Quarterly FInancial Data | NOTE 18. QUARTERLY FINANCIAL DATA (Unaudited) Subsequent to the issuance of the Company's consolidated financial statements as of and for the year ended December 31, 2023, the Company identified errors in the calculation of its excess and obsolete inventory reserves, as well as its accounting for inventory variances. The following tables present the net impact of the Restatement described in Note 3. Restatement of Previously Issued Consolidated Financial Statements on our previously reported unaudited condensed consolidated financial statements for each interim period ended September 30, 2023, June 30, 2023, March 31, 2023, respectively, which have been restated for the Misstatements, along with other immaterial accounting and disclosure errors. The following tables also present the unaudited condensed consolidated financial statements as of and for the quarterly and year-to-date periods ended September 30, 2022, June 30, 2022, and March 31, 2022, respectively, which have been revised to correct certain accounting errors that, individually, and when aggregated, are not material to those financial statements. The previously reported amounts presented in the tables below have been derived from our Quarterly Reports on Form 10-Q filed on November 8, 2023, August 2, 2023, May 4, 2023, November 10, 2022, August 3, 2022, and May 9, 2022, respectively. See Note 3. Restatement of Previously Issued Consolidated Financial Statements for a description of the misstatements in each category of restatements referenced by (a) through (b). Reclassification of Prior Year Presentation In addition to the correction of errors described in Note 3. Restatement of Previously Issued Consolidated Financial Statements, certain prior period amounts have been reclassified for consistency with the current year presentation within this Note 18. 2022 Quarterly Financial Data (Unaudited). These reclassifications had no effect on the reported results of operations. Supplementary Financial Information The net impact of the Restatement on the Consolidated Statements of Operations and Comprehensive Loss for the three-months ended December 31, 2023 and 2022 is summarized as follows: Quarter Ended December 31, 2023 2022 As Previously Reported As Restated As Previously Reported As Restated (in thousands, except per share data) Net revenue $ 60,561 $ 60,561 $ 51,508 $ 51,508 Gross profit 45,121 42,357 41,971 42,221 Operating loss ( 11,230 ) ( 13,994 ) ( 36,045 ) ( 35,795 ) Net loss $ ( 19,559 ) $ ( 22,323 ) $ ( 38,763 ) $ ( 38,479 ) Net loss per share attributable to common stockholders: Basic $ ( 0.24 ) $ ( 0.27 ) $ ( 0.50 ) $ ( 0.50 ) Diluted $ ( 0.24 ) $ ( 0.27 ) $ ( 0.50 ) $ ( 0.50 ) As of and for the Three and Nine Months Ended September 30, 2023: The effects of the restatement on the condensed consolidated balance sheet as of September 30, 2023 are summarized in the following table (in thousands, except share and per share data): September 30, 2023 As Previously Reported Adjustments Ref As Restated ASSETS Current assets: Cash and cash equivalents $ 34,949 $ — $ 34,949 Trade receivables, net of allowance for doubtful accounts of $ 934 33,615 — 33,615 Inventories, net 94,380 ( 5,252 ) (a) 89,128 Income taxes receivable 1,022 — 1,022 Other current assets 4,826 — 4,826 Total current assets 168,792 ( 5,252 ) 163,540 Property and equipment, net 73,530 — 73,530 Intangible assets, net 21,802 — 21,802 Goodwill 25,465 — 25,465 Deferred income taxes 132 — 132 Other assets 3,634 — 3,634 Total assets $ 293,355 $ ( 5,252 ) $ 288,103 LIABILITIES & STOCKHOLDERS’ EQUITY Current liabilities: Accounts payable $ 27,395 $ — $ 27,395 Accrued expenses 24,966 — 24,966 Other current liabilities 1,893 — 1,893 Current maturities of long-term debt 640 — 640 Total current liabilities 54,894 — 54,894 Long-term liabilities: Long-term debt net, less current maturities 42,288 — 42,288 Other long-term liabilities 1,467 — 1,467 Deferred income taxes 327 — 327 Income taxes payable 635 — 635 Total liabilities 99,611 — 99,611 Commitments and contingencies Stockholders’ equity: Common stock, $ 0.01 par value, 300,000,000 shares authorized; 83,469,426 shares issued, and 82,555,907 shares outstanding as of September 30, 2023 824 — 824 Additional paid in capital 296,018 — 296,018 Accumulated deficit ( 96,071 ) ( 5,252 ) (a) ( 101,323 ) Accumulated other comprehensive loss ( 1,045 ) — ( 1,045 ) Treasury stock, at cost; 913,519 shares as of September 30, 2023 ( 5,982 ) — ( 5,982 ) Total stockholders’ equity 193,744 ( 5,252 ) 188,492 Total liabilities & stockholders’ equity $ 293,355 $ ( 5,252 ) $ 288,103 The description of the error is in the Description of Misstatement Adjustments provided in Note 3 Restatement of Previously Issued Consolidated Financial Statements. The impact of each error for the corresponding period in the above table is described below: (a) Inventory Treatment - The correction of the misstatement resulted in a decrease to Inventories, net and an increase to Accumulated deficit of $ 5,252 , including an increase to the beginning balance of Accumulated deficit of $ 3,724 for the three months ended and a decrease to the beginning balance of Accumulated deficit of $ 340 for the nine months ended September 30, 2023. The effects of the restatement on the condensed consolidated statement of operations and comprehensive loss for the three and nine months ended September 30, 2023 are summarized in the following table (in thousands except share and per share data): Three Months Ended September 30, 2023 Nine Months Ended September 30, 2023 Ref As Previously Reported Adjustments As Restated As Previously Reported Adjustments As Restated Net revenue $ 52,783 $ — $ 52,783 $ 155,828 $ — $ 155,828 Cost of goods sold (a) 10,394 1,528 11,922 28,158 5,592 33,750 Gross profit 42,389 ( 1,528 ) 40,861 127,670 ( 5,592 ) 122,078 Operating expenses: Research and development costs 7,244 — 7,244 21,976 — 21,976 Selling, general, and administrative 44,126 — 44,126 131,773 — 131,773 Total operating expenses 51,370 — 51,370 153,749 — 153,749 Operating loss ( 8,981 ) ( 1,528 ) ( 10,509 ) ( 26,079 ) ( 5,592 ) ( 31,671 ) Other income (expense): Other income (expenses), net (b) 1,660 ( 1,291 ) 369 1,014 ( 1,337 ) ( 323 ) Interest expense, net ( 1,119 ) — ( 1,119 ) ( 3,127 ) — ( 3,127 ) Total other income (expense) 541 ( 1,291 ) ( 750 ) ( 2,113 ) ( 1,337 ) ( 3,450 ) Loss before income taxes ( 8,440 ) ( 2,819 ) ( 11,259 ) ( 28,192 ) ( 6,929 ) ( 35,121 ) Income tax (benefit) expense ( 108 ) — ( 108 ) 90 — 90 Net loss $ ( 8,332 ) $ ( 2,819 ) $ ( 11,151 ) $ ( 28,282 ) $ ( 6,929 ) $ ( 35,211 ) Foreign currency translation adjustment ( 630 ) — ( 630 ) ( 1,012 ) — ( 1,012 ) Comprehensive loss $ ( 8,962 ) $ ( 2,819 ) $ ( 11,781 ) $ ( 29,294 ) $ ( 6,929 ) $ ( 36,223 ) Weighted average number of shares of common stock outstanding: Basic 82,548,892 — 82,548,892 81,878,814 — 81,878,814 Diluted 82,548,892 — 82,548,892 81,878,814 — 81,878,814 Net loss per share attributable to common stockholders: Basic $ ( 0.10 ) $ ( 0.04 ) $ ( 0.14 ) $ ( 0.35 ) $ ( 0.08 ) $ ( 0.43 ) Diluted $ ( 0.10 ) $ ( 0.04 ) $ ( 0.14 ) $ ( 0.35 ) $ ( 0.08 ) $ ( 0.43 ) The description of each error is in the Description of Misstatement Adjustments provided in Note 3 Restatement of Previously Issued Consolidated Financial Statements. The impact of each error for the corresponding period in the above table is described below: (a) Inventory Treatment - The correction of the misstatement resulted in an increase to Cost of goods sold of $ 1,528 and $ 5,592 for the three and nine months ended September 30, 2023, respectively. (b) Interest Rate Swap - The correction of the misstatement resulted in a decrease to Other income (expense), net of $ 1,291 and $ 1,337 for the three and nine months ended September 30, 2023, respectively. The effects of the restatement on the condensed consolidated statement of cash flow for the nine months ended September 30, 2023 are summarized in the following table (in thousands): Nine Months Ended September 30, 2023 As Previously Reported Adjustments Ref Effect of Reclassification As Restated Cash flows from operating activities