8. LOANS PAYABLE | 8. LOANS PAYABLE Ameritek Ventures, Inc. has the following loan payable as of March 31, 2024 and December 31, 2023. September 30, December 31, 2024 2023 Bozki 1 $ 200,000 $ 200,000 Bozki 2 572,411 572,411 VW Win Epazz 3 250,000 250,000 SBA Reading Coop loan - 3,311 SBA Interactive Systems loan 535,145 500,000 SBFC LLC loan 44,684 42,753 Cloud Builder note - 364,973 Less: current portion - - Total promissory notes, less current portion $ 1,602,239 $ 1,933,448 1 2 3 Ameritek utilizes its available lines of credit with related parties (note 10) to justify the long-term classification of the current portion of third-party debt. As such the current portion of long-term debt of $54,849 is recorded as a long-term liability in the balance sheet as of September 30, 2024. The Company converted $55,280 accrued interest to long-term debt and recorded an accrued interest expense of $12,829 during the last three quarters entered September 3, 2024. The current portion of long-term debt of $46,063 was recorded as a long-term liability in the balance sheet as of December 31, 2023. The Company recorded an accrued interest expense of $28,873 as of December 31, 2023. The current portion of long-term debt of $46,063 is recorded as a long-term liability in the balance sheet as of December 31, 2023. The Company recorded an accrued interest expense of $547,204 as of December 31, 2023. Assumption of $200,000 convertible note from Bozki merger Ameritek merged with Bozki, Inc. on November 13, 2020. At the merger the Company assumed a 10-year, convertible note of $200,000 and accrued interest of $46,648 with Epazz, Inc., (“Epazz”), a Wyoming corporation and a related party, see note 10. The promissory note had an effective date of January 1, 2018, an interest rate of eight percent (8%) per year, which interest shall accrue from the effective date until January 1, 2028, unless prepaid prior to this date. The promissory note shall provide for one hundred twenty (120) equal monthly payments commencing one hundred twenty (120) days after April 1, 2018. Payee will have an option to defer 36 monthly payments. The payee will need to provide written notice of how many payments it wishes to defer. The deferred payment(s) will have an interest rate of 10%. On December 1, 2020 both parties agreed to defer payments until January 1, 2028. The total amount due under the promissory note was $200,000 and accrued interest of $107,982 as of September 30, 2024. The total number of shares of common stock the noteholder could convert was 42,775,278 which is the total amount due of $307,982, divided by $0.0072, or $0.0009 share price at a 20% discount rate. Ameritek Ventures’ common stock share price was $0.0009 on September 30, 2024 as quoted on the https://www.otcmarkets.com/. The total amount due under the promissory note was $200,000 and accrued interest of $95,982 as of December 31, 2023. The total number of shares of common stock the noteholder could convert was 194,725,000, which is the total amount due of $295,982, divided by $0.0015, or $0.0019 share price at a 20% discount rate. The Ameritek Ventures, Inc. common stock share price was $0.0019 on December 31, 2023, as quoted on the https://www.otcmarkets.com/. Assumption of $1,000,000 convertible note from Bozki merger and conversion to $500,000 convertible note Ameritek merged with Bozki, Inc. on November 13, 2020. At the merger the Company assumed a 10-year convertible note of $1,000,000 and accrued interest of $9,078 with Epazz, Inc., a related party, see note 10. On September 15, 2021 both parties agreed to convert $500,000 of this debt into Ameritek common stock and a nine-year note with principal of $572,410 and 8% annual interest. This note would convert into an amortizing note after 2025. On December 1, 2020 Ameritek and Epazz agreed to defer payments until January 1, 2028. The total amount due under the promissory note was $572,411 and accrued interest of $139,287 as of September 30, 2024. The total number of shares of common stock the noteholder could convert was 795,737,500, which is the total amount due of $711,698, divided by $0.0072, or $0.0009 share price at a 20% discount rate. Ameritek Ventures’ common stock share price was $0.0009 on September 30, 2024 as quoted on the https://www.otcmarkets.com/. The total amount due under the promissory note was $572,411 and accrued interest of $104,942 as of December 31, 2023. The total number of shares of