UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): December 30, 2013 (December 23, 2013)
INLAND REAL ESTATE INCOME TRUST, INC.
(Exact Name of Registrant as Specified in its Charter)
Maryland (State or Other Jurisdiction of Incorporation) | | 333-176775 (Commission File Number) | | 45-3079597 (IRS Employer Identification No.) |
2901 Butterfield Road Oak Brook, Illinois 60523 (Address of Principal Executive Offices) |
(630) 218-8000 (Registrant’s Telephone Number, Including Area Code) |
N/A (Former Name or Former Address, if Changed Since Last Report) |
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
£ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
£ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
£ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
£ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 1.01. Entry into a Material Definitive Agreement.
The information discussed under Items 2.01 and 2.03 of this Current Report on Form 8-K is incorporated by reference into this Item 1.01.
Item 2.01. Completion of Acquisition or Disposition of Assets.
On the dates indicated below, Inland Real Estate Income Trust, Inc. (referred to herein as “us,” “we,” “our” or the “Company”) acquired the following property. For purposes of this table, dollar amounts are stated in thousands, except for per square foot amounts:
Property Name | Date Acquired | Total Square Feet or Number of Units | Approx. Purchase Price Paid at Closing | Cap Rate (1) | Approx. Annualized Base Rent (2) | Average Annualized Base Rent per Square Foot (2) | Average Remain- ing Lease Term in Years | Eco- nomic Occu- pancy (3) | Phy- sical Occ- upancy |
| | | | | | | | | |
Wedgewood Commons | 12/23/13 | 159,258 | $30,500 | 7.02% | $2,226 | $14.25 | 7.9 | 98% | 98% |
-- Olive Branch, MS | | | | | | | | | |
| |
(1) We determine capitalization rate, or “cap rate,” by dividing the property’s annualized net operating income (“NOI”), existing at the date of acquisition, by the contract purchase price of the property paid at the date of acquisition (excluding amounts payable under earnout agreements as of the date of acquisition). NOI consists of, for these purposes, rental income and expense reimbursements from in-place leases, including master leases, if any, reduced by operating expenses and existing vacancies. |
(2) Annualized base rent is calculated by annualizing the current, in-place monthly base rent for leases at the time of acquisition, including any tenant concessions, such as rent abatement or allowances, that may have been granted. |
(3) As used herein, economic occupancy is defined as the percentage of total gross leasable area for which a tenant is obligated to pay rent under the terms of its lease agreement, regardless of the actual use or occupation by that tenant of the area being leased. Additionally, it includes the 3,019 square feet of existing unoccupied space subject to earnout agreements as of the date of acquisition. |
|
Wedgewood Commons Shopping Center.On December 23, 2013, we, through IREIT Olive Branch Wedgewood, L.L.C. (the “Olive Branch Subsidiary”), a wholly owned subsidiary formed for this purpose, acquired a fee simple interest in a 159,258 square foot retail center consisting of four buildings known as Wedgewood Commons Shopping Center, located in Olive Branch, Mississippi. We purchased this property from SDC#1, LLC, an unaffiliated third party, for a purchase price of approximately $33.9 million, of which $30.5 million was funded at the initial closing. The purchase price excludes closing costs which we estimate will equal approximately $225,000. Spaces totaling 13,857 square feet are subject to earnout closings aggregating approximately $3.4 million, which includes: (i) the right to expand one of the four buildings by up to 10,838 square feet, which would increase the total retail square footage of the property to 170,096 square feet; and (ii) 3,019 square feet of existing vacant space which is currently subject to a lease pursuant to which the tenant will begin paying rent when they occupy the space, which we expect to occur in May 2014. More specifically, we may be required to pay the seller an aggregate amount equal to approximately $3.4 million based on tenants taking possession of their respective premises at the properties, opening for business and commencing to pay full rental payments as due under their respective leases. The seller had entered into an agreement with IREA which IREA assigned to us at closing. The property is also shadow anchored by a Target “P Fresh” store that we did not acquire and will not own.
We funded the purchase price at closing with proceeds from our offering and loan proceeds. The terms of the loan are discussed under Item 2.03 of this Current Report. We expect to pay our Business Manager an acquisition fee of approximately $458,000 for the initial closing and up to $51,000 for the earnout closings, based on a maximum purchase price of approximately $33.9 million. We expect to fund the acquisition fee from offering proceeds. The capitalization rate for this property was approximately 7.02%.
