Long-term Debt - Additional Information (Detail) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12 Months Ended | | | | | | | | | | | | | | | | | |
Nov. 18, 2024 USD ($) | Nov. 17, 2024 USD ($) | Oct. 15, 2024 USD ($) | Oct. 14, 2024 USD ($) | Oct. 02, 2024 USD ($) | Sep. 18, 2024 USD ($) | Aug. 12, 2024 USD ($) | Jun. 27, 2024 USD ($) | Jun. 26, 2024 USD ($) | May 31, 2024 USD ($) | May 17, 2024 USD ($) | Feb. 21, 2024 USD ($) | Dec. 06, 2023 USD ($) | Oct. 05, 2023 USD ($) | Oct. 03, 2023 | Sep. 26, 2023 USD ($) | Nov. 18, 2022 USD ($) | Oct. 21, 2022 USD ($) | Mar. 24, 2022 USD ($) | Mar. 23, 2022 USD ($) | Sep. 15, 2021 | Jul. 23, 2021 | Jul. 16, 2021 USD ($) | Jul. 15, 2021 USD ($) | Dec. 24, 2020 | Dec. 23, 2020 | Sep. 19, 2018 USD ($) | Sep. 01, 2017 USD ($) | Dec. 31, 2024 USD ($) | Dec. 31, 2023 USD ($) | Sep. 17, 2024 USD ($) | Sep. 11, 2024 USD ($) | Oct. 19, 2023 USD ($) | Jul. 27, 2023 USD ($) | May 25, 2023 USD ($) | Mar. 03, 2023 USD ($) | Nov. 17, 2022 USD ($) | Jun. 30, 2022 USD ($) | Jun. 23, 2022 USD ($) | Mar. 29, 2022 USD ($) | Mar. 28, 2022 USD ($) | Mar. 18, 2022 USD ($) | Mar. 14, 2022 USD ($) | Mar. 13, 2022 USD ($) | May 05, 2021 USD ($) | Oct. 23, 2018 USD ($) | Jul. 23, 2018 USD ($) |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Weighted average interest rates | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.31% | 8.28% | | | | | | | | | | | | | | | | | |
Principal outstanding | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ 3,591,768,000 | | | | | | | | | | | | | | | | | | |
Debt instrument, issuance cost | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24,830,000 | $ 17,966,000 | | | | | | | | | | | | | | | | | |
Debt instrument repurchase pricipal amount | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81,300,000 | | | | | | | | | | | | | | | | | |
Cash consideration for repurchase of notes | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81,100,000 | | | | | | | | | | | | | | | | | |
Loss on extingiushment of debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (5,690,000) | (282,000) | | | | | | | | | | | | | | | | | |
Revolving Credit Facility | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commitment amount | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ 665,000,000 | $ 515,000,000 | | | | | | | | | | | | | | |
Letter of credit, sublimit | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 700,000 | 800,000 | | | | | | | | | | | | | | | | | |
2018-1 Securitization Facility | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, face amount | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ 150,000,000 |
Debt instrument, maturity date | | | | | | | | | | | | | | | | | | | | | Sep. 15, 2026 | | | | | | | | | | | | | | | | | | | | | | | | | | |
Securitization facilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ 32,200,000 | 93,000,000 | | | | | | | | | | | | | | | | | |
Commitment amount | | | | | | | | | | | | | | | | | | | $ 200,000,000 | $ 150,000,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, revolving expiration date | | | | | | | | | | | | | | | | | | | Mar. 24, 2027 | Sep. 15, 2026 | Sep. 15, 2024 | | | | | | | | | | | | | | | | | | | | | | | | | | |
Advance rate | | | | | | | | | | | | | | | | | | | | | 90% | | | | | | | | | | | | | | | | | | | | | | | | | | |
Maturity date | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2026-03 | | | | | | | | | | | | | | | | | | |
2018-1 Securitization Facility | Secured Overnight Financing Rate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, effective percentage | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.25% |
Debt instrument, frequency of periodic payment | | | | | | | | | | | | | | | | | | | | | | | | | | | | | monthly | | | | | | | | | | | | | | | | | | |
2018-2 Securitization Facility | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, face amount | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ 150,000,000 | |
Debt instrument, maturity date | | | | | | | | | | | | | | | | | | | | | | Jul. 23, 2023 | | | | | | | | | | | | | | | | | | | | | | | | | |
Extended maturity term | | | | | | | | | | | | | | | | | | | | | | 2 years | | | | | | | | | | | | | | | | | | | | | | | | | |
Securitization facilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66,100,000 | | | | | | | | | | | | | | | | | |
Commitment amount | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ 225,000,000 | $ 150,000,000 | | | |
Advance rate | | | | | | | | | | | | | | | | | | | | | | 90% | | | | | | | | | | | | | | | | | | | | | | | | | |
