| | | | | | | |
| | Shares/Par1 | | Value ($) | |
| New Residential Mortgage Loan Trust | | | | | |
| Series 2016-A1-1A, REMIC, 3.75%, 03/25/56 (a) (c) | | 22,117 | | 22,173 | |
| NYMT Residential LLC | | | | | |
| Series 2016-A-RP1A, 4.00%, 03/25/19 (b) (c) | | 6,229 | | 6,231 | |
| PR Mortgage Loan Trust | | | | | |
| Series 2014-APT-1, REMIC, 5.93%, 09/25/47 (c) | | 10,466 | | 9,289 | |
| Pretium Mortgage Credit Partners I LLC | | | | | |
| Series 2017-NPL3, 3.25%, 06/29/32 (b) (c) | | 15,543 | | 15,546 | |
| PRPM LLC | | | | | |
| Series 2017-A1-3A, 3.47%, 11/25/20 (b) (c) | | 13,744 | | 13,637 | |
| RAMP Trust | | | | | |
| Series 2005-AI4-RS9, REMIC, 2.41%, (1M US LIBOR + 0.32%), 11/25/35 (a) | | 9,636 | | 8,672 | |
| RBSGC Mortgage Loan Trust | | | | | |
| Series 2007-1A4-B, REMIC, 2.54%, (1M US LIBOR + 0.45%), 01/25/37 (a) | | 4,996 | | 3,455 | |
| Interest Only, Series 2007-1A6-B, REMIC, 3.96%, (6.05% - (1M US LIBOR * 1)), 01/25/37 (a) | | 4,996 | | 561 | |
| Series 2007-2A1-A, REMIC, 6.75%, 01/25/37 | | 7,230 | | 7,197 | |
| Residential Accredit Loans Inc. Trust | | | | | |
| Series 2005-A41-QA10, REMIC, 4.63%, 09/25/35 (a) | | 1,945 | | 1,791 | |
| Series 2006-A21-QA1, REMIC, 4.57%, 01/25/36 (a) | | 6,824 | | 5,901 | |
| Series 2006-A4-QS4, REMIC, 6.00%, 04/25/36 | | 3,717 | | 3,376 | |
| Series 2006-A4-QS5, REMIC, 6.00%, 05/25/36 | | 4,431 | | 4,041 | |
| Residential Asset Securitization Trust | | | | | |
| Series 2006-2A11-A6, REMIC, 6.00%, 07/25/36 | | 3,660 | | 3,125 | |
| Series 2006-A1-A12, REMIC, 6.25%, 11/25/36 | | 10,204 | | 6,851 | |
| Series 2007-1A1-A3, REMIC, 2.54%, (1M US LIBOR + 0.45%), 04/25/37 (a) | | 6,977 | | 3,901 | |
| Series 2007-1A2-A3, REMIC, 30.35%, (46.38% - (1M US LIBOR * 7.67)), 04/25/37 (a) | | 910 | | 1,622 | |
| Series 2007-1A1-A8, REMIC, 6.00%, 08/25/37 | | 21,131 | | 17,169 | |
| Residential Funding Mortgage Securities Inc. Trust | | | | | |
| Series 2006-A14-S6, REMIC, 6.00%, 07/25/36 | | 609 | | 602 | |
| Series 2006-A1-S11, REMIC, 6.00%, 11/25/36 | | 3,585 | | 3,446 | |
| Series 2007-A4-S2, REMIC, 6.00%, 02/25/37 | | 1,391 | | 1,295 | |
| Series 2007-A2-S4, REMIC, 6.00%, 04/25/37 | | 2,820 | | 2,605 | |
| Series 2007-A2-S5, REMIC, 6.00%, 05/25/37 | | 11,405 | | 10,831 | |
| Series 2007-A20-S7, REMIC, 6.00%, 07/25/37 | | 2,584 | | 2,502 | |
| SBA Tower Trust | | | | | |
| Series 2017-C-1, 3.17%, 04/15/22 (c) | | 10,000 | | 9,739 | |
| Shenton Aircraft Investments I Ltd. | | | | | |
| Series 2015-A-1A, 4.75%, 11/15/27 (c) | | 13,301 | | 13,525 | |
| Sofi Professional Loan Program LLC | | | | | |
| Series 2017-BFX-F, 3.62%, 09/25/26 (c) | | 8,000 | | 7,788 | |
| SpringCastle America Funding LLC | | | | | |
| Series 2016-A-AA, 3.05%, 04/25/29 (c) | | 5,898 | | 5,877 | |
| Sprite Ltd. | | | | | |
| Series 2017-A-1, 4.25%, 12/15/24 (c) | | 9,606 | | 9,687 | |
| Steele Creek CLO Ltd. | | | | | |
| Series 2015-AR-1A, 3.59%, (3M US LIBOR + 1.26%), 05/21/29 (a) (c) | | 4,000 | | 4,009 | |
| Series 2014-A-1RA, 3.41%, 04/21/31 (c) | | 2,000 | | 2,000 | |
| Series 2016-1A, 3.44%, (3M US LIBOR + 1.12%), 06/15/31 (a) (c) (d) | | 2,000 | | 2,000 | |
| Structured Adjustable Rate Mortgage Loan Trust | | | | | |
| Series 2005-2A-21, REMIC, 3.92%, 11/25/35 (a) | | 8,630 | | 8,352 | |
| Structured Asset Securities Corp. Trust | | | | | |
| Series 2005-1A1-5, REMIC, 5.75%, 04/25/35 | | 9,666 | | 9,099 | |
| Velocity Commercial Capital Loan Trust | | | | | |
| Series 2017-AFX-2, REMIC, 3.07%, 11/25/47 (a) (c) | | 9,289 | | 9,259 | |
| VOLT LIX LLC | | | | | |
| Series 2017-A1-NPL6, 3.25%, 05/25/47 (b) (c) | | 13,109 | | 13,110 | |
| VOLT LV LLC | | | | | |
| Series 2017-A1-NPL2, 3.50%, 03/25/47 (b) (c) | | 13,315 | | 13,319 | |
| VOLT LVI LLC | | | | | |
| Series 2017-A1-NPL3, 3.50%, 03/25/47 (b) (c) | | 14,830 | | 14,835 | |
| VOLT LXI LLC | | | | | |
| Series 2017-A1-NPL8, 3.13%, 06/25/20 (b) (c) | | 10,408 | | 10,409 | |
| | Shares/Par1 | | Value ($) | |
| Washington Mutual Mortgage Pass-Through Certificates WMALT Trust | | | | | |
| Series 2006-1A7-5, REMIC, 6.00%, 07/25/36 | | 3,997 | | 3,548 | |
| Series 2006-1A5-5, REMIC, 6.00%, 07/25/36 | | 2,239 | | 1,959 | |
| Series 2007-2A2-2, REMIC, 5.50%, 04/25/37 | | 2,974 | | 2,834 | |
| Waterfall Commercial Mortgage Trust | | | | | |
| Series 2015-A-SBC5, REMIC, 4.10%, 09/19/22 (a) (c) | | 8,615 | | 8,333 | |
| Wells Fargo Alternative Loan Trust | | | | | |
| Series 2007-2A1-PA3, REMIC, 6.00%, 07/25/37 | | 3,649 | | 3,627 | |
| Series 2007-3A1-PA3, REMIC, 6.25%, 07/25/37 | | 3,992 | | 3,730 | |
| Series 2007-1A1-PA5, REMIC, 6.25%, 11/25/37 | | 1,308 | | 1,276 | |
| Wells Fargo Commercial Mortgage Trust | | | | | |
| Series 2015-C-C31, REMIC, 4.76%, 11/15/25 (a) | | 1,850 | | 1,854 | |
| Series 2015-D-NXS4, REMIC, 3.75%, 11/18/25 (a) | | 2,031 | | 1,789 | |
| Series 2016-C-C34, REMIC, 5.20%, 05/15/49 (a) | | 2,855 | | 2,906 | |
| Interest Only, Series 2015-XA-LC20, REMIC, 1.52%, 04/15/50 (a) | | 24,290 | | 1,503 | |
| Series 2016-C-C32, REMIC, 4.88%, 01/15/59 (a) | | 1,577 | | 1,538 | |
| Interest Only, Series 2017-XA-RC1, REMIC, 1.72%, 01/15/60 (a) | | 25,199 | | 2,378 | |
| Wells Fargo Mortgage-Backed Securities Trust | | | | | |
| Series 2006-A11-3, REMIC, 5.50%, 03/25/36 | | 2,535 | | 2,591 | |
| Series 2007-1A7-3, REMIC, 5.75%, 04/25/37 | | 8,005 | | 7,953 | |
| Series 2007-1A4-3, REMIC, 6.00%, 04/25/37 | | 1,660 | | 1,666 | |
| Series 2007-A38-7, REMIC, 6.00%, 06/25/37 | | 2,875 | | 2,891 | |
| Wells Fargo-RBS Commercial Mortgage Trust | | | | | |
| Series 2016-C-C33, REMIC, 3.90%, 03/15/59 | | 1,508 | | 1,426 | |
| Zais CLO 2 Ltd. | | | | | |
| Series 2014-A1AR-2A, 3.56%, (3M US LIBOR + 1.20%), 07/25/26 (a) (c) | | 5,000 | | 5,001 | |
| Zais CLO 5 Ltd. | | | | | |
| Series 2016-A1-2A, 3.88%, (3M US LIBOR + 1.53%), 10/15/28 (a) (c) | | 2,000 | | 2,001 | |
| Other Securities | | | | 212,881 | |
| Total Non-U.S. Government Agency Asset-Backed Securities (cost $918,567) | 930,294 | |
GOVERNMENT AND AGENCY OBLIGATIONS 46.9% |
Collateralized Mortgage Obligations 29.7% |
| Federal Home Loan Mortgage Corp. | | | | | |
| Series A-4260, REMIC, 3.00%, 02/15/32 | | 11,109 | | 11,055 | |
| Series AY-4092, REMIC, 3.00%, 08/15/32 | | 8,200 | | 7,850 | |
| Series EY-4215, REMIC, 3.00%, 06/15/33 | | 10,000 | | 9,511 | |
| Series UB-4247, REMIC, 3.00%, 09/15/33 | | 6,199 | | 5,922 | |
| Series EB-4247, REMIC, 3.50%, 09/15/33 | | 5,000 | | 5,025 | |
| Series A-4377, REMIC, 3.00%, 06/15/39 | | 13,664 | | 13,576 | |
| Series BK-4469, REMIC, 3.00%, 08/15/39 | | 10,200 | | 10,134 | |
| Series JA-3818, REMIC, 4.50%, 01/15/40 | | 296 | | 300 | |
| Series TB-4419, REMIC, 3.00%, 02/15/40 | | 556 | | 556 | |
| Series GA-4376, REMIC, 3.00%, 04/15/40 | | 11,686 | | 11,582 | |
| Series NY-4390, REMIC, 3.00%, 06/15/40 | | 11,420 | | 11,316 | |
| Series MA-4391, REMIC, 3.00%, 07/15/40 | | 11,161 | | 11,059 | |
| Interest Only, Series SP-3770, REMIC, 4.43%, (6.50% - (1M US LIBOR * 1)), 11/15/40 (a) | | 3,182 | | 262 | |
| Interest Only, Series SM-3780, REMIC, 4.43%, (6.50% - (1M US LIBOR * 1)), 12/15/40 (a) | | 14,249 | | 2,277 | |
| Series KA-4366, REMIC, 3.00%, 03/15/41 | | 10,950 | | 10,832 | |
| Series SL-4061, REMIC, 3.59%, (7.06% - (1M US LIBOR * 1.75)), 06/15/42 (a) | | 1,482 | | 1,257 | |
| Series A-4734, REMIC, 3.00%, 07/15/42 | | 27,882 | | 27,508 | |
| Series KM-4141, REMIC, 1.75%, 12/15/42 | | 27,364 | | 25,138 | |
| Series B-4481, REMIC, 3.00%, 12/15/42 | | 20,966 | | 20,536 | |
| Series CS-4156, REMIC, 3.02%, (5.40% - (1M US LIBOR * 1.2)), 01/15/43 (a) | | 5,045 | | 4,138 | |
| Series UZ-4508, REMIC, 3.00%, 07/15/43 | | 10,397 | | 9,431 | |
| Series ZX-4404, REMIC, 4.00%, 04/15/44 | | 56,727 | | 58,301 | |
| Series CA-4573, REMIC, 3.00%, 11/15/44 | | 35,213 | | 34,447 | |
| Series LZ-4410, REMIC, 4.00%, 11/15/44 | | 1,717 | | 1,771 | |
| Series KZ-4440, REMIC, 3.00%, 02/15/45 | | 11,886 | | 10,587 | |
| Series HA-4582, REMIC, 3.00%, 09/15/45 | | 25,003 | | 24,436 | |
| Interest Only, Series MS-4291, REMIC, 3.83%, (5.90% - (1M US LIBOR * 1)), 01/15/54 (a) | | 6,067 | | 842 | |
See accompanying Notes to Financial Statements.
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | | |
| | Shares/Par1 | | Value ($) | |
| Federal National Mortgage Association | | | | | |
| Interest Only, Series 2010-CS-134, REMIC, 4.59%, (6.68% - (1M US LIBOR * 1)), 12/25/25 (a) | | 2,155 | | 179 | |
| Series 2013-AB-53, REMIC, 1.50%, 03/25/28 | | 6,190 | | 5,900 | |
| Series 2013-QZ-54, REMIC, 3.00%, 06/25/33 | | 1,797 | | 1,723 | |
| Series 2013-WB-100, REMIC, 3.00%, 10/25/33 | | 20,000 | | 19,337 | |
| Interest Only, Series 2005-S-2, REMIC, 4.51%, (6.60% - (1M US LIBOR * 1)), 02/25/35 (a) | | 8,092 | | 1,207 | |
| Interest Only, Series 2011-PS-84, REMIC, 4.51%, (6.60% - (1M US LIBOR * 1)), 01/25/40 (a) | | 15,753 | | 1,121 | |
| Series 2010-KD-120, REMIC, 4.00%, 10/25/40 | | 1,427 | | 1,459 | |
| Series 2014-MA-68, REMIC, 3.00%, 11/25/40 | | 10,755 | | 10,646 | |
| Series 2013-PB-59, REMIC, 2.00%, 09/25/41 | | 5,695 | | 5,479 | |
| Interest Only, Series 2011-ES-93, REMIC, 4.41%, (6.50% - (1M US LIBOR * 1)), 09/25/41 (a) | | 2,319 | | 337 | |
| Series 2012-BZ-14, REMIC, 4.00%, 03/25/42 | | 1,932 | | 1,978 | |
| Series 2012-Z-31, REMIC, 4.00%, 04/25/42 | | 1,925 | | 1,970 | |
| Series 2017-CH-4, REMIC, 3.00%, 06/25/42 | | 36,033 | | 35,637 | |
| Series 2012-CZ-87, REMIC, 3.00%, 08/25/42 | | 11,940 | | 10,845 | |
| Series 2015-AP-95, REMIC, 3.00%, 08/25/42 | | 16,038 | | 15,840 | |
| Series 2015-AC-88, REMIC, 3.00%, 04/25/43 | | 19,018 | | 18,749 | |
| Series 2013-NZ-31, REMIC, 3.00%, 04/25/43 | | 16,243 | | 14,442 | |
| Series 2013-ZA-52, REMIC, 3.00%, 06/25/43 | | 4,048 | | 3,733 | |
| Series 2016-A-9, REMIC, 3.00%, 09/25/43 | | 8,039 | | 7,897 | |
| Series 2013-AZ-133, REMIC, 4.00%, 01/25/44 | | 15,363 | | 15,891 | |
| Series 2016-PA-81, REMIC, 3.00%, 02/25/44 | | 21,829 | | 21,571 | |
| Series 2014-GZ-85, REMIC, 3.00%, 12/25/44 | | 11,164 | | 9,971 | |
| Series 2015-CE-78, REMIC, 2.50%, 11/25/45 | | 29,446 | | 28,611 | |
| Series 2018-JA-27, REMIC, 3.00%, 12/25/47 (e) | | 9,812 | | 9,770 | |
| Series 2018-C-33, REMIC, 3.00%, 05/25/48 | | 54,370 | | 52,503 | |
| Government National Mortgage Association | | | | | |
| Interest Only, Series 2010-PS-116, REMIC, 4.02%, (6.10% - (1M US LIBOR * 1)), 03/20/40 (a) | | 9,769 | | 672 | |
| Series 2011-WS-70, REMIC, 5.53%, (9.70% - (1M US LIBOR * 2)), 12/20/40 (a) | | 4,994 | | 4,943 | |
| 632,060 | |
Mortgage-Backed Securities 17.2% |
| Federal Home Loan Mortgage Corp. | | | | | |
| 3.00%, 06/01/43 | | 24,962 | | 24,325 | |
| 3.00%, 07/01/43 | | 25,611 | | 24,958 | |
| 3.00%, 07/01/43 | | 7,999 | | 7,795 | |
| 4.00%, 09/01/43 | | 2,625 | | 2,700 | |
| 3.00%, 10/01/43 | | 19,641 | | 19,140 | |
| 4.00%, 12/01/43 | | 3,919 | | 4,030 | |
| 4.00%, 12/01/43 | | 1,375 | | 1,414 | |
| 4.00%, 02/01/44 | | 3,517 | | 3,616 | |
| REMIC, 3.00%, 06/15/44 | | 9,905 | | 9,717 | |
| 3.00%, 10/01/44 | | 9,053 | | 8,808 | |
| 3.00%, 11/01/44 | | 20,158 | | 19,613 | |
| 3.00%, 04/01/45 | | 21,669 | | 21,069 | |
| 3.00%, 04/01/45 | | 28,035 | | 27,293 | |
| 3.00%, 06/01/45 | | 18,684 | | 18,167 | |
| 3.00%, 09/01/45 | | 11,371 | | 11,038 | |
| 3.50%, 02/01/46 | | 31,793 | | 31,748 | |
| Federal National Mortgage Association | | | | | |
| 4.50%, 04/01/26 | | 4,158 | | 4,298 | |
| 3.00%, 03/01/35 | | 20,200 | | 19,953 | |
| 3.50%, 09/01/43 | | 25,880 | | 25,919 | |
| 3.50%, 01/01/45 | | 5,213 | | 5,150 | |
| 3.50%, 08/01/45 | | 12,530 | | 12,522 | |
| 3.00%, 08/01/46 | | 33,739 | | 32,410 | |
| 4.00%, 01/01/48 | | 17,897 | | 18,277 | |
| Government National Mortgage Association | | | | | |
| 3.50%, 10/20/45 | | 12,164 | | 12,111 | |
| 366,071 | |
| Total Government And Agency Obligations (cost $1,024,318) | 998,131 | |
| | Shares/Par1 | | Value ($) | |
SHORT TERM INVESTMENTS 9.8% |
Investment Companies 9.8% |
| JNL Government Money Market Fund - Institutional Class, 1.79% (f) (g) | | 208,725 | | 208,725 | |
| Total Short Term Investments (cost $208,725) | 208,725 | |
Total Investments 100.5% (cost $2,151,610) | 2,137,150 | |
Other Assets and Liabilities, Net (0.5)% | (9,968) | |
Total Net Assets 100.0% | | 2,127,182 | |
(a) Security has a variable rate. Interest rates reset periodically. Rate stated was in effect as of June 30, 2018. For securities based on a published reference rate and spread, the reference rate and spread are presented. Certain variable rate securities do not indicate a reference rate and spread because they are determined by the issuer, remarketing agent, or offering documents and are based on current market conditions. The coupon rate for securities with certain features outlined in the offering documents may vary from the stated reference rate and spread. This includes, but is not limited to, securities with deferred rates, contingent distributions, caps, floors, and fixed-rate to float-rate features. In addition, variable rates for government and agency collateralized mortgage obligations (“CMO”) and mortgage-backed securities (“MBS”) are determined by tranches of underlying mortgage-backed security pools’ cash flows into securities and pass-through rates which reflects the rate earned on the asset pool after management and guarantee fees are paid to the securitizing corporation. CMO and MBS variable rates are determined by a formula set forth in the security’s offering documents.
(b) Security is a step-up bond where the coupon may increase or step up at a future date or as the result of an upgrade or downgrade to the credit rating of the issuer. Rate stated was the coupon as of June 30, 2018.
(c) The Sub-Adviser has deemed this security which is exempt from registration under the Securities Act of 1933, as amended, to be liquid based on procedures approved by the Jackson Variable Series Trust's Board of Trustees. As of June 30, 2018, the value and the percentage of net assets of these liquid securities was $589,506 and 27.7%, respectively.
(d) Security fair valued in good faith as a Level 2 security in accordance with the procedures approved by the Jackson Variable Series Trust's Board of Trustees. Good faith fair valued securities are classified for Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") Topic 820 "Fair Value Measurement" based on the applicable valuation inputs. See FASB ASC Topic 820 in the Notes to Financial Statements.
(e) All or a portion of the security was purchased on a delayed delivery basis. As of June 30, 2018, the total payable for investments purchased on a delayed delivery basis was $9,458.
(f) Investment in affiliate.
(g) Yield changes daily to reflect current market conditions. Rate was the quoted yield as of June 30, 2018.
See accompanying Notes to Financial Statements.
30
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | | |
| | Shares/Par1 | | Value ($) | |
JNL/Eaton Vance Global Macro Absolute Return Advantage Fund |
CORPORATE BONDS AND NOTES 2.3% |
Argentina 0.5% |
| Banco Hipotecario SA | | | | | |
| 25.23%, (Argentina Deposit Rates Badlar + 2.50%), 01/12/20, ARS (a) | | 29,280 | | 977 | |
| YPF SA | | | | | |
| 26.56%, (Argentina Deposit Rates Badlar + 4.00%), 07/07/20 (a) | | 1,682 | | 988 | |
| 1,965 | |
China 1.0% |
| 21Vianet Group Inc. | | | | | |
| 7.00%, 08/17/20 | | 764 | | 745 | |
| CAR Inc. | | | | | |
| 6.13%, 02/04/20 | | 766 | | 753 | |
| China Evergrande Group | | | | | |
| 8.75%, 06/28/25 | | 790 | | 694 | |
| CIFI Holdings Group Co. Ltd. | | | | | |
| 6.88%, 04/23/21 | | 200 | | 198 | |
| 5.50%, 01/23/22 | | 410 | | 380 | |
| KWG Property Holding Ltd. | | | | | |
| 6.00%, 09/15/22 | | 411 | | 381 | |
| Logan Property Holdings Co. Ltd. | | | | | |
| 6.88%, 04/24/21 | | 516 | | 502 | |
| Shanghai eHi Car Rental Co. Ltd. | | | | | |
| 5.88%, 08/14/22 | | 200 | | 180 | |
| 3,833 | |
Colombia 0.2% |
| Frontera Energy Corp. | | | | | |
| 9.70%, 06/25/23 | | 580 | | 576 | |
Ecuador 0.1% |
| Noble Sovereign Funding I Ltd. | | | | | |
| 7.97%, (3M US LIBOR + 5.63%), 09/24/19 (a) | | 357 | | 349 | |
Honduras 0.3% |
| Inversiones Atlantida SA | | | | | |
| 8.25%, 07/28/22 | | 1,170 | | 1,193 | |
India 0.2% |
| ABJA Investment Co. Pte Ltd. | | | | | |
| 5.45%, 01/24/28 | | 851 | | 724 | |
Indonesia 0.0% |
| Jasa Marga Persero Tbk PT | | | | | |
| 7.50%, 12/11/20, IDR | | 2,660,000 | | 184 | |
| Total Corporate Bonds And Notes (cost $10,728) | 8,824 | |
SENIOR LOAN INTERESTS 3.8% |
Barbados 0.5% |
| Barbados | | | | | |
| Term Loan, 0.00%, 12/20/19 (b) (c) (d) (e) | | 3,440 | | 1,892 | |
Ethiopia 0.5% |
| Ethiopian Railways Corp. | | | | | |
| Term Loan, 5.72%, (3M LIBOR + 3.75%), 08/01/21 (a) (d) (e) | | 2,100 | | 2,036 | |
Kenya 0.2% |
| Government of the Republic of Kenya | | | | | |
| Term Loan, 7.50%, (3M LIBOR + 5.00%), 04/18/19 (a) (d) (e) | | 550 | | 550 | |
Tanzania 2.6% |
| Ministry of Finance and Planning Government of the United Republic of Tanzania | | | | | |
| Term Loan, 7.03%, (6M LIBOR + 5.20%), 06/26/22 (a) (d) (e) | | 8,050 | | 8,134 | |
| Tanzania Republic | | | | | |
| Term Loan, 7.70%, (6M LIBOR + 5.20%), 05/23/23 (a) (d) | | 1,940 | | 1,919 | |
| 10,053 | |
| Total Senior Loan Interests (cost $16,004) | 14,531 | |
| | Shares/Par1 | | Value ($) | |
GOVERNMENT AND AGENCY OBLIGATIONS 55.9% |
Albania 1.3% |
| Albania Government International Bond | | | | | |
| 5.75%, 11/12/20, EUR | | 3,763 | | 4,808 | |
Angola 0.5% |
| Angola Government International Bond | | | | | |
| 8.25%, 05/09/28 | | 1,117 | | 1,120 | |
| 9.38%, 05/08/48 | | 913 | | 922 | |
| 2,042 | |
Argentina 2.4% |
| Argentina Republic Government International Bond | | | | | |
| 28.80%, 06/21/19 | | 421 | | 434 | |
| 5.00%, 01/15/27, EUR | | 201 | | 199 | |
| 6.25%, 11/09/47, EUR | | 7,446 | | 6,800 | |
| 6.88%, 01/11/48 | | 2,377 | | 1,814 | |
| 9,247 | |
Australia 1.2% |
| Australia Government Bond | | | | | |
| 3.25%, 06/21/39, AUD | | 4,500 | | 3,451 | |
| 3.00%, 03/21/47, AUD | | 1,600 | | 1,159 | |
| 4,610 | |
Bahrain 0.3% |
| Bahrain Government International Bond | | | | | |
| 7.00%, 10/12/28 | | 789 | | 694 | |
| 6.75%, 09/20/29 | | 610 | | 535 | |
| 1,229 | |
Barbados 0.8% |
| Barbados Government International Bond | | | | | |
| 0.00%, 12/05/35 (b) (c) | | 5,386 | | 2,962 | |
Dominican Republic 2.0% |
| Dominican Republic International Bond | | | | | |
| 16.95%, 02/04/22, DOP | | 11,800 | | 304 | |
| 10.38%, 03/04/22, DOP | | 18,500 | | 392 | |
| 8.90%, 02/15/23, DOP | | 336,050 | | 7,002 | |
| 7,698 | |
El Salvador 4.3% |
| El Salvador Government International Bond | | | | | |
| 7.75%, 01/24/23 | | 3,254 | | 3,404 | |
| 5.88%, 01/30/25 | | 810 | | 756 | |
| 6.38%, 01/18/27 | | 3,468 | | 3,251 | |
| 8.63%, 02/28/29 | | 4,110 | | 4,391 | |
| 8.25%, 04/10/32 | | 3,058 | | 3,161 | |
| 7.65%, 06/15/35 | | 1,535 | | 1,495 | |
| 16,458 | |
Georgia 0.0% |
| Georgia Treasury Bond | | | | | |
| 6.75%, 10/06/18, GEL | | 35 | | 14 | |
Iceland 4.5% |
| Iceland Rikisbref | | | | | |
| 6.25%, 02/05/20, ISK | | 6,393 | | 62 | |
| 7.25%, 10/26/22, ISK | | 53,070 | | 542 | |
| 8.00%, 06/12/25, ISK | | 706,470 | | 7,731 | |
| 5.00%, 11/15/28, ISK | | 123,122 | | 1,126 | |
| 6.50%, 01/24/31, ISK | | 763,888 | | 7,933 | |
| 17,394 | |
Indonesia 1.4% |
| Indonesia Government Bond | | | | | |
| 7.00%, 05/15/27, IDR | | 21,931,000 | | 1,426 | |
| Indonesia Treasury Bond | | | | | |
| 6.13%, 05/15/28, IDR | | 63,885,000 | | 3,922 | |
| 5,348 | |
Kazakhstan 0.4% |
| Kazakhstan Government Bond | | | | | |
| 9.60%, 04/03/21, KZT (d) | | 527,190 | | 1,578 | |
Macedonia 5.8% |
| Former Yugoslav Republic of Macedonia | | | | | |
| 3.98%, 07/24/21, EUR | | 11,651 | | 14,413 | |
| Macedonia Government International Bond | | | | | |
| 4.88%, 12/01/20, EUR | | 5,551 | | 7,019 | |
See accompanying Notes to Financial Statements.
31
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | | |
| | Shares/Par1 | | Value ($) | |
| 2.75%, 01/18/25, EUR | | 530 | | 607 | |
| 22,039 | |
New Zealand 5.6% |
| New Zealand Government Inflation Indexed Bond | | | | | |
| 3.00%, 09/20/30, NZD (f) | | 6,942 | | 5,726 | |
| 2.50%, 09/20/35 - 09/20/40, NZD (f) | | 20,635 | | 15,749 | |
| 21,475 | |
Peru 0.7% |
| Peru Government International Bond | | | | | |
| 5.70%, 08/12/24, PEN | | 4,697 | | 1,496 | |
| 8.20%, 08/12/26, PEN | | 2,714 | | 988 | |
| 2,484 | |
Serbia 14.1% |
| Republic of Serbia | | | | | |
| 5.88%, 12/03/18 | | 16 | | 16 | |
| Serbia Treasury Bond | | | | | |
| 10.00%, 09/11/21 - 02/05/22, RSD | | 1,494,730 | | 17,744 | |
| 5.75%, 07/21/23, RSD | | 2,529,060 | | 26,917 | |
| 5.88%, 02/08/28, RSD | | 882,540 | | 9,398 | |
| 54,075 | |
Sri Lanka 8.1% |
| Sri Lanka Government Bond | | | | | |
| 8.75%, 10/15/18, LKR | | 735,000 | | 4,641 | |
| 8.50%, 05/01/19, LKR | | 127,000 | | 797 | |
| 10.60%, 07/01/19 - 09/15/19, LKR | | 435,560 | | 2,782 | |
| 8.00%, 11/15/18 - 11/01/19, LKR | | 977,500 | | 6,149 | |
| 9.25%, 05/01/20, LKR | | 624,020 | | 3,906 | |
| 10.75%, 03/01/21 - 03/15/28, LKR | | 319,000 | | 2,048 | |
| 9.00%, 05/01/21, LKR | | 48,000 | | 296 | |
| 11.00%, 08/01/21 - 08/01/25, LKR | | 182,380 | | 1,182 | |
| 9.45%, 10/15/21, LKR | | 479,000 | | 2,973 | |
| 11.20%, 07/01/22, LKR | | 56,460 | | 367 | |
| 10.00%, 10/01/22 - 03/15/23, LKR | | 530,560 | | 3,304 | |
| 11.50%, 12/15/21 - 08/01/26, LKR | | 99,000 | | 651 | |
| 11.40%, 01/01/24, LKR | | 160,000 | | 1,044 | |
| 11.00%, 08/01/24, LKR | | 41,000 | | 264 | |
| 10.25%, 03/15/25, LKR | | 56,730 | | 351 | |
| 11.50%, 09/01/28, LKR | | 25,000 | | 165 | |
| 30,920 | |
Thailand 0.9% |
| Thailand Government Inflation Indexed Bond | | | | | |
| 1.25%, 03/12/28, THB (g) | | 125,014 | | 3,573 | |
Tunisia 0.4% |
| Banque Centrale de Tunisie SA | | | | | |
| 5.63%, 02/17/24, EUR | | 1,392 | | 1,584 | |
Turkey 0.5% |
| Turkey Government International Bond | | | | | |
| 6.13%, 10/24/28 | | 1,867 | | 1,750 | |
United States of America 0.7% |
| Federal Home Loan Mortgage Corp. | | | | | |
| Interest Only, Series S-4070, REMIC, 4.03%, (6.10% - (1M US LIBOR * 1)), 06/15/32 (a) | | 2,537 | | 343 | |
| Federal National Mortgage Association | | | | | |
| Interest Only, Series 2013-DS-15, REMIC, 4.11%, (6.20% - (1M US LIBOR * 1)), 03/25/33 (a) | | 964 | | 126 | |
| Interest Only, Series 2010-SJ-124, REMIC, 3.96%, (6.05% - (1M US LIBOR * 1)), 11/25/38 (a) | | 1,580 | | 85 | |
| Interest Only, Series 2012-SK-150, REMIC, 4.06%, (6.15% - (1M US LIBOR * 1)), 01/25/43 (a) | | 2,510 | | 328 | |
| Series 2018-45-GI, REMIC, 4.00%, 06/25/48 | | 7,108 | | 1,654 | |
| 2,536 | |
| Total Government And Agency Obligations (cost $208,194) | 213,824 | |
COMMON STOCKS 7.2% |
Cyprus 0.5% |
| Bank of Cyprus Holdings Plc (b) | | 723 | | 2,013 | |
Iceland 3.1% |
| Arion Bank hf (b) | | 927 | | 749 | |
| Eik Fasteignafelag hf | | 9,490 | | 799 | |
| Eimskipafelag Islands hf | | 442 | | 910 | |
| | Shares/Par1 | | Value ($) | |
| Hagar hf | | 3,872 | | 1,652 | |
| Icelandair Group hf | | 5,856 | | 720 | |
| N1 hf (b) | | 631 | | 664 | |
| Reginn hf (b) | | 4,539 | | 899 | |
| Reitir Fasteignafelag hf | | 2,240 | | 1,706 | |
| Siminn hf | | 44,274 | | 1,827 | |
| Sjova-Almennar Tryggingar hf | | 5,759 | | 880 | |
| Tryggingamidstodin hf | | 1,561 | | 514 | |
| Vatryggingafelag Islands hf | | 4,968 | | 575 | |
| 11,895 | |
Japan 0.9% |
| Mitsubishi UFJ Financial Group Inc. | | 195 | | 1,115 | |
| Mizuho Financial Group Inc. | | 407 | | 686 | |
| Resona Holdings Inc. | | 55 | | 297 | |
| Sumitomo Mitsui Financial Group Inc. | | 24 | | 944 | |
| Sumitomo Mitsui Trust Holdings Inc. | | 13 | | 496 | |
| 3,538 | |
Serbia 0.0% |
| Komercijalna banka ad Beograd (b) | | 4 | | 85 | |
Singapore 0.4% |
| Yoma Strategic Holdings Ltd. | | 6,170 | | 1,673 | |
South Korea 1.0% |
| Honam Petrochemical Corp. | | — | | 94 | |
| Hyundai Heavy Industries Co. Ltd. (b) | | — | | 11 | |
| Hyundai Mobis | | 1 | | 133 | |
| Hyundai Motor Co. | | 1 | | 149 | |
| KB Financial Group Inc. | | 3 | | 143 | |
| Korea Zinc Co. Ltd. | | — | | 86 | |
| KT&G Corp. | | 1 | | 112 | |
| LG Chem Ltd. | | — | | 96 | |
| LG Corp. | | 1 | | 78 | |
| LG Electronics Inc. | | 1 | | 89 | |
| LG Household & Health Care Ltd. | | — | | 133 | |
| NHN Corp. | | — | | 300 | |
| POSCO | | — | | 117 | |
| Samsung Biologics Co. Ltd. (b) | | — | | 117 | |
| Samsung C&T Corp. | | 1 | | 114 | |
| Samsung Electronics Co. Ltd. | | 14 | | 568 | |
| Samsung Fire & Marine Insurance Co. Ltd. | | — | | 95 | |
| Samsung Life Insurance Co. Ltd. | | 1 | | 114 | |
| Samsung SDI Co. Ltd. | | 1 | | 115 | |
| Samsung SDS Co. Ltd. | | 1 | | 113 | |
| Shinhan Financial Group Co. Ltd. | | 2 | | 93 | |
| SK C&C Co. Ltd. | | — | | 93 | |
| SK Hynix Inc. | | 4 | | 311 | |
| SK Innovation Co. Ltd. | | 1 | | 93 | |
| SK Telecom Co. Ltd. | | 1 | | 115 | |
| S-Oil Corp. | | 1 | | 84 | |
| Woori Bank | | 6 | | 93 | |
| 3,659 | |
Vietnam 1.3% |
| Bank for Foreign Trade of Vietnam JSC | | 121 | | 306 | |
| Bank for Investment and Development of Vietnam JSC | | 67 | | 76 | |
| Bao Viet Holdings | | 23 | | 80 | |
| Binh Minh Plastics JSC | | 37 | | 93 | |
| Coteccons Construction JSC | | 19 | | 127 | |
| Danang Rubber JSC | | 10 | | 10 | |
| Domesco Medical Import Export JSC | | 47 | | 185 | |
| HA TIEN 1 Cement JSC | | 31 | | 16 | |
| Hoa Phat Group JSC (b) | | 175 | | 292 | |
| Hoa Sen Group | | 23 | | 12 | |
| KIDO Group Corp. | | 53 | | 78 | |
| KinhBac City Development Share Holding Corp. (b) | | 74 | | 38 | |
| Masan Group Corp. (b) | | 137 | | 469 | |
| PetroVietnam Drilling and Well Services JSC (b) | | 38 | | 22 | |
| PetroVietnam Fertilizer & Chemicals JSC | | 55 | | 41 | |
| PetroVietnam Gas JSC | | 24 | | 91 | |
| PetroVietnam Nhon Trach 2 Power JSC | | 127 | | 160 | |
| PetroVietnam Technical Service JSC | | 91 | | 69 | |
| Pha Lai Thermal Power JSC | | 31 | | 24 | |
| Refrigeration Electrical Engineering Corp. | | 102 | | 141 | |
| Saigon - Hanoi Commercial JSB (b) | | 135 | | 48 | |
See accompanying Notes to Financial Statements.
32
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | | |
| | Shares/Par1 | | Value ($) | |
| Saigon Securities Inc. | | 96 | | 118 | |
| Saigon Thuong Tin Commercial JSB (b) | | 213 | | 107 | |
| Tan Tao Investment & Industry JSC (b) | | 153 | | 18 | |
| Viet Capital Securities JSC (b) | | 45 | | 162 | |
| Vietnam Construction and Import-Export JSC | | 44 | | 32 | |
| Vietnam Dairy Products JSC | | 65 | | 482 | |
| Vietnam JSC Bank for Industry and Trade | | 21 | | 22 | |
| Vietnam Prosperity JSC Bank (d) | | 293 | | 391 | |
| Vietnam Technological & Commercial JSC Bank (b) | | 37 | | 157 | |
| Vingroup JSC (b) | | 194 | | 910 | |
| 4,777 | |
| Total Common Stocks (cost $26,922) | 27,640 | |
SHORT TERM INVESTMENTS 26.0% |
Investment Companies 9.1% |
| JNL Government Money Market Fund - Institutional Class, 1.79% (h) (i) | | 34,931 | | 34,931 | |
Treasury Securities 16.9% |
| Egypt Treasury Bill | | | | | |
| 16.96%, 07/10/18, EGP (j) | | 40,875 | | 2,273 | |
| 17.00%, 07/17/18, EGP (j) | | 81,925 | | 4,540 | |
| 16.82%, 07/24/18, EGP (j) | | 52,450 | | 2,896 | |
| 16.67%, 07/31/18, EGP (j) | | 21,675 | | 1,192 | |
| 15.89%, 08/14/18, EGP (j) | | 26,200 | | 1,431 | |
| 16.10%, 08/21/18, EGP (j) | | 9,550 | | 520 | |
| 16.43%, 09/04/18, EGP (j) | | 58,950 | | 3,186 | |
| 16.29%, 09/11/18, EGP (j) | | 34,875 | | 1,878 | |
| 16.31%, 09/18/18, EGP (j) | | 8,100 | | 435 | |
| 16.39%, 09/25/18, EGP (j) | | 5,075 | | 271 | |
| 16.14%, 10/02/18, EGP (j) | | 16,375 | | 872 | |
| Kazakhstan Treasury Bill | | | | | |
| 7.95%, 07/27/18, KZT (j) | | 571,569 | | 1,665 | |
| 7.69%, 09/28/18, KZT (j) | | 114,343 | | 328 | |
| Letras Banco Central Argentina Treasury Bill | | | | | |
| 24.19%, 07/18/18, ARS (j) | | 25,600 | | 869 | |
| 32.92%, 10/17/18, ARS (j) | | 11,000 | | 339 | |
| Nigeria Treasury Bill | | | | | |
| 17.04%, 07/05/18, NGN (j) | | 191,340 | | 529 | |
| 16.97%, 07/12/18, NGN (j) | | 69,580 | | 192 | |
| 17.07%, 07/19/18, NGN (j) | | 190,220 | | 523 | |
| 11.80%, 07/26/18, NGN (j) | | 872,252 | | 2,391 | |
| 10.82%, 08/02/18, NGN (j) | | 1,255,411 | | 3,432 | |
| 13.53%, 08/09/18, NGN (j) | | 232,110 | | 633 | |
| 14.23%, 08/09/18, NGN (j) | | 376,411 | | 1,009 | |
| 10.75%, 08/16/18, NGN (j) | | 233,633 | | 636 | |
| 12.99%, 08/16/18, NGN (j) | | 278,531 | | 759 | |
| 17.30%, 08/16/18, NGN (j) | | 45,510 | | 124 | |
| 13.39%, 08/23/18, NGN (j) | | 5,742 | | 16 | |
| 11.98%, 08/30/18, NGN (j) | | 229,006 | | 621 | |
| 14.10%, 09/06/18, NGN (j) | | 503,395 | | 1,360 | |
| 16.93%, 09/13/18, NGN (j) | | 244,690 | | 660 | |
| 14.33%, 09/20/18, NGN (j) | | 260,638 | | 701 | |
| 16.02%, 09/20/18, NGN (j) | | 227,530 | | 612 | |
| 14.15%, 09/27/18, NGN (j) | | 159,372 | | 427 | |
| 14.08%, 10/04/18, NGN (j) | | 130,319 | | 349 | |
| 12.67%, 10/11/18, NGN (j) | | 144,041 | | 384 | |
| 12.77%, 10/18/18, NGN (j) | | 144,041 | | 383 | |
| 14.00%, 10/18/18, NGN (j) | | 74,468 | | 198 | |
| | | | | | | |
| | Shares/Par1 | | Value ($) | |
| 14.03%, 10/18/18, NGN (j) | | 343,523 | | 915 | |
| 13.17%, 10/25/18, NGN (j) | | 498,624 | | 1,324 | |
| 11.96%, 11/01/18, NGN (j) | | 273,630 | | 725 | |
| 13.41%, 11/01/18, NGN (j) | | 379,562 | | 1,007 | |
| 12.35%, 11/08/18, NGN (j) | | 82,812 | | 219 | |
| 12.40%, 11/15/18, NGN (j) | | 112,924 | | 298 | |
| 14.38%, 11/22/18, NGN (j) | | 302,040 | | 815 | |
| 14.16%, 11/29/18, NGN (j) | | 251,700 | | 661 | |
| 12.22%, 12/06/18, NGN (j) | | 329,237 | | 862 | |
| 11.45%, 12/13/18, NGN (j) | | 143,100 | | 374 | |
| 12.00%, 12/27/18 - 01/31/19, NGN (j) | | 419,246 | | 1,083 | |
| 12.07%, 01/10/19 - 01/17/19, NGN (j) | | 1,755,362 | | 4,535 | |
| 13.71%, 01/17/19, NGN (j) | | 558,511 | | 1,442 | |
| 11.95%, 01/03/19 - 01/24/19, NGN (j) | | 474,035 | | 1,221 | |
| U.S. Treasury Bill | | | | | |
| 1.75%, 07/19/18 (j) (k) | | 2,000 | | 1,998 | |
| 1.90%, 08/23/18 - 09/27/18 (j) (k) | | 8,500 | | 8,468 | |
| 64,581 | |
| Total Short Term Investments (cost $100,430) | 99,512 | |
Total Investments 95.2% (cost $362,278) | | 364,331 | |
Total Purchased Options 1.5% (cost $6,001) | | 5,656 | |
Other Derivative Instruments 1.5% | | 5,663 | |
Other Assets and Liabilities, Net 1.8% | | 7,195 | |
Total Net Assets 100.0% | | 382,845 | |
(a) Security has a variable rate. Interest rates reset periodically. Rate stated was in effect as of June 30, 2018. For securities based on a published reference rate and spread, the reference rate and spread are presented. Certain variable rate securities do not indicate a reference rate and spread because they are determined by the issuer, remarketing agent, or offering documents and are based on current market conditions. The coupon rate for securities with certain features outlined in the offering documents may vary from the stated reference rate and spread. This includes, but is not limited to, securities with deferred rates, contingent distributions, caps, floors, and fixed-rate to float-rate features. In addition, variable rates for government and agency collateralized mortgage obligations (“CMO”) and mortgage-backed securities (“MBS”) are determined by tranches of underlying mortgage-backed security pools’ cash flows into securities and pass-through rates which reflects the rate earned on the asset pool after management and guarantee fees are paid to the securitizing corporation. CMO and MBS variable rates are determined by a formula set forth in the security’s offering documents.
(b) Non-income producing security.
(c) Issuer was in bankruptcy and/or was in default relating to principal and/or interest. Partial or no payments were paid on the last interest or dividend date. The aggregate value of these securities represented 1.3% of the Fund’s net assets.
(d) Security fair valued in good faith as a Level 3 security in accordance with the procedures approved by the Jackson Variable Series Trust's Board of Trustees. Good faith fair valued securities are classified for Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") Topic 820 "Fair Value Measurement" based on the applicable valuation inputs. See FASB ASC Topic 820 in the Notes to Financial Statements.
(e) The Sub-Adviser has deemed this security to be illiquid based on procedures approved by the Jackson Variable Series Trust's Board of Trustees.
(f) Treasury inflation indexed note, par amount is not adjusted for inflation.
(g) Treasury inflation indexed note, par amount is adjusted for inflation.
(h) Investment in affiliate.
(i) Yield changes daily to reflect current market conditions. Rate was the quoted yield as of June 30, 2018.
(j) The coupon rate represents the yield to maturity.
(k) All or a portion of the security is pledged or segregated as collateral.
| | | | | | | | | | | | | | | | |
Futures Contracts |
Reference Entity | | Contracts Long (Short)1 | | Expiration | | Notional 1 | | Variation Margin Receivable (Payable) ($) | | Unrealized Appreciation (Depreciation) ($) |
5-Year USD Deliverable Interest Rate Swap | | (10) | | September 2018 | | | (965) | | | | — | | | | (4) | |
90-Day Eurodollar | | 860 | | December 2018 | | | 209,666 | | | | — | | | | (342) | |
90-Day Eurodollar | | (860) | | December 2019 | | | (209,029) | | | | 22 | | | | 404 | |
Euro STOXX 50 | | (40) | | September 2018 | | EUR | (1,390) | | | | (19) | | | | 39 | |
Euro-OAT | | (120) | | September 2018 | | EUR | (18,362) | | | | (58) | | | | (209) | |
| | | | | | | | | | | (55) | | | | (112) | |
See accompanying Notes to Financial Statements.
