RELATED PARTY BALANCES AND TRANSACTIONS | 21. RELATED PARTY BALANCES AND TRANSACTIONS Name Relationship with the Company Ms. Zhu Shareholder Ms. Wang Shareholder Chung So Si Fong Dessert Limited Controlled by Ms. Zhu Cong Shao (Macao) Star Dessert Co., Ltd. Controlled by Ms. Zhu Hong Kong Sunward Fishery Restaurant Management Co., Ltd. Controlled by Ms. Zhu Nanjing Jiangdong Sunward Fishery Restaurant Co., Ltd. Controlled by Ms. Zhu Nanjing Xinzijin Sunward Fishery Restaurant Co., Ltd. Controlled by Ms. Zhu Nanjing Yongji Sunward Fishery Restaurant Co., Ltd. Controlled by Ms. Zhu Ningbo dongqian lake tourist resort Xiyue leisure tourism Co., Ltd. Controlled by Ms. Zhu Ningbo Jiangbei Sunward Fishery Restaurant Co., Ltd. Controlled by Ms. Zhu Ningbo Tianyi Sunward Fishery Restaurant Co., Ltd. Controlled by Ms. Zhu Ningbo Yinzhou Sunward Logistics Co., Ltd. Controlled by Ms. Zhu Shanghai Congshao Dessert Co., Ltd. Controlled by Ms. Zhu Shanghai Congshao Restaurant Management Co., Ltd. Controlled by Ms. Zhu Shanghai Putuo Sunward Fishery Restaurant Co., Ltd. Controlled by Ms. Zhu Shanghai Zhonghengkuaijian Brand Management Co., Ltd. Controlled by Ms. Zhu Shanghai Zhongxiao Brand Management Co., Ltd. Controlled by Ms. Zhu Shanghai Zhongyou Information Technology Co., Ltd. Controlled by Ms. Zhu Shenzhen Bangrun Commercial factoring Co., Ltd. Controlled by Ms. Zhu Shenzhen Congshao Restaurant Management Co., Ltd. Controlled by Ms. Zhu Tianjin Congshao Restaurant Management Co., Ltd. Controlled by Ms. Zhu Wuhan Congshao Restaurant Management Co., Ltd. Controlled by Ms. Zhu Zhejiang Sunward Fishery Restaurant Co., Ltd. Controlled by Ms. Zhu Zhejiang Zhonggangjumei Supply Chain Management Co., Ltd. Controlled by Ms. Zhu Shanghai MIN Hongshi Trading Co., Ltd. Controlled by Ms. Wang Shanghai MIN Zunshi Trading Co., Ltd. Controlled by Ms. Wang Shanghai Xiao Nan Guo Hai Zhi Yuan Restaurant Management Co., Ltd. Controlled by Ms. Wang Shenzhen Xiao Nan Guo Restaurant Management Co., Ltd. Controlled by Ms. Wang WM Ming Hotel Controlled by Ms. Wang Xiao Nan Guo (Group) Co., Ltd. Controlled by Ms. Wang Xiao Nan Guo Holdings Limited Controlled by Ms. Wang CCLG A company under the significant influence of the Company (a) As of December 31, 2016 and 2017, the following balances were due from/ to the related parties: Current assets As of December 31, Amount due from related parties 2016 2017 US$ US$ Zhejiang Sunward Fishery Restaurant Co., Ltd. - 1,589,780 (i) Shanghai Congshao Dessert Co., Ltd. - 373,704 (i) Shanghai Xiao Nan Guo Hai Zhi Yuan Restaurant Management Co., Ltd. - 261,399 (i) Shanghai Congshao Restaurant Management Co., Ltd. 71,031 154,276 (i) Shanghai Zhonghengkuaijian Brand Management Co., Ltd. - 136,392 (i) Shenzhen Bangrun Commercial factoring Co., Ltd. - 117,615 (i) Shanghai Zhongxiao Brand Management Co., Ltd. - 113,018 (i) Nanjing Xinzijin Sunward Fishery Restaurant Co., Ltd. 54,953 110,753 (i) Zhejiang Zhonggangjumei Supply Chain Management Co., Ltd. 14,437 59,610 (i) Nanjing Jiangdong Sunward Fishery Restaurant Co., Ltd. 22,129 32,823 (i) Shanghai Zhongyou Information Technology Co., Ltd. - 32,309 (i) Nanjing Yongji Sunward Fishery Restaurant Co., Ltd. 12,018 32,266 (i) Shanghai Putuo Sunward Fishery Restaurant Co., Ltd. 6,235 24,974 (i) CCLG 608 17,467 (i) Tianjin Congshao Restaurant Management Co., Ltd. - 3,036 (i) Ningbo Tianyi Sunward Fishery Restaurant Co., Ltd. - 1,648 (i) Shenzhen Congshao Restaurant Management Co., Ltd. - 1,517 (i) Wuhan Congshao Restaurant Management Co., Ltd. - 210 (i) Shanghai MIN Hongshi Trading Co., Ltd. 23,797 - (i) WM Ming Hotel 6,613 - (i) Ningbo Yinzhou Sunward Logistics Co., Ltd. 984 - (i) Total 212,805 3,062,797 (i) The amounts represent the receivables due from related parties relating to the online direct sales and online platform services. Current liabilities As of December 31, Amount due to related parties 2016 2017 US$ US$ Ms. Zhu - 385,123 (iii) WM Ming Hotel 3,306 89,938 (ii) Chung So Si Fong Dessert Limited 23,332 84,054 (ii) Ningbo dongqian lake tourist resort Xiyue leisure tourism Co., Ltd. - 