Net loss $ ( 28,282 ) $ ( 6,929 ) (a)(b) $ — $ ( 35,211 ) Adjustments to reconcile net loss to net cash used in operating activities: Depreciation and amortization 10,602 — — 10,602 Allowance for doubtful accounts 147 — — 147 Provision for excess and obsolete inventories 2,053 1,151 (a) — 3,204 Stock-based compensation 10,294 — — 10,294 Change in fair value of financial instruments — 1,337 (b) ( 1,394 ) ( 57 ) Other ( 1,428 ) — 1,394 ( 34 ) Changes in other assets and liabilities, net of acquisitions: Accounts receivable 3,706 — — 3,706 Inventories ( 35,558 ) 4,441 (a) — ( 31,117 ) Accounts payable 12,468 — — 12,468 Accrued expenses 3,718 — — 3,718 Accrued legal settlement ( 22,000 ) — — ( 22,000 ) Income tax receivable/payable ( 533 ) — — ( 533 ) Other assets and liabilities ( 2,704 ) — — ( 2,704 ) Net cash used in operating activities ( 47,517 ) — — ( 47,517 ) Cash flows from investing activities Purchases of property and equipment ( 21,893 ) — — ( 21,893 ) Proceeds from sale of property and equipment 795 — — 795 Purchases of intangible assets ( 933 ) — — ( 933 ) Net cash used in investing activities ( 22,031 ) — — ( 22,031 ) Cash flows from financing activities Payments on long-term debt ( 568 ) — — ( 568 ) Proceeds from issuance of common stock, net of issuance costs 68,453 — — 68,453 Proceeds from exercise of stock options 2,535 — — 2,535 Proceeds from employee stock purchase plan 560 — — 560 Payments on earnout liability ( 5,500 ) — — ( 5,500 ) Net cash provided by financing activities 65,480 — — 65,480 Effect of exchange rate changes on cash and cash equivalents 549 — — 549 Net decrease in cash and cash equivalents ( 3,519 ) — — ( 3,519 ) Cash and cash equivalents at beginning of period 38,468 — — 38,468 Cash and cash equivalents at end of period $ 34,949 $ — $ — $ 34,949 Supplemental disclosures of cash flow information: Restricted cash $ 1,000 $ — $ — $ 1,000 Cash paid for income taxes 610 — — 610 Cash paid for interest 3,342 — — 3,342 Purchase of property and equipment included in accounts payable 4,842 — — 4,842 See descriptions of the Net loss impacts in the Consolidated Statement of Operations and Comprehensive Loss. As of and for the Three and Six Months Ended June 30, 2023: The effects of the restatement on the condensed consolidated balance sheet as of June 30, 2023 are summarized in the following table (in thousands, except share and per share data): June 30, 2023 As Previously Reported Adjustments Ref As Restated ASSETS Current assets: Cash and cash equivalents $ 56,747 $ — $ 56,747 Trade receivables, net of allowance for doubtful accounts of $ 1,706 34,331 — 34,331 Inventories, net 85,225 ( 3,724 ) (a) 81,501 Income taxes receivable 870 — 870 Other current assets 3,257 — 3,257 Total current assets 180,430 ( 3,724 ) 176,706 Property and equipment, net 70,936 — 70,936 Intangible assets, net 21,921 — 21,921 Goodwill 25,465 — 25,465 Deferred income taxes 319 — 319 Other assets 1,766 1,291 (b) 3,057 Total assets $ 300,837 $ ( 2,433 ) $ 298,404 LIABILITIES & STOCKHOLDERS’ EQUITY Current liabilities: Accounts payable $ 29,681 $ — $ 29,681 Accrued expenses 24,390 — 24,390 Other current liabilities 1,700 — 1,700 Current maturities of long-term debt 652 — 652 Income taxes payable 20 — 20 Total current liabilities 56,443 — 56,443 Long-term liabilities: Long-term debt net, less current maturities 42,259 — 42,259 Other long-term liabilities 1,842 — 1,842 Deferred income taxes 620 — 620 Income taxes payable 635 — 635 Total liabilities 101,799 — 101,799 Commitments and contingencies Stockholders’ equity: Common stock, $ 0.01 par value, 300,000,000 shares authorized; 83,449,565 shares issued, and 82,536,046 shares outstanding as of June 30, 2023 824 — 824 Additional paid in capital 292,350 — 292,350 Accumulated deficit ( 87,739 ) ( 2,433 ) (a)(b) ( 90,172 ) Accumulated other comprehensive loss ( 415 ) — ( 415 ) Treasury stock, at cost; 913,519 shares as of June 30, 2023 ( 5,982 ) — ( 5,982 ) Total stockholders’ equity 199,038 ( 2,433 ) 196,605 Total liabilities & stockholders’ equity $ 300,837 $ ( 2,433 ) $ 298,404 