33
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | | | | | | | | | | | |
Centrally Cleared Interest Rate Swap Agreements |
Floating Rate Index2 | | Paying / Receiving Floating Rate | | Fixed Rate (%) | | Expiration | | Notional1 | | Variation Margin Receivable (Payable) ($) | | Unrealized Appreciation (Depreciation) ($) |
3M Canada Bankers' Acceptance (S) | | Paying | | 2.49 | | 02/05/23 | | CAD | 15,140 | | | (17) | | | 25 | |
3M Canada Bankers' Acceptance (S) | | Paying | | 2.51 | | 02/05/23 | | CAD | 7,620 | | | (9) | | | 17 | |
3M Canada Bankers' Acceptance (S) | | Paying | | 2.42 | | 03/06/23 | | CAD | 1,800 | | | (2) | | | (1) | |
3M Canada Bankers' Acceptance (Q) | | Paying | | 2.39 | | 03/14/23 | | CAD | 4,595 | | | (5) | | | (9) | |
3M Canada Bankers' Acceptance (Q) | | Paying | | 2.40 | | 03/14/23 | | CAD | 5,974 | | | (7) | | | (10) | |
3M EURIBOR (Q) | | Receiving | | (0.09) | | 03/25/20 | | EUR | 25,489 | | | (2) | | | (43) | |
3M EURIBOR (Q) | | Receiving | | (0.09) | | 03/25/20 | | EUR | 25,489 | | | (2) | | | (43) | |
3M EURIBOR (Q) | | Receiving | | (0.11) | | 03/26/20 | | EUR | 8,248 | | | (1) | | | (12) | |
3M EURIBOR (Q) | | Receiving | | (0.10) | | 03/27/20 | | EUR | 8,248 | | | — | | | (12) | |
3M EURIBOR (Q) | | Receiving | | (0.11) | | 03/27/20 | | EUR | 8,248 | | | (1) | | | (12) | |
3M EURIBOR (Q) | | Receiving | | (0.11) | | 03/29/20 | | EUR | 16,247 | | | (1) | | | (22) | |
3M EURIBOR (Q) | | Receiving | | (0.12) | | 04/03/20 | | EUR | 24,577 | | | (1) | | | (30) | |
3M EURIBOR (Q) | | Receiving | | (0.11) | | 04/05/20 | | EUR | 8,413 | | | — | | | (11) | |
3M EURIBOR (Q) | | Receiving | | (0.11) | | 04/06/20 | | EUR | 8,413 | | | — | | | (11) | |
3M EURIBOR (Q) | | Receiving | | (0.09) | | 04/15/20 | | EUR | 57,648 | | | (3) | | | (87) | |
3M LIBOR (Q) | | Receiving | | 2.78 | | 04/10/23 | | | 414 | | | — | | | 2 | |
3M LIBOR (Q) | | Receiving | | 2.75 | | 04/12/23 | | | 257 | | | — | | | 1 | |
3M LIBOR (Q) | | Receiving | | 2.99 | | 06/22/23 | | | 480 | | | — | | | (1) | |
3M LIBOR (Q) | | Receiving | | 2.89 | | 06/27/23 | | | 825 | | | — | | | — | |
3M LIBOR (Q) | | Receiving | | 2.18 | | 09/19/27 | | | 9,823 | | | 3 | | | 595 | |
3M LIBOR (Q) | | Receiving | | 2.68 | | 01/30/28 | | | 2,500 | | | 1 | | | 52 | |
3M LIBOR (Q) | | Receiving | | 2.72 | | 01/31/28 | | | 140 | | | — | | | 2 | |
3M LIBOR (Q) | | Receiving | | 2.74 | | 02/01/28 | | | 2,985 | | | 1 | | | 47 | |
3M LIBOR (Q) | | Receiving | | 2.84 | | 02/09/28 | | | 93 | | | — | | | 1 | |
3M LIBOR (Q) | | Receiving | | 2.82 | | 04/12/28 | | | 100 | | | — | | | 1 | |
3M LIBOR (Q) | | Receiving | | 2.80 | | 04/13/28 | | | 100 | | | — | | | 1 | |
3M LIBOR (Q) | | Receiving | | 2.89 | | 04/18/28 | | | 157 | | | — | | | — | |
3M LIBOR (Q) | | Receiving | | 3.02 | | 05/10/28 | | | 920 | | | — | | | (11) | |
3M LIBOR (Q) | | Receiving | | 3.01 | | 05/29/28 | | | 965 | | | — | | | (7) | |
3M LIBOR (Q) | | Receiving | | 2.94 | | 06/05/28 | | | 321 | | | — | | | — | |
3M LIBOR (Q) | | Receiving | | 2.96 | | 06/07/28 | | | 278 | | | — | | | (1) | |
3M LIBOR (Q) | | Receiving | | 3.00 | | 06/12/28 | | | 450 | | | — | | | (3) | |
3M LIBOR (Q) | | Receiving | | 3.02 | | 06/14/28 | | | 569 | | | — | | | (5) | |
3M LIBOR (Q) | | Receiving | | 2.94 | | 06/27/28 | | | 260 | | | — | | | — | |
3M LIBOR (Q) | | Receiving | | 2.99 | | 07/03/38 | | | 2,667 | | | 2 | | | 2 | |
3M LIBOR (Q) | | Receiving | | 3.12 | | 05/17/48 | | | 250 | | | — | | | (10) | |
3M LIBOR (Q) | | Receiving | | 3.12 | | 05/18/48 | | | 482 | | | — | | | (18) | |
3M LIBOR (Q) | | Receiving | | 3.12 | | 05/23/48 | | | 540 | | | — | | | (21) | |
3M LIBOR (Q) | | Receiving | | 3.02 | | 05/29/48 | | | 184 | | | — | | | (3) | |
3M LIBOR (A) | | Paying | | 1.75 | | 07/31/20 | | | 1,732 | | | — | | | (37) | |
3M LIBOR (S) | | Paying | | 1.74 | | 08/12/20 | | | 4,368 | | | — | | | (96) | |
3M LIBOR (S) | | Paying | | 1.62 | | 08/14/20 | | | 4,650 | | | — | | | (114) | |
3M LIBOR (S) | | Paying | | 1.68 | | 08/17/20 | | | 4,631 | | | — | | | (108) | |
3M LIBOR (S) | | Paying | | 1.55 | | 09/23/20 | | | 310 | | | — | | | (9) | |
3M LIBOR (S) | | Paying | | 1.42 | | 10/28/20 | | | 2,230 | | | — | | | (70) | |
3M LIBOR (S) | | Paying | | 1.43 | | 10/28/20 | | | 2,230 | | | — | | | (70) | |
3M LIBOR (S) | | Paying | | 1.54 | | 11/05/20 | | | 2,295 | | | — | | | (67) | |
3M LIBOR (S) | | Paying | | 1.56 | | 11/09/20 | | | 2,221 | | | — | | | (65) | |
3M LIBOR (S) | | Paying | | 1.67 | | 11/12/20 | | | 3,036 | | | — | | | (81) | |
3M LIBOR (S) | | Paying | | 1.11 | | 02/23/21 | | | 1,343 | | | — | | | (60) | |
3M LIBOR (S) | | Paying | | 1.17 | | 02/25/21 | | | 1,303 | | | — | | | (56) | |
3M LIBOR (S) | | Paying | | 1.59 | | 04/12/26 | | | 1,275 | | | — | | | (118) | |
3M LIBOR (S) | | Paying | | 1.59 | | 04/12/26 | | | 935 | | | — | | | (86) | |
3M LIBOR (S) | | Paying | | 1.68 | | 05/06/26 | | | 1,800 | | | (1) | | | (156) | |
3M LIBOR (S) | | Paying | | 1.68 | | 05/06/26 | | | 1,800 | | | (1) | | | (156) | |
3M LIBOR (S) | | Paying | | 1.66 | | 05/09/26 | | | 901 | | | — | | | (79) | |
3M LIBOR (S) | | Paying | | 1.69 | | 06/03/26 | | | 1,720 | | | (1) | | | (149) | |
3M New Zealand Bank Bill Forward Rate Agreement (Q) | | Receiving | | 2.76 | | 02/09/23 | | NZD | 4,830 | | | (6) | | | (39) | |
3M New Zealand Bank Bill Forward Rate Agreement (Q) | | Receiving | | 2.75 | | 02/09/23 | | NZD | 6,650 | | | (8) | | | (53) | |
3M New Zealand Bank Bill Forward Rate Agreement (Q) | | Receiving | | 2.74 | | 02/13/23 | | NZD | 12,000 | | | (15) | | | (91) | |
3M New Zealand Bank Bill Forward Rate Agreement (Q) | | Receiving | | 2.73 | | 02/16/23 | | NZD | 13,700 | | | (17) | | | (99) | |
3M New Zealand Bank Bill Forward Rate Agreement (Q) | | Receiving | | 2.73 | | 02/20/23 | | NZD | 5,400 | | | (7) | | | (40) | |
3M New Zealand Bank Bill Forward Rate Agreement (Q) | | Receiving | | 2.74 | | 02/22/23 | | NZD | 5,360 | | | (7) | | | (41) | |
See accompanying Notes to Financial Statements.
34
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | | | | | | | | | | | |
Centrally Cleared Interest Rate Swap Agreements (continued) |
Floating Rate Index2 | | Paying / Receiving Floating Rate | | Fixed Rate (%) | | Expiration | | Notional1 | | Variation Margin Receivable (Payable) ($) | | Unrealized Appreciation (Depreciation) ($) |
3M New Zealand Bank Bill Forward Rate Agreement (Q) | | Receiving | | 3.49 | | 05/11/27 | | NZD | 9,850 | | | (12) | | | (293) | |
3M New Zealand Bank Bill Forward Rate Agreement (Q) | | Receiving | | 3.24 | | 05/22/27 | | NZD | 14,000 | | | (18) | | | (226) | |
3M New Zealand Bank Bill Forward Rate Agreement (Q) | | Receiving | | 3.17 | | 06/26/27 | | NZD | 12,860 | | | (15) | | | (154) | |
3M New Zealand Bank Bill Forward Rate Agreement (Q) | | Receiving | | 3.13 | | 01/09/28 | | NZD | 7,000 | | | (7) | | | (55) | |
3M New Zealand Bank Bill Forward Rate Agreement (Q) | | Receiving | | 3.13 | | 01/09/28 | | NZD | 7,000 | | | (7) | | | (56) | |
3M New Zealand Bank Bill Forward Rate Agreement (Q) | | Receiving | | 3.15 | | 01/11/28 | | NZD | 10,000 | | | (12) | | | (91) | |
3M New Zealand Bank Bill Forward Rate Agreement (Q) | | Receiving | | 3.20 | | 01/12/28 | | NZD | 7,000 | | | (8) | | | (86) | |
3M New Zealand Bank Bill Forward Rate Agreement (Q) | | Receiving | | 3.24 | | 06/07/28 | | NZD | 3,000 | | | (3) | | | (40) | |
3M New Zealand Bank Bill Forward Rate Agreement (S) | | Paying | | 4.96 | | 04/29/24 | | NZD | 6,530 | | | 10 | | | 592 | |
3M New Zealand Bank Bill Forward Rate Agreement (S) | | Paying | | 4.05 | | 06/16/25 | | NZD | 5,278 | | | 8 | | | 271 | |
3M New Zealand Bank Bill Forward Rate Agreement (S) | | Paying | | 4.05 | | 06/16/25 | | NZD | 3,210 | | | 5 | | | 165 | |
3M Stockholm Interbank Offered Rate (A) | | Paying | | 0.04 | | 03/27/20 | | SEK | 108,910 | | | (1) | | | 16 | |
3M Stockholm Interbank Offered Rate (A) | | Paying | | 0.05 | | 03/29/20 | | SEK | 169,089 | | | (1) | | | 25 | |
3M Stockholm Interbank Offered Rate (A) | | Paying | | 0.03 | | 04/03/20 | | SEK | 168,675 | | | (1) | | | 21 | |
3M Stockholm Interbank Offered Rate (A) | | Paying | | 0.02 | | 04/05/20 | | SEK | 172,238 | | | (1) | | | 18 | |
3M Stockholm Interbank Offered Rate (A) | | Paying | | 0.03 | | 04/06/20 | | SEK | 85,581 | | | (1) | | | 10 | |
3M Stockholm Interbank Offered Rate (A) | | Paying | | 0.02 | | 04/08/20 | | SEK | 169,918 | | | (1) | | | 18 | |
3M Stockholm Interbank Offered Rate (A) | | Paying | | 0.02 | | 04/09/20 | | SEK | 169,918 | | | (1) | | | 18 | |
3M Stockholm Interbank Offered Rate (A) | | Paying | | 0.03 | | 04/09/20 | | SEK | 169,918 | | | (1) | | | 18 | |
3M Stockholm Interbank Offered Rate (A) | | Paying | | 0.04 | | 04/15/20 | | SEK | 105,144 | | | (1) | | | 13 | |
6M Australian Bank Bill Short Term Rate (S) | | Paying | | 2.66 | | 06/15/27 | | AUD | 7,154 | | | — | | | (53) | |
6M British Bankers' Association Yen LIBOR (S) | | Receiving | | 0.78 | | 12/19/46 | | JPY | 241,860 | | | 1 | | | 12 | |
6M British Bankers' Association Yen LIBOR (S) | | Receiving | | 0.85 | | 06/19/47 | | JPY | 49,000 | | | — | | | (5) | |
6M British Bankers' Association Yen LIBOR (S) | | Receiving | | 0.86 | | 06/19/47 | | JPY | 49,000 | | | — | | | (5) | |
6M British Bankers' Association Yen LIBOR (S) | | Receiving | | 0.92 | | 09/18/47 | | JPY | 194,000 | | | 1 | | | (48) | |
6M British Bankers' Association Yen LIBOR (S) | | Receiving | | 0.89 | | 09/18/47 | | JPY | 225,000 | | | 1 | | | (37) | |
6M British Bankers' Association Yen LIBOR (S) | | Receiving | | 0.89 | | 09/18/47 | | JPY | 241,000 | | | 1 | | | (42) | |
6M British Bankers' Association Yen LIBOR (S) | | Receiving | | 0.96 | | 12/18/47 | | JPY | 190,075 | | | 1 | | | (62) | |
6M British Bankers' Association Yen LIBOR (S) | | Receiving | | 0.95 | | 12/18/47 | | JPY | 198,000 | | | 1 | | | (62) | |
6M British Bankers' Association Yen LIBOR (S) | | Receiving | | 0.95 | | 12/18/47 | | JPY | 441,000 | | | 2 | | | (130) | |
6M British Bankers' Association Yen LIBOR (S) | | Receiving | | 0.95 | | 12/18/47 | | JPY | 506,535 | | | 3 | | | (151) | |
6M Budapest Interbank Offered Rate (S) | | Receiving | | 1.27 | | 12/13/21 | | HUF | 406,479 | | | 6 | | | 18 | |
6M Budapest Interbank Offered Rate (S) | | Receiving | | 1.46 | | 01/12/22 | | HUF | 753,650 | | | 12 | | | 23 | |
6M Budapest Interbank Offered Rate (S) | | Receiving | | 1.44 | | 01/13/22 | | HUF | 693,350 | | | 10 | | | 23 | |
6M Budapest Interbank Offered Rate (S) | | Receiving | | 1.25 | | 02/06/23 | | HUF | 650,326 | | | 14 | | | 74 | |
6M Budapest Interbank Offered Rate (S) | | Receiving | | 1.27 | | 02/07/23 | | HUF | 631,444 | | | 12 | | | 71 | |
6M Budapest Interbank Offered Rate (S) | | Receiving | | 1.32 | | 02/09/23 | | HUF | 815,810 | | | 16 | | | 84 | |
6M Budapest Interbank Offered Rate (S) | | Receiving | | 1.19 | | 03/12/23 | | HUF | 192,000 | | | 4 | | | 25 | |
6M Budapest Interbank Offered Rate (S) | | Receiving | | 1.15 | | 03/13/23 | | HUF | 96,000 | | | 2 | | | 13 | |
6M Budapest Interbank Offered Rate (S) | | Receiving | | 1.82 | | 06/15/23 | | HUF | 890,226 | | | 19 | | | 34 | |
6M Budapest Interbank Offered Rate (S) | | Receiving | | 1.89 | | 06/18/23 | | HUF | 181,774 | | | 4 | | | 5 | |
6M Budapest Interbank Offered Rate (S) | | Receiving | | 1.92 | | 07/28/26 | | HUF | 636,700 | | | 17 | | | 128 | |
6M Budapest Interbank Offered Rate (S) | | Receiving | | 1.94 | | 08/01/26 | | HUF | 448,000 | | | 11 | | | 89 | |
6M Budapest Interbank Offered Rate (S) | | Receiving | | 1.94 | | 09/21/26 | | HUF | 171,688 | | | 4 | | | 35 | |
6M Budapest Interbank Offered Rate (S) | | Receiving | | 1.93 | | 09/21/26 | | HUF | 176,090 | | | 4 | | | 37 | |
6M Budapest Interbank Offered Rate (S) | | Receiving | | 1.89 | | 09/21/26 | | HUF | 434,356 | | | 11 | | | 95 | |
6M Budapest Interbank Offered Rate (S) | | Receiving | | 2.14 | | 10/13/26 | | HUF | 174,916 | | | 4 | | | 27 | |
6M Budapest Interbank Offered Rate (S) | | Receiving | | 2.04 | | 10/20/26 | | HUF | 460,887 | | | 12 | | | 86 | |
6M Budapest Interbank Offered Rate (S) | | Receiving | | 2.08 | | 10/28/26 | | HUF | 181,556 | | | 5 | | | 32 | |
6M Budapest Interbank Offered Rate (S) | | Receiving | | 2.18 | | 11/03/26 | | HUF | 182,148 | | | 5 | | | 27 | |
6M Budapest Interbank Offered Rate (S) | | Receiving | | 2.15 | | 11/07/26 | | HUF | 178,600 | | | 5 | | | 28 | |
6M Budapest Interbank Offered Rate (S) | | Receiving | | 2.12 | | 11/08/26 | | HUF | 177,417 | | | 5 | | | 29 | |
6M Budapest Interbank Offered Rate (S) | | Receiving | | 2.14 | | 11/10/26 | | HUF | 488,487 | | | 13 | | | 77 | |
6M Budapest Interbank Offered Rate (S) | | Receiving | | 2.66 | | 02/08/27 | | HUF | 592,700 | | | 17 | | | 20 | |
6M Budapest Interbank Offered Rate (S) | | Receiving | | 2.09 | | 02/07/28 | | HUF | 114,925 | | | 3 | | | 30 | |
6M Budapest Interbank Offered Rate (S) | | Receiving | | 2.18 | | 02/07/28 | | HUF | 170,259 | | | 5 | | | 39 | |
6M Budapest Interbank Offered Rate (S) | | Receiving | | 2.12 | | 02/07/28 | | HUF | 344,338 | | | 9 | | | 86 | |
6M Budapest Interbank Offered Rate (S) | | Receiving | | 2.20 | | 02/08/28 | | HUF | 173,664 | | | 5 | | | 39 | |
6M Budapest Interbank Offered Rate (S) | | Receiving | | 2.23 | | 02/09/28 | | HUF | 332,834 | | | 9 | | | 71 | |
See accompanying Notes to Financial Statements.
35
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | | | | | | | | | | | |
Centrally Cleared Interest Rate Swap Agreements (continued) |
Floating Rate Index2 | | Paying / Receiving Floating Rate | | Fixed Rate (%) | | Expiration | | Notional1 | | Variation Margin Receivable (Payable) ($) | | Unrealized Appreciation (Depreciation) ($) |
6M Budapest Interbank Offered Rate (S) | | Receiving | | 2.82 | | 06/15/28 | | HUF | 72,386 | | | 2 | | | 3 | |
6M Budapest Interbank Offered Rate (S) | | Receiving | | 2.97 | | 06/18/28 | | HUF | 170,084 | | | 5 | | | (1) | |
6M EURIBOR (S) | | Receiving | | 0.25 | | 09/20/22 | | EUR | 15,842 | | | 2 | | | (145) | |
6M EURIBOR (S) | | Receiving | | 1.00 | | 03/21/23 | | EUR | 800 | | | — | | | (8) | |
6M EURIBOR (S) | | Receiving | | 0.45 | | 05/16/23 | | EUR | 100 | | | — | | | (1) | |
6M EURIBOR (S) | | Receiving | | 0.43 | | 05/22/23 | | EUR | 1,317 | | | — | | | (7) | |
6M EURIBOR (S) | | Receiving | | 0.95 | | 04/12/28 | | EUR | 159 | | | — | | | (2) | |
6M EURIBOR (S) | | Receiving | | 1.64 | | 02/27/48 | | EUR | 4,100 | | | (14) | | | (221) | |
6M EURIBOR (S) | | Receiving | | 1.47 | | 04/05/48 | | EUR | 223 | | | (1) | | | (1) | |
6M EURIBOR (S) | | Receiving | | 1.36 | | 04/05/48 | | EUR | 625 | | | (2) | | | (3) | |
6M EURIBOR (S) | | Receiving | | 1.60 | | 05/18/48 | | EUR | 1,451 | | | (5) | | | (61) | |
6M EURIBOR (S) | | Receiving | | 1.59 | | 05/24/48 | | EUR | 100 | | | — | | | (4) | |
6M EURIBOR (S) | | Receiving | | 1.54 | | 05/29/48 | | EUR | 702 | | | (2) | | | (17) | |
6M EURIBOR (S) | | Receiving | | 1.46 | | 05/31/48 | | EUR | 137 | | | — | | | — | |
6M EURIBOR (S) | | Receiving | | 1.50 | | 06/04/48 | | EUR | 136 | | | — | | | (2) | |
6M EURIBOR (A) | | Paying | | 0.47 | | 02/27/23 | | EUR | 19,820 | | | (2) | | | 283 | |
6M EURIBOR (A) | | Paying | | 0.98 | | 03/29/28 | | EUR | 8,500 | | | 1 | | | 118 | |
6M EURIBOR (A) | | Paying | | 1.05 | | 04/25/28 | | EUR | 8,400 | | | 1 | | | 178 | |
6M Poland Warsaw Interbank Offered Rate (A) | | Paying | | 2.41 | | 12/13/21 | | PLN | 5,932 | | | (1) | | | 12 | |
6M Poland Warsaw Interbank Offered Rate (A) | | Paying | | 2.46 | | 01/12/22 | | PLN | 11,203 | | | (1) | | | 25 | |
6M Poland Warsaw Interbank Offered Rate (A) | | Paying | | 2.44 | | 01/13/22 | | PLN | 11,587 | | | (1) | | | 24 | |
6M Poland Warsaw Interbank Offered Rate (A) | | Paying | | 2.73 | | 02/06/23 | | PLN | 9,094 | | | (2) | | | 40 | |
6M Poland Warsaw Interbank Offered Rate (A) | | Paying | | 2.69 | | 02/07/23 | | PLN | 9,007 | | | (2) | | | 34 | |
6M Poland Warsaw Interbank Offered Rate (A) | | Paying | | 2.63 | | 02/09/23 | | PLN | 11,069 | | | (2) | | | 33 | |
6M Poland Warsaw Interbank Offered Rate (A) | | Paying | | 2.51 | | 06/15/23 | | PLN | 8,504 | | | (2) | | | 7 | |
6M Poland Warsaw Interbank Offered Rate (A) | | Paying | | 2.53 | | 06/18/23 | | PLN | 3,446 | | | (1) | | | 4 | |
6M Poland Warsaw Interbank Offered Rate (A) | | Paying | | 2.23 | | 07/28/26 | | PLN | 8,990 | | | (3) | | | (87) | |
6M Poland Warsaw Interbank Offered Rate (A) | | Paying | | 2.22 | | 08/01/26 | | PLN | 6,486 | | | (2) | | | (64) | |
6M Poland Warsaw Interbank Offered Rate (A) | | Paying | | 2.28 | | 09/21/26 | | PLN | 2,348 | | | (1) | | | (21) | |
6M Poland Warsaw Interbank Offered Rate (A) | | Paying | | 2.30 | | 09/21/26 | | PLN | 8,687 | | | (3) | | | (49) | |
6M Poland Warsaw Interbank Offered Rate (A) | | Paying | | 2.49 | | 10/13/26 | | PLN | 2,483 | | | (1) | | | (13) | |
6M Poland Warsaw Interbank Offered Rate (A) | | Paying | | 2.47 | | 10/19/26 | | PLN | 2,524 | | | (1) | | | (14) | |
6M Poland Warsaw Interbank Offered Rate (A) | | Paying | | 2.43 | | 10/20/26 | | PLN | 2,770 | | | (1) | | | (18) | |
6M Poland Warsaw Interbank Offered Rate (A) | | Paying | | 2.44 | | 10/20/26 | | PLN | 3,785 | | | (2) | | | (23) | |
6M Poland Warsaw Interbank Offered Rate (A) | | Paying | | 2.47 | | 10/28/26 | | PLN | 2,600 | | | (1) | | | (15) | |
6M Poland Warsaw Interbank Offered Rate (A) | | Paying | | 2.56 | | 11/02/26 | | PLN | 2,600 | | | (1) | | | (11) | |
6M Poland Warsaw Interbank Offered Rate (A) | | Paying | | 2.54 | | 11/07/26 | | PLN | 2,600 | | | (1) | | | (12) | |
6M Poland Warsaw Interbank Offered Rate (A) | | Paying | | 2.50 | | 11/08/26 | | PLN | 2,600 | | | (1) | | | (14) | |
6M Poland Warsaw Interbank Offered Rate (A) | | Paying | | 2.52 | | 11/10/26 | | PLN | 7,186 | | | (3) | | | (35) | |
6M Poland Warsaw Interbank Offered Rate (A) | | Paying | | 3.00 | | 02/08/27 | | PLN | 6,981 | | | (3) | | | 23 | |
6M Poland Warsaw Interbank Offered Rate (A) | | Paying | | 3.12 | | 02/07/28 | | PLN | 2,429 | | | (1) | | | 13 | |
6M Poland Warsaw Interbank Offered Rate (A) | | Paying | | 3.14 | | 02/07/28 | | PLN | 1,612 | | | (1) | | | 2 | |
6M Poland Warsaw Interbank Offered Rate (A) | | Paying | | 3.17 | | 02/07/28 | | PLN | 4,912 | | | (3) | | | 33 | |
6M Poland Warsaw Interbank Offered Rate (A) | | Paying | | 3.10 | | 02/08/28 | | PLN | 2,429 | | | (1) | | | 12 | |
6M Poland Warsaw Interbank Offered Rate (A) | | Paying | | 3.08 | | 02/09/28 | | PLN | 4,678 | | | (2) | | | 20 | |
6M Singapore Interbank Offered Rate (S) | | Paying | | 2.27 | | 06/04/23 | | SGD | 22,320 | | | — | | | (35) | |
Brazil Interbank Deposit Rate (A) | | Receiving | | 7.63 | | 01/02/20 | | BRL | 26,935 | | | (3) | | | 51 | |
Brazil Interbank Deposit Rate (A) | | Receiving | | 7.73 | | 01/02/20 | | BRL | 14,262 | | | (2) | | | 21 | |
Brazil Interbank Deposit Rate (A) | | Receiving | | 7.99 | | 01/02/20 | | BRL | 13,551 | | | (1) | | | 8 | |
Brazil Interbank Deposit Rate (A) | | Receiving | | 8.26 | | 01/02/20 | | BRL | 4,303 | | | — | | | — | |
Brazil Interbank Deposit Rate (A) | | Receiving | | 8.33 | | 01/02/20 | | BRL | 13,281 | | | (1) | | | (4) | |
Brazil Interbank Deposit Rate (A) | | Receiving | | 8.34 | | 01/02/20 | | BRL | 12,471 | | | (1) | | | (4) | |
Brazil Interbank Deposit Rate (A) | | Receiving | | 8.37 | | 01/02/20 | | BRL | 27,682 | | | (10) | | | (11) | |
Brazil Interbank Deposit Rate (A) | | Receiving | | 8.44 | | 01/02/20 | | BRL | 27,706 | | | (3) | | | (20) | |
Brazil Interbank Deposit Rate (A) | | Receiving | | 8.52 | | 01/02/20 | | BRL | 25,129 | | | (3) | | | (24) | |
Brazil Interbank Deposit Rate (A) | | Receiving | | 8.59 | | 01/02/20 | | BRL | 24,774 | | | (3) | | | (34) | |
Brazil Interbank Deposit Rate (A) | | Receiving | | 8.75 | | 01/02/20 | | BRL | 12,702 | | | (1) | | | (23) | |
Brazil Interbank Deposit Rate (A) | | Receiving | | 8.80 | | 01/02/20 | | BRL | 21,238 | | | (2) | | | (42) | |
Brazil Interbank Deposit Rate (A) | | Receiving | | 8.86 | | 01/02/20 | | BRL | 4,986 | | | (1) | | | (11) | |
Brazil Interbank Deposit Rate (A) | | Receiving | | 8.95 | | 01/02/20 | | BRL | 13,655 | | | (1) | | | (34) | |
Brazil Interbank Deposit Rate (A) | | Receiving | | 9.01 | | 01/02/20 | | BRL | 12,904 | | | (1) | | | (36) | |
Brazil Interbank Deposit Rate (A) | | Paying | | 9.26 | | 01/02/23 | | BRL | 19,660 | | | 8 | | | (157) | |
Brazil Interbank Deposit Rate (A) | | Paying | | 9.27 | | 01/02/23 | | BRL | 27,592 | | | 11 | | | (218) | |
Brazil Interbank Deposit Rate (A) | | Paying | | 9.29 | | 01/02/23 | | BRL | 18,852 | | | 7 | | | (144) | |
Brazil Interbank Deposit Rate (A) | | Paying | | 9.31 | | 01/02/23 | | BRL | 9,248 | | | 4 | | | (69) | |
Brazil Interbank Deposit Rate (A) | | Paying | | 9.33 | | 01/02/23 | | BRL | 9,047 | | | 4 | | | (66) | |
Brazil Interbank Deposit Rate (A) | | Paying | | 9.36 | | 01/02/23 | | BRL | 10,295 | | | 4 | | | (72) | |
Brazil Interbank Deposit Rate (A) | | Paying | | 10.72 | | 01/02/23 | | BRL | 12,769 | | | 4 | | | 11 | |
Brazil Interbank Deposit Rate (A) | | Paying | | 11.06 | | 01/02/23 | | BRL | 1,866 | | | 1 | | | 6 | |
Brazil Interbank Deposit Rate (A) | | Paying | | 11.06 | | 01/02/23 | | BRL | 6,006 | | | 2 | | | 21 | |
See accompanying Notes to Financial Statements.
36
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Centrally Cleared Interest Rate Swap Agreements (continued) |
Floating Rate Index2 | | Paying / Receiving Floating Rate | | Fixed Rate (%) | | Expiration | | Notional1 | | Variation Margin Receivable (Payable) ($) | | Unrealized Appreciation (Depreciation) ($) |
Brazil Interbank Deposit Rate (A) | | Paying | | 11.09 | | 01/02/23 | | BRL | 10,059 | | | 3 | | | 37 | |
Brazil Interbank Deposit Rate (A) | | Paying | | 11.16 | | 01/02/23 | | BRL | 2,357 | | | 1 | | | 10 | |
Brazil Interbank Deposit Rate (A) | | Paying | | 11.24 | | 01/02/23 | | BRL | 6,121 | | | 2 | | | 29 | |
Harmonised Index of Consumer Prices (A) | | Receiving | | 1.57 | | 08/15/32 | | EUR | 1,778 | | | — | | | 46 | |
Harmonised Index of Consumer Prices (A) | | Receiving | | 1.59 | | 08/15/32 | | EUR | 1,783 | | | — | | | 40 | |
Harmonised Index of Consumer Prices (A) | | Receiving | | 1.60 | | 08/15/32 | | EUR | 1,741 | | | — | | | 34 | |
Harmonised Index of Consumer Prices (A) | | Receiving | | 1.64 | | 10/15/32 | | EUR | 1,751 | | | — | | | 25 | |
Harmonised Index of Consumer Prices (A) | | Receiving | | 1.74 | | 02/15/33 | | EUR | 86 | | | — | | | — | |
Harmonised Index of Consumer Prices (A) | | Paying | | 1.79 | | 08/15/42 | | EUR | 1,741 | | | — | | | (61) | |
Harmonised Index of Consumer Prices (A) | | Paying | | 1.77 | | 08/15/42 | | EUR | 1,778 | | | — | | | (74) | |
Harmonised Index of Consumer Prices (A) | | Paying | | 1.78 | | 08/15/42 | | EUR | 1,783 | | | — | | | (72) | |
Harmonised Index of Consumer Prices (A) | | Paying | | 1.85 | | 10/15/42 | | EUR | 1,751 | | | — | | | (34) | |
Harmonised Index of Consumer Prices (A) | | Paying | | 1.93 | | 02/15/43 | | EUR | 86 | | | — | | | 1 | |
Harmonised Index of Consumer Prices (A) | | Paying | | 1.90 | | 08/04/47 | | EUR | 469 | | | — | | | (13) | |
Harmonised Index of Consumer Prices (A) | | Paying | | 1.89 | | 08/07/47 | | EUR | 29 | | | — | | | (1) | |
Korean Won 3M Certificate of Deposit (Q) | | Paying | | 2.28 | | 06/20/28 | | KRW | 1,358,530 | | | (1) | | | 6 | |
Mexican Interbank Rate (M) | | Receiving | | 7.67 | | 12/02/27 | | MXN | 84,100 | | | 11 | | | 99 | |
Mexican Interbank Rate (M) | | Receiving | | 7.67 | | 12/03/27 | | MXN | 84,500 | | | 12 | | | 100 | |
Mexican Interbank Rate (M) | | Receiving | | 7.80 | | 12/06/27 | | MXN | 110,130 | | | 15 | | | 79 | |
Mexican Interbank Rate (M) | | Paying | | 7.70 | | 12/12/19 | | MXN | 338,100 | | | (9) | | | (117) | |
Mexican Interbank Rate (M) | | Paying | | 7.72 | | 12/13/19 | | MXN | 332,600 | | | (9) | | | (112) | |
Mexican Interbank Rate (M) | | Paying | | 7.92 | | 12/16/19 | | MXN | 395,160 | | | (12) | | | (75) | |
US CPURNSA (A) | | Receiving | | 2.42 | | 02/06/43 | | | 609 | | | — | | | (6) | |
US CPURNSA (A) | | Receiving | | 2.15 | | 08/04/47 | | | 374 | | | — | | | 25 | |
US CPURNSA (A) | | Receiving | | 2.16 | | 08/04/47 | | | 631 | | | — | | | 40 | |
US CPURNSA (A) | | Receiving | | 2.13 | | 08/22/47 | | | 797 | | | (1) | | | 56 | |
US CPURNSA (A) | | Receiving | | 2.15 | | 08/25/47 | | | 792 | | | (1) | | | 53 | |
US CPURNSA (A) | | Receiving | | 2.15 | | 09/01/47 | | | 790 | | | (1) | | | 53 | |
US CPURNSA (A) | | Receiving | | 2.22 | | 10/05/47 | | | 688 | | | — | | | 34 | |
US CPURNSA (A) | | Paying | | 2.41 | | 02/06/33 | | | 609 | | | — | | | 1 | |
| | | | | | | | | | | | 42 | | | (1,299) | |
| | | | | | | | | | | | | | | | | | |
Centrally Cleared Credit Default Swap Agreements |
Reference Entity2 | | Fixed Receive/ Pay Rate8 (%) | | Expiration | | Notional1,7 | | Value6 ($) | | Variation Margin Receivable (Payable) ($) | | Unrealized Appreciation (Depreciation) ($) |
Credit default swap agreements - purchase protection3 |
CDX.EM.29 (Q) | | 1.00 | | | 06/20/23 | | | 735 | | | 29 | | | — | | | 15 | |
Federation of Malaysia, 1.00%, 12/20/22 (Q) | | 1.00 | | | 06/20/23 | | | 50,000 | | | 194 | | | (119) | | | 811 | |
Republic of Chile, 3.88%, 08/05/20 (Q) | | 1.00 | | | 06/20/23 | | | 643 | | | (12) | | | — | | | 4 | |
Republic of Chile, 3.88%, 08/05/20 (Q) | | 1.00 | | | 06/20/23 | | | 1,550 | | | (28) | | | — | | | 8 | |
Republic of Chile, 3.88%, 08/05/20 (Q) | | 1.00 | | | 06/20/23 | | | 4,875 | | | (88) | | | 1 | | | 22 | |
Republic of Colombia, 10.38%, 01/28/33 (Q) | | 1.00 | | | 06/20/23 | | | 4,559 | | | 49 | | | (3) | | | 31 | |
Republic of Colombia, 10.38%, 01/28/33 (Q) | | 1.00 | | | 06/20/23 | | | 2,431 | | | 26 | | | (2) | | | 15 | |
Russian Federation, 7.50%, 03/31/30 (Q) | | 1.00 | | | 06/20/23 | | | 3,609 | | | 66 | | | (6) | | | 25 | |
Russian Federation, 7.50%, 03/31/30 (Q) | | 1.00 | | | 06/20/23 | | | 2,989 | | | 55 | | | (4) | | | 19 | |
Russian Federation, 7.50%, 03/31/30 (Q) | | 1.00 | | | 06/20/23 | | | 8,802 | | | 161 | | | (12) | | | 63 | |
Russian Federation, 7.50%, 03/31/30 (Q) | | 1.00 | | | 06/20/23 | | | 4,401 | | | 81 | | | (6) | | | 28 | |
State of Qatar, 9.75%, 06/15/30 (Q) | | 1.00 | | | 12/20/22 | | | 2,380 | | | (12) | | | (2) | | | (12) | |
United Mexican States, 4.15%, 03/28/27 (Q) | | 1.00 | | | 06/20/23 | | | 5,102 | | | 81 | | | 9 | | | 31 | |
United Mexican States, 4.15%, 03/28/27 (Q) | | 1.00 | | | 06/20/23 | | | 13,993 | | | 221 | | | 26 | | | (33) | |
| | | | | | | | | | 823 | | | (118) | | | 1,027 | |
| | | | | | | | | | | | | | | | | |
OTC Purchased Options |
Reference Entity | | Counterparty | | Put/Call | | Exercise Price ($)/ Swaption Rate (%) | | Expiration | | Notional/ Contracts 1 | | Value ($) |
Foreign Currency Options |
Chinese Offshore Yuan versus USD ‡ | | BNP | | Call | | CNH | 6.86 | | 08/09/18 | | | 17,500,000 | | | | 29 | |
Chinese Offshore Yuan versus USD ‡ | | BOA | | Call | | CNH | 6.93 | | 06/28/19 | | | 11,000,000 | | | | 140 | |
Chinese Offshore Yuan versus USD ‡ | | BOA | | Call | | CNH | 7.40 | | 11/12/18 | | | 16,700,000 | | | | 17 | |
Chinese Offshore Yuan versus USD ‡ | | CGM | | Call | | CNH | 6.85 | | 07/23/18 | | | 16,000,000 | | | | 13 | |
Chinese Offshore Yuan versus USD ‡ | | CIT | | Call | | CNH | 7.45 | | 11/09/18 | | | 17,000,000 | | | | 14 | |
Chinese Offshore Yuan versus USD ‡ | | CIT | | Call | | CNH | 6.87 | | 12/27/18 | | | 11,578,000 | | | | 91 | |
Chinese Offshore Yuan versus USD ‡ | | DUB | | Call | | CNH | 7.40 | | 11/12/18 | | | 3,840,000 | | | | 4 | |
Chinese Offshore Yuan versus USD ‡ | | GSC | | Call | | CNH | 7.40 | | 11/12/18 | | | 11,900,000 | | | | 12 | |
See accompanying Notes to Financial Statements.
37
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | | | | | | | | | | | | |
OTC Purchased Options (continued) |
Reference Entity | | Counterparty | | Put/Call | | Exercise Price ($)/ Swaption Rate (%) | | Expiration | | Notional/ Contracts 1 | | Value ($) |
Chinese Offshore Yuan versus USD ‡ | | GSC | | Call | | CNH | 6.75 | | 12/27/18 | | | 10,622,000 | | | | 127 | |
Chinese Offshore Yuan versus USD ‡ | | GSC | | Call | | CNH | 6.93 | | 06/28/19 | | | 4,600,000 | | | | 59 | |
Chinese Offshore Yuan versus USD ‡ | | GSC | | Call | | CNH | 6.95 | | 06/28/19 | | | 6,200,000 | | | | 75 | |
Chinese Offshore Yuan versus USD ‡ | | JPM | | Call | | CNH | 7.45 | | 11/09/18 | | | 15,440,000 | | | | 13 | |
Chinese Offshore Yuan versus USD ‡ | | SCB | | Call | | CNH | 6.96 | | 08/20/18 | | | 9,660,000 | | | | 10 | |
Euro versus USD ‡ | | BNP | | Call | | EUR | 0.88 | | 02/28/22 | | | 19,106,000 | | | | 73 | |
Euro versus USD ‡ | | GSC | | Call | | EUR | 0.87 | | 02/24/22 | | | 19,130,000 | | | | 64 | |
Mexican Peso versus USD ‡ | | CGM | | Call | | MXN | 21.32 | | 05/06/19 | | | 3,440,000 | | | | 153 | |
Mexican Peso versus USD ‡ | | CIT | | Call | | MXN | 21.32 | | 05/06/19 | | | 7,230,000 | | | | 322 | |
Mexican Peso versus USD ‡ | | GSC | | Call | | MXN | 21.32 | | 05/06/19 | | | 3,440,000 | | | | 153 | |
Mexican Peso versus USD ‡ | | GSC | | Call | | MXN | 21.32 | | 05/07/19 | | | 7,960,000 | | | | 355 | |
Chinese Offshore Yuan versus USD ‡ | | BOA | | Put | | CNH | 6.42 | | 06/28/19 | | | 11,000,000 | | | | 65 | |
Chinese Offshore Yuan versus USD ‡ | | GSC | | Put | | CNH | 6.42 | | 06/28/19 | | | 4,600,000 | | | | 27 | |
Euro versus CHF ‡ | | GSC | | Put | | CHF | 1.12 | | 07/10/18 | | EUR | 6,922,000 | | | | 1 | |
Euro versus SEK ‡ | | BNP | | Put | | SEK | 9.96 | | 04/15/19 | | EUR | 5,985,000 | | | | 51 | |
Euro versus SEK ‡ | | CIT | | Put | | SEK | 9.96 | | 04/12/19 | | EUR | 7,250,000 | | | | 60 | |
Euro versus SEK ‡ | | CIT | | Put | | SEK | 9.58 | | 04/12/19 | | EUR | 5,440,000 | | | | 15 | |
Euro versus SEK ‡ | | DUB | | Put | | SEK | 9.56 | | 04/23/19 | | EUR | 8,410,000 | | | | 23 | |
Euro versus USD ‡ | | BNP | | Put | | | 1.13 | | 05/29/19 | | EUR | 14,236,000 | | | | 171 | |
Euro versus USD ‡ | | BNP | | Put | | | 1.22 | | 02/27/20 | | EUR | 8,182,000 | | | | 365 | |
Euro versus USD ‡ | | CIT | | Put | | | 1.21 | | 02/27/20 | | EUR | 16,406,000 | | | | 655 | |
Euro versus USD ‡ | | GSC | | Put | | | 1.14 | | 05/27/19 | | EUR | 12,203,000 | | | | 180 | |
Euro versus USD ‡ | | GSC | | Put | | | 1.21 | | 02/27/20 | | EUR | 8,182,000 | | | | 333 | |
| | | | | | | | | | | | | | | | 3,670 | |
Index Options |
Euro Stoxx 50 Index | | GSC | | Call | | EUR | 3,560.00 | | 06/16/23 | | | 1,100 | | | | 291 | |
FTSE 100 Index | | GSC | | Call | | GBP | 6,275.00 | | 02/15/22 | | | 299 | | | | 412 | |
| | | | | | | | | | | | | | | | 703 | |
Interest Rate Swaptions11 |
3M LIBOR, 07/03/38 | | BOA | | Call | | | 3.00 | | 06/29/28 | | | 10,255,000 | | | | 586 | |
3M LIBOR, 07/03/38 | | BOA | | Put | | | 3.00 | | 06/29/28 | | | 10,255,000 | | | | 578 | |
6M EURIBOR, 05/17/49 | | GSC | | Put | | | 1.91 | | 05/15/19 | | EUR | 11,435,000 | | | | 119 | |
| | | | | | | | | | | | | | | | 1,283 | |
‡The Sub-Adviser has deemed this security to be illiquid based on procedures approved by the Jackson Variable Series Trust’s Board of Trustees.
Forward Foreign Currency Contracts
| | | | | | | | | | | | | | | | | | |
Purchased/ Sold | | Counter-party | | Expiration | | Notional 1 | | Value ($) | | Unrealized Appreciation (Depreciation) ($) |
ARS/USD | | JPM | | 07/05/18 | | ARS | 39,162 | | | | 1,351 | | | | (169) | |
ARS/USD | | CIT | | 07/18/18 | | ARS | 18,589 | | | | 632 | | | | (33) | |
ARS/USD | | BNP | | 07/20/18 | | ARS | 22,937 | | | | 778 | | | | (305) | |
ARS/USD | | JPM | | 07/20/18 | | ARS | 18,589 | | | | 631 | | | | (248) | |
ARS/USD | | JPM | | 08/03/18 | | ARS | 39,162 | | | | 1,308 | | | | (3) | |
ARS/USD | | BNP | | 08/21/18 | | ARS | 40,334 | | | | 1,324 | | | | (66) | |
AUD/USD | | CIT | | 07/09/18 | | AUD | 1,362 | | | | 1,007 | | | | (12) | |
AUD/USD | | CIT | | 07/10/18 | | AUD | 3,380 | | | | 2,500 | | | | (98) | |
AUD/USD | | GSC | | 07/26/18 | | AUD | 3,914 | | | | 2,895 | | | | (64) | |
AUD/USD | | JPM | | 07/26/18 | | AUD | 6,731 | | | | 4,979 | | | | (208) | |
AUD/USD | | GSC | | 09/05/18 | | AUD | 1,500 | | | | 1,110 | | | | (27) | |
AUD/USD | | BNP | | 09/13/18 | | AUD | 14,304 | | | | 10,583 | | | | (273) | |
CNY/USD | | CIT | | 07/11/18 | | CNY | 21,319 | | | | 3,217 | | | | (160) | |
CNY/USD | | CIT | | 07/16/18 | | CNY | 17,090 | | | | 2,579 | | | | (131) | |
CNY/USD | | DUB | | 07/16/18 | | CNY | 11,300 | | | | 1,705 | | | | (88) | |
COP/USD | | BNP | | 07/27/18 | | COP | 6,608,563 | | | | 2,252 | | | | (87) | |
COP/USD | | BOA | | 08/30/18 | | COP | 26,536,935 | | | | 9,030 | | | | (98) | |
COP/USD | | SCB | | 08/30/18 | | COP | 694,553 | | | | 236 | | | | (1) | |
COP/USD | | BOA | | 08/31/18 | | COP | 7,945,642 | | | | 2,704 | | | | (39) | |
COP/USD | | CIT | | 09/10/18 | | COP | 9,725,040 | | | | 3,307 | | | | (116) | |
COP/USD | | CIT | | 09/14/18 | | COP | 3,697,418 | | | | 1,257 | | | | (33) | |
COP/USD | | SCB | | 09/17/18 | | COP | 3,632,912 | | | | 1,235 | | | | (33) | |
COP/USD | | SCB | | 09/24/18 | | COP | 3,452,384 | | | | 1,173 | | | | (4) | |
CZK/EUR | | GSC | | 08/09/18 | | EUR | (2,743) | | | | (3,209) | | | | (64) | |
CZK/EUR | | JPM | | 09/20/18 | | EUR | (13,302) | | | | (15,616) | | | | (319) | |
DOP/USD | * | CIT | | 07/26/18 | | DOP | 46,633 | | | | 928 | | | | (14) | |
EGP/USD | | CIT | | 07/16/18 | | EGP | 50,340 | | | | 2,802 | | | | 16 | |
EUR/CZK | | GSC | | 08/09/18 | | CZK | (69,915) | | | | (3,145) | | | | 36 | |
EUR/CZK | | JPM | | 09/20/18 | | CZK | (339,339) | | | | (15,297) | | | | 163 | |
EUR/USD | | GSC | | 07/12/18 | | EUR | 3,403 | | | | 3,976 | | | | (225) | |
EUR/USD | | GSC | | 07/19/18 | | EUR | 385 | | | | 450 | | | | (28) | |
EUR/USD | | SCB | | 08/23/18 | | EUR | 2,310 | | | | 2,706 | | | | (131) | |
EUR/USD | | GSC | | 09/26/18 | | EUR | 1,660 | | | | 1,950 | | | | 1 | |
EUR/USD | | SCB | | 09/27/18 | | EUR | 230 | | | | 270 | | | | (7) | |
EUR/USD | | DUB | | 11/15/18 | | EUR | 610 | | | | 720 | | | | (1) | |
EUR/HUF | | CIT | | 07/12/18 | | HUF | (644,279) | | | | (2,282) | | | | 122 | |
EUR/HUF | | CIT | | 07/19/18 | | HUF | (282,450) | | | | (1,001) | | | | 8 | |
EUR/HUF | | GSC | | 07/31/18 | | HUF | (292,950) | | | | (1,039) | | | | 7 | |
EUR/PLN | | CIT | | 07/12/18 | | PLN | (8,666) | | | | (2,312) | | | | 107 | |
EUR/PLN | | CIT | | 07/20/18 | | PLN | (685) | | | | (183) | | | | 8 | |
EUR/RON | | CIT | | 01/23/19 | | RON | (8,523) | | | | (2,118) | | | | (25) | |
EUR/RON | | DUB | | 01/23/19 | | RON | (8,600) | | | | (2,137) | | | | (27) | |
EUR/RON | | JPM | | 01/23/19 | | RON | (5,211) | | | | (1,295) | | | | (13) | |
EUR/RON | | BNP | | 01/28/19 | | RON | (5,013) | | | | (1,245) | | | | (19) | |
EUR/RON | | DUB | | 01/28/19 | | RON | (7,101) | | | | (1,764) | | | | (22) | |
EUR/RON | | BNP | | 02/01/19 | | RON | (9,538) | | | | (2,369) | | | | (27) | |
EUR/RON | | CIT | | 02/01/19 | | RON | (16,737) | | | | (4,157) | | | | (49) | |
EUR/RON | | DUB | | 02/01/19 | | RON | (3,411) | | | | (847) | | | | (10) | |
EUR/RON | | SCB | | 02/08/19 | | RON | (1,000) | | | | (248) | | | | — | |
EUR/RON | | DUB | | 02/14/19 | | RON | (1,529) | | | | (379) | | | | (3) | |
See accompanying Notes to Financial Statements.