NCR 2022 Securitization Facility | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Principal outstanding | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ 119,000,000 | 44,000,000 | | | | | | | | | | | | | | | | | |
Debt instrument, borrowing rate | | | 4.25% | 4.75% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commitment amount | | | $ 200,000,000 | $ 125,000,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Advance rate | | | 85% | 80% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Initial maximum principal balance of notes issued | | | | | | | | | | | | | | | | | | $ 125,000,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revolving period end date | | | 2026-10 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Maturity date | | | 2028-10 | | | | | | | | | | | | | | | | | | | | | | | | | | 2028-10 | | | | | | | | | | | | | | | | | | |
NCR 2022 Securitization Facility | Secured Overnight Financing Rate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, borrowing rate | | | | | | | | | | | | | | | | | | 4.75% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
NCLOCR 2024 Securitization Facility | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Securitization facilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ 99,000,000 | | | | | | | | | | | | | | | | | | |
Debt instrument, borrowing rate | | | | | | | | | | | | 5.50% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commitment amount | | | | | | | | | | | | $ 150,000,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Advance rate | | | | | | | | | | | | 85% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Maturity date | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2028-02 | | | | | | | | | | | | | | | | | | |
ODR 2021-1 Securitization Facility | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, payment terms | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Interest payments on the ODR 2021-1 Securitization Facility are made monthly. | | | | | | | | | | | | | | | | | | |
Principal outstanding | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 151,300,000 | | | | | | | | | | | | | | | | | |
Debt instrument, frequency of periodic payment | | | | | | | | | | | | | | | | | | | | | | | | | | | | | monthly | | | | | | | | | | | | | | | | | | |
Commitment amount | | | | | | | | | | | | | | | | | $ 233,300,000 | | | | | | | | | | | | | | | | | | | | | | | $ 200,000,000 | $ 150,000,000 | | | | | | |
Maturity date | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2026-11 | | | | | | | | | | | | | | | | | | |
ODR 2021-1 Securitization Facility | Class A Notes | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Weighted average interest rates | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.60% | | | | | | | | | | | | | | | | | | |
ODR 2021-1 Securitization Facility | Class B Notes | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Weighted average interest rates | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8% | | | | | | | | | | | | | | | | | | |
ODR 2021-1 Securitization Facility | Class B Revolving Loan | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commitment amount | | | | | | | | | | | | | | | | | $ 33,300,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
ODR 2022-1 Securitization Facility | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Principal outstanding | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ 233,300,000 | | | | | | | | | | | | | | | | | | |
Commitment amount | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ 420,000,000 | | | | | | | | | |
Revolving period end date | | | | | | | | 2027-06 | 2026-06 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Maturity date | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2027-06 | | | | | | | | | | | | | | | | | | |
ODR 2022-1 Securitization Facility | Class A Revolving Loan | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Principal outstanding | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ 188,300,000 | 277,600,000 | | | | | | | | | | | | | | | | | |
Debt instrument, borrowing rate | | | | | | | | 2.60% | 1.75% | | | | | | | | | | | | | | | | | | | | 2.60% | | | | | | | | | | | | | | | | | | |
Commitment amount | | | | | | | | $ 338,000,000 | $ 350,000,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 350,000,000 | | | | | | | | | |
Advance rate | | | | | | | | 72.50% | 75% | | | | | | | | | | | | | | | | | | | | 72.50% | | | | | | | | | | | | | | | | | | |