The description of each error is in the Description of Misstatement Adjustments provided in Note 3 Restatement of Previously Issued Consolidated Financial Statements. The impact of each error for the corresponding period in the above table is described below: (a) Inventory Treatment - The correction of the misstatement resulted in a decrease to Inventories, net and an increase to Accumulated deficit of $ 3,724 , including an increase to the beginning balance of Accumulated deficit of $ 983 for the three-months ended and a decrease to the beginning balance of Accumulated deficit of $ 340 for the six-months ended June 30, 2023. (b) Interest Rate Swap - The correction of the misstatement resulted in an increase to Other assets and a decrease to Accumulated deficit of $ 1,291 , including a decrease to the beginning balance of Accumulated deficit of $ 900 and $ 1,337 for the three- and six-months ended June 30, 2023, respectively. The effects of the restatement on the condensed consolidated statement of operations and comprehensive loss for the three and six months ended June 30, 2023 are summarized in the following table (in thousands except share and per share data): Three Months Ended June 30, 2023 Six Months Ended June 30, 2023 Ref As Previously Reported Adjustments As As Previously Reported Adjustments As Net revenue $ 51,009 $ — $ 51,009 $ 103,045 $ — $ 103,045 Cost of goods sold (a) 8,858 2,741 11,599 17,764 4,064 21,828 Gross profit 42,151 ( 2,741 ) 39,410 85,281 ( 4,064 ) 81,217 Operating expenses: Research and development costs 7,683 — 7,683 14,732 — 14,732 Selling, general, and administrative 43,827 — 43,827 87,647 — 87,647 Total operating expenses 51,510 — 51,510 102,379 — 102,379 Operating loss ( 9,359 ) ( 2,741 ) ( 12,100 ) ( 17,098 ) ( 4,064 ) ( 21,162 ) Other (expense) income: Other (expense) income, net (b) ( 467 ) 391 ( 76 ) ( 646 ) ( 46 ) ( 692 ) Interest expense, net ( 803 ) — ( 803 ) ( 2,008 ) — ( 2,008 ) Total other expense, net ( 1,270 ) 391 ( 879 ) ( 2,654 ) ( 46 ) ( 2,700 ) Loss before income taxes ( 10,629 ) ( 2,350 ) ( 12,979 ) ( 19,752 ) ( 4,110 ) ( 23,862 ) Income tax expense 269 — 269 198 — 198 Net loss $ ( 10,898 ) $ ( 2,350 ) $ ( 13,248 ) $ ( 19,950 ) $ ( 4,110 ) $ ( 24,060 ) Foreign currency translation adjustment ( 283 ) — ( 283 ) ( 382 ) — ( 382 ) Comprehensive loss $ ( 11,181 ) $ ( 2,350 ) $ ( 13,531 ) $ ( 20,332 ) $ ( 4,110 ) $ ( 24,442 ) Weighted average number of shares of common stock outstanding: Basic 82,373,441 — 82,373,441 81,536,607 — 81,536,607 Diluted 82,373,441 — 82,373,441 81,536,607 — 81,536,607 Net loss per share attributable to common stockholders: Basic $ ( 0.13 ) $ ( 0.03 ) $ ( 0.16 ) $ ( 0.24 ) $ ( 0.06 ) $ ( 0.30 ) Diluted $ ( 0.13 ) $ ( 0.03 ) $ ( 0.16 ) $ ( 0.24 ) $ ( 0.06 ) $ ( 0.30 ) The description of each error is in the Description of Misstatement Adjustments provided in Note 3 Restatement of Previously Issued Consolidated Financial Statements. The impact of each error for the corresponding period in the above table is described below: (a) Inventory Treatment - The correction of the misstatement resulted in an increase to Cost of goods sold of $ 2,741 and $ 4,064 for the three and six months ended June 30, 2023, respectively. (b) Interest Rate Swap - The correction of the misstatement resulted in an increase to Other (expense) income, net of $ 391 and a decrease to Other (expense) income of $ 46 for the three and six months ended June 30, 2023, respectively. The effects of the restatement on the condensed consolidated statement of cash flow for the six months ended June 30, 2023 are summarized in the following table (in thousands): Six Months Ended June 30, 2023 As Previously Reported Adjustments Ref Effect of Reclassification As Restated Cash flows from operating activities Net loss $ ( 19,950 ) $ ( 4,110 ) (a)(b) $ — $ ( 24,060 ) Adjustments to reconcile net loss to net cash used in operating activities: Depreciation and amortization 6,414 — — 6,414 Allowance for doubtful accounts 147 — — 147 Provision for (reversal of) excess and obsolete inventories ( 205 ) 1,128 (a) — 923 Stock-based compensation 6,782 — — 6,782 Change in fair value of financial instruments — 46 (b) 320 366 Other 714 — ( 320 ) 394 Changes in other assets and liabilities, net of acquisitions: Accounts receivable 3,138 — — 3,138 Inventories ( 23,895 ) 2,936 (a) — ( 20,959 ) Accounts payable 14,745 — — 14,745 Accrued expenses 1,845 — — 1,845 Accrued legal settlement ( 22,000 ) — — ( 22,000 ) Income tax receivable/payable ( 359 ) — — ( 359 ) Other assets and liabilities ( 779 ) — — ( 779 ) Net cash used in operating activities ( 33,403 ) — — ( 33,403 ) Cash flows from investing activities Purchases of property and equipment ( 15,354 ) — — ( 15,354 ) Proceeds from sale of property and equipment 635 — — 635 Purchases of intangible assets ( 544 ) — — ( 544 ) Net cash used in investing activities ( 15,263 ) — — ( 15,263 ) Cash flows from financing activities Payments on long-term debt ( 396 ) — — ( 396 ) Proceeds from issuance of common stock, net of issuance costs 68,453 — — 68,453 Proceeds from exercise of stock options 2,464 — — 2,464 Proceeds from employee stock purchase plan 560 — — 560 Payments on earnout liability ( 4,250 ) — — ( 4,250 ) Net cash provided by financing activities 66,831 — — 66,831 Effect of exchange rate changes on cash and cash equivalents 114 — — 114 Net increase in cash and cash equivalents 18,279 — — 18,279 Cash and cash equivalents at beginning of period 38,468 — — 38,468 Cash and cash equivalents at end of period $ 56,747 $ — $ — $ 56,747 Supplemental disclosures of cash flow information: Restricted cash $ 2,250 $ — $ — $ 2,250 Cash paid for taxes 456 — — 456 Cash paid for interest 2,068 — — 2,068 Purchase of property and equipment included in accounts payable 5,617 — — 5,617 See descriptions of the Net loss impacts in the Consolidated Statement of Operations and Comprehensive Loss. As of and for the Three Months Ended March 31, 2023: The effects of the restatement on the condensed consolidated balance sheet as of March 31, 2023 are summarized in the following table (in thousands, except share and per share data): March 31, 2023 As Previously Reported Adjustments Ref As Restated ASSETS Current assets: Cash and cash equivalents $ 85,883 $ — $ 85,883 Trade receivables, net of allowance for doubtful accounts of $ 1,816 37,262 — 37,262 Inventories, net 69,174 ( 983 ) (a) 68,191 Income taxes receivable 596 — 596 Other current assets 4,167 — 4,167 Total current assets 197,082 ( 983 ) 196,099 Property and equipment, net 66,810 — 66,810 Intangible assets, net 22,137 — 22,137 Goodwill 25,465 — 25,465 Deferred income taxes 354 — 354 Other assets 1,697 900 (b) 2,597 Total assets $ 313,545 $ ( 83 ) $ 313,462 LIABILITIES & STOCKHOLDERS’ EQUITY Current liabilities: Accounts payable $ 20,538 $ — $ 20,538 Accrued expenses 25,446 — 25,446 Accrued legal settlement 13,000 — 13,000 Other current liabilities 3,772 — 3,772 Current maturities of long-term debt 690 — 690 Income taxes payable 208 — 208 Total current liabilities 63,654 — 63,654 Long-term liabilities: Long-term debt net, less current maturities 42,204 — 42,204 Other long-term liabilities 1,523 — 1,523 Deferred income taxes 377 — 377 Income taxes payable 635 — 635 Total liabilities 108,393 — 108,393 Commitments and contingencies Stockholders' equity: Common stock, $ 0.01 par value, 300,000,000 shares authorized; 83,220,392 shares issued, and 82,306,873 shares outstanding as of March 31, 2023 821 — 821 Additional paid in capital 287,286 — 287,286 Accumulated deficit ( 76,841 ) ( 83 ) (a)(b) ( 76,924 ) Accumulated other comprehensive loss ( 132 ) — ( 132 ) Treasury stock, at cost; 913,519 shares as of June 30, 2023 ( 5,982 ) — ( 5,982 ) Total stockholders’ equity 205,152 ( 83 ) 205,069 Total liabilities & stockholders’ equity $ 313,545 $ ( 83 ) $ 313,462 The description of each error is in the Description of Misstatement Adjustments provided in Note 3 Restatement of Previously Issued Consolidated Financial Statements. The impact of each error for the corresponding period in the above table is described below: (a) Inventory Treatment - The correction of the