38
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | | | | | | | | | | | | | |
Purchased/ Sold | | Counter-party | | Expiration | | Notional 1 | | Value ($) | | Unrealized Appreciation (Depreciation) ($) |
EUR/RON | | SCB | | 02/14/19 | | RON | (765) | | | | (190) | | | | (1) | |
EUR/RON | | JPM | | 02/19/19 | | RON | (5,930) | | | | (1,472) | | | | (10) | |
EUR/RON | | BNP | | 02/20/19 | | RON | (7,655) | | | | (1,900) | | | | (14) | |
EUR/RON | | DUB | | 02/20/19 | | RON | (5,359) | | | | (1,330) | | | | (10) | |
EUR/RON | | CIT | | 02/22/19 | | RON | (5,362) | | | | (1,331) | | | | (10) | |
EUR/RON | | DUB | | 02/22/19 | | RON | (4,789) | | | | (1,189) | | | | (9) | |
EUR/RON | | SCB | | 02/22/19 | | RON | (415) | | | | (103) | | | | — | |
HUF/EUR | | CIT | | 07/12/18 | | EUR | (2,075) | | | | (2,423) | | | | (141) | |
HUF/EUR | | CIT | | 07/19/18 | | EUR | (910) | | | | (1,063) | | | | (62) | |
IDR/USD | | BNP | | 08/31/18 | | IDR | 23,552,000 | | | | 1,630 | | | | (41) | |
IDR/USD | | SCB | | 08/31/18 | | IDR | 23,146,000 | | | | 1,601 | | | | (42) | |
IDR/USD | | CIT | | 09/10/18 | | IDR | 20,085,000 | | | | 1,388 | | | | (44) | |
IDR/USD | | DUB | | 09/10/18 | | IDR | 16,705,000 | | | | 1,154 | | | | (35) | |
ILS/USD | | GSC | | 07/09/18 | | ILS | 35,466 | | | | 9,704 | | | | (110) | |
ILS/USD | | JPM | | 07/13/18 | | ILS | 6,544 | | | | 1,791 | | | | (18) | |
ILS/USD | | GSC | | 09/12/18 | | ILS | 34,110 | | | | 9,377 | | | | (247) | |
INR/USD | | BNP | | 08/31/18 | | INR | 183,142 | | | | 2,654 | | | | (11) | |
JPY/USD | | SCB | | 08/03/18 | | JPY | 545,454 | | | | 4,929 | | | | (20) | |
JPY/USD | | SCB | | 09/19/18 | | JPY | 516,546 | | | | 4,684 | | | | (17) | |
KRW/USD | | GSC | | 07/16/18 | | KRW | 8,116,500 | | | | 7,285 | | | | (348) | |
KRW/USD | | DUB | | 08/29/18 | | KRW | 497,050 | | | | 447 | | | | (15) | |
KZT/USD | | CIT | | 07/02/18 | | KZT | 152,638 | | | | 447 | | | | (1) | |
KZT/USD | | DUB | | 07/09/18 | | KZT | 579,430 | | | | 1,696 | | | | (91) | |
KZT/USD | | DUB | | 07/10/18 | | KZT | 61,599 | | | | 180 | | | | 3 | |
KZT/USD | | SCB | | 07/12/18 | | KZT | 776,589 | | | | 2,272 | | | | (40) | |
KZT/USD | | GSC | | 07/16/18 | | KZT | 307,830 | | | | 900 | | | | (22) | |
KZT/USD | | CIT | | 07/30/18 | | KZT | 137,438 | | | | 401 | | | | 2 | |
KZT/USD | | DUB | | 08/27/18 | | KZT | 1,289,273 | | | | 3,736 | | | | 73 | |
MAD/USD | | SCB | | 07/13/18 | | MAD | 12,013 | | | | 1,265 | | | | 76 | |
MAD/USD | | SCB | | 07/16/18 | | MAD | 21,736 | | | | 2,289 | | | | 137 | |
MAD/USD | | SCB | | 12/13/18 | | MAD | 11,622 | | | | 1,213 | | | | 38 | |
MAD/USD | | BNP | | 12/14/18 | | MAD | 22,087 | | | | 2,305 | | | | 71 | |
MAD/USD | | BNP | | 01/22/19 | | MAD | 3,565 | | | | 371 | | | | (3) | |
MAD/USD | | BNP | | 01/22/19 | | MAD | 3,810 | | | | 397 | | | | — | |
NOK/EUR | | JPM | | 07/31/18 | | EUR | (6,449) | | | | (7,542) | | | | 44 | |
NOK/EUR | | BOA | | 08/06/18 | | EUR | (3,720) | | | | (4,352) | | | | 75 | |
NOK/EUR | | CIT | | 08/06/18 | | EUR | (3,887) | | | | (4,547) | | | | 81 | |
NOK/EUR | | DUB | | 08/09/18 | | EUR | (2,170) | | | | (2,539) | | | | (5) | |
NOK/EUR | | JPM | | 08/09/18 | | EUR | (493) | | | | (577) | | | | 6 | |
OMR/USD | | BNP | | 01/23/19 | | OMR | 870 | | | | 2,252 | | | | 9 | |
PEN/USD | | LVS | | 07/03/18 | | PEN | 1,693 | | | | 517 | | | | (1) | |
PHP/USD | | CIT | | 07/23/18 | | PHP | 96,070 | | | | 1,798 | | | | (32) | |
PHP/USD | | DUB | | 08/02/18 | | PHP | 131,000 | | | | 2,451 | | | | (49) | |
PHP/USD | | GSC | | 08/02/18 | | PHP | 130,000 | | | | 2,432 | | | | (49) | |
PHP/USD | | SCB | | 08/02/18 | | PHP | 93,070 | | | | 1,741 | | | | (38) | |
PLN/EUR | | CIT | | 07/12/18 | | EUR | (2,048) | | | | (2,391) | | | | (79) | |
RON/EUR | | DUB | | 02/22/19 | | EUR | (675) | | | | (803) | | | | — | |
RSD/EUR | | DUB | | 09/07/18 | | EUR | (1,899) | | | | (2,226) | | | | 104 | |
RSD/EUR | | DUB | | 09/13/18 | | EUR | (1,255) | | | | (1,472) | | | | 64 | |
RSD/EUR | | CIT | | 09/17/18 | | EUR | (964) | | | | (1,132) | | | | 3 | |
RSD/EUR | | DUB | | 09/17/18 | | EUR | (627) | | | | (736) | | | | 28 | |
RSD/EUR | | DUB | | 09/18/18 | | EUR | (627) | | | | (736) | | | | 27 | |
RSD/EUR | | CIT | | 09/24/18 | | EUR | (644) | | | | (756) | | | | 28 | |
RSD/EUR | | DUB | | 09/26/18 | | EUR | (620) | | | | (728) | | | | 27 | |
RSD/EUR | | DUB | | 10/10/18 | | EUR | (310) | | | | (365) | | | | 13 | |
RSD/EUR | | DUB | | 10/18/18 | | EUR | (509) | | | | (599) | | | | 19 | |
SEK/EUR | | SCB | | 09/14/18 | | EUR | (3,369) | | | | (3,953) | | | | (107) | |
SGD/USD | | BOA | | 07/06/18 | | SGD | 8,100 | | | | 5,945 | | | | (240) | |
SGD/USD | | DUB | | 07/06/18 | | SGD | 378 | | | | 277 | | | | (5) | |
SGD/USD | | GSC | | 07/06/18 | | SGD | 7,769 | | | | 5,702 | | | | (232) | |
SGD/USD | | GSC | | 07/16/18 | | SGD | 7,234 | | | | 5,311 | | | | (226) | |
SGD/USD | | SCB | | 07/16/18 | | SGD | 7,000 | | | | 5,139 | | | | (220) | |
SGD/USD | | GSC | | 08/07/18 | | SGD | 6,623 | | | | 4,864 | | | | (111) | |
SGD/USD | | SCB | | 08/30/18 | | SGD | 5,050 | | | | 3,711 | | | | (62) | |
THB/USD | | CIT | | 08/29/18 | | THB | 93,000 | | | | 2,811 | | | | (104) | |
THB/USD | | DUB | | 08/29/18 | | THB | 94,000 | | | | 2,842 | | | | (106) | |
THB/USD | | GSC | | 09/07/18 | | THB | 100,000 | | | | 3,024 | | | | (105) | |
THB/USD | | SCB | | 09/07/18 | | THB | 88,100 | | | | 2,664 | | | | (96) | |
TRY/USD | | SCB | | 07/10/18 | | TRY | 17,074 | | | | 3,706 | | | | 137 | |
TRY/USD | | DUB | | 01/28/19 | | TRY | 9,945 | | | | 1,980 | | | | (406) | |
TRY/USD | | SCB | | 01/28/19 | | TRY | 9,945 | | | | 1,980 | | | | (405) | |
TRY/USD | | GSC | | 02/03/20 | | TRY | 23,946 | | | | 4,126 | | | | (1,087) | |
TRY/USD | | JPM | | 02/03/20 | | TRY | 12,676 | | | | 2,184 | | | | (548) | |
TRY/USD | | DUB | | 02/10/20 | | TRY | 9,945 | | | | 1,709 | | | | (449) | |
TRY/USD | | SCB | | 02/10/20 | | TRY | 18,225 | | | | 3,132 | | | | (830) | |
TRY/USD | | GSC | | 02/14/20 | | TRY | 18,069 | | | | 3,100 | | | | (824) | |
TRY/USD | | SCB | | 02/14/20 | | TRY | 12,701 | | | | 2,179 | | | | (580) | |
TWD/USD | | CIT | | 07/24/18 | | TWD | 36,000 | | | | 1,182 | | | | (26) | |
TWD/USD | | CIT | | 10/11/18 | | TWD | 52,000 | | | | 1,719 | | | | (34) | |
TWD/USD | | DUB | | 10/12/18 | | TWD | 47,000 | | | | 1,553 | | | | (32) | |
TWD/USD | | CIT | | 10/16/18 | | TWD | 37,690 | | | | 1,246 | | | | (28) | |
TWD/USD | | GSC | | 10/16/18 | | TWD | 73,132 | | | | 2,418 | | | | (47) | |
TWD/USD | | SCB | | 10/16/18 | | TWD | 19,120 | | | | 632 | | | | (15) | |
TWD/USD | | BNP | | 10/23/18 | | TWD | 49,000 | | | | 1,621 | | | | (24) | |
TWD/USD | | SCB | | 10/23/18 | | TWD | 90,000 | | | | 2,977 | | | | (43) | |
TWD/USD | | GSC | | 10/31/18 | | TWD | 55,660 | | | | 1,843 | | | | (40) | |
TWD/USD | | JPM | | 10/31/18 | | TWD | 29,000 | | | | 960 | | | | (14) | |
TWD/USD | | SCB | | 10/31/18 | | TWD | 26,000 | | | | 861 | | | | (25) | |
TWD/USD | | GSC | | 04/24/19 | | TWD | 54,590 | | | | 1,836 | | | | (50) | |
TWD/USD | | CIT | | 04/30/19 | | TWD | 63,000 | | | | 2,120 | | | | (48) | |
TWD/USD | | DUB | | 04/30/19 | | TWD | 63,527 | | | | 2,137 | | | | (49) | |
USD/AED | | SCB | | 10/16/19 | | AED | (5,215) | | | | (1,418) | | | | (4) | |
USD/AED | | BNP | | 02/03/20 | | AED | (35,804) | | | | (9,727) | | | | (20) | |
USD/AED | �� | BNP | | 02/05/20 | | AED | (48,790) | | | | (13,255) | | | | (27) | |
USD/AED | | BNP | | 02/18/20 | | AED | (3,735) | | | | (1,015) | | | | (2) | |
USD/ARS | | JPM | | 07/05/18 | | ARS | (39,162) | | | | (1,351) | | | | (1) | |
USD/ARS | | BNP | | 07/23/18 | | ARS | (27,800) | | | | (941) | | | | 40 | |
USD/ARS | | BOA | | 07/23/18 | | ARS | (16,968) | | | | (574) | | | | 18 | |
USD/ARS | | CIT | | 07/23/18 | | ARS | (17,532) | | | | (593) | | | | 18 | |
USD/AUD | | GSC | | 07/26/18 | | AUD | (21) | | | | (16) | | | | — | |
USD/BHD | | SCB | | 12/31/18 | | BHD | (329) | | | | (868) | | | | (10) | |
USD/BHD | | BNP | | 06/19/19 | | BHD | (748) | | | | (1,965) | | | | (4) | |
USD/BHD | | SCB | | 06/20/19 | | BHD | (363) | | | | (954) | | | | (1) | |
USD/BHD | | SCB | | 06/24/19 | | BHD | (726) | | | | (1,907) | | | | (4) | |
USD/BHD | | BNP | | 06/25/19 | | BHD | (728) | | | | (1,912) | | | | (7) | |
USD/BHD | | SCB | | 06/25/19 | | BHD | (275) | | | | (722) | | | | (3) | |
USD/BHD | | BOA | | 09/19/19 | | BHD | (837) | | | | (2,191) | | | | (11) | |
USD/BHD | | SCB | | 09/25/19 | | BHD | (587) | | | | (1,536) | | | | (10) | |
USD/BHD | | SCB | | 10/03/19 | | BHD | (352) | | | | (921) | | | | (5) | |
USD/BHD | | SCB | | 10/07/19 | | BHD | (1,795) | | | | (4,695) | | | | (24) | |
USD/BHD | | BOA | | 10/15/19 | | BHD | (235) | | | | (614) | | | | (4) | |
USD/BHD | | BOA | | 10/31/19 | | BHD | (389) | | | | (1,017) | | | | (7) | |
USD/BHD | | BOA | | 11/04/19 | | BHD | (538) | | | | (1,406) | | | | (9) | |
USD/BHD | | BNP | | 02/24/20 | | BHD | (351) | | | | (913) | | | | — | |
USD/BHD | | BNP | | 03/02/20 | | BHD | (351) | | | | (913) | | | | (1) | |
USD/BHD | | BNP | | 03/19/20 | | BHD | (268) | | | | (696) | | | | (3) | |
USD/BHD | | BNP | | 03/23/20 | | BHD | (335) | | | | (870) | | | | (2) | |
USD/BHD | | BNP | | 03/26/20 | | BHD | (257) | | | | (668) | | | | (1) | |
USD/CLP | | BNP | | 07/18/18 | | CLP | (506,790) | | | | (776) | | | | 28 | |
USD/CLP | | SCB | | 08/06/18 | | CLP | (2,003,000) | | | | (3,066) | | | | 171 | |
USD/CNY | | CIT | | 07/11/18 | | CNY | (21,320) | | | | (3,217) | | | | 93 | |
USD/CNY | | CIT | | 07/16/18 | | CNY | (17,091) | | | | (2,579) | | | | 75 | |
USD/CNY | | DUB | | 07/16/18 | | CNY | (11,300) | | | | (1,705) | | | | 49 | |
USD/CNY | | CIT | | 06/28/19 | | CNY | (52,100) | | | | (7,813) | | | | 31 | |
USD/COP | | SCB | | 07/18/18 | | COP | (6,736,000) | | | | (2,297) | | | | 185 | |
USD/EUR | | GSC | | 07/12/18 | | EUR | (21,945) | | | | (25,624) | | | | 1,892 | |
USD/EUR | | GSC | | 07/19/18 | | EUR | (3,979) | | | | (4,648) | | | | 339 | |
USD/EUR | | SCB | | 07/26/18 | | EUR | (7,369) | | | | (8,614) | | | | 545 | |
USD/EUR | | DUB | | 07/27/18 | | EUR | (519) | | | | (606) | | | | (4) | |
USD/EUR | | CIT | | 07/30/18 | | EUR | (32) | | | | (37) | | | | — | |
USD/EUR | | SCB | | 08/02/18 | | EUR | (16,330) | | | | (19,097) | | | | 1,206 | |
USD/EUR | | SCB | | 08/03/18 | | EUR | (1,906) | | | | (2,229) | | | | (16) | |
USD/EUR | | BOA | | 08/06/18 | | EUR | (16) | | | | (19) | | | | — | |
USD/EUR | | JPM | | 08/06/18 | | EUR | (16) | | | | (19) | | | | — | |
USD/EUR | | SCB | | 08/16/18 | | EUR | (1,384) | | | | (1,621) | | | | 120 | |
USD/EUR | | SCB | | 08/23/18 | | EUR | (1,036) | | | | (1,214) | | | | (2) | |
USD/EUR | | SCB | | 08/23/18 | | EUR | (5,324) | | | | (6,237) | | | | 418 | |
USD/EUR | | DUB | | 08/30/18 | | EUR | (3,397) | | | | (3,982) | | | | 255 | |
USD/EUR | | JPM | | 09/13/18 | | EUR | (11,028) | | | | (12,940) | | | | 967 | |
USD/EUR | | JPM | | 09/20/18 | | EUR | (5,112) | | | | (6,001) | | | | 348 | |
USD/EUR | | SCB | | 09/27/18 | | EUR | (4,726) | | | | (5,552) | | | | 346 | |
USD/EUR | | JPM | | 10/05/18 | | EUR | (1,712) | | | | (2,014) | | | | 121 | |
See accompanying Notes to Financial Statements.
39
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | | | | | | | | | | | | | |
Purchased/ Sold | | Counter-party | | Expiration | | Notional 1 | | Value ($) | | Unrealized Appreciation (Depreciation) ($) |
USD/EUR | | SCB | | 10/18/18 | | EUR | (19,687) | | | | (23,166) | | | | 705 | |
USD/EUR | | JPM | | 10/25/18 | | EUR | (7,063) | | | | (8,316) | | | | 211 | |
USD/EUR | | SCB | | 11/01/18 | | EUR | (10,426) | | | | (12,283) | | | | 362 | |
USD/EUR | | DUB | | 11/08/18 | | EUR | (1,082) | | | | (1,277) | | | | 5 | |
USD/EUR | | DUB | | 11/15/18 | | EUR | (702) | | | | (828) | | | | (7) | |
USD/EUR | | DUB | | 11/15/18 | | EUR | (4,803) | | | | (5,666) | | | | 61 | |
USD/EUR | | SCB | | 11/29/18 | | EUR | (12,187) | | | | (14,392) | | | | 148 | |
USD/EUR | | SCB | | 12/06/18 | | EUR | (357) | | | | (422) | | | | 5 | |
USD/EUR | | DUB | | 12/20/18 | | EUR | (3,999) | | | | (4,731) | | | | 5 | |
USD/GHS | | JPM | | 05/22/19 | | GHS | (1,083) | | | | (202) | | | | 3 | |
USD/GHS | | JPM | | 05/23/19 | | GHS | (438) | | | | (81) | | | | — | |
USD/GHS | | JPM | | 05/31/19 | | GHS | (238) | | | | (44) | | | | — | |
USD/GHS | | SCB | | 06/03/19 | | GHS | (472) | | | | (87) | | | | — | |
USD/GHS | | SCB | | 06/04/19 | | GHS | (599) | | | | (111) | | | | (2) | |
USD/GHS | | JPM | | 06/06/19 | | GHS | (1,488) | | | | (276) | | | | (12) | |
USD/GHS | | SCB | | 06/06/19 | | GHS | (478) | | | | (88) | | | | (4) | |
USD/GHS | | JPM | | 06/07/19 | | GHS | (736) | | | | (136) | | | | (4) | |
USD/GHS | | JPM | | 06/10/19 | | GHS | (1,227) | | | | (227) | | | | (7) | |
USD/GHS | | JPM | | 06/17/19 | | GHS | (1,204) | | | | (222) | | | | (2) | |
USD/GHS | | SCB | | 06/19/19 | | GHS | (709) | | | | (130) | | | | (2) | |
USD/GHS | | SCB | | 06/20/19 | | GHS | (709) | | | | (130) | | | | (2) | |
USD/GHS | | JPM | | 06/24/19 | | GHS | (978) | | | | (180) | | | | (4) | |
USD/INR | | DUB | | 08/20/18 | | INR | (45,000) | | | | (653) | | | | 4 | |
USD/INR | | BNP | | 08/31/18 | | INR | (37,000) | | | | (536) | | | | 1 | |
USD/INR | | DUB | | 08/31/18 | | INR | (22,142) | | | | (321) | | | | 1 | |
USD/INR | | SCB | | 08/31/18 | | INR | (79,000) | | | | (1,145) | | | | 2 | |
USD/JPY | | GSC | | 08/09/18 | | JPY | (170,108) | | | | (1,538) | | | | 38 | |
USD/JPY | | SCB | | 08/23/18 | | JPY | (248,181) | | | | (2,246) | | | | 1 | |
USD/KRW | | DUB | | 07/16/18 | | KRW | (4,031,000) | | | | (3,618) | | | | 27 | |
USD/KRW | | GSC | | 07/16/18 | | KRW | (11,770,772) | | | | (10,565) | | | | 505 | |
USD/KRW | | SCB | | 07/16/18 | | KRW | (4,085,500) | | | | (3,667) | | | | 27 | |
USD/KRW | | SCB | | 08/02/18 | | KRW | (1,434,140) | | | | (1,288) | | | | 45 | |
USD/KRW | | BNP | | 08/29/18 | | KRW | (2,099,500) | | | | (1,887) | | | | 69 | |
USD/KRW | | DUB | | 08/29/18 | | KRW | (2,096,000) | | | | (1,884) | | | | 70 | |
USD/KZT | | DUB | | 07/02/18 | | KZT | (127,308) | | | | (373) | | | | 11 | |
USD/KZT | | GSC | | 07/02/18 | | KZT | (25,330) | | | | (74) | | | | 2 | |
USD/KZT | | GSC | | 07/03/18 | | KZT | (102,187) | | | | (299) | | | | 4 | |
USD/KZT | | DUB | | 07/09/18 | | KZT | (579,430) | | | | (1,696) | | | | 51 | |
USD/KZT | | GSC | | 07/10/18 | | KZT | (176,059) | | | | (515) | | | | 17 | |
USD/KZT | | SCB | | 07/12/18 | | KZT | (776,589) | | | | (2,272) | | | | 33 | |
USD/KZT | | GSC | | 07/16/18 | | KZT | (459,403) | | | | (1,343) | | | | 42 | |
USD/KZT | | CIT | | 07/27/18 | | KZT | (176,879) | | | | (516) | | | | 8 | |
USD/KZT | | CIT | | 07/30/18 | | KZT | (152,638) | | | | (445) | | | | (1) | |
USD/KZT | | CIT | | 07/30/18 | | KZT | (323,159) | | | | (942) | | | | 2 | |
USD/KZT | | DUB | | 07/30/18 | | KZT | (74,340) | | | | (217) | | | | 7 | |
USD/KZT | | SCB | | 08/16/18 | | KZT | (152,710) | | | | (443) | | | | 12 | |
USD/KZT | | DUB | | 08/27/18 | | KZT | (1,289,273) | | | | (3,736) | | | | 71 | |
USD/KZT | | CIT | | 10/25/18 | | KZT | (76,850) | | | | (220) | | | | 8 | |
USD/KZT | | DUB | | 01/28/19 | | KZT | (57,070) | | | | (161) | | | | 6 | |
USD/MAD | | SCB | | 07/16/18 | | MAD | (21,736) | | | | (2,289) | | | | 69 | |
USD/MAD | | BNP | | 12/14/18 | | MAD | (7,517) | | | | (784) | | | | 23 | |
USD/NZD | | CIT | | 07/10/18 | | NZD | (2,180) | | | | (1,475) | | | | 108 | |
USD/NZD | | JPM | | 07/10/18 | | NZD | (3,300) | | | | (2,234) | | | | 80 | |
USD/NZD | | GSC | | 07/16/18 | | NZD | (11,686) | | | | (7,909) | | | | 652 | |
USD/NZD | | GSC | | 07/26/18 | | NZD | (7,851) | | | | (5,313) | | | | 121 | |
USD/NZD | | JPM | | 07/26/18 | | NZD | (7,068) | | | | (4,784) | | | | 386 | |
USD/NZD | | CIT | | 08/02/18 | | NZD | (395) | | | | (267) | | | | 9 | |
USD/NZD | | GSC | | 09/05/18 | | NZD | (1,623) | | | | (1,098) | | | | 37 | |
USD/NZD | | BNP | | 09/13/18 | | NZD | (15,451) | | | | (10,458) | | | | 391 | |
USD/NZD | | GSC | | 09/20/18 | | NZD | (22,683) | | | | (15,353) | | | | 593 | |
USD/OMR | | BNP | | 08/15/18 | | OMR | (347) | | | | (902) | | | | (65) | |
USD/OMR | | BNP | | 01/23/19 | | OMR | (1,156) | | | | (2,992) | | | | (197) | |
USD/OMR | | BNP | | 01/24/19 | | OMR | (1,156) | | | | (2,992) | | | | (197) | |
USD/OMR | | BNP | | 04/03/19 | | OMR | (2,773) | | | | (7,161) | | | | (141) | |
USD/OMR | | BNP | | 05/02/19 | | OMR | (1,401) | | | | (3,613) | | | | (97) | |
USD/OMR | | SCB | | 05/28/19 | | OMR | (723) | | | | (1,862) | | | | (59) | |
USD/OMR | | SCB | | 06/05/19 | | OMR | (2,031) | | | | (5,228) | | | | (133) | |
USD/OMR | | BNP | | 08/14/19 | | OMR | (2,303) | | | | (5,914) | | | | (264) | |
USD/OMR | | BNP | | 08/21/19 | | OMR | (3,010) | | | | (7,730) | | | | (306) | |
USD/OMR | | BNP | | 08/28/19 | | OMR | (1,966) | | | | (5,045) | | | | (202) | |
USD/PHP | | SCB | | 08/17/18 | | PHP | (9,453) | | | | (177) | | | | 2 | |
USD/QAR | * | SCB | | 12/06/18 | | QAR | (4,340) | | | | (1,187) | | | | (21) | |
USD/QAR | * | SCB | | 12/10/18 | | QAR | (5,210) | | | | (1,424) | | | | (26) | |
USD/QAR | * | SCB | | 12/13/18 | | QAR | (2,052) | | | | (561) | | | | (7) | |
USD/QAR | * | BNP | | 12/17/18 | | QAR | (1,023) | | | | (280) | | | | (3) | |
USD/QAR | * | BNP | | 12/19/18 | | QAR | (2,375) | | | | (650) | | | | (6) | |
USD/QAR | * | BNP | | 01/08/19 | | QAR | (3,240) | | | | (886) | | | | (6) | |
USD/QAR | * | BNP | | 01/09/19 | | QAR | (3,241) | | | | (887) | | | | (5) | |
USD/QAR | * | BNP | | 01/10/19 | | QAR | (3,250) | | | | (889) | | | | (8) | |
USD/QAR | * | SCB | | 01/10/19 | | QAR | (4,066) | | | | (1,112) | | | | (12) | |
USD/QAR | * | BNP | | 01/16/19 | | QAR | (1,023) | | | | (280) | | | | (2) | |
USD/SGD | | BOA | | 07/06/18 | | SGD | (7,938) | | | | (5,826) | | | | 110 | |
USD/SGD | | CIT | | 07/06/18 | | SGD | (2,397) | | | | (1,760) | | | | 19 | |
USD/SGD | | DUB | | 07/06/18 | | SGD | (540) | | | | (396) | | | | 7 | |
USD/SGD | | GSC | | 07/06/18 | | SGD | (7,768) | | | | (5,703) | | | | 154 | |
USD/SGD | | GSC | | 07/16/18 | | SGD | (7,234) | | | | (5,310) | | | | 97 | |
USD/SGD | | SCB | | 07/16/18 | | SGD | (7,000) | | | | (5,139) | | | | 82 | |
USD/SGD | | SCB | | 08/07/18 | | SGD | (6,623) | | | | (4,864) | | | | 78 | |
USD/SGD | | SCB | | 08/30/18 | | SGD | (5,050) | | | | (3,711) | | | | 46 | |
USD/THB | | DUB | | 11/09/18 | | THB | (73,196) | | | | (2,219) | | | | 86 | |
USD/THB | | SCB | | 11/09/18 | | THB | (49,264) | | | | (1,493) | | | | 57 | |
USD/TRY | | SCB | | 07/10/18 | | TRY | (17,074) | | | | (3,706) | | | | 207 | |
USD/TRY | | DUB | | 01/28/19 | | TRY | (9,945) | | | | (1,980) | | | | 405 | |
USD/TRY | | SCB | | 01/28/19 | | TRY | (9,945) | | | | (1,980) | | | | 408 | |
USD/TRY | | GSC | | 02/03/20 | | TRY | (24,131) | | | | (4,158) | | | | 597 | |
USD/TRY | | JPM | | 02/03/20 | | TRY | (12,714) | | | | (2,191) | | | | 327 | |
USD/TRY | | DUB | | 02/10/20 | | TRY | (10,002) | | | | (1,719) | | | | 252 | |
USD/TRY | | SCB | | 02/10/20 | | TRY | (18,305) | | | | (3,146) | | | | 463 | |
USD/TRY | | GSC | | 02/14/20 | | TRY | (18,069) | | | | (3,100) | | | | 507 | |
USD/TRY | | SCB | | 02/14/20 | | TRY | (12,814) | | | | (2,198) | | | | 316 | |
USD/TWD | | JPM | | 07/24/18 | | TWD | (36,000) | | | | (1,182) | | | | 70 | |
USD/TWD | | CIT | | 10/11/18 | | TWD | (14,000) | | | | (463) | | | | 25 | |
USD/TWD | | GSC | | 10/11/18 | | TWD | (38,000) | | | | (1,256) | | | | 68 | |
USD/TWD | | SCB | | 10/12/18 | | TWD | (47,000) | | | | (1,553) | | | | 83 | |
USD/TWD | | CIT | | 10/16/18 | | TWD | (52,700) | | | | (1,743) | | | | 79 | |
USD/TWD | | DUB | | 10/16/18 | | TWD | (18,900) | | | | (625) | | | | 27 | |
USD/TWD | | SCB | | 10/16/18 | | TWD | (58,342) | | | | (1,928) | | | | 87 | |
USD/TWD | | GSC | | 10/23/18 | | TWD | (73,000) | | | | (2,415) | | | | 152 | |
USD/TWD | | SCB | | 10/23/18 | | TWD | (66,000) | | | | (2,184) | | | | 136 | |
USD/TWD | | GSC | | 10/31/18 | | TWD | (110,660) | | | | (3,663) | | | | 105 | |
USD/TWD | | JPM | | 04/24/19 | | TWD | (54,590) | | | | (1,836) | | | | 101 | |
USD/TWD | | BOA | | 04/30/19 | | TWD | (57,527) | | | | (1,936) | | | | 52 | |
USD/TWD | | SCB | | 04/30/19 | | TWD | (69,000) | | | | (2,322) | | | | 62 | |
USD/ZAR | | DUB | | 07/13/18 | | ZAR | (106,172) | | | | (7,718) | | | | 865 | |
UYU/USD | * | CIT | | 08/08/18 | | UYU | 40,340 | | | | 1,280 | | | | (39) | |
UYU/USD | * | CIT | | 09/10/18 | | UYU | 54,100 | | | | 1,706 | | | | (53) | |
UYU/USD | * | CIT | | 10/09/18 | | UYU | 54,360 | | | | 1,704 | | | | (54) | |
UYU/USD | * | CIT | | 10/23/18 | | UYU | 6,130 | | | | 192 | | | | (19) | |
UYU/USD | * | JPM | | 10/26/18 | | UYU | 66,537 | | | | 2,079 | | | | (215) | |
UYU/USD | * | JPM | | 11/05/18 | | UYU | 17,225 | | | | 537 | | | | (41) | |
UYU/USD | * | CIT | | 11/08/18 | | UYU | 40,980 | | | | 1,277 | | | | (42) | |
UYU/USD | * | CIT | | 11/13/18 | | UYU | 25,680 | | | | 799 | | | | (27) | |
UYU/USD | * | CIT | | 11/29/18 | | UYU | 39,720 | | | | 1,232 | | | | (84) | |
UYU/USD | * | CIT | | 12/14/18 | | UYU | 53,875 | | | | 1,666 | | | | (2) | |
UYU/USD | * | CIT | | 01/14/19 | | UYU | 53,381 | | | | 1,640 | | | | (170) | |
ZAR/USD | | DUB | | 07/13/18 | | ZAR | 106,172 | | | | 7,718 | | | | (1,245) | |
| | | | | | | | | | | (335,194) | | | | 3,878 | |
*Forward Foreign Currency Contract fair valued in good faith in accordance with the procedures approved by the Jackson Variable Series Trust’s Board of Trustees and classified as Level 3 for FASB ASC Topic 820 “Fair Value Measurements” based on the applicable valuation inputs. See FASB ASC Topic 820 “Fair Value Measurements” in the Notes to Financial Statements.
See accompanying Notes to Financial Statements.
40
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | | | | | | | | | | | | | | | |
OTC Interest Rate Swap Agreements |
Floating Rate Index2 | | Paying/ Receiving Floating Rate | | Counterparty | | Fixed Rate (%) | | Expiration | | Notional 1 | | Premiums Paid (Received) ($) | | Unrealized Appreciation (Depreciation) ($) |
3M New Zealand Bank Bill Forward Rate Agreement (S) | | Paying | | JPM | | 4.06 | | 06/04/23 | | NZD | 1,890 | | | | — | | | | 93 | |
3M Saudi Riyal Interbank Offered Rate (Q) | | Receiving | | BOA | | 3.37 | | 04/11/26 | | SAR | 9,000 | | | | — | | | | 49 | |
3M Saudi Riyal Interbank Offered Rate (Q) | | Receiving | | BOA | | 3.43 | | 05/10/26 | | SAR | 7,148 | | | | — | | | | 34 | |
3M Saudi Riyal Interbank Offered Rate (Q) | | Receiving | | GSC | | 2.16 | | 08/03/20 | | SAR | 16,320 | | | | — | | | | 15 | |
3M Saudi Riyal Interbank Offered Rate (Q) | | Receiving | | GSC | | 2.35 | | 08/12/20 | | SAR | 16,235 | | | | — | | | | (8) | |
3M Saudi Riyal Interbank Offered Rate (Q) | | Receiving | | GSC | | 2.40 | | 08/17/20 | | SAR | 17,174 | | | | — | | | | (14) | |
3M Saudi Riyal Interbank Offered Rate (Q) | | Receiving | | GSC | | 2.40 | | 08/17/20 | | SAR | 18,189 | | | | — | | | | (15) | |
3M Saudi Riyal Interbank Offered Rate (Q) | | Receiving | | GSC | | 2.46 | | 08/19/20 | | SAR | 20,007 | | | | — | | | | (26) | |
3M Saudi Riyal Interbank Offered Rate (Q) | | Receiving | | GSC | | 3.41 | | 08/22/20 | | SAR | 13,898 | | | | — | | | | (122) | |
3M Saudi Riyal Interbank Offered Rate (Q) | | Receiving | | GSC | | 3.46 | | 05/09/26 | | SAR | 14,229 | | | | — | | | | 59 | |
3M Saudi Riyal Interbank Offered Rate (Q) | | Receiving | | GSC | | 3.71 | | 06/06/26 | | SAR | 6,210 | | | | — | | | | (1) | |
Chilean Interbank Rate (S) | | Receiving | | GSC | | 3.57 | | 10/05/22 | | CLP | 3,497,330 | | | | — | | | | 7 | |
Chilean Interbank Rate (S) | | Receiving | | GSC | | 3.59 | | 10/10/22 | | CLP | 3,497,330 | | | | — | | | | 5 | |
Chilean Interbank Rate (S) | | Receiving | | GSC | | 3.50 | | 10/26/22 | | CLP | 1,603,130 | | | | — | | | | 15 | |
Chilean Interbank Rate (S) | | Receiving | | GSC | | 3.54 | | 10/30/22 | | CLP | 618,351 | | | | — | | | | 5 | |
Chilean Interbank Rate (S) | | Receiving | | GSC | | 3.57 | | 12/04/22 | | CLP | 3,114,660 | | | | — | | | | 33 | |
Chilean Interbank Rate (S) | | Receiving | | GSC | | 3.56 | | 12/05/22 | | CLP | 641,250 | | | | — | | | | 7 | |
Chilean Interbank Rate (S) | | Receiving | | GSC | | 3.60 | | 01/04/23 | | CLP | 458,544 | | | | — | | | | (3) | |
Korean Won 3M Certificate of Deposit (Q) | | Paying | | BOA | | 2.29 | | 06/20/28 | | KRW | 1,651,070 | | | | — | | | | 10 | |
Korean Won 3M Certificate of Deposit (Q) | | Paying | | CGM | | 2.22 | | 06/20/23 | | KRW | 2,670,000 | | | | — | | | | 12 | |
Korean Won 3M Certificate of Deposit (Q) | | Paying | | CGM | | 2.22 | | 06/20/23 | | KRW | 3,399,000 | | | | — | | | | 15 | |
Korean Won 3M Certificate of Deposit (Q) | | Paying | | CGM | | 2.28 | | 06/20/28 | | KRW | 2,039,000 | | | | — | | | | 11 | |
Korean Won 3M Certificate of Deposit (Q) | | Paying | | DUB | | 2.20 | | 06/20/23 | | KRW | 3,299,000 | | | | — | | | | 13 | |
Korean Won 3M Certificate of Deposit (Q) | | Paying | | DUB | | 2.27 | | 06/20/28 | | KRW | 2,018,000 | | | | — | | | | 10 | |
Korean Won 3M Certificate of Deposit (Q) | | Paying | | DUB | | 2.28 | | 06/20/28 | | KRW | 2,039,000 | | | | — | | | | 11 | |
Korean Won 3M Certificate of Deposit (Q) | | Paying | | GSC | | 2.21 | | 06/20/23 | | KRW | 2,622,000 | | | | — | | | | 12 | |
Korean Won 3M Certificate of Deposit (Q) | | Paying | | GSC | | 2.27 | | 06/20/28 | | KRW | 1,441,500 | | | | — | | | | 7 | |
Korean Won 3M Certificate of Deposit (Q) | | Paying | | GSC | | 2.28 | | 06/20/28 | | KRW | 1,456,500 | | | | — | | | | 8 | |
Korean Won 3M Certificate of Deposit (Q) | | Paying | | SCB | | 2.28 | | 06/20/28 | | KRW | 834,107 | | | | — | | | | 4 | |
US CPURNSA (A) | | Receiving | | BOA | | 1.97 | | 06/23/27 | | | 13,660 | | | | — | | | | 517 | |
| | | | | | | | | | | | | | | — | | | | 763 | |
|
OTC Cross-Currency Swap Agreements |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Receive Rate2,10 | | Pay Rate10 | | Counterparty | | Expiration | | Notional1 Received | | Notional1 Delivered | | Premiums Paid (Received) ($) | | Unrealized Appreciation (Depreciation) ($) | |
Fixed Rate of 0.90% (S) | | Chilean Interbank Rate | | GSC | | 10/05/22 | | CLF | | 126 | | CLP | (3,360,060) | | — | | 109 | |
Fixed Rate of 0.91% (S) | | Chilean Interbank Rate | | GSC | | 10/26/22 | | CLF | | 55 | | CLP | (1,464,433) | | — | | 50 | |
Fixed Rate of 0.92% (S) | | Chilean Interbank Rate | | GSC | | 10/11/22 | | CLF | | 126 | | CLP | (3,361,165) | | — | | 112 | |
Fixed Rate of 0.95% (S) | | Chilean Interbank Rate | | GSC | | 10/28/22 | | CLF | | 22 | | CLP | (585,633) | | — | | 22 | |
Fixed Rate of 0.95% (S) | | Chilean Interbank Rate | | GSC | | 12/05/22 | | CLF | | 23 | | CLP | (612,807) | | — | | 18 | |
Fixed Rate of 0.96% (S) | | Chilean Interbank Rate | | GSC | | 12/04/22 | | CLF | | 112 | | CLP | (3,002,133) | | — | | 91 | |
Fixed Rate of 0.99% (S) | | Chilean Interbank Rate | | GSC | | 01/04/23 | | CLF | | 16 | | CLP | (434,856) | | — | | 8 | |
| | | | | | | | | | | | | | | — | | 410 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
OTC Credit Default Swap Agreements |
Reference Entity2 | | Counter-party | | Implied Credit Spread 5 (%) | | Fixed Receive/ Pay Rate8 (%) | | Expiration | | Notional 1,7 ($) | | Value6 ($) | | Premiums Paid (Received) ($) | | Unrealized Appreciation (Depreciation) ($) |
Credit default swap agreements - purchase protection3 |
Federation of Malaysia, 1.00%, 12/20/22 (Q) | | BNP | | N/A | | | 1.00 | | | 06/20/23 | | | 3,040 | | | | 10 | | | | (39) | | | | 49 | |
Lebanese Republic, 11.63%, 05/11/16 (Q) | | GSC | | N/A | | | 5.00 | | | 12/20/18 | | | 245 | | | | 1 | | | | (13) | | | | 14 | |
Lebanese Republic, 11.63%, 05/11/16 (Q) | | GSC | | N/A | | | 5.00 | | | 12/20/18 | | | 228 | | | | 1 | | | | (12) | | | | 13 | |
Lebanese Republic, 6.00%, 05/20/19 (Q) | | BOA | | N/A | | | 1.00 | | | 06/20/22 | | | 1,110 | | | | 214 | | | | 152 | | | | 62 | |
Lebanese Republic, 6.00%, 05/20/19 (Q) | | BOA | | N/A | | | 1.00 | | | 12/20/22 | | | 1,500 | | | | 319 | | | | 231 | | | | 88 | |
Lebanese Republic, 6.00%, 05/20/19 (Q) | | GSC | | N/A | | | 1.00 | | | 12/20/22 | | | 1,530 | | | | 325 | | | | 231 | | | | 94 | |
Oman Government International Bond, 3.88%, 03/08/22 (Q) | | BOA | | N/A | | | 1.00 | | | 06/20/22 | | | 2,769 | | | | 128 | | | | 135 | | | | (7) | |
Oman Government International Bond, 3.88%, 03/08/22 (Q) | | BOA | | N/A | | | 1.00 | | | 12/20/22 | | | 2,216 | | | | 130 | | | | 125 | | | | 5 | |
Republic of Colombia, 10.38%, 01/28/33 (Q) | | GSC | | N/A | | | 1.00 | | | 06/20/28 | | | 5,373 | | | | 428 | | | | 358 | | | | 70 | |
Republic of South Africa, 5.50%, 03/09/20 (Q) | | JPM | | N/A | | | 1.00 | | | 06/20/23 | | | 5,680 | | | | 288 | | | | 522 | | | | (234) | |
Republic of South Africa, 5.50%, 03/09/20 (Q) | | GSC | | N/A | | | 1.00 | | | 12/20/23 | | | 13,500 | | | | 831 | | | | 1,769 | | | | (938) | |
See accompanying Notes to Financial Statements.
