- TAX Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
-
ETFs
- Insider
- Institutional
- Shorts
-
PRER14A Filing
Franchise (TAX) PRER14APreliminary revised proxy
Filed: 6 Jul 23, 6:17am
| | | Page | | |||
| | | | 1 | | | |
| | | | 12 | | | |
| | | | 19 | | | |
| | | | 69 | | | |
| | | | 90 | | | |
| | | | 91 | | | |
| | | | 92 | | | |
| | | | 95 | | | |
| | | | 96 | | | |
| | | | 101 | | | |
| | | | 102 | | | |
| | | | 103 | | | |
| | | | 104 | | | |
| | | | 111 | | | |
| | | | 115 | | | |
| | | | 116 | | | |
| | | | 117 | | | |
| | | | 118 | | | |
| | | | 119 | | | |
| | | | A-1 | | | |
| | | | B-1 | | | |
| | | | C-1 | | | |
| | | | D-1 | | | |
| | | | E-1 | | | |
| | | | F-1 | | |
Company | | | EV / FY 2023E EBITDA | | | EV / FY 2024P EBITDA | | ||||||
Pet Retail (3) | | | | | | | | | | | | | |
Musti Group Oyj | | | | | 10.2x | | | | | | 9.1x | | |
Petco Health and Wellness Company, Inc. | | | | | 8.8x | | | | | | 8.3x | | |
Pets at Home Group plc | | | | | 7.8x | | | | | | 7.2x | | |
Home and Furniture (8) | | | | | | | | | | | | | |
Best Buy Co., Inc. | | | | | 5.5x | | | | | | 5.2x | | |
Ethan Allen Interiors Inc. | | | | | 4.8x | | | | | | NA | | |
Haverty Furniture Companies, Inc. | | | | | NA | | | | | | NA | | |
Sleep County Canada Holdings, Inc. | | | | | 4.3x | | | | | | 4.1x | | |
Sleep Number Corporation | | | | | 5.9x | | | | | | 5.6x | | |
Tempur Sealy International | | | | | 9.8x | | | | | | 9.0x | | |
The Container Store, Inc. | | | | | 3.3x | | | | | | 3.0x | | |
Williams-Sonoma, Inc. | | | | | 5.3x | | | | | | 5.3x | | |
Beauty, Health and Wellness (7) | | | | | | | | | | | | | |
Bath & Body Works, Inc. | | | | | 7.6x | | | | | | 6.7x | | |
Natural Grocers by Vitamin Cottage, Inc. | | | | | 5.0x | | | | | | 4.7x | | |
Rite Aid Corporation | | | | | 9.0x | | | | | | 8.5x | | |
Sally Beauty Holdings, Inc. | | | | | 4.9x | | | | | | 4.6x | | |
Sprouts Farmers Market, Inc. | | | | | 7.4x | | | | | | 7.2x | | |
Ulta Beauty, Inc. | | | | | 13.3x | | | | | | 12.8x | | |
Walgreens Boots Alliance, Inc. | | | | | 7.0x | | | | | | 6.8x | | |
Finance Driven Retail (3) | | | | | | | | | | | | | |
Conn’s, Inc. | | | | | 12.4x | | | | | | 5.3x | | |
The Aaron’s Company, Inc. | | | | | 3.9x | | | | | | 3.4x | | |
Upbound Group, Inc. | | | | | 7.7x | | | | | | 7.3x | | |
Specialty Retail (5) | | | | | | | | | | | | | |
Academy Sports and Outdoors, Inc. | | | | | 5.4x | | | | | | 4.9x | | |
DICK’S Sporting Goods, Inc. | ��� | | | | 6.6x | | | | | | 6.4x | | |
Hibbett, Inc. | | | | | 3.4x | | | | | | 3.1x | | |
JOANN Inc. | | | | | 8.7x | | | | | | 6.4x | | |
The ODP Corporation | | | | | 4.0x | | | | | | 4.0x | | |
Company | | | EV / FY 2023E EBITDA | | | EV / FY 2024P EBITDA | | ||||||
Unit-Based Education (4) | | | | | | | | | | | | | |
Bright Horizons Family Solutions Inc. | | | | | 17.5x | | | | | | 14.8x | | |
Franklin Covey Co. | | | | | 9.7x | | | | | | 8.1x | | |
Pearson plc | | | | | 8.6x | | | | | | 8.1x | | |
Stride, Inc. | | | | | 6.5x | | | | | | 5.4x | | |
Hybrid Franchisors (4) | | | | | | | | | | | | | |
Driven Brands Holdings Inc. | | | | | 12.7x | | | | | | 11.1x | | |
El Pollo Loco Holdings, Inc. | | | | | 6.5x | | | | | | 5.8x | | |
Shake Shack Inc. | | | | | 24.4x | | | | | | 21.1x | | |
Snap-on Incorporated | | | | | 10.7x | | | | | | 10.3x | | |
| | | EV / FY2023E EBITDA Multiples | | | EV / FY2024P EBITDA Multiples | | ||||||||||||||||||||||||||||||
