Loans and Finance Receivables | 3 . Loans and Finance Receivables Revenue generated from the Company’s loans and finance receivables for the three and nine months ended September 30, 2021 and 2020 was as follows (dollars in thousands): Three Months Ended Nine Months Ended September 30, September 30, 2021 2020 2021 2020 Consumer loans and finance receivables revenue $ 215,432 $ 192,567 $ 571,681 $ 765,239 Small business loans and finance receivables revenue 100,610 10,830 261,731 49,666 Total loans and finance receivables revenue 316,042 203,397 833,412 814,905 Other 4,118 1,148 10,912 4,953 Total revenue $ 320,160 $ 204,545 $ 844,324 $ 819,858 Loans and Finance Receivables at Fair Value The components of Company-owned loans and finance receivables at September 30, 2021 and 2020 and December 31, 2020 were as follows (dollars in thousands): As of September 30, 2021 Small Consumer Business Total Principal balance - accrual $ 650,377 $ 840,778 $ 1,491,155 Principal balance - non-accrual 59,404 35,890 95,294 Total principal balance 709,781 876,668 1,586,449 Loans and finance receivables at fair value - accrual 718,194 891,722 1,609,916 Loans and finance receivables at fair value - non-accrual 5,359 20,007 25,366 Loans and finance receivables at fair value 723,553 911,729 1,635,282 Difference between principal balance and fair value $ 13,772 $ 35,061 $ 48,833 As of September 30, 2020 Small Consumer Business Total Principal balance - accrual $ 551,541 $ 72,664 $ 624,205 Principal balance - non-accrual 18,015 9,069 27,084 Total principal balance 569,556 81,733 651,289 Loans and finance receivables at fair value - accrual 613,975 69,934 683,909 Loans and finance receivables at fair value - non-accrual 3,946 5,515 9,461 Loans and finance receivables at fair value $ 617,921 $ 75,449 $ 693,370 Difference between principal balance and fair value $ 48,365 $ (6,284 ) $ 42,081 As of December 31, 2020 Small Consumer Business Total Principal balance - accrual $ 547,015 $ 634,476 $ 1,181,491 Principal balance - non-accrual 29,389 52,254 81,643 Total principal balance 576,404 686,730 1,263,134 Loans and finance receivables at fair value - accrual 621,257 592,654 1,213,911 Loans and finance receivables at fair value - non-accrual 3,962 23,633 27,595 Loans and finance receivables at fair value $ 625,219 $ 616,287 $ 1,241,506 Difference between principal balance and fair value $ 48,815 $ (70,443 ) $ (21,628 ) As of September 30, 2021 and 2020 and December 31, 2020, the aggregate fair value of loans and finance receivables that were 90 days or more past due was $6.2 million, $0.5 million and $14.3 million, respectively, of which, $6.1 million, $0.3 million and $14.1 million, respectively, was in non-accrual status. The aggregate unpaid principal balance for loans and finance receivables that were 90 days or more past due was $11.6 million, $1.9 million and $33.9 million, respectively. Changes in the fair value of Company-owned loans and finance receivables during the three and nine months ended September 30, 2021 and 2020 were as follows (dollars in thousands): Three Months Ended September 30, 2021 Small Consumer Business Total Balance at beginning of period $ 623,975 $ 784,728 $ 1,408,703 Originations or acquisitions 370,791 461,595 832,386 Interest and fees (1) 215,432 100,610 316,042 Repayments (389,035 ) (458,212 ) (847,247 ) Charge-offs, net (2) (57,836 ) (7,060 ) (64,896 ) Net change in fair value (2) (39,225 ) 31,575 (7,650 ) Effect of foreign currency translation (549 ) (1,507 ) (2,056 ) Balance at end of period $ 723,553 $ 911,729 $ 1,635,282 Three Months Ended September 30, 2020 Small Consumer Business Total Balance at beginning of period $ 690,957 $ 108,705 $ 799,662 Originations or acquisitions 120,838 2,500 123,338 Interest and fees (1) 192,567 10,830 203,397 Repayments (362,010 ) (48,187 ) (410,197 ) Charge-offs, net (2) (30,670 ) (4,496 ) (35,166 ) Net change in fair value (2) 6,292 6,097 12,389 Effect of foreign currency translation (53 ) — (53 ) Balance at end of period $ 617,921 $ 75,449 $ 693,370 Nine Months Ended September 30, 2021 Small Consumer Business Total Balance at beginning of period $ 625,219 $ 616,287 $ 1,241,506 Originations or acquisitions 800,101 1,184,405 1,984,506 Interest and fees (1) 571,681 261,731 833,412 Repayments (1,100,366 ) (1,222,675 ) (2,323,041 ) Charge-offs, net (2) (121,294 ) (30,204 ) (151,498 ) Net change in fair value (2) (51,547 ) 104,791 53,244 Effect of foreign currency translation (241 ) (2,606 ) (2,847 ) Balance at end of period $ 723,553 $ 911,729 $ 1,635,282 Nine Months Ended September 30, 2020 Small Consumer Business Total Balance at beginning of period $ 1,015,798 $ 171,785 $ 1,187,583 Originations or acquisitions 539,960 79,109 619,069 Interest and fees (1) 765,239 49,666 814,905 Repayments (1,362,099 ) (183,205 ) (1,545,304 ) Charge-offs, net (2) (363,169 ) (31,196 ) (394,365 ) Net change in fair value (2) 25,907 (10,710 ) 15,197 Effect of foreign currency translation (3,715 ) — (3,715 ) Balance at end of period $ 617,921 $ 75,449 $ 693,370 (1) Included in “Revenue” in the consolidated statements of income. (2) Included in “Change in Fair Value” in the consolidated statements of income. Guarantees of Consumer Loans In connection with its CSO programs, the Company guarantees consumer loan payment obligations to unrelated third-party lenders for consumer loans and is required to purchase any defaulted loans it has guaranteed. The guarantee represents an obligation to purchase specific loans that go into default. As of September 30, 2021 and 2020 and December 31, 2020, the consumer loans guaranteed by the Company had an estimated fair value of $16.9 million, $7.4 million and $10.3 million, respectively and an outstanding principal balance of $11.4 million, $6.9 million and $8.8 million, respectively. As of September 30, 2021 and 2020 and December 31, 2020, the amount of consumer loans, including principal, fees and interest, guaranteed by the Company were $13.2 million, $8.1 million and $10.2 million, respectively. These loans are not included in the consolidated balance sheets as the Company does not own the loans prior to default. |