41
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | | | | | | | | | | | | | | | | | | | | | |
OTC Credit Default Swap Agreements (continued) |
Reference Entity2 | | Counter-party | | Implied Credit Spread 5 (%) | | Fixed Receive/ Pay Rate8 (%) | | Expiration | | Notional 1,7 ($) | | Value6 ($) | | Premiums Paid (Received) ($) | | Unrealized Appreciation (Depreciation) ($) |
Republic of South Africa, 5.50%, 03/09/20 (Q) | | BNP | | N/A | | | 1.00 | | | 12/20/25 | | | 1,180 | | | | 120 | | | | 199 | | | | (79) | |
Republic of South Africa, 5.50%, 03/09/20 (Q) | | BNP | | N/A | | | 1.00 | | | 12/20/25 | | | 3,170 | | | | 322 | | | | 592 | | | | (270) | |
Republic of South Africa, 5.50%, 03/09/20 (Q) | | BNP | | N/A | | | 1.00 | | | 12/20/25 | | | 3,800 | | | | 387 | | | | 710 | | | | (323) | |
State of Qatar, 9.75%, 06/15/30 (Q) | | JPM | | N/A | | | 1.00 | | | 03/20/19 | | | 900 | | | | (4) | | | | (15) | | | | 11 | |
State of Qatar, 9.75%, 06/15/30 (Q) | | BNP | | N/A | | | 1.00 | | | 06/20/19 | | | 1,019 | | | | (7) | | | | (19) | | | | 12 | |
State of Qatar, 9.75%, 06/15/30 (Q) | | BOA | | N/A | | | 1.00 | | | 06/20/19 | | | 1,020 | | | | (7) | | | | (25) | | | | 18 | |
State of Qatar, 9.75%, 06/15/30 (Q) | | BOA | | N/A | | | 1.00 | | | 06/20/19 | | | 1,020 | | | | (7) | | | | (26) | | | | 19 | |
State of Qatar, 9.75%, 06/15/30 (Q) | | CGM | | N/A | | | 1.00 | | | 06/20/19 | | | 3,830 | | | | (25) | | | | (89) | | | | 64 | |
State of Qatar, 9.75%, 06/15/30 (Q) | | DUB | | N/A | | | 1.00 | | | 06/20/19 | | | 1,019 | | | | (7) | | | | (18) | | | | 11 | |
State of Qatar, 9.75%, 06/15/30 (Q) | | JPM | | N/A | | | 1.00 | | | 06/20/19 | | | 970 | | | | (7) | | | | (25) | | | | 18 | |
State of Qatar, 9.75%, 06/15/30 (Q) | | JPM | | N/A | | | 1.00 | | | 06/20/19 | | | 1,953 | | | | (13) | | | | (38) | | | | 25 | |
State of Qatar, 9.75%, 06/15/30 (Q) | | GSC | | N/A | | | 1.00 | | | 12/20/20 | | | 1,930 | | | | (21) | | | | 30 | | | | (51) | |
State of Qatar, 9.75%, 06/15/30 (Q) | | GSC | | N/A | | | 1.00 | | | 12/20/20 | | | 1,850 | | | | (20) | | | | 42 | | | | (62) | |
State of Qatar, 9.75%, 06/15/30 (Q) | | GSC | | N/A | | | 1.00 | | | 12/20/20 | | | 5,400 | | | | (57) | | | | 66 | | | | (123) | |
State of Qatar, 9.75%, 06/15/30 (Q) | | BNP | | N/A | | | 1.00 | | | 06/20/21 | | | 3,140 | | | | (35) | | | | 15 | | | | (50) | |
State of Qatar, 9.75%, 06/15/30 (Q) | | CGM | | N/A | | | 1.00 | | | 06/20/21 | | | 270 | | | | (3) | | | | 1 | | | | (4) | |
State of Qatar, 9.75%, 06/15/30 (Q) | | CGM | | N/A | | | 1.00 | | | 06/20/21 | | | 990 | | | | (11) | | | | 7 | | | | (18) | |
State of Qatar, 9.75%, 06/15/30 (Q) | | CGM | | N/A | | | 1.00 | | | 06/20/21 | | | 400 | | | | (5) | | | | 3 | | | | (8) | |
State of Qatar, 9.75%, 06/15/30 (Q) | | CGM | | N/A | | | 1.00 | | | 06/20/21 | | | 590 | | | | (7) | | | | 3 | | | | (10) | |
State of Qatar, 9.75%, 06/15/30 (Q) | | GSC | | N/A | | | 1.00 | | | 06/20/21 | | | 920 | | | | (11) | | | | (1) | | | | (10) | |
State of Qatar, 9.75%, 06/15/30 (Q) | | GSC | | N/A | | | 1.00 | | | 06/20/21 | | | 1,190 | | | | (13) | | | | 10 | | | | (23) | |
State of Qatar, 9.75%, 06/15/30 (Q) | | GSC | | N/A | | | 1.00 | | | 06/20/21 | | | 530 | | | | (6) | | | | 3 | | | | (9) | |
State of Qatar, 9.75%, 06/15/30 (Q) | | GSC | | N/A | | | 1.00 | | | 06/20/21 | | | 3,150 | | | | (36) | | | | 18 | | | | (54) | |
State of Qatar, 9.75%, 06/15/30 (Q) | | GSC | | N/A | | | 1.00 | | | 12/20/23 | | | 2,506 | | | | 8 | | | | 4 | | | | 4 | |
State of Qatar, 9.75%, 06/15/30 (Q) | | GSC | | N/A | | | 1.00 | | | 12/20/23 | | | 700 | | | | 2 | | | | 2 | | | | — | |
| | | | | | | | | | | 80,638 | | | | 3,212 | | | | 4,908 | | | | (1,696) | |
Credit default swap agreements - sell protection4 |
Argentina Government International Bond, 7.50%, 04/22/26 (Q) | | GSC | | 4.62 | | | 5.00 | | | 06/20/23 | | | (3,651) | | | | 63 | | | | 378 | | | | (315) | |
Argentina Government International Bond, 7.50%, 04/22/26 (Q) | | GSC | | 4.62 | | | 5.00 | | | 06/20/23 | | | (2,070) | | | | 36 | | | | 225 | | | | (189) | |
Argentina Government International Bond, 7.50%, 04/22/26 (Q) | | GSC | | 4.62 | | | 5.00 | | | 06/20/23 | | | (3,651) | | | | 63 | | | | 391 | | | | (328) | |
Republic of Turkey, 11.88%, 01/15/30 (Q) | | BNP | | 2.95 | | | 1.00 | | | 06/20/23 | | | (2,236) | | | | (188) | | | | (128) | | | | (60) | |
Republic of Turkey, 11.88%, 01/15/30 (Q) | | BNP | | 2.95 | | | 1.00 | | | 06/20/23 | | | (2,000) | | | | (168) | | | | (120) | | | | (48) | |
Republic of Turkey, 11.88%, 01/15/30 (Q) | | BNP | | 2.24 | | | 1.00 | | | 06/20/20 | | | (1,740) | | | | (40) | | | | (88) | | | | 48 | |
Republic of Turkey, 11.88%, 01/15/30 (Q) | | BNP | | 2.31 | | | 1.00 | | | 09/20/20 | | | (4,400) | | | | (121) | | | | (343) | | | | 222 | |
Republic of Turkey, 11.88%, 01/15/30 (Q) | | BNP | | 3.52 | | | 1.00 | | | 12/20/26 | | | (5,928) | | | | (965) | | | | (1,007) | | | | 42 | |
Republic of Turkey, 11.88%, 01/15/30 (Q) | | BNP | | 3.52 | | | 1.00 | | | 12/20/26 | | | (6,175) | | | | (1,006) | | | | (1,049) | | | | 43 | |
Republic of Turkey, 11.88%, 01/15/30 (Q) | | GSC | | 3.61 | | | 1.00 | | | 12/20/27 | | | (1,116) | | | | (202) | | | | (165) | | | | (37) | |
Republic of Turkey, 11.88%, 01/15/30 (Q) | | GSC | | 2.24 | | | 1.00 | | | 06/20/20 | | | (2,220) | | | | (51) | | | | (94) | | | | 43 | |
| | | | | | | | | | | (35,187) | | | | (2,579) | | | | (2,000) | | | | (579) | |
| | | | | | | | | | | | | | | | |
OTC Total Return Swap Agreements |
Reference Entity2 | | Counterparty | | Rate Paid/Received by Fund9 | | Expiration | | Notional1 | | Premiums Paid (Received) ($) | | Unrealized Appreciation (Depreciation) ($) |
Total return swap agreements - receiving return |
FUTURES |
KOSPI 200 Future, Expiration September 2018 | | CIT | | N/A | | 09/13/18 | | KRW | 1,569,127 | | | — | | | (62) | |
| | | | | | | | | | | | — | | | (62) | |
| | | | | | | | | | | |
OTC Non-Deliverable Bond Forward Contracts |
Reference Entity2 | | Counterparty | | Expiration | | Notional1 | | Premiums Paid (Received) ($) | | Unrealized Appreciation (Depreciation) ($) |
Egypt Treasury Bill, 0.00%, 08/08/17 (A) | | GSC | | 07/24/18 | | EGP | 23,275 | | — | | 75 |
Government of Ukraine, 14.25%, 10/10/18 (S) | | CGM | | 10/12/18 | | UAH | 57,947 | | — | | 80 |
Ukraine Treasury Bill, 0.00%, 07/25/18 (A) | | CGM | | 07/27/18 | | UAH | 6,618 | | — | | 17 |
| | | | | | | | — | | 172 |
See accompanying Notes to Financial Statements.
42
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | |
| | Shares/Par1 | | Value ($) | |
JNL/Epoch Global Shareholder Yield Fund |
COMMON STOCKS 96.9% |
Australia 2.6% |
| Commonwealth Bank of Australia | | 4 | | 206 | |
| Macquarie Group Ltd. | | 2 | | 172 | |
| Sonic Health Care Ltd. | | 9 | | 165 | |
| Westpac Banking Corp. | | 13 | | 274 | |
| 817 | |
Canada 6.1% |
| BCE Inc. | | 13 | | 509 | |
| Nutrien Ltd. (a) | | 5 | | 274 | |
| Pembina Pipeline Corp. | | 9 | | 301 | |
| Rogers Communications Inc. - Class B | | 7 | | 324 | |
| Royal Bank of Canada | | 3 | | 220 | |
| TELUS Corp. | | 7 | | 248 | |
| 1,876 | |
France 6.1% |
| AXA SA | | 18 | | 444 | |
| Compagnie Generale des Etablissements Michelin | | 2 | | 208 | |
| Sanofi SA | | 3 | | 227 | |
| SCOR SE | | 6 | | 219 | |
| Total SA | | 9 | | 544 | |
| Vinci SA | | 3 | | 262 | |
| 1,904 | |
Germany 7.7% |
| Allianz SE | | 2 | | 448 | |
| BASF SE | | 3 | | 326 | |
| Daimler AG | | 4 | | 263 | |
| Deutsche Post AG | | 7 | | 222 | |
| Deutsche Telekom AG | | 25 | | 385 | |
| Muenchener Rueckversicherungs AG | | 2 | | 510 | |
| Siemens AG | | 2 | | 218 | |
| 2,372 | |
Italy 3.0% |
| Assicurazioni Generali SpA | | 10 | | 164 | |
| Snam Rete Gas SpA | | 72 | | 302 | |
| Terna Rete Elettrica Nazionale SpA | | 87 | | 469 | |
| 935 | |
Netherlands 3.0% |
| Royal Dutch Shell Plc - Class A - ADR | | 8 | | 538 | |
| Unibail-Rodamco SE | | 2 | | 403 | |
| 941 | |
Norway 1.6% |
| Equinor ASA | | 9 | | 241 | |
| Orkla ASA | | 27 | | 241 | |
| 482 | |
Singapore 1.0% |
| Singapore Exchange Ltd. | | 31 | | 163 | |
| Singapore Telecommunications Ltd. | | 70 | | 159 | |
| 322 | |
Spain 1.8% |
| Gas Natural SDG SA | | 10 | | 259 | |
| Red Electrica Corp. SA | | 14 | | 292 | |
| 551 | |
Sweden 0.6% |
| Svenska Handelsbanken AB - Class A | | 18 | | 200 | |
Switzerland 3.6% |
| Nestle SA | | 4 | | 289 | |
| Novartis AG | | 4 | | 298 | |
| Roche Holding AG | | 1 | | 288 | |
| Swisscom AG | | 1 | | 253 | |
| 1,128 | |
Taiwan 0.5% |
| Taiwan Semiconductor Manufacturing Co. Ltd. - ADR | | 4 | | 162 | |
United Kingdom 14.5% |
| AstraZeneca Plc - ADR | | 15 | | 525 | |
| BAE Systems Plc | | 48 | | 412 | |
| British American Tobacco Plc - ADR | | 3 | | 158 | |
| British American Tobacco Plc | | 7 | | 332 | |
| | Shares/Par1 | | Value ($) | |
| Diageo Plc | | 5 | | 167 | |
| GlaxoSmithKline Plc | | 26 | | 530 | |
| Imperial Brands Plc | | 14 | | 525 | |
| Lloyds Banking Group Plc | | 318 | | 263 | |
| Micro Focus International Plc | | 7 | | 123 | |
| National Grid Plc | | 38 | | 422 | |
| SSE Plc | | 13 | | 241 | |
| Unilever Plc | | 6 | | 321 | |
| Vodafone Group Plc | | 190 | | 461 | |
| 4,480 | |
United States of America 44.8% |
| AbbVie Inc. | | 2 | | 197 | |
| Altria Group Inc. | | 8 | | 482 | |
| Ameren Corp. | | 4 | | 228 | |
| American Electric Power Co. Inc. | | 3 | | 233 | |
| Arthur J Gallagher & Co. | | 3 | | 172 | |
| AT&T Inc. | | 14 | | 468 | |
| BB&T Corp. | | 3 | | 164 | |
| BlackRock Inc. | | — | | 161 | |
| CenturyLink Inc. | | 10 | | 179 | |
| Cisco Systems Inc. | | 10 | | 414 | |
| CME Group Inc. | | 1 | | 165 | |
| Coca-Cola Co. | | 4 | | 166 | |
| Dominion Energy Inc. | | 5 | | 349 | |
| DowDuPont Inc. | | 3 | | 218 | |
| Duke Energy Corp. | | 6 | | 491 | |
| Eaton Corp. Plc | | 5 | | 360 | |
| Emerson Electric Co. | | 3 | | 199 | |
| Entergy Corp. | | 4 | | 367 | |
| Enterprise Products Partners LP | | 14 | | 388 | |
| Exxon Mobil Corp. | | 5 | | 384 | |
| FirstEnergy Corp. | | 8 | | 282 | |
| Intel Corp. | | 4 | | 220 | |
| Iron Mountain Inc. (a) | | 9 | | 313 | |
| Johnson & Johnson | | 2 | | 200 | |
| Kimberly-Clark Corp. | | 2 | | 245 | |
| Las Vegas Sands Corp. | | 4 | | 313 | |
| Leggett & Platt Inc. | | 6 | | 255 | |
| Lockheed Martin Corp. | | 1 | | 204 | |
| Magellan Midstream Partners LP | | 4 | | 274 | |
| McDonald's Corp. | | 1 | | 235 | |
| Merck & Co. Inc. | | 4 | | 227 | |
| MetLife Inc. | | 8 | | 332 | |
| Microsoft Corp. | | 2 | | 232 | |
| Occidental Petroleum Corp. | | 5 | | 449 | |
| People's United Financial Inc. | | 11 | | 198 | |
| PepsiCo Inc. | | 2 | | 224 | |
| Pfizer Inc. | | 12 | | 425 | |
| Philip Morris International Inc. | | 5 | | 379 | |
| PPL Corp. | | 11 | | 313 | |
| Procter & Gamble Co. | | 3 | | 205 | |
| Public Storage | | 1 | | 207 | |
| QUALCOMM Inc. | | 4 | | 218 | |
| Southern Co. | | 5 | | 222 | |
| Texas Instruments Inc. | | 3 | | 331 | |
| United Parcel Service Inc. - Class B | | 2 | | 208 | |
| Verizon Communications Inc. | | 11 | | 559 | |
| WEC Energy Group Inc. | | 3 | | 223 | |
| Wells Fargo & Co. | | 3 | | 165 | |
| Welltower Inc. | | 7 | | 432 | |
| 13,875 | |
| Total Common Stocks (cost $29,096) | 30,045 | |
SHORT TERM INVESTMENTS 3.0% |
Investment Companies 2.1% |
| JNL Government Money Market Fund - Institutional Class, 1.79% (b) (c) | | 645 | | 645 | |
Securities Lending Collateral 0.9% |
| Securities Lending Cash Collateral Fund LLC, 1.99% (b) (c) | | 292 | | 292 | |
| Total Short Term Investments (cost $937) | 937 | |
Total Investments 99.9% (cost $30,033) | | 30,982 | |
Other Assets and Liabilities, Net 0.1% | | 27 | |
Total Net Assets 100.0% | | 31,009 | |
See accompanying Notes to Financial Statements.
43
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
(a) All or portion of the security was on loan.
(b) Investment in affiliate.
(c) Yield changes daily to reflect current market conditions. Rate was the quoted yield as of June 30, 2018.
Forward Foreign Currency Contracts
| | | | | | | | | | | | | | | | | | |
Purchased/ Sold | | Counter-party | | Expiration | | Notional 1 | | Value ($) | | Unrealized Appreciation (Depreciation) ($) |
USD/SGD | | BBH | | 07/03/18 | | SGD | (3) | | | | (2) | | | | — | |
| | | | | | | | | | | (2) | | | | — | |
See accompanying Notes to Financial Statements.
44
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | |
| | Shares/Par1 | | Value ($) | |
JNL/FAMCO Flex Core Covered Call Fund |
COMMON STOCKS 99.4% |
Consumer Discretionary 8.3% |
| Carnival Plc (a) | | 47 | | 2,671 | |
| Ford Motor Co. (a) | | 63 | | 697 | |
| Home Depot Inc. (a) | | 25 | | 4,780 | |
| Whirlpool Corp. (a) | | 32 | | 4,606 | |
| 12,754 | |
Consumer Staples 5.1% |
| Costco Wholesale Corp. (a) | | 20 | | 4,263 | |
| PepsiCo Inc. (a) | | 23 | | 2,537 | |
| Walmart Inc. (a) | | 12 | | 1,062 | |
| 7,862 | |
Energy 5.4% |
| Chevron Corp. (a) | | 39 | | 4,969 | |
| Halliburton Co. (a) | | 73 | | 3,298 | |
| 8,267 | |
Financials 17.9% |
| American Express Co. (a) | | 36 | | 3,577 | |
| Bank of America Corp. (a) | | 133 | | 3,760 | |
| BB&T Corp. (a) | | 60 | | 3,011 | |
| BlackRock Inc. (a) | | 11 | | 5,340 | |
| Chubb Ltd. (a) | | 25 | | 3,150 | |
| JPMorgan Chase & Co. (a) | | 62 | | 6,450 | |
| Morgan Stanley (a) | | 45 | | 2,142 | |
| 27,430 | |
Health Care 11.9% |
| Allergan Plc (a) | | 20 | | 3,284 | |
| Celgene Corp. (a) (b) | | 35 | | 2,796 | |
| CVS Health Corp. (a) | | 41 | | 2,670 | |
| Medtronic Plc (a) | | 80 | | 6,840 | |
| Merck & Co. Inc. (a) | | 45 | | 2,738 | |
| 18,328 | |
Industrials 16.0% |
| Delta Air Lines Inc. (a) | | 29 | | 1,412 | |
| | | | | | |
| | Shares/Par1 | | Value ($) | |
| Honeywell International Inc. (a) | | 40 | | 5,820 | |
| Lockheed Martin Corp. (a) | | 11 | | 3,250 | |
| Parker Hannifin Corp. (a) | | 35 | | 5,424 | |
| Raytheon Co. (a) | | 17 | | 3,226 | |
| Union Pacific Corp. (a) | | 39 | | 5,469 | |
| 24,601 | |
Information Technology 26.5% |
| Apple Inc. (a) | | 41 | | 7,589 | |
| Broadcom Inc. (a) | | 17 | | 4,222 | |
| Cisco Systems Inc. (a) | | 126 | | 5,439 | |
| Intel Corp. (a) | | 101 | | 5,031 | |
| International Business Machines Corp. (a) | | 21 | | 2,962 | |
| MasterCard Inc. - Class A (a) | | 35 | | 6,957 | |
| Microsoft Corp. (a) | | 67 | | 6,587 | |
| Texas Instruments Inc. (a) | | 18 | | 1,940 | |
| 40,727 | |
Materials 3.7% |
| DowDuPont Inc. (a) | | 87 | | 5,715 | |
Telecommunication Services 3.5% |
| AT&T Inc. (a) | | 166 | | 5,330 | |
Utilities 1.1% |
| NextEra Energy Inc. (a) | | 10 | | 1,620 | |
| Total Common Stocks (cost $138,836) | 152,634 | |
SHORT TERM INVESTMENTS 1.1% |
Investment Companies 1.1% |
| JNL Government Money Market Fund - Institutional Class, 1.79% (c) (d) | | 1,736 | | 1,736 | |
| Total Short Term Investments (cost $1,736) | 1,736 | |
Total Investments 100.5% (cost $140,572) | | 154,370 | |
Other Derivative Instruments (1.0)% | | (1,526) | |
Other Assets and Liabilities, Net 0.5% | | 718 | |
Total Net Assets 100.0% | | 153,562 | |
(a) All or a portion of the security is subject to a written call option.
(b) Non-income producing security.
(c) Investment in affiliate.
(d) Yield changes daily to reflect current market conditions. Rate was the quoted yield as of June 30, 2018.
| | | | | | | | | | | | | | | | | |
Exchange Traded Written Options |
Reference Entity | | Put/Call | | Exercise Price ($)/ Swaption Rate (%) | | Expiration | | Notional/ Contracts 1 | | Value ($) |
Options on Securities |
Allergan Plc | | | Call | | | | 180.00 | | 07/20/18 | | | 197 | | | | (13) | |
American Express Co. | | | Call | | | | 105.00 | | 07/20/18 | | | 347 | | | | (10) | |
American Express Co. | | | Call | | | | 100.00 | | 07/20/18 | | | 18 | | | | (2) | |
Apple Inc. | | | Call | | | | 195.00 | | 07/20/18 | | | 410 | | | | (20) | |
AT&T Inc. | | | Call | | | | 34.00 | | 09/21/18 | | | 1,659 | | | | (83) | |
Bank of America Corp. | | | Call | | | | 31.00 | | 07/20/18 | | | 1,334 | | | | (9) | |
BB&T Corp. | | | Call | | | | 57.50 | | 09/21/18 | | | 597 | | | | (11) | |
BlackRock Inc. | | | Call | | | | 570.00 | | 10/19/18 | | | 107 | | | | (42) | |
Broadcom Inc. | | | Call | | | | 280.00 | | 08/17/18 | | | 174 | | | | (11) | |
Carnival Plc | | | Call | | | | 67.50 | | 07/20/18 | | | 466 | | | | — | |
Celgene Corp. | | | Call | | | | 85.00 | | 08/17/18 | | | 352 | | | | (58) | |
Chevron Corp. | | | Call | | | | 135.00 | | 07/20/18 | | | 393 | | | | (7) | |
Chubb Ltd. | | | Call | | | | 130.00 | | 07/20/18 | | | 8 | | | | (1) | |
Chubb Ltd. | | | Call | | | | 140.00 | | 08/17/18 | | | 240 | | | | (8) | |
Cisco Systems Inc. | | | Call | | | | 45.00 | | 07/20/18 | | | 1,264 | | | | (18) | |
Costco Wholesale Corp. | | | Call | | | | 210.00 | | 09/21/18 | | | 204 | | | | (148) | |
CVS Health Corp. | | | Call | | | | 77.50 | | 08/17/18 | | | 23 | | | | — | |
CVS Health Corp. | | | Call | | | | 75.00 | | 08/17/18 | | | 392 | | | | (11) | |
Delta Air Lines Inc. | | | Call | | | | 53.50 | | 07/20/18 | | | 285 | | | | (9) | |
DowDuPont Inc. | | | Call | | | | 75.00 | | 09/21/18 | | | 836 | | | | (30) | |
DowDuPont Inc. | | | Call | | | | 70.00 | | 09/21/18 | | | 31 | | | | (4) | |
Ford Motor Co. | | | Call | | | | 11.87 | | 09/21/18 | | | 630 | | | | (11) | |
Halliburton Co. | | | Call | | | | 57.50 | | 07/20/18 | | | 315 | | | | — | |
Halliburton Co. | | | Call | | | | 50.00 | | 07/27/18 | | | 417 | | | | (10) | |
Home Depot Inc. | | | Call | | | | 210.00 | | 08/17/18 | | | 187 | | | | (21) | |
Home Depot Inc. | | | Call | | | | 195.00 | | 09/21/18 | | | 58 | | | | (43) | |
Honeywell International Inc. | | | Call | | | | 160.00 | | 09/21/18 | | | 404 | | | | (19) | |
Intel Corp. | | | Call | | | | 60.00 | | 07/20/18 | | | 1,012 | | | | (1) | |
International Business Machines Corp. | | | Call | | | | 150.00 | | 09/21/18 | | | 212 | | | | (28) | |
See accompanying Notes to Financial Statements.
45
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | | | | | | | | | | | | | | |
Exchange Traded Written Options (continued) |
Reference Entity | | Put/Call | | Exercise Price ($)/ Swaption Rate (%) | | Expiration | | Notional/ Contracts 1 | | Value ($) |
JPMorgan Chase & Co. | | | Call | | | | 120.00 | | 09/21/18 | | | 619 | | | | (29) | |
Lockheed Martin Corp. | | | Call | | | | 340.00 | | 07/20/18 | | | 110 | | | | (1) | |
Mastercard Inc. - Class A | | | Call | | | | 195.00 | | 07/20/18 | | | 126 | | | | (60) | |
Medtronic Plc | | | Call | | | | 87.50 | | 07/20/18 | | | 799 | | | | (35) | |
Merck & Co Inc. | | | Call | | | | 60.00 | | 09/21/18 | | | 451 | | | | (127) | |
Microsoft Corp. | | | Call | | | | 105.00 | | 09/21/18 | | | 190 | | | | (35) | |
Microsoft Corp. | | | Call | | | | 100.00 | | 09/21/18 | | | 478 | | | | (175) | |
Morgan Stanley | | | Call | | | | 54.00 | | 07/27/18 | | | 452 | | | | (4) | |
NextEra Energy Inc. | | | Call | | | | 165.00 | | 07/20/18 | | | 97 | | | | (35) | |
Parker Hannifin Corp. | | | Call | | | | 175.00 | | 07/20/18 | | | 149 | | | | (2) | |
Parker Hannifin Corp. | | | Call | | | | 200.00 | | 08/17/18 | | | 103 | | | | — | |
Parker Hannifin Corp. | | | Call | | | | 175.00 | | 08/17/18 | | | 96 | | | | (10) | |
PepsiCo Inc. | | | Call | | | | 105.00 | | 07/20/18 | | | 117 | | | | (54) | |
PepsiCo Inc. | | | Call | | | | 110.00 | | 09/21/18 | | | 116 | | | | (35) | |
Raytheon Co. | | | Call | | | | 200.00 | | 07/20/18 | | | 167 | | | | (19) | |
Texas Instruments Inc. | | | Call | | | | 110.00 | | 07/20/18 | | | 149 | | | | (39) | |
Texas Instruments Inc. | | | Call | | | | 115.00 | | 08/17/18 | | | 27 | | | | (6) | |
Union Pacific Corp. | | | Call | | | | 140.00 | | 08/17/18 | | | 386 | | | | (221) | |
Walmart Inc. | | | Call | | | | 95.00 | | 09/21/18 | | | 124 | | | | (6) | |
Whirlpool Corp. | | | Call | | | | 160.00 | | 07/20/18 | | | 315 | | | | (5) | |
| | | | | | | | | | | | | | | | (1,526) | |
See accompanying Notes to Financial Statements.
46
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | |
| | Shares/Par1 | | Value ($) | |
JNL/Lazard International Strategic Equity Fund |
COMMON STOCKS 93.0% |
Canada 9.3% |
| Bombardier Inc. - Class B (a) | | 216 | | 855 | |
| CAE Inc. | | 58 | | 1,208 | |
| National Bank of Canada (b) | | 22 | | 1,061 | |
| Suncor Energy Inc. | | 30 | | 1,237 | |
| Toromont Industries Ltd. | | 21 | | 894 | |
| 5,255 | |
Denmark 2.3% |
| Carlsberg A/S - Class B | | 7 | | 878 | |
| Genmab A/S (a) | | 3 | | 419 | |
| 1,297 | |
Finland 4.2% |
| Huhtamaki Oyj - Class I | | 14 | | 526 | |
| Sampo Oyj - Class A | | 38 | | 1,839 | |
| 2,365 | |
France 5.1% |
| Faurecia | | 7 | | 487 | |
| Ubisoft Entertainment SA (a) | | 9 | | 963 | |
| Vivendi SA | | 58 | | 1,410 | |
| 2,860 | |
Germany 1.2% |
| Fresenius SE & Co. KGaA | | 9 | | 695 | |
Hong Kong 4.1% |
| AIA Group Ltd. | | 206 | | 1,806 | |
| Techtronic Industries Co. | | 94 | | 527 | |
| 2,333 | |
Ireland 7.0% |
| Accenture Plc - Class A | | 9 | | 1,536 | |
| CRH Plc | | 27 | | 955 | |
| Kerry Group Plc - Class A | | 6 | | 617 | |
| Medtronic Plc | | 10 | | 849 | |
| 3,957 | |
Israel 1.9% |
| Israel Discount Bank Ltd. - Class A | | 357 | | 1,044 | |
Italy 1.0% |
| Banca Mediolanum SpA | | 83 | | 564 | |
Japan 16.6% |
| AEON Financial Service Co. Ltd. | | 42 | | 898 | |
| CyberAgent Inc. | | 6 | | 342 | |
| Daiwa House Industry Co. Ltd. | | 47 | | 1,612 | |
| Digital Garage Inc. | | 10 | | 373 | |
| Don Quijote Holdings Co. Ltd. | | 33 | | 1,585 | |
| Fanuc Ltd. | | 3 | | 615 | |
| Kao Corp. | | 13 | | 976 | |
| Makita Corp. | | 27 | | 1,214 | |
| Nexon Co. Ltd. (a) | | 70 | | 1,016 | |
| Yamaha Corp. | | 15 | | 759 | |
| 9,390 | |
Luxembourg 1.0% |
| ArcelorMittal | | 18 | | 538 | |
Netherlands 4.0% |
| ABN AMRO Group NV - CVA | | 31 | | 816 | |
| | Shares/Par1 | | Value ($) | |
| Wolters Kluwer NV | | 26 | | 1,442 | |
| 2,258 | |
New Zealand 1.9% |
| Z Energy Ltd. | | 205 | | 1,050 | |
Norway 2.9% |
| Equinor ASA | | 61 | | 1,625 | |
Singapore 1.9% |
| DBS Group Holdings Ltd. | | 55 | | 1,072 | |
Spain 0.8% |
| Bankia SA | | 119 | | 443 | |
Sweden 4.3% |
| Assa Abloy AB - Class B | | 46 | | 983 | |
| Hexagon AB - Class B | | 14 | | 763 | |
| Saab AB - Class B | | 16 | | 662 | |
| 2,408 | |
Switzerland 1.7% |
| Julius Baer Group Ltd. | | 17 | | 978 | |
United Kingdom 21.8% |
| Aon Plc - Class A | | 8 | | 1,110 | |
| Ashtead Group Plc | | 33 | | 1,001 | |
| British American Tobacco Plc | | 21 | | 1,082 | |
| Bunzl Plc | | 19 | | 584 | |
| Coca-Cola European Partners Plc | | 35 | | 1,407 | |
| Compass Group Plc | | 39 | | 833 | |
| Diageo Plc | | 33 | | 1,181 | |
| Informa Plc | | 168 | | 1,848 | |
| Melrose Industries Plc | | 189 | | 529 | |
| Relx Plc | | 40 | | 847 | |
| Rentokil Initial Plc | | 194 | | 897 | |
| Shire Plc | | 18 | | 995 | |
| 12,314 | |
| Total Common Stocks (cost $44,795) | 52,446 | |
PREFERRED STOCKS 1.0% |
Germany 1.0% |
| Volkswagen AG (c) | | 3 | | 582 | |
| Total Preferred Stocks (cost $740) | 582 | |
SHORT TERM INVESTMENTS 6.5% |
Investment Companies 5.7% |
| JNL Government Money Market Fund - Institutional Class, 1.79% (d) (e) | | 3,212 | | 3,212 | |
Securities Lending Collateral 0.8% |
| State Street Navigator Securities Lending Government Money Market Portfolio, 1.95% (e) | | 459 | | 459 | |
| Total Short Term Investments (cost $3,671) | 3,671 | |
Total Investments 100.5% (cost $49,206) | | 56,699 | |
Other Assets and Liabilities, Net (0.5)% | | (300) | |
Total Net Assets 100.0% | | 56,399 | |
(a) Non-income producing security.
(b) All or portion of the security was on loan.
(c) Convertible security.
(d) Investment in affiliate.
(e) Yield changes daily to reflect current market conditions. Rate was the quoted yield as of June 30, 2018.
Forward Foreign Currency Contracts
| | | | | | | | | | | | | | | | | | |
Purchased/ Sold | | Counter-party | | Expiration | | Notional 1 | | Value ($) | | Unrealized Appreciation (Depreciation) ($) |
USD/JPY | | SSB | | 07/02/18 | | JPY | (1,737) | | | | (16) | | | | — | |
USD/JPY | | SSB | | 07/03/18 | | JPY | (1,713) | | | | (15) | | | | — | |
USD/JPY | | SSB | | 07/05/18 | | JPY | (1,716) | | | | (16) | | | | — | |
| | | | | | | | | | | (47) | | | | — | |
See accompanying Notes to Financial Statements.
47
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | | |
| | Shares/Par1 | | Value ($) | |
JNL/Neuberger Berman Currency Fund |
GOVERNMENT AND AGENCY OBLIGATIONS 46.8% |
U.S. Government Agency Obligations 46.8% |
| Federal Farm Credit Bank | | | | | |
| 2.29%, (3M US LIBOR - 0.04%), 09/04/18 (a) (b) | | 7,000 | | 7,003 | |
| 1.97%, (1M US LIBOR - 0.08%), 11/09/18 (a) (b) | | 2,000 | | 2,000 | |
| Federal Home Loan Bank | | | | | |
| 1.50%, 03/08/19 (b) (c) | | 8,000 | | 7,953 | |
| Federal Home Loan Mortgage Corp. | | | | | |
| 1.00%, 07/27/18 (b) (c) | | 1,144 | | 1,143 | |
| 1.25%, 09/26/18 (b) | | 7,000 | | 6,985 | |
| Federal National Mortgage Association | | | | | |
| 0.75%, 07/27/18 (b) | | 10,000 | | 9,990 | |
| Total Government And Agency Obligations (cost $35,090) | 35,074 | |
SHORT TERM INVESTMENTS 50.4% |
Investment Companies 11.2% |
| JNL Government Money Market Fund - Institutional Class, 1.79% (d) (e) | | 8,386 | | 8,386 | |
Treasury Securities 39.2% |
| U.S. Treasury Bill | | | | | |
| 1.72%, 07/12/18 (f) | | 8,000 | | 7,995 | |
| 1.64%, 07/26/18 (f) | | 13,500 | | 13,484 | |
| | | | | | | |
| | Shares/Par1 | | Value ($) | |
| 1.90%, 08/16/18 (f) | | 8,000 | | 7,981 | |
| 29,460 | |
| Total Short Term Investments (cost $37,846) | 37,846 | |
Total Investments 97.2% (cost $72,936) | | 72,920 | |
Other Derivative Instruments (0.3)% | | (217) | |
Other Assets and Liabilities, Net 3.1% | | 2,294 | |
Total Net Assets 100.0% | | 74,997 | |
(a) Security has a variable rate. Interest rates reset periodically. Rate stated was in effect as of June 30, 2018. For securities based on a published reference rate and spread, the reference rate and spread are presented. Certain variable rate securities do not indicate a reference rate and spread because they are determined by the issuer, remarketing agent, or offering documents and are based on current market conditions. The coupon rate for securities with certain features outlined in the offering documents may vary from the stated reference rate and spread. This includes, but is not limited to, securities with deferred rates, contingent distributions, caps, floors, and fixed-rate to float-rate features. In addition, variable rates for government and agency collateralized mortgage obligations (“CMO”) and mortgage-backed securities (“MBS”) are determined by tranches of underlying mortgage-backed security pools’ cash flows into securities and pass-through rates which reflects the rate earned on the asset pool after management and guarantee fees are paid to the securitizing corporation. CMO and MBS variable rates are determined by a formula set forth in the security’s offering documents.
(b) The security is a direct debt of the agency and not collateralized by mortgages.
(c) All or a portion of the security was purchased on a delayed delivery basis. As of June 30, 2018, the total payable for investments purchased on a delayed delivery basis was $9,103.
(d) Investment in affiliate.
(e) Yield changes daily to reflect current market conditions. Rate was the quoted yield as of June 30, 2018.
(f) The coupon rate represents the yield to maturity.
Forward Foreign Currency Contracts
| | | | | | | | | | | | | | | | | | |
Purchased/ Sold | | Counter-party | | Expiration | | Notional 1 | | Value ($) | | Unrealized Appreciation (Depreciation) ($) |
AUD/USD | | CIT | | 07/24/18 | | AUD | 33,993 | | | | 25,144 | | | | (1,174) | |
AUD/USD | | GSC | | 07/24/18 | | AUD | 17,392 | | | | 12,865 | | | | (290) | |
AUD/USD | | JPM | | 07/24/18 | | AUD | 18,949 | | | | 14,016 | | | | (598) | |
AUD/USD | | SCB | | 07/24/18 | | AUD | 11,136 | | | | 8,238 | | | | (110) | |
AUD/USD | | SGB | | 07/24/18 | | AUD | 20,960 | | | | 15,504 | | | | (824) | |
AUD/USD | | SSB | | 07/24/18 | | AUD | 6,212 | | | | 4,595 | | | | (169) | |
AUD/USD | | SSB | | 07/24/18 | | AUD | 9,216 | | | | 6,817 | | | | 2 | |
CAD/USD | | CIT | | 07/24/18 | | CAD | 8,296 | | | | 6,312 | | | | (165) | |
CAD/USD | | CIT | | 07/24/18 | | CAD | 1,346 | | | | 1,024 | | | | 12 | |
CAD/USD | | GSC | | 07/24/18 | | CAD | 11,890 | | | | 9,046 | | | | 57 | |
CAD/USD | | JPM | | 07/24/18 | | CAD | 12,789 | | | | 9,731 | | | | (144) | |
CAD/USD | | RBC | | 07/24/18 | | CAD | 2,244 | | | | 1,707 | | | | (40) | |
CAD/USD | | SCB | | 07/24/18 | | CAD | 17,358 | | | | 13,208 | | | | (284) | |
CAD/USD | | SGB | | 07/24/18 | | CAD | 109,785 | | | | 83,532 | | | | (3,852) | |
CAD/USD | | SSB | | 07/24/18 | | CAD | 59,062 | | | | 44,939 | | | | (1,872) | |
CHF/USD | | CIT | | 07/24/18 | | CHF | 4,031 | | | | 4,073 | | | | (128) | |
CHF/USD | | CIT | | 07/24/18 | | CHF | 469 | | | | 474 | | | | 2 | |
CHF/USD | | GSC | | 07/24/18 | | CHF | 8,644 | | | | 8,735 | | | | 24 | |
CHF/USD | | JPM | | 07/24/18 | | CHF | 3,553 | | | | 3,590 | | | | (10) | |
CHF/USD | | JPM | | 07/24/18 | | CHF | 3,903 | | | | 3,944 | | | | 25 | |
CHF/USD | | SCB | | 07/24/18 | | CHF | 4,671 | | | | 4,721 | | | | (18) | |
CHF/USD | | SSB | | 07/24/18 | | CHF | 94,007 | | | | 94,998 | | | | (2,730) | |
EUR/USD | | CIT | | 07/24/18 | | EUR | 5,905 | | | | 6,901 | | | | (194) | |
EUR/USD | | GSC | | 07/24/18 | | EUR | 41,842 | | | | 48,900 | | | | (2,990) | |
EUR/USD | | GSC | | 07/24/18 | | EUR | 5,198 | | | | 6,075 | | | | 40 | |
EUR/USD | | JPM | | 07/24/18 | | EUR | 32,659 | | | | 38,168 | | | | (1,539) | |
EUR/USD | | RBC | | 07/24/18 | | EUR | 6,650 | | | | 7,772 | | | | (342) | |
EUR/USD | | SCB | | 07/24/18 | | EUR | 7,424 | | | | 8,677 | | | | (519) | |
EUR/USD | | SGB | | 07/24/18 | | EUR | 119 | | | | 139 | | | | (9) | |
EUR/USD | | SSB | | 07/24/18 | | EUR | 8,423 | | | | 9,844 | | | | (169) | |
GBP/USD | | CIT | | 07/24/18 | | GBP | 6,490 | | | | 8,567 | | | | (286) | |
GBP/USD | | GSC | | 07/24/18 | | GBP | 13,917 | | | | 18,373 | | | | (1,255) | |
GBP/USD | | JPM | | 07/24/18 | | GBP | 19,944 | | | | 26,328 | | | | (1,144) | |
GBP/USD | | RBC | | 07/24/18 | | GBP | 23,902 | | | | 31,553 | | | | (2,573) | |
GBP/USD | | SCB | | 07/24/18 | | GBP | 6,630 | | | | 8,753 | | | | (117) | |
GBP/USD | | SGB | | 07/24/18 | | GBP | 6,056 | | | | 7,995 | | | | (662) | |
GBP/USD | | SSB | | 07/24/18 | | GBP | 2,906 | | | | 3,836 | | | | (123) | |
GBP/USD | | SSB | | 07/24/18 | | GBP | 3,038 | | | | 4,011 | | | | 4 | |
JPY/USD | | CIT | | 07/24/18 | | JPY | 897,437 | | | | 8,104 | | | | (36) | |
JPY/USD | | GSC | | 07/24/18 | | JPY | 528,534 | | | | 4,773 | | | | (92) | |
JPY/USD | | JPM | | 07/24/18 | | JPY | 1,203,696 | | | | 10,868 | | | | (403) | |
JPY/USD | | RBC | | 07/24/18 | | JPY | 2,007,517 | | | | 18,127 | | | | (711) | |
JPY/USD | | RBC | | 07/24/18 | | JPY | 542,675 | | | | 4,900 | | | | 2 | |
JPY/USD | | SCB | | 07/24/18 | | JPY | 1,582,650 | | | | 14,291 | | | | (192) | |
JPY/USD | | SSB | | 07/24/18 | | JPY | 1,049,149 | | | | 9,473 | | | | (71) | |
KRW/USD | | CIT | | 07/24/18 | | KRW | 1,666,008 | | | | 1,496 | | | | (57) | |
KRW/USD | | SSB | | 07/24/18 | | KRW | 5,163,556 | | | | 4,636 | | | | (229) | |
MXN/USD | | GSC | | 07/24/18 | | MXN | 51,667 | | | | 2,591 | | | | (231) | |
MXN/USD | | RBC | | 07/24/18 | | MXN | 15,226 | | | | 764 | | | | (69) | |
NOK/USD | | CIT | | 07/24/18 | | NOK | 109,091 | | | | 13,384 | | | | (626) | |
NOK/USD | | GSC | | 07/24/18 | | NOK | 64,280 | | | | 7,887 | | | | (84) | |
NOK/USD | | GSC | | 07/24/18 | | NOK | 10,073 | | | | 1,236 | | | | 1 | |
NOK/USD | | JPM | | 07/24/18 | | NOK | 35,927 | | | | 4,408 | | | | (230) | |
NOK/USD | | RBC | | 07/24/18 | | NOK | 89,614 | | | | 10,995 | | | | (608) | |
NOK/USD | | SCB | | 07/24/18 | | NOK | 8,740 | | | | 1,073 | | | | (34) | |
NOK/USD | | SCB | | 07/24/18 | | NOK | 21,557 | | | | 2,645 | | | | 15 | |
NOK/USD | | SGB | | 07/24/18 | | NOK | 203,048 | | | | 24,913 | | | | (1,397) | |
NOK/USD | | SSB | | 07/24/18 | | NOK | 77,832 | | | | 9,550 | | | | (62) | |
NOK/USD | | SSB | | 07/24/18 | | NOK | 6,258 | | | | 768 | | | | 2 | |
NZD/USD | | CIT | | 07/24/18 | | NZD | 22,863 | | | | 15,474 | | | | (667) | |
NZD/USD | | GSC | | 07/24/18 | | NZD | 35,264 | | | | 23,867 | | | | (1,805) | |
NZD/USD | | JPM | | 07/24/18 | | NZD | 18,337 | | | | 12,411 | | | | (482) | |
NZD/USD | | RBC | | 07/24/18 | | NZD | 22,576 | | | | 15,280 | | | | (1,263) | |
NZD/USD | | SCB | | 07/24/18 | | NZD | 4,684 | | | | 3,170 | | | | (88) | |
NZD/USD | | SSB | | 07/24/18 | | NZD | 37,969 | | | | 25,697 | | | | (1,669) | |
SEK/USD | | CIT | | 07/24/18 | | SEK | 31,862 | | | | 3,560 | | | | (59) | |
SEK/USD | | GSC | | 07/24/18 | | SEK | 5,532 | | | | 618 | | | | (38) | |
SEK/USD | | JPM | | 07/24/18 | | SEK | 103,673 | | | | 11,585 | | | | (559) | |
See accompanying Notes to Financial Statements.
48
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | | | | | | | | | | | | | |
Purchased/ Sold | | Counter-party | | Expiration | | Notional 1 | | Value ($) | | Unrealized Appreciation (Depreciation) ($) |
SEK/USD | | RBC | | 07/24/18 | | SEK | 296,399 | | | | 33,121 | | | | (2,296) | |
SEK/USD | | SCB | | 07/24/18 | | SEK | 91,893 | | | | 10,268 | | | | (522) | |
SEK/USD | | SSB | | 07/24/18 | | SEK | 281,040 | | | | 31,405 | | | | (1,384) | |
TRY/USD | | GSC | | 07/24/18 | | TRY | 6,928 | | | | 1,495 | | | | 22 | |
USD/AUD | | CIT | | 07/24/18 | | AUD | (9,288) | | | | (6,871) | | | | 134 | |
USD/AUD | | JPM | | 07/24/18 | | AUD | (23,827) | | | | (17,625) | | | | 448 | |
USD/AUD | | RBC | | 07/24/18 | | AUD | (12,532) | | | | (9,270) | | | | 247 | |
USD/AUD | | SCB | | 07/24/18 | | AUD | (22,358) | | | | (16,538) | | | | 429 | |
USD/AUD | | SSB | | 07/24/18 | | AUD | (11,189) | | | | (8,277) | | | | (6) | |
USD/AUD | | SSB | | 07/24/18 | | AUD | (45,153) | | | | (33,401) | | | | 1,648 | |
USD/CAD | | CIT | | 07/24/18 | | CAD | (5,847) | | | | (4,448) | | | | (50) | |
USD/CAD | | CIT | | 07/24/18 | | CAD | (10,460) | | | | (7,959) | | | | 310 | |
USD/CAD | | GSC | | 07/24/18 | | CAD | (80,217) | | | | (61,035) | | | | 2,519 | |
USD/CAD | | JPM | | 07/24/18 | | CAD | (992) | | | | (755) | | | | (8) | |
USD/CAD | | JPM | | 07/24/18 | | CAD | (25,441) | | | | (19,356) | | | | 797 | |
USD/CAD | | RBC | | 07/24/18 | | CAD | (55,446) | | | | (42,187) | | | | 1,755 | |
USD/CAD | | SCB | | 07/24/18 | | CAD | (15,286) | | | | (11,630) | | | | 271 | |
USD/CAD | | SSB | | 07/24/18 | | CAD | (1,970) | | | | (1,499) | | | | (8) | |
USD/CAD | | SSB | | 07/24/18 | | CAD | (17,093) | | | | (13,005) | | | | 327 | |
USD/CHF | | CIT | | 07/24/18 | | CHF | (7,691) | | | | (7,772) | | | | 28 | |
USD/CHF | | GSC | | 07/24/18 | | CHF | (6,511) | | | | (6,579) | | | | 116 | |
USD/CHF | | JPM | | 07/24/18 | | CHF | (4,590) | | | | (4,638) | | | | (17) | |
USD/CHF | | JPM | | 07/24/18 | | CHF | (4,960) | | | | (5,012) | | | | 157 | |
USD/CHF | | RBC | | 07/24/18 | | CHF | (3,820) | | | | (3,860) | | | | (20) | |
USD/CHF | | RBC | | 07/24/18 | | CHF | (30,318) | | | | (30,637) | | | | 984 | |
USD/CHF | | SCB | | 07/24/18 | | CHF | (9,416) | | | | (9,515) | | | | 64 | |
USD/CHF | | SGB | | 07/24/18 | | CHF | (69,273) | | | | (70,004) | | | | 2,293 | |
USD/CHF | | SSB | | 07/24/18 | | CHF | (10,736) | | | | (10,849) | | | | (61) | |
USD/EUR | | CIT | | 07/24/18 | | EUR | (601) | | | | (702) | | | | (5) | |
USD/EUR | | CIT | | 07/24/18 | | EUR | (1,584) | | | | (1,851) | | | | 125 | |
USD/EUR | | GSC | | 07/24/18 | | EUR | (15,829) | | | | (18,500) | | | | (115) | |
USD/EUR | | GSC | | 07/24/18 | | EUR | (4,549) | | | | (5,317) | | | | 8 | |
USD/EUR | | JPM | | 07/24/18 | | EUR | (1,204) | | | | (1,408) | | | | 90 | |
USD/EUR | | SCB | | 07/24/18 | | EUR | (5,593) | | | | (6,536) | | | | 29 | |
USD/EUR | | SSB | | 07/24/18 | | EUR | (981) | | | | (1,146) | | | | (8) | |
USD/EUR | | SSB | | 07/24/18 | | EUR | (95,576) | | | | (111,698) | | | | 7,027 | |
USD/GBP | | CIT | | 07/24/18 | | GBP | (6,792) | | | | (8,966) | | | | 310 | |
USD/GBP | | GSC | | 07/24/18 | | GBP | (2,569) | | | | (3,391) | | | | 14 | |
USD/GBP | | JPM | | 07/24/18 | | GBP | (2,485) | | | | (3,280) | | | | 133 | |
USD/GBP | | SCB | | 07/24/18 | | GBP | (11,500) | | | | (15,180) | | | | 532 | |
USD/GBP | | SSB | | 07/24/18 | | GBP | (46,252) | | | | (61,057) | | | | 4,839 | |
USD/JPY | | CIT | | 07/24/18 | | JPY | (1,427,610) | | | | (12,891) | | | | 433 | |
USD/JPY | | GSC | | 07/24/18 | | JPY | (62,220) | | | | (562) | | | | 20 | |
USD/JPY | | JPM | | 07/24/18 | | JPY | (2,173,863) | | | | (19,629) | | | | 284 | |
USD/JPY | | SCB | | 07/24/18 | | JPY | (63,426) | | | | (573) | | | | 23 | |
USD/JPY | | SGB | | 07/24/18 | | JPY | (1,428,258) | | | | (12,897) | | | | 522 | |
USD/JPY | | SSB | | 07/24/18 | | JPY | (2,529,721) | | | | (22,844) | | | | 495 | |
USD/KRW | | GSC | | 07/24/18 | | KRW | (6,827,148) | | | | (6,129) | | | | 298 | |
USD/MXN | | SSB | | 07/24/18 | | MXN | (66,875) | | | | (3,354) | | | | 300 | |
USD/NOK | | CIT | | 07/24/18 | | NOK | (12,159) | | | | (1,492) | | | | (2) | |
USD/NOK | | CIT | | 07/24/18 | | NOK | (22,500) | | | | (2,761) | | | | 103 | |
USD/NOK | | GSC | | 07/24/18 | | NOK | (241,215) | | | | (29,595) | | | | 1,620 | |
USD/NOK | | JPM | | 07/24/18 | | NOK | (150,083) | | | | (18,414) | | | | 308 | |
USD/NOK | | SCB | | 07/24/18 | | NOK | (31,840) | | | | (3,907) | | | | (11) | |
USD/NOK | | SCB | | 07/24/18 | | NOK | (34,120) | | | | (4,186) | | | | 48 | |
USD/NOK | | SSB | | 07/24/18 | | NOK | (49,570) | | | | (6,082) | | | | 176 | |
USD/NZD | | CIT | | 07/24/18 | | NZD | (10,635) | | | | (7,198) | | | | 462 | |
USD/NZD | | GSC | | 07/24/18 | | NZD | (885) | | | | (599) | | | | — | |
USD/NZD | | JPM | | 07/24/18 | | NZD | (23,910) | | | | (16,183) | | | | 1,136 | |
USD/NZD | | RBC | | 07/24/18 | | NZD | (5,353) | | | | (3,623) | | | | 68 | |
USD/NZD | | SCB | | 07/24/18 | | NZD | (22,330) | | | | (15,115) | | | | 763 | |
USD/NZD | | SGB | | 07/24/18 | | NZD | (76,556) | | | | (51,814) | | | | 4,356 | |
USD/NZD | | SSB | | 07/24/18 | | NZD | (12,574) | | | | (8,510) | | | | 260 | |
USD/SEK | | CIT | | 07/24/18 | | SEK | (101,580) | | | | (11,351) | | | | 497 | |
USD/SEK | | GSC | | 07/24/18 | | SEK | (144,834) | | | | (16,184) | | | | 555 | |
USD/SEK | | JPM | | 07/24/18 | | SEK | (123,123) | | | | (13,759) | | | | 446 | |
USD/SEK | | SCB | | 07/24/18 | | SEK | (31,839) | | | | (3,558) | | | | 59 | |
USD/SEK | | SGB | | 07/24/18 | | SEK | (144,121) | | | | (16,105) | | | | 1,228 | |
USD/SEK | | SSB | | 07/24/18 | | SEK | (24,858) | | | | (2,778) | | | | 86 | |
USD/ZAR | | SSB | | 07/24/18 | | ZAR | (5) | | | | — | | | | — | |
| | | | | | | | | | | 4,091 | | | | (217) | |
See accompanying Notes to Financial Statements.