| | | Low | | | High | | | Median | | | Low | | | High | | | Median | | ||||||||||||||||||
Pet Retail | | | | | 7.8x | | | | | | 10.2x | | | | | | 8.8x | | | | | | 7.2x | | | | | | 9.1x | | | | | | 8.3x | | |
Home and Furniture | | | | | 3.3x | | | | | | 9.8x | | | | | | 5.3x | | | | | | 3.0x | | | | | | 9.0x | | | | | | 5.2x | | |
Beauty, Health and Wellness | | | | | 4.9x | | | | | | 13.3x | | | | | | 7.4x | | | | | | 4.6x | | | | | | 12.8x | | | | | | 6.8x | | |
Finance Drive Retail | | | | | 3.9x | | | | | | 12.4x | | | | | | 7.7x | | | | | | 3.4x | | | | | | 7.3x | | | | | | 5.3x | | |
Specialty Retail | | | | | 3.4x | | | | | | 8.7x | | | | | | 5.4x | | | | | | 3.1x | | | | | | 6.4x | | | | | | 4.9x | | |
Unit-Based Education | | | | | 6.5x | | | | | | 17.5x | | | | | | 9.1x | | | | | | 5.4x | | | | | | 14.8x | | | | | | 8.1x | | |
Hybrid Franchisors | | | | | 6.5x | | | | | | 24.4x | | | | | | 11.7x | | | | | | 5.8x | | | | | | 21.1x | | | | | | 10.7x | | |
| | | | Mean | | | Median | | | Weighted Median* | | | Mean | | | Median | | | Weighted Median* | | ||||||||||||||||||
| Overall | | | | | 8.1x | | | | | | 7.4x | | | | | | 7.8x | | | | | | 7.3x | | | | | | 6.6x | | | | | | 7.2x | | |
| Date Announced | | | Target | | | Acquiror | | | EV / LTM EBITDA | |
| Pet Retail (2) | | | | | | | | | | |
| January 2021 | | | Pet Supplies Plus | | | Franchise Group, Inc. | | | 8.8x | |
| November 2018 | | | Greencross | | | TPG Capital | | | 10.0x | |
| Home and Furniture (8) | | | | | | | | | | |
| May 2023 | | | Mattress Firm Group Inc. | | | Tempur Sealy International, Inc. | | | 9.3x | |
| January 2022 | | | Mattress Warehouse, LLC | | | Wynnchurch Capital, L.P. | | | ND | |
| November 2021 | | | W.S. Badcock Corporation | | | Franchise Group, Inc. | | | 4.2x | |
| November 2021 | | | Casper Sleep Inc. | | | Durational Capital Management LP | | | NM | |
| May 2021 | | | At Home Group Inc. | | | Hellman & Friedman | | | 7.9x | |
| May 2021 | | | Dreams | | | Tempur Sealy International, Inc. | | | 6.3x | |
| December 2019 | | | American Freight Group, Inc. | | | Franchise Group, Inc. | | | 9.6x | |
| January 2017 | | | Art Van Furniture | | | Thomas H. Lee Partners | | | ND | |
| Beauty, Health and Wellness (4) | | | | | | | | | | |
| June 2020 | | | GNC Holdings LLC | | | Harbin Pharmaceutical Group Holding Co., Ltd | | | 6.9x | |
| August 2019 | | | Vitamin Shoppe, Inc. | | | Franchise Group, Inc. | | | 3.8x | |
| June 2017 | | | Whole Foods Market Inc. | | | Amazon.com Inc. | | | 10.3x | |
| June 2017 | | | The Body Shop | | | Natura Cosmetics S.A. | | | 13.0x | |
| Finance Driven Retail (2) | | | | | | | | | | |
| December 2021 | | | American First Finance | | | FirstCash Holdings, Inc. | | | 12.1x | |
| Date Announced | | | Target | | | Acquiror | | | EV / LTM EBITDA | |
| December 2020 | | | Acima Holdings | | | Rent-a-Center, Inc. | | | 7.3x | |
| Specialty Retail (13) | | | | | | | | | | |
| October 2023 | | | Diamonds Direct USA Inc. | | | Signet Jewelers Limited | | | 7.1x | |
| April 2022 | | | BrandsMart U.S.A. | | | The Aaron’s Company, Inc. | | | 5.0x | |
| April 2021 | | | West Marine | | | L. Catterton | | | ND | |
| March 2021 | | | The Michaels Companies, Inc. | | | Apollo Global Management, Inc. | | | 6.8x | |
| December 2020 | | | Sportman’s Warehouse Holdings, Inc. | | | Great Outdoors Group, LLC | | | 6.0x | |