ODR 2022-1 Securitization Facility | Class B Revolving Loan | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, borrowing rate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.50% | | | | | | | | | | | | | | | | | | |
Commitment amount | | | | | | | | $ 82,000,000 | $ 70,000,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ 70,000,000 | | | | | | | | | |
Advance rate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90% | | | | | | | | | | | | | | | | | | |
RAOD Securitization Facility | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Maturity date | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2027-11 | | | | | | | | | | | | | | | | | | |
RAOD Securitization Facility | On Deck Capital Incorporation | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, maturity date | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Nov. 30, 2025 | | | | | | | | | | | | | | | | | | |
Principal outstanding | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ 192,000,000 | 142,100,000 | | | | | | | | | | | | | | | | | |
Debt instrument, borrowing rate | | | | | | | | | | | | | | | | | | | | | | | | | 2.50% | 1.65% | | | | | | | | | | | | | | | | | | | | | |
Borrowing rate description | | | | | | | | | | | | | | | | | | | | | | | | | | | | | LIBOR plus 1.65% to LIBOR plus 2.5% | | | | | | | | | | | | | | | | | | |
Commitment amount | | | | | | | | | | | | | | | | | | | | | | | $ 177,600,000 | $ 100,000,000 | | | | | | | | | | | | | | | | | | | | | | | |
Credit agreement, maturity date | Nov. 30, 2027 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, revolving expiration date | Nov. 30, 2026 | | | | | | | | | | | | | | | | Nov. 30, 2024 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Advance rate | | | | | | | | | | | | | | | | | | | | | | | | | 76% | | | | | | | | | | | | | | | | | | | | | | |
RAOD Securitization Facility | Class A Notes | On Deck Capital Incorporation | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, borrowing rate | | | | | | | | | | | | | | | | | | | | | | | 1.75% | 2.50% | | | | | | | | | | | | | | | | | | | | | | | |
Borrowing rate description | | | | | | | | | | | | | | | | | | | | | | | LIBOR plus 2.5% to LIBOR plus 1.75% | | | | | | | | | | | | | | | | | | | | | | | | |
Commitment amount | | | | | | | | | | | | | | | | | | | | | | | $ 150,000,000 | | | | | | | | | | | | | | | | | | | | | | | | |
Advance rate | | | | | | | | | | | | | | | | | | | | | | | 76% | | | | | | | | | | | | | | | | | | | | | | | | |
RAOD Securitization Facility | Class B Notes | On Deck Capital Incorporation | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, borrowing rate | 7.60% | | | | | | | | | | | | | | | | | | | | | | 6.50% | | | | | | | | | | | | | | | | | | | | | | | | |
Borrowing rate description | | | | | | | | | | | | | | | | | | | | | | | LIBOR plus 6.5% | | | | | | | | | | | | | | | | | | | | | | | | |
Commitment amount | | | | | | | | | | | | | | | | | | | | | | | $ 27,600,000 | | | | | | | | | | | | | | | | | | | | | | | | |
Advance rate | | | | | | | | | | | | | | | | | | | | | | | 90% | | | | | | | | | | | | | | | | | | | | | | | | |
RAOD Securitization Facility | Class A Borrowing Rate | On Deck Capital Incorporation | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, borrowing rate | 1.85% | 1.90% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Borrowing rate description | | | | | | | | | | | | | | | | | | | | | | | | | | | | | LIBOR plus 1.75% to SOFR plus 1.90% | | | | | | | | | | | | | | | | | | |
RAOD Securitization Facility | Class A Borrowing Rate | LIBOR | On Deck Capital Incorporation | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, borrowing rate | | | | | | | | | | | | | | | | | 1.75% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
RAOD Securitization Facility | Class A Borrowing Rate | Secured Overnight Financing Rate | On Deck Capital Incorporation | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, borrowing rate | | | | | | | | | | | | | | | | | 1.90% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
RAOD Securitization Facility | Class B Borrowing Rate | On Deck Capital Incorporation | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, borrowing rate | | 8% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Borrowing rate description | | | | | | | | | | | | | | | | | | | | | | | | | | | | | LIBOR plus 6.5% to SOFR plus 8.00% | | | | | | | | | | | | | | | | | | |
RAOD Securitization Facility | Class B Borrowing Rate | LIBOR | On Deck Capital Incorporation | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, borrowing rate | | | | | | | | | | | | | | | | | 6.50% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