misstatement resulted in a decrease to Inventories, net and an increase to Accumulated deficit of $ 983 , including a decrease to the beginning balance of Accumulated deficit of $ 340 for the three months ended March 31, 2023. (b) Interest Rate Swap - The correction of the misstatement resulted in an increase to Other assets and an decrease to Accumulated deficit of $ 900 , including a decrease to the beginning balance of Accumulated deficit of $ 1,337 for the three months ended March 31, 2023. The effects of the restatement on the condensed consolidated statement of operations and comprehensive loss for the three months ended March 31, 2023 are summarized in the following table (in thousands, except share and per share data): Three Months Ended March 31, 2023 As Previously Reported Adjustments Ref As Restated Net revenue $ 52,036 $ — $ 52,036 Cost of goods sold 8,906 1,323 (a) 10,229 Gross profit 43,130 ( 1,323 ) 41,807 Operating expenses: Research and development costs 7,049 — 7,049 Selling, general, and administrative 43,820 — 43,820 Total operating expenses 50,869 — 50,869 Operating loss ( 7,739 ) ( 1,323 ) ( 9,062 ) Other expense: Other expense ( 179 ) ( 437 ) (b) ( 616 ) Interest expense, net ( 1,205 ) — ( 1,205 ) Total other expense ( 1,384 ) ( 437 ) ( 1,821 ) Loss before income taxes ( 9,123 ) ( 1,760 ) ( 10,883 ) Income tax benefit ( 71 ) — ( 71 ) Net loss $ ( 9,052 ) $ ( 1,760 ) $ ( 10,812 ) Foreign currency translation adjustment ( 99 ) — ( 99 ) Comprehensive loss $ ( 9,151 ) $ ( 1,760 ) $ ( 10,911 ) Weighted average number of shares of common stock outstanding: Basic 80,681,715 — 80,681,715 Diluted 80,681,715 — 80,681,715 Net loss per share attributable to common stockholders: Basic $ ( 0.11 ) $ ( 0.02 ) $ ( 0.13 ) Diluted $ ( 0.11 ) $ ( 0.02 ) $ ( 0.13 ) The description of each error is in the Description of Misstatement Adjustments provided in Note 3 Restatement of Previously Issued Consolidated Financial Statements. The impact of each error for the corresponding period in the above table is described below: (a) Inventory Treatment - The correction of the misstatement resulted in an increase to Cost of goods sold of $ 1,323 for the three months ended March 31, 2023. (b) Interest Rate Swap - The correction of the misstatement resulted in an increase to Other expense of $ 437 for the three months ended March 31, 2023. The effects of the restatement on the condensed consolidated statement of cash flow for the three months ended March 31, 2023 are summarized in the following table (in thousands): Three Months Ended March 31, 2023 As Previously Reported Adjustments Ref As Restated Cash flows from operating activities Net loss $ ( 9,052 ) $ ( 1,760 ) (a)(b) $ ( 10,812 ) Adjustments to reconcile net loss to net cash used in operating activities: Depreciation and amortization 3,117 — 3,117 Provision for excess and obsolete inventories 293 — 293 Stock-based compensation 3,182 — 3,182 Change in fair value of financial instruments 80 437 (b) 517 Other 100 — 100 Changes in other assets and liabilities, net of acquisitions: Accounts receivable 441 — 441 Inventories ( 8,435 ) 1,323 (a) ( 7,112 ) Accounts payable 5,592 — 5,592 Accrued expenses ( 877 ) — ( 877 ) Accrued legal settlement ( 9,000 ) — ( 9,000 ) Income tax payable 132 — 132 Other assets and liabilities 367 — 367 Net cash used in operating activities ( 14,060 ) — ( 14,060 ) Cash flows from investing activities Purchases of property and equipment ( 7,521 ) — ( 7,521 ) Proceeds from sale of property and equipment 223 — 223 Purchases of intangible assets ( 254 ) — ( 254 ) Net cash used in investing activities ( 7,552 ) — ( 7,552 ) Cash flows from financing activities Payments on long-term debt ( 197 ) — ( 197 ) Payments of debt issuance costs ( 7 ) — ( 7 ) Proceeds from issuance of common stock, net of issuance costs 68,449 — 68,449 Proceeds from exercise of stock options 1,622 — 1,622 Payments on earnout liability ( 500 ) — ( 500 ) Net cash provided by financing activities 69,367 — 69,367 Effect of exchange rate changes on cash ( 340 ) — ( 340 ) Net increase in cash 