49
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | | |
| | Shares/Par1 | | Value ($) | |
JNL/Neuberger Berman Risk Balanced Commodity Strategy Fund (a) |
NON-U.S. GOVERNMENT AGENCY ASSET-BACKED SECURITIES 22.3% |
| Ally Auto Receivables Trust | | | | | |
| Series 2017-A2-3, 1.53%, 02/15/19 | | 125 | | 124 | |
| Series 2017-A2-5, 1.81%, 06/15/20 | | 469 | | 467 | |
| Series 2018-A2-1, 2.14%, 09/15/20 | | 220 | | 220 | |
| Series 2018-A2-2, 2.64%, 02/16/21 | | 2,100 | | 2,099 | |
| BA Credit Card Trust | | | | | |
| Series 2014-A-A1, 2.45%, (1M US LIBOR + 0.38%), 01/15/19 (b) | | 2,400 | | 2,404 | |
| BMW Vehicle Lease Trust | | | | | |
| Series 2017-A2-1, 1.64%, 11/20/18 | | 193 | | 192 | |
| Capital One Multi-Asset Execution Trust | | | | | |
| Series 2014-A4-A4, 2.43%, (1M US LIBOR + 0.36%), 08/15/19 (b) | | 2,500 | | 2,506 | |
| CarMax Auto Owner Trust | | | | | |
| Series 2015-A3-4, 1.56%, 05/15/19 | | 1,002 | | 998 | |
| Chase Issuance Trust | | | | | |
| Series 2016-A-A1, 2.48%, (1M US LIBOR + 0.41%), 05/15/19 (b) | | 2,650 | | 2,657 | |
| Series 2018-A1-A1, 2.27%, (1M US LIBOR + 0.20%), 04/15/21 (b) | | 1,400 | | 1,400 | |
| Citibank Credit Card Issuance Trust | | | | | |
| Series 2017-A1-A1, 2.34%, (1M US LIBOR + 0.25%), 01/17/19 (b) | | 2,825 | | 2,828 | |
| Series 2014-A6-A6, 2.15%, 07/15/19 | | 1,000 | | 994 | |
| Ford Credit Auto Owner Trust | | | | | |
| Series 2017-A2A-A, 1.33%, 09/15/18 | | 114 | | 114 | |
| Series 2015-A3-C, 1.41%, 02/15/20 | | 568 | | 567 | |
| Series 2017-A2A-C, 1.80%, 09/15/20 | | 756 | | 753 | |
| GM Financial Consumer Automobile Receivables Trust | | | | | |
| Series 2018-A2A-1, 2.08%, 01/19/21 | | 630 | | 627 | |
| Series 2018-A2A-2, 2.55%, 05/17/21 | | 1,380 | | 1,378 | |
| Honda Auto Receivables Owner Trust | | | | | |
| Series 2017-A2-3, 1.57%, 02/19/19 | | 1,139 | | 1,135 | |
| Series 2016-A3-2, 1.39%, 04/15/19 | | 1,164 | | 1,158 | |
| Navient Student Loan Trust | | | | | |
| Series 2016-A1-2A, 2.84%, (1M US LIBOR + 0.75%), 12/25/18 (b) (c) | | 463 | | 463 | |
| Series 2018-A1-2A, 2.33%, (1M US LIBOR + 0.24%), 04/27/20 (b) (c) | | 1,352 | | 1,353 | |
| Series 2018-A1-3A, 2.36%, (1M US LIBOR + 0.27%), 06/25/20 (b) (c) | | 1,500 | | 1,500 | |
| Nissan Auto Receivables Owner Trust | | | | | |
| Series 2017-A2A-B, 1.56%, 05/15/20 | | 1,764 | | 1,757 | |
| Securitized Term Auto Receivables Trust | | | | | |
| Series 2017-A2A-2A, 1.78%, 01/27/20 (c) | | 962 | | 958 | |
| Toyota Auto Receivables Owner Trust | | | | | |
| Series 2016-A2A-D, 1.06%, 05/15/19 | | 3 | | 3 | |
| Series 2017-A2A-C, 1.58%, 06/15/19 | | 1,913 | | 1,904 | |
| Series 2018-A2A-B, 2.64%, 03/15/21 | | 2,500 | | 2,499 | |
| Verizon Owner Trust | | | | | |
| Series 2017-A-1A, 2.06%, 09/20/21 (c) | | 2,000 | | 1,977 | |
| Series 2018-A1B-1A, 2.34%, (1M US LIBOR + 0.26%), 09/20/22 (b) (c) | | 1,570 | | 1,570 | |
| World Omni Auto Receivables Trust | | | | | |
| Series 2017-A2A-B, 1.61%, 02/16/21 | | 858 | | 854 | |
| Series 2018-A2-B, 2.57%, 07/15/21 | | 1,200 | | 1,198 | |
| Total Non-U.S. Government Agency Asset-Backed Securities (cost $38,676) | 38,657 | |
CORPORATE BONDS AND NOTES 63.6% |
Consumer Discretionary 1.7% |
| NBCUniversal Enterprise Inc. | | | | | |
| 2.71%, (3M US LIBOR + 0.40%), 04/01/21 (b) (c) | | 2,975 | | 2,979 | |
Consumer Staples 4.3% |
| Anheuser-Busch InBev Worldwide Inc. | | | | | |
| 3.05%, (3M US LIBOR + 0.69%), 08/01/18 (b) | | 3,000 | | 3,002 | |
| BAT Capital Corp. | | | | | |
| 2.95%, (3M US LIBOR + 0.59%), 08/14/20 (b) (c) | | 895 | | 897 | |
| Diageo Capital Plc | | | | | |
| 2.57%, (3M US LIBOR + 0.24%), 05/18/20 (b) | | 965 | | 965 | |
| | Shares/Par1 | | Value ($) | |
| Walmart Inc. | | | | | |
| 2.57%, (3M US LIBOR + 0.23%), 06/23/21 (b) | | 2,645 | | 2,646 | |
| 7,510 | |
Energy 5.2% |
| BP AMI Leasing Inc. | | | | | |
| 5.52%, 05/08/19 (c) | | 885 | | 905 | |
| BP Capital Markets Plc | | | | | |
| 2.71%, (3M US LIBOR + 0.35%), 08/14/18 (b) | | 2,490 | | 2,492 | |
| Phillips 66 | | | | | |
| 3.00%, (3M US LIBOR + 0.65%), 04/15/19 (b) (c) | | 2,805 | | 2,806 | |
| Total Capital International SA | | | | | |
| 2.92%, (3M US LIBOR + 0.57%), 08/10/18 (b) | | 275 | | 275 | |
| 2.68%, (3M US LIBOR + 0.35%), 06/19/19 (b) | | 2,510 | | 2,516 | |
| 8,994 | |
Financials 37.6% |
| AIG Global Funding | | | | | |
| 2.79%, (3M US LIBOR + 0.48%), 07/02/20 (b) (c) | | 185 | | 185 | |
| American Express Co. | | | | | |
| 2.85%, (3M US LIBOR + 0.53%), 05/17/21 (b) | | 2,975 | | 2,982 | |
| Anheuser-Busch InBev Finance Inc. | | | | | |
| 2.76%, (3M US LIBOR + 0.40%), 02/01/19 (b) | | 435 | | 436 | |
| Bank of America Corp. | | | | | |
| 3.78%, (3M US LIBOR + 1.42%), 04/19/21 (b) | | 3,755 | | 3,855 | |
| Bayer US Finance II LLC | | | | | |
| 2.97%, (3M US LIBOR + 0.63%), 06/25/21 (b) (c) | | 1,935 | | 1,937 | |
| Berkshire Hathaway Finance Corp. | | | | | |
| 3.03%, (3M US LIBOR + 0.69%), 03/15/19 (b) | | 2,990 | | 3,005 | |
| Capital One Financial Corp. | | | | | |
| 3.12%, (3M US LIBOR + 0.76%), 05/12/20 (b) | | 2,775 | | 2,787 | |
| Caterpillar Financial Services Corp. | | | | | |
| 2.41%, (3M US LIBOR + 0.08%), 09/11/18 (b) | | 120 | | 120 | |
| 2.49%, (3M US LIBOR + 0.18%), 12/06/18 (b) | | 1,370 | | 1,370 | |
| 2.61%, (3M US LIBOR + 0.28%), 03/22/19 (b) | | 1,015 | | 1,017 | |
| Citigroup Inc. | | | | | |
| 3.67%, (3M US LIBOR + 1.31%), 10/26/20 (b) | | 3,310 | | 3,372 | |
| Daimler Finance North America LLC | | | | | |
| 3.22%, (3M US LIBOR + 0.86%), 08/01/18 (b) (c) | | 2,500 | | 2,502 | |
| ERAC USA Finance LLC | | | | | |
| 2.80%, 11/01/18 (c) | | 2,235 | | 2,233 | |
| Ford Motor Credit Co. LLC | | | | | |
| 3.18%, (3M US LIBOR + 0.83%), 08/12/19 (b) | | 1,700 | | 1,706 | |
| Goldman Sachs Group Inc. | | | | | |
| 4.10%, (3M US LIBOR + 1.77%), 02/25/21 (b) | | 2,525 | | 2,607 | |
| Harley-Davidson Financial Services Inc. | | | | | |
| 2.67%, (3M US LIBOR + 0.35%), 03/08/19 (b) (c) | | 1,215 | | 1,216 | |
| 2.83%, (3M US LIBOR + 0.50%), 05/21/20 (b) (c) | | 820 | | 821 | |
| HSBC Holdings Plc | | | | | |
| 2.93%, (3M US LIBOR + 0.60%), 05/18/21 (b) | | 2,795 | | 2,800 | |
| John Deere Capital Corp. | | | | | |
| 2.62%, (3M US LIBOR + 0.29%), 06/22/20 (b) | | 2,773 | | 2,782 | |
| JPMorgan Chase Bank NA | | | | | |
| 2.65%, (3M US LIBOR + 0.29%), 02/01/21 (b) | | 3,370 | | 3,373 | |
| Moody's Corp. | | | | | |
| 2.67%, (3M US LIBOR + 0.35%), 09/04/18 (b) | | 2,100 | | 2,100 | |
| Morgan Stanley | | | | | |
| 2.90%, (3M US LIBOR + 0.55%), 02/10/21 (b) | | 3,525 | | 3,530 | |
| National Australia Bank Ltd. | | | | | |
| 2.84%, (3M US LIBOR + 0.51%), 05/22/20 (b) (c) | | 1,760 | | 1,765 | |
| PNC Bank NA | | | | | |
| 2.69%, (3M US LIBOR + 0.36%), 05/19/20 (b) | | 1,840 | | 1,844 | |
| Royal Bank of Canada | | | | | |
| 2.87%, (3M US LIBOR + 0.53%), 03/15/19 (b) | | 600 | | 601 | |
| Santander UK Plc | | | | | |
| 2.92%, (3M US LIBOR + 0.62%), 06/01/21 (b) | | 1,075 | | 1,075 | |
| Toronto-Dominion Bank | | | | | |
| 2.75%, (3M US LIBOR + 0.44%), 07/02/19 (b) | | 710 | | 712 | |
| 2.76%, (3M US LIBOR + 0.43%), 06/11/21 (b) | | 2,500 | | 2,503 | |
| Toyota Motor Credit Corp. | | | | | |
| 2.49%, (3M US LIBOR + 0.15%), 12/24/18 (b) | | 800 | | 800 | |
| 3.15%, (3M US LIBOR + 0.82%), 02/19/19 (b) | | 185 | | 186 | |
| 2.61%, (3M US LIBOR + 0.26%), 04/17/20 (b) | | 205 | | 206 | |
| US Bank NA | | | | | |
| 2.68%, (3M US LIBOR + 0.32%), 01/24/20 - 04/26/21 (b) | | 2,055 | | 2,057 | |
See accompanying Notes to Financial Statements.
50
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | | |
| | Shares/Par1 | | Value ($) | |
| Wells Fargo & Co. | | | | | |
| 3.33%, (3M US LIBOR + 1.01%), 12/07/20 (b) | | 105 | | 107 | |
| Wells Fargo Bank NA | | | | | |
| 2.66%, (3M US LIBOR + 0.31%), 01/15/21 (b) | | 4,000 | | 4,001 | |
| Westpac Banking Corp. | | | | | |
| 2.74%, (3M US LIBOR + 0.43%), 03/06/20 (b) | | 2,685 | | 2,695 | |
| 65,288 | |
Health Care 4.2% |
| CVS Health Corp. | | | | | |
| 3.05%, (3M US LIBOR + 0.72%), 03/09/21 (b) | | 2,955 | | 2,971 | |
| Gilead Sciences Inc. | | | | | |
| 2.49%, (3M US LIBOR + 0.17%), 09/20/18 (b) | | 1,670 | | 1,670 | |
| GlaxoSmithKline Capital Plc | | | | | |
| 2.69%, (3M US LIBOR + 0.35%), 05/14/21 (b) | | 1,440 | | 1,444 | |
| Johnson & Johnson | | | | | |
| 2.57%, (3M US LIBOR + 0.27%), 03/01/19 (b) | | 160 | | 160 | |
| UnitedHealth Group Inc. | | | | | |
| 2.59%, (3M US LIBOR + 0.26%), 06/15/21 (b) | | 1,090 | | 1,091 | |
| 7,336 | |
Industrials 1.2% |
| General Dynamics Corp. | | | | | |
| 2.74%, (3M US LIBOR + 0.38%), 05/11/21 (b) | | 2,040 | | 2,045 | |
Information Technology 1.3% |
| Apple Inc. | | | | | |
| 3.15%, (3M US LIBOR + 0.82%), 02/22/19 (b) | | 2,225 | | 2,237 | |
Telecommunication Services 3.9% |
| AT&T Inc. | | | | | |
| 3.23%, (3M US LIBOR + 0.93%), 06/30/20 (b) | | 3,050 | | 3,080 | |
| Verizon Communications Inc. | | | | | |
| 2.88%, (3M US LIBOR + 0.55%), 05/22/20 (b) | | 3,030 | | 3,052 | |
| Vodafone Group Plc | | | | | |
| 4.63%, 07/15/18 | | 620 | | 620 | |
| 6,752 | |
Utilities 4.2% |
| Dominion Energy Inc. | | | | | |
| 2.85%, (3M US LIBOR + 0.55%), 06/01/19 (b) (c) | | 3,197 | | 3,206 | |
| Duke Energy Carolinas LLC | | | | | |
| 5.30%, 01/15/19 | | 1,275 | | 1,291 | |
| PacifiCorp | | | | | |
| 5.65%, 07/15/18 | | 785 | | 786 | |
| | Shares/Par1 | | Value ($) | |
| Sempra Energy | | | | | |
| 2.85%, (3M US LIBOR + 0.50%), 01/15/21 (b) | | 2,040 | | 2,048 | |
| 7,331 | |
| Total Corporate Bonds And Notes (cost $110,489) | 110,472 | |
SHORT TERM INVESTMENTS 9.8% |
Investment Companies 9.2% |
| JNL Government Money Market Fund - Institutional Class, 1.79% (d) (e) | | 16,008 | | 16,008 | |
Treasury Securities 0.6% |
| U.S. Treasury Bill | | | | | |
| 1.90%, 09/27/18 (f) (g) | | 1,100 | | 1,095 | |
| Total Short Term Investments (cost $17,103) | 17,103 | |
Total Investments 95.7% (cost $166,268) | | 166,232 | |
Other Derivative Instruments 0.5% | | 811 | |
Other Assets and Liabilities, Net 3.8% | | 6,611 | |
Total Net Assets 100.0% | | 173,654 | |
(a) Consolidated Schedule of Investments.
(b) Security has a variable rate. Interest rates reset periodically. Rate stated was in effect as of June 30, 2018. For securities based on a published reference rate and spread, the reference rate and spread are presented. Certain variable rate securities do not indicate a reference rate and spread because they are determined by the issuer, remarketing agent, or offering documents and are based on current market conditions. The coupon rate for securities with certain features outlined in the offering documents may vary from the stated reference rate and spread. This includes, but is not limited to, securities with deferred rates, contingent distributions, caps, floors, and fixed-rate to float-rate features. In addition, variable rates for government and agency collateralized mortgage obligations (“CMO”) and mortgage-backed securities (“MBS”) are determined by tranches of underlying mortgage-backed security pools’ cash flows into securities and pass-through rates which reflects the rate earned on the asset pool after management and guarantee fees are paid to the securitizing corporation. CMO and MBS variable rates are determined by a formula set forth in the security’s offering documents.
(c) The Sub-Adviser has deemed this security which is exempt from registration under the Securities Act of 1933, as amended, to be liquid based on procedures approved by the Jackson Variable Series Trust's Board of Trustees. As of June 30, 2018, the value and the percentage of net assets of these liquid securities was $29,273 and 16.9%, respectively.
(d) Investment in affiliate.
(e) Yield changes daily to reflect current market conditions. Rate was the quoted yield as of June 30, 2018.
(f) All or a portion of the security is pledged or segregated as collateral.
(g) The coupon rate represents the yield to maturity.
| | | | | | | | | | | | | | | | |
Futures Contracts |
Reference Entity | | Contracts Long (Short)1 | | Expiration | | Notional 1 | | Variation Margin Receivable (Payable) ($) | | Unrealized Appreciation (Depreciation) ($) |
Brent Crude Oil | | 150 | | December 2018 | | | 10,053 | | | | 221 | | | | 1,667 | |
Cocoa | | 69 | | December 2018 | | | 1,805 | | | | 32 | | | | (58) | |
Coffee 'C' | | 33 | | December 2018 | | | 1,561 | | | | (10) | | | | (94) | |
Copper | | 100 | | September 2018 | | | 7,756 | | | | (14) | | | | (340) | |
Corn | | 703 | | December 2018 | | | 14,712 | | | | 165 | | | | (1,662) | |
Cotton No. 2 | | 78 | | December 2018 | | | 3,007 | | | | 12 | | | | 266 | |
Feeder Cattle | | 49 | | August 2018 | | | 3,595 | | | | 119 | | | | 112 | |
Gold 100 oz. | | 113 | | August 2018 | | | 14,782 | | | | 40 | | | | (606) | |
KCBT Wheat | | 215 | | December 2018 | | | 6,252 | | | | 151 | | | | (754) | |
Lean Hogs | | 210 | | December 2018 | | | 5,303 | | | | (173) | | | | (720) | |
Live Cattle | | 78 | | August 2018 | | | 3,275 | | | | 86 | | | | 54 | |
LME Aluminum | | 59 | | September 2018 | | | 3,349 | | | | (205) | | | | (205) | |
LME Lead | | 98 | | September 2018 | | | 5,994 | | | | (89) | | | | (89) | |
LME Nickel | | 64 | | September 2018 | | | 5,682 | | | | 37 | | | | 37 | |
LME Zinc | | 86 | | September 2018 | | | 6,520 | | | | (377) | | | | (377) | |
Low Sulphur Gas Oil | | 97 | | September 2018 | | | 6,168 | | | | 105 | | | | 415 | |
Natural Gas | | 162 | | October 2018 | | | 4,522 | | | | (32) | | | | 189 | |
NY Harbor ULSD | | 126 | | September 2018 | | | 11,707 | | | | 167 | | | | 21 | |
Platinum | | 221 | | October 2018 | | | 9,927 | | | | 27 | | | | (449) | |
RBOB Gasoline | | 151 | | December 2018 | | | 10,940 | | | | 250 | | | | 1,572 | |
Silver | | 84 | | December 2018 | | | 7,082 | | | | 71 | | | | (229) | |
Soybean | | 85 | | November 2018 | | | 4,452 | | | | (13) | | | | (712) | |
Soybean Meal | | 196 | | December 2018 | | | 7,326 | | | | (28) | | | | (860) | |
See accompanying Notes to Financial Statements.
51
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | | | | | | | | | | | |
Futures Contracts (continued) |
Reference Entity | | Contracts Long (Short)1 | | Expiration | | Notional 1 | | Variation Margin Receivable (Payable) ($) | | Unrealized Appreciation (Depreciation) ($) |
Soybean Oil | | 120 | | December 2018 | | | 2,300 | | | | 3 | | | | (159) | |
Sugar #11 (World Markets) | | 116 | | October 2018 | | | 1,660 | | | | (1) | | | | (69) | |
Wheat | | 208 | | December 2018 | | | 5,854 | | | | 167 | | | | (479) | |
WTI Crude Oil | | 168 | | December 2018 | | | 10,915 | | | | 121 | | | | 759 | |
| | | | | | | | | | | 832 | | | | (2,770) | |
See accompanying Notes to Financial Statements.
52
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | | |
| | Shares/Par1 | | Value ($) | |
JNL/Nicholas Convertible Arbitrage Fund |
PREFERRED STOCKS 1.9% |
Industrials 0.3% |
| Fortive Corp. - Series A, 5.00%, 07/01/21 (a) | | 1 | | 513 | |
Real Estate 1.6% |
| Crown Castle International Corp. - Series A, 6.88%, 08/01/20 (a) | | 3 | | 2,693 | |
| Total Preferred Stocks (cost $3,092) | 3,206 | |
CORPORATE BONDS AND NOTES 97.8% |
Consumer Discretionary 7.7% |
| Caesars Entertainment Corp. | | | | | |
| 5.00%, 10/01/24 (a) | | 950 | | 1,614 | |
| Ctrip.com International Ltd. | | | | | |
| 1.00%, 07/01/20 (a) | | 4,410 | | 4,649 | |
| Live Nation Entertainment Inc. | | | | | |
| 2.50%, 03/15/23 (a) (b) (c) | | 3,780 | | 3,925 | |
| Marriott Vacations Worldwide Corp. | | | | | |
| 1.50%, 09/15/22 (a) (c) | | 3,000 | | 3,036 | |
| 13,224 | |
Energy 9.7% |
| Golar LNG Ltd. | | | | | |
| 2.75%, 02/15/22 (a) (b) | | 5,010 | | 5,459 | |
| Green Plains Inc. | | | | | |
| 4.13%, 09/01/22 (a) | | 1,700 | | 1,683 | |
| Oil States International Inc. | | | | | |
| 1.50%, 02/15/23 (a) (b) (c) | | 2,785 | | 2,896 | |
| PDC Energy Inc. | | | | | |
| 1.13%, 09/15/21 (a) | | 4,145 | | 4,335 | |
| Weatherford International Ltd. | | | | | |
| 5.88%, 07/01/21 (a) | | 2,250 | | 2,213 | |
| 16,586 | |
Financials 7.3% |
| Hannon Armstrong Sustainable Infrastructure Capital Inc. | | | | | |
| 4.13%, 09/01/22 (a) (b) | | 2,795 | | 2,684 | |
| IAC FinanceCo Inc. | | | | | |
| 0.88%, 10/01/22 (a) (c) | | 2,895 | | 3,379 | |
| MGIC Investment Corp. | | | | | |
| 9.00%, 04/01/63 (a) (b) (c) | | 2,250 | | 3,012 | |
| PRA Group Inc. | | | | | |
| 3.50%, 06/01/23 (a) | | 3,200 | | 3,392 | |
| 12,467 | |
Health Care 17.7% |
| BioMarin Pharmaceutical Inc. | | | | | |
| 1.50%, 10/15/20 (a) | | 750 | | 884 | |
| Exact Sciences Corp. | | | | | |
| 1.00%, 01/15/25 (a) (b) | | 3,995 | | 4,193 | |
| Horizon Pharma Investment Ltd. | | | | | |
| 2.50%, 03/15/22 (a) (b) | | 5,385 | | 5,171 | |
| Insulet Corp. | | | | | |
| 1.38%, 11/15/24 (a) (b) (c) | | 3,265 | | 3,684 | |
| Jazz Investments I Ltd. | | | | | |
| 1.50%, 08/15/24 (a) (c) | | 3,935 | | 4,115 | |
| Ligand Pharmaceuticals Inc. | | | | | |
| 0.75%, 05/15/23 (a) (b) (c) | | 3,875 | | 4,030 | |
| Repligen Corp. | | | | | |
| 2.13%, 06/01/21 (a) | | 1,500 | | 2,320 | |
| Supernus Pharmaceuticals Inc. | | | | | |
| 0.63%, 04/01/23 (a) (c) | | 1,270 | | 1,544 | |
| Teladoc Inc. | | | | | |
| 1.38%, 05/15/25 (a) (c) | | 3,460 | | 4,322 | |
| 30,263 | |
Industrials 16.2% |
| Air Transport Services Group Inc. | | | | | |
| 1.13%, 10/15/24 (a) (b) (c) | | 3,500 | | 3,397 | |
| Atlas Air Worldwide Holdings Inc. | | | | | |
| 1.88%, 06/01/24 (a) (b) | | 2,335 | | 3,088 | |
| Dycom Industries Inc. | | | | | |
| 0.75%, 09/15/21 (a) | | 4,000 | | 4,641 | |
| Greenbrier Cos. Inc. | | | | | |
| 2.88%, 02/01/24 (a) (b) | | 4,300 | | 4,925 | |
| | Shares/Par1 | | Value ($) | |
| Meritor Inc. | | | | | |
| 3.25%, 10/15/37 (a) (c) | | 3,550 | | 3,523 | |
| Patrick Industries Inc. | | | | | |
| 1.00%, 02/01/23 (a) (c) | | 2,005 | | 1,859 | |
| Team Inc. | | | | | |
| 5.00%, 08/01/23 (a) (c) | | 2,600 | | 3,338 | |
| Tutor Perini Corp. | | | | | |
| 2.88%, 06/15/21 (a) | | 3,025 | | 3,036 | |
| 27,807 | |
Information Technology 37.4% |
| Akamai Technologies Inc. | | | | | |
| 0.13%, 05/01/25 (a) (b) (c) | | 1,505 | | 1,509 | |
| Atlassian Inc. | | | | | |
| 0.63%, 05/01/23 (a) (b) (c) | | 4,030 | | 4,164 | |
| Coupa Software Inc. | | | | | |
| 0.38%, 01/15/23 (a) (c) | | 1,350 | | 2,021 | |
| Cypress Semiconductor Corp. | | | | | |
| 4.50%, 01/15/22 (a) (b) | | 2,450 | | 3,251 | |
| Everbridge Inc. | | | | | |
| 1.50%, 11/01/22 (a) (b) | | 2,035 | | 3,045 | |
| Guidewire Software Inc. | | | | | |
| 1.25%, 03/15/25 (a) (b) | | 4,235 | | 4,302 | |
| II-VI Inc. | | | | | |
| 0.25%, 09/01/22 (a) (c) | | 1,170 | | 1,333 | |
| Integrated Device Technology Inc. | | | | | |
| 0.88%, 11/15/22 (a) (b) | | 1,500 | | 1,709 | |
| Lumentum Holdings Inc. | | | | | |
| 0.25%, 03/15/24 (a) | | 2,675 | | 3,164 | |
| Microchip Technology Inc. | | | | | |
| 1.63%, 02/15/27 (a) | | 3,310 | | 3,868 | |
| Nutanix Inc. | | | | | |
| 0.00%, 01/15/23 (a) (b) (c) (d) | | 3,300 | | 4,081 | |
| NXP Semiconductors NV | | | | | |
| 1.00%, 12/01/19 (a) | | 1,500 | | 1,805 | |
| Okta Inc. | | | | | |
| 0.25%, 02/15/23 (a) (c) | | 1,060 | | 1,302 | |
| ON Semiconductor Corp. | | | | | |
| 1.63%, 10/15/23 (a) | | 2,000 | | 2,531 | |
| Pure Storage Inc. | | | | | |
| 0.13%, 04/15/23 (a) (c) | | 3,180 | | 3,536 | |
| Q2 Holdings Inc. | | | | | |
| 0.75%, 02/15/23 (a) (c) | | 1,555 | | 1,765 | |
| ServiceNow Inc. | | | | | |
| 0.00%, 06/01/22 (a) (d) | | 1,545 | | 2,102 | |
| Square Inc. | | | | | |
| 0.50%, 05/15/23 (a) (c) | | 4,000 | | 4,266 | |
| Twilio Inc. | | | | | |
| 0.25%, 06/01/23 (a) (c) | | 510 | | 529 | |
| Twitter Inc. | | | | | |
| 0.25%, 06/15/24 (a) (c) | | 1,500 | | 1,546 | |
| Weibo Corp. | | | | | |
| 1.25%, 11/15/22 (a) (c) | | 2,565 | | 2,575 | |
| Wix.com Ltd. | | | | | |
| 0.00%, 07/01/23 (a) (c) (d) | | 1,300 | | 1,285 | |
| Workday Inc. | | | | | |
| 0.25%, 10/01/22 (a) (c) | | 2,760 | | 2,894 | |
| Yahoo! Inc. | | | | | |
| 0.00%, 12/01/18 (a) (d) | | 1,820 | | 2,504 | |
| Zillow Group Inc. | | | | | |
| 2.00%, 12/01/21 (a) | | 2,000 | | 2,529 | |
| 1.50%, 07/01/23 (a) | | 505 | | 505 | |
| 64,121 | |
Materials 1.8% |
| Cemex SAB de CV | | | | | |
| 3.72%, 03/15/20 (a) | | 3,000 | | 3,008 | |
| Total Corporate Bonds And Notes (cost $159,483) | 167,476 | |
See accompanying Notes to Financial Statements.
53
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | |
| | Shares/Par1 | | Value ($) | |
SHORT TERM INVESTMENTS 4.3% |
Investment Companies 4.3% |
| JNL Government Money Market Fund - Institutional Class, 1.79% (e) (f) | | 7,403 | | 7,403 | |
| Total Short Term Investments (cost $7,403) | 7,403 | |
Total Investments 104.0% (cost $169,978) | | 178,085 | |
Total Securities Sold Short (39.4)% (proceeds $61,943) | | (67,548) | |
Other Assets and Liabilities, Net 35.4% | | 60,739 | |
Total Net Assets 100.0% | | 171,276 | |
(a) Convertible security.
(b) All or a portion of the security is pledged or segregated as collateral.
(c) The Sub-Adviser has deemed this security which is exempt from registration under the Securities Act of 1933, as amended, to be liquid based on procedures approved by the Jackson Variable Series Trust's Board of Trustees. As of June 30, 2018, the value and the percentage of net assets of these liquid securities was $78,866 and 46.0%, respectively.
(d) Security issued with a zero coupon. Income is recognized through the accretion of discount.
(e) Investment in affiliate.
(f) Yield changes daily to reflect current market conditions. Rate was the quoted yield as of June 30, 2018.
| | | | | | | |
| | Shares/Par1 | | Value ($) | |
SECURITIES SOLD SHORT (39.4%) |
COMMON STOCKS (37.3%) |
Consumer Discretionary (2.3%) |
| Caesars Entertainment Corp. | | (99) | | (1,059) | |
| Ctrip.com International Ltd. - ADR | | (21) | | (1,010) | |
| Live Nation Inc. | | (19) | | (940) | |
| Marriott Vacations Worldwide Corp. | | (8) | | (932) | |
| (3,941) | |
Energy (2.6%) |
| Golar LNG Ltd. | | (60) | | (1,763) | |
| Green Plains Renewable Energy Inc. | | (27) | | (490) | |
| Oil States International Inc. | | (31) | | (995) | |
| PDC Energy Inc. | | (15) | | (884) | |
| Weatherford International Plc | | (116) | | (382) | |
| (4,514) | |
Financials (1.0%) |
| Hannon Armstrong Sustainable Infrastructure Capital Inc. | | (7) | | (138) | |
| PRA Group Inc. | | (41) | | (1,600) | |
| (1,738) | |
Health Care (6.6%) |
| BioMarin Pharmaceutical Inc. | | (4) | | (346) | |
| Exact Sciences Corp. | | (23) | | (1,393) | |
| Horizon Pharma Plc | | (57) | | (952) | |
| Insulet Corp. | | (18) | | (1,508) | |
| Jazz Pharmaceuticals Plc | | (7) | | (1,216) | |
| Ligand Pharmaceuticals Inc. | | (7) | | (1,463) | |
| Repligen Corp. | | (33) | | (1,543) | |
| Supernus Pharmaceuticals Inc. | | (13) | | (766) | |
| Teladoc Inc. | | (36) | | (2,061) | |
| (11,248) | |
Industrials (6.1%) |
| Air Transport Services Group Inc. | | (49) | | (1,115) | |
| Atlas Air Worldwide Holdings Inc. | | (25) | | (1,771) | |
| Dycom Industries Inc. | | (19) | | (1,755) | |
| Greenbrier Cos. Inc. | | (39) | | (2,078) | |
| Meritor Inc. | | (40) | | (823) | |
| Patrick Industries Inc. | | (9) | | (512) | |
| Team Inc. | | (77) | | (1,788) | |
| Tutor Perini Corp. | | (35) | | (646) | |
| (10,488) | |
Information Technology (17.7%) |
| Akamai Technologies Inc. | | (10) | | (696) | |
| Atlassian Corp. Plc - Class A | | (22) | | (1,391) | |
| Coupa Software Inc. | | (23) | | (1,407) | |
| Cypress Semiconductor Corp. | | (100) | | (1,556) | |
| Everbridge Inc. | | (36) | | (1,728) | |
| Guidewire Software Inc. | | (17) | | (1,474) | |
| IAC/InterActiveCorp. | | (11) | | (1,738) | |
| II-VI Inc. | | (15) | | (647) | |
| Integrated Device Technology Inc. | | (27) | | (858) | |
| Lumentum Holdings Inc. | | (27) | | (1,534) | |
| Microchip Technology Inc. | | (29) | | (2,616) | |
| Nutanix Inc. - Class A | | (40) | | (2,063) | |
| NXP Semiconductors NV | | (4) | | (481) | |
| Okta Inc. - Class A | | (14) | | (685) | |
| ON Semiconductor Corp. | | (63) | | (1,396) | |
| Pure Storage Inc. - Class A | | (64) | | (1,531) | |
| Q2 Holdings Inc. | | (14) | | (776) | |
| | Shares/Par1 | | Value ($) | |
| ServiceNow Inc. | | (8) | | (1,384) | |
| Square Inc. - Class A | | (32) | | (1,979) | |
| Twilio Inc. - Class A | | (4) | | (202) | |
| Twitter Inc. | | (11) | | (498) | |
| Weibo Corp. - ADR | | (10) | | (888) | |
| Wix.com Ltd. | | (4) | | (421) | |
| Workday Inc. - Class A | | (9) | | (1,139) | |
| Zillow Group Inc. - Class C | | (21) | | (1,240) | |
| (30,328) | |
Materials (0.1%) |
| Cemex SAB de CV - ADR | | (27) | | (177) | |
Real Estate (0.9%) |
| Crown Castle International Corp. | | (14) | | (1,509) | |
| Total Common Stocks (proceeds $58,550) | (63,943) | |
INVESTMENT COMPANIES (2.1%) |
| Altaba Inc. | | (24) | | (1,735) | |
| iShares 7-10 Year Treasury Bond Fund ETF | | (18) | | (1,870) | |
| Total Investment Companies (proceeds $3,393) | (3,605) | |
| Total Securities Sold Short (39.4%) (proceeds $61,943) | | (67,548) | |
See accompanying Notes to Financial Statements.
54
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | | |
| | Shares/Par1 | | Value ($) | |
JNL/PIMCO Credit Income Fund * |
NON-U.S. GOVERNMENT AGENCY ASSET-BACKED SECURITIES 2.6% |
| Citigroup Mortgage Loan Trust Inc. | | | | | |
| Series 2007-A2B-AHL1, REMIC, 2.23%, (1M US LIBOR + 0.14%), 12/25/36 (a) | | 122 | | 120 | |
| Series 2007-3A3A-10, REMIC, 3.84%, 09/25/37 (a) | | 19 | | 16 | |
| CVS Pass-Through Trust | | | | | |
| Series A, 7.51%, 01/10/32 (b) | | 55 | | 64 | |
| Series 2013-PTC, 4.70%, 01/10/36 (b) | | 873 | | 869 | |
| JPMorgan Mortgage Acquisition Trust | | | | | |
| Series 2006-M1-NC2, REMIC, 2.36%, (1M US LIBOR + 0.27%), 07/25/36 (a) | | 300 | | 284 | |
| Other Securities | | | | 10,246 | |
| Total Non-U.S. Government Agency Asset-Backed Securities (cost $11,771) | 11,599 | |
CORPORATE BONDS AND NOTES 84.2% |
Consumer Discretionary 5.9% |
| Charter Communications Operating LLC | | | | | |
| 4.46%, 07/23/22 | | 1,000 | | 1,011 | |
| 3.75%, 02/15/28 | | 300 | | 272 | |
| 4.20%, 03/15/28 | | 1,100 | | 1,031 | |
| 5.38%, 04/01/38 | | 400 | | 377 | |
| 5.75%, 04/01/48 | | 300 | | 290 | |
| Comcast Corp. | | | | | |
| 3.15%, 03/01/26 | | 200 | | 188 | |
| 2.35%, 01/15/27 | | 200 | | 175 | |
| 3.30%, 02/01/27 | | 400 | | 376 | |
| 3.90%, 03/01/38 | | 300 | | 273 | |
| 4.50%, 01/15/43 | | 500 | | 472 | |
| 4.60%, 08/15/45 | | 400 | | 384 | |
| 3.40%, 07/15/46 | | 1,200 | | 970 | |
| 4.00%, 11/01/49 | | 300 | | 263 | |
| Time Warner Cable Inc. | | | | | |
| 6.75%, 07/01/18 | | 100 | | 100 | |
| 8.25%, 04/01/19 | | 500 | | 519 | |
| 4.13%, 02/15/21 | | 1,000 | | 1,007 | |
| 6.75%, 06/15/39 | | 700 | | 746 | |
| 4.50%, 09/15/42 | | 300 | | 246 | |
| Time Warner Entertainment Co. LP | | | | | |
| 8.38%, 07/15/33 | | 100 | | 124 | |
| Wynn Macau Ltd. | | | | | |
| 5.50%, 10/01/27 (b) | | 3,200 | | 3,057 | |
| Other Securities | | | | 14,337 | |
| 26,218 | |
Consumer Staples 2.7% |
| Anheuser-Busch InBev Worldwide Inc. | | | | | |
| 3.05%, (3M US LIBOR + 0.74%), 01/12/24 (a) | | 2,500 | | 2,523 | |
| BAT Capital Corp. | | | | | |
| 3.56%, 08/15/27 (b) | | 2,400 | | 2,231 | |
| Other Securities | | | | 7,304 | |
| 12,058 | |
Energy 8.6% |
| Cheniere Corpus Christi Holdings LLC | | | | | |
| 7.00%, 06/30/24 | | 650 | | 709 | |
| CNOOC Curtis Funding No. 1 Pty Ltd. | | | | | |
| 4.50%, 10/03/23 | | 1,100 | | 1,132 | |
| Enbridge Inc. | | | | | |
| 2.74%, (3M US LIBOR + 0.40%), 01/10/20 (a) | | 1,500 | | 1,499 | |
| 3.70%, 07/15/27 | | 900 | | 853 | |
| Energy Transfer Partners LP | | | | | |
| 4.65%, 06/01/21 | | 800 | | 818 | |
| 4.20%, 04/15/27 | | 100 | | 95 | |
| 4.90%, 03/15/35 | | 554 | | 501 | |
| 7.50%, 07/01/38 | | 200 | | 230 | |
| 6.05%, 06/01/41 | | 1,300 | | 1,291 | |
| 6.50%, 02/01/42 | | 100 | | 104 | |
| Petroleos Mexicanos | | | | | |
| 6.50%, 03/13/27 | | 3,000 | | 3,076 | |
| Regency Energy Partners LP | | | | | |
| 5.75%, 09/01/20 | | 200 | | 208 | |
| 5.88%, 03/01/22 | | 1,000 | | 1,056 | |
| 5.00%, 10/01/22 | | 300 | | 309 | |
| | Shares/Par1 | | Value ($) | |
| Sabine Pass Liquefaction LLC | | | | | |
| 5.63%, 02/01/21 (c) | | 100 | | 105 | |
| 6.25%, 03/15/22 | | 300 | | 322 | |
| 5.63%, 04/15/23 | | 800 | | 848 | |
| 5.75%, 05/15/24 | | 1,510 | | 1,612 | |
| 5.88%, 06/30/26 | | 700 | | 751 | |
| Sinopec Group Overseas Development 2016 Ltd. | | | | | |
| 1.75%, 09/29/19 (b) | | 500 | | 491 | |
| Sinopec Group Overseas Development 2017 Ltd. | | | | | |
| 3.25%, 09/13/27 | | 1,700 | | 1,573 | |
| Other Securities | | | | 21,049 | |
| 38,632 | |
Financials 42.3% |
| AerCap Ireland Capital Ltd. | | | | | |
| 3.75%, 05/15/19 | | 300 | | 302 | |
| 4.25%, 07/01/20 | | 500 | | 505 | |
| 4.50%, 05/15/21 | | 600 | | 612 | |
| 3.95%, 02/01/22 | | 400 | | 397 | |
| 3.50%, 01/15/25 | | 1,900 | | 1,782 | |
| Bank of America Corp. | | | | | |
| 5.88%, (callable at 100 beginning 03/15/28) (d) | | 900 | | 882 | |
| 2.65%, 04/01/19 | | 100 | | 100 | |
| 2.25%, 04/21/20 | | 300 | | 296 | |
| 2.15%, 11/09/20 | | 3,900 | | 3,808 | |
| 4.10%, 07/24/23 | | 1,475 | | 1,497 | |
| 3.50%, 04/19/26 | | 1,300 | | 1,257 | |
| 3.82%, 01/20/28 (a) (e) | | 5,000 | | 4,882 | |
| 3.42%, 12/20/28 | | 631 | | 594 | |
| 3.97%, 03/05/29 | | 500 | | 492 | |
| Bank of New York Mellon Corp. | | | | | |
| 2.30%, 09/11/19 | | 400 | | 398 | |
| 3.00%, 02/24/25 | | 500 | | 480 | |
| 2.80%, 05/04/26 | | 1,800 | | 1,698 | |
| Barclays Bank Plc | | | | | |
| 6.50%, (callable at 100 beginning 09/15/19), EUR (d) | | 200 | | 240 | |
| 7.63%, 11/21/22 (e) | | 2,400 | | 2,583 | |
| Barclays Plc | | | | | |
| 3.96%, (3M US LIBOR + 1.63%), 01/10/23 (a) (e) | | 900 | | 914 | |
| 3.71%, (3M US LIBOR + 1.38%), 05/16/24 (a) | | 2,200 | | 2,172 | |
| BAT International Finance Plc | | | | | |
| 2.75%, 06/15/20 (b) | | 200 | | 198 | |
| BOC Aviation Pte Ltd. | | | | | |
| 2.75%, 09/18/22 (b) | | 400 | | 380 | |
| 3.50%, 09/18/27 (b) | | 500 | | 458 | |
| BPCE SA | | | | | |
| 3.55%, (3M US LIBOR + 1.22%), 05/22/22 (a) (b) | | 500 | | 507 | |
| 2.75%, 01/11/23 (b) | | 2,500 | | 2,388 | |
| Citigroup Inc. | | | | | |
| 3.55%, (3M US LIBOR + 1.19%), 08/02/21 (a) | | 1,000 | | 1,017 | |
| 3.42%, (3M US LIBOR + 1.10%), 05/17/24 (a) | | 200 | | 201 | |
| 3.35%, (3M US LIBOR + 1.02%), 06/01/24 (a) | | 600 | | 601 | |
| 3.20%, 10/21/26 | | 600 | | 558 | |
| 4.08%, 04/23/29 | | 1,200 | | 1,178 | |
| CNOOC Finance 2013 Ltd. | | | | | |
| 3.00%, 05/09/23 | | 600 | | 578 | |
| Cooperatieve Rabobank U.A. | | | | | |
| 6.63%, (callable at 100 beginning 06/29/21), EUR (d) | | 1,400 | | 1,835 | |
| 3.75%, 07/21/26 | | 1,000 | | 935 | |
| Credit Suisse AG | | | | | |
| 3.00%, 10/29/21 | | 300 | | 296 | |
| 6.50%, 08/08/23 | | 300 | | 319 | |
| 6.50%, 08/08/23 (b) | | 200 | | 212 | |
| Credit Suisse Group AG | | | | | |
| 3.57%, 01/09/23 (b) | | 250 | | 245 | |
| 3.87%, 01/12/29 (b) | | 700 | | 658 | |
| Credit Suisse Group Funding Guernsey Ltd. | | | | | |
| 3.80%, 09/15/22 | | 900 | | 895 | |
| 3.75%, 03/26/25 | | 800 | | 767 | |
| 4.55%, 04/17/26 | | 700 | | 700 | |
| Deutsche Bank AG | | | | | |
| 3.31%, (3M US LIBOR + 0.97%), 07/13/20 (a) | | 1,100 | | 1,090 | |
| 3.15%, 01/22/21 | | 500 | | 483 | |
| 4.25%, 10/14/21 | | 2,200 | | 2,167 | |
See accompanying Notes to Financial Statements.
