Loans Receivable and Allowance For Loan Losses | LOANS RECEIVABLE AND ALLOWANCE FOR LOAN LOSSES The composition of the loan portfolio at June 30, 2016 and December 31, 2015 was as follows: June 30, December 31, REAL ESTATE LOANS 2016 2015 Commercial $ 50,936 $ 50,034 Construction and development 76,601 80,806 Home equity 18,591 16,540 One-to-four-family (excludes loans held for sale) 115,450 102,921 Multi-family 34,176 22,223 Total real estate loans 295,754 272,524 CONSUMER LOANS Indirect home improvement 102,246 103,064 Solar 33,364 29,226 Marine 28,128 23,851 Other consumer 1,998 2,181 Total consumer loans 165,736 158,322 COMMERCIAL BUSINESS LOANS Commercial and industrial 64,413 59,619 Warehouse lending 34,659 20,817 Total commercial business loans 99,072 80,436 Total loans receivable, gross 560,562 511,282 Allowance for loan losses (8,951 ) (7,785 ) Deferred costs, fees, and discounts, net (1,507 ) (962 ) Total loans receivable, net $ 550,104 $ 502,535 The Company’s lending business activity is concentrated in the greater Puget Sound area and one loan production office located in the Tri-Cities, Washington. Most of the Company’s lending is to customers located in the greater Puget Sound area, however, indirect home improvement loans are originated through a network of home improvement contractors and dealers located throughout Washington, Oregon, Idaho, and California. The Company also originates solar loans through contractors and dealers in the state of California. Generally, loans are secured by real estate, liens on receivables and/or equipment, personal property, and/or deposit accounts. Rights to collateral vary and are legally documented to the extent practicable. Local economic conditions may affect borrowers’ ability to meet the stated repayment terms. The Company has defined its loan portfolio into three segments that reflect the structure of the lending function, the Company’s strategic plan and the manner in which management monitors performance and credit quality. The three loan portfolio segments are: (a) Real Estate Loans, (b) Consumer Loans and (c) Commercial Business Loans. Each of these segments is disaggregated into classes based on the risk characteristics of the borrower and/or the collateral type securing the loan. The following is a summary of each of the Company’s loan portfolio segments and classes: Real Estate Loans Commercial Lending . Loans originated by the Company primarily secured by income producing properties, including retail centers, warehouses, and office buildings located in our market areas. Construction and Development Lending . Loans originated by the Company for the construction of, and secured by, commercial real estate, one-to-four-family, and multi-family residences and tracts of land for development that are not pre-sold. Home Equity Lending . Loans originated by the Company secured by second mortgages on one-to-four-family residences in our market areas. One-to-Four-Family Real Estate Lending . Loans originated by the Company secured by first mortgages on one-to-four-family residences in our market areas that the Company intends to hold (excludes loans held for sale). Multi-Family Lending . Apartment term lending ( five or more units) to current banking customers and community reinvestment loans for low to moderate income individuals in the Company’s footprint. Consumer Loans Indirect Home Improvement . Fixture secured loans are originated by the Company for home improvement and are secured by the personal property installed in, on, or at the borrower’s real property, and may be perfected with a UCC-2 financing statement filed in the county of the borrower’s residence. These indirect home improvement loans include replacement windows, siding, roofing, and other home fixture installations. Solar. Fixture