Acquisitions | (3) Acquisitions 2015 Acquisitions Date Acquired Property Name Location Property Type Square Footage Purchase Price 1 st 1/29/15 Shoppes at Lake Park West Valley City, UT Multi-Tenant Retail 52,997 $ 11,559,841 2/19/15 Plaza at Prairie Ridge Pleasant Prairie, WI Multi-Tenant Retail 9,035 3,400,000 3/13/15 Green Tree Center Katy, TX Multi-Tenant Retail 147,658 26,244,094 3/16/15 Eastside Junction Athens, AL Multi-Tenant Retail 79,700 12,277,570 3/16/15 Fairgrounds Crossing Hot Springs, AR Multi-Tenant Retail 155,127 29,196,970 3/16/15 Prattville Town Center Prattville, AL Multi-Tenant Retail 168,842 33,328,788 3/16/15 Regal Court Shreveport, LA Multi-Tenant Retail 363,174 50,363,636 3/16/15 Shops at Hawk Ridge St. Louis, MO Multi-Tenant Retail 75,951 12,721,273 3/16/15 Walgreens Plaza Jacksonville, NC Multi-Tenant Retail 42,219 13,662,883 3/16/15 Whispering Ridge Omaha, NE Multi-Tenant Retail 69,676 15,802,934 3/31/15 (a) Frisco Marketplace Frisco, TX Multi-Tenant Retail 112,024 11,040,000 2 nd 4/08/15 White City Shrewsbury, MA Multi-Tenant Retail 257,080 96,750,000 4/21/15 Treasure Valley Nampa, ID Multi-Tenant Retail 112,259 15,200,000 4/28/15 Yorkville Marketplace Yorkville, IL Multi-Tenant Retail 111,591 24,500,000 5/27/15 Shoppes at Market Pointe Papillion, NE Multi-Tenant Retail 253,903 27,200,000 2,011,236 $ 383,247,989 (a) 4,481 square feet of Frisco Marketplace was acquired on April 1, 2015 for $2,080,000. During the six months ended June 30, 2015, the Company acquired, through its wholly owned subsidiaries, the 15 properties listed above and financed a portion of these acquisitions by borrowing or assuming $89,703,000 in mortgage debt. The Company incurred $3,632,230 and $2,685,875 during the three months ended June 30, 2015 and 2014, respectively, and $4,869,076 and $3,364,079 during the six months ended June 30, 2015 and 2014, respectively, of acquisition, dead deal and transaction related costs, including changes to initial assumptions related to deferred investment property acquisition obligations that were recorded in acquisition related costs in the consolidated statements of operations and other comprehensive loss related to both closed and potential transactions. These costs include third party due diligence costs such as appraisals, environmental studies, and legal fees as well as acquisition fees and time and travel expense reimbursements to the Sponsor and its affiliates. For the six months ended June 30, 2015, the Business Manager permanently waived acquisition fees of $2,510,311. For properties acquired during the six months ended June 30, 2015, the Company recorded revenue of $8,699,840 and property net income of $1,723,830 which excludes expensed acquisition related costs. The following table presents certain additional information regarding the Company’s acquisitions during the six months ended June 30, 2015. The amounts recognized for major assets acquired and liabilities assumed as of the acquisition date are as follows: Property Name Land Buildings and Improvements Acquired Lease Intangibles Acquired Below Market Lease Intangibles Fair Value Adjustment Related to Mortgages and Notes Payable Shoppes at Lake Park $ 2,285,329 $ 8,527,124 $ 1,533,026 $ (785,638 ) $ — Plaza at Prairie Ridge 617,750 2,305,250 477,000 — — Green Tree Center 7,218,223 17,845,531 2,722,977 (1,542,637 ) — Eastside Junction 2,411,050 8,392,647 1,857,856 (115,673 ) (268,310 ) Fairgrounds Crossing 6,069,189 22,637,229 3,740,116 (2,221,606 ) (1,027,958 ) Prattville Town Center 5,336,025 27,647,623 3,870,875 (1,848,235 ) (1,677,500 ) Regal Court 5,873,044 41,180,744 5,117,369 (1,807,521 ) — Shops at Hawk Ridge 1,328,963 10,340,784 1,990,000 (938,474 ) — Walgreens Plaza 2,623,676 9,682,997 1,943,899 (131,246 ) (456,443 ) Whispering Ridge 4,120,870 10,417,915 1,464,614 (200,465 ) — Frisco Marketplace 6,618,086 3,315,132 1,235,382 (128,600 ) — White City 18,960,948 70,423,249 13,764,443 (6,398,640 ) — Treasure Valley 3,132,693 9,679,824 2,564,904 (177,421 ) — Yorkville Marketplace * 4,989,623 13,927,912 4,942,733 (152,211 ) — Shoppes at Market Pointe 12,499,259 8,387,581 6,652,264 (339,104 ) — $ 