Among the items we considered in determining whether to acquire the Wedgewood Commons Shopping Center included, but were not limited to, the following:
| · | The property is shadow anchored by a Target “P Fresh” store. We did not acquire and will not own the shadow space. |
| · | The property includes the right to build out an existing building on the property for an additional 10,838 square feet of leasable space. |
| · | The property is 100% leased and 98% occupied as of the date of this report. |
| · | We believe the property is well situated in Olive Branch, Mississippi. Olive Branch is part of the Memphis Tennessee Statistical Metropolitan Area and is considered a southeastern suburb of Memphis. Within a five mile radius, from 2000 to 2010, Olive Branch had a population growth rate of 82.17%, and in 2013 the estimated average household income for residents of Olive Branch equaled $68,896. We believe that much of Olive Branch’s growth has been attributed to the large exodus of middle class families from the central Memphis area. Wedgewood Commons Shopping Center is located on Goodman Road, a major thoroughfare in the area. |
As of December 23,2013, Wedgewood Commons Shopping Center was 98% occupied and 100% leased to 27 and 28 tenants, respectively. The weighted-average remaining lease term for the tenants occupying the property is approximately eight years. The major tenants of the property are TJ Maxx, Home Goods, Michaels, Rack Room Shoes, AT&T, TCBY, GNC and Sports Clips. There are four tenants occupying greater than 10% of the total gross leasable area of the property. TJ Maxx, a department store, leases 24,000 square feet, or 15.1% of the total gross leasable area of the property, and pays annual base rent of $216,000, or 9.7% of total annual base rent of the property. Home Goods, a discount home goods store, leases 24,000 square feet, or 15.1% of the total gross leasable area and pays $240,000, or 10.8% of total annual base rent of the property. Ross, a discount department store, leases 22,000 square feet, or 13.8% of the gross leasable area of the property and pays annual base rent of $231,000, or 10.4% of total annual base rent of the property. Michaels, an arts and crafts store, leases 21,360 square feet, or 13.4% of the total gross leasable area of the property and pays $256,320, or 11.5% of total annual base rent of the property.
In connection with the acquisition, we obtained a 12-month master tenant rent obligation associated with 15 defined small shop retail spaces that are currently occupying 38,720aggregate square feet of leasable space at the property. The agreement requires the seller to pay us for any uncollected rental obligations that one of these small shops fails to pay during this 12-month period.
The acquisition is subject to an earnout component to the purchase price, meaning we did not pay approximately $3.4 million of the purchase price of the property at closing, although we will own the entire property. We will become obligated to pay approximately $743,000 of this contingent portion of the purchase price when the 3,019 square feet of existing vacant space, which is currently subject to a lease, is occupied by the tenant and the tenant begins paying rent. We will become obligated to pay up to approximately $2.66 million of this contingent portion of the purchase price, no later than August 2016, if one of the four buildings is expanded, occupied and leased within the time limits and parameters as defined in the agreements. The earnout payment is calculated based on a predetermined base rent divider. If at the end of the time period, either earnout space is not leased, occupied and rent producing, we would have no further obligation to pay any additional purchase price consideration with respect to each space and would retain ownership of the entire property. The total consideration which may be earned by the seller is subject to final determination and the total amount is included in the purchase price disclosed above.
In conjunction with the provisions of the earnout agreement, the Seller may construct, at the Seller’s expense, an addition to an existing building to accommodate a future tenant. As security to the Seller for the costs of constructing the addition, we would be required to deposit money with an unrelated third party escrow agent (“agent”) equal to the amount of actual costs incurred by the Seller. Upon completion and occupancy of the additional space, we would be required to fund the difference between the earnout amount and the amounts previously deposited with the agent. The agent may disburse the earnout funds to the Seller pursuant to provisions of the agreements between the Seller and us, as defined.
The following table lists, on an aggregate basis, all of the scheduled lease expirations over each of the years ending December 31, 2014 through 2023, and the approximate rentable square feet represented by the applicable lease expirations, at the property. The schedule includes one lease whose lease commencement date does not begin until 2014.