47,415 — 47,415 Cash at beginning of period 38,468 — 38,468 Cash at end of period $ 85,883 $ — $ 85,883 Supplemental disclosures of cash flow information: Cash paid for taxes $ — $ — $ — Cash paid for interest 601 — 601 Purchase of property and equipment included in accounts payable 4,026 — 4,026 See descriptions of the Net loss impacts in the Consolidated Statement of Operations and Comprehensive Loss. 2023 Effect of Restatement on the Condensed Consolidated Statement of Stockholders' Equity: The effects of the restatement on the condensed consolidated statements of stockholders' equity for each of the three periods ended March 31, 2023, June 30, 2023, and September 30, 2023, are summarized in the following table, respectively: Accumulated Common Additional Other Total Stock Paid-in- Accumulated Comprehensive Treasury Stockholders’ As Previously Reported Ref Shares Amount Capital Deficit Loss Stock Equity Balance, January 1, 2023 77,770,588 $ 776 $ 213,956 $ ( 67,789 ) $ ( 33 ) $ ( 5,982 ) $ 140,928 Net loss — — — ( 9,052 ) — — ( 9,052 ) Issuance of common stock 4,312,500 43 68,406 — — — 68,449 Options exercised 223,785 2 1,620 — — — 1,622 Foreign currency translation — — — — ( 99 ) — ( 99 ) Employee stock purchase plan — — 122 — — — 122 Stock-based compensation — — 3,182 — — — 3,182 Balance, March 31, 2023 82,306,873 821 287,286 ( 76,841 ) ( 132 ) ( 5,982 ) 205,152 Adjustments Balance, January 1, 2023 — — — 1,677 — — 1,677 Net loss (a)(b) — — — ( 1,760 ) — — ( 1,760 ) Issuance of common stock — — — — — — — Options exercised — — — — — — — Foreign currency translation — — — — — — — Employee stock purchase plan — — — — — — — Stock-based compensation — — — — — — — Balance, March 31, 2023 — — — ( 83 ) — — ( 83 ) As Restated Balance, January 1, 2023 77,770,588 776 213,956 ( 66,112 ) ( 33 ) ( 5,982 ) 142,605 Net loss — — — ( 10,812 ) — — ( 10,812 ) Issuance of common stock 4,312,500 43 68,406 — — — 68,449 Options exercised 223,785 2 1,620 — — — 1,622 Foreign currency translation — — — — ( 99 ) — ( 99 ) Employee stock purchase plan — — 122 — — — 122 Stock-based compensation — — 3,182 — — — 3,182 Balance, March 31, 2023 82,306,873 $ 821 $ 287,286 $ ( 76,924 ) $ ( 132 ) $ ( 5,982 ) $ 205,069 See descriptions of the Net loss impacts in the Consolidated Statement of Operations and Comprehensive Loss. Accumulated Common Additional Other Total Stock Paid-in- Accumulated Comprehensive Treasury Stockholders’ As Previously Reported Ref Shares Amount Capital Deficit Loss Stock Equity Balance, March 31, 2023 82,306,873 $ 821 $ 287,286 $ ( 76,841 ) $ ( 132 ) $ ( 5,982 ) $ 205,152 Net loss — — — ( 10,898 ) — — ( 10,898 ) Offering costs associated with public offering — — 4 — — — 4 Options exercised 192,027 3 840 — — — 843 Foreign currency translation — — — — ( 283 ) — ( 283 ) Employee stock purchase plan 37,146 — 620 — — — 620 Stock-based compensation — — 3,600 — — — 3,600 Balance, June 30, 2023 82,536,046 824 292,350 ( 87,739 ) ( 415 ) ( 5,982 ) 199,038 Adjustments Balance, March 31, 2023 — — — ( 83 ) — — ( 83 ) Net loss (a)(b) — — — ( 2,350 ) — — ( 2,350 ) Offering costs associated with public offering — — — — — — — Options exercised — — — — — — — Foreign currency translation — — — — — — — Employee stock purchase plan — — — — — — — Stock-based compensation — — — — — — — Balance, June 30, 2023 — — — ( 2,433 ) — — ( 2,433 ) As Restated Balance, March 31, 2023 82,306,873 821 287,286 ( 76,924 ) ( 132 ) ( 5,982 ) 205,069 Net loss — — — ( 13,248 ) — — ( 13,248 ) Offering costs associated with public offering — — 4 — — — 4 Options exercised 192,027 3 840 — — — 843 Foreign currency translation — — — — ( 283 ) — ( 283 ) Employee stock purchase plan 37,146 — 620 — — — 620 Stock-based compensation — — 3,600 — — — 3,600 Balance, June 30, 2023 82,536,046 $ 824 $ 292,350 $ ( 90,172 ) $ ( 415 ) $ ( 5,982 ) $ 196,605 See descriptions of the Net loss impacts in the Consolidated Statement of Operations and Comprehensive Loss. Accumulated Common Additional Other Total Stock Paid-in- Accumulated Comprehensive Treasury Stockholders’ As Previously Reported Ref