| September 2020 | | | J.C. Penney Company, Inc. | | | Brookfield Property Group / Simon Property Group | | | ND | |
| August 2019 | | | Party City (Canada) | | | Canadian Tire Corporation | | | 9.9x | |
| June 2019 | | | Barnes & Noble, Inc. | | | Elliott Management Advisors | | | 5.7x | |
| April 2019 | | | Smart and Final Stores, Inc. | | | Apollo Global Management, Inc. | | | ND | |
| October 2018 | | | Marshall Retail Group | | | WH Smith plc | | | 13.7x | |
| June 2017 | | | Staples, Inc. | | | Sycamore Partners | | | 5.0x | |
| April 2017 | | | Cabela’s Incorporated | | | Bass Pro Shops | | | 10.4x | |
| January 2017 | | | Leslie’s Holdings, Inc. | | | L. Catteron | | | ND | |
| Unit Based Education (4) | | | | | | | | | | |
| June 2022 | | | Goddard Systems, Inc. | | | Sycamore Partners | | | 22.0x | |
| February 2022 | | | Houghton Mifflin Harcourt Company | | | Veritas Capital | | | 9.9x | |
| February 2022 | | | Mathnasium | | | Roark Capital | | | ND | |
| October 2021 | | | Lakeshore Learning Materials, LLC | | | Leonard Green & Partners, L.P. | | | ND | |
| | | EV/LTM Adjusted EBITDA Multiples | | |||||||||||||||||||||||||||
| | | Low | | | High | | | Median | | | Mean | | | Weighted Median* | | |||||||||||||||
EV/LTM EBITDA | | | | | 3.8x | | | | | | 22.0x | | | | | | 8.3x | | | | | | 8.8x | | | | | | 8.4x | | |
| | | 1 day Prior | | | 30 days Prior | | ||||||
All Industries | | | | | 31% | | | | | | 36% | | |
Consumer and Retail | | | | | 30% | | | | | | 31% | | |
| | | Selected Range of Implied Premium | | | Implied Per Share Equity Value | | |||
All Industries – 1 day prior | | | 19% – 52% | | | | $ | 27.00 – $34.75 | | |
Consumer and Retail – 1 day prior | | | 17% – 41% | | | | $ | 26.50 – $32.00 | | |
Dollars in millions, unless otherwise stated | | | 2023F(*) | | | 2024F | | | 2025F | | | 2026F | | ||||||||||||
Revenue | | | | | | | | | | | | | | | | | | | | | | | | | |
Vitamin Shoppe | | | | $ | 1,248 | | | | | $ | 1,272 | | | | | $ | 1,309 | | | | | $ | 1,359 | | |
Pet Supplies Plus | | | | $ | 1,372 | | | | | $ | 1,475 | | | | | $ | 1,648 | | | | | $ | 1,859 | | |
American Freight | | | | $ | 912 | | | | | $ | 985 | | | | | $ | 1,145 | | | | | $ | 1,262 | | |
Badcock | | | | $ | 592 | | | | | $ | 591 | | | | | $ | 660 | | | | | $ | 730 | | |
Buddy’s | | | | $ | 57 | | | | | $ | 60 | | | | | $ | 67 | | | | | $ | 73 | | |
Dollars in millions, unless otherwise stated | | | 2023F(*) | | | 2024F | | | 2025F | | | 2026F | | ||||||||||||
Sylvan | | | | $ | 42 | | | | | $ | 45 | | | | | $ | 48 | | | | | $ | 51 | | |
Total Revenue | | | | $ | 4,223 | | | | | $ | 4,428 | | | | | $ | 4,876 | | | | | $ | 5,334 | | |
EBITDA(1) | | | | $ | 242 | | | | | $ | 281 | | | | | $ | 366 | | | | | $ | 440 | | |
Less: D&A | | | | $ | (80) | | | | | $ | (82) | | | | | $ | (78) | | | | | $ | (78) | | |
EBIT(2) | | | | $ | 162 | | | | | $ | 199 | | | | | $ | 288 | | | | | $ | 363 | | |
Less: Taxes | | | | $ | (42) | | | | | $ | (52) | | | | | $ | (75) | | | | | $ | (94) | | |
NOPAT(3) | | | | $ | 120 | | | | | $ | 147 | | | | | $ | 213 | | | | | $ | 269 | | |
Plus: D&A | | | | $ | 80 | | | | | $ | 82 | | | | | $ | 78 | | | | | $ | 78 | | |
Less: NWC (Increase) / Decrease | | | | $ | 125 | | | | | $ | 38 | | | | | $ | (18) | | | | | $ | (41) | | |
Less: Other Assets / Liabilities (Increase) / Decrease) | | | | $ | 16 | | | | | $ | (5) | | | | | $ | 13 | | | | | $ | 3 | | |
