Acquisitions | 3. ACQUISITIONS On January 30, 2020, Power REIT, through a newly formed wholly owned subsidiary, PW CO CanRE Mav 14, LLC, completed the acquisition of a greenhouse property in southern Colorado (“Maverick 14”). Maverick 14, 5.54 acres with an existing greenhouse and processing facility totaling approximately 9,300 square feet was acquired for $850,000. The purchase price plus acquisition expenses of $10,424 was paid with existing working capital. As part of the transaction, the Trust agreed to fund the construction of 15,120 square feet of greenhouse space for $1,058,400 and the tenant has agreed to fund the construction of approximately 2,520 additional square feet of head-house/processing space on the property. Accordingly, the Trust’s total capital commitment is $1,908,400 plus acquisition expenses. As of September 30, 2020, the total construction in progress that was funded by Power REIT is approximately $944,000. On February 20, 2020, through a newly formed wholly owned subsidiary, PW CO CanRE Sherman 6, LLC, Power REIT completed the acquisition of a property in southern Colorado (“Sherman 6”). Sherman 6, 5.0 acres of vacant land, was acquired for $150,000 plus $724 in acquisition expenses. As part of the transaction, the Trust agreed to fund the construction of 15,120 square feet of greenhouse space and 8,776 square feet of head-house/processing space on the property for $1,693,800. On August 25, 2020, Power REIT amended the lease with its tenant of Sherman 6, making an additional $151,301 available to fund the construction of an additional 2,520 square feet of head-house/processing space. Accordingly, the Trust’s total capital commitment is $1,995,101 plus acquisition costs. As of September 30, 2020, the total construction in progress that was funded by Power REIT is approximately $1,394,000. On March 19, 2020, Power REIT, through a newly formed wholly owned subsidiary, PW CO CanRE Mav 5, LLC completed the acquisition of a property in southern Colorado (“Maverick 5”). Maverick 5, 5.2 acres of vacant land, was acquired for $150,000. As part of the transaction, the Trust has agreed to fund the construction of 5,040 square feet of greenhouse space and 4,920 square feet of head-house/processing space on the property for $868,125. Accordingly, Power REIT’s total capital commitment is $1,358,664. As of September 30, 2020, the total construction in progress that was funded by Power REIT is approximately $979,000. On May 15, 2020, through a newly formed wholly owned subsidiary, PW ME CanRE SD, LLC, Power REIT completed the acquisition of a 3.04 acre property (the “495 Property”) in York County, Maine for $1,000,000. The property includes a 32,800 square-foot greenhouse and 2,800 square foot processing/distribution building that are both under active construction. As part of the acquisition, Power REIT reimbursed its tenant, Sweet Dirt, $950,000 related to the partially built greenhouse and processing/distribution building and will fund up to approximately $2.97 million of additional costs to complete the construction. Accordingly, Power REIT’s total investment in the property is approximately $4.92 million plus acquisition expenses of $45,500. As of September 30, 2020, the total construction in progress that was funded by Power REIT is approximately $3,103,000. On September 17, 2020, through the wholly owned subsidiary, PW ME CanRE SD, LLC, Power REIT completed the acquisition of a property (the “505 Property”) in York County, Maine by exercising its option received at the time of the 495 Property acquisition. The 505 Property is a 3.58 acre property purchased for $400,000 plus $2,110 in closing costs and is adjacent to the 495 Property. As part of the transaction, Power REIT agreed to fund the construction of an additional 9,900 square feet of processing space and renovate an existing 2,738 square foot building for approximately $1.56 million. Accordingly, Power REIT ‘s total investment in the property is approximately $1.96 million. As of September 30, 2020, the total construction in progress that was funded by Power REIT is approximately $88,000. On September 18, 2020, through a newly formed wholly owned subsidiary, PW CO CanRE Tam 7, LLC, Power REIT completed the acquisition of a property in Southern Colorado (“Tamarack 7”). Tamarack 7, 4.32 acres of vacant land, was acquired for $150,000 plus $353 in acquisition expenses. As part of the transaction, the Trust agreed to fund the construction of an 18,000 square feet greenhouse and processing facility for approximately $1.21 million. Accordingly, Power REIT’s total capital commitment is approximately $1.36 million plus acquisition costs. As of September 30, 2020, the total construction in progress that was funded by Power REIT is approximately $178,000. The acquisitions described above are accounted for as asset acquisitions under ASC 805-50. Power REIT has established a depreciable life for the property improvements of 20 years. Concurrent with the closing on the acquisitions, Power REIT entered into leases with tenants that are licensed for the production of medical cannabis cultivation at the facilities. The combined straight-line annual rent from these six acquisitions and two expansions are approximately $2,541,000 Each tenant is responsible for paying all expenses related to the properties including maintenance, insurance and taxes. The term of each lease is 20 years and provides two options to extend for additional five-year periods. The leases also have financial guarantees from affiliates of the tenants. The following table summarized the allocation of the purchase consideration for Maverick 14 based on the fair values of the assets acquired: Land $ 150,000 Assets subject to depreciation: Improvements (Greenhouses / Processing Building) 710,424 Total Assets Acquired $ 860,424 The following table summarizes the allocation of the purchase considerations for Sweet Dirt based on the fair values of the assets acquired: 495 Property 505 Property Land $ 267,011 $ 312,385 Construction in Progress 1,682,989 87,615 Total Assets Acquired $ 1,950,000 $ 400,000 |