Loans and Finance Receivables | 3. Loans and Finance Receivables Revenue generated from the Company’s loans and finance receivables for the three and six months ended June 30, 2022 and 2021 was as follows (dollars in thousands): Three Months Ended Six Months Ended June 30, June 30, 2022 2021 2022 2021 Consumer loans and finance receivables revenue $ 253,043 $ 174,512 $ 501,590 $ 356,249 Small business loans and finance receivables revenue 149,909 85,561 282,503 161,121 Total loans and finance receivables revenue 402,952 260,073 784,093 517,370 Other 5,038 4,647 9,628 6,794 Total revenue $ 407,990 $ 264,720 $ 793,721 $ 524,164 Loans and Finance Receivables at Fair Value The components of Company-owned loans and finance receivables at June 30, 2022 and 2021 and December 31, 2021 were as follows (dollars in thousands): As of June 30, 2022 Small Consumer Business Total Principal balance - accrual $ 842,351 $ 1,307,587 $ 2,149,938 Principal balance - non-accrual 94,250 56,468 150,718 Total principal balance 936,601 1,364,055 2,300,656 Loans and finance receivables at fair value - accrual 980,668 1,443,061 2,423,729 Loans and finance receivables at fair value - non-accrual 8,460 28,662 37,122 Loans and finance receivables at fair value 989,128 1,471,723 2,460,851 Difference between principal balance and fair value $ 52,527 $ 107,668 $ 160,195 As of June 30, 2021 Small Consumer Business Total Principal balance - accrual $ 551,489 $ 752,239 $ 1,303,728 Principal balance - non-accrual 33,598 29,554 63,152 Total principal balance 585,087 781,793 1,366,880 Loans and finance receivables at fair value - accrual 620,675 769,239 1,389,914 Loans and finance receivables at fair value - non-accrual 3,300 15,489 18,789 Loans and finance receivables at fair value $ 623,975 $ 784,728 $ 1,408,703 Difference between principal balance and fair value $ 38,888 $ 2,935 $ 41,823 As of December 31, 2021 Small Consumer Business Total Principal balance - accrual $ 799,678 $ 967,950 $ 1,767,628 Principal balance - non-accrual 68,073 42,725 110,798 Total principal balance 867,751 1,010,675 1,878,426 Loans and finance receivables at fair value - accrual 885,238 1,051,400 1,936,638 Loans and finance receivables at fair value - non-accrual 4,906 23,146 28,052 Loans and finance receivables at fair value $ 890,144 $ 1,074,546 $ 1,964,690 Difference between principal balance and fair value $ 22,393 $ 63,871 $ 86,264 As of June 30, 2022 and 2021 and December 31, 2021 , the aggregate fair value of loans and finance receivables that were 90 days or more past due was $ 5.5 million, $ 7.5 million and $ 6.4 million, respectively, of which, $ 5.4 million, $ 7.3 million and $ 6.3 million, respectively, was in non-accrual status. The aggregate unpaid principal balance for loans and finance receivables that were 90 days or more past due was $ 11.8 million, $ 14.8 million and $ 12.4 million, respectively. Changes in the fair value of Company-owned loans and finance receivables during the three and six months ended June 30, 2022 and 2021 were as follows (dollars in thousands): Three Months Ended June 30, 2022 Small Consumer Business Total Balance at beginning of period $ 934,351 $ 1,297,533 $ 2,231,884 Originations or acquisitions 388,336 679,233 1,067,569 Interest and fees (1) 253,043 149,909 402,952 Repayments ( 452,651 ) ( 646,188 ) ( 1,098,839 ) Charge-offs, net (2) ( 134,524 ) ( 27,867 ) ( 162,391 ) Net change in fair value (2) 1,446 19,103 20,549 Effect of foreign currency translation ( 873 ) — ( 873 ) Balance at end of period $ 989,128 $ 1,471,723 $ 2,460,851 Three Months Ended June 30, 2021 Small Consumer Business Total Balance at beginning of period $ 581,398 $ 649,313 $ 1,230,711 Originations or acquisitions 261,363 400,699 662,062 Interest and fees (1) 174,512 85,561 260,073 Repayments ( 344,256 ) ( 395,251 ) ( 739,507 ) Charge-offs, net (2) ( 27,050 ) ( 5,102 ) ( 32,152 ) Net change in fair value (2) ( 22,657 ) 50,179 27,522 Effect of foreign currency translation 665 ( 671 ) ( 6 ) Balance at end of period $ 623,975 $ 784,728 $ 1,408,703 Six Months Ended June 30, 2022 Small Consumer Business Total Balance at beginning of period $ 890,144 $ 1,074,546 $ 1,964,690 Originations or acquisitions 751,145 1,337,974 2,089,119 Interest and fees (1) 501,590 282,503 784,093 Repayments ( 904,473 ) ( 1,215,674 ) ( 2,120,147 ) Charge-offs, net (2) ( 271,748 ) ( 48,727 ) ( 320,475 ) Net change in fair value (2) 21,903 41,101 63,004 Effect of foreign currency translation 567 — 567 Balance at end of period $ 989,128 $ 1,471,723 $ 2,460,851 Six Months Ended June 30, 2021 Small Consumer Business Total Balance at beginning of period $ 625,219 $ 616,287 $ 1,241,506 Originations or acquisitions 429,310 722,810 1,152,120 Interest and fees (1) 356,249 161,121 517,370 Repayments ( 711,331 ) ( 764,463 ) ( 1,475,794 ) Charge-offs, net (2) ( 63,458 ) ( 23,144 ) ( 86,602 ) Net change in fair value (2) ( 12,322 ) 73,216 60,894 Effect of foreign currency translation 308 ( 1,099 ) ( 791 ) Balance at end of period $ 623,975 $ 784,728 $ 1,408,703 (1) Included in “Revenue” in the consolidated statements of income. (2) Included in “Change in Fair Value” in the consolidated statements of income. Guarantees of Consumer Loans In connection with its CSO programs, the Company guarantees consumer loan payment obligations to unrelated third-party lenders for consumer loans and is required to purchase any defaulted loans it has guaranteed. The guarantee represents an obligation to purchase specific loans that go into default. As of June 30, 2022 and 2021 and December 31, 2021, the consumer loans guaranteed by the Company had an estimated fair value of $ 17.9 million, $ 10.8 million and $ 18.8 million, respectively and an outstanding principal balance of $ 11.9 million, $ 8.3 million and $ 11.8 million, respectively. As of June 30, 2022 and 2021 and December 31, 2021, the amount of consumer loans, including principal, fees and interest, guaranteed by the Company were $ 14.0 million, $ 9.7 million and $ 13.8 million, respectively. These loans are not included in the consolidated balance sheets as the Company does not own the loans prior to default. |