Less: Capital Expenditure | | | | $ | (47) | | | | | $ | (42) | | | | | $ | (45) | | | | | $ | (45) | | |
Unlevered FCF(4) | | | | $ | 293 | | | | | $ | 220 | | | | | $ | 242 | | | | | $ | 263 | | |
Dollars in millions, unless otherwise stated | | | 2023F | | | 2024F | | | 2025F | | | 2026F | | ||||||||||||
Revenue | | | | | | | | | | | | | | | | | | | | | | | | | |
Vitamin Shoppe | | | | $ | 1,223 | | | | | $ | 1,261 | | | | | $ | 1,317 | | | | | $ | 1,399 | | |
Pet Supplies Plus | | | | $ | 1,393 | | | | | $ | 1,475 | | | | | $ | 1,648 | | | | | $ | 1,859 | | |
American Freight | | | | $ | 945 | | | | | $ | 1,058 | | | | | $ | 1,162 | | | | | $ | 1,242 | | |
Badcock | | | | $ | 808 | | | | | $ | 794 | | | | | $ | 845 | | | | | $ | 916 | | |
Buddy’s | | | | $ | 56 | | | | | $ | 60 | | | | | $ | 67 | | | | | $ | 73 | | |
Sylvan | | | | $ | 43 | | | | | $ | 45 | | | | | $ | 48 | | | | | $ | 51 | | |
Total Revenue | | | | $ | 4,468 | | | | | $ | 4,693 | | | | | $ | 5,087 | | | | | $ | 5,540 | | |
EBITDA(1) | | | | $ | 370 | | | | | $ | 444 | | | | | $ | 527 | | | | | $ | 613 | | |
Less: D&A | | | | $ | (80) | | | | | $ | (90) | | | | | $ | (88) | | | | | $ | (87) | | |
EBIT(2) | | | | $ | 290 | | | | | $ | 354 | | | | | $ | 439 | | | | | $ | 526 | | |
Less: Taxes | | | | $ | (12) | | | | | $ | (57) | | | | | $ | (82) | | | | | $ | (108) | | |
NOPAT(3) | | | | $ | 278 | | | | | $ | 297 | | | | | $ | 357 | | | | | $ | 418 | | |
Plus: D&A | | | | $ | 80 | | | | | $ | 90 | | | | | $ | 88 | | | | | $ | 87 | | |
Dollars in millions, unless otherwise stated | | | 2023F | | | 2024F | | | 2025F | | | 2026F | | ||||||||||||
Less: NWC (Increase)/Decrease | | | | $ | 194 | | | | | $ | 39 | | | | | $ | (44) | | | | | $ | (41) | | |
Less: Other Assets / Liabilities (Increase) / Decrease)(4) | | | | $ | (70) | | | | | $ | 12 | | | | | $ | 13 | | | | | $ | 7 | | |
Less: Capital Expenditures | | | | $ | (49) | | | | | $ | (42) | | | | | $ | (45) | | | | | $ | (45) | | |
Unlevered FCF(5) | | | | $ | 433 | | | | | $ | 396 | | | | | $ | 369 | | | | | $ | 426 | | |
Name | | | Cash ($)(1) | | | Equity ($)(2) | | | Pension NQDC ($) | | | Perquisites / benefits ($)(3) | | | Tax reimbursement ($) | | | Other ($) | | | Total ($) | | |||||||||||||||||||||
Brian R. Kahn | | | | | 3,600,000 | | | | | | 8,020,620 | | | | | | — | | | | | | 44,331 | | | | | | — | | | | | | — | | | | | | 11,664,951 | | |
Andrew M. Laurence | | | | | 2,000,000 | | | | | | 2,673,540 | | | | | | — | | | | | | 44,148 | | | | | | — | | | | | | — | | | | | | 4,717,688 | | |
Andrew F. Kaminsky | | | | | 2,000,000 | | | | | | 2,673,540 | | | | | | — | | | | | | 44,331 | | | | | | — | | | | | | — | | | | | | 4,717,871 | | |
Eric F. Seeton | | | | | 875,000 | | | | | | 2,673,540 | | | | | | — | | | | | | 44,431 | | | | | | — | | | | | | — | | | | | | 3,592,971 | | |
Kenneth Todd Evans | | | | | 400,000 | | | | | | 1,003,680 | | | | | | — | | | | | | 14,579 | | | | | | — | | | | | | — | | | | | | 1,418,259 | | |
Fees section | | | Amount | | |||
Financial advisory fees and expenses | | | | $ | 8,300,000 | | |
Legal, accounting and other professional fees and expenses | | | | $ | 6,500,000 | | |
SEC filing fees | | | | $ | 77,617 | | |
Printing, proxy solicitation and mailing costs | | | | $ | 80,000 | | |
Miscellaneous | | | | $ | 50,083 | | |
Total | | | | $ | 15,007,700 | | |