RAOD Securitization Facility | Class B Borrowing Rate | Secured Overnight Financing Rate | On Deck Capital Incorporation | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, borrowing rate | | | | | | | | | | | | | | | | | 8% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
RAOD Securitization Facility | Class A Commitment | On Deck Capital Incorporation | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commitment amount | | | | | | | | | | | | | | | | | $ 200,000,000 | | | | | | | | | | | | | | | | | | | | | | | | | $ 200,000,000 | | | | | |
Advance rate | | | | | | | | | | | | | | | | | 76% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
RAOD Securitization Facility | Class B Commitment | On Deck Capital Incorporation | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commitment amount | $ 36,800,000 | $ 30,300,000 | | | | | | | | | | | | | | | $ 30,300,000 | | | | | | | | | | | | | | | | | | | | $ 36,800,000 | | | | | $ 36,800,000 | | | | | |
Advance rate | 90% | 87.50% | | | | | | | | | | | | | | | 87.50% | | | | | | | | | | | | | | | | | | | | 90% | | | | | | | | | | |
HWCR 2023 Securitization Facility | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Principal outstanding | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ 331,200,000 | 287,200,000 | | | | | | | | | | | | | | | | | |
Commitment amount | | | | | | $ 487,600,000 | | | | | | | | | | | | | | | | | | | | | | | | | $ 287,200,000 | | | | | | | | | | | | | | | | |
Credit agreement, maturity date | | | | | | Sep. 30, 2027 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, revolving expiration date | | | | | | Sep. 30, 2026 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
HWCR 2023 Securitization Facility | Class A Revolving Loan | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, borrowing rate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.70% | | | | | | | | | | | | | | | | | | |
Commitment amount | | | | | | $ 365,000,000 | | | | | | | | | | | | | | | | | | | | | | | | | 215,000,000 | | | | $ 215,000,000 | | | | | | | | | | | | |
Advance rate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.50% | | | | | | | | | | | | | | | | | | |
HWCR 2023 Securitization Facility | Class B Revolving Loan | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, borrowing rate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.50% | | | | | | | | | | | | | | | | | | |
Commitment amount | | | | | | $ 122,600,000 | | | | | | | | | | | | | | | | | | | | | | | | | $ 72,200,000 | | | | $ 72,200,000 | | | | | | | | | | | | |
Advance rate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.50% | | | | | | | | | | | | | | | | | | |
ODAST III Securitization Notes | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Weighted average interest rates | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.07% | | |
Debt instrument, face amount | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 299,300,000 | | | | | | | | | | | | | | | $ 300,000,000 | | |
Debt instrument, unamortized discount | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 400,000 | | | | | | | | | | | | | | | | | |
Debt instrument, issuance cost | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 300,000 | | | | | | | | | | | | | | | | | |
ODAST III Securitization Notes | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, face amount | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ 316,000,000 | | |
2023-A Securitization Notes | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, face amount | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ 31,700,000 | 77,200,000 | | | | | | | | | | | | | | | | | |
Debt instrument, interest rate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9% | | | | | | | | | | | |
Percentage of expected maturity equivalent to interpolated U.S. Treasuries | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.975% | | | | | | | | | | | |
Securitization facilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ 170,000,000 | | | | | | | | | | | |
Debt instrument, unamortized discount | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 200,000 | 700,000 | | | | | | | | | | | | | | | | | |
Debt instrument, issuance cost | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 300,000 | 900,000 | | | | | | | | | | | | | | | | | |
2024-A Securitization Notes | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, face amount | | | | | | | | | | $ 217,200,000 | | | | | | | | | | | | | | | | | | | 122,100,000 | | | | | | | | | | | | | | | | | | |
