Loans | NOTE 3 — Loans The composition of loans by class is summarized as follows: September 30, 2017 % of December 31, 2016 % of 1-4 family residential $ 51,625 16 % $ 49,597 18 % Commercial 125,581 38 % 106,064 38 % Multifamily 93,246 29 % 83,410 30 % Commercial real estate 22,500 7 % 22,198 8 % Construction 4,480 1 % 5,610 2 % Consumer 30,047 9 % 10,571 4 % Total Loans 327,479 100 % 277,450 100 % Deferred costs and unearned premiums, net 1,191 1,128 Allowance for loan losses (4,084 ) (3,413 ) Net loans $ 324,586 $ 275,165 The following tables present the activity in the allowance for loan losses by class for the three months ending September 30, 2017 and 2016: 1-4 Family Commercial Residential Commercial Multifamily Real Estate Construction Consumer Total September 30, 2017 Allowance for loan losses: Beginning balance $ 358 $ 2,154 $ 664 $ 226 $ 109 $ 312 $ 3,823 Provision for loan losses 25 71 13 14 3 149 275 Recoveries - - - - - - - Loans charged-off - (14 ) - - - - (14 ) Total ending allowance balance $ 383 $ 2,211 $ 677 $ 240 $ 112 $ 461 $ 4,084 September 30, 2016 Allowance for loan losses: Beginning balance $ 319 $ 1,735 $ 552 $ 218 $ 164 $ 112 $ 3,100 Provision (credit) for loan losses 35 122 93 (52 ) (23 ) 5 180 Recoveries - - - - - - - Loans charged-off - - - - - (7 ) (7 ) Total ending allowance balance $ 354 $ 1,857 $ 645 $ 166 $ 141 $ 110 $ 3,273 The following tables present the activity in the allowance for loan losses by class for the nine months ending September 30, 2017 and 2016: 1-4 Family Commercial Residential Commercial Multifamily Real Estate Construction Consumer Total September 30, 2017 Allowance for loan losses: Beginning balance $ 360 $ 1,934 $ 621 $ 238 $ 141 $ 119 $ 3,413 Provision (credit) for loan losses 23 291 56 2 (29 ) 382 725 Recoveries - - - - - - - Loans charged-off - (14 ) - - - (40 ) (54 ) Total ending allowance balance $ 383 $ 2,211 $ 677 $ 240 $ 112 $ 461 $ 4,084 September 30, 2016 Allowance for loan losses: Beginning balance $ 213 $ 1,536 $ 533 $ 230 $ 134 $ 153 $ 2,799 Provision (credit) for loan losses 141 295 112 (64 ) 7 (36 ) 455 Recoveries - 26 - - - - 26 Loans charged-off - - - - - (7 ) (7 ) Total ending allowance balance $ 354 $ 1,857 $ 645 $ 166 $ 141 $ 110 $ 3,273 The following tables present the balance in the allowance for loan losses and the recorded investment in loans by class and based on impairment method as of September 30, 2017 and December 31, 2016: 1-4 Family Commercial Residential Commercial Multifamily Real Estate Construction Consumer Total September 30, 2017 Allowance for loan losses: Ending allowance balance attributable to loans: Individually evaluated for impairment $ - $ - $ - $ - $ - $ - $ - Collectively evaluated for impairment 383 2,211 677 240 112 461 4,084 Total ending allowance balance $ 383 $ 2,211 $ 677 $ 240 $ 112 $ 461 $ 4,084 1-4 Family Commercial Residential Commercial Multifamily Real Estate Construction Consumer Total Loans: Loans individually evaluated for impairment $ - $ - $ - $ - $ - $ - $ - Loans collectively evaluated for impairment 51,625 125,581 93,246 22,500 4,480 30,047 327,479 Total ending loans balance $ 51,625 $ 125,581 $ 93,246 $ 22,500 $ 4,480 $ 30,047 $ 327,479 Recorded investment is not adjusted for accrued interest and deferred costs due to immateriality. 1-4 Family Commercial Residential Commercial Multifamily Real Estate Construction Consumer Total December 31, 2016 Allowance for loan losses: Ending allowance balance attributable to loans: Individually evaluated for impairment $ - $ - $ - $ - $ - $ - $ - Collectively evaluated for impairment 360 1,934 621 238 141 119 3,413 Total ending allowance balance $ 360 $ 1,934 $ 621 $ 238 $ 141 $ 119 $ 3,413 Loans: Loans individually evaluated for impairment $ - $ - $ - $ - $ - $ - $ - Loans collectively evaluated for impairment 49,597 106,064 83,410 22,198 5,610 10,571 277,450 Total ending loans balance $ 49,597 $ 106,064 $ 83,410 $ 22,198 $ 5,610 $ 10,571 $ 277,450 Non-Performing Loans Non-performing loans include loans 90 days past due and still accruing and non-accrual loans. At September 30, 2017 and December 31, 2016, none of the Company’s loans met these conditions. The following tables present the aging of the recorded investment in past due loans by class of loans as of September 30, 2017 and December 31, 2016: 30-59 Days Past Due 60-89 Days Past Due Greater than 90 Days Past Due Total Past Due Loans Not Past Due Total September 30, 2017 1-4 family residential $ - $ - $ - $ - $ 51,625 $ 51,625 Commercial - - - - 125,581 125,581 Multifamily - - - - 93,246 93,246 Commercial real estate - - - - 22,500 22,500 Construction - - - - 4,480 4,480 Consumer - - - - 30,047 30,047 Total $ - $ - $ - $ - $ 327,479 $ 327,479 30-59 Days Past Due 60-89 Days Past Due Greater than 90 Days Past Due Total Past Due Loans Not Past Due Total December 31, 2016 1-4 family residential $ 203 $ - $ - $ 203 $ 49,394 $ 49,597 Commercial - - - - 106,064 106,064 Multifamily - - - - 83,410 83,410 Commercial real estate - - - - 22,198 22,198 Construction - - - - 5,610 5,610 Consumer - - - - 10,571 10,571 Total $ 203 $ - $ - $ 203 $ 277,247 $ 277,450 Credit Quality Indicators The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis is performed whenever a credit is extended, renewed or modified, or when an observable event occurs indicating a potential decline in credit quality, and no less than annually for large balance loans. The Company uses the following definitions for risk ratings: Special Mention Substandard Doubtful Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans. Based on the most recent analysis performed, the risk category of loans by class of loans is as follows: Pass Special Mention Substandard Doubtful September 30, 2017 1-4 family residential $ 51,625 $ - $ - $ - Commercial 117,931 7,650 - - Multifamily 93,246 - - - Commercial real estate 22,500 - - - Construction 4,480 - - - Consumer 30,047 - - - Total $ 319,829 $ 7,650 $ - $ - Pass Special Mention Substandard Doubtful December 31, 2016 1-4 family residential $ 49,597 $ - $ - $ - Commercial 105,777 287 - - Multifamily 83,410 - - - Commercial real estate 22,198 - - - Construction 5,610 - - - Consumer 10,571 - - - Total $ 277,163 $ 287 $ - $ - The Company considers the performance of the loan portfolio and its impact on the allowance for loan losses. For residential and consumer loan classes, the Company evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity. The Company has no loans identified as troubled debt restructurings at September 30, 2017 and December 31, 2016. Furthermore, there were no loan modifications during the three and nine months ended September 30, 2017 and 2016 that were troubled debt restructurings. In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the Company’s internal underwriting policy. |