Name | | | Age | | | Position | | |||
Matthew Avril | | | | | 62 | | | | Director | |
Cynthia S. Dubin | | | | | 61 | | | | Director | |
Lisa M. Fairfax | | | | | 52 | | | | Director | |
Thomas Herskovits | | | | | 76 | | | | Director | |
Brian R. Kahn | | | | | 49 | | | | Director | |
Gary S. Rich | | | | | 61 | | | | Director | |
Nanhi Singh | | | | | 53 | | | | Director | |
Name | | | Age | | | Position | | |||
Brian R. Kahn | | | | | 49 | | | | President and Chief Executive Officer | |
Eric F. Seeton | | | | | 51 | | | | Chief Financial Officer | |
Andrew M. Laurence | | | | | 48 | | | | Executive Vice President | |
Andrew F. Kaminsky | | | | | 54 | | | | Executive Vice President and Chief Administrative Officer | |
Kenneth Todd Evans | | | | | 60 | | | | Chief Franchising Officer | |
Fiscal Year | | | High | | | Low | | | Dividend Paid | | |||||||||
2021 | | | | | | | | | | | | | | | | | | | |
First Quarter | | | | $ | 41.50 | | | | | $ | 28.89 | | | | | $ | 0.375 | | |
Second Quarter | | | | $ | 40.00 | | | | | $ | 32.88 | | | | | $ | 0.375 | | |
Third Quarter | | | | $ | 36.60 | | | | | $ | 32.12 | | | | | $ | 0.375 | | |
Fourth Quarter | | | | $ | 55.10 | | | | | $ | 34.88 | | | | | $ | 0.625 | | |
2022 | | | | | | | | | | | | | | | | | | | |
First Quarter | | | | $ | 54.78 | | | | | $ | 40.00 | | | | | $ | 0.625 | | |
Second Quarter | | | | $ | 44.66 | | | | | $ | 33.88 | | | | | $ | 0.625 | | |
Third Quarter | | | | $ | 39.42 | | | | | $ | 26.88 | | | | | $ | 0.625 | | |
Fourth Quarter | | | | $ | 31.14 | | | | | $ | 22.67 | | | | | $ | 0.625 | | |
2023 | | | | | | | | | | | | | | | | | | | |
First Quarter | | | | $ | 33.82 | | | | | $ | 22.45 | | | | | $ | 0.625 | | |
| | | Shares of Common Stock Beneficially Owned | | |||||||||
Name of Beneficial Owner | | | Number | | | Voting Percent | | ||||||
Named Executive Officers and Directors: | | | | | | | | | | | | | |
Matthew Avril | | | | | 128,041 | | | | | | * | | |
Thomas Herskovits | | | | | 30,633 | | | | | | * | | |
Brian R. Kahn(1) | | | | | 12,231,350 | | | | | | 34.8% | | |
Andrew M. Laurence | | | | | 573,482 | | | | | | 1.6% | | |
Andrew F. Kaminsky | | | | | 158,160 | | | | | | * | | |
Eric F. Seeton | | | | | 69,542 | | | | | | * | | |
Kenneth Todd Evans | | | | | 38,961 | | | | | | * | | |
Cynthia S. Dubin | | | | | 4,363 | | | | | | * | | |
Lisa M. Fairfax | | | | | 8,979 | | | | | | * | | |
Gary S. Rich(2) | | | | | 5,123 | | | | | | * | | |
Nanhi Singh(3) | | | | | 2,160 | | | | | | * | | |
All executive officers and directors as a group (11 persons) | | | | | 13,250,794 | | | | | | 37.69% | | |
5% Stockholders: | | | | | | | | | | | | | |
Vintage Capital Management, LLC(4) | | | | | 2,500,000 | | | | | | 7.1% | | |
FMR LLC(5) | | | | | 1,943,872 | | | | | | 5.5% | | |
BlackRock, Inc.(6) | | | | | 1,894,958 | | | | | | 5.4% | | |
| | | Total Number of Shares Purchased | | | Average Price Paid per Share | | | Highest Price Paid per Share | | | Lowest Price Paid per Share | | ||||||||||||
2021 Q1 | | | | | 0 | | | | | $ | 0 | | | | | $ | 0 | | | | | $ | 0 | | |
2021 Q2 | | | | | 0 | | | | | $ | 0 | | | | | $ | 0 | | | | | $ | 0 | | |
2021 Q3 | | | | | 0 | | | | | $ | 0 | | | | | $ | 0 | | | | | $ | 0 | | |
2021 Q4 | | | | | 0 | | | | | $ | 0 | | | | | $ | 0 | | | | | $ | 0 | | |
2022 Q1 | | | | | 0 | | | | | $ | 0 | | | | | $ | 0 | | | | | $ | 0 | | |