Debt instrument, issuance cost | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ 1,400,000 | | | | | | | | | | | | | | | | | | |
Maturity date | | | | | | | | | | 2030-10 | | | | | | | | | | | | | | | | | | | 2030-10 | | | | | | | | | | | | | | | | | | |
2024-A Securitization Notes | Class A Notes | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, face amount | | | | | | | | | | $ 172,500,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, interest rate | | | | | | | | | | 7.43% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2024-A Securitization Notes | Class B Notes | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, face amount | | | | | | | | | | $ 44,600,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, interest rate | | | | | | | | | | 8.31% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
ODAS IV 2023-1 Securitization Notes | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, face amount | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ 225,200,000 | 224,000,000 | | | | $ 227,100,000 | | | | | | | | | | | | | |
Debt instrument, unamortized discount | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 200,000 | 300,000 | | | | | | | | | | | | | | | | | |
Debt instrument, issuance cost | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ 1,700,000 | $ 2,700,000 | | | | | | | | | | | | | | | | | |
Maturity date | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2030-08 | | | | | | | | | | | | | | | | | | |
ODAS IV 2023-1 Securitization Notes | Class A Notes | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, face amount | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ 143,800,000 | | | | | | | | | | | | | |
Debt instrument, interest rate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7% | | | | | | | | | | | | | |
ODAS IV 2023-1 Securitization Notes | Class B Notes | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, face amount | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ 56,300,000 | | | | | | | | | | | | | |
Debt instrument, interest rate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.25% | | | | | | | | | | | | | |
ODAS IV 2023-1 Securitization Notes | Class C Notes | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, face amount | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ 27,000,000 | | | | | | | | | | | | | |
Debt instrument, interest rate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.93% | | | | | | | | | | | | | |
ODAS IV 2024-1 Securitization Notes | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, face amount | | | | | | | | | | | $ 399,600,000 | | | | | | | | | | | | | | | | | | $ 395,200,000 | | | | | | | | | | | | | | | | | | |
Debt instrument, unamortized discount | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100,000 | | | | | | | | | | | | | | | | | | |
Debt instrument, issuance cost | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ 4,300,000 | | | | | | | | | | | | | | | | | | |
Maturity date | | | | | 2031-10 | | | | | | 2031-06 | | | | | | | | | | | | | | | | | | 2031-06 | | | | | | | | | | | | | | | | | | |
ODAS IV 2024-1 Securitization Notes | Class A Notes | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, face amount | | | | | | | | | | | $ 260,100,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, interest rate | | | | | | | | | | | 6.27% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
ODAS IV 2024-1 Securitization Notes | Class B Notes | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, face amount | | | | | | | | | | | $ 82,200,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, interest rate | | | | | | | | | | | 7.15% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
ODAS IV 2024-1 Securitization Notes | Class C Notes | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, face amount | | | | | | | | | | | $ 57,300,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, interest rate | | | | | | | | | | | 8.99% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
ODAS IV 2024-2 Securitization Notes | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, face amount | | | | | $ 261,400,000 | | | | | | | | | | | | | | | | | | | | | | | | $ 257,900,000 | | | | | | | | | | | | | | | | | | |
Debt instrument, issuance cost | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ 3,400,000 | | | | | | | | | | | | | | | | | | |
Maturity date | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2031-10 | | | | | | | | | | | | | | | | | | |