Year Ending December 31 | Number of Leases Expiring | Approx. Gross Leasable Area of Expiring Leases (Sq. Ft.) | Total Annual Base Rental Income of Expiring Leases ($) | % of Total Annual Base Rental Income Represented by Expiring Leases |
| | | | |
2014 | 2 | 3,584 | 32,395 | 1.43% |
2015 | 3 | 6,549 | 81,362 | 3.70% |
2016 | 3 | 6,563 | 86,460 | 4.12% |
2017 | 2 | 4,649 | 52,301 | 2.64% |
2018 | 4 | 7,841 | 114,231 | 6.08% |
2019 | 3 | 10,317 | 94,644 | 5.67% |
2020 | 0 | - | - | - |
2021 | 1 | 3,590 | 24,681 | 1.64% |
2022 | 2 | 27,619 | 148,356 | 11.06% |
2023 | 7 | 83,024 | 372,283 | 73.59% |
The table below sets forth certain historical information with respect to the occupancy rate at the property, expressed as a percentage of total gross leasable area, and the average effective annual base rent per square foot.
Year Ending December 31* | Occupancy Rate as of December 31 | Average Effective Annual Rental Per Square Foot |
2012 | 72.3% | $13.38 |
2011 | 89.9% | $18.57 |
2010 | 82.4% | $19.05 |
2009 | 66.1% | $20.27 |
2008 | 28.4% | $23.28 |
| | |
*Total building square footage was 153,276 at December 31, 2012, and 28,677 for the years ended December 31, 2008 thru December 31, 2011, respectively.
We believe that the property is suitable for its intended purpose and adequately covered by insurance. We do not intend to make significant renovations or improvements to the property. There are twenty-two competitive shopping centers located within approximately three miles of the property.
Real estate taxes assessed for the fiscal year ended December 31, 2013 were approximately $243,590. The amount of real estate taxes assessed was calculated by multiplying the property’s assessed value by a tax rate of 13.32%. We will calculate depreciation expense for federal income tax purposes by using the straight-line method. For federal income tax purposes, we depreciate buildings and land improvements based upon estimated useful lives of 40 and 20 years, respectively. We expect to conduct a cost segregation study on this property.
The information set forth above does not purport to be complete in scope and is qualified in its entirety by the full text of the agreements attached to this Current Report as Exhibits 10.1, 10.2, 10.3, 10.4 and 10.5, which are incorporated into this Item 2.01 by reference.
Item 2.03. Creation of a Direct Financial Obligation or an Obligation under an
Off-Balance Sheet Arrangement of a Registrant.
On November 22, 2013, the Olive Branch Subsidiary entered into a loan in an aggregate principal amount equal to approximately $16.9 million from Bank of American, N.A. The loan is secured by first mortgage on the Wedgewood Commons Shopping Center. At closing $15.3 million was funded under the loan. The unfunded portion of the loan will be funded with the earnout closings as disclosed above, subject to parameters set forth in the agreements.
The loan bears interest at a variable rate that will not exceed the British Bankers Association LIBOR rate, calculated daily, plus 1.90% per annum. The effective annual interest rate as of the date of this report is 2.07% per annum. The loan matures on December 23, 2018. The loan requires the Olive Branch Subsidiary to make monthly payments of interest only until the maturity date, on which date the outstanding principal balance of the loan plus all accrued and unpaid interest will be due. Subject to satisfying certain conditions, as set forth in the loan documents, the Olive Branch Subsidiary may prepay all or a portion of the loan, without any prepayment premium, and obtain the release of the property and the related obligations under the loan documents. Provided no principal payments are made during the term of the loan and that the entire principal amount is borrowed, approximately $16.9 million will be due and payable at the maturity date.
The loan documents contain customary affirmative, negative and financial covenants, agreements, representations, warranties and borrowing conditions, all as set forth in the loan documents, including limitations on the incurrence of unpermitted liens on the properties. The loan documents also contain various customary events of default, including the non-payment of principal or interest, any default in compliance with the covenants contained in the documents evidencing the loan and bankruptcy or other insolvency events. If an event of default occurs under the loan, the lender may declare the debt to be immediately due and payable, and in certain limited cases the loan balance may become immediately due and payable without any action by the lender. In the event of a default, the Olive Branch Subsidiary will be required to pay a default interest rate equal 3.00% per annum above the current rate.