2022 Q2 | | | | | 0 | | | | | $ | 0 | | | | | $ | 0 | | | | | $ | 0 | | |
2022 Q3 | | | | | 2,227,200 | | | | | $ | 34.98 | | | | | $ | 37.63 | | | | | $ | 31.88 | | |
2022 Q4 | | | | | 3,693,544 | | | | | $ | 25.61 | | | | | $ | 27.19 | | | | | $ | 24.53 | | |
2023 Q1 | | | | | 0 | | | | | $ | 0 | | | | | $ | 0 | | | | | $ | 0 | | |
Name | | | Position | | | Employment History | |
Bryant R. Riley | | | Chairman and Co-Chief Executive Officer | | | B. Riley’s Chairman and Co-Chief Executive Officer since June 2014 and July 2018 respectively, and director on the B. Riley Board since August 2009; B. Riley’s Chief Executive Officer from June 2014 to July 2018; Chairman of B. Riley Principal Merger Corp. from April 2019 to February 2020; Chairman of B. Riley Principal Merger Corp. II from May 2020 to November 2020; and Chairman of B. Riley Principa1 150 Merger Corp. from June 2020 to July 2022. Mr. Riley currently serves as Chairman of B. Riley Principal 250 Merger Corp. since May 2021. Mr. Riley served as director of Select Interior Concepts, Inc. from November 2019 until October 2021. Mr. Riley previously served on the board of Babcock & Wilcox Enterprises, Inc. from April 2019 to September 2020, Sonim Technologies, Inc. from October 2017 to March 2019 and the Company from September 2018 through March 2020. | |
Thomas J. Kelleher | | | Co-Chief Executive Officer | | | B. Riley’s Co-Chief Executive Officer since July 2018 and as a member of B. Riley Board since October 2015. He also previously served as President of B. Riley from August 2014 to July 2018. | |
Kenneth Young | | | President | | | B. Riley’s President since July 2018, and previously served as a director of B. Riley from May 2015 to October 2016. Mr. Young also has served as Chief Executive Officer of B. Riley Principal Investments, LLC since October 2016. He previously served as Chief Executive Officer of B. Riley Principal Merger Corp., from October 2018 to February 2020. Mr. Young has served on the board of Charah Solutions, Inc. since August 2021. Mr. Young serves as Chairman and has been a member of the board at Babcock & Wilcox Enterprises, Inc. since September 2020 and Chief Executive Officer since November 2018. Mr. Young served as a member of the board of Sonim Technologies, Inc. from 2018 to February 2022. He also served on the board of bebe stores, inc. from January 2018 to April 2019, Globalstar, Inc. from November 2015 to December 2018, Orion Energy Systems, Inc. from August 2017 to May 2020, and the Company from | |
Name | | | Position | | | Employment History | |
| | | | | | 2018 to 2020. | |
Phillip J. Ahn | | | Chief Financial Officer and Chief Operating Officer | | | B. Riley’s Chief Financial Officer and Chief Operating Officer since April 2013. | |
Andrew Moore | | | Chief Executive Officer of B. Riley Securities, Inc. | | | B. Riley Securities, Inc.’s Chief Executive Officer since July 2018, and previously served as President of B. Riley Securities, Inc. from 2016 to 2018. | |
Alan N. Forman | | | Executive Vice President, General Counsel and Secretary | | | B. Riley’s Executive Vice President, General Counsel and Secretary since May 2015. | |
Howard Weitzman | | | Senior Vice President, Chief Accounting Officer | | | B. Riley’s Senior Vice President, Chief Accounting Officer since December 2009. | |