secured loans are originated by the Company for home improvement and are secured by the personal property installed in, on, or at the borrower’s real property, and may be perfected with a UCC-2 financing statement filed in the county of the borrower’s residence. Marine . Loans originated by the Company secured by boats to borrowers primarily located in its market areas. Other Consumer. Loans originated by the Company, including automobiles, recreational vehicles, direct home improvement loans, loans on deposits, and other consumer loans, primarily consisting of personal lines of credit. Commercial Business Loans Commercial and Industrial Lending . Loans originated by the Company to local small and mid-sized businesses in our Puget Sound market area are secured primarily by accounts receivable, inventory, or personal property, plant and equipment. Commercial and industrial loans are made on the basis of the borrower’s ability to make repayment from the cash flow of the borrower’s business. Warehouse Lending . Loans originated by the Company’s mortgage and construction warehouse lending program through which the Company funds third-party bankers originating residential mortgage and construction loans for sale into the secondary market. These loans are secured by the notes and assigned deeds of trust associated with the residential mortgage and construction loans on properties primarily located in the Company’s market areas. The following tables detail activity in the allowance for loan losses by loan categories at or for the three and six months ended June 30, 2016 and 2015: At or For the Three Months Ended June 30, 2016 ALLOWANCE FOR LOAN LOSSES Real Estate Consumer Commercial Business Unallocated Total Beginning balance $ 3,456 $ 2,084 $ 1,543 $ 1,244 $ 8,327 Provision for loan losses (28 ) 50 210 368 600 Charge-offs — (291 ) — — (291 ) Recoveries 49 196 70 — 315 Net recoveries (charge-offs) 49 (95 ) 70 — 24 Ending balance $ 3,477 $ 2,039 $ 1,823 $ 1,612 $ 8,951 Period end amount allocated to: Loans individually evaluated for impairment $ — $ — $ — $ — $ — Loans collectively evaluated for impairment 3,477 2,039 1,823 1,612 8,951 Ending balance $ 3,477 $ 2,039 $ 1,823 $ 1,612 $ 8,951 LOANS RECEIVABLE Loans individually evaluated for impairment $ 291 $ — $ — $ — $ 291 Loans collectively evaluated for impairment 295,463 165,736 99,072 — 560,271 Ending balance $ 295,754 $ 165,736 $ 99,072 $ — $ 560,562 At or For the Six Months Ended June 30, 2016 ALLOWANCE FOR LOAN LOSSES Real Estate Consumer Commercial Unallocated Total Beginning balance $ 2,874 $ 1,681 $ 1,396 $ 1,834 7,785 Provision for loan losses 552 518 352 (222 ) 1,200 Charge-offs — (569 ) — — (569 ) Recoveries 51 409 75 — 535 Net recoveries (charge-offs) 51 (160 ) 75 — (34 ) Ending balance $ 3,477 $ 2,039 $ 1,823 $ 1,612 $ 8,951 Period end amount allocated to: Loans individually evaluated for impairment $ — $ — $ — $ — $ — Loans collectively evaluated for impairment 3,477 2,039 1,823 1,612 8,951 Ending balance $ 3,477 $ 2,039 $ 1,823 $ 1,612 $ 8,951 LOANS RECEIVABLE Loans individually evaluated for impairment $ 291 $ — $ — $ — $ 291 Loans collectively evaluated for impairment 295,463 165,736 99,072 — 560,271 Ending balance $ 295,754 $ 165,736 $ 99,072 $ — $ 560,562 At or For the Three Months Ended June 30, 2015 ALLOWANCE FOR LOAN LOSSES Real Estate Consumer Commercial Unallocated Total Beginning balance $ 2,125 $ 1,438 $ 2,134 $ 708 $ 6,405 Provision for loan losses 119 187 45 249 600 Charge-offs (57 ) (328 ) (34 ) — (419 ) Recoveries 191 147 3 — 341 Net recoveries (charge-offs) 134 (181 ) (31 ) — (78 ) Ending balance $ 2,378 $ 1,444 $ 2,148 $ 957 $ 6,927 Period end amount allocated to: Loans individually evaluated for impairment $ — $ — $ — $ — $ — Loans collectively evaluated for impairment 2,378 1,444 