The loan is non-recourse to us and the Olive Branch Subsidiary, with certain exceptions for borrower bankruptcy. We have guaranteed the obligations or liabilities of the Olive Branch Subsidiary to lender for any losses, costs or damages arising out of or in connection with any fraud or intentional material misrepresentation of the Olive Brach Subsidiary, gross negligence or willful misconduct, material waste of the properties and the breach of any representation or warranty concerning environmental laws, among other things.
The information set forth above does not purport to be complete in scope and is qualified in its entirety by the full text of the loan documents, which are attached to this Current Report as Exhibits 10.6, 10.7, 10.8 and 10.9, respectively, and are incorporated into this Item 2.03 by reference.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits
| 10.1 | Letter Agreement, dated as of May 17, 2013, by and between SCD#1, LLC and Inland Real Estate Acquisitions, Inc. |
| 10.2 | Assignment and Assumption of Letter Agreement, effective as of December 23, 2013, by and between IRETI Olive Branch Wedgewood, L.L.C. and Inland Real Estate Acquisitions, Inc. |
| 10.3 | Assignment and Assumption of Leases, made this December 23, 2013, by and between SCD#1, LLC and IREIT Olive Branch Wedgewood, L.L.C. |
| 10.4 | Assignment and Subordination of Management Agreement, made this December 23, 2013, by and among IREIT Olive Branch Wedgewood, L.L.C., Bank of America, N.A., and Inland National Real Estate Services, LLC |
| 10.5 | Environmental Indemnification and Release Agreement, made as of December 23, 2013, by and among IREIT Olive Branch Wedgewood L.L.C., and Inland Real Estate Income Trust, Inc., and Bank of America, N.A. |
| 10.6 | Deed of Trust, Assignment, Security Agreement and Fixture Filing, made as of December 23, 2013, by IRETI Olive Branch Wedgewood, L.L.C., and Bank of America, N.A. |
| 10.7 | Promissory Note, made as of December 23, 2013, by IREIT Olive Branch Wedgewood, L.L.C., for the benefit ofBank of America, N.A. |
| 10.8 | Term Loan Agreement, made as of December 23, 2013, by and between IREIT Olive Branch Wedgewood, L.L.C. and Bank of America, N.A. |
| 10.9 | Guaranty Agreement, made as of December 23, 2013, by Inland Real Estate Income Trust, Inc. in favor ofBank of America, N.A. |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
INLAND REAL ESTATE INCOME TRUST, INC.
Date: | December 30, 2013 | By: | /s/ David Z. Lichterman |
| | Name: | David Z. Lichterman |
| | Title | Chief Accounting Officer |
EXHIBIT INDEX
Exhibit No. Description
| 10.1 | Letter Agreement, dated as of May 17, 2013, by and between SCD#1, LLC and Inland Real Estate Acquisitions, Inc. |
| 10.2 | Assignment and Assumption of Letter Agreement, effective as of December 23, 2013, by and between IRETI Olive Branch Wedgewood, L.L.C. and Inland Real Estate Acquisitions, Inc. |
| 10.3 | Assignment and Assumption of Leases, made this December 23, 2013, by and between SCD#1, LLC and IREIT Olive Branch Wedgewood, L.L.C. |
| 10.4 | Assignment and Subordination of Management Agreement, made this December 23, 2013, by and among IREIT Olive Branch Wedgewood, L.L.C., Bank of America, N.A., and Inland National Real Estate Services, LLC |
| 10.5 | Environmental Indemnification and Release Agreement, made as of December 23, 2013, by and among IREIT Olive Branch Wedgewood L.L.C., and Inland Real Estate Income Trust, Inc., and Bank of America, N.A. |
| 10.6 | Deed of Trust, Assignment, Security Agreement and Fixture Filing, made as of December 23, 2013, by IRETI Olive Branch Wedgewood, L.L.C., and Bank of America, N.A. |
| 10.7 | Promissory Note, made as of December 23, 2013, by IREIT Olive Branch Wedgewood, L.L.C., for the benefit of Bank of America, N.A. |
| 10.8 | Term Loan Agreement, made as of December 23, 2013, by and between IREIT Olive Branch Wedgewood, L.L.C. and Bank of America, N.A. |
| 10.9 | Guaranty Agreement, made as of December 23, 2013, by Inland Real Estate Income Trust, Inc. in favor of Bank of America, N.A. |
10