Free signup for more
- Track your favorite companies
- Receive email alerts for new filings
- Personalized dashboard of news and more
- Access all data and search results
Filing tables
Filing exhibits
- S-4 Registration of securities issued in business combination transactions
- 3.1 Certificate of Formation of Citycenter Holdings, LLC
- 3.2 Amended and Restated Limited Liability Company Agreement of Citycenter Holdings,
- 3.3 Certificate of Incorporation of Citycenter Finance Corp.
- 3.4 Bylaws of Citycenter Finance Corp.
- 3.5 Articles of Organization of Aria Resort & Casino Holdings, LLC
- 3.6 Amended and Restated Operating Agreement of Aria Resort & Casino Holdings, LLC
- 3.7 Articles of Organization of Citycenter Boutique Hotel Holdings, LLC
- 3.8 Operating Agreement of Citycenter Boutique Hotel Holdings, LLC
- 3.9 Articles of Organization of Citycenter Boutique Residential Development, LLC
- 3.10 Amended and Restated Operating Agreement of Citycenter Boutique Residential
- 3.11 Articles of Organization of Citycenter Harmon Development, LLC
- 3.12 Amended and Restated Operating Agreement of Citycenter Harmon Development, LLC
- 3.13 Articles of Organization of Citycenter Harmon Hotel Holdings, LLC
- 3.14 Operating Agreement of Citycenter Harmon Hotel Holdings, LLC
- 3.15 Articles of Organization of Citycenter Land, LLC
- 3.16 Amended and Restated Operating Agreement of Citycenter Land, LLC
- 3.17 Articles of Organization of Citycenter Vdara Condo Hotel Holdings, LLC
- 3.18 Operating Agreement of Citycenter Vdara Condo Hotel Holdings, LLC
- 3.19 Articles of Organization of Citycenter Vdara Development, LLC
- 3.20 Amended and Restated Operating Agreement of Citycenter Vdara Development, LLC
- 3.21 Articles of Organization of Citycenter Veer Towers Develpment, LLC
- 3.22 Amended and Restated Operating Agreement of Citycenter Veer Towers Development
- 3.23 Articles of Organization of the Crystals at Citycenter, LLC
- 3.24 Amended and Restated Operating Agreement of the Crystals at Citycenter, LLC
- 3.25 Articles of Organization of Vdara Land, LLC
- 3.26 Amended and Restated Operating Agreement of Vdara Land, LLC
- 4.1 Indenture
- 4.2 Indenture
- 4.3 Registration Right Agreement
- 4.4 Registration Right Agreement
- 5.1 Opinion of Gibson, Dunn & Crutcher LLP
- 5.2 Opinion of Lionel, Sawyer & Collins
- 10.1 Amended and Restated Credit Agreement
- 10.2 Amended and Restated Guaranty
- 10.3 Amended and Restated Guaranty
- 10.4 Amended and Restated Security Agreement
- 10.5 Amended and Restated Security Agreement
- 10.6 Amended and Restated Security Agreement
- 10.7 First Lien Security Agreement
- 10.8 Second Lien Security Agreement
- 10.9 Second Amended and Restated Sponsor Completion Guarantee
- 10.10 Second Amended and Restated Sponsor Subordinated Note In Favor of Infinity
- 10.11 Second Amended and Restated Sponsor Subordinated Note In Favor of Project CC
- 10.12 Hotel and Casino Operations and Hotel Assets Management Agreement
- 10.13 Operations Management Agreement Between Vdara Condo Hotel, LLC and Citycenter
- 10.14 Retail Management Agreement
- 12.1 Statement of Computation of Ratio of Earnings to Fixed Charges
- 23.3 Consent of Deloitte & Touche LLP
- 25.1 Statement of Eligibility of Trustee, U.S. Bank National Association, on Form T-1
- 99.1 Letter of Transmittal
- 99.2 W-9 and Guidelines
- 99.3 Form of Notice of Guaranteed Delivery
- 99.4 Form of Letter to Brokers, Dealers
- 99.5 Letter to Clients
Aria Resort & Casino similar filings
- 29 Nov 12 Registration of securities issued in business combination transactions (amended)
- 25 Sep 12 Registration of securities issued in business combination transactions
- 18 Nov 11 Registration of securities issued in business combination transactions (amended)
- 29 Sep 11 Registration of securities issued in business combination transactions
Filing view
External links
Exhibit 12.1
CITY CENTER HOLDINGS, LLC
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
Six Months Ended June 30, | Twelve Months ended December 31, | Period of Inception Through December 31, | ||||||||||||||||||||||
2011 | 2010 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Earnings | ||||||||||||||||||||||||
Net loss from continuing operations | $ | (280,996 | ) | $ | (496,866 | ) | $ | (1,115,190 | ) | $ | (522,330 | ) | $ | (67,805 | ) | $ | (7,187 | ) | ||||||
Fixed charges (see below) | 132,656 | 121,598 | 253,592 | 233,081 | 66,826 | — | ||||||||||||||||||
Amortization of capitalized interest | 9,465 | 9,027 | 18,241 | 1,492 | — | — | ||||||||||||||||||
Capitalized interest | — | (12,861 | ) | (12,861 | ) | (226,070 | ) | (66,826 | ) | — | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
(138,875 | ) | (379,102 | ) | (856,218 | ) | (513,827 | ) | (67,805 | ) | (7,187 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Fixed Charges | ||||||||||||||||||||||||
Interest expense, net (1) | 132,656 | 108,737 | 240,731 | 7,011 | — | — | ||||||||||||||||||
Interest capitalized | — | 12,861 | 12,861 | 226,070 | 66,826 | — | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
132,656 | 121,598 | 253,592 | 233,081 | 66,826 | — | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Deficiency | $ | 271,531 | $ | 500,700 | $ | 1,109,810 | $ | 746,908 | $ | 134,631 | $ | — |
(1) | Includes amortization of debt issuance costs and debt discounts. Does not include the interest factor of rental expense as these amounts are not material. |