Robert L. Antin | | | Director | | | Member of B. Riley’s Board since June 2017. Mr. Antin has served as a Chief Executive Officer and President at VCA Inc. since its inception in 1986. Mr. Antin has served on the board of directors of Rexford Industrial Realty, Inc. (since July 2013 and Heska Corporation since November 2020. | |
Tammy Brandt | | | Director | | | Member of B. Riley’s Board since December 20, 2021. Since February 2023, Ms. Brandt has served as a senior member of the legal team at Creative Artists Agency. From March 2021 to January 2023, Ms. Brandt served as Chief Legal Officer; Head of Business and Legal Affairs at FaZe Clan Inc. Ms. Brandt has served on the Lambda Legal West Coast Leadership Board since 2019. From 2018 to June 2022, Ms. Brandt served on the Board of Cayton Children’s Museum. From May 2017 to May 2021, Ms. Brandt served as Chief Legal Officer at Dreamscape Immersive. | |
Robert D’Agostino | | | Director | | | Member of B. Riley’s Board since October 2015. Mr. D’Agostino has served as President of Q-mation, Inc. since 1999. | |
Renée E. LaBran | | | Director | | | Member of B. Riley’s Board since August 11, 2021. Ms. LaBran co-founded Rustic Canyon Partners and has served from 2006 to 2021 as partner with Rustic Canyon/Fontis Partners. Ms. LaBran has been a board member of Iconic Sports Acquisition Corp since October 2021; Idealab, Inc. since March 2015, and was previously on the board of directors of Sambazon, Inc. from 2009 to 2021, and TomboyX from 2018 to 2019. Ms. LaBran is an Adjunct Professor at UCLA Anderson School of Management’s MBA program. | |
Randall E. Paulson | | | Director | | | Member of B. Riley’s Board since June 18, 2020. Mr. Paulson currently serves on the board of directors of Testek Inc. and Dash Medical Holdings. Mr. Paulson served as managing principal of Odyssey Investment Partners, LLC from 2005 to 2019. | |
Name | | | Position | | | Employment History | |
Michael J. Sheldon | | | Director | | | Member of B. Riley’s Board since July 2017. Mr. Sheldon served as CEO of Deutsch North America, from January 2015 until December 2019. | |
Mimi Walters | | | Director | | | Member of B. Riley’s Board since July 12, 2019. Ms. Walters served from 2015 to 2019 as the U.S. Representative for California’s 45th Congressional District. | |
| | | Page | | |||
| | | | A-2 | | | |
| | | | A-2 | | | |
| | | | A-15 | | | |
| | | | A-15 | | | |
| | | | A-17 | | | |
| | | | A-17 | | | |
| | | | A-17 | | | |
| | | | A-17 | | | |
| | | | A-17 | | | |
| | | | A-17 | | | |
| | | | A-17 | | | |
| | | | A-17 | | | |
| | | | A-17 | | | |
| | | | A-18 | | | |
| | | | A-18 | | | |
| | | | A-19 | | | |
| | | | A-22 | | | |
| | | | A-23 | | | |
| | | | A-23 | | | |
| | | | A-24 | | | |
| | | | A-24 | | | |
| | | | A-25 | | | |
| | | | A-26 | | | |
| | | | A-27 | | | |
| | | | A-29 | | | |
| | | | A-29 | | | |
| | | | A-31 | | | |
| | | | A-31 | | | |
| | | | A-32 | | | |
| | | | A-32 | | | |
| | | | A-34 | | | |
| | | | A-34 | | | |
| | | | A-36 | | | |
| | | | A-37 | | | |
| | | | A-37 | | | |
| | | | A-39 | | |
| | | Page | | |||
| | | | A-39 | | | |
| | | | A-40 | | | |
| | | | A-41 | | | |
| | | | A-41 | | | |
| | | | A-41 | | | |
| | | | A-42 | | | |
| | | | A-42 | | | |
| | | | A-42 | | | |
| | | | A-42 | | | |
| | | | A-42 | | | |
| | | | A-42 | | | |
| | | | A-42 | | | |
| | | | A-43 | | | |
| | | | A-43 | | | |
| | | | A-43 | | | |
| | | | A-44 | | | |
| | | | A-44 | | | |
| | | | A-46 | | | |