55
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | | |
| | Shares/Par1 | | Value ($) | |
| 3.30%, 11/16/22 | | 300 | | 281 | |
| 3.52%, (3M US LIBOR + 1.19%), 11/16/22 (a) (e) | | 500 | | 486 | |
| Diamond 1 Finance Corp. | | | | | |
| 4.42%, 06/15/21 (b) | | 2,300 | | 2,331 | |
| 5.45%, 06/15/23 (b) | | 2,125 | | 2,224 | |
| Ford Motor Credit Co. LLC | | | | | |
| 3.18%, (3M US LIBOR + 0.83%), 08/12/19 (a) | | 400 | | 401 | |
| 2.68%, 01/09/20 | | 300 | | 297 | |
| 8.13%, 01/15/20 | | 150 | | 161 | |
| 5.88%, 08/02/21 | | 300 | | 318 | |
| 3.43%, (3M US LIBOR + 1.08%), 08/03/22 (a) | | 1,400 | | 1,407 | |
| GE Capital International Funding Co. | | | | | |
| 4.42%, 11/15/35 | | 1,900 | | 1,837 | |
| Goldman Sachs Group Inc. | | | | | |
| 6.00%, 06/15/20 | | 200 | | 210 | |
| 5.25%, 07/27/21 | | 500 | | 525 | |
| 3.51%, (3M US LIBOR + 1.17%), 11/15/21 (a) | | 600 | | 610 | |
| 5.75%, 01/24/22 | | 100 | | 107 | |
| 3.08%, (3M US LIBOR + 0.75%), 02/23/23 (a) | | 600 | | 597 | |
| 3.50%, 01/23/25 | | 700 | | 676 | |
| 3.75%, 02/25/26 | | 1,000 | | 968 | |
| 4.22%, 05/01/29 | | 2,400 | | 2,358 | |
| HSBC Bank Plc | | | | | |
| 4.13%, 08/12/20 (b) | | 400 | | 407 | |
| HSBC Bank USA NA | | | | | |
| 4.88%, 08/24/20 | | 110 | | 113 | |
| HSBC Holdings Plc | | | | | |
| 6.00%, (callable at 100 beginning 09/29/23), EUR (d) | | 1,100 | | 1,437 | |
| 6.25%, (callable at 100 beginning 03/23/23) (d) (f) | | 1,200 | | 1,177 | |
| 3.60%, 05/25/23 | | 800 | | 790 | |
| 4.30%, 03/08/26 | | 725 | | 727 | |
| 3.90%, 05/25/26 | | 600 | | 585 | |
| HSBC USA Inc. | | | | | |
| 2.35%, 03/05/20 | | 200 | | 198 | |
| Jefferies Finance LLC | | | | | |
| 7.38%, 04/01/20 (b) | | 1,600 | | 1,622 | |
| 7.50%, 04/15/21 (b) | | 600 | | 608 | |
| 6.88%, 04/15/22 (b) | | 300 | | 299 | |
| 7.25%, 08/15/24 (b) | | 400 | | 394 | |
| JPMorgan Chase & Co. | | | | | |
| 5.83%, (callable at 100 beginning 10/30/18) (d) (e) | | 1,100 | | 1,109 | |
| 6.30%, 04/23/19 | | 300 | | 309 | |
| 3.26%, (3M US LIBOR + 0.90%), 04/25/23 (a) | | 100 | | 101 | |
| 3.90%, 07/15/25 | | 200 | | 199 | |
| 3.30%, 04/01/26 | | 1,700 | | 1,623 | |
| 3.78%, 02/01/28 (a) | | 7,000 | | 6,826 | |
| JPMorgan Chase Bank NA | | | | | |
| 3.22%, 03/01/25 | | 2,500 | | 2,411 | |
| Mitsubishi UFJ Financial Group Inc. | | | | | |
| 4.18%, (3M US LIBOR + 1.88%), 03/01/21 (a) | | 412 | | 426 | |
| 3.39%, (3M US LIBOR + 1.06%), 09/13/21 (a) | | 600 | | 608 | |
| Mitsubishi UFJ Trust & Banking Corp. | | | | | |
| 2.45%, 10/16/19 (b) | | 3,600 | | 3,566 | |
| Morgan Stanley | | | | | |
| 7.30%, 05/13/19 | | 290 | | 301 | |
| 5.75%, 01/25/21 | | 100 | | 106 | |
| 2.75%, 05/19/22 | | 1,100 | | 1,065 | |
| 3.13%, 01/23/23 | | 3,400 | | 3,314 | |
| 4.00%, 07/23/25 | | 1,000 | | 996 | |
| 3.88%, 01/27/26 | | 300 | | 295 | |
| 3.63%, 01/20/27 | | 3,700 | | 3,558 | |
| MUFG Americas Holdings Corp. | | | | | |
| 3.00%, 02/10/25 | | 1,000 | | 953 | |
| Nationwide Building Society | | | | | |
| 10.25%, GBP (d) | | 535 | | 1,071 | |
| 2.35%, 01/21/20 (g) (h) | | 2,150 | | 2,120 | |
| Petrobras Global Finance BV | | | | | |
| 7.38%, 01/17/27 | | 300 | | 300 | |
| 6.00%, 01/27/28 (b) | | 2,593 | | 2,350 | |
| 5.75%, 02/01/29 | | 200 | | 175 | |
| Rabobank Nederland NV | | | | | |
| 6.88%, 03/19/20, EUR | | 400 | | 517 | |
| | Shares/Par1 | | Value ($) | |
| Santander Holdings USA Inc. | | | | | |
| 2.70%, 05/24/19 | | 217 | | 216 | |
| 3.70%, 03/28/22 | | 1,200 | | 1,182 | |
| 3.40%, 01/18/23 | | 1,100 | | 1,063 | |
| 4.40%, 07/13/27 | | 100 | | 95 | |
| Santander UK Group Holdings Plc | | | | | |
| 7.38%, (callable at 100 beginning 06/24/22), GBP (d) | | 295 | | 405 | |
| 4.75%, 09/15/25 (b) | | 600 | | 585 | |
| Santander UK Plc | | | | | |
| 2.13%, 11/03/20 | | 1,500 | | 1,455 | |
| 3.40%, 06/01/21 (f) | | 500 | | 498 | |
| 5.00%, 11/07/23 (b) | | 300 | | 305 | |
| SMBC Aviation Capital Finance DAC | | | | | |
| 2.65%, 07/15/21 (b) | | 600 | | 580 | |
| 3.00%, 07/15/22 (b) | | 800 | | 772 | |
| Sumitomo Mitsui Financial Group Inc. | | | | | |
| 4.01%, (3M US LIBOR + 1.68%), 03/09/21 (a) | | 1,200 | | 1,237 | |
| 3.50%, (3M US LIBOR + 1.14%), 10/19/21 (a) | | 1,300 | | 1,320 | |
| 3.12%, (3M US LIBOR + 0.78%), 07/12/22 (a) | | 500 | | 502 | |
| Synchrony Financial | | | | | |
| 2.70%, 02/03/20 | | 100 | | 99 | |
| 3.58%, (3M US LIBOR + 1.23%), 02/03/20 (a) | | 200 | | 202 | |
| UBS AG | | | | | |
| 2.38%, 08/14/19 | | 300 | | 298 | |
| 2.90%, (3M US LIBOR + 0.58%), 06/08/20 (a) (b) | | 2,100 | | 2,106 | |
| 2.45%, 12/01/20 (b) | | 200 | | 196 | |
| 2.78%, (3M US LIBOR + 0.48%), 12/01/20 (a) (b) | | 200 | | 200 | |
| 7.63%, 08/17/22 | | 2,403 | | 2,641 | |
| UBS Group AG | | | | | |
| 4.13%, 09/24/25 (b) | | 250 | | 248 | |
| Wells Fargo & Co. | | | | | |
| 2.10%, 07/26/21 | | 400 | | 385 | |
| 2.63%, 07/22/22 | | 300 | | 289 | |
| 3.47%, (3M US LIBOR + 1.11%), 01/24/23 (a) (e) | | 1,500 | | 1,525 | |
| 3.59%, (3M US LIBOR + 1.23%), 10/31/23 (a) | | 1,400 | | 1,426 | |
| 3.30%, 09/09/24 | | 950 | | 918 | |
| 3.58%, 05/22/28 (a) | | 4,800 | | 4,601 | |
| Weyerhaeuser Co. | | | | | |
| 7.38%, 10/01/19 | | 300 | | 315 | |
| 7.38%, 03/15/32 | | 1,000 | | 1,270 | |
| Other Securities | | | | 58,656 | |
| 188,597 | |
Health Care 4.7% |
| Actavis Funding SCS | | | | | |
| 3.45%, 03/15/22 | | 975 | | 959 | |
| 3.80%, 03/15/25 | | 1,400 | | 1,359 | |
| Amgen Inc. | | | | | |
| 2.60%, 08/19/26 | | 700 | | 631 | |
| 3.20%, 11/02/27 | | 1,900 | | 1,777 | |
| CVS Health Corp. | | | | | |
| 2.13%, 06/01/21 | | 400 | | 384 | |
| 4.30%, 03/25/28 | | 1,100 | | 1,082 | |
| Teva Pharmaceutical Finance Co. BV | | | | | |
| 2.95%, 12/18/22 | | 400 | | 364 | |
| Teva Pharmaceutical Finance Netherlands II BV | | | | | |
| 0.38%, 07/25/20, EUR | | 200 | | 227 | |
| Teva Pharmaceutical Finance Netherlands III BV | | | | | |
| 2.20%, 07/21/21 | | 400 | | 371 | |
| 2.80%, 07/21/23 | | 1,600 | | 1,381 | |
| 6.00%, 04/15/24 | | 300 | | 299 | |
| 3.15%, 10/01/26 | | 450 | | 361 | |
| Other Securities | | | | 11,660 | |
| 20,855 | |
Industrials 4.2% |
| General Electric Co. | | | | | |
| 5.00%, (callable at 100 beginning 01/21/21) (d) | | 2,300 | | 2,272 | |
| International Lease Finance Corp. | | | | | |
| 7.13%, 09/01/18 (b) | | 190 | | 191 | |
| 8.25%, 12/15/20 | | 600 | | 661 | |
| 8.63%, 01/15/22 | | 200 | | 229 | |
| Other Securities | | | | 15,419 | |
| 18,772 | |
See accompanying Notes to Financial Statements.
56
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | | |
| | Shares/Par1 | | Value ($) | |
Information Technology 3.6% |
| Broadcom Corp. | | | | | |
| 3.00%, 01/15/22 | | 1,600 | | 1,556 | |
| 3.63%, 01/15/24 | | 1,500 | | 1,451 | |
| Other Securities | | | | 12,912 | |
| 15,919 | |
Materials 1.3% |
| China Uranium Development Co. Ltd. | | | | | |
| 3.50%, 10/08/18 | | 200 | | 200 | |
| Syngenta Finance NV | | | | | |
| 3.93%, 04/23/21 (b) | | 500 | | 500 | |
| Other Securities | | | | 5,154 | |
| 5,854 | |
Real Estate 4.9% |
| Kimco Realty Corp. | | | | | |
| 3.30%, 02/01/25 | | 3,000 | | 2,844 | |
| 2.80%, 10/01/26 | | 700 | | 621 | |
| Weyerhaeuser Co. | | | | | |
| 4.63%, 09/15/23 | | 500 | | 521 | |
| 8.50%, 01/15/25 | | 500 | | 615 | |
| Other Securities | | | | 17,239 | |
| 21,840 | |
Telecommunication Services 3.2% |
| AT&T Inc. | | | | | |
| 2.97%, (3M US LIBOR + 0.75%), 06/01/21 (a) | | 2,100 | | 2,107 | |
| 3.30%, (3M US LIBOR + 0.95%), 07/15/21 (a) | | 900 | | 908 | |
| 3.95%, 01/15/25 | | 100 | | 98 | |
| 4.10%, 02/15/28 (b) | | 320 | | 306 | |
| 4.35%, 06/15/45 | | 100 | | 85 | |
| 4.50%, 03/09/48 | | 200 | | 172 | |
| Sprint Corp. | | | | | |
| 7.25%, 09/15/21 | | 1,300 | | 1,350 | |
| Sprint Spectrum Co. LLC | | | | | |
| 3.36%, 09/20/21 (b) | | 1,219 | | 1,205 | |
| Verizon Communications Inc. | | | | | |
| 3.44%, (3M US LIBOR + 1.10%), 05/15/25 (a) | | 2,200 | | 2,200 | |
| 4.13%, 03/16/27 | | 300 | | 296 | |
| 4.33%, 09/21/28 (b) | | 300 | | 298 | |
| 4.27%, 01/15/36 | | 800 | | 738 | |
| 5.25%, 03/16/37 | | 100 | | 103 | |
| 5.01%, 08/21/54 | | 279 | | 262 | |
| 4.67%, 03/15/55 | | 1,679 | | 1,480 | |
| Other Securities | | | | 2,574 | |
| 14,182 | |
Utilities 2.8% |
| Other Securities | | | | 12,333 | |
| Total Corporate Bonds And Notes (cost $385,267) | 375,260 | |
SENIOR LOAN INTERESTS 3.7% |
Consumer Discretionary 1.7% |
| Charter Communications Operating LLC | | | | | |
| Term Loan B, 4.10%, (3M LIBOR + 2.00%), 04/30/25 (a) | | 587 | | 586 | |
| Las Vegas Sands LLC | | | | | |
| Term Loan B, 3.84%, (3M LIBOR + 1.75%), 03/27/25 (a) | | 5,129 | | 5,089 | |
| Other Securities | | | | 1,842 | |
| 7,517 | |
Energy 0.1% |
| Other Securities | | | | 508 | |
Financials 0.9% |
| Other Securities | | | | 3,876 | |
Health Care 0.2% |
| Other Securities | | | | 682 | |
Industrials 0.3% |
| Other Securities | | | | 1,283 | |
Information Technology 0.4% |
| Other Securities | | | | 1,924 | |
Materials 0.1% |
| Other Securities | | | | 491 | |
| | Shares/Par1 | | Value ($) | |
Utilities 0.0% |
| Other Securities | | | | 98 | |
| Total Senior Loan Interests (cost $16,440) | 16,379 | |
GOVERNMENT AND AGENCY OBLIGATIONS 21.0% |
Mortgage-Backed Securities 6.3% |
| Federal National Mortgage Association | | | | | |
| 3.00%, 07/01/43 | | 600 | | 585 | |
| 3.00%, 08/01/43 | | 15 | | 14 | |
| TBA, 3.00%, 08/15/46 (i) | | 2,400 | | 2,322 | |
| TBA, 3.50%, 07/15/48 (i) | | 5,300 | | 5,274 | |
| TBA, 3.50%, 08/15/48 (i) | | 20,000 | | 19,877 | |
| 28,072 | |
Municipal 0.0% |
| Other Securities | | | | 168 | |
Sovereign 2.2% |
| Argentina Bonar Bond | | | | | |
| 33.81%, (Argentina Deposit Rates Badlar + 2.00%), 04/03/22, ARS (a) | | 29,080 | | 915 | |
| Argentina POM Politica Monetaria | | | | | |
| 40.00%, (Argentina Central Bank 7 Day Repurchase Rate), 06/21/20, ARS (a) | | 7,800 | | 280 | |
| Argentina Republic Government International Bond | | | | | |
| 6.88%, 01/26/27 | | 1,500 | | 1,346 | |
| 5.25%, 01/15/28, EUR | | 400 | | 398 | |
| 2.50%, 12/31/38 (c) | | 500 | | 286 | |
| 6.25%, 11/09/47, EUR | | 400 | | 365 | |
| Saudi Arabia Government International Bond | | | | | |
| 4.00%, 04/17/25 (b) | | 900 | | 894 | |
| 3.25%, 10/26/26 | | 1,500 | | 1,404 | |
| 3.63%, 03/04/28 (b) | | 1,000 | | 950 | |
| Other Securities | | | | 2,988 | |
| 9,826 | |
Treasury Inflation Indexed Securities 0.9% |
| U.S. Treasury Inflation Indexed Note | | | | | |
| 0.38%, 01/15/27 (j) (k) | | 3,423 | | 3,325 | |
| Other Securities | | | | 691 | |
| 4,016 | |
U.S. Treasury Securities 11.6% |
| U.S. Treasury Bond | | | | | |
| 3.50%, 02/15/39 | | 914 | | 994 | |
| Principal Only, 0.00%, 08/15/44 (l) | | 1,325 | | 606 | |
| Principal Only, 0.00%, 05/15/45 (l) | | 2,525 | | 1,130 | |
| 2.50%, 02/15/46 (i) | | 8,175 | | 7,421 | |
| 2.50%, 05/15/46 | | 6,857 | | 6,222 | |
| 2.25%, 08/15/46 | | 3,385 | | 2,911 | |
| 2.88%, 11/15/46 (j) | | 182 | | 178 | |
| 2.75%, 11/15/47 (i) | | 4,908 | | 4,678 | |
| 3.00%, 02/15/48 | | 8,823 | | 8,842 | |
| U.S. Treasury Note | | | | | |
| 1.88%, 07/31/22 (j) | | 1,431 | | 1,385 | |
| 2.13%, 12/31/22 (i) | | 5,200 | | 5,068 | |
| 1.75%, 01/31/23 (j) | | 2,116 | | 2,027 | |
| 2.13%, 05/15/25 (j) | | 2,940 | | 2,813 | |
| 2.38%, 05/15/27 | | 1,218 | | 1,173 | |
| 2.88%, 05/15/28 | | 6,319 | | 6,329 | |
| 51,777 | |
| Total Government And Agency Obligations (cost $95,553) | 93,859 | |
TRUST PREFERREDS 0.0% |
Utilities 0.0% |
| Other Securities | | | | 11 | |
| Total Trust Preferreds (cost $10) | 11 | |
PREFERRED STOCKS 0.1% |
Financials 0.1% |
| Other Securities | | | | 318 | |
Real Estate 0.0% |
| Other Securities | | | | 43 | |
| Total Preferred Stocks (cost $338) | 361 | |
See accompanying Notes to Financial Statements.
57
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | | |
| | Shares/Par1 | | Value ($) | |
SHORT TERM INVESTMENTS 2.8% |
Securities Lending Collateral 2.8% |
| Securities Lending Cash Collateral Fund LLC, 1.99% (m) (n) | | 12,374 | | 12,374 | |
Treasury Securities 0.0% |
| Argentina Treasury Bill | | | | | |
| -0.50%, 09/14/18, ARS (o) | | 8,000 | | 285 | |
| Total Short Term Investments (cost $12,770) | 12,659 | |
Total Investments 114.4% (cost $522,149) | 510,128 | |
Total Purchased Options 0.0% (cost $426) | 109 | |
Other Derivative Instruments (0.2)% | (956) | |
Other Assets and Liabilities, Net (14.2)% | (63,502) | |
Total Net Assets 100.0% | | 445,779 | |
(a) Security has a variable rate. Interest rates reset periodically. Rate stated was in effect as of June 30, 2018. For securities based on a published reference rate and spread, the reference rate and spread are presented. Certain variable rate securities do not indicate a reference rate and spread because they are determined by the issuer, remarketing agent, or offering documents and are based on current market conditions. The coupon rate for securities with certain features outlined in the offering documents may vary from the stated reference rate and spread. This includes, but is not limited to, securities with deferred rates, contingent distributions, caps, floors, and fixed-rate to float-rate features. In addition, variable rates for government and agency collateralized mortgage obligations (“CMO”) and mortgage-backed securities (“MBS”) are determined by tranches of underlying mortgage-backed security pools’ cash flows into securities and pass-through rates which reflects the rate earned on the asset pool after management and guarantee fees are paid to the securitizing corporation. CMO and MBS variable rates are determined by a formula set forth in the security’s offering documents.
(b) The Sub-Adviser has deemed this security which is exempt from registration under the Securities Act of 1933, as amended, to be liquid based on procedures approved by the Jackson Variable Series Trust's Board of Trustees. As of June 30, 2018, the value and the percentage of net assets of these liquid securities was $92,830 and 20.8%, respectively.
(c) Security is a step-up bond where the coupon may increase or step up at a future date or as the result of an upgrade or downgrade to the credit rating of the issuer. Rate stated was the coupon as of June 30, 2018.
(d) Perpetual security. Next contractual call date presented, if applicable.
(e) All or portion of the security was on loan.
(f) Convertible security.
(g) The Sub-Adviser has deemed this security to be illiquid based on procedures approved by the Jackson Variable Series Trust's Board of Trustees.
(h) Security is restricted to resale to institutional investors. See Restricted Securities in the Schedules of Investments.
(i) All or a portion of the security was purchased on a delayed delivery basis. As of June 30, 2018, the total payable for investments purchased on a delayed delivery basis was $43,899.
(j) All or a portion of the security is pledged or segregated as collateral.
(k) Treasury inflation indexed note, par amount is adjusted for inflation.
(l) Security issued with a zero coupon. Income is recognized through the accretion of discount.
(m) Investment in affiliate.
(n) Yield changes daily to reflect current market conditions. Rate was the quoted yield as of June 30, 2018.
(o) The coupon rate represents the yield to maturity.
| | |
Summary of Investments by Country^ | Total Long Term Investments | |
Argentina | 0.8 | % |
Australia | 0.8 | |
Belgium | 0.5 | |
Bermuda | 0.2 | |
Brazil | 1.6 | |
Canada | 1.8 | |
Cayman Islands | 0.1 | |
China | 1.7 | |
Denmark | 0.1 | |
France | 1.1 | |
Germany | 1.4 | |
Hong Kong | — | |
India | 0.3 | |
Indonesia | 0.1 | |
Ireland | 1.7 | |
Israel | 0.5 | |
Italy | 0.7 | |
Japan | 2.1 | |
Kuwait | 0.3 | |
Luxembourg | 0.1 | |
Macau | 0.6 | |
Mexico | 1.0 | |
Netherlands | 1.6 | |
Norway | 0.2 | |
Panama | 0.1 | |
Qatar | 0.3 | |
Russian Federation | 0.1 | |
Saudi Arabia | 0.7 | |
Singapore | 0.3 | |
Slovenia | — | |
South Africa | — | |
Spain | 0.4 | |
Sweden | 0.1 | |
Switzerland | 2.1 | |
United Arab Emirates | 0.1 | |
United Kingdom | 5.5 | |
United States of America | 71.0 | |
| 100.0 | % |
^A country table is presented as a percentage of the Fund’s total long term investments because its strategy includes investment in non-U.S. securities as deemed significant by the Fund’s Adviser. |
See accompanying Notes to Financial Statements.
58
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | | | | |
Restricted Securities |
| | Initial Acquisition | | Cost ($) | | Value ($) | | Percent of Net Assets (%) | |
| Air Canada Pass-Through Trust, Series 2017-A-1, 3.55%, 01/15/30 | 12/08/17 | | 1,700 | | 1,621 | | 0.4 | |
| BP AMI Leasing Inc., 5.52%, 05/08/19 | 09/25/12 | | 128 | | 128 | | — | |
| CoBank ACB, 6.20%, callable at 100 beginning 01/01/25 | 11/20/14 | | 301 | | 318 | | 0.1 | |
| Community Health Systems Inc., 8.63%, 01/15/24 | 06/29/18 | | 597 | | 602 | | 0.1 | |
| Crown Castle Towers LLC, 4.24%, 07/15/28 | 06/27/18 | | 100 | | 101 | | — | |
| Duke Energy Corp., 2.83%, 05/14/21 | 05/14/18 | | 300 | | 300 | | 0.1 | |
| FMR LLC, 4.95%, 02/01/33 | 02/09/15 | | 782 | | 756 | | 0.2 | |
| GTP Acquisition Partners I LLC, Series 2015-A-2, 3.48%, 06/16/25 | 05/21/15 | | 300 | | 293 | | 0.1 | |
| HKCG Finance Ltd., 6.25%, 08/07/18 | 02/05/18 | | 201 | | 201 | | — | |
| Microchip Technology Inc., 3.92%, 06/01/21 | 05/24/18 | | 1,100 | | 1,103 | | 0.3 | |
| Nationwide Building Society, 2.35%, 01/21/20 | 03/27/18 | | 2,127 | | 2,120 | | 0.5 | |
| Petrofac Ltd., 3.40%, 10/10/18 | 10/04/13 | | 200 | | 198 | | — | |
| Sanchez Energy Corp., 7.25%, 02/15/23 | 03/01/18 | | 101 | | 99 | | — | |
| Transocean Guardian Ltd., 5.88%, 01/15/24 | 06/28/18 | | 99 | | 100 | | — | |
| Wand Merger Corp., 8.13%, 07/15/23 | 06/29/18 | | 300 | | 304 | | 0.1 | |
| WestJet Airlines Ltd., 3.50%, 06/16/21 | 06/14/16 | | 200 | | 198 | | — | |
| Yara International ASA, 4.75%, 06/01/28 | 05/25/18 | | 299 | | 300 | | 0.1 | |
| | | | 8,835 | | 8,742 | | 2.0 | |
| | | | | | | | | | | | | | | | |
Futures Contracts |
Reference Entity | | Contracts Long (Short)1 | | Expiration | | Notional 1 | | Variation Margin Receivable (Payable) ($) | | Unrealized Appreciation (Depreciation) ($) |
Euro-Bund | | (11) | | September 2018 | | EUR | (1,781) | | | | (1) | | | | (9) | |
U.S. Treasury Note, 10-Year | | 149 | | September 2018 | | | 17,993 | | | | — | | | | (85) | |
U.S. Treasury Note, 5-Year | | 336 | | September 2018 | | | 38,113 | | | | (8) | | | | 63 | |
| | | | | | | | | | | (9) | | | | (31) | |
| | | | | | | | | | | | | | | | |
Centrally Cleared Interest Rate Swap Agreements |
Floating Rate Index2 | | Paying / Receiving Floating Rate | | Fixed Rate (%) | | Expiration | | Notional1 | | Variation Margin Receivable (Payable) ($) | | Unrealized Appreciation (Depreciation) ($) |
3M LIBOR (Q) | | Receiving | | 2.50 | | 06/20/48 | | | 4,850 | | | 7 | | | 72 | |
3M South African Johannesburg Interbank Rate (Q) | | Paying | | 7.25 | | 09/19/23 | | ZAR | 40,700 | | | 6 | | | (75) | |
3M South African Johannesburg Interbank Rate (Q) | | Paying | | 7.75 | | 09/19/28 | | ZAR | 40,400 | | | 12 | | | (132) | |
6M British Bankers' Association Yen LIBOR (S) | | Receiving | | 1.00 | | 09/20/24 | | JPY | 127,500 | | | — | | | (47) | |
6M British Bankers' Association Yen LIBOR (S) | | Receiving | | 0.30 | | 03/20/28 | | JPY | 146,700 | | | — | | | (1) | |
6M British Bankers' Association Yen LIBOR (S) | | Receiving | | 0.45 | | 03/20/29 | | JPY | 570,000 | | | (6) | | | (49) | |
6M British Bankers' Association Yen LIBOR (S) | | Receiving | | 0.42 | | 03/25/29 | | JPY | 60,000 | | | — | | | (4) | |
6M British Bankers' Association Yen LIBOR (S) | | Receiving | | 1.25 | | 06/17/35 | | JPY | 20,000 | | | — | | | (4) | |
6M British Bankers' Association Yen LIBOR (S) | | Receiving | | 1.50 | | 12/21/45 | | JPY | 50,000 | | | 1 | | | 58 | |
6M Budapest Interbank Offered Rate (A) | | Paying | | 1.00 | | 09/19/23 | | HUF | 297,000 | | | (6) | | | (50) | |
6M Budapest Interbank Offered Rate (A) | | Paying | | 1.25 | | 09/19/23 | | HUF | 906,900 | | | (18) | | | (152) | |
6M EURIBOR (S) | | Receiving | | 1.25 | | 09/19/28 | | EUR | 3,500 | | | (3) | | | (87) | |
6M EURIBOR (S) | | Receiving | | 1.25 | | 12/19/28 | | EUR | 2,600 | | | (2) | | | (38) | |
6M EURIBOR (S) | | Receiving | | 1.50 | | 09/19/48 | | EUR | 500 | | | (1) | | | (12) | |
6M GBP LIBOR (S) | | Receiving | | 1.50 | | 09/19/28 | | GBP | 7,900 | | | 13 | | | (134) | |
6M GBP LIBOR (S) | | Receiving | | 1.75 | | 09/19/48 | | GBP | 1,700 | | | 5 | | | 21 | |
6M GBP LIBOR (S) | | Paying | | 1.50 | | 09/19/23 | | GBP | 300 | | | — | | | 3 | |
Brazil Interbank Deposit Rate (A) | | Paying | | 7.50 | | 01/02/20 | | BRL | 120,000 | | | 14 | | | (247) | |
Mexican Interbank Rate (M) | | Paying | | 5.61 | | 07/07/21 | | MXN | 14,100 | | | — | | | (43) | |
Mexican Interbank Rate (M) | | Paying | | 5.84 | | 09/14/21 | | MXN | 1,600 | | | — | | | (4) | |
Mexican Interbank Rate (M) | | Paying | | 5.81 | | 09/29/21 | | MXN | 1,300 | | | — | | | (7) | |
Mexican Interbank Rate (M) | | Paying | | 5.75 | | 09/30/21 | | MXN | 1,600 | | | — | | | (8) | |
Mexican Interbank Rate (M) | | Paying | | 5.63 | | 10/11/21 | | MXN | 12,900 | | | — | | | (39) | |
Mexican Interbank Rate (M) | | Paying | | 7.68 | | 12/29/22 | | MXN | 58,600 | | | (3) | | | (21) | |
Mexican Interbank Rate (M) | | Paying | | 7.61 | | 01/23/23 | | MXN | 89,000 | | | (5) | | | 14 | |
Mexican Interbank Rate (M) | | Paying | | 7.62 | | 02/27/23 | | MXN | 67,600 | | | (4) | | | (34) | |
| | | | | | | | | | | | 10 | | | (1,020) | |
See accompanying Notes to Financial Statements.
59
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | | | | | | | | | | | | | |
Centrally Cleared Credit Default Swap Agreements |
Reference Entity2 | | Fixed Receive/ Pay Rate8 (%) | | Expiration | | Notional1,7 | | Value6 ($) | | Variation Margin Receivable (Payable) ($) | | Unrealized Appreciation (Depreciation) ($) |
Credit default swap agreements - purchase protection3 |
Darden Restaurants Inc., 6.80%, 10/15/37 (Q) | | 1.00 | | | 06/20/20 | | | 200 | | | (3) | | | — | | | — | |
| | | | | | | | | | (3) | | | — | | | — | |
Credit default swap agreements - sell protection4 |
Anadarko Petroleum Corp., 6.95%, 06/15/19 (Q) | | 1.00 | | | 06/20/21 | | | (100) | | | 2 | | | — | | | 5 | |
Anadarko Petroleum Corp., 6.95%, 06/15/19 (Q) | | 1.00 | | | 12/20/21 | | | (400) | | | 8 | | | — | | | 27 | |
Anadarko Petroleum Corp., 6.95%, 06/15/19 (Q) | | 1.00 | | | 06/20/22 | | | (700) | | | 12 | | | — | | | 25 | |
Berkshire Hathaway Inc., 1.55%, 02/09/18 (Q) | | 1.00 | | | 06/20/21 | | | (500) | | | 10 | | | — | | | 4 | |
Berkshire Hathaway Inc., 1.55%, 02/09/18 (Q) | | 1.00 | | | 12/20/22 | | | (900) | | | 18 | | | — | | | 1 | |
Berkshire Hathaway Inc., 1.90%, 01/31/17 (Q) | | 1.00 | | | 12/20/20 | | | (200) | | | 4 | | | — | | | 7 | |
Berkshire Hathaway Inc., 2.75%, 03/15/23 (Q) | | 1.00 | | | 12/20/22 | | | (5,600) | | | 111 | | | 1 | | | (14) | |
British Telecommunications Plc, 5.75%, 12/07/28 (Q) | | 1.00 | | | 06/20/23 | | | (900) | | | 5 | | | 1 | | | (1) | |
Canadian Natural Resources Ltd., 3.45%, 11/15/21 (Q) | | 1.00 | | | 06/20/22 | | | (200) | | | 4 | | | — | | | 7 | |
Carrefour SA, 1.75%, 05/22/19 (Q) | | 1.00 | | | 06/20/23 | | | (100) | | | — | | | — | | | — | |
CDX.NA.IG.27 (Q) | | 1.00 | | | 12/20/21 | | | (800) | | | 14 | | | — | | | 2 | |
D.R. Horton Inc., 3.63%, 02/15/18 (Q) | | 1.00 | | | 03/20/21 | | | (100) | | | 2 | | | — | | | 2 | |
Daimler AG, 0.63%, 03/05/20 (Q) | | 1.00 | | | 12/20/20 | | | (400) | | | 6 | | | — | | | — | |
Deutsche Bank AG, 5.13%, 08/31/17 (Q) | | 1.00 | | | 06/20/19 | | | (300) | | | (1) | | | — | | | — | |
Enbridge Inc., 3.50%, 06/10/24 (Q) | | 1.00 | | | 12/20/21 | | | (100) | | | 1 | | | — | | | 6 | |
Enbridge Inc., 3.50%, 06/10/24 (Q) | | 1.00 | | | 06/20/22 | | | (50) | | | 1 | | | — | | | 1 | |
Ford Motor Co., 6.50%, 08/01/18 (Q) | | 5.00 | | | 12/20/21 | | | (1,100) | | | 155 | | | — | | | (11) | |
Ford Motor Credit Co. LLC, 5.00%, 05/15/18 (Q) | | 5.00 | | | 06/20/21 | | | (400) | | | 52 | | | — | | | (11) | |
Ford Motor Credit Co. LLC, 5.00%, 05/15/18 (Q) | | 5.00 | | | 12/20/22 | | | (800) | | | 134 | | | — | | | (14) | |
Goldman Sachs Group Inc., 5.95%, 01/18/18 (Q) | | 1.00 | | | 12/20/20 | | | (800) | | | 12 | | | — | | | — | |
Goldman Sachs Group Inc., 5.95%, 01/18/18 (Q) | | 1.00 | | | 06/20/21 | | | (1,700) | | | 28 | | | — | | | 3 | |
Goldman Sachs Group Inc., 5.95%, 01/18/18 (Q) | | 1.00 | | | 12/20/21 | | | (1,400) | | | 24 | | | — | | | 7 | |
Hess Corp., 8.13%, 02/15/19 (Q) | | 1.00 | | | 06/20/21 | | | (300) | | | 5 | | | — | | | 22 | |
Host Hotels & Resorts LP, 4.75%, 03/01/23 (Q) | | 1.00 | | | 12/20/20 | | | (300) | | | 6 | | | — | | | 3 | |
iTraxx Europe Senior Series 26 (Q) | | 1.00 | | | 12/20/21 | | | (1,400) | | | 23 | | | 3 | | | 20 | |
MetLife Inc., 4.75%, 02/08/21 (Q) | | 1.00 | | | 06/20/21 | | | (1,000) | | | 20 | | | — | | | 26 | |
MetLife Inc., 4.75%, 02/08/21 (Q) | | 1.00 | | | 06/20/22 | | | (800) | | | 16 | | | — | | | 6 | |
MetLife Inc., 4.75%, 02/08/21 (Q) | | 1.00 | | | 12/20/22 | | | (1,100) | | | 20 | | | — | | | (2) | |
Morgan Stanley, 3.75%, 02/25/23 (Q) | | 1.00 | | | 12/20/20 | | | (300) | | | 5 | | | — | | | — | |
Prudential Financial Inc., 6.10%, 06/15/17 (Q) | | 1.00 | | | 06/20/21 | | | (100) | | | 2 | | | — | | | 1 | |
Ryder System Inc., 2.55%, 06/01/19 (Q) | | 1.00 | | | 06/20/22 | | | (500) | | | 8 | | | — | | | (2) | |
Sherwin-Williams Co., 7.38%, 02/01/27 (Q) | | 1.00 | | | 12/20/22 | | | (1,000) | | | 11 | | | — | | | (4) | |
Simon Property Group Inc., 4.38%, 03/01/21 (Q) | | 1.00 | | | 06/20/22 | | | (1,300) | | | 25 | | | — | | | 21 | |
Sprint Communications, 7.00%, 08/15/20 (Q) | | 5.00 | | | 09/20/20 | | | (100) | | | 8 | | | — | | | 4 | |
Telefonica Emisiones SAU, 2.74%, 05/29/19 (Q) | | 1.00 | | | 06/20/22 | | | (100) | | | 1 | | | — | | | 1 | |
Tenet Healthcare Corp., 6.88%, 11/15/31 (Q) | | 5.00 | | | 03/20/19 | | | (100) | | | 3 | | | — | | | (2) | |
Viacom Inc., 6.88%, 04/30/36 (Q) | | 1.00 | | | 06/20/21 | | | (300) | | | 4 | | | — | | | — | |
Vodafone Group Plc, 1.00%, 09/11/20 (Q) | | 1.00 | | | 06/20/23 | | | (400) | | | 4 | | | — | | | — | |
| | | | | | | | | | 763 | | | 5 | | | 140 | |
| | | | | | | | | | | | | | | | | |
OTC Purchased Options |
Reference Entity | | Counterparty | | Put/Call | | Exercise Price ($)/ Swaption Rate (%) | | Expiration | | Notional/ Contracts 1 | | Value ($) |
Interest Rate Swaptions11 |
3M LIBOR, 01/31/21 | | BOA | | Call | | | 2.45 | | 01/29/19 | | | 8,000,000 | | | | 5 | |
3M LIBOR, 11/29/20 | | CGM | | Call | | | 2.00 | | 11/27/18 | | | 29,100,000 | | | | 3 | |
3M LIBOR, 02/21/49 | | DUB | | Put | | | 3.23 | | 02/19/19 | | | 900,000 | | | | 16 | |
3M LIBOR, 09/20/49 | | DUB | | Put | | | 3.26 | | 09/18/19 | | | 900,000 | | | | 27 | |
3M LIBOR, 08/15/48 | | DUB | | Put | | | 2.93 | | 08/13/18 | | | 300,000 | | | | 4 | |
3M LIBOR, 03/20/49 | | GSC | | Put | | | 3.20 | | 03/18/19 | | | 900,000 | | | | 19 | |
3M LIBOR, 03/12/49 | | GSC | | Put | | | 3.10 | | 03/08/19 | | | 700,000 | | | | 19 | |
3M LIBOR, 12/18/49 | | GSC | | Put | | | 3.63 | | 12/16/19 | | | 600,000 | | | | 10 | |
3M LIBOR, 09/18/48 | | MSC | | Put | | | 3.18 | | 09/17/18 | | | 1,150,000 | | | | 6 | |
| | | | | | | | | | | | | | | | 109 | |
| | | | | | | | | | | | | | | | | | | |
Exchange Traded Written Options |
Reference Entity | | Put/Call | | Exercise Price ($)/ Swaption Rate (%) | | Expiration | | Notional/ Contracts 1 | | Value ($) |
Exchange Traded Future Options |
10-Year U.S. Treasury Note Future | | | Call | | | | 120.50 | | 07/27/18 | | | 24 | | | | (8) | |
10-Year U.S. Treasury Note Future | | | Put | | | | 117.50 | | 07/27/18 | | | 24 | | | | — | |
| | | | | | | | | | | | | | | | (8) | |
See accompanying Notes to Financial Statements.
60
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | | | | | | | | | | | | | |
OTC Written Options |
Reference Entity | | Counterparty | | Put/Call | | Exercise Price ($)/ Swaption Rate(%) | | Expiration | | Notional/ Contracts 1 | | Value ($) |
Interest Rate Swaptions11 |
3M LIBOR, 01/31/29 | | BOA | | Call | | | 2.55 | | 01/29/19 | | | 1,600,000 | | | | (8) | |
3M LIBOR, 11/29/28 | | CGM | | Call | | | 2.20 | | 11/27/18 | | | 2,000,000 | | | | (2) | |
3M LIBOR, 11/29/28 | | CGM | | Call | | | 2.18 | | 11/27/18 | | | 2,000,000 | | | | (2) | |
3M LIBOR, 11/29/28 | | CGM | | Call | | | 2.21 | | 11/27/18 | | | 2,000,000 | | | | (2) | |
3M LIBOR, 08/15/23 | | DUB | | Put | | | 2.90 | | 08/13/18 | | | 1,300,000 | | | | (4) | |
3M LIBOR, 02/21/24 | | DUB | | Put | | | 3.00 | | 02/19/19 | | | 4,600,000 | | | | (37) | |
3M LIBOR, 09/20/24 | | DUB | | Put | | | 2.94 | | 09/18/19 | | | 3,900,000 | | | | (54) | |
3M LIBOR, 03/12/24 | | GSC | | Put | | | 2.97 | | 03/08/19 | | | 3,000,000 | | | | (27) | |
3M LIBOR, 03/20/24 | | GSC | | Put | | | 3.05 | | 03/18/19 | | | 4,500,000 | | | | (35) | |
3M LIBOR, 12/18/24 | | GSC | | Put | | | 3.75 | | 12/16/19 | | | 2,800,000 | | | | (11) | |
3M LIBOR, 09/19/23 | | MSC | | Put | | | 3.00 | | 09/17/18 | | | 5,050,000 | | | | (16) | |
| | | | | | | | | | | | | | | | (198) | |
Forward Foreign Currency Contracts
| | | | | | | | | | | | | | | | | | |
Purchased/ Sold | | Counter-party | | Expiration | | Notional 1 | | Value ($) | | Unrealized Appreciation (Depreciation) ($) |
ARS/USD | | DUB | | 07/03/18 | | ARS | 18,660 | | | | 645 | | | | (45) | |
ARS/USD | | BNP | | 07/12/18 | | ARS | 18,660 | | | | 639 | | | | (35) | |
ARS/USD | | BCL | | 09/26/18 | | ARS | 8,971 | | | | 284 | | | | (39) | |
ARS/USD | | JPM | | 09/26/18 | | ARS | 10,400 | | | | 330 | | | | (160) | |
BRL/USD | | DUB | | 07/03/18 | | BRL | 3,820 | | | | 986 | | | | (40) | |
BRL/USD | | BOA | | 08/02/18 | | BRL | 119 | | | | 31 | | | | (1) | |
COP/USD | | JPM | | 07/17/18 | | COP | 3,432,555 | | | | 1,170 | | | | (28) | |
EGP/USD | | BOA | | 01/28/19 | | EGP | 14,310 | | | | 751 | | | | (13) | |
EGP/USD | | SCB | | 01/28/19 | | EGP | 8,971 | | | | 471 | | | | (9) | |
EUR/USD | | BNP | | 07/03/18 | | EUR | 12,098 | | | | 14,117 | | | | 41 | |
GBP/USD | | UBS | | 07/03/18 | | GBP | 3,433 | | | | 4,527 | | | | (12) | |
INR/USD | | BNP | | 09/19/18 | | INR | 82,841 | | | | 1,198 | | | | (13) | |
MXN/USD | | CIT | | 08/27/18 | | MXN | 79,001 | | | | 3,939 | | | | (175) | |
MXN/USD | | GSC | | 08/27/18 | | MXN | 2,138 | | | | 107 | | | | 1 | |
NZD/USD | | ANZ | | 08/15/18 | | NZD | 1,760 | | | | 1,191 | | | | (22) | |
PLN/USD | | BOA | | 07/06/18 | | PLN | 1,403 | | | | 374 | | | | (34) | |
PLN/USD | | JPM | | 07/06/18 | | PLN | 1,428 | | | | 381 | | | | (37) | |
RUB/USD | | CIT | | 07/10/18 | | RUB | 112,692 | | | | 1,793 | | | | 11 | |
RUB/USD | | BCL | | 08/24/18 | | RUB | 112,692 | | | | 1,784 | | | | — | |
RUB/USD | | SCB | | 08/24/18 | | RUB | 112,017 | | | | 1,773 | | | | (15) | |
USD/ARS | | BNP | | 07/03/18 | | ARS | (18,660) | | | | (645) | | | | 35 | |
USD/ARS | | BNP | | 07/16/18 | | ARS | (33,571) | | | | (1,144) | | | | 111 | |
USD/ARS | | JPM | | 09/26/18 | | ARS | (4,698) | | | | (149) | | | | 11 | |
USD/BRL | | BNP | | 07/03/18 | | BRL | (3,701) | | | | (956) | | | | 23 | |
USD/BRL | | BOA | | 07/03/18 | | BRL | (119) | | | | (31) | | | | 1 | |
USD/COP | | GSC | | 07/17/18 | | COP | (3,430,773) | | | | (1,170) | | | | 57 | |
USD/EUR | | BNP | | 07/03/18 | | EUR | (12,098) | | | | (14,117) | | | | (85) | |
USD/EUR | | BNP | | 08/02/18 | | EUR | (12,098) | | | | (14,148) | | | | (41) | |
USD/GBP | | GSC | | 07/03/18 | | GBP | (3,433) | | | | (4,527) | | | | 51 | |
USD/GBP | | UBS | | 08/02/18 | | GBP | (3,433) | | | | (4,534) | | | | 12 | |
USD/HUF | | BOA | | 08/08/18 | | HUF | (34,710) | | | | (123) | | | | 7 | |
USD/INR | | GSC | | 09/19/18 | | INR | (82,558) | | | | (1,194) | | | | (6) | |
USD/JPY | | GSC | | 07/03/18 | | JPY | (12,300) | | | | (111) | | | | 1 | |
USD/MXN | | BOA | | 08/27/18 | | MXN | (7,134) | | | | (356) | | | | (2) | |
USD/MXN | | CIT | | 08/27/18 | | MXN | (7,222) | | | | (360) | | | | 6 | |
USD/NZD | | GSC | | 08/15/18 | | NZD | (1,767) | | | | (1,196) | | | | 32 | |
USD/PLN | | MSC | | 07/06/18 | | PLN | (2,646) | | | | (706) | | | | 73 | |
USD/RUB | | BCL | | 07/10/18 | | RUB | (112,692) | | | | (1,793) | | | | (1) | |
USD/RUB | | GSC | | 08/24/18 | | RUB | (81,634) | | | | (1,292) | | | | (24) | |
USD/SGD | | BOA | | 09/19/18 | | SGD | (2,895) | | | | (2,128) | | | | 52 | |
USD/ZAR | | GSC | | 08/08/18 | | ZAR | (2,804) | | | | (203) | | | | (1) | |
USD/ZAR | | GSC | | 08/08/18 | | ZAR | (1,726) | | | | (125) | | | | 8 | |
USD/ZAR | | JPM | | 08/08/18 | | ZAR | (10,013) | | | | (725) | | | | 54 | |
USD/ZAR | | SCB | | 08/08/18 | | ZAR | (1,593) | | | | (115) | | | | 5 | |
ZAR/USD | | BNP | | 08/08/18 | | ZAR | 13,498 | | | | 978 | | | | (83) | |
ZAR/USD | | UBS | | 08/08/18 | | ZAR | 1,346 | | | | 98 | | | | (2) | |
| | | | | | | | | | | (14,281) | | | | (331) | |
| | | | | | | | | | | | | | | | | | | | |
OTC Interest Rate Swap Agreements |
Floating Rate Index2 | | Paying/ Receiving Floating Rate | | Counterparty | | Fixed Rate (%) | | Expiration | | Notional 1 | | Premiums Paid (Received) ($) | | Unrealized Appreciation (Depreciation) ($) |
Chilean Interbank Rate (S) | | Paying | | GSC | | 3.27 | | 11/14/21 | | CLP | 3,433,600 | | | | — | | | | (52) | |
Chilean Interbank Rate (S) | | Paying | | GSC | | 3.52 | | 11/16/22 | | CLP | 571,000 | | | | — | | | | (8) | |
| | | | | | | | | | | | | | | — | | | | (60) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
OTC Credit Default Swap Agreements |
Reference Entity2 | | Counter-party | | Implied Credit Spread 5 (%) | | Fixed Receive/ Pay Rate8 (%) | | Expiration | | Notional 1,7 ($) | | Value6 ($) | | Premiums Paid (Received) ($) | | Unrealized Appreciation (Depreciation) ($) |
Credit default swap agreements - sell protection4 |
BHP Billiton Finance USA Ltd., 6.50%, 04/01/19 (Q) | | BNP | | 0.31 | | | 1.00 | | | 06/20/21 | | | (200) | | | | 4 | | | | (6) | | | | 10 | |
CDX.NA.HY.25 (Q) | | BOA | | N/A | | | 5.00 | | | 12/20/20 | | | (100) | | | | 12 | | | | 1 | | | | 11 | |
CDX.NA.HY.27 (Q) | | BOA | | N/A | | | 5.00 | | | 12/20/21 | | | (300) | | | | 43 | | | | 46 | | | | (3) | |
CDX.NA.HY.27 (Q) | | CGM | | N/A | | | 5.00 | | | 12/20/21 | | | (600) | | | | 85 | | | | 52 | | | | 33 | |
CDX.NA.HY.27 (Q) | | JPM | | N/A | | | 5.00 | | | 12/20/21 | | | (200) | | | | 28 | | | | 17 | | | | 11 | |
CDX.NA.HY.29 (Q) | | JPM | | N/A | | | 5.00 | | | 12/20/22 | | | (200) | | | | 28 | | | | 32 | | | | (4) | |
See accompanying Notes to Financial Statements.
