Segment Reporting and Foreign Operations | Note 15 - Segment Reporting and Foreign Operations The Company operates in the following business segments: ● Mobile, IoT & Big Data Products: These products currently include our AirPatrol product line (location-based security and marketing platform for wireless and cellular devices that can detect, monitor and manage the content and behavior of smartphones, tablets and other mobile devices based on their location and user); on-premise big data appliance product (Light Miner Studio “LMS”) and will include future Sysorex owned products. ● Storage and Computing: This segment includes third party hardware, software and related maintenance/warranty products and services that Sysorex resells. It includes but is not limited to products for enterprise computing; storage; virtualization; networking; etc. ● SaaS Revenues: These are Software-as-a-Services (SaaS) or internet based hosted services including the Shoom product line and cloud based big data analytics services (based on our LMS product) and other data science services; analytics services for AirPatrol products and other managed services on a SaaS basis. ● Professional Services: These are general IT services including but not limited to: custom application/software design; architecture and development; project management; C4I system consulting; strategic outsourcing; staff augmentation; data center design and operations services; data migration services and other non-SaaS services. The following tables present key financial information of the Company's reportable segments before unallocated corporate expenses (in thousands): Storage and Computing SaaS Revenues Professional Services Consolidated Three Months Ended June 30, 2015 Net revenues $ 233 $ 13,363 $ 987 $ 3,114 $ 17,697 Cost of net revenues $ (68 ) $ (10,292 ) $ (206 ) $ (1,435 ) $ (12,001 ) Gross profit $ 165 $ 3,071 $ 781 $ 1,679 $ 5,696 Gross margin % 71 % 23 % 79 % 54 % 32 % Depreciation and amortization $ 24 $ 30 $ 23 $ 1 $ 78 Amortization of intangibles $ 672 $ 192 $ 136 $ -- $ 1,000 Three Months Ended June 30, 2014 Net revenues $ 1,106 $ 12,768 $ 1,008 $ 2,262 $ 17,144 Cost of net revenues $ (126 ) $ (10,021 ) $ (198 ) $ (1,120 ) $ (11,465 ) Gross profit $ 980 $ 2,747 $ 810 $ 1,142 $ 5,679 Gross margin % 89 % 22 % 80 % 51 % 33 % Depreciation and amortization $ 30 $ 45 $ 7 $ 4 $ 86 Amortization of intangibles $ 921 $ 192 $ 136 $ -- $ 1,249 Six Months Ended June 30, 2015 Net revenues $ 376 $ 23,640 $ 1,960 $ 5,843 $ 31,819 Cost of net revenues $ (194 ) $ (18,822 ) $ (428 ) $ (2,632 ) $ (22,076 ) Gross profit $ 182 $ 4,818 $ 1,532 $ 3,211 $ 9,743 Gross margin % 48 % 20 % 78 % 55 % 32 % Depreciation and amortization $ 55 $ 62 $ 45 $ 1 $ 163 Amortization of intangibles $ 1,225 $ 384 $ 272 $ -- $ 1,881 Six Months Ended June 30, 2014 Net revenues $ 1,106 $ 25,970 $ 1,980 $ 4,409 $ 33,465 Cost of net revenues $ (126 ) $ (20,452 ) $ (401 ) $ (2,456 ) $ (23,435 ) Gross profit $ 980 $ 5,518 $ 1,579 $ 1,953 $ 10,030 Gross margin % 89 % 21 % 80 % 44 % 32 % Depreciation and amortization $ 30 $ 65 $ 18 $ 12 $ 125 Amortization of intangibles $ -- $ 384 $ 272 $ 921 $ 1,577 Reconciliation of reportable segments’ combined income from operations to the consolidated loss before income taxes is as follows (in thousands): For the Three Months Ended For the Six Months Ended 2015 2014 2015 2014 Income from operations of reportable segments $ 5,696 $ 5,679 $ 9,743 $ 10,030 Unallocated corporate expenses (7,391 ) (8,050 ) (14,248 ) (13,095 ) Interest expense (121 ) (104 ) (220 ) (212 ) Other income (expense) 121 12 126 26 Consolidated loss before income taxes $ (1,695 ) $ (2,463 ) $ (4,599 ) $ (3,251 ) The Company’s operations are located primarily in the United States, Canada and Saudi Arabia. Revenues by geographic area are attributed by country of domicile of our subsidiaries. The financial data by geographic area are as follows (in thousands): United Saudi States Canada Arabia Eliminations Total Three Months Ended June 30, 2015: Revenues by geographic area $ 17,680 $ 17 $ — $ — $ 17,697 Operating loss by geographic area $ (1,478 ) $ (211 ) $ (6 ) $ — $ (1,695 ) Net income (loss) by geographic area $ (1,487 ) $ (211 ) $ 3 $ — $ (1,695 ) Three Months Ended June 30, 2014: Revenues by geographic area $ 17,137 $ 7 $ — $ — $ 17,144 Operating loss by geographic area $ (2,028 ) $ (231 ) $ (112 ) $ — $ (2,371 ) Net loss by geographic area $ (2,119 ) $ (232 ) $ (112 ) $ — $ (2,463 ) Six Months Ended June 30, 2015: Revenues by geographic area $ 31,802 $ 17 $ — $ — $ 31,819 Operating loss by geographic area $ (3,998 ) $ (492 ) $ (15 ) $ — $ (4,505 ) Net loss by geographic area $ (4,101 ) $ (492 ) $ (6 ) $ — $ (4,599 ) Six Months Ended June 30, 2014: Revenues by geographic area $ 33,458 $ 7 $ — $ — $ 33,465 Operating loss by geographic area $ (2,637 ) $ (231 ) $ (197 ) $ — $ (3,065 ) Net loss by geographic area $ (2,858 ) $ (231 ) $ (197 ) $ — $ (3,286 ) As of June 30, 2015: Identifiable assets by geographic area $ 64,458 $ 305 $ 774 $ — $ 65,537 Long lived assets by geographic area $ 34,506 $ 27 $ — $ — $ 34,533 As of December 31, 2014: Identifiable assets by geographic area $ 61,149 $ 133 $ 778 $ — $ 62,060 Long lived assets by geographic area $ 32,398 $ 30 $ — $ — $ 32,428 |