| | | | A-46 | | | |
| | | | A-46 | | | |
| | | | A-46 | | | |
| | | | A-46 | | | |
| | | | A-46 | | | |
| | | | A-46 | | | |
| | | | A-50 | | | |
| | | | A-54 | | | |
| | | | A-55 | | | |
| | | | A-55 | | | |
| | | | A-59 | | | |
| | | | A-59 | | | |
| | | | A-59 | | | |
| | | | A-60 | | | |
| | | | A-60 | | | |
| | | | A-62 | | | |
| | | | A-63 | | | |
| | | | A-65 | | | |
| | | | A-67 | | | |
| | | | A-67 | | | |
| | | | A-67 | | | |
| | | | A-67 | | | |
| | | | A-67 | | |
| | | Page | | |||
| | | | A-68 | | | |
| | | | A-68 | | | |
| | | | A-68 | | | |
| | | | A-69 | | | |
| | | | A-69 | | | |
| | | | A-69 | | | |
| | | | A-69 | | | |
| | | | A-70 | | | |
| | | | A-70 | | | |
| | | | A-71 | | | |
| | | | A-73 | | | |
| | | | A-73 | | | |
| | | | A-74 | | | |
| | | | A-75 | | | |
| | | | A-75 | | | |
| | | | A-75 | | | |
| | | | A-75 | | | |
| | | | A-76 | | | |
| | | | A-77 | | | |
| | | | A-77 | | | |
| | | | A-77 | | | |
| | | | A-78 | | | |
| | | | A-78 | | | |
| | | | A-78 | | | |
| | | | A-78 | | | |
| | | | A-79 | | |
| | | | FREEDOM VCM, INC. | | |||
| | | | By: | | | /s/ Brian R. Kahn | |
| | | | | | | Name: Brian R. Kahn | |
| | | | | | | Title: President | |
| | | | FRANCHISE GROUP, INC. | | |||
| | | | By: | | | /s/ Eric Seeton | |
| | | | | | | Name: Eric Seeton | |
| | | | | | | Title: Chief Financial Officer | |
| By: | | | /s/ Brian R. Kahn | | | | |
| | | | BRIAN R. KAHN | | | | |
| VINTAGE OPPORTUNITY PARTNERS, L.P. | | | | | |||
| By: | | | Vintage Opportunity Partners GP, LLC, its general partner | | |
| By: | | | /s/ Brian R. Kahn | | | | |
| | | | Name: Brian R. Kahn | | | ||
| | �� | | Title: Authorized Signatory | | | | |
| By: | | | /s/ Brian R. Kahn | | | ||
| By: | | | /s/ Lauren Kahn | | | | |
| By: | | | /s/ Andrew M. Laurence | | | | |
| | | | ANDREW M. LAURENCE | | | | |
Name | | | Owned Shares* | | |||
Brian R. Kahn | | | | | 2,154,807 | | |
Vintage Opportunity Partners, L.P. | | | | | 2,500,000 | | |
Brian Kahn and Lauren Kahn Joint Tenants by Entirety | | | | | 7,576,543 | | |
Andrew Laurence | | | | | 573,482 | | |
| By: | | | /s/ Brian R. Kahn | | | | |
| | | | Name: Brian R. Kahn | | | | |
| | | | Title: Member | | | | |
| By: | | | /s/ Brian R. Kahn | | | | |
| | | | BRIAN R. KAHN | | | | |
| By: | | | /s/ Brian R. Kahn | | | | |
| | | | Name: Brian R. Kahn | | | | |
| | | | Title: Authorized Signatory | | | | |
| By: | | | /s/ Brian R. Kahn | | | | |
| By: | | | /s/ Lauren Kahn | | | | |
| By: | | | /s/ Andrew M. Laurence | | | | |
| | | | ANDREW M. LAURENCE | | | | |
Rolling Stockholder | | | Company Shares | | | Rollover Value | | | Rollover Shares | | |||||||||
Brian R. Kahn | | | | | 2,154,807 | | | | | $ | 64,644,210.00 | | | | | | 64,644.21 | | |
Vintage Opportunity Partners, L.P. | | | | | 2,500,000 | | | | | $ | 75,000,000.00 | | | | | | 75,000.00 | | |
Brian Kahn and Lauren Kahn Joint Tenants by Entirety | | | | | 7,576,543 | | | | | $ | 227,296,290.00 | | | | | | 227,296.29 | | |
Andrew Laurence | | | | | 573,482 | | | | | $ | 17,204,910.00 | | | | | | 17,204.91 | | |
| | | | B. RILEY FINANCIAL, INC. | | |||
| | | | By: | | | /s/ Bryant R. Riley | |
| | | | | | | Name: Bryant R. Riley | |
| | | | | | | Its: Co-Chief Executive Officer | |
| | | | FRANCHISE GROUP, INC. | | |||
| | | | By: | | | /s/ Eric Seeton | |
| | | | | | | Name: Eric Seeton | |
| | | | | | | Its: Chief Financial Officer | |