84,084,728 $ 264,711,542 $ 53,877,458 $ (16,787,471 ) $ (3,430,211 ) *Purchase price included $791,943 for other assets. The following condensed pro forma consolidated financial statements for the three and six months ended June 30, 2015 and 2014 include pro forma adjustments related to the acquisitions and financing during 2015 which were made for the acquisition of Shoppes at Lake Park, Plaza at Prairie Ridge, Green Tree Center, Eastside Junction, Fairgrounds Crossing, Prattville Town Center, Regal Court, Shops at Hawk Ridge, Walgreens Plaza, Whispering Ridge, Frisco Marketplace, White City, Treasure Valley, Yorkville Marketplace and Shoppes at Market Pointe which are presented assuming the acquisition occurred on January 1, 2014. The following condensed pro forma financial information is not necessarily indicative of what the actual results of operations of the Company would have been assuming the 2015 acquisitions had been consummated as of January 1, 2014, nor does it purport to represent the results of operations for future periods. For the three months ended June 30, 2015 Historical Pro Forma Adjustments (unaudited) As Adjusted (unaudited) Total income $ 18,281,959 785,244 19,067,203 Net income (loss) $ (3,499,961 ) 3,603,571 103,610 Net loss per common share, basic and diluted $ (0.05 ) — Weighted average number of common 66,130,000 71,341,200 For the three months ended June 30, 2014 Historical Pro Forma Adjustments (unaudited) As Adjusted (unaudited) Total income $ 3,510,325 $ 8,138,057 11,648,382 Net income (loss) $ (2,363,250 ) $ 2,816,155 452,905 Net loss per common share, basic and diluted $ (0.18 ) 0.01 Weighted average number of common 13,377,773 71,341,200 The pro forma information for the three months ended June 30, 2015 and 2014 was adjusted to exclude $3,885,893 and $0, respectively, of acquisition related costs recorded during such periods. For the six months ended June 30, 2015 Historical Pro Forma Adjustments (unaudited) As Adjusted (unaudited) Total income $ 29,953,743 4,379,062 34,332,805 Net income (loss) $ (4,122,577 ) 5,600,688 1,478,111 Net loss per common share, basic and diluted $ (0.07 ) 0.02 Weighted average number of common 57,658,129 71,341,200 For the six months ended June 30, 2014 Historical Pro Forma Adjustments (unaudited) As Adjusted (unaudited) Total income $ 5,244,433 16,276,113 21,520,546 Net income (loss) $ (2,927,409 ) 1,311,438 (1,615,971 ) Net loss per common share, basic and diluted $ (0.26 ) (0.02 ) Weighted average number of common 11,053,602 71,341,200 The pro forma information for the six months ended June 30, 2015 and 2014 was adjusted to exclude $4,320,872 and include $4,320,872, respectively, of acquisition related costs recorded during such periods. The following condensed pro forma consolidated financial statements for the three and six months ended June 30, 2014 include pro forma adjustments related to the acquisitions and financings during 2014 which are presented assuming the acquisition occurred on January 1, 2013. The pro forma financial information below is not necessarily indicative of what the actual results of operations of the Company would have been assuming the 2014 acquisitions had been consummated as of January 1, 2013, nor does it purport to represent the results of operations for future periods. For the three months ended June 30, 2014 Historical Pro Forma Adjustments (unaudited) As Adjusted (unaudited) Total income $ 3,510,325 $ 7,013,384 10,523,709 Net income (loss) $ (2,363,250 ) $ 3,429,976 1,066,726 Net loss per common share, basic and diluted $ (0.18 ) 0.01 Weighted average number of common 13,377,773 71,341,200 For the six months ended June 30, 2014 Historical Pro Forma Adjustments (unaudited) As Adjusted (unaudited) Total income $ 5,244,433 $ 15,835,276 21,079,709 Net income (loss) $ (2,927,409 ) $ 5,156,970 2,229,561 Net loss per common share, basic and diluted $ (0.26 ) 0.03 Weighted average number of common 11,053,602 71,341,200 The pro forma information for the three and six months ended June 30, 2014 was adjusted to exclude $2,690,946 and $3,387,688, respectively, of acquisition related costs recorded during such periods. |