61
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | | | | | | | | | | | | | | | | | | | | | |
OTC Credit Default Swap Agreements (continued) |
Reference Entity2 | | Counter-party | | Implied Credit Spread 5 (%) | | Fixed Receive/ Pay Rate8 (%) | | Expiration | | Notional 1,7 ($) | | Value6 ($) | | Premiums Paid (Received) ($) | | Unrealized Appreciation (Depreciation) ($) |
CMBX.NA.AAA.10 (M) | | GSC | | N/A | | | 0.50 | | | 11/17/59 | | | (100) | | | | — | | | | (3) | | | | 3 | |
CMBX.NA.AAA.10 (M) | | MSC | | N/A | | | 0.50 | | | 11/17/59 | | | (100) | | | | — | | | | (3) | | | | 3 | |
CMBX.NA.AAA.10 (M) | | UBS | | N/A | | | 0.50 | | | 11/17/59 | | | (100) | | | | (1) | | | | (3) | | | | 2 | |
CMBX.NA.AAA.8 (M) | | CSI | | N/A | | | 0.50 | | | 10/17/57 | | | (300) | | | | 1 | | | | (15) | | | | 16 | |
CMBX.NA.AAA.9 (M) | | GSC | | N/A | | | 0.50 | | | 09/17/58 | | | (4,000) | | | | (1) | | | | (161) | | | | 160 | |
CMBX.NA.AAA.9 (M) | | MSC | | N/A | | | 0.50 | | | 09/17/58 | | | (500) | | | | — | | | | (19) | | | | 19 | |
CMBX.NA.BB.6 (M) | | MSC | | N/A | | | 5.00 | | | 05/11/63 | | | (1,100) | | | | (210) | | | | (155) | | | | (55) | |
CMBX.NA.BBB-.6 (M) | | GSC | | N/A | | | 3.00 | | | 05/11/63 | | | (400) | | | | (42) | | | | (28) | | | | (14) | |
CMBX.NA.BBB-.9 (M) | | GSC | | N/A | | | 3.00 | | | 09/17/58 | | | (400) | | | | (41) | | | | (74) | | | | 33 | |
CMBX.NA.BBB-.9 (M) | | MSC | | N/A | | | 3.00 | | | 09/17/58 | | | (200) | | | | (21) | | | | (21) | | | | — | |
Federative Republic of Brazil, 12.25%, 03/06/30 (Q) | | MSC | | 0.97 | | | 1.00 | | | 12/20/18 | | | (100) | | | | — | | | | (4) | | | | 4 | |
Federative Republic of Brazil, 4.25%, 01/07/25 (Q) | | CSI | | 1.69 | | | 1.00 | | | 09/20/20 | | | (200) | | | | (3) | | | | (14) | | | | 11 | |
Federative Republic of Brazil, 4.25%, 01/07/25 (Q) | | DUB | | 2.30 | | | 1.00 | | | 06/20/22 | | | (200) | | | | (9) | | | | (13) | | | | 4 | |
Federative Republic of Brazil, 4.25%, 01/07/25 (Q) | | GSC | | 2.69 | | | 1.00 | | | 06/20/23 | | | (1,500) | | | | (110) | | | | (74) | | | | (36) | |
Gazprom OAO, 2.85%, 10/25/19 (Q) | | BOA | | 1.19 | | | 1.00 | | | 06/20/20 | | | (100) | | | | — | | | | (16) | | | | 16 | |
Gazprom OAO, 2.85%, 10/25/19 (Q) | | JPM | | 1.19 | | | 1.00 | | | 06/20/20 | | | (50) | | | | — | | | | (8) | | | | 8 | |
Italy Government International Bond, 6.88%, 09/27/23 (Q) | | BCL | | 0.91 | | | 1.00 | | | 06/20/20 | | | (1,200) | | | | 2 | | | | (2) | | | | 4 | |
Italy Government International Bond, 6.88%, 09/27/23 (Q) | | BNP | | 0.76 | | | 1.00 | | | 06/20/19 | | | (500) | | | | 2 | | | | 4 | | | | (2) | |
Italy Government International Bond, 6.88%, 09/27/23 (Q) | | BOA | | 0.62 | | | 1.00 | | | 03/20/19 | | | (400) | | | | 1 | | | | (7) | | | | 8 | |
Italy Government International Bond, 6.88%, 09/27/23 (Q) | | BOA | | 0.91 | | | 1.00 | | | 06/20/20 | | | (400) | | | | 1 | | | | (1) | | | | 2 | |
Italy Government International Bond, 6.88%, 09/27/23 (Q) | | DUB | | 0.76 | | | 1.00 | | | 06/20/19 | | | (400) | | | | 1 | | | | 3 | | | | (2) | |
Italy Government International Bond, 6.88%, 09/27/23 (Q) | | DUB | | 0.76 | | | 1.00 | | | 06/20/19 | | | (300) | | | | — | | | | (2) | | | | 2 | |
Italy Government International Bond, 6.88%, 09/27/23 (Q) | | GSC | | 0.91 | | | 1.00 | | | 06/20/20 | | | (300) | | | | — | | | | (1) | | | | 1 | |
Italy Government International Bond, 6.88%, 09/27/23 (Q) | | MSC | | 0.76 | | | 1.00 | | | 06/20/19 | | | (200) | | | | — | | | | 1 | | | | (1) | |
MCDX.NA.24 (Q) | | MSC | | N/A | | | 1.00 | | | 06/20/25 | | | (150) | | | | 4 | | | | (5) | | | | 9 | |
People's Republic of China, 7.50%, 10/28/27 (Q) | | BCL | | 0.40 | | | 1.00 | | | 06/20/21 | | | (900) | | | | 16 | | | | (10) | | | | 26 | |
People's Republic of China, 7.50%, 10/28/27 (Q) | | BNP | | 0.40 | | | 1.00 | | | 06/20/21 | | | (600) | | | | 10 | | | | (7) | | | | 17 | |
People's Republic of China, 7.50%, 10/28/27 (Q) | | CGM | | 0.31 | | | 1.00 | | | 09/20/20 | | | (100) | | | | 2 | | | | — | | | | 2 | |
People's Republic of China, 7.50%, 10/28/27 (Q) | | GSC | | 0.40 | | | 1.00 | | | 06/20/21 | | | (100) | | | | 1 | | | | (1) | | | | 2 | |
People's Republic of China, 7.50%, 10/28/27 (Q) | | JPM | | 0.40 | | | 1.00 | | | 06/20/21 | | | (100) | | | | 1 | | | | (1) | | | | 2 | |
People's Republic of China, 7.50%, 10/28/27 (Q) | | MSC | | 0.40 | | | 1.00 | | | 06/20/21 | | | (300) | | | | 5 | | | | (2) | | | | 7 | |
People's Republic of China, 7.50%, 10/28/27 (Q) | | UBS | | 0.40 | | | 1.00 | | | 06/20/21 | | | (200) | | | | 3 | | | | (2) | | | | 5 | |
Petrobras International Finance Co., 8.38%, 12/10/18 (Q) | | BNP | | 1.85 | | | 1.00 | | | 12/20/19 | | | (400) | | | | (5) | | | | (45) | | | | 40 | |
Petrobras International Finance Co., 8.38%, 12/10/18 (Q) | | BNP | | 1.73 | | | 1.00 | | | 09/20/19 | | | (400) | | | | (3) | | | | (21) | | | | 18 | |
Petroleos Mexicanos, 6.63%, 06/15/35 (Q) | | BCL | | 1.34 | | | 1.00 | | | 09/20/20 | | | (900) | | | | (6) | | | | (46) | | | | 40 | |
Petroleos Mexicanos, 6.63%, 06/15/35 (Q) | | BCL | | 2.00 | | | 1.00 | | | 06/20/22 | | | (400) | | | | (15) | | | | (17) | | | | 2 | |
Petroleos Mexicanos, 6.63%, 06/15/35 (Q) | | BNP | | 2.00 | | | 1.00 | | | 06/20/22 | | | (1,700) | | | | (62) | | | | (103) | | | | 41 | |
Petroleos Mexicanos, 6.63%, 06/15/35 (Q) | | DUB | | 1.82 | | | 1.00 | | | 12/20/21 | | | (200) | | | | (5) | | | | (18) | | | | 13 | |
Petroleos Mexicanos, 6.63%, 06/15/35 (Q) | | DUB | | 2.00 | | | 1.00 | | | 06/20/22 | | | (700) | | | | (25) | | | | (28) | | | | 3 | |
Petroleos Mexicanos, 6.63%, 06/15/35 (Q) | | GSC | | 1.34 | | | 1.00 | | | 09/20/20 | | | (250) | | | | (2) | | | | (13) | | | | 11 | |
Republic of Colombia, 10.38%, 01/28/33 (Q) | | DUB | | 0.75 | | | 1.00 | | | 06/20/21 | | | (650) | | | | 4 | | | | (19) | | | | 23 | |
Republic of Colombia, 10.38%, 01/28/33 (Q) | | UBS | | 0.75 | | | 1.00 | | | 06/20/21 | | | (650) | | | | 5 | | | | (19) | | | | 24 | |
Republic of Indonesia, 5.88%, 03/13/20 (Q) | | GSC | | 1.37 | | | 1.00 | | | 06/20/23 | | | (300) | | | | (4) | | | | (4) | | | | — | |
Republic of South Africa, 5.50%, 03/09/20 (Q) | | CGM | | 1.53 | | | 1.00 | | | 06/20/21 | | | (600) | | | | (9) | | | | (50) | | | | 41 | |
United Mexican States, 4.15%, 03/28/27 (Q) | | BCL | | 1.34 | | | 1.00 | | | 06/20/23 | | | (800) | | | | (12) | | | | (8) | | | | (4) | |
United Mexican States, 4.15%, 03/28/27 (Q) | | CIT | | 1.34 | | | 1.00 | | | 06/20/23 | | | (1,100) | | | | (17) | | | | (11) | | | | (6) | |
United Mexican States, 4.15%, 03/28/27 (Q) | | GSC | | 1.34 | | | 1.00 | | | 06/20/23 | | | (1,300) | | | | (19) | | | | (12) | | | | (7) | |
United Mexican States, 5.95%, 03/19/19 (Q) | | BCL | | 1.06 | | | 1.00 | | | 06/20/22 | | | (2,600) | | | | (5) | | | | (37) | | | | 32 | |
United Mexican States, 5.95%, 03/19/19 (Q) | | GSC | | 0.51 | | | 1.00 | | | 03/20/19 | | | (100) | | | | 1 | | | | 1 | | | | — | |
United Mexican States, 5.95%, 03/19/19 (Q) | | MSC | | 0.51 | | | 1.00 | | | 03/20/19 | | | (400) | | | | 2 | | | | 3 | | | | (1) | |
| | | | | | | | | | | (30,550) | | | | (365) | | | | (949) | | | | 584 | |
See accompanying Notes to Financial Statements.
62
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | | |
| | Shares/Par1 | | Value ($) | |
JNL/PPM America Long Short Credit Fund * |
NON-U.S. GOVERNMENT AGENCY ASSET-BACKED SECURITIES 10.0% |
| American Express Credit Account Master Trust | | | | | |
| Series 2017-A-4, 1.64%, 05/15/19 | | 1,500 | | 1,487 | |
| American Tower Trust I | | | | | |
| Series 2013-A-2, 3.07%, 03/15/23 (a) | | 1,170 | | 1,141 | |
| AmeriCredit Automobile Receivables Trust | | | | | |
| Series 2016-A3-2, 1.60%, 11/09/20 | | 1,560 | | 1,556 | |
| Citibank Credit Card Issuance Trust | | | | | |
| Series 2017-A4-A4, 2.24%, (1M US LIBOR + 0.22%), 04/07/20 (b) | | 614 | | 615 | |
| GS Mortgage Securities Trust | | | | | |
| Series 2017-B-SLP, REMIC, 3.77%, 10/10/22 (a) | | 490 | | 489 | |
| Verizon Owner Trust | | | | | |
| Series 2016-A-1A, 1.42%, 01/20/21 (a) | | 1,250 | | 1,242 | |
| Other Securities | | | | 6,640 | |
| Total Non-U.S. Government Agency Asset-Backed Securities (cost $13,291) | 13,170 | |
CORPORATE BONDS AND NOTES 64.4% |
Consumer Discretionary 4.9% |
| CCO Holdings LLC | | | | | |
| 5.13%, 05/01/27 (a) | | 843 | | 787 | |
| Charter Communications Operating LLC | | | | | |
| 6.83%, 10/23/55 | | 120 | | 129 | |
| Dollar Tree Inc. | | | | | |
| 3.06%, (3M US LIBOR + 0.70%), 04/17/20 (b) | | 1,100 | | 1,102 | |
| General Motors Co. | | | | | |
| 5.20%, 04/01/45 | | 197 | | 181 | |
| Numericable - SFR SA | | | | | |
| 7.38%, 05/01/26 (a) | | 322 | | 315 | |
| Other Securities | | | | 4,000 | |
| 6,514 | |
Consumer Staples 4.6% |
| BAT Capital Corp. | | | | | |
| 2.95%, (3M US LIBOR + 0.59%), 08/14/20 (a) (b) | | 1,250 | | 1,253 | |
| 4.39%, 08/15/37 (a) | | 495 | | 464 | |
| JBS Investments GmbH | | | | | |
| 7.25%, 04/03/24 (a) | | 497 | | 481 | |
| JBS USA Lux SA | | | | | |
| 6.75%, 02/15/28 (a) | | 301 | | 284 | |
| Kraft Heinz Foods Co. | | | | | |
| 2.92%, (3M US LIBOR + 0.57%), 02/10/21 (b) | | 1,000 | | 1,000 | |
| 3.95%, 07/15/25 (c) | | 239 | | 233 | |
| 5.00%, 07/15/35 | | 279 | | 275 | |
| Pilgrim's Pride Corp. | | | | | |
| 5.88%, 09/30/27 (a) | | 127 | | 118 | |
| Reynolds American Inc. | | | | | |
| 4.45%, 06/12/25 (c) | | 863 | | 867 | |
| Other Securities | | | | 1,051 | |
| 6,026 | |
Energy 9.8% |
| Cheniere Corpus Christi Holdings LLC | | | | | |
| 5.88%, 03/31/25 | | 208 | | 217 | |
| 5.13%, 06/30/27 | | 623 | | 617 | |
| EP Energy LLC | | | | | |
| 8.00%, 11/29/24 (a) | | 325 | | 328 | |
| 8.00%, 02/15/25 (a) | | 658 | | 510 | |
| Sabine Pass Liquefaction LLC | | | | | |
| 5.63%, 03/01/25 | | 265 | | 283 | |
| 4.20%, 03/15/28 (c) | | 409 | | 394 | |
| Southwestern Energy Co. | | | | | |
| 7.75%, 10/01/27 | | 1,250 | | 1,297 | |
| Summit Midstream Holdings LLC | | | | | |
| 5.75%, 04/15/25 | | 222 | | 211 | |
| Summit Midstream Partners LP | | | | | |
| 9.50%, (callable at 104 beginning 12/15/22) (d) | | 750 | | 737 | |
| Transocean Proteus Ltd. | | | | | |
| 6.25%, 12/01/24 (a) | | 776 | | 788 | |
| Other Securities | | | | 7,566 | |
| 12,948 | |
| | Shares/Par1 | | Value ($) | |
Financials 17.8% |
| AerCap Ireland Capital Ltd. | | | | | |
| 4.63%, 10/30/20 | | 283 | | 288 | |
| 3.65%, 07/21/27 | | 517 | | 471 | |
| Anheuser-Busch InBev Finance Inc. | | | | | |
| 4.90%, 02/01/46 (c) | | 796 | | 818 | |
| Athene Global Funding | | | | | |
| 2.75%, 04/20/20 (a) (c) | | 1,100 | | 1,085 | |
| 3.54%, (3M US LIBOR + 1.23%), 07/01/22 (a) (b) (c) | | 1,000 | | 1,020 | |
| Athene Holding Ltd. | | | | | |
| 4.13%, 01/12/28 (c) | | 500 | | 459 | |
| Bank of America Corp. | | | | | |
| 5.88%, (callable at 100 beginning 03/15/28) (d) | | 306 | | 300 | |
| 3.02%, (3M US LIBOR + 0.66%), 07/21/21 (b) | | 300 | | 301 | |
| 3.36%, (3M US LIBOR + 1.00%), 04/24/23 (b) | | 500 | | 504 | |
| 3.55%, 03/05/24 (c) | | 237 | | 234 | |
| 4.00%, 01/22/25 (c) | | 479 | | 474 | |
| 3.37%, 01/23/26 (c) | | 203 | | 195 | |
| 4.25%, 10/22/26 (c) | | 305 | | 301 | |
| 3.82%, 01/20/28 (b) (c) | | 330 | | 322 | |
| BMW US Capital LLC | | | | | |
| 2.70%, (3M US LIBOR + 0.38%), 04/06/20 (a) (b) (c) | | 1,000 | | 1,003 | |
| Capital One Financial Corp. | | | | | |
| 3.12%, (3M US LIBOR + 0.76%), 05/12/20 (b) | | 1,000 | | 1,004 | |
| 3.30%, 10/30/24 | | 225 | | 214 | |
| 3.75%, 03/09/27 | | 373 | | 353 | |
| 3.80%, 01/31/28 (c) | | 441 | | 416 | |
| Citigroup Inc. | | | | | |
| 5.90%, (callable at 100 beginning 02/15/23) (d) | | 336 | | 342 | |
| 3.32%, (3M US LIBOR + 0.96%), 04/25/22 (b) | | 640 | | 646 | |
| 4.45%, 09/29/27 (c) | | 780 | | 767 | |
| Goldman Sachs Group Inc. | | | | | |
| 3.07%, (3M US LIBOR + 0.73%), 12/27/20 (b) | | 1,050 | | 1,056 | |
| 3.00%, 04/26/22 (c) | | 119 | | 116 | |
| 2.91%, 07/24/23 (c) | | 61 | | 59 | |
| 4.22%, 05/01/29 | | 350 | | 344 | |
| JPMorgan Chase & Co. | | | | | |
| 5.30%, (callable at 100 beginning 05/01/20) (d) | | 600 | | 611 | |
| 3.78%, 02/01/28 (b) (c) | | 291 | | 284 | |
| JPMorgan Chase Bank NA | | | | | |
| 3.51%, 01/23/29 (c) | | 135 | | 128 | |
| Morgan Stanley | | | | | |
| 3.54%, (3M US LIBOR + 1.18%), 01/20/22 (b) | | 100 | | 101 | |
| 3.29%, (3M US LIBOR + 0.93%), 07/22/22 (b) | | 275 | | 277 | |
| 4.10%, 05/22/23 (c) | | 869 | | 871 | |
| 4.35%, 09/08/26 (c) | | 268 | | 265 | |
| 3.63%, 01/20/27 (c) | | 200 | | 192 | |
| 3.59%, 07/22/28 (b) (c) | | 317 | | 301 | |
| Other Securities | | | | 7,249 | |
| 23,371 | |
Health Care 6.0% |
| Actavis Funding SCS | | | | | |
| 4.85%, 06/15/44 | | 36 | | 35 | |
| 4.75%, 03/15/45 | | 102 | | 97 | |
| Becton Dickinson & Co. | | | | | |
| 3.21%, (3M US LIBOR + 0.88%), 12/29/20 (b) | | 1,100 | | 1,102 | |
| 3.36%, 06/06/24 | | 500 | | 480 | |
| CVS Health Corp. | | | | | |
| 4.30%, 03/25/28 (c) | | 370 | | 364 | |
| 4.78%, 03/25/38 | | 173 | | 170 | |
| 5.05%, 03/25/48 | | 502 | | 509 | |
| HCA Inc. | | | | | |
| 4.25%, 10/15/19 | | 1,203 | | 1,212 | |
| Valeant Pharmaceuticals International Inc. | | | | | |
| 6.50%, 03/15/22 (a) | | 19 | | 20 | |
| 5.50%, 03/01/23 (a) | | 51 | | 48 | |
| 5.88%, 05/15/23 (a) | | 40 | | 38 | |
| 7.00%, 03/15/24 (a) | | 58 | | 61 | |
| 6.13%, 04/15/25 (a) | | 218 | | 201 | |
| 5.50%, 11/01/25 (a) | | 269 | | 265 | |
| 8.50%, 01/31/27 (a) | | 47 | | 48 | |
See accompanying Notes to Financial Statements.
63
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | | |
| | Shares/Par1 | | Value ($) | |
| Watson Pharmaceuticals Inc. | | | | | |
| 3.25%, 10/01/22 | | 900 | | 874 | |
| Other Securities | | | | 2,413 | |
| 7,937 | |
Industrials 5.5% |
| General Electric Co. | | | | | |
| 5.00%, (callable at 100 beginning 01/21/21) (c) (d) | | 2,080 | | 2,055 | |
| International Lease Finance Corp. | | | | | |
| 6.25%, 05/15/19 | | 450 | | 464 | |
| Mexico City Airport Trust | | | | | |
| 5.50%, 07/31/47 (e) (f) | | 603 | | 534 | |
| United Technologies Corp. | | | | | |
| 1.90%, 05/04/20 | | 1,000 | | 979 | |
| Other Securities | | | | 3,155 | |
| 7,187 | |
Information Technology 4.0% |
| Apple Inc. | | | | | |
| 2.43%, (3M US LIBOR + 0.07%), 05/11/20 (b) (c) | | 1,350 | | 1,348 | |
| Intel Corp. | | | | | |
| 2.44%, (3M US LIBOR + 0.08%), 05/11/20 (b) | | 1,000 | | 998 | |
| QUALCOMM Inc. | | | | | |
| 2.69%, (3M US LIBOR + 0.36%), 05/21/19 (b) (e) (f) | | 1,000 | | 999 | |
| Other Securities | | | | 1,892 | |
| 5,237 | |
Materials 6.6% |
| Anglo American Capital Plc | | | | | |
| 4.75%, 04/10/27 (a) | | 349 | | 344 | |
| 4.00%, 09/11/27 (e) (f) | | 297 | | 276 | |
| 4.50%, 03/15/28 (a) | | 477 | | 459 | |
| CF Industries Inc. | | | | | |
| 3.40%, 12/01/21 (a) (c) | | 350 | | 344 | |
| 4.50%, 12/01/26 (a) (c) | | 565 | | 563 | |
| Freeport-McMoRan Inc. | | | | | |
| 3.88%, 03/15/23 | | 431 | | 407 | |
| 4.55%, 11/14/24 | | 453 | | 431 | |
| 5.40%, 11/14/34 | | 271 | | 246 | |
| Martin Marietta Materials Inc. | | | | | |
| 2.98%, (3M US LIBOR + 0.65%), 05/22/20 (b) | | 1,000 | | 1,002 | |
| Sherwin-Williams Co. | | | | | |
| 2.25%, 05/15/20 | | 1,000 | | 985 | |
| Other Securities | | | | 3,614 | |
| 8,671 | |
Real Estate 0.5% |
| Other Securities | | | | 681 | |
Telecommunication Services 1.3% |
| Sprint Corp. | | | | | |
| 7.13%, 06/15/24 | | 175 | | 176 | |
| Sprint Spectrum Co. LLC | | | | | |
| 3.36%, 09/20/21 (a) | | 246 | | 243 | |
| Other Securities | | | | 1,338 | |
| 1,757 | |
Utilities 3.4% |
| Sempra Energy | | | | | |
| 2.85%, (3M US LIBOR + 0.50%), 01/15/21 (b) | | 1,000 | | 1,004 | |
| Other Securities | | | | 3,459 | |
| 4,463 | |
| Total Corporate Bonds And Notes (cost $85,766) | 84,792 | |
SENIOR LOAN INTERESTS 20.0% |
Consumer Discretionary 8.6% |
| ARAMARK Services Inc. | | | | | |
| Term Loan B-2, 3.72%, (3M LIBOR + 1.75%), 03/28/24 (b) | | 430 | | 429 | |
| Term Loan, 3.69%, (3M LIBOR + 1.75%), 03/01/25 (b) | | 499 | | 498 | |
| Caesars Entertainment Operating Co. | | | | | |
| Term Loan, 3.98%, (3M LIBOR + 2.00%), 04/03/24 (b) | | 584 | | 579 | |
| Caesars Resort Collection LLC | | | | | |
| 1st Lien Term Loan B, 4.84%, (3M LIBOR + 2.75%), 09/28/24 (b) | | 659 | | 656 | |
| | Shares/Par1 | | Value ($) | |
| Charter Communications Operating LLC | | | | | |
| Term Loan B, 4.10%, (3M LIBOR + 2.00%), 04/30/25 (b) | | 489 | | 488 | |
| Numericable Group SA | | | | | |
| Term Loan B-11, 4.73%, (3M LIBOR + 2.75%), 07/31/25 (b) | | 788 | | 771 | |
| Stars Group Holdings BV | | | | | |
| Term Loan, 0.00%, (3M LIBOR + 3.00%), 10/20/19 (b) (g) (h) | | 325 | | 325 | |
| Term Loan B, 5.32%, (3M LIBOR + 3.00%), 03/28/25 (b) | | 502 | | 501 | |
| Incremental Term Loan, 0.00%, (3M LIBOR + 3.00%), 06/29/25 (b) (h) | | 145 | | 145 | |
| Other Securities | | | | 6,958 | |
| 11,350 | |
Consumer Staples 1.4% |
| JBS USA LLC | | | | | |
| Term Loan B, 4.83%, (3M LIBOR + 2.50%), 06/30/24 (b) | | 685 | | 679 | |
| Other Securities | | | | 1,102 | |
| 1,781 | |
Energy 1.9% |
| Other Securities | | | | 2,562 | |
Health Care 1.9% |
| Valeant Pharmaceuticals International Inc. | | | | | |
| Term Loan B, 4.98%, (3M LIBOR + 3.00%), 05/19/25 (b) | | 319 | | 318 | |
| Other Securities | | | | 2,136 | |
| 2,454 | |
Industrials 0.7% |
| Other Securities | | | | 897 | |
Information Technology 1.0% |
| Other Securities | | | | 1,385 | |
Materials 1.7% |
| Klockner-Pentaplast of America Inc. | | | | | |
| Term Loan B-2, 6.23%, (3M LIBOR + 4.25%), 06/30/22 (b) | | 945 | | 903 | |
| Other Securities | | | | 1,282 | |
| 2,185 | |
Real Estate 0.3% |
| Other Securities | | | | 377 | |
Telecommunication Services 1.8% |
| Sprint Communications Inc. | | | | | |
| 1st Lien Term Loan B, 4.62%, (3M LIBOR + 2.50%), 02/01/24 (b) | | 395 | | 393 | |
| Other Securities | | | | 1,950 | |
| 2,343 | |
Utilities 0.7% |
| Other Securities | | | | 951 | |
| Total Senior Loan Interests (cost $26,478) | 26,285 | |
GOVERNMENT AND AGENCY OBLIGATIONS 0.8% |
Sovereign 0.8% |
| Mexico Government International Bond | | | | | |
| 3.75%, 01/11/28 | | 828 | | 782 | |
| Other Securities | | | | 274 | |
| Total Government And Agency Obligations (cost $1,102) | 1,056 | |
OTHER EQUITY INTERESTS 0.0% |
| Other Securities | | | | — | |
| Total Other Equity Interests (cost $0) | — | |
COMMON STOCKS 0.6% |
Energy 0.6% |
| Other Securities | | | | 841 | |
| Total Common Stocks (cost $968) | 841 | |
INVESTMENT COMPANIES 2.4% |
| SPDR Barclays High Yield Bond ETF (c) | | 86 | | 3,051 | |
| Other Securities | | | | 146 | |
| Total Investment Companies (cost $3,454) | 3,197 | |
See accompanying Notes to Financial Statements.
64
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | |
| | Shares/Par1 | | Value ($) | |
SHORT TERM INVESTMENTS 4.5% |
Investment Companies 4.5% |
| JNL Government Money Market Fund - Institutional Class, 1.79% (i) (j) | | 5,873 | | 5,873 | |
| Total Short Term Investments (cost $5,873) | 5,873 | |
Total Investments 102.7% (cost $136,932) | 135,214 | |
Total Securities Sold Short (5.2)% (proceeds $7,059) | (6,836) | |
Other Derivative Instruments (0.0)% | (10) | |
Other Assets and Liabilities, Net 2.5% | 3,290 | |
Total Net Assets 100.0% | | 131,658 | |
(a) The Sub-Adviser has deemed this security which is exempt from registration under the Securities Act of 1933, as amended, to be liquid based on procedures approved by the Jackson Variable Series Trust's Board of Trustees. As of June 30, 2018, the value and the percentage of net assets of these liquid securities was $36,065 and 27.4%, respectively.
(b) Security has a variable rate. Interest rates reset periodically. Rate stated was in effect as of June 30, 2018. For securities based on a published reference rate and spread, the reference rate and spread are presented. Certain variable rate securities do not indicate a reference rate and spread because they are determined by the issuer, remarketing agent, or offering documents and are based on current market conditions. The coupon rate for securities with certain features outlined in the offering documents may vary from the stated reference rate and spread. This includes, but is not limited to, securities with deferred rates, contingent distributions, caps, floors, and fixed-rate to float-rate features. In addition, variable rates for government and agency collateralized mortgage obligations (“CMO”) and mortgage-backed securities (“MBS”) are determined by tranches of underlying mortgage-backed security pools’ cash flows into securities and pass-through rates which reflects the rate earned on the asset pool after management and guarantee fees are paid to the securitizing corporation. CMO and MBS variable rates are determined by a formula set forth in the security’s offering documents.
(c) All or a portion of the security is pledged or segregated as collateral.
(d) Perpetual security. Next contractual call date presented, if applicable.
(e) The Sub-Adviser has deemed this security to be illiquid based on procedures approved by the Jackson Variable Series Trust's Board of Trustees.
(f) Security is restricted to resale to institutional investors. See Restricted Securities in the Schedules of Investments.
(g) Security fair valued in good faith as a Level 3 security in accordance with the procedures approved by the Jackson Variable Series Trust's Board of Trustees. Good faith fair valued securities are classified for Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") Topic 820 "Fair Value Measurement" based on the applicable valuation inputs. See FASB ASC Topic 820 in the Notes to Financial Statements.
(h) This senior loan will settle after June 30, 2018. The reference rate and spread presented will go into effect upon settlement.
(i) Investment in affiliate.
(j) Yield changes daily to reflect current market conditions. Rate was the quoted yield as of June 30, 2018.
| | | | | | | |
| | Shares/Par1 | | Value ($) | |
SECURITIES SOLD SHORT (5.2%) |
CORPORATE BONDS AND NOTES (5.2%) |
Consumer Discretionary (2.1%) |
| AutoZone Inc. | | | | | |
| 3.25%, 04/15/25 | | (1,300) | | (1,242) | |
| Harley-Davidson Inc. | | | | | |
| 3.50%, 07/28/25 | | (1,500) | | (1,461) | |
| (2,703) | |
Consumer Staples (0.5%) |
| Colgate-Palmolive Co. | | | | | |
| 3.70%, 08/01/47 | | (750) | | (707) | |
| | Shares/Par1 | | Value ($) | |
Energy (1.0%) |
| Southwestern Energy Co. | | | | | |
| 6.70%, 01/23/25 (a) | | (1,300) | | (1,279) | |
Information Technology (0.5%) |
| Intel Corp. | | | | | |
| 4.10%, 05/11/47 | | (700) | | (703) | |
Real Estate (1.1%) |
| Simon Property Group LP | | | | | |
| 3.30%, 01/15/26 | | (1,500) | | (1,444) | |
| Total Corporate Bonds And Notes (proceeds $7,059) | (6,836) | |
| Total Securities Sold Short (5.2%) (proceeds $7,059) | | (6,836) | |
(a) Security is a step-up bond where the coupon may increase or step up at a future date or as the result of an upgrade or downgrade to the credit rating of the issuer. Rate stated was the coupon as of June 30, 2018.
| | | | | | | | | |
Restricted Securities |
| | Initial Acquisition | | Cost ($) | | Value ($) | | Percent of Net Assets (%) | |
| Anglo American Capital Plc, 4.00%, 09/11/27 | 06/11/18 | | 278 | | 276 | | 0.2 | |
| Bayer US Finance II LLC, 4.38%, 12/15/28 | 06/19/18 | | 519 | | 523 | | 0.4 | |
| Callon Petroleum Co., 6.38%, 07/01/26 | 06/01/18 | | 325 | | 326 | | 0.3 | |
| Centene Escrow I Corp., 5.38%, 06/01/26 | 05/10/18 | | 406 | | 410 | | 0.3 | |
| Community Health Systems Inc., 8.63%, 01/15/24 | 06/29/18 | | 359 | | 362 | | 0.3 | |
| Dell Equipment Finance Trust, Series 2018-A2A-1, 2.97%, 10/22/20 | 06/13/18 | | 287 | | 287 | | 0.2 | |
| High Ridge Brands Co., 8.88%, 03/15/25 | 03/20/17 | | 91 | | 41 | | — | |
| MEDNAX Inc., 5.25%, 12/01/23 | 06/01/18 | | 253 | | 244 | | 0.2 | |
| Mexico City Airport Trust, 5.50%, 07/31/47 | 03/14/17 | | 599 | | 534 | | 0.4 | |
| QUALCOMM Inc., 2.69%, 05/21/19 | 06/04/18 | | 1,003 | | 999 | | 0.8 | |
| Tenet Healthcare Corp., 4.63%, 07/15/24 | 05/02/18 | | 150 | | 146 | | 0.1 | |
| | | | 4,270 | | 4,148 | | 3.2 | |
| | | | | | | | | | | | | | | | |
Futures Contracts |
Reference Entity | | Contracts Long (Short)1 | | Expiration | | Notional 1 | | Variation Margin Receivable (Payable) ($) | | Unrealized Appreciation (Depreciation) ($) |
Euro FX Currency | | (2) | | September 2018 | | | (292) | | | | (3) | | | | (1) | |
U.S. Treasury Long Bond | | (7) | | September 2018 | | | (1,005) | | | | — | | | | (10) | |
U.S. Treasury Note, 10-Year | | (279) | | September 2018 | | | (33,635) | | | | — | | | | 102 | |
U.S. Treasury Note, 2-Year | | (31) | | September 2018 | | | (6,582) | | | | 1 | | | | 16 | |
U.S. Treasury Note, 5-Year | | (168) | | September 2018 | | | (19,166) | | | | 4 | | | | 78 | |
Ultra 10-Year U.S. Treasury Note | | 22 | | September 2018 | | | 2,823 | | | | — | | | | (2) | |
Ultra Long Term U.S. Treasury Bond | | (22) | | September 2018 | | | (3,518) | | | | 1 | | | | 7 | |
| | | | | | | | | | | 3 | | | | 190 | |
See accompanying Notes to Financial Statements.
65
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | | | | | | | | | | | | | |
Centrally Cleared Credit Default Swap Agreements |
Reference Entity2 | | Fixed Receive/ Pay Rate8 (%) | | Expiration | | Notional1,7 | | Value6 ($) | | Variation Margin Receivable (Payable) ($) | | Unrealized Appreciation (Depreciation) ($) |
Credit default swap agreements - purchase protection3 |
CDX.NA.IG.30 (Q) | | 1.00 | | | 06/20/23 | | | 7,500 | | | (111) | | | (2) | | | (1) | |
| | | | | | | | | | (111) | | | (2) | | | (1) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
OTC Credit Default Swap Agreements |
Reference Entity2 | | Counter-party | | Implied Credit Spread 5 (%) | | Fixed Receive/ Pay Rate8 (%) | | Expiration | | Notional 1,7 ($) | | Value6 ($) | | Premiums Paid (Received) ($) | | Unrealized Appreciation (Depreciation) ($) |
Credit default swap agreements - purchase protection3 |
Capital One Bank USA Corp., 2.25%, 02/13/19 (Q) | | JPM | | N/A | | | 1.00 | | | 06/20/23 | | | 2,500 | | | | (80) | | | | (89) | | | | 9 | |
International Business Machines Corp., 1.63%, 05/15/20 (Q) | | CGM | | N/A | | | 1.00 | | | 06/20/23 | | | 4,000 | | | | (117) | | | | (135) | | | | 18 | |
L Brands Inc., 5.63%, 10/15/23 (Q) | | JPM | | N/A | | | 1.00 | | | 06/20/23 | | | 2,500 | | | | 183 | | | | 156 | | | | 27 | |
Marriott International Inc., 3.00%, 03/01/19 (Q) | | CGM | | N/A | | | 1.00 | | | 06/20/23 | | | 2,500 | | | | (59) | | | | (77) | | | | 18 | |
Quest Diagnostics Inc., 2.50%, 03/20/20 (Q) | | JPM | | N/A | | | 1.00 | | | 06/20/23 | | | 2,000 | | | | (56) | | | | (53) | | | | (3) | |
Viacom Inc., 6.88%, 04/30/36 (Q) | | CGM | | N/A | | | 1.00 | | | 06/20/23 | | | 1,500 | | | | 18 | | | | 4 | | | | 14 | |
| | | | | | | | | | | 15,000 | | | | (111) | | | | (194) | | | | 83 | |
Credit default swap agreements - sell protection4 |
Citigroup Inc., 6.13%, 05/15/18 (Q) | | JPM | | 0.58 | | | 1.00 | | | 06/20/23 | | | (2,500) | | | | 49 | | | | 59 | | | | (10) | |
Host Hotels & Resorts LP, 4.75%, 03/01/23 (Q) | | CGM | | 0.57 | | | 1.00 | | | 06/20/23 | | | (2,500) | | | | 51 | | | | 51 | | | | — | |
| | | | | | | | | | | (5,000) | | | | 100 | | | | 110 | | | | (10) | |
See accompanying Notes to Financial Statements.
66
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | | |
| | Shares/Par1 | | Value ($) | |
JNL/T. Rowe Price Capital Appreciation Fund * |
COMMON STOCKS 69.2% |
Consumer Discretionary 7.6% |
| Amazon.com Inc. (a) | | 42 | | 72,058 | |
| ARAMARK Corp. | | 1,447 | | 53,692 | |
| Booking Holdings Inc. (a) (b) | | 12 | | 24,933 | |
| Magna International Inc. | | 453 | | 26,344 | |
| Yum! Brands Inc. (b) | | 370 | | 28,933 | |
| Other Securities | | | | 27,449 | |
| 233,409 | |
Consumer Staples 6.0% |
| Dr. Pepper Snapple Group Inc. | | 1,052 | | 128,287 | |
| PepsiCo Inc. | | 188 | | 20,462 | |
| Philip Morris International Inc. (b) | | 179 | | 14,490 | |
| Other Securities | | | | 20,740 | |
| 183,979 | |
Energy 1.4% |
| Enterprise Products Partners LP (b) | | 775 | | 21,438 | |
| Other Securities | | | | 20,570 | |
| 42,008 | |
Financials 7.3% |
| Intercontinental Exchange Inc. (b) | | 313 | | 23,022 | |
| Marsh & McLennan Cos. Inc. | | 1,188 | | 97,378 | |
| PNC Financial Services Group Inc. (b) | | 505 | | 68,223 | |
| State Street Corp. (b) | | 386 | | 35,973 | |
| 224,596 | |
Health Care 13.9% |
| Abbott Laboratories (b) | | 810 | | 49,394 | |
| Aetna Inc. | | 153 | | 28,142 | |
| Becton Dickinson & Co. | | 372 | | 89,061 | |
| Danaher Corp. | | 833 | | 82,174 | |
| PerkinElmer Inc. | | 1,119 | | 81,978 | |
| Thermo Fisher Scientific Inc. (b) | | 95 | | 19,682 | |
| UnitedHealth Group Inc. (b) | | 154 | | 37,743 | |
| Other Securities | | | | 40,419 | |
| 428,593 | |
Industrials 6.0% |
| Equifax Inc. | | 259 | | 32,372 | |
| Fortive Corp. | | 628 | | 48,421 | |
| Middleby Corp. (a) (c) | | 194 | | 20,282 | |
| Republic Services Inc. | | 498 | | 34,010 | |
| Waste Connections Inc. | | 449 | | 33,784 | |
| Other Securities | | | | 16,624 | |
| 185,493 | |
Information Technology 17.8% |
| Alphabet Inc. - Class A (a) (b) | | 12 | | 13,693 | |
| Alphabet Inc. - Class C (a) (b) | | 16 | | 17,502 | |
| Apple Inc. (b) | | 68 | | 12,662 | |
| Facebook Inc. - Class A (a) (b) | | 251 | | 48,677 | |
| Fidelity National Information Services Inc. | | 704 | | 74,591 | |
| Fiserv Inc. (a) | | 1,208 | | 89,533 | |
| Intuit Inc. (b) | | 171 | | 34,883 | |
| Maxim Integrated Products Inc. | | 381 | | 22,368 | |
| Microsoft Corp. (b) | | 927 | | 91,382 | |
| TE Connectivity Ltd. | | 277 | | 24,977 | |
| Texas Instruments Inc. (b) | | 347 | | 38,293 | |
| Visa Inc. - Class A (b) | | 532 | | 70,490 | |
| Other Securities | | | | 11,130 | |
| 550,181 | |
Materials 0.2% |
| Other Securities | | | | 7,504 | |
Real Estate 1.9% |
| American Tower Corp. (b) | | 397 | | 57,298 | |
Telecommunication Services 0.0% |
| Other Securities | | | | 514 | |
Utilities 7.1% |
| American Electric Power Co. Inc. | | 423 | | 29,293 | |
| CMS Energy Corp. | | 448 | | 21,158 | |
| DTE Energy Co. | | 448 | | 46,392 | |
| Eversource Energy | | 545 | | 31,916 | |
| | Shares/Par1 | | Value ($) | |
| NextEra Energy Inc. | | 96 | | 16,098 | |
| NiSource Inc. | | 1,728 | | 45,423 | |
| Xcel Energy Inc. | | 372 | | 17,007 | |
| Other Securities | | | | 11,762 | |
| 219,049 | |
| Total Common Stocks (cost $1,921,984) | 2,132,624 | |
TRUST PREFERREDS 0.1% |
Utilities 0.1% |
| Other Securities | | | | 3,999 | |
| Total Trust Preferreds (cost $4,075) | 3,999 | |
PREFERRED STOCKS 3.1% |
Financials 1.2% |
| State Street Corp. - Series S, 6.00%, (callable at 25 beginning 12/15/19) (d) | | 6 | | 168 | |
| Wells Fargo & Co. - Series L, 7.50% (d) (e) | | 27 | | 33,950 | |
| Other Securities | | | | 2,786 | |
| 36,904 | |
Health Care 1.1% |
| Becton Dickinson & Co. - Series A, 6.13%, 05/01/20 (e) | | 514 | | 31,764 | |
Industrials 0.3% |
| Fortive Corp. - Series A, 5.00%, 07/01/21 (e) | | 9 | | 8,807 | |
Utilities 0.5% |
| DTE Energy Co., 5.25%, 12/01/77 (c) | | 205 | | 5,045 | |
| NextEra Energy Inc., 6.12%, 09/01/19 (e) | | 57 | | 3,261 | |
| Other Securities | | | | 7,927 | |
| 16,233 | |
| Total Preferred Stocks (cost $89,597) | 93,708 | |
INVESTMENT COMPANIES 0.0% |
| T. Rowe Price Institutional Floating Rate Fund (f) | | 118 | | 1,174 | |
| Total Investment Companies (cost $1,208) | 1,174 | |
NON-U.S. GOVERNMENT AGENCY ASSET-BACKED SECURITIES 0.4% |
| Other Securities | | | | 11,135 | |
| Total Non-U.S. Government Agency Asset-Backed Securities (cost $11,077) | 11,135 | |
CORPORATE BONDS AND NOTES 13.3% |
Consumer Discretionary 5.5% |
| Amazon.com Inc. | | | | | |
| 2.60%, 12/05/19 | | 3,865 | | 3,867 | |
| ARAMARK Services Inc. | | | | | |
| 5.00%, 04/01/25 (g) | | 4,630 | | 4,603 | |
| 5.00%, 02/01/28 (c) (g) | | 1,625 | | 1,549 | |
| KFC Holding Co. | | | | | |
| 5.00%, 06/01/24 (g) | | 4,035 | | 3,984 | |
| 5.25%, 06/01/26 (g) | | 5,150 | | 5,060 | |
| 4.75%, 06/01/27 (g) | | 12,850 | | 12,125 | |
| Netflix Inc. | | | | | |
| 5.88%, 02/15/25 | | 6,425 | | 6,586 | |
| 4.38%, 11/15/26 (c) | | 12,910 | | 12,138 | |
| 4.88%, 04/15/28 (g) | | 24,247 | | 23,072 | |
| 5.88%, 11/15/28 (g) | | 20,995 | | 21,223 | |
| Yum! Brands Inc. | | | | | |
| 5.30%, 09/15/19 | | 1,890 | | 1,928 | |
| 3.88%, 11/01/20 | | 4,035 | | 4,029 | |
| 3.75%, 11/01/21 | | 10,046 | | 9,922 | |
| 3.88%, 11/01/23 (c) | | 4,020 | | 3,841 | |
| 6.88%, 11/15/37 | | 2,390 | | 2,375 | |
| 5.35%, 11/01/43 | | 2,485 | | 2,188 | |
| Other Securities | | | | 52,645 | |
| 171,135 | |
Consumer Staples 0.4% |
| Philip Morris International Inc. | | | | | |
| 2.00%, 02/21/20 | | 2,650 | | 2,607 | |
| 2.75%, (3M US LIBOR + 0.42%), 02/21/20 (h) | | 1,280 | | 1,285 | |
| 2.63%, 02/18/22 | | 4,360 | | 4,243 | |
| Other Securities | | | | 4,341 | |
| 12,476 | |
Energy 0.1% |
| Other Securities | | | | 2,243 | |
See accompanying Notes to Financial Statements.