2,148 957 6,927 Ending balance $ 2,378 $ 1,444 $ 2,148 $ 957 $ 6,927 LOANS RECEIVABLE Loans individually evaluated for impairment $ 1,468 $ — $ — $ — $ 1,468 Loans collectively evaluated for impairment 213,374 149,531 75,595 — 438,500 Ending balance $ 214,842 $ 149,531 $ 75,595 $ — $ 439,968 At or For the Six Months Ended June 30, 2015 ALLOWANCE FOR LOAN LOSSES Real Estate Consumer Commercial Unallocated Total Beginning balance $ 1,872 $ 1,431 $ 1,184 $ 1,603 $ 6,090 Provision for loan losses 563 290 993 (646 ) 1,200 Charge-offs (248 ) (745 ) (34 ) — (1,027 ) Recoveries 191 468 5 — 664 Net charge-offs (57 ) (277 ) (29 ) — (363 ) Ending balance $ 2,378 $ 1,444 $ 2,148 $ 957 $ 6,927 Period end amount allocated to: Loans individually evaluated for impairment $ — $ — $ — $ — $ — Loans collectively evaluated for impairment 2,378 1,444 2,148 957 6,927 Ending balance $ 2,378 $ 1,444 $ 2,148 $ 957 $ 6,927 LOANS RECEIVABLE Loans individually evaluated for impairment $ 1,468 $ — $ — $ — $ 1,468 Loans collectively evaluated for impairment 213,374 149,531 75,595 — 438,500 Ending balance $ 214,842 $ 149,531 $ 75,595 $ — $ 439,968 The following tables provide information pertaining to the aging analysis of past due loans at June 30, 2016 and December 31, 2015: June 30, 2016 REAL ESTATE LOANS 30-59 Days Past Due 60-89 Days Past Due 90 Days or More Past Due and Accruing Non-Accrual Total Past Due Current Total Loans Receivable Commercial $ — $ — $ — $ — $ — $ 50,936 $ 50,936 Construction and development — — — — — 76,601 76,601 Home equity 19 33 — 219 271 18,320 18,591 One-to-four-family — — — 39 39 115,411 115,450 Multi-family — — — — — 34,176 34,176 Total real estate loans 19 33 — 258 310 295,444 295,754 CONSUMER LOANS Indirect home improvement 270 147 — 300 717 101,529 102,246 Solar 7 10 — — 17 33,347 33,364 Marine 17 — — — 17 28,111 28,128 Other consumer 26 1 — 2 29 1,969 1,998 Total consumer loans 320 158 — 302 780 164,956 165,736 COMMERCIAL BUSINESS LOANS Commercial and industrial — — — 60 60 64,353 64,413 Warehouse lending — — — — — 34,659 34,659 Total commercial business loans — — — 60 60 99,012 99,072 Total loans $ 339 $ 191 $ — $ 620 $ 1,150 $ 559,412 $ 560,562 December 31, 2015 REAL ESTATE LOANS 30-59 Days Past Due 60-89 Days Past Due 90 Days or More Past Due and Accruing Non-Accrual Total Past Due Current Total Loans Receivable Commercial $ — $ — $ — $ — $ — $ 50,034 $ 50,034 Construction and development — — — — — 80,806 80,806 Home equity 157 20 — 47 224 16,316 16,540 One-to-four-family 48 — — 525 573 102,348 102,921 Multi-family — — — — — 22,223 22,223 Total real estate loans 205 20 — 572 797 271,727 272,524 CONSUMER LOANS Indirect home improvement 266 154 — 408 828 102,236 103,064 Solar 69 — — 37 106 29,120 29,226 Marine 28 — — — 28 23,823 23,851 Other consumer — — — — — 2,181 2,181 Total consumer loans 363 154 — 445 962 157,360 158,322 COMMERCIAL BUSINESS LOANS Commercial and industrial — — — — — 59,619 59,619 Warehouse lending — — — — — 20,817 20,817 Total commercial business loans — — — — — 80,436 80,436 Total loans $ 568 $ 174 $ — $ 1,017 $ 1,759 $ 509,523 $ 511,282 The following tables provide additional information about our impaired loans that have been segregated to reflect loans for which an allowance for credit losses has been provided and loans for which no allowance has been provided at June 30, 2016 and December 31, 2015: June 30, 2016 WITH NO RELATED ALLOWANCE RECORDED Unpaid Principal Balance Write- downs Recorded Investment Related Allowance Adjusted Recorded Investment Home equity $ 194 $ — $ 194 $ — $ 194 One-to-four-family 109 (12 ) 97 — 97 Total $ 303 $ (12 ) $ 291 $ — $ 291 December 31, 2015 WITH NO RELATED ALLOWANCE RECORDED Unpaid Principal Balance Write- downs Recorded Investment Related Allowance Adjusted Recorded Investment