Free signup for more
- Track your favorite companies
- Receive email alerts for new filings
- Personalized dashboard of news and more
- Access all data and search results
Filing tables
Filing exhibits
- F-4/A Registration of securities (foreign)
- 3.67 EX-3.67
- 3.68 EX-3.68
- 3.178 EX-3.178
- 4.13 EX-4.13
- 4.13.1 EX-4.13.1
- 4.13.2 EX-4.13.2
- 4.13.3 EX-4.13.3
- 4.13.4 EX-4.13.4
- 4.13.5 EX-4.13.5
- 4.13.6 EX-4.13.6
- 4.13.7 EX-4.13.7
- 4.13.8 EX-4.13.8
- 4.13.9 EX-4.13.9
- 4.13.10 EX-4.13.10
- 4.13.11 EX-4.13.11
- 4.13.12 EX-4.13.12
- 4.13.13 EX-4.13.13
- 4.13.14 EX-4.13.14
- 4.13.15 EX-4.13.15
- 4.13.16 EX-4.13.16
- 4.13.17 EX-4.13.17
- 4.13.18 EX-4.13.18
- 4.13.19 EX-4.13.19
- 4.13.20 EX-4.13.20
- 4.13.21 EX-4.13.21
- 4.13.22 EX-4.13.22
- 4.13.23 EX-4.13.23
- 4.13.24 EX-4.13.24
- 4.13.25 EX-4.13.25
- 4.13.26 EX-4.13.26
- 4.13.27 EX-4.13.27
- 4.13.28 EX-4.13.28
- 4.13.29 EX-4.13.29
- 4.13.30 EX-4.13.30
- 4.13.31 EX-4.13.31
- 4.13.32 EX-4.13.32
- 4.13.33 EX-4.13.33
- 4.14 EX-4.14
- 4.14.1 EX-4.14.1
- 4.14.2 EX-4.14.2
- 4.14.3 EX-4.14.3
- 4.14.4 EX-4.14.4
- 4.15 EX-4.15
- 4.15.1 EX-4.15.1
- 4.15.2 EX-4.15.2
- 4.15.3 EX-4.15.3
- 4.15.4 EX-4.15.4
- 4.15.5 EX-4.15.5
- 4.15.6 EX-4.15.6
- 5.1 EX-5.1
- 5.2 EX-5.2
- 5.3 EX-5.3
- 5.4 EX-5.4
- 5.5 EX-5.5
- 5.6 EX-5.6
- 5.7 EX-5.7
- 5.8 EX-5.8
- 5.9 EX-5.9
- 5.10 EX-5.10
- 5.11 EX-5.11
- 5.12 EX-5.12
- 5.13 EX-5.13
- 5.14 EX-5.14
- 5.15 EX-5.15
- 5.16 EX-5.16
- 5.17 EX-5.17
- 5.18 EX-5.18
- 5.19 EX-5.19
- 5.20 EX-5.20
- 5.21 EX-5.21
- 5.22 EX-5.22
- 5.23 EX-5.23
- 5.24 EX-5.24
- 5.25 EX-5.25
- 10.1.2 EX-10.1.2
- 10.1.3 EX-10.1.3
- 10.1.4 EX-10.1.4
- 10.1.5 EX-10.1.5
- 10.1.6 EX-10.1.6
- 10.1.7 EX-10.1.7
- 10.1.8 EX-10.1.8
- 10.1.9 EX-10.1.9
- 10.1.10 EX-10.1.10
- 10.1.11 EX-10.1.11
- 10.1.12 EX-10.1.12
- 10.1.13 EX-10.1.13
- 10.1.14 EX-10.1.14
- 10.1.15 EX-10.1.15
- 10.1.16 EX-10.1.16
- 10.1.17 EX-10.1.17
- 10.1.18 EX-10.1.18
- 10.1.19 EX-10.1.19
- 10.1.20 EX-10.1.20
- 10.1.21 EX-10.1.21
- 10.1.22 EX-10.1.22
- 10.1.23 EX-10.1.23
- 10.1.24 EX-10.1.24
- 10.1.25 EX-10.1.25
- 10.1.26 EX-10.1.26
- 10.1.27 EX-10.1.27
- 10.1.28 EX-10.1.28
- 10.1.29 EX-10.1.29
- 10.1.30 EX-10.1.30
- 10.1.31 EX-10.1.31
- 10.1.32 EX-10.1.32
- 10.1.33 EX-10.1.33
- 10.1.34 EX-10.1.34
- 10.1.35 EX-10.1.35
