Free signup for more
- Track your favorite companies
- Receive email alerts for new filings
- Personalized dashboard of news and more
- Access all data and search results
Filing tables
Filing exhibits
- S-4 Registration of securities issued in business combination transactions
- 3.3 Amended and Restated Certificate of Incorporation
- 3.4 Amended and Restated By-laws
- 3.5 Certificate of Incorporation
- 3.6 Certificate of Incorporation
- 3.7 Certificate of Limited Partnership
- 3.8 Certificate of Formation
- 3.9 Certificate of Incorporation
- 3.10 Certificate of Incorporation
- 3.11 Articles of Incorporation
- 3.12 Certificate of Formation
- 3.13 Certificate of Formation
- 3.14 Certificate of Formation
- 3.15 Articles of Organization
- 3.16 Certificate of Formation
- 3.17 Articles of Organization
- 3.18 Articles of Incorporation
- 3.19 Articles of Incorporation
- 3.20 Articles of Incorporation
- 3.21 Articles of Incorporation
- 3.22 Bylaws
- 3.23 Bylaws
- 3.24 Bylaws
- 3.25 Bylaws
- 3.26 By-laws
- 3.27 Bylaws
- 3.28 Limited Liability Company Agreement
- 3.29 Limited Liability Company Agreement
- 3.30 Limited Liability Company Agreement
- 3.31 Limited Liability Company Agreement
- 3.32 Limited Liability Company Agreement
- 3.33 Operating Agreement
- 3.34 Limited Liability Company Agreement
- 3.35 Limited Liability Company Agreement
- 3.36 Amended and Restated Limited Liability Company Agreement
- 3.37 Limited Liability Company Agreement
- 3.38 Limited Liability Company Agreement
- 3.39 Limited Liability Company Agreement
- 3.40 Limited Liability Company Agreement
- 3.41 Agreement of Limited Partnership
- 3.42 Operating Agreement
- 3.43 Operating Agreement
- 5.1 Opinion of Latham & Watkins LLP
- 10.101 Schedule of Omitted Documents
- 12.1 Statement of Computation of Ratio of Earnings to Fixed Charges
- 23.1 Consent of Independent Registered Public Accounting Firm
- 23.2 Consent of Independent Registered Public Accounting Firm
- 23.3 Consent of Independent Registered Public Accounting Firm
- 23.4 Consent of Independent Registered Public Accounting Firm
- 23.5 Consent of Independent Registered Public Accounting Firm
- 23.6 Consent of Independent Registered Public Accounting Firm
- 25 Statement of Eligibility
- 99.1 Form of Letter of Transmittal
- 99.2 Form of Notice of Guaranteed Delivery
- 99.3 Form of Letter to DTC Participants
- 99.4 Form of Letter to Beneficial Holders
KW Loan Partners II similar filings
Filing view
External links
Exhibit 12.1
Kennedy-Wilson Holdings, Inc.
Statement of Computation of Ratio of Earnings to Fixed Charges
Six Months Ended | ||||||||||||||||||||||||
Year Ended December 31, | ||||||||||||||||||||||||
June 30, 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
Earnings: | ||||||||||||||||||||||||
Pre-tax income from continuing operations before adjustment for income or loss from equity investees: | ||||||||||||||||||||||||
Income (loss) before (provision for) benefit from income taxes | $ | 3,427,000 | $ | 10,212,000 | $ | (13,618,000 | ) | $ | 1,272,000 | $ | 13,421,000 | $ | 11,104,000 | |||||||||||
Equity in earnings from real estate ventures | (7,807,000 | ) | (10,548,000 | ) | (8,019,000 | ) | (10,097,000 | ) | (27,433,000 | ) | (14,689,000 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
(4,380,000 | ) | (336,000 | ) | (21,637,000 | ) | (8,825,000 | ) | (14,012,000 | ) | (3,585,000 | ) | |||||||||||||
Adjustments: | ||||||||||||||||||||||||
Fixed charges | 8,875,000 | 9,412,000 | 14,751,000 | 10,781,000 | 6,400,000 | 4,424,000 | ||||||||||||||||||
Distributions from equity investees - operating | 2,545,000 | 5,931,000 | 514,000 | 294,000 | 885,000 | 45,000 | ||||||||||||||||||
Interest capitalized | (511,000 | ) | (790,000 | ) | — | (999,000 | ) | (519,000 | ) | (509,000 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total earnings | $ | 6,529,000 | $ | 14,217,000 | $ | (6,372,000 | ) | $ | 1,251,000 | $ | (7,246,000 | ) | $ | 375,000 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Fixed charges: | ||||||||||||||||||||||||
Interest | ||||||||||||||||||||||||
Expensed | 7,757,000 | 7,634,000 | 13,174,000 | 8,596,000 | 5,090,000 | 3,183,000 | ||||||||||||||||||
Capitalized | 511,000 | 790,000 | — | 999,000 | 519,000 | 509,000 | ||||||||||||||||||
Amortization related to indebtedness | 299,000 | 262,000 | 917,000 | 658,000 | 296,000 | 237,000 | ||||||||||||||||||
Estimated interest within rental expense | 308,000 | 726,000 | 660,000 | 528,000 | 495,000 | 495,000 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total fixed charges | $ | 8,875,000 | $ | 9,412,000 | $ | 14,751,000 | $ | 10,781,000 | $ | 6,400,000 | $ | 4,424,000 | ||||||||||||
Ratio of earnings to fixed charges | 0.74 | 1.51 | N/A | 0.12 | N/A | 0.08 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Amount of deficiency | $ | 2,346,000 | N/A | $ | 21,123,000 | $ | 9,530,000 | $ | 13,646,000 | $ | 4,049,000 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|