One-to-four-family $ 801 $ (67 ) $ 734 $ — $ 734 The following table presents the average recorded investment in loans individually evaluated for impairment and the interest income recognized and received for the three and six months ended June 30, 2016 and 2015: Three Months Ended June 30, 2016 June 30, 2015 WITH NO RELATED ALLOWANCE RECORDED Average Recorded Investment Interest Income Recognized Average Recorded Investment Interest Income Recognized Commercial $ — $ — $ 767 $ 22 Home equity 195 1 153 1 One-to-four-family 99 1 796 11 294 2 1,716 34 WITH AN ALLOWANCE RECORDED Commercial and industrial — — 12 — Total $ 294 $ 2 $ 1,728 $ 34 Six Months Ended June 30, 2016 June 30, 2015 WITH NO RELATED ALLOWANCE RECORDED Average Recorded Investment Interest Income Recognized Average Recorded Investment Interest Income Recognized Commercial $ — — 992 38 Home equity 196 2 131 4 One-to-four-family 101 3 798 26 297 5 1,921 68 WITH AN ALLOWANCE RECORDED Commercial and industrial — — 25 — Total $ 297 $ 5 $ 1,946 $ 68 Credit Quality Indicators As part of the Company’s on-going monitoring of credit quality of the loan portfolio, management tracks certain credit quality indicators including trends related to (i) the risk grading of loans, (ii) the level of classified loans, (iii) net charge-offs, (iv) non-performing loans and (v) the general economic conditions in the Company’s markets. The Company utilizes a risk grading matrix to assign a risk grade to its real estate and commercial business loans. Loans are graded on a scale of 1 to 10, with loans in risk grades 1 to 6 considered “Pass” and loans in risk grades 7 to 10 are reported as classified loans in the Company’s allowance for loan loss analysis. A description of the 10 risk grades is as follows: • Grades 1 and 2 - These grades include loans to very high quality borrowers with excellent or desirable business credit. • Grade 3 - This grade includes loans to borrowers of good business credit with moderate risk. • Grades 4 and 5 - These grades include “Pass” grade loans to borrowers of average credit quality and risk. • Grade 6 - This grade includes loans on management’s “Watch” list and is intended to be utilized on a temporary basis for “Pass” grade borrowers where frequent and thorough monitoring is required due to credit weaknesses and where significant risk-modifying action is anticipated in the near term. • Grade 7 - This grade is for “Other Assets Especially Mentioned” ( “OAEM”) in accordance with regulatory guidelines and includes borrowers where performance is poor or significantly less than expected. • Grade 8 - This grade includes “Substandard” loans in accordance with regulatory guidelines which represent an unacceptable business credit where a loss is possible if loan weakness is not corrected. • Grade 9 - This grade includes “Doubtful” loans in accordance with regulatory guidelines where a loss is highly probable. • Grade 10 - This grade includes “Loss” loans in accordance with regulatory guidelines for which total loss is expected and when identified are charged off. Consumer, Home Equity and One-to-Four-Family Real Estate Loans Homogeneous loans are risk rated based upon the FDIC’s Uniform Retail Credit Classification and Account Management Policy. Loans classified under this policy at the Company are consumer loans which include indirect home improvement, solar, marine, other consumer, and one-to-four-family first and second liens. Under the Uniform Retail Credit Classification Policy, loans that are current or less than 90 days past due are graded “Pass” and risk rated “4” or “5” internally. Loans that are past due more than 90 days are classified “Substandard” and risk rated “8” internally until the loan has demonstrated consistent performance, typically six months of contractual payments. Closed-end