- 10.1.36 EX-10.1.36
- 10.1.37 EX-10.1.37
- 10.1.38 EX-10.1.38
- 10.1.39 EX-10.1.39
- 10.1.40 EX-10.1.40
- 10.1.41 EX-10.1.41
- 10.1.42 EX-10.1.42
- 10.1.43 EX-10.1.43
- 10.1.44 EX-10.1.44
- 10.1.45 EX-10.1.45
- 10.1.46 EX-10.1.46
- 10.1.47 EX-10.1.47
- 10.1.48 EX-10.1.48
- 10.1.49 EX-10.1.49
- 10.1.50 EX-10.1.50
- 10.1.51 EX-10.1.51
- 10.1.52 EX-10.1.52
- 10.1.53 EX-10.1.53
- 10.1.54 EX-10.1.54
- 10.1.55 EX-10.1.55
- 10.1.56 EX-10.1.56
- 10.1.57 EX-10.1.57
- 10.1.58 EX-10.1.58
- 10.1.59 EX-10.1.59
- 10.1.60 EX-10.1.60
- 10.1.61 EX-10.1.61
- 10.1.62 EX-10.1.62
- 10.1.63 EX-10.1.63
- 10.1.64 EX-10.1.64
- 10.1.65 EX-10.1.65
- 10.1.66 EX-10.1.66
- 10.1.67 EX-10.1.67
- 10.1.68 EX-10.1.68
- 10.1.69 EX-10.1.69
- 10.1.70 EX-10.1.70
- 10.1.71 EX-10.1.71
- 10.1.72 EX-10.1.72
- 10.1.73 EX-10.1.73
- 10.1.74 EX-10.1.74
- 10.1.75 EX-10.1.75
- 10.1.76 EX-10.1.76
- 10.2.2 EX-10.2.2
- 10.2.3 EX-10.2.3
- 10.2.4 EX-10.2.4
- 10.2.5 EX-10.2.5
- 10.2.6 EX-10.2.6
- 10.2.7 EX-10.2.7
- 10.2.8 EX-10.2.8
- 10.2.9 EX-10.2.9
- 10.2.10 EX-10.2.10
- 10.2.11 EX-10.2.11
- 10.2.12 EX-10.2.12
- 10.2.13 EX-10.2.13
- 10.2.14 EX-10.2.14
- 10.2.15 EX-10.2.15
- 10.2.16 EX-10.2.16
- 10.2.17 EX-10.2.17
- 10.2.18 EX-10.2.18
- 10.2.19 EX-10.2.19
- 10.2.20 EX-10.2.20
- 10.2.21 EX-10.2.21
- 10.2.22 EX-10.2.22
- 10.2.23 EX-10.2.23
- 10.2.24 EX-10.2.24
- 10.2.25 EX-10.2.25
- 10.2.26 EX-10.2.26
- 10.2.27 EX-10.2.27
- 10.2.28 EX-10.2.28
- 10.2.29 EX-10.2.29
- 10.2.30 EX-10.2.30
- 10.2.31 EX-10.2.31
- 10.2.32 EX-10.2.32
- 10.2.33 EX-10.2.33
- 10.2.34 EX-10.2.34
- 10.2.35 EX-10.2.35
- 10.2.36 EX-10.2.36
- 10.2.37 EX-10.2.37
- 10.2.38 EX-10.2.38
- 10.2.39 EX-10.2.39
- 10.2.40 EX-10.2.40
- 10.2.41 EX-10.2.41
- 10.2.42 EX-10.2.42
- 10.2.43 EX-10.2.43
- 10.2.44 EX-10.2.44
- 10.2.45 EX-10.2.45
- 10.2.46 EX-10.2.46
- 10.2.47 EX-10.2.47
- 10.2.48 EX-10.2.48
- 10.2.49 EX-10.2.49
- 10.2.50 EX-10.2.50
- 10.2.51 EX-10.2.51
- 10.2.52 EX-10.2.52
- 10.2.53 EX-10.2.53
- 10.2.54 EX-10.2.54
- 10.2.55 EX-10.2.55
- 10.2.56 EX-10.2.56
- 10.2.57 EX-10.2.57
- 10.2.58 EX-10.2.58
- 10.2.59 EX-10.2.59
- 10.2.60 EX-10.2.60
- 10.2.61 EX-10.2.61
- 10.2.62 EX-10.2.62
- 10.2.63 EX-10.2.63
- 10.2.64 EX-10.2.64
- 10.2.65 EX-10.2.65
- 10.2.66 EX-10.2.66
- 10.2.67 EX-10.2.67
- 10.2.68 EX-10.2.68
- 10.2.69 EX-10.2.69
