Loans and Finance Receivables | 3 . Loans and Finance Receivables Revenue generated from the Company’s loans and finance receivables for the three and six months ended June 30, 2021 and 2020 was as follows (dollars in thousands): Three Months Ended Six Months Ended June 30, June 30, 2021 2020 2021 2020 Consumer loans and finance receivables revenue $ 174,512 $ 236,772 $ 356,249 $ 572,672 Small business loans and finance receivables revenue 85,561 14,930 161,121 38,836 Total loans and finance receivables revenue 260,073 251,702 517,370 611,508 Other 4,647 1,359 6,794 3,805 Total revenue $ 264,720 $ 253,061 $ 524,164 $ 615,313 Loans and Finance Receivables at Fair Value The components of Company-owned loans and finance receivables at June 30, 2021 and 2020 and December 31, 2020 were as follows (dollars in thousands): As of June 30, 2021 Small Consumer Business Total Principal balance - accrual $ 551,489 $ 752,239 $ 1,303,728 Principal balance - non-accrual 33,598 29,554 63,152 Total principal balance 585,087 781,793 1,366,880 Loans and finance receivables at fair value - accrual 620,675 769,239 1,389,914 Loans and finance receivables at fair value - non-accrual 3,300 15,489 18,789 Loans and finance receivables at fair value 623,975 784,728 1,408,703 Difference between principal balance and fair value $ 38,888 $ 2,935 $ 41,823 As of June 30, 2020 Small Consumer Business Total Principal balance - accrual $ 612,289 $ 104,659 $ 716,948 Principal balance - non-accrual 34,245 16,411 50,656 Total principal balance 646,534 121,070 767,604 Loans and finance receivables at fair value - accrual 675,926 104,076 780,002 Loans and finance receivables at fair value - non-accrual 15,031 4,629 19,660 Loans and finance receivables at fair value $ 690,957 $ 108,705 $ 799,662 Difference between principal balance and fair value $ 44,423 $ (12,365 ) $ 32,058 As of December 31, 2020 Small Consumer Business Total Principal balance - accrual $ 547,015 $ 634,476 $ 1,181,491 Principal balance - non-accrual 29,389 52,254 81,643 Total principal balance 576,404 686,730 1,263,134 Loans and finance receivables at fair value - accrual 621,257 592,654 1,213,911 Loans and finance receivables at fair value - non-accrual 3,962 23,633 27,595 Loans and finance receivables at fair value $ 625,219 $ 616,287 $ 1,241,506 Difference between principal balance and fair value $ 48,815 $ (70,443 ) $ (21,628 ) As of June 30, 2021 and December 31, 2020, the aggregate fair value of loans and finance receivables that were 90 days or more past due was $7.5 million and $14.3 million, respectively, of which, $7.3 million and $14.1 million, respectively, was in non-accrual status. The aggregate unpaid principal balance for loans and finance receivables that were 90 days or more past due was $14.8 million and $33.9 million, respectively. There were no loans and finance receivables that were 90 days or more past due as of June 30, 2020. Changes in the fair value of Company-owned loans and finance receivables during the three and six months ended June 30, 2021 and 2020 were as follows (dollars in thousands): Three Months Ended June 30, 2021 Small Consumer Business Total Balance at beginning of period $ 581,398 $ 649,313 $ 1,230,711 Originations or acquisitions 261,363 400,699 662,062 Interest and fees ( 1) 174,512 85,561 260,073 Repayments (344,256 ) (395,251 ) (739,507 ) Charge-offs, net ( 2) (27,050 ) (5,102 ) (32,152 ) Net change in fair value ( 2) (22,657 ) 50,179 27,522 Effect of foreign currency translation 665 (671 ) (6 ) Balance at end of period $ 623,975 $ 784,728 $ 1,408,703 Three Months Ended June 30, 2020 Small Consumer Business Total Balance at beginning of period $ 917,222 $ 175,985 $ 1,093,207 Originations or acquisitions 75,816 174 75,990 Interest and fees ( 1) 236,772 14,930 251,702 Repayments (436,254 ) (63,871 ) (500,125 ) Charge-offs, net ( 2) (141,193 ) (14,782 ) (155,975 ) Net change in fair value ( 2) 39,034 (3,731 ) 35,303 Effect of foreign currency translation (440 ) — (440 ) Balance at end of period $ 690,957 $ 108,705 $ 799,662 Six Months Ended June 30, 2021 Small Consumer Business Total Balance at beginning of period $ 625,219 $ 616,287 $ 1,241,506 Originations or acquisitions 429,310 722,810 1,152,120 Interest and fees ( 1) 356,249 161,121 517,370 Repayments (711,331 ) (764,463 ) (1,475,794 ) Charge-offs, net ( 2) (63,458 ) (23,144 ) (86,602 ) Net change in fair value ( 2) (12,322 ) 73,216 60,894 Effect of foreign currency translation 308 (1,099 ) (791 ) Balance at end of period $ 623,975 $ 784,728 $ 1,408,703 Six Months Ended June 30, 2020 Small Consumer Business Total Balance at beginning of period $ 1,015,798 $ 171,785 $ 1,187,583 Originations or acquisitions 419,122 76,609 495,731 Interest and fees ( 1) 572,672 38,836 611,508 Repayments (1,000,089 ) (135,018 ) (1,135,107 ) Charge-offs, net ( 2) (332,499 ) (26,700 ) (359,199 ) Net change in fair value ( 2) 19,615 (16,807 ) 2,808 Effect of foreign currency translation (3,662 ) — (3,662 ) Balance at end of period $ 690,957 $ 108,705 $ 799,662 (1) Included in “Revenue” in the consolidated statements of income. (2) Included in “Change in Fair Value” in the consolidated statements of income. Guarantees of Consumer Loans In connection with its CSO programs, the Company guarantees consumer loan payment obligations to unrelated third-party lenders for consumer loans and is required to purchase any defaulted loans it has guaranteed. The guarantee represents an obligation to purchase specific loans that go into default. As of June 30, 2021 and 2020 and December 31, 2020 the consumer loans guaranteed by the Company had an estimated fair value of $10.8 million, $6.6 million and $10.3 million, respectively and an outstanding principal balance of $8.3 million, $5.2 million and $8.8 million, respectively. As of June 30, 2021 and 2020 and December 31, 2020, the amount of consumer loans, including principal, fees and interest, guaranteed by the Company were $9.7 million, $6.1 million and $10.2 million, respectively. These loans are not included in the consolidated balance sheets as the Company does not own the loans prior to default. |