loans that are 120 days past due and open-end loans that are 180 days past due are charged off based on the value of the collateral less cost to sell. The following tables summarize risk rated loan balances by category at June 30, 2016 and December 31, 2015: June 30, 2016 REAL ESTATE LOANS Pass (1 - 5) Watch (6) Special Substandard (8) Doubtful(9) Loss (10) Total Commercial $ 49,253 $ 1,683 $ — $ — $ — $ — $ 50,936 Construction and development 76,601 — — — — — 76,601 Home equity 18,372 — — 219 — — 18,591 One-to-four-family 115,411 — — 39 — — 115,450 Multi-family 34,176 — — — — — 34,176 Total real estate loans 293,813 1,683 — 258 — — 295,754 CONSUMER LOANS Indirect home improvement 101,944 — — 302 — — 102,246 Solar 33,364 — — — — — 33,364 Marine 28,128 — — — — — 28,128 Other consumer 1,998 — — — — — 1,998 Total consumer loans 165,434 — — 302 — — 165,736 COMMERCIAL BUSINESS LOANS Commercial and industrial 60,725 716 401 2,571 — — 64,413 Warehouse lending 34,659 — — — — — 34,659 Total commercial business loans 95,384 716 401 2,571 — — 99,072 Total loans $ 554,631 $ 2,399 $ 401 $ 3,131 $ — $ — $ 560,562 December 31, 2015 REAL ESTATE LOANS Pass (1 - 5) Watch (6) Special Mention (7) Substandard (8) Doubtful(9) Loss (10) Total Commercial $ 50,034 $ — $ — $ — $ — $ — $ 50,034 Construction and development 79,100 1,706 — — — — 80,806 Home equity 16,493 — — 47 — — 16,540 One-to-four-family 102,396 — — 525 — — 102,921 Multi-family 22,223 — — — — — 22,223 Total real estate loans 270,246 1,706 — 572 — — 272,524 CONSUMER LOANS Indirect home improvement 102,656 — — 408 — — 103,064 Solar 29,189 — — 37 — — 29,226 Marine 23,851 — — — — — 23,851 Other consumer 2,181 — — — — — 2,181 Total consumer loans 157,877 — — 445 — — 158,322 COMMERCIAL BUSINESS LOANS Commercial and industrial 54,977 2,352 335 1,955 — — 59,619 Warehouse lending 20,817 — — — — — 20,817 Total commercial business loans 75,794 2,352 335 1,955 — — 80,436 Total loans $ 503,917 $ 4,058 $ 335 $ 2,972 $ — $ — $ 511,282 Troubled Debt Restructured Loans Troubled debt restructured (“TDR”) loans are loans for which the Company, for economic or legal reasons related to the borrower’s financial condition, has granted a significant concession to the borrower that it would otherwise not consider. The loan terms which have been modified or restructured due to a borrower’s financial difficulty include but are not limited to: a reduction in the stated interest rate; an extension of the maturity at an interest rate below current market; a reduction in the face amount of the debt; a reduction in the accrued interest; or re-aging, extensions, deferrals and renewals. TDR loans are considered impaired loans and are individually evaluated for impairment. TDR loans can be classified as either accrual or non-accrual. TDR loans are classified as non-performing loans unless they have been performing in accordance with their modified terms for a period of at least six months in which case they are placed on accrual status. The Company had one TDR loan with a balance of $ 58,000 at June 30, 2016, which was still on accrual and included in impaired loans at June 30, 2016, and two TDR loans totaling $ 734,000 at December 31, 2015, of which one TDR loan with a balance of $ 525,000 was on non-accrual, and the remaining TDR loan of $ 209,000 was still on accrual. The Company had no commitments to lend additional funds on these restructured loans at June 30, 2016. The following table summarizes TDR loan balances at the dates indicated: June 30, December 31, 2016 2015 TDR loans on accrual $ 58 $ 209 TDR loans on non-accrual — 525 Total TDR loan balances $ 58 $ 734 For the three and six months ended June 30, 2016 and 2015 there were no TDR loans that were modified in the previous 12 months that subsequently defaulted in the reporting period. |