- 10.2.70 EX-10.2.70
- 10.2.71 EX-10.2.71
- 10.2.72 EX-10.2.72
- 10.2.73 EX-10.2.73
- 10.2.74 EX-10.2.74
- 10.2.75 EX-10.2.75
- 10.2.76 EX-10.2.76
- 10.2.77 EX-10.2.77
- 10.2.78 EX-10.2.78
- 10.2.79 EX-10.2.79
- 10.2.80 EX-10.2.80
- 10.2.81 EX-10.2.81
- 10.2.82 EX-10.2.82
- 10.2.83 EX-10.2.83
- 10.2.84 EX-10.2.84
- 10.2.85 EX-10.2.85
- 10.2.86 EX-10.2.86
- 10.2.87 EX-10.2.87
- 10.3.2 EX-10.3.2
- 10.3.3 EX-10.3.3
- 10.3.4 EX-10.3.4
- 10.3.5 EX-10.3.5
- 10.3.6 EX-10.3.6
- 10.3.7 EX-10.3.7
- 10.3.8 EX-10.3.8
- 10.3.9 EX-10.3.9
- 10.3.10 EX-10.3.10
- 10.3.11 EX-10.3.11
- 10.3.12 EX-10.3.12
- 10.3.13 EX-10.3.13
- 10.3.14 EX-10.3.14
- 10.3.15 EX-10.3.15
- 10.3.16 EX-10.3.16
- 10.3.17 EX-10.3.17
- 10.3.18 EX-10.3.18
- 10.3.19 EX-10.3.19
- 10.3.20 EX-10.3.20
- 10.3.21 EX-10.3.21
- 10.3.22 EX-10.3.22
- 10.3.23 EX-10.3.23
- 10.3.24 EX-10.3.24
- 10.3.25 EX-10.3.25
- 10.3.26 EX-10.3.26
- 10.3.27 EX-10.3.27
- 10.3.28 EX-10.3.28
- 10.3.29 EX-10.3.29
- 10.3.30 EX-10.3.30
- 10.3.31 EX-10.3.31
- 10.3.32 EX-10.3.32
- 10.3.33 EX-10.3.33
- 10.3.34 EX-10.3.34
- 10.3.30 EX-10.3.30
- 10.3.36 EX-10.3.36
- 10.3.37 EX-10.3.37
- 10.3.38 EX-10.3.38
- 10.3.39 EX-10.3.39
- 10.3.40 EX-10.3.40
- 10.3.41 EX-10.3.41
- 10.3.42 EX-10.3.42
- 10.3.43 EX-10.3.43
- 10.3.44 EX-10.3.44
- 10.3.45 EX-10.3.45
- 10.3.46 EX-10.3.46
- 10.3.47 EX-10.3.47
- 10.3.48 EX-10.3.48
- 10.3.49 EX-10.3.49
- 10.3.50 EX-10.3.50
- 10.3.51 EX-10.3.51
- 10.3.52 EX-10.3.52
- 10.3.53 EX-10.3.53
- 10.3.54 EX-10.3.54
- 10.3.55 EX-10.3.55
- 10.3.56 EX-10.3.56
- 10.3.57 EX-10.3.57
- 10.3.58 EX-10.3.58
- 10.3.59 EX-10.3.59
- 10.3.60 EX-10.3.60
- 10.3.61 EX-10.3.61
- 10.3.62 EX-10.3.62
- 10.3.63 EX-10.3.63
- 10.3.64 EX-10.3.64
- 10.3.65 EX-10.3.65
- 10.3.66 EX-10.3.66
- 10.3.67 EX-10.3.67
- 10.3.68 EX-10.3.68
- 10.3.69 EX-10.3.69
- 10.3.70 EX-10.3.70
- 10.3.71 EX-10.3.71
- 10.3.72 EX-10.3.72
- 10.3.73 EX-10.3.73
- 10.3.74 EX-10.3.74
- 10.3.75 EX-10.3.75
- 10.3.76 EX-10.3.76
- 10.3.77 EX-10.3.77
- 10.3.78 EX-10.3.78
- 10.3.79 EX-10.3.79
- 10.3.80 EX-10.3.80
- 10.3.81 EX-10.3.81
- 10.3.82 EX-10.3.82
- 10.3.83 EX-10.3.83
- 10.3.84 EX-10.3.84
- 10.3.85 EX-10.3.85
- 10.3.86 EX-10.3.86
- 10.3.87 EX-10.3.87
- 10.4.11 EX-10.4.11
- 10.5 EX-10.5
- 10.5.1 EX-10.5.1
- 10.5.2 EX-10.5.2
- 10.5.3 EX-10.5.3
- 10.5.4 EX-10.5.4
- 10.5.5 EX-10.5.5
- 10.5.6 EX-10.5.6
- 10.5.7 EX-10.5.7
- 10.5.8 EX-10.5.8
- 10.5.9 EX-10.5.9
- 10.5.10 EX-10.5.10
- 10.5.11 EX-10.5.11
- 10.6 EX-10.6
- 10.7 EX-10.7
- 10.8 EX-10.8
- 10.9 EX-10.9
- 10.10 EX-10.10
- 10.11 EX-10.11
- 10.11 EX-10.11
- 10.13 EX-10.13
- 10.14 EX-10.14
- 10.15 EX-10.15
- 10.16 EX-10.16
- 10.17 EX-10.17
- 10.18 EX-10.18
- 10.19 EX-10.19
- 10.20 EX-10.20
- 10.21 EX-10.21
- 10.22 EX-10.22
- 10.23 EX-10.23
- 10.24 EX-10.24
- 10.25 EX-10.25
- 10.26 EX-10.26
- 10.27 EX-10.27
- 10.28 EX-10.28
- 10.29 EX-10.29
- 10.30 EX-10.30
- 10.31 EX-10.31
- 10.32 EX-10.32
- 10.33 EX-10.33
- 10.34 EX-10.34
- 10.35 EX-10.35
- 10.36 EX-10.36
- 10.37 EX-10.37
- 10.318 EX-10.318
- 10.39 EX-10.39
- 10.40 EX-10.40
- 10.41 EX-10.41
- 10.42 EX-10.42
- 10.43 EX-10.43
- 10.44 EX-10.44
- 10.45 EX-10.45
- 10.46 EX-10.46
- 10.47 EX-10.47
- 10.48 EX-10.48
- 10.49 EX-10.49
- 10.50 EX-10.50
- 10.51 EX-10.51
- 10.52 EX-10.52
- 10.53 EX-10.53
- 10.54 EX-10.54
- 10.55 EX-10.55
- 10.56 EX-10.56
- 10.57 EX-10.57
- 10.58 EX-10.58
- 10.59 EX-10.59
- 10.60 EX-10.60
- 10.61 EX-10.61
- 10.62 EX-10.62
- 10.63 EX-10.63
- 10.64 EX-10.64
- 10.65 EX-10.65
- 10.66 EX-10.66
- 10.67 EX-10.67
- 10.68 EX-10.68
- 10.69 EX-10.69
- 10.70 EX-10.70
- 10.71 EX-10.71
- 10.72 EX-10.72
- 10.73 EX-10.73
- 10.74 EX-10.74
- 10.75 EX-10.75
- 10.76 EX-10.76
- 10.77 EX-10.77
- 10.78 EX-10.78
- 10.79 EX-10.79
- 10.80 EX-10.80
- 10.81 EX-10.81
- 10.82 EX-10.82
- 10.83 EX-10.83
- 10.84 EX-10.84
- 10.85 EX-10.85
- 10.86 EX-10.86
- 10.87 EX-10.87
- 10.88 EX-10.88
- 10.89 EX-10.89
- 10.90 EX-10.90
- 10.91 EX-10.91
- 10.92 EX-10.92
- 10.93 EX-10.93
- 10.94 EX-10.94
- 10.112 EX-10.112
- 10.113 EX-10.113
- 10.114 EX-10.114
- 10.115 EX-10.115
- 10.116 EX-10.116
- 10.117 EX-10.117
- 10.118 EX-10.118
- 10.119 EX-10.119
- 10.120 EX-10.120
- 10.121 EX-10.121
- 10.122 EX-10.122
- 10.123 EX-10.123
- 10.124 EX-10.124
- 10.125 EX-10.125
- 10.126 EX-10.126
- 10.127 EX-10.127
- 10.128 EX-10.128
- 10.129 EX-10.129
- 10.130 EX-10.130
- 12.1 EX-12.1
- 21.1 EX-21.1
- 23.1 EX-23.1
- 23.2 EX-23.2
- 23.3 EX-23.3
- 23.4 EX-23.4
- 25.1 EX-25.1
- 25.2 EX-25.2
- 25.3 EX-25.3
- 25.4 EX-25.4
- 25.5 EX-25.5
- 25.6 EX-25.6
- 25.7 EX-25.7
- 25.8 EX-25.8
- 99.1 EX-99.1
- 99.2 EX-99.2
- 99.3 EX-99.3
- 99.4 EX-99.4
Bakers Choice Products similar filings
Filing view
External links
EXHIBIT 12.1
Computation of Ratio of Earnings to Fixed Charges
Nine months ended | ||||||||||||||||||||||||
Year Ended December 31, | September 30, | |||||||||||||||||||||||
2006 | 2007 | 2008 | 2009 | 2010 | 2011 | |||||||||||||||||||
(Audited) | ||||||||||||||||||||||||
($ in millions, except ratios) | ||||||||||||||||||||||||
Earnings | ||||||||||||||||||||||||
Pre-tax income (loss) from continuing operations | $ | — | $ | (141.1 | ) | $ | (250.0 | ) | $ | 265.4 | $ | (18.8 | ) | $ | (444.9 | ) | ||||||||
Distributed income of equity investees | — | — | — | 1.4 | 3.9 | 6.3 | ||||||||||||||||||
Fixed charges | — | 230.2 | 423.7 | 399.2 | 666.5 | 1,003.8 | ||||||||||||||||||
Less: | ||||||||||||||||||||||||
Share of profit of associates and JVs, net of income tax | — | (3.6 | ) | (6.3 | ) | (11.4 | ) | (18.1 | ) | (13.5 | ) | |||||||||||||
Non-controlling interests | — | (0.4 | ) | 0.2 | — | (1.1 | ) | |||||||||||||||||
Interest capitalized | — | — | (0.9 | ) | (3.2 | ) | (0.7 | ) | (0.5 | ) | ||||||||||||||
Earnings | $ | — | $ | 85.5 | $ | 166.1 | $ | 651.6 | $ | 632.8 | $ | 550.1 | ||||||||||||
Fixed Charges | ||||||||||||||||||||||||
Interest expense and capitalized | $ | — | $ | 200.4 | $ | 378.5 | $ | 316.9 | $ | 520.5 | $ | 844.0 | ||||||||||||
Amortized premiums, discounts and capitalized expenses related to indebtedness | — | 24.1 | 29.4 | 29.5 | 32.5 | 149.4 | ||||||||||||||||||
FV adj of acquired notes | — | — | — | — | (1.1 | ) | (7.1 | ) | ||||||||||||||||
Graham Packaging Notes tender offer fees | — | — | — | — | — | 4.7 | ||||||||||||||||||
Unamortized debt issue costs written off | — | — | — | 36.2 | — | — | ||||||||||||||||||
2010 debt commitment letter & related costs | — | — | — | — | 97.5 | — | ||||||||||||||||||
Estimate of interest in rental expense | — | 5.7 | 15.8 | 16.6 | 17.1 | 12.8 | ||||||||||||||||||
Total fixed charges | $ | — | $ | 230.2 | $ | 423.7 | $ | 399.2 | $ | 666.5 | $ | 1,003.8 | ||||||||||||
Ratio of Earnings to Fixed Charges | — | — | — | 1.6x | — | — | ||||||||||||||||||
Additional Pre-Tax Earnings to Achieve 1:1 Ratio | $ | — | $ | 144.7 | $ | 257.6 | $ | — | $ | 33.7 | $ | 453.7 | ||||||||||||