Shares Amount Capital Deficit Loss Stock Equity Balance, June 30, 2023 82,536,046 $ 824 $ 292,350 $ ( 87,739 ) $ ( 415 ) $ ( 5,982 ) $ 199,038 Net loss — — — ( 8,332 ) — — ( 8,332 ) Options exercised 19,861 — 70 — — — 70 Foreign currency translation — — — — ( 630 ) — ( 630 ) Employee stock purchase plan — — 86 — — — 86 Stock-based compensation — — 3,512 — — — 3,512 Balance, September 30, 2023 82,555,907 824 296,018 ( 96,071 ) ( 1,045 ) ( 5,982 ) 193,744 Adjustments Balance, June 30, 2023 — — — ( 2,433 ) — — ( 2,433 ) Net loss (a)(b) — — — ( 2,819 ) — — ( 2,819 ) Options exercised — — — — — — — Foreign currency translation — — — — — — — Employee stock purchase plan — — — — — — — Stock-based compensation — — — — — — — Balance, September 30, 2023 — — — ( 5,252 ) — — ( 5,252 ) As Restated Balance, June 30, 2023 82,536,046 824 292,350 ( 90,172 ) ( 415 ) ( 5,982 ) 196,605 Net loss — — — ( 11,151 ) — — ( 11,151 ) Options exercised 19,861 — 70 — — — 70 Foreign currency translation — — — — ( 630 ) — ( 630 ) Employee stock purchase plan — — 86 — — — 86 Stock-based compensation — — 3,512 — — — 3,512 Balance, September 30, 2023 82,555,907 $ 824 $ 296,018 $ ( 101,323 ) $ ( 1,045 ) $ ( 5,982 ) $ 188,492 See descriptions of the Net loss impacts in the Consolidated Statement of Operations and Comprehensive Loss. As of and for the Three and Nine Months Ended September 30, 2022: The effects of the revision on the condensed consolidated balance sheet as of September 30, 2022 are summarized in the following table (in thousands, except share and per share data): September 30, 2022 As Previously Reported Adjustments Ref As Restated ASSETS Current assets: Cash $ 56,325 $ — $ 56,325 Trade receivables, net of allowance for doubtful accounts of $ 1,990 35,960 — 35,960 Inventories, net 54,771 90 (a) 54,861 Income taxes receivable 705 — 705 Other current assets 1,947 — 1,947 Total current assets 149,708 90 149,798 Property and equipment, net 58,591 — 58,591 Intangible assets, net 20,850 — 20,850 Goodwill 26,975 — 26,975 Deferred income taxes 841 — 841 Other assets — 1,303 (b) 1,303 Total assets $ 256,965 $ 1,393 $ 258,358 LIABILITIES & STOCKHOLDERS’ EQUITY Current liabilities: Accounts payable $ 13,979 $ — $ 13,979 Accrued expenses 19,507 — 19,507 Other current liabilities 6,889 — 6,889 Current maturities of long-term debt 735 — 735 Income taxes payable 497 — 497 Total current liabilities 41,607 — 41,607 Long-term liabilities: Long-term debt net, less current maturities 42,492 — 42,492 Other long-term liabilities 907 — 907 Deferred income taxes 59 — 59 Income taxes payable 527 — 527 Total liabilities 85,592 — 85,592 Commitments and contingencies Stockholders’ equity: Common stock, $ 0.01 par value, 300,000,000 shares authorized; 77,990,290 shares issued, and 77,076,771 shares outstanding as of September 30, 2022 769 — 769 Additional paid in capital 207,109 — 207,109 Accumulated deficit ( 29,026 ) 1,393 (a)(b) ( 27,633 ) Accumulated other comprehensive loss ( 1,497 ) — ( 1,497 ) Treasury stock, at cost; 913,519 shares as of September 30, 2022 ( 5,982 ) — ( 5,982 ) Total stockholders’ equity 171,373 1,393 172,766 Total liabilities & stockholders’ equity $ 256,965 $ 1,393 $ 258,358 The description of each error is in the Description of Misstatement Adjustments provided in Note 3 Restatement of Previously Issued Consolidated Financial Statements. The impact of each error for the corresponding period in the above table is described below: (a) Inventory Treatment - The correction of the misstatement resulted in an increase to Inventories, net and a decrease to Accumulated deficit of $ 90 , including an increase to the beginning balance of Accumulated deficit of $ 198 for the three months ended September 30, 2022. (b) Interest Rate Swap - The correction of the misstatement resulted in an increase to Other assets and a decrease to Accumulated deficit of $ 1,303 , including a decrease to the beginning balance of Accumulated deficit of $ 414 for the three months ended September 30, 2022. The effects of the revision on the condensed consolidated statement of oper |