ODAS IV 2024-2 Securitization Notes | Class A Notes | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, face amount | | | | | $ 141,700,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, interest rate | | | | | 4.98% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
ODAS IV 2024-2 Securitization Notes | Class B Notes | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, face amount | | | | | $ 56,900,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, interest rate | | | | | 5.42% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
ODAS IV 2024-2 Securitization Notes | Class C Notes | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, face amount | | | | | $ 40,200,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, interest rate | | | | | 7.03% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
ODAS IV 2024-2 Securitization Notes | Class D Notes | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, face amount | | | | | $ 22,600,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, interest rate | | | | | 9.49% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
8.50% Senior Unsecured Notes Due 2024 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, face amount | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ 250,000,000 | | | | | | | | | | | | | | | | | | | |
Debt instrument, interest rate | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.50% | 8.50% | 8.50% | | | | | | | | | | | | | | | | | |
Debt instrument, payment terms | | | | | | | | | | | | | | | | | | | | | | | | | | | | | The 2024 Senior Notes bore interest at a rate of 8.50% annually on the principal amount payable semi-annually in arrears on March 1 and September 1 of each year, beginning on March 1, 2018. | | | | | | | | | | | | | | | | | | |
Debt instrument, percentage of sale price | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100% | | | | | | | | | | | | | | | | | | | |
Notes redemption, description | | | | | | | | | | | | | | | | | | | | | | | | | | | | | The 2024 Senior Notes were redeemable at the Company’s option, in whole or in part, (i) at any time prior to September 1, 2020 at 100% of the aggregate principal amount of 2024 Senior Notes redeemed plus the applicable “make whole” premium specified in the indenture that governed the Company’s 2024 Senior Notes (the “2024 Senior Notes Indenture”), plus accrued and unpaid interest, if any, to the redemption date and (ii) at any time on or after September 1, 2020 at the premium, if any, specified in the 2024 Senior Notes Indenture that will decrease over time, plus accrued and unpaid interest, if any, to the redemption date. | | | | | | | | | | | | | | | | | | |
Note redeem rate | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100% | | | | | | | | | | | | | | | | | | | |
Loss on extingiushment of debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ (300,000) | | | | | | | | | | | | | | | | | |
Tax related to extingushment of debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ (200,000) | | | | | | | | | | | | | | | | | |
8.50% Senior Unsecured Notes Due 2024 | $250.0 million 8.50% Senior Unsecured Notes Redemption, Under Additional Option Available | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Note redeem rate | | | | | | | | | | | | | | | | | | | | | | | | | | | | 108.50% | | | | | | | | | | | | | | | | | | | |
Percentage of notes principal redeemable | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40% | | | | | | | | | | | | | | | | | | | |
8.50% Senior Unsecured Notes Due 2025 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, face amount | | | | | | | | | | | | | | | | | | | | | | | | | | | $ 375,000,000 | | | | | | | | | | | | | | | | | | | | |
Debt instrument, interest rate | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.50% | | 8.50% | 8.50% | | | | | | | | | | | | | | | | | |
Debt instrument, payment terms | | | | | | | | | | | | | | | | | | | | | | | | | | | | | The 2025 Senior Notes bore interest at a rate of 8.50% annually on the principal amount payable semi-annually in arrears on March 15 and September 15 of each year, beginning on March 15, 2019. | | | | | | | | | | | | | | | | | | |
Debt instrument, percentage of sale price | | | | | | | | | | | | | | | | | | | | | | | | | | | 100% | | | | | | | | | | | | | | | | | | | | |