67
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | | |
| | Shares/Par1 | | Value ($) | |
Financials 1.4% |
| Marsh & McLennan Cos. Inc. | | | | | |
| 2.35%, 03/06/20 | | 440 | | 434 | |
| 2.75%, 01/30/22 | | 1,090 | | 1,064 | |
| 3.30%, 03/14/23 | | 1,205 | | 1,188 | |
| PNC Financial Services Group Inc. | | | | | |
| 5.00%, (callable at 100 beginning 11/01/26) (d) | | 5,535 | | 5,438 | |
| State Street Corp. | | | | | |
| 5.25%, (callable at 100 beginning 09/15/20) (d) | | 2,150 | | 2,204 | |
| Other Securities | | | | 32,385 | |
| 42,713 | |
Health Care 1.5% |
| Becton Dickinson & Co. | | | | | |
| 2.68%, 12/15/19 | | 854 | | 848 | |
| 3.34%, (3M US LIBOR + 1.03%), 06/06/22 (h) | | 2,765 | | 2,774 | |
| 3.36%, 06/06/24 | | 6,350 | | 6,097 | |
| Thermo Fisher Scientific Inc. | | | | | |
| 3.20%, 08/15/27 | | 925 | | 865 | |
| Other Securities | | | | 34,952 | |
| 45,536 | |
Industrials 0.3% |
| Fortive Corp. | | | | | |
| 1.80%, 06/15/19 | | 105 | | 104 | |
| Other Securities | | | | 9,986 | |
| 10,090 | |
Information Technology 0.6% |
| Apple Inc. | | | | | |
| 1.50%, 09/12/19 | | 8,525 | | 8,413 | |
| Fiserv Inc. | | | | | |
| 2.70%, 06/01/20 | | 4,825 | | 4,777 | |
| Other Securities | | | | 4,053 | |
| 17,243 | |
Materials 0.6% |
| Other Securities | | | | 17,430 | |
Real Estate 0.7% |
| American Tower Corp. | | | | | |
| 3.30%, 02/15/21 | | 4,075 | | 4,052 | |
| Other Securities | | | | 16,480 | |
| 20,532 | |
Telecommunication Services 0.5% |
| Other Securities | | | | 16,096 | |
Utilities 1.7% |
| DTE Energy Co. | | | | | |
| 3.80%, 03/15/27 | | 8,275 | | 8,062 | |
| Eversource Energy | | | | | |
| 2.75%, 03/15/22 | | 2,725 | | 2,653 | |
| 2.90%, 10/01/24 | | 2,250 | | 2,134 | |
| 3.30%, 01/15/28 | | 2,772 | | 2,620 | |
| NiSource Finance Corp. | | | | | |
| 3.49%, 05/15/27 | | 8,385 | | 8,022 | |
| 4.38%, 05/15/47 | | 4,580 | | 4,468 | |
| NiSource Inc. | | | | | |
| 5.65%, (callable at 100 begininng 06/15/23) (d) (g) | | 2,905 | | 2,894 | |
| NSTAR Electric Co. | | | | | |
| 3.20%, 05/15/27 | | 3,215 | | 3,081 | |
| Xcel Energy Inc. | | | | | |
| 4.00%, 06/15/28 | | 2,620 | | 2,623 | |
| Other Securities | | | | 16,833 | |
| 53,390 | |
| Total Corporate Bonds And Notes (cost $418,798) | 408,884 | |
SENIOR LOAN INTERESTS 1.8% |
Consumer Discretionary 0.1% |
| Other Securities | | | | 4,497 | |
Energy 0.1% |
| Other Securities | | | | 4,552 | |
Financials 0.7% |
| Other Securities | | | | 20,678 | |
Health Care 0.2% |
| Other Securities | | | | 4,995 | |
| | Shares/Par1 | | Value ($) | |
Industrials 0.4% |
| Other Securities | | | | 11,737 | |
Information Technology 0.2% |
| Fiserv Inc. | | | | | |
| Term Loan A, 3.22%, (3M LIBOR + 1.25%), 10/25/18 (h) (i) (j) (k) | | 223 | | 222 | |
| Other Securities | | | | 4,946 | |
| 5,168 | |
Materials 0.0% |
| Other Securities | | | | 1,361 | |
Telecommunication Services 0.1% |
| Other Securities | | | | 3,046 | |
| Total Senior Loan Interests (cost $56,348) | 56,034 | |
GOVERNMENT AND AGENCY OBLIGATIONS 6.6% |
Sovereign 2.3% |
| Kreditanstalt fur Wiederaufbau | | | | | |
| 2.88%, 04/03/28 (c) | | 71,875 | | 70,539 | |
U.S. Treasury Securities 4.3% |
| U.S. Treasury Note | | | | | |
| 2.25%, 11/15/27 | | 139,575 | | 132,596 | |
| Total Government And Agency Obligations (cost $206,675) | 203,135 | |
SHORT TERM INVESTMENTS 8.9% |
Investment Companies 6.2% |
| JNL Government Money Market Fund - Institutional Class, 1.79% (f) (l) | | 2,142 | | 2,142 | |
| T. Rowe Price Government Reserve Fund, 1.88% (f) (l) | | 188,284 | | 188,284 | |
| 190,426 | |
Securities Lending Collateral 2.7% |
| State Street Navigator Securities Lending Government Money Market Portfolio, 1.95% (l) | | 84,293 | | 84,293 | |
| Total Short Term Investments (cost $274,719) | 274,719 | |
Total Investments 103.4% (cost $2,984,481) | 3,185,412 | |
Other Derivative Instruments (0.4)% | (12,703) | |
Other Assets and Liabilities, Net (3.0)% | (91,881) | |
Total Net Assets 100.0% | | 3,080,828 | |
(a) Non-income producing security.
(b) All or a portion of the security is subject to a written call option.
(c) All or portion of the security was on loan.
(d) Perpetual security. Next contractual call date presented, if applicable.
(e) Convertible security.
(f) Investment in affiliate.
(g) The Sub-Adviser has deemed this security which is exempt from registration under the Securities Act of 1933, as amended, to be liquid based on procedures approved by the Jackson Variable Series Trust's Board of Trustees. As of June 30, 2018, the value and the percentage of net assets of these liquid securities was $136,923 and 4.4%, respectively.
(h) Security has a variable rate. Interest rates reset periodically. Rate stated was in effect as of June 30, 2018. For securities based on a published reference rate and spread, the reference rate and spread are presented. Certain variable rate securities do not indicate a reference rate and spread because they are determined by the issuer, remarketing agent, or offering documents and are based on current market conditions. The coupon rate for securities with certain features outlined in the offering documents may vary from the stated reference rate and spread. This includes, but is not limited to, securities with deferred rates, contingent distributions, caps, floors, and fixed-rate to float-rate features. In addition, variable rates for government and agency collateralized mortgage obligations (“CMO”) and mortgage-backed securities (“MBS”) are determined by tranches of underlying mortgage-backed security pools’ cash flows into securities and pass-through rates which reflects the rate earned on the asset pool after management and guarantee fees are paid to the securitizing corporation. CMO and MBS variable rates are determined by a formula set forth in the security’s offering documents.
(i) Security fair valued in good faith as a Level 3 security in accordance with the procedures approved by the Jackson Variable Series Trust's Board of Trustees. Good faith fair valued securities are classified for Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") Topic 820 "Fair Value Measurement" based on the applicable valuation inputs. See FASB ASC Topic 820 in the Notes to Financial Statements.
(j) The Sub-Adviser has deemed this security to be illiquid based on procedures approved by the Jackson Variable Series Trust's Board of Trustees.
See accompanying Notes to Financial Statements.
68
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
(k) Security is restricted to resale to institutional investors. See Restricted Securities in the Schedules of Investments.
(l) Yield changes daily to reflect current market conditions. Rate was the quoted yield as of June 30, 2018.
Long Term Investments in Affiliates
| | | | | | | | | | | | | | | | | | |
| Affiliated Investment | | Value Beginning of Period($) | | Purchases($) | | Sales Proceeds($) | | Dividend Income($) | | Realized Gain (Loss)($) | | Change in Unrealized Appreciation (Depreciation) ($) | | Value End of Period($) | | Percentage of Net Assets(%) | |
| T. Rowe Price Institutional Floating Rate Fund | | 1,157 | | 27 | | — | | 28 | | — | | (10) | | 1,174 | | — | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Restricted Securities |
| | Initial Acquisition | | Cost ($) | | Value ($) | | Percent of Net Assets (%) | |
| Fiserv Inc., Term Loan A, 3.22%, 10/25/18 | 01/17/18 | | 223 | | 222 | | — | |
| Institutional Shareholder Services Inc., 1st Lien Term Loan, 6.06%, 09/20/24 | 01/17/18 | | 420 | | 420 | | — | |
| Trans Union LLC, Term Loan B-3, 0.00%, 08/09/22 | 06/13/18 | | 4,843 | | 4,832 | | 0.2 | |
| US Airways Pass-Through Trust, Series 2012-B-2, 6.75%, 06/03/21 | 06/03/18 | | 138 | | 138 | | — | |
| | | | 5,624 | | 5,612 | | 0.2 | |
| | | | | | | | | | | | | | | | | | |
OTC Written Options |
Reference Entity | | Counterparty | | Put/Call | | Exercise Price ($)/ Swaption Rate(%) | | Expiration | | Notional/ Contracts 1 | | Value ($) |
Options on Securities |
Abbott Laboratories | | CGM | | Call | | | 65.00 | | 01/18/19 | | | 1,209 | | | | (216) | |
Abbott Laboratories | | DUB | | Call | | | 67.50 | | 01/18/19 | | | 441 | | | | (47) | |
Alphabet Inc. - Class A | | CGM | | Call | | | 1,260.00 | | 01/18/19 | | | 19 | | | | (73) | |
Alphabet Inc. - Class A | | CGM | | Call | | | 1,200.00 | | 01/18/19 | | | 70 | | | | (404) | |
Alphabet Inc. - Class A | | CSI | | Call | | | 1,200.00 | | 01/18/19 | | | 23 | | | | (133) | |
Alphabet Inc. - Class C | | CGM | | Call | | | 1,260.00 | | 01/18/19 | | | 49 | | | | (160) | |
Alphabet Inc. - Class C | | CGM | | Call | | | 1,200.00 | | 01/18/19 | | | 47 | | | | (237) | |
Alphabet Inc. - Class C | | CSI | | Call | | | 1,200.00 | | 01/18/19 | | | 48 | | | | (242) | |
American Tower Corp. | | JPM | | Call | | | 165.00 | | 01/18/19 | | | 236 | | | | (31) | |
American Tower Corp. | | JPM | | Call | | | 160.00 | | 01/18/19 | | | 236 | | | | (48) | |
Anthem Inc. | | CGM | | Call | | | 270.00 | | 01/18/19 | | | 412 | | | | (197) | |
Anthem Inc. | | CGM | | Call | | | 260.00 | | 01/18/19 | | | 238 | | | | (177) | |
Apple Inc. | | CSI | | Call | | | 200.00 | | 01/18/19 | | | 633 | | | | (408) | |
Booking Holdings Inc. | | CGM | | Call | | | 2,300.00 | | 01/18/19 | | | 29 | | | | (177) | |
Booking Holdings Inc. | | CGM | | Call | | | 2,000.00 | | 01/18/19 | | | 14 | | | | (252) | |
Booking Holdings Inc. | | CGM | | Call | | | 1,900.00 | | 01/18/19 | | | 14 | | | | (336) | |
Enterprise Products Partners LP | | CGM | | Call | | | 30.00 | | 01/18/19 | | | 2,612 | | | | (143) | |
Facebook Inc. - Class A | | CGM | | Call | | | 180.00 | | 01/18/19 | | | 447 | | | | (1,166) | |
Intercontinental Exchange Inc. | | CGM | | Call | | | 80.00 | | 01/18/19 | | | 965 | | | | (182) | |
Intuit Inc. | | JPM | | Call | | | 190.00 | | 01/18/19 | | | 406 | | | | (1,068) | |
Mastercard Inc. | | GSC | | Call | | | 185.00 | | 01/18/19 | | | 251 | | | | (532) | |
Mastercard Inc. | | GSC | | Call | | | 180.00 | | 01/18/19 | | | 252 | | | | (638) | |
Microsoft Corp. | | DUB | | Call | | | 110.00 | | 01/18/19 | | | 1,515 | | | | (392) | |
Microsoft Corp. | | JPM | | Call | | | 110.00 | | 01/18/19 | | | 289 | | | | (75) | |
Microsoft Corp. | | JPM | | Call | | | 105.00 | | 01/18/19 | | | 289 | | | | (121) | |
Microsoft Corp. | | JPM | | Call | | | 100.00 | | 01/18/19 | | | 743 | | | | (464) | |
Microsoft Corp. | | RBC | | Call | | | 110.00 | | 01/18/19 | | | 383 | | | | (99) | |
Microsoft Corp. | | RBC | | Call | | | 105.00 | | 01/18/19 | | | 383 | | | | (161) | |
Philip Morris International Inc. | | CGM | | Call | | | 115.00 | | 01/18/19 | | | 379 | | | | (4) | |
PNC Financial Services Group Inc. | | CGM | | Call | | | 180.00 | | 01/18/19 | | | 60 | | | | (1) | |
PNC Financial Services Group Inc. | | CSI | | Call | | | 155.00 | | 01/18/19 | | | 54 | | | | (13) | |
PNC Financial Services Group Inc. | | CSI | | Call | | | 165.00 | | 01/18/19 | | | 587 | | | | (58) | |
PNC Financial Services Group Inc. | | CSI | | Call | | | 140.00 | | 01/18/19 | | | 53 | | | | (35) | |
PNC Financial Services Group Inc. | | CSI | | Call | | | 145.00 | | 01/18/19 | | | 54 | | | | (26) | |
PNC Financial Services Group Inc. | | CSI | | Call | | | 150.00 | | 01/18/19 | | | 54 | | | | (18) | |
State Street Corp. | | CGM | | Call | | | 100.00 | | 01/18/19 | | | 338 | | | | (142) | |
Texas Instruments Inc. | | GSC | | Call | | | 130.00 | | 01/18/19 | | | 442 | | | | (76) | |
Texas Instruments Inc. | | GSC | | Call | | | 125.00 | | 01/18/19 | | | 442 | | | | (118) | |
Thermo Fisher Scientific Inc. | | BOA | | Call | | | 230.00 | | 01/18/19 | | | 2 | | | | (1) | |
Thermo Fisher Scientific Inc. | | BOA | | Call | | | 240.00 | | 01/18/19 | | | 2 | | | | (1) | |
See accompanying Notes to Financial Statements.
69
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | | | | | | | | | | | | | |
OTC Written Options (continued) |
Reference Entity | | Counterparty | | Put/Call | | Exercise Price ($)/ Swaption Rate(%) | | Expiration | | Notional/ Contracts 1 | | Value ($) |
Thermo Fisher Scientific Inc. | | MLP | | Call | | | 240.00 | | 01/18/19 | | | 228 | | | | (59) | |
Thermo Fisher Scientific Inc. | | MLP | | Call | | | 230.00 | | 01/18/19 | | | 227 | | | | (103) | |
UnitedHealth Group Inc. | | CGM | | Call | | | 260.00 | | 01/18/19 | | | 89 | | | | (85) | |
UnitedHealth Group Inc. | | CGM | | Call | | | 270.00 | | 01/18/19 | | | 270 | | | | (158) | |
UnitedHealth Group Inc. | | GSC | | Call | | | 270.00 | | 01/18/19 | | | 648 | | | | (379) | |
UnitedHealth Group Inc. | | GSC | | Call | | | 260.00 | | 01/18/19 | | | 235 | | | | (222) | |
Visa Inc. - Class A | | CGM | | Call | | | 120.00 | | 01/18/19 | | | 292 | | | | (501) | |
Visa Inc. - Class A | | CGM | | Call | | | 125.00 | | 01/18/19 | | | 309 | | | | (425) | |
Visa Inc. - Class A | | CGM | | Call | | | 115.00 | | 01/18/19 | | | 95 | | | | (203) | |
Visa Inc. - Class A | | CGM | | Call | | | 105.00 | | 01/18/19 | | | 96 | | | | (293) | |
Visa Inc. - Class A | | CGM | | Call | | | 110.00 | | 01/18/19 | | | 96 | | | | (245) | |
Visa Inc. - Class A | | CSI | | Call | | | 140.00 | | 01/18/19 | | | 553 | | | | (314) | |
Visa Inc. - Class A | | CSI | | Call | | | 135.00 | | 01/18/19 | | | 567 | | | | (441) | |
Visa Inc. - Class A | | CSI | | Call | | | 160.00 | | 01/17/20 | | | 263 | | | | (166) | |
Visa Inc. - Class A | | CSI | | Call | | | 155.00 | | 01/17/20 | | | 262 | | | | (171) | |
Visa Inc. - Class A | | CSI | | Call | | | 150.00 | | 01/17/20 | | | 262 | | | | (244) | |
Yum! Brands Inc. | | CGM | | Call | | | 95.00 | | 01/18/19 | | | 639 | | | | (22) | |
| | | | | | | | | | | | | | | | (12,703) | |
See accompanying Notes to Financial Statements.
70
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | |
| | Shares/Par1 | | Value ($) | |
JNL/The Boston Company Equity Income Fund |
COMMON STOCKS 98.3% |
Consumer Discretionary 3.5% |
| Comcast Corp. - Class A | | 53 | | 1,750 | |
| General Motors Co. | | 42 | | 1,639 | |
| Las Vegas Sands Corp. | | 12 | | 936 | |
| Omnicom Group Inc. | | 26 | | 1,995 | |
| 6,320 | |
Consumer Staples 5.7% |
| Coca-Cola Co. | | 19 | | 830 | |
| Coca-Cola European Partners Plc | | 21 | | 862 | |
| ConAgra Brands Inc. | | 60 | | 2,157 | |
| Kellogg Co. | | 58 | | 4,042 | |
| Kraft Heinz Foods Co. | | 22 | | 1,409 | |
| PepsiCo Inc. | | 8 | | 899 | |
| 10,199 | |
Energy 13.1% |
| Anadarko Petroleum Corp. | | 46 | | 3,349 | |
| Apergy Corp. (a) | | 30 | | 1,242 | |
| EOG Resources Inc. | | 7 | | 938 | |
| Hess Corp. | | 30 | | 2,033 | |
| Marathon Petroleum Corp. | | 46 | | 3,255 | |
| Occidental Petroleum Corp. | | 56 | | 4,727 | |
| Phillips 66 | | 30 | | 3,349 | |
| Schlumberger Ltd. | | 19 | | 1,245 | |
| Valero Energy Corp. | | 30 | | 3,326 | |
| 23,464 | |
Financials 29.6% |
| American International Group Inc. | | 41 | | 2,179 | |
| Ameriprise Financial Inc. | | 6 | | 854 | |
| Assurant Inc. | | 13 | | 1,333 | |
| Bank of America Corp. | | 218 | | 6,144 | |
| BB&T Corp. | | 78 | | 3,930 | |
| Berkshire Hathaway Inc. - Class B (a) | | 42 | | 7,808 | |
| Capital One Financial Corp. | | 9 | | 874 | |
| Citigroup Inc. | | 42 | | 2,819 | |
| Goldman Sachs Group Inc. | | 9 | | 1,893 | |
| Hartford Financial Services Group Inc. | | 34 | | 1,748 | |
| JPMorgan Chase & Co. | | 81 | | 8,408 | |
| Morgan Stanley | | 37 | | 1,748 | |
| PNC Financial Services Group Inc. | | 18 | | 2,421 | |
| Raymond James Financial Inc. | | 14 | | 1,212 | |
| SunTrust Banks Inc. | | 26 | | 1,735 | |
| U.S. Bancorp | | 36 | | 1,780 | |
| Voya Financial Inc. | | 49 | | 2,320 | |
| Wells Fargo & Co. | | 72 | | 3,980 | |
| 53,186 | |
Health Care 9.7% |
| Abbott Laboratories | | 28 | | 1,740 | |
| CVS Health Corp. | | 27 | | 1,709 | |
| Humana Inc. | | 6 | | 1,839 | |
| McKesson Corp. | | 6 | | 769 | |
| Merck & Co. Inc. | | 71 | | 4,298 | |
| Pfizer Inc. | | 101 | | 3,684 | |
| Quest Diagnostics Inc. | | 14 | | 1,534 | |
| UnitedHealth Group Inc. | | 7 | | 1,791 | |
| 17,364 | |
Industrials 7.8% |
| Delta Air Lines Inc. | | 51 | | 2,520 | |
| Dover Corp. | | 12 | | 849 | |
| Harris Corp. | | 6 | | 841 | |
| Honeywell International Inc. | | 15 | | 2,134 | |
| L3 Technologies Inc. | | 10 | | 1,843 | |
| Raytheon Co. | | 9 | | 1,778 | |
| United Technologies Corp. | | 32 | | 4,017 | |
| 13,982 | |
Information Technology 9.5% |
| Apple Inc. | | 10 | | 1,787 | |
| Broadcom Inc. | | 4 | | 991 | |
| Cisco Systems Inc. | | 136 | | 5,834 | |
| International Business Machines Corp. | | 22 | | 3,118 | |
| | Shares/Par1 | | Value ($) | |
| Oracle Corp. | | 40 | | 1,743 | |
| QUALCOMM Inc. | | 19 | | 1,055 | |
| Texas Instruments Inc. | | 16 | | 1,793 | |
| Xerox Corp. | | 28 | | 671 | |
| 16,992 | |
Materials 8.4% |
| CF Industries Holdings Inc. | | 72 | | 3,195 | |
| DowDuPont Inc. | | 55 | | 3,610 | |
| Freeport-McMoRan Inc. - Class B | | 83 | | 1,426 | |
| Martin Marietta Materials Inc. | | 12 | | 2,680 | |
| Mosaic Co. | | 46 | | 1,303 | |
| Vulcan Materials Co. | | 22 | | 2,865 | |
| 15,079 | |
Real Estate 2.6% |
| Lamar Advertising Co. - Class A | | 33 | | 2,287 | |
| Outfront Media Inc. | | 85 | | 1,645 | |
| Uniti Group Inc. (b) | | 42 | | 849 | |
| 4,781 | |
Telecommunication Services 6.2% |
| AT&T Inc. | | 157 | | 5,049 | |
| Verizon Communications Inc. | | 122 | | 6,123 | |
| 11,172 | |
Utilities 2.2% |
| FirstEnergy Corp. | | 71 | | 2,546 | |
| PPL Corp. | | 47 | | 1,344 | |
| 3,890 | |
| Total Common Stocks (cost $164,166) | 176,429 | |
SHORT TERM INVESTMENTS 2.3% |
Investment Companies 1.9% |
| JNL Government Money Market Fund - Institutional Class, 1.79% (c) (d) | | 3,432 | | 3,432 | |
Securities Lending Collateral 0.4% |
| Securities Lending Cash Collateral Fund LLC, 1.99% (c) (d) | | 729 | | 729 | |
| Total Short Term Investments (cost $4,161) | 4,161 | |
Total Investments 100.6% (cost $168,327) | | 180,590 | |
Other Assets and Liabilities, Net (0.6)% | | (1,097) | |
Total Net Assets 100.0% | | 179,493 | |
(a) Non-income producing security.
(b) All or portion of the security was on loan.
(c) Investment in affiliate.
(d) Yield changes daily to reflect current market conditions. Rate was the quoted yield as of June 30, 2018.
See accompanying Notes to Financial Statements.
71
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | |
| | Shares/Par1 | | Value ($) | |
JNL/The London Company Focused U.S. Equity Fund |
COMMON STOCKS 97.2% |
Consumer Discretionary 22.8% |
| Carnival Plc | | 63 | | 3,591 | |
| Dollar Tree Inc. (a) | | 54 | | 4,572 | |
| Mohawk Industries Inc. (a) | | 18 | | 3,943 | |
| Penske Automotive Group Inc. | | 76 | | 3,560 | |
| Target Corp. | | 62 | | 4,716 | |
| Tiffany & Co. | | 47 | | 6,150 | |
| 26,532 | |
Consumer Staples 9.9% |
| Altria Group Inc. | | 62 | | 3,523 | |
| Lamb Weston Holdings Inc. | | 94 | | 6,443 | |
| Spectrum Brands Holdings Inc. (b) | | 20 | | 1,624 | |
| 11,590 | |
Financials 20.2% |
| Berkshire Hathaway Inc. - Class B (a) | | 45 | | 8,465 | |
| BlackRock Inc. | | 12 | | 6,113 | |
| Cincinnati Financial Corp. | | 10 | | 699 | |
| MBIA Inc. (a) (b) | | 374 | | 3,383 | |
| Wells Fargo & Co. | | 88 | | 4,890 | |
| 23,550 | |
Industrials 20.7% |
| General Dynamics Corp. | | 27 | | 4,940 | |
| Norfolk Southern Corp. | | 44 | | 6,656 | |
| Old Dominion Freight Line Inc. | | 38 | | 5,602 | |
| Southwest Airlines Co. | | 58 | | 2,964 | |
| USG Corp. (a) | | 92 | | 3,951 | |
| 24,113 | |
Information Technology 12.5% |
| Apple Inc. | | 33 | | 6,040 | |
| Citrix Systems Inc. (a) | | 46 | | 4,829 | |
| Versum Materials Inc. | | 100 | | 3,701 | |
| 14,570 | |
Materials 8.5% |
| Martin Marietta Materials Inc. | | 27 | | 6,110 | |
| NewMarket Corp. | | 9 | | 3,770 | |
| 9,880 | |
Real Estate 2.6% |
| STORE Capital Corp. | | 109 | | 2,995 | |
| Total Common Stocks (cost $88,403) | 113,230 | |
SHORT TERM INVESTMENTS 5.3% |
Investment Companies 2.8% |
| JNL Government Money Market Fund - Institutional Class, 1.79% (c) (d) | | 3,242 | | 3,242 | |
Securities Lending Collateral 2.5% |
| Securities Lending Cash Collateral Fund LLC, 1.99% (c) (d) | | 2,889 | | 2,889 | |
| Total Short Term Investments (cost $6,131) | 6,131 | |
Total Investments 102.5% (cost $94,534) | | 119,361 | |
Other Assets and Liabilities, Net (2.5)% | | (2,868) | |
Total Net Assets 100.0% | | 116,493 | |
(a) Non-income producing security.
(b) All or portion of the security was on loan.
(c) Investment in affiliate.
(d) Yield changes daily to reflect current market conditions. Rate was the quoted yield as of June 30, 2018.
See accompanying Notes to Financial Statements.
72
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | |
| | Shares/Par1 | | Value ($) | |
JNL/VanEck International Gold Fund (a) |
COMMON STOCKS 99.7% |
Materials 99.7% |
| Agnico-Eagle Mines Ltd. | | 55 | | 2,522 | |
| Alamos Gold Inc. - Class A | | 2 | | 9 | |
| Alamos Gold Inc. - Class A | | 223 | | 1,270 | |
| Alio Gold Inc. (b) (c) | | 197 | | 286 | |
| Allegiant Gold Ltd. (b) (c) (d) (e) | | 239 | | 86 | |
| Argonaut Gold Inc. (b) | | 351 | | 616 | |
| Atacama Pacific Gold Corp. (b) | | 800 | | 396 | |
| Auryn Resources Inc. (b) | | 120 | | 129 | |
| B2Gold Corp. (b) | | 1,326 | | 3,421 | |
| Bear Creek Mining Corp. (b) (d) | | 311 | | 419 | |
| Bonterra Resources Inc. (b) (f) | | 862 | | 266 | |
| Bonterra Resources Inc. (b) | | 562 | | 173 | |
| Cardinal Resources Ltd. (b) (d) | | 1,583 | | 501 | |
| Columbus Gold Corp. (b) (d) | | 543 | | 101 | |
| Continental Gold Inc. (b) | | 742 | | 2,139 | |
| Corvus Gold Inc. (b) | | 388 | | 762 | |
| Corvus Gold Inc. (b) | | 147 | | 291 | |
| Eastmain Resources Inc. (b) (d) | | 633 | | 94 | |
| Endeavour Mining Corp. (b) | | 3 | | 63 | |
| Equinox Gold Corp. (b) | | 268 | | 200 | |
| Evolution Mining Ltd. | | 1,351 | | 3,537 | |
| First Mining Gold Corp. (b) | | 342 | | 117 | |
| Fresnillo Plc | | 124 | | 1,864 | |
| Gold Fields Ltd. - ADR (d) | | 35 | | 125 | |
| Gold Road Resources Ltd. (b) (d) | | 2,610 | | 1,436 | |
| Gold Standard Ventures Corp. (b) (d) | | 117 | | 160 | |
| Goldcorp Inc. | | 118 | | 1,623 | |
| Guyana Goldfields Inc. (b) | | 238 | | 889 | |
| Iamgold Corp. (b) (d) | | 282 | | 1,638 | |
| Kinross Gold Corp. (b) | | 437 | | 1,643 | |
| Kirkland Lake Gold Inc. | | 181 | | 3,824 | |
| Kirkland Lake Gold Ltd. | | 12 | | 253 | |
| Leagold Mining Corp. (b) (d) | | 474 | | 935 | |
| Liberty Gold Corp. (b) (d) | | 877 | | 294 | |
| Lundin Gold Inc. (b) (d) | | 69 | | 240 | |
| MAG Silver Corp. (b) | | 46 | | 493 | |
| Metanor Resources Inc. (b) (f) | | 496 | | 223 | |
| Midas Gold Corp. (b) | | 246 | | 183 | |
| New Gold Inc. (b) | | 197 | | 409 | |
| New Gold Inc. (b) | | 10 | | 21 | |
| Newcrest Mining Ltd. | | 47 | | 769 | |
| Newmont Mining Corp. | | 90 | | 3,379 | |
| Nighthawk Gold Corp. (b) | | 287 | | 92 | |
| Northern Star Resources Ltd. | | 314 | | 1,698 | |
| OceanaGold Corp | | 318 | | 883 | |
| Orezone Gold Corp. (b) (c) (e) (g) | | 276 | | 162 | |
| Orezone Gold Corp. (b) | | 723 | | 445 | |
| Osisko Gold Royalties Ltd. (d) | | 14 | | 133 | |
| Osisko Gold Royalties Ltd. | | 20 | | 189 | |
| Osisko Mining Inc. (b) (f) | | 148 | | 203 | |
| Osisko Mining Inc. (b) | | 132 | | 181 | |
| Otis Gold Corp. (b) | | 405 | | 57 | |
| Premier Gold Mines Ltd. (b) | | 196 | | 389 | |
| Pretium Resources Inc. (b) (d) | | 81 | | 595 | |
| Probe Metals Inc. (b) (c) (e) (g) | | 328 | | 343 | |
| Pure Gold Mining Inc. (b) (c) (e) (g) | | 855 | | 467 | |
| Randgold Resources Ltd. - ADR | | 16 | | 1,257 | |
| Rio2 Ltd. (b) (c) (e) (h) | | 374 | | 284 | |
| Roxgold Inc. (b) (f) | | 472 | | 402 | |
| Roxgold Inc. (b) | | 18 | | 15 | |
| Royal Gold Inc. | | 23 | | 2,098 | |
| Sabina Gold & Silver Corp. (b) (d) | | 798 | | 923 | |
| | Shares/Par1 | | Value ($) | |
| Saracen Mineral Holdings Ltd. (b) | | 40 | | 65 | |
| SEMAFO Inc. (b) | | 404 | | 1,170 | |
| SSR Mining Inc. (b) | | 74 | | 730 | |
| TMAC Resources Inc. (b) (d) | | 112 | | 478 | |
| West African Resources Ltd. (b) | | 863 | | 256 | |
| West African Resources Ltd. (b) | | 1,459 | | 413 | |
| Wheaton Precious Metals Corp. | | 52 | | 1,154 | |
| Yamana Gold Inc. | | 409 | | 1,188 | |
| Yamana Gold Inc. | | 96 | | 281 | |
| Total Common Stocks (cost $50,822) | 54,350 | |
RIGHTS 0.1% |
| Alio Gold Co. (b) | | 84 | | 13 | |
| Allegiant Gold Ltd. (b) (c) (e) (g) | | 130 | | 7 | |
| Leagold Mining Corp. (b) (c) (g) | | 90 | | 34 | |
| Metanor Resources Inc. (b) (c) (g) | | 248 | | 25 | |
| Total Rights (cost $124) | 79 | |
WARRANTS 0.0% |
| Liberty Gold Corp. (b) (c) | | 192 | | 3 | |
| Total Warrants (cost $21) | 3 | |
SHORT TERM INVESTMENTS 2.3% |
Investment Companies 0.4% |
| JNL Government Money Market Fund - Institutional Class, 1.79% (i) (j) | | 89 | | 89 | |
| JPMorgan U.S. Treasury Plus Money Market Fund - IM Class, 1.86% (j) (k) | | 109 | | 109 | |
| 198 | |
Securities Lending Collateral 1.9% |
| Securities Lending Cash Collateral Fund LLC, 1.99% (i) (j) | | 1,069 | | 1,069 | |
| Total Short Term Investments (cost $1,267) | 1,267 | |
Total Investments 102.1% (cost $52,234) | | 55,699 | |
Other Derivative Instruments 0.0% | | 2 | |
Other Assets and Liabilities, Net (2.1)% | | (1,171) | |
Total Net Assets 100.0% | | 54,530 | |
(a) Consolidated Schedule of Investments.
(b) Non-income producing security.
(c) The Sub-Adviser has deemed this security to be illiquid based on procedures approved by the Jackson Variable Series Trust's Board of Trustees.
(d) All or portion of the security was on loan.
(e) Security is restricted to resale to institutional investors. See Restricted Securities in the Schedules of Investments.
(f) The Sub-Adviser has deemed this security which is exempt from registration under the Securities Act of 1933, as amended, to be liquid based on procedures approved by the Jackson Variable Series Trust's Board of Trustees. As of June 30, 2018, the value and the percentage of net assets of these liquid securities was $1,094 and 2.0%, respectively.
(g) Security fair valued in good faith as a Level 2 security in accordance with the procedures approved by the Jackson Variable Series Trust's Board of Trustees. Good faith fair valued securities are classified for Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") Topic 820 "Fair Value Measurement" based on the applicable valuation inputs. See FASB ASC Topic 820 in the Notes to Financial Statements.
(h) Security fair valued in good faith as a Level 3 security in accordance with the procedures approved by the Jackson Variable Series Trust's Board of Trustees. Good faith fair valued securities are classified for Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") Topic 820 "Fair Value Measurement" based on the applicable valuation inputs. See FASB ASC Topic 820 in the Notes to Financial Statements.
(i) Investment in affiliate.
(j) Yield changes daily to reflect current market conditions. Rate was the quoted yield as of June 30, 2018.
(k) All or a portion of the security is held in the respective subsidiary. See Significant Accounting Policies, Basis of Consolidation in the Notes to Financial Statements.
| | |
Summary of Investments by Country^ | Total Long Term Investments | |
Australia | 17.1 | % |
Canada | 61.8 | |
Jersey | 2.3 | |
Monaco | 0.1 | |
See accompanying Notes to Financial Statements.
73
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | |
Summary of Investments by Country^ | Total Long Term Investments | |
South Africa | 0.2 | |
United Kingdom | 3.4 | |
United States of America | 15.1 | |
| 100.0 | % |
^A country table is presented as a percentage of the Fund’s total long term investments because its strategy includes investment in non-U.S. securities as deemed significant by the Fund’s Adviser. |
| | | | | | | | | |
Restricted Securities |
| | Initial Acquisition | | Cost ($) | | Value ($) | | Percent of Net Assets (%) | |
| Allegiant Gold Ltd. | 05/31/18 | | 7 | | 7 | | — | |
| Allegiant Gold Ltd. | 01/22/18 | | 96 | | 86 | | 0.2 | |
| Orezone Gold Corp. | 03/27/18 | | 172 | | 162 | | 0.3 | |
| Probe Metals Inc. | 05/25/18 | | 293 | | 343 | | 0.6 | |
| Pure Gold Mining Inc. | 05/17/18 | | 414 | | 467 | | 0.9 | |
| Rio2 Ltd. | 05/16/18 | | 291 | | 284 | | 0.5 | |
| | | | 1,273 | | 1,349 | | 2.5 | |
Forward Foreign Currency Contracts
| | | | | | | | | | | | | | | | | | |
Purchased/ Sold | | Counter-party | | Expiration | | Notional 1 | | Value ($) | | Unrealized Appreciation (Depreciation) ($) |
CAD/USD | | CSI | | 07/03/18 | | CAD | 286 | | | | 218 | | | | 2 | |
| | | | | | | | | | | 218 | | | | 2 | |
See accompanying Notes to Financial Statements.
74
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | |
| | Shares/Par1 | | Value ($) | |
JNL/WCM Focused International Equity Fund |
COMMON STOCKS 97.2% |
Australia 4.6% |
| CSL Ltd. | | 493 | | 70,395 | |
Brazil 1.4% |
| Raia Drogasil SA | | 1,270 | | 21,484 | |
Canada 9.1% |
| Canadian Pacific Railway Co. | | 317 | | 58,036 | |
| Dollarama Inc. | | 750 | | 29,063 | |
| Shopify Inc. - Class A (a) | | 360 | | 52,488 | |
| 139,587 | |
China 3.2% |
| Tencent Holdings Ltd. | | 967 | | 48,772 | |
Denmark 2.9% |
| Chr Hansen Holding A/S | | 481 | | 44,395 | |
France 9.2% |
| Cie Generale d'Optique Essilor International SA | | 258 | | 36,406 | |
| LVMH Moet Hennessy Louis Vuitton SE | | 177 | | 58,676 | |
| Pernod-Ricard SA (b) | | 286 | | 46,585 | |
| 141,667 | |
Germany 3.2% |
| Adidas AG | | 221 | | 48,287 | |
Hong Kong 3.6% |
| AIA Group Ltd. | | 6,279 | | 55,060 | |
India 3.6% |
| HDFC Bank Ltd. - ADR | | 532 | | 55,827 | |
Ireland 9.0% |
| Accenture Plc - Class A | | 397 | | 64,964 | |
| ICON Plc (a) | | 320 | | 42,435 | |
| Ryanair Holdings Plc - ADR (a) | | 270 | | 30,872 | |
| 138,271 | |
Italy 4.5% |
| Ferrari NV | | 293 | | 39,704 | |
| Luxottica Group SpA | | 459 | | 29,519 | |
| 69,223 | |
Japan 9.1% |
| Fanuc Ltd. | | 192 | | 38,109 | |
| Keyence Corp. | | 113 | | 63,628 | |
| Sysmex Corp. | | 409 | | 38,167 | |
| 139,904 | |
| | Shares/Par1 | | Value ($) | |
Mexico 2.5% |
| Wal-Mart de Mexico SAB de CV | | 14,800 | | 38,993 | |
Netherlands 2.7% |
| Core Laboratories NV (b) | | 323 | | 40,788 | |
Spain 3.2% |
| Amadeus IT Group SA | | 397 | | 31,228 | |
| Inditex SA | | 506 | | 17,238 | |
| 48,466 | |
Sweden 4.0% |
| Atlas Copco AB - Class A | | 1,066 | | 30,975 | |
| Hexagon AB - Class B | | 557 | | 30,833 | |
| 61,808 | |
Switzerland 5.4% |
| Nestle SA | | 635 | | 49,219 | |
| Sika AG | | 240 | | 33,272 | |
| 82,491 | |
Taiwan 3.2% |
| Taiwan Semiconductor Manufacturing Co. Ltd. - ADR | | 1,344 | | 49,125 | |
United Kingdom 7.3% |
| Compass Group Plc | | 2,435 | | 51,916 | |
| Experian Plc | | 2,408 | | 59,373 | |
| 111,289 | |
United States of America 5.5% |
| Chubb Ltd. | | 404 | | 51,295 | |
| Mettler-Toledo International Inc. (a) | | 56 | | 32,410 | |
| 83,705 | |
| Total Common Stocks (cost $1,201,815) | 1,489,537 | |
SHORT TERM INVESTMENTS 5.7% |
Investment Companies 2.4% |
| JNL Government Money Market Fund - Institutional Class, 1.79% (c) (d) | | 37,038 | | 37,038 | |
Securities Lending Collateral 3.3% |
| Securities Lending Cash Collateral Fund LLC, 1.99% (c) (d) | | 50,208 | | 50,208 | |
| Total Short Term Investments (cost $87,246) | 87,246 | |
Total Investments 102.9% (cost $1,289,061) | | 1,576,783 | |
Other Assets and Liabilities, Net (2.9)% | | (45,063) | |
Total Net Assets 100.0% | | 1,531,720 | |
(a) Non-income producing security.
(b) All or portion of the security was on loan.
(c) Investment in affiliate.
(d) Yield changes daily to reflect current market conditions. Rate was the quoted yield as of June 30, 2018.
See accompanying Notes to Financial Statements.
75
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
Short Term Investments in Affiliates
Certain Funds invested in a money market fund which is managed by Jackson National Asset Management, LLC. The JNL Government Money Market Fund is offered as a cash management tool to the Funds and their affiliates and is not available for direct purchase by members of the public. Jackson National Asset Management, LLC serves as the Adviser and Administrator for the JNL Government Money Market Fund. JNL/T. Rowe Price Capital Appreciation Fund is sub-advised by T. Rowe Price Associates, Inc. and invested in T. Rowe Price Government Reserve Fund as a cash management tool. The total value and cost of these investments is included in investments – affiliated in the Statements of Assets and Liabilities and the associated income is included in affiliated income in the Statements of Operations. There was no realized or unrealized gain or loss relating to transactions in these investments during the period ended June 30, 2018. The following table details the investments held during the period ended June 30, 2018.
| | | | | | | | | | | | | |
JNL Government Money Market Fund | | Beginning Amortized Cost/ Value($) | | Purchases ($) | | Sales Proceeds($) | | Dividend Income($) | | Ending Amortized Cost/ Value($) | | Percentage of Net Assets(%) | |
JNL Tactical ETF Moderate Fund | | — | | 10,854 | | 10,822 | | 1 | | 32 | | — | |
JNL Tactical ETF Moderate Growth Fund | | 212 | | 8,229 | | 8,441 | | 1 | | — | | — | |
JNL Tactical ETF Growth Fund | | 315 | | 9,127 | | 9,442 | | 2 | | — | | — | |
JNL/AQR Risk Parity Fund | | 6,024 | | 2,701 | | 2,921 | | 42 | | 5,804 | | 19.0 | |
JNL/BlackRock Global Long Short Credit Fund | | — | | 3,000 | | 3,000 | | 1 | | — | | — | |
JNL/DFA U.S. Small Cap Fund | | 666 | | 7,874 | | 8,422 | | 3 | | 118 | | 0.1 | |
JNL/DoubleLine Total Return Fund | | 143,234 | | 453,935 | | 388,444 | | 860 | | 208,725 | | 9.8 | |
JNL/Eaton Vance Global Macro Absolute Return Advantage Fund | | 57,544 | | 466,648 | | 489,261 | | 206 | | 34,931 | | 9.1 | |
JNL/Epoch Global Shareholder Yield Fund | | 1,175 | | 3,723 | | 4,253 | | 5 | | 645 | | 2.1 | |
JNL/FAMCO Flex Core Covered Call Fund | | 3,918 | | 28,192 | | 30,374 | | 19 | | 1,736 | | 1.1 | |
JNL/Lazard International Strategic Equity Fund | | 1,601 | | 10,430 | | 8,819 | | 17 | | 3,212 | | 5.7 | |
JNL/Neuberger Berman Currency Fund | | 3,075 | | 142,535 | | 137,224 | | 13 | | 8,386 | | 11.2 | |
JNL/Neuberger Berman Risk Balanced Commodity Strategy Fund | | 2,226 | | 251,210 | | 237,428 | | 136 | | 16,008 | | 9.2 | |
JNL/Nicholas Convertible Arbitrage Fund | | 14,005 | | 63,936 | | 70,538 | | 92 | | 7,403 | | 4.3 | |
JNL/PPM America Long Short Credit Fund | | 6,453 | | 32,523 | | 33,103 | | 31 | | 5,873 | | 4.5 | |
JNL/T. Rowe Price Capital Appreciation Fund | | 4,558 | | 20,134 | | 22,550 | | 19 | | 2,142 | | 0.1 | |
JNL/The Boston Company Equity Income Fund | | 980 | | 29,597 | | 27,145 | | 18 | | 3,432 | | 1.9 | |
JNL/The London Company Focused U.S. Equity Fund | | 4,058 | | 10,121 | | 10,937 | | 24 | | 3,242 | | 2.8 | |
JNL/VanEck International Gold Fund | | 296 | | 8,706 | | 8,913 | | 4 | | 89 | | 0.2 | |
JNL/WCM Focused International Equity Fund | | 69,168 | | 210,177 | | 242,307 | | 396 | | 37,038 | | 2.4 | |
| | | | | | | | | | | | | |
T. Rowe Price Government Reserve Fund | | Beginning Amortized Cost/ Value($) | | Purchases ($) | | Sales Proceeds($) | | Dividend Income($) | | Ending Amortized Cost/ Value($) | | Percentage of Net Assets(%) | |
JNL/T. Rowe Price Capital Appreciation Fund | | 313,813 | | 536,756 | | 662,285 | | 1,383 | | 188,284 | | 6.1 | |
Certain Funds participating in securities lending receive cash collateral daily, which is invested by JPMorgan Chase Bank, N.A. in the Securities Lending Cash Collateral Fund LLC, which is an affiliate of the Funds' Adviser. Jackson National Asset Management, LLC serves as the Administrator for the Securities Lending Cash Collateral Fund LLC. The Fund receives income from the investment in the Securities Lending Cash Collateral Fund LLC which is aggregated with lending fees and rebates negotiated with the borrower. The total value and cost of these investments is included in investments – affiliated in the Statements of Assets and Liabilities and the income is included in affiliated income in the Statements of Operations. There was no realized or unrealized gain or loss relating to transactions in the Securities Lending Cash Collateral Fund LLC during the period ended June 30, 2018.
Currency Abbreviations:
| | | |
AED - United Arab Emirates Dirham | EUR - European Currency Unit (Euro) | MXN - Mexican Peso | THB - Thai Baht |
ARS - Argentine Peso | GBP - British Pound | NGN - Nigerian Naira | TRY - New Turkish Lira |
AUD - Australian Dollar | GEL - Georgian Lari | NOK - Norwegian Krone | TWD - Taiwan Dollar |
BHD - Bahraini Dinar | GHS - Ghanaian Cedi | NZD - New Zealand Dollar | UAH - Ukraine Hryvnia |
BRL - Brazilian Real | HKD - Hong Kong Dollar | OMR - Omani Rial | USD - United States Dollar |
CAD - Canadian Dollar | HUF - Hungarian Forint | PEN - Peruvian Nuevo Sol | UYU - Uruguayan Peso |
CHF - Swiss Franc | IDR - Indonesian Rupiah | PHP - Philippine Peso | ZAR - South African Rand |
CLF - Chilean Unidad de Fomento | ILS - Israeli New Shekel | PLN - Polish Zloty | |
CLP - Chilean Peso | INR - Indian Rupee | QAR - Qatari Riyal | ` |
CNH - Chinese Offshore Yuan | ISK - Icelandic Krona | RON - Romanian New Leu | |
CNY - Chinese Yuan | JPY - Japanese Yen | RSD - Serbian Dinar | |
COP - Colombian Peso | KRW - Korean Won | RUB - Russian Ruble | |
CZK - Czech Republic Korunas | KZT - Kazakh Tenge | SAR - Saudi Riyal | |
DOP - Dominican Peso | LKR - Sri Lanken Rupee | SEK - Swedish Krona | |
EGP - Egyptian Pound | MAD - Moroccan Dirham | SGD - Singapore Dollar | |
| | | |
Abbreviations:
| |
ADR - American Depositary Receipt | iTraxx - Group of international credit derivative indexes monitored |
ASX - Australian Stock Exchange | by the International Index Company |
See accompanying Notes to Financial Statements.
76
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| |
AU - Australia | JSE - Johannesburg Stock Exchange |
CDX.EM - Credit Default Swap Index - Emerging Markets | KOSPI - Korea Composite Stock Price Index |
CDX.NA.HY - Credit Default Swap Index - North American - High Yield | LIBOR - London Interbank Offer Rate |
CDX.NA.IG - Credit Default Swap Index - North American - Investment Grade | LME - London Metal Exchange |
CLO - Collateralized Loan Obligation | MBS - Mortgage-Backed Security |
CMBX.NA - Commercial Mortgage-Backed Securities Index - North American | MCDX.NA - Municipal Credit Defualt Swap Index - North American |
CPURNSA - CPI Consumers Index Non-Seasonally Adjusted | MSCI - Morgan Stanley Capital International |
EAFE - Europe, Australia and Far East | NASDAQ - National Association of Securities Dealers Automated Quotations |
ETF - Exchange Traded Fund | RBOB - Reformulated Gasoline Blendstock for Oxygen Blending |
EU - European Union | REMIC - Real Estate Mortgage Investment Conduit |
EURIBOR - Europe Interbank Offered Rate | SPDR - Standard & Poor's Depositary Receipt |
Euro-Bobl - debt instrument issued by the Federal Republic of Germany | SPI - Schedule Performance Index |
with a term of 4.5 to 5.5 years | S&P - Standard & Poor’s |
Euro-Bund - debt instrument issued by the Federal Republic of Germany | ULSD - Ultra Low Sulfur Diesel |
with a term of 8.5 to 10.5 years | US - United States |
Euro-BTP - debt instrument issued by the Republic of Italy | WTI - West Texas Intermediate |
with a term of 2 to 11 years | |
Euro-OAT - debt instrument issued by the Republic of France | |
with a term of 8.5 to 10.5 years | |
FTSE - Financial Times and the London Stock Exchange | |
GB - United Kingdom | |
| |
Counterparty Abbreviations:
| |
ANZ - ANZ Banking Group Ltd. | LVS - LarrainVial Securities |
BBH - Brown Brothers Harriman & Co. | MLP - Merrill Lynch, Pierce, Fenner, & Smith |
BBP - Barclays Bank Plc | MSC - Morgan Stanley & Co., Incorporated |
BCL - Barclays Capital Inc. | NSI - Nomura Securities International Inc. |
BNP - BNP Paribas Securities | RBC - Royal Bank of Canada |
BOA - Banc of America Securities LLC/Bank of America NA | SCB - Standard Chