Exhibit 99.1

FX Alliance Inc. Reports First Quarter 2012 Financial Results
First Quarter 2012 Highlights
· Revenues of $30.0 million on Q1 2012 Average Daily Volumes of $86.8 billion
· Net Income of $4.6 million
· Adjusted Net Income of $5.2 million
· Strengthened the senior management team with the addition of Steve Rubinow as Chief Information Officer
NEW YORK, May 3, 2012 - FX Alliance Inc. (“FXall”) (NYSE: FX), the leading independent global provider of electronic foreign exchange trading solutions, today reported financial results for the first quarter of 2012.
For the first quarter of 2012, revenues increased 10% to $30.0 million from $27.4 million in the first quarter of 2011. Adjusted Net Income decreased 12% to $5.2 million, or $0.18 per share, from $5.9 million or $0.20 per share for the same period last year. Net Income decreased 10% to $4.6 million, compared with $5.1 million for the same period last year. Assuming the conversion of our Series A Preferred Shares to common shares on a pro forma basis as of the beginning of the period, net income per share was $0.16. Reflecting the conversion of the Series A Preferred Shares at the completion of the Initial Public Offering, earnings per share was $0.13. A full reconciliation of GAAP to non-GAAP financial measures is included with this release.
“Our first quarter results reflect the continued strength of our platform and the investments we are making to maintain our leadership in the electronic institutional foreign exchange market,” said Phil Weisberg, Chief Executive Officer of FXall. “The increase in our volumes during the quarter amidst a volatile market environment highlights the depth of our relationships globally and the quality of our product. I would also like to recognize the entire team at FXall following the successful completion of our recent IPO.”
First Quarter 2012 Results
First quarter 2012 total revenues increased 10% to $30.0 million from $27.4 million for the same period last year, predominantly driven by transaction fees which grew 11% to $22.8 million in the first quarter of 2012. User, settlement, and license fees also contributed to the growth from the first quarter of 2011, up 5% to $7.2 million.
Total average daily volume (counting one side of each trade) was $86.8 billion, an increase of 13% from the first quarter of 2011, driven by growth across both Relationship and Active trading. Average daily volume for Relationship Trading was $68.0 billion, 7% higher than the first quarter of 2011, while average daily volume for Active Trading increased 36% from the first quarter of 2011 to $18.8 billion. The average transaction fee per million in the first quarter of 2012 was $4.11, reflecting $3.58 for Relationship Trading and $6.00 for Active Trading.
Operating expenses were $22.4 million, 21% higher than Q1 2011. The increase in expenses includes additional expenses related to operating as a public company and approximately $1.4 million of non-recurring IPO-related expenses. The non-recurring IPO expenses include $0.6 million in professional fees, $0.5 million in IPO-related compensation expense and $0.3 million of general and administrative
1
expense. Adjusted EBITDA was $11.1 million, down from $12.6 million in Q1 2011. The Adjusted EBITDA margin was 37% compared to 46% in the first quarter of 2011.
The effective tax rate for the first quarter was 39.8% compared to 42.8% in the first quarter of 2011.
Capital expenditures for the quarter ended March 31, 2012 were $5.1 million, compared with $2.0 million in the same period in 2011 and $4.5 million in Q4 2011.
At March 31, 2012, cash, cash equivalents and investments available-for-sale were $56.0 million.
Financial Measures
Adjusted Net Income and Adjusted EBITDA are non-GAAP financial measures. The Company believes that these non-GAAP financial measures, when taken into consideration with the corresponding GAAP financial measures, are important in understanding the Company’s operating results. See the attached schedule for a full reconciliation of these non-GAAP financial measures to the most directly comparable financial measures prepared in accordance with GAAP.
Conference Call Details
As previously announced, FXall will host a conference call today, May 3, 2012, at 9:00 a.m. EST to discuss its first quarter 2012 results. The conference call will be webcast live on the Internet, and can be accessed through the Investor Relations section of the FXall website, http://investors.fxall.com. Participants can also access the conference call by dialing (800) 215-2410 (toll-free domestic) or (617) 597-5410 (International) and providing the passcode 45239316. A replay of the call will be available for one week via telephone starting approximately one hour after the call ends. The replay can be accessed at (888) 286-8010 (toll-free domestic) or (617) 801-6888 (international) passcode: 74688537.
About FXall
FXall is the leading independent global provider of electronic foreign exchange trading solutions, with over 1,000 institutional clients worldwide. FXall’s offices in New York, Boston, Washington, London, Zurich, Hong Kong, Tokyo, Singapore, Sydney and Mumbai serve the needs of active traders, asset managers, corporate treasurers, banks, broker-dealers and prime brokers.
Contacts:
Investor contact:
Andrew Posen
Head of Investor Relations
Telephone: (646) 268-9952
andrew.posen@fxall.com
News media contact:
Dafina Grapci-Penney
Greentarget
Telephone: +44 20 7324 5486
Mobile: + 44 752 533 5733
dafina.grapci-penney@greentarget.co.uk
2
Cautionary Note Regarding Forward-Looking Statements
Certain statements in this press release constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Statements preceded by, followed by or that otherwise include the words “believes”, “expects”, “anticipates”, “intends”, “projects”, “estimates”, “plans”, “may increase”, “forecast” and similar expressions or future or conditional verbs such as “will”, “should”, “would”, “may” and “could” are generally forward-looking in nature and not historical facts. Any statements that refer to expectations or other characterizations of future events, circumstances or results, including all statements related to our estimated and projected earnings, revenues, costs, expenditures, cash flows, growth rates and financial results, our plans and objectives for future operations, growth, initiatives, or strategies are forward-looking statements.
Various risks that could cause future results to differ from those expressed by the forward-looking statements included in this press release include, but are not limited to, any failure to successfully execute our growth strategy, including failing to increase our FX trading volumes, or failing to grow and maximize our existing institutional client relationships or effectively cross-sell our products to our clients; economic conditions, such as the current Eurozone crisis, including their effect on the FX, financial and capital markets, our vendors and business partners, employment levels, and inflation; our loss of key personnel or our inability to hire additional personnel; damage or interruption to our electronic trading platform or information systems; the impact of governmental laws and regulations; changes in the competitive environment in our industry and the markets in which we operate; natural disasters, unusually adverse weather conditions, pandemic outbreaks, boycotts and geo-political events; and our failure to maintain effective internal controls. Other unknown or unpredictable factors also could have material adverse effects on our performance or achievements. In light of these risks, uncertainties, assumptions and factors, the forward-looking events discussed in this press release may not occur. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date stated, or if no date is stated, as of the date of this press release. Important assumptions and other important factors that could cause actual results to differ materially from those in the forward-looking statements are specified in FX Alliance Inc.’s Annual Report on Form 10-K for the year ended December 31, 2011, included under headings such as “Forward-Looking Statements,” “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and in other filings and furnishings made by the Company with the SEC from time to time. Except for our ongoing obligations to disclose material information under the federal securities laws, we undertake no obligation to release publicly any revisions to any forward-looking statements, to report events or to report the occurrence of unanticipated events unless required by law.
3
FX ALLIANCE INC.
Consolidated Statements of Operations
(in thousands, except share and per share data)
(unaudited)
| | Three Months Ended | |
| | March 31, | |
| | 2012 | | 2011 | |
Revenues | | | | | |
Transaction fees | | $ | 22,805 | | $ | 20,515 | |
User, settlement, and license fees | | 7,216 | | 6,869 | |
Total revenues | | 30,021 | | 27,384 | |
Operating Expenses | | | | | |
Salaries and benefits | | 14,111 | | 12,130 | |
Technology | | 1,898 | | 1,584 | |
General and administrative | | 2,111 | | 1,469 | |
Marketing | | 341 | | 433 | |
Professional fees | | 1,345 | | 427 | |
Depreciation and amortization | | 2,570 | | 2,432 | |
Total operating expenses | | 22,376 | | 18,475 | |
Operating income | | 7,645 | | 8,909 | |
Interest and other income, net | | 42 | | 90 | |
Income before income taxes | | 7,687 | | 8,999 | |
Provision for income taxes | | 3,063 | | 3,854 | |
Net income | | 4,624 | | 5,145 | |
Accretion and allocated earnings of preferred stock | | 1,276 | | 2,650 | |
Net income allocated to common stockholders | | $ | 3,348 | | $ | 2,495 | |
| | | | | |
Earnings per common share: | | | | | |
Basic | | $ | 0.13 | | $ | 0.12 | |
Diluted | | $ | 0.13 | | $ | 0.12 | |
| | | | | |
Weighted-average common shares outstanding: | | | | | |
Basic | | 25,203,349 | | 21,043,899 | |
Diluted | | 26,142,498 | | 21,461,584 | |
| | | | | |
Net Income per common share including conversion of preferred at beginning of period: | | | | | |
Basic(1) | | $ | 0.16 | | $ | 0.18 | |
Diluted(1) | | $ | 0.16 | | $ | 0.18 | |
| | | | | |
Adjusted Net Income per common share including conversion of preferred at beginning of period: | | | | | |
Basic(1) | | $ | 0.18 | | $ | 0.21 | |
Diluted(1) | | $ | 0.18 | | $ | 0.20 | |
| | | | | |
Adjusted Weighted-average common shares outstanding including conversion of preferred at beginning of period: | | | | | |
Basic(1) | | 28,306,522 | | 28,284,637 | |
Diluted(1) | | 29,245,671 | | 28,702,322 | |
(1) Figures reflect non-GAAP financial measures
4
FX ALLIANCE INC.
Consolidated Balance Sheets
(in thousands)
(unaudited)
| | 31-Mar-12 | | 31-Dec-11 | |
| | | | | |
Assets | | | | | |
Current assets | | | | | |
Cash and cash equivalents | | $ | 48,854 | | $ | 127,722 | |
Investments available-for-sale | | 7,191 | | 7,077 | |
Accounts receivable, net | | 14,625 | | 13,122 | |
Income taxes receivable | | 8,944 | | 7,748 | |
Deferred income taxes | | 5,234 | | 5,390 | |
Prepaid expenses and other current assets | | 2,313 | | 2,284 | |
Total current assets | | 87,161 | | 163,343 | |
| | | | | |
Software development costs, net | | 21,213 | | 19,746 | |
Property and equipment, net | | 12,515 | | 11,379 | |
Deferred income taxes, net of current portion | | 10,133 | | 11,298 | |
Intangible assets, net | | 1,917 | | 2,016 | |
Goodwill | | 2,999 | | 2,999 | |
Other assets | | 2,515 | | 1,730 | |
Total assets | | $ | 138,453 | | $ | 212,511 | |
| | | | | |
Liabilities, Reedemable Convertible Preferred Stock and Stockholders’ Equity | | | | | |
Current liabilities | | | | | |
Accounts payable and accrued expenses | | $ | 5,040 | | $ | 5,985 | |
Accrued compensation | | 5,335 | | 13,575 | |
Income taxes payable | | 718 | | 924 | |
Deferred revenues | | 280 | | 287 | |
Total current liabilities | | 11,373 | | 20,771 | |
Long term liabilities | | | | | |
Deferred rent | | 2,818 | | 3,011 | |
Commitments and Contingencies | | | | | |
| | | | | |
Redeemable Convertible Series A Preferred stock | | — | | 109,276 | |
| | | | | |
Stockholders’ Equity | | | | | |
Preferred stock | | — | | — | |
Common stock | | 3 | | 2 | |
Additional paid-in capital | | 120,845 | | 17,144 | |
Accumulated other comprehensive income, net of tax | | 74 | | 33 | |
Retained earnings | | 3,340 | | 62,274 | |
Total stockholders’ equity | | 124,262 | | 79,453 | |
Total liabilities, redeemable convertible preferred stock and stockholders’ equity | | $ | 138,453 | | $ | 212,511 | |
5
FX ALLIANCE INC.
Key Operating Metrics
(unaudited)
| | Three Months Ended | |
| | March 31, | |
| | 2012 | | 2011 | |
| | | | | |
Total Trading Volume (in millions)(1) | | | | | |
Relationship Trading | | $ | 4,350,882 | | $ | 4,049,526 | |
Active Trading | | 1,204,270 | | 886,311 | |
Total | | $ | 5,555,152 | | $ | 4,935,837 | |
| | | | | |
Trading Days (2) | | 64 | | 64 | |
| | | | | |
Average Daily Volume (in millions) | | | | | |
Relationship Trading | | $ | 67,983 | | $ | 63,274 | |
Active Trading | | 18,817 | | 13,848 | |
Total | | $ | 86,800 | | $ | 77,122 | |
| | | | | |
Transaction Fees (in thousands) | | | | | |
Relationship Trading | | $ | 15,574 | | $ | 14,755 | |
Active Trading | | 7,231 | | 5,760 | |
Total | | $ | 22,805 | | $ | 20,515 | |
| | | | | |
Average Transaction Fee per Million | | | | | |
Relationship Trading | | $ | 3.58 | | $ | 3.64 | |
Active Trading | | $ | 6.00 | | $ | 6.50 | |
Total | | $ | 4.11 | | $ | 4.16 | |
(1) | Notional U.S. dollar-equivalent (calculated at the time of trade) of trades executed on FXall generating transaction fees (counting one side of the transaction). |
(2) | Trading days include each Monday through Friday excluding New Year’s Day, Good Friday and Christmas Day. |
6
FX ALLIANCE INC.
Reconciliation of Non-GAAP Financial Measures
(in thousands, except share data)
(unaudited)
| | Three Months Ended | |
| | March 31, | |
| | 2012 | | 2011 | |
| | | | | |
Adjusted EBITDA: | | | | | |
Net income | | $ | 4,624 | | $ | 5,145 | |
Interest and other income | | (42 | ) | (90 | ) |
Depreciation and amortization | | 2,570 | | 2,432 | |
Stock-based compensation expense | | 886 | | 1,295 | |
Provision for income taxes | | 3,063 | | 3,854 | |
Adjusted EBITDA | | $ | 11,101 | | $ | 12,636 | |
| | | | | |
Adjusted Net Income: | | | | | |
Net income | | $ | 4,624 | | $ | 5,145 | |
Stock-based compensation expense, net of tax | | 545 | | 736 | |
Adjusted Net Income | | $ | 5,169 | | $ | 5,881 | |
| | | | | |
Adjusted Weighted-average basic common shares outstanding including conversion of preferred at beginning of period: | | | | | |
Weighted-average basic common shares outstanding | | 25,203,349 | | 21,043,899 | |
Conversion of preferred shares into common shares | | 3,103,173 | | 7,240,738 | |
Adjusted Weighted-average basic common shares outstanding including conversion of preferred | | 28,306,522 | | 28,284,637 | |
| | | | | |
Adjusted Weighted-average fully diluted common shares outstanding including conversion of preferred at beginning of period: | | | | | |
Weighted-average fully diluted common shares outstanding | | 26,142,498 | | 21,461,584 | |
Conversion of preferred shares into common shares | | 3,103,173 | | 7,240,738 | |
Adjusted Weighted-average fully diluted common shares outstanding including conversion of preferred | | 29,245,671 | | 28,702,322 | |
7