Notes redemption, description | | | | | | | | | | | | | | | | | | | | | | | | | | | | | The 2025 Senior Notes were redeemable at the Company’s option, in whole or in part, (i) at any time prior to September 15, 2021 at 100% of the aggregate principal amount of 2025 Senior Notes redeemed plus the applicable “make whole” premium specified in the indenture that governed the Company’s 2025 Senior Notes (the “2025 Senior Notes Indenture”), plus accrued and unpaid interest, if any, to the redemption date and (ii) at any time on or after September 15, 2021 at the premium, if any, specified in the 2025 Senior Notes Indenture that will decrease over time, plus accrued and unpaid interest, if any, to the redemption date. | | | | | | | | | | | | | | | | | | |
Note redeem rate | | | | | | | | | | | | | | | | | | | | | | | | | | | 100% | | | | | | | | | | | | | | | | | | | | |
Debt to tangible common equity ratio | | | | | | | | | | | | | | | | 4.5 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Percentage of consents of the holders of aggregate principal amount of notes outstanding received | | | | | | | | | | | | | | | 50% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash payment per principal amount of notes | | | | | | | | | | | | | | $ 5,400,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument commitment fee percentage | | | | | | | | | | | | | | 1.50% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Remaining balance | | | | | | | $ 375,000,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Unamortized deferred financing costs and expense | | | | | | | 4,700,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Unamortized deferred financing costs and expense, net of tax | | | | | | | 3,500,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
8.50% Senior Unsecured Notes Due 2025 | Maximum | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument maximum restricted repayment capacity | | | | | | | | | | | | | | | | $ 200,000,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
8.50% Senior Unsecured Notes Due 2025 | $375.0 million 8.50% Senior Unsecured Notes Redemption, Under Additional Option Available | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Note redeem rate | | | | | | | | | | | | | | | | | | | | | | | | | | | 108.50% | | | | | | | | | | | | | | | | | | | | |
Percentage of notes principal redeemable | | | | | | | | | | | | | | | | | | | | | | | | | | | 40% | | | | | | | | | | | | | | | | | | | | |
11.25% Senior Unsecured Notes Due 2028 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, face amount | | | | | | | | | | | | | $ 400,000,000 | | | | | | | | | | | | | | | | $ 391,400,000 | $ 389,400,000 | | | | | | | | | | | | | | | | | |
Debt instrument, maturity date | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Dec. 15, 2028 | | | | | | | | | | | | | | | | | | |
Debt instrument, interest rate | | | | | | | | | | | | | 11.25% | | | | | | | | | | | | | | | | 11.25% | 11.25% | | | | | | | | | | | | | | | | | |
Debt instrument, payment terms | | | | | | | | | | | | | | | | | | | | | | | | | | | | | The 2028 Senior Notes bear interest at a rate of 11.25% annually on the principal amount payable semi-annually in arrears on June 15 and December 15 of each year, beginning on June 15, 2024. | | | | | | | | | | | | | | | | | | |
Debt instrument, percentage of sale price | | | | | | | | | | | | | 99.058% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Notes redemption, description | | | | | | | | | | | | | | | | | | | | | | | | | | | | | The 2028 Senior Notes are redeemable at the Company’s option, in whole or in part, (i) at any time prior to December 15, 2025 at 100% of the aggregate principal amount of 2028 Senior Notes redeemed plus the applicable “make whole” premium specified in the indenture that governs the Company’s 2028 Senior Notes (the “2028 Senior Notes Indenture”), plus accrued and unpaid interest, if any, to the redemption date and (ii) at any time on or after December 15, 2025 at the premium, if any, specified in the 2028 Senior Notes Indenture that will decrease over time, plus accrued and unpaid interest, if any, to the redemption date. | | | | | | | | | | | | | | | | | | |
Note redeem rate | | | | | | | | | | | | | 100% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, unamortized discount | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ 3,000,000 | $ 3,700,000 | | | | | | | | | | | | | | | | | |
Debt instrument, issuance cost | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ 5,600,000 | $ 6,900,000 | | | | | | | | | | | | | | | | | |
Unamortized discount and issuance costs amortized to interest expense period | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5 years | | | | | | | | | | | | | | | | | | |