common stock the noteholder could convert was 445,626,947, which is the total amount due of $677,353, divided by $0.0015, or $0.0019 share price at a 20% discount rate. On December 31, 2023 the Ameritek Ventures, Inc. common stock share price was $0.0019 as quoted on the https://www.otcmarkets.com/. Assumption of $250,000 note from VW Win Century, Inc. (Previously registered as, FlexFridge, Inc. an Illinois corporation) merger The Company merged with VW Win Century, Inc. (previously registered as FlexFridge, Inc., an Illinois Corporation) on November 10, 2020. At the merger the assuming simple note of $250,000 and accrued interest of $183,566, with Epazz, Inc., a related party, see note 10. This note has a 15% interest rate and a maturity date of December 29, 2025. On December 1, 2020 both parties agreed to defer payments until January 1, 2028. The total amount due under the promissory note was $250,000 principal and accrued interest of $327,625 as of September 30, 2024. The total amount due under the promissory note was $250,000 and accrued interest of $299,500 as of December 31, 2023. Reading Coop loan for interlinkOne The Company assumed a loan from the Reading Coop for $27,957 with the acquisition of interlinkOne on May 15, 2021. The Reading Coop loan has an interest rate of 6.5% and the Company has been making payments each year to pay it off. Ameritek paid off the remaining balance of $3,311 during the first quarter of 2024. Ameritek paid $12,729 during the year ended December 31, 2023. SBA loan of $500,000 for Interactive Systems The Company applied for a Disaster loan to cover expenses and maintain the business during the period of Covid in March 2021. The Company received a $500,000 loan for 30 years with a 3.75% interest on October 31, 2021. The SBA loan is due September 25, 2051 and interest is accrued each reporting period. Ameritek owed $535,145, including accrued interest of $52,679 and paid $17,535, of which $5,757 represents principal as of September 30, 2024. The interest is added to the principal as of March 2024. The Company started to make payments for this loan in March 2024. Ameritek had accrued interest of $22,356 and did not make any loan payments as of December 31, 2023. SBFC LLC loan for $51,779 Ameritek has a loan with SBFC LLC, DBA Rapid advance with variable interest rate originating on 11/30/2022. The original loan amount was $37,000 and had an interest rate of 59%. The principal amount of the loan was increased by $28,313 representing accrued interest to date in September 2023. The principal amount was $50,462 and the Company made weekly payments of $1,284, and the interest rate was 89%. Ameritek had a balance of $44,684, of which $36,412 is principal and $12,958 is accrued interest and made $49,370 loan payments as of September 30, 2024. Ameritek had a balance of $42,753, incurred accrued interest of $12,632 and made $20,282 loan payments as of December 31, 2023. Cloud Builder, Inc. promissory note The Cloud Builder, Inc. note for $185,000 originated on May 13, 2021 with an interest rate of 15% and a due date of December 30, 2024. The loan originally had loan origination fees of 30,000,000 of common stock paid August 31, 2021. There was a dispute between the lender and the Company, which was settled on October 1, 2023 and this note was reinstated. Ameritek entered into a settlement agreement and recorded accrued interest expense of $25,960 in the last quarter of 2023. There were also three conversions of debt to common stock during the month of October 2023 related to this note. For the first conversion Ameritek issued 7,700,000 shares of common stock to Cloud Builder as loan origination fees. For the second and third conversions Ameritek issued 40,000,000 shares of common stock to Cloud Builder as part of the debt settlement (note 9). The Company and Cloud Builder, Inc. agreed to convert $32,480 of this debt into 29,000,000 class A common stock on January 31, 2024, see note 9. The Company and Cloud Builder, Inc. agreed to convert $22,800 of this debt into 30,000,000 class A common stock on April 29, 2024, see note 9. Ameritek paid off the remainder of $363,822 to Cloud Builder, Inc. during the quarter ended September 30, 2024. The total principal of the line of credit was $363,709 and the accrued interest of $5,483. Ameritek had a balance of $364,973 on the loan with Cloud Builder, Inc. and had accrued interest expense of $28,873 as of December 31, 2023. |