38,424 (ii) Shanghai MIN Zunshi Trading Co., Ltd. - 3,483 (ii) Ningbo Yinzhou Sunward Logistics Co., Ltd. - 1,649 (ii) Cong Shao (Macao) Star Dessert Co., Ltd. - 1,212 (ii) Shanghai Xiao Nan Guo Hai Zhi Yuan Restaurant Management Co., Ltd. 905,260 - (ii) Shanghai Congshao Dessert Co., Ltd. 361,356 - (ii) Tianjin Congshao Restaurant Management Co., Ltd. 134,703 - (ii) Shenzhen Congshao Restaurant Management Co., Ltd. 92,369 - (ii) Shanghai Congshao Restaurant Management Co., Ltd. 69,935 - (ii) Wuhan Congshao Restaurant Management Co., Ltd. 91,845 - (ii) Nanjing Jiangdong Sunward Fishery Restaurant Co., Ltd. 11,271 - (ii) Nanjing Yongji Sunward Fishery Restaurant Co., Ltd. 8,426 - (ii) Nanjing Xinzijin Sunward Fishery Restaurant Co., Ltd. 7,811 - (ii) Hong Kong Sunward Fishery Restaurant Management Co., Ltd. 1,414 - (ii) Total 1,711,028 603,883 (ii) The amounts represent the payables due to related parties relating to online direct sales and online platform services. (iii) The amount represent the payable due to related parties relating to the daily operations. Non-current liabilities As of December 31, Amount due to related parties 2016 2017 US$ US$ Ms. Zhu - 5,685,971 (iv) Total - 5,685,971 (iv) The amount represents the balance due to related parties relating to the loan borrowed from Ms. Zhu, with interest rate of 6.0 July 1, 2019 (b) Details of related party transactions occurred during the years ended December 31, 2015, 2016 and 2017 were as follows: Revenue from For the years ended December 31, 2015 2016 2017 US$ US$ US$ Shanghai Xiao Nan Guo Hai Zhi Yuan Restaurant Management Co., Ltd. 393,147 2,296,225 8,571,389 (v) Xiao Nan Guo Holdings Limited - 6,056,439 6,108,606 (v) Chung So Si Fong Dessert Limited - 388,618 1,391,080 (v) Hong Kong Sunward Fishery Restaurant Management Co., Ltd. - 460,132 471,129 (v) Shanghai Congshao Dessert Co., Ltd. - 172,521 357,017 (v) Shanghai Congshao Restaurant Management Co., Ltd. - 160,701 189,617 (v) Nanjing Jiangdong Sunward Fishery Restaurant Co., Ltd. 32,726 26,149 118,413 (v) Nanjing Xinzijin Sunward Fishery Restaurant Co., Ltd. 38,179 82,155 60,536 (v) Cong Shao (Macao) Star Dessert Co., Ltd. - - 58,159 (v) Zhejiang Zhonggangjumei Supply Chain Management Co., Ltd. - 296,727 51,484 (v) Shanghai Putuo Sunward Fishery Restaurant Co., Ltd. - 21,631 45,468 (v) Tianjin Congshao Restaurant Management Co., Ltd. - 676 28,345 (v) Nanjing Yongji Sunward Fishery Restaurant Co., Ltd. 17,573 15,692 15,063 (v) WM Ming Hotel 1,573 37,631 11,737 (v) Shenzhen Congshao Restaurant Management Co., Ltd. - 865 5,135 (v) Ningbo Jiangbei Sunward Fishery Restaurant Co., Ltd. - - 1,428 (v) Wuhan Congshao Restaurant Management Co., Ltd. - - 620 (v) Shenzhen Xiao Nan Guo Restaurant Management Co., Ltd. - 5,392 - (v) Ningbo Yinzhou Sunward Logistics Co., Ltd. 58,560 56,722 - (v) Total 541,758 10,078,276 17,485,226 (v) The amounts represent the revenue generated from the Group’s online direct sales. Rental expense to For the years ended December 31, 2015 2016 2017 US$ US$ US$ Xiao Nan Guo (Group) Co., Ltd. 335,249 218,212 - (vi) Total 335,249 218,212 - (vi) The amount represents the rental expense paid for the Group’s office. Services fee charged by For the years ended December 31, 2015 2016 2017 US$ US$ US$ CCLG - 169,741 164,215 (vii) Total - 169,741 164,215 (vii) The amount represents the logistics fee charged by the related party for the Group’s online direct sales. Loan borrowed from For the years ended December 31, 2015 2016 2017 US$ US$ US$ Ms. Zhu - - 5,685,971 (viii) Xiao Nan Guo (Group) Co., Ltd. - 6,024,096 - (ix) Total - 6,024,096 5,685,971 (viii) The amount represents the interest-bearing loan borrowed from Ms. Zhu with interest rate of 6.0% per annum and maturity date on July 1, 2019. (ix) The amount represent the interest-free loan borrowed by the Group from related party, which has been repaid by the Group in 2016. (c) In July 2017, the VIE, entered into a banking facility agreement with Bank of Dalian Shanghai Branch, pursuant to which the VIE is entitled to borrow RMB denominated loan of RMB 50 7.6 |