11.25% Senior Unsecured Notes Due 2028 | $400.0 million 11.25% Senior Unsecured Notes Redemption, Under Additional Option Available | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Note redeem rate | | | | | | | | | | | | | 111.25% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Percentage of notes principal redeemable | | | | | | | | | | | | | 40% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
9.125% Senior Notes Due 2029 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, face amount | | | | | | | $ 500,000,000 | | | | | | | | | | | | | | | | | | | | | | $ 491,900,000 | | | | | | | | | | | | | | | | | | |
Debt instrument, maturity date | | | | | | | Aug. 01, 2029 | | | | | | | | | | | | | | | | | | | | | | Aug. 01, 2029 | | | | | | | | | | | | | | | | | | |
Debt instrument, interest rate | | | | | | | 9.125% | | | | | | | | | | | | | | | | | | | | | | 9.125% | 9.125% | | | | | | | | | | | | | | | | | |
Debt instrument, payment terms | | | | | | | | | | | | | | | | | | | | | | | | | | | | | The 2029 Senior Notes bear interest at a rate of 9.125% annually on the principal amount payable semi-annually in arrears on February 1 and August 1 of each year, beginning on February 1, 2025 | | | | | | | | | | | | | | | | | | |
Debt instrument, percentage of sale price | | | | | | | 100% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Notes redemption, description | | | | | | | | | | | | | | | | | | | | | | | | | | | | | The 2029 Senior Notes are redeemable at the Company’s option, in whole or in part, (i) at any time prior to August 1, 2026 at 100% of the aggregate principal amount of 2029 Senior Notes redeemed plus the applicable “make whole” premium specified in the indenture that governs the Company’s 2029 Senior Notes (the “2029 Senior Notes Indenture”), plus accrued and unpaid interest, if any, to the redemption date and (ii) at any time on or after August 1, 2026 at the premium, if any, specified in the 2029 Senior Notes Indenture that will decrease over time, plus accrued and unpaid interest, if any, to the redemption date. | | | | | | | | | | | | | | | | | | |
Note redeem rate | | | | | | | 100% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, issuance cost | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ 8,000,000 | | | | | | | | | | | | | | | | | | |
Unamortized discount and issuance costs amortized to interest expense period | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5 years | | | | | | | | | | | | | | | | | | |
9.125% Senior Notes Due 2029 | 9.125 Senior Unsecured Notes Redemption, Under Additional Option Available | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Note redeem rate | | | | | | | 109.125% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Percentage of notes principal redeemable | | | | | | | 40% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revolving Credit Facility Due 2026 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revolving line of credit | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ 453,000,000 | $ 356,000,000 | | | | | | | | | | | | | | | | | |
Credit agreement, maturity date | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Jun. 30, 2026 | | | | | | | | | | | | | | | | | | |
Letter of credit, sublimit | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ 20,000,000 | | | | | | | | |
Swingline loan, amount | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10,000,000 | | | | | | | | |
Revolving Credit Facility Due 2026 | Minimum | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Line of credit facility, advance rate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15% | | | | | | | | | | | | | | | | | | |
Revolving Credit Facility Due 2026 | Maximum | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revolving line of credit | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ 440,000,000 | | | | | | | | |
Line of credit facility, advance rate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50% | | | | | | | | | | | | | | | | | | |
Revolving Credit Facility Due 2026 | Letters of Credit | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Letter of credit, sublimit | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ 700,000 | $ 800,000 | | | | | | | | | | | | | | | | | |
Revolving Credit Facility Due 2026 | Base Rate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, borrowing rate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75% | | | | | | | | | | | | | | | | | | |
Revolving Credit Facility Due 2026 | Secured Overnight Financing Rate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, borrowing rate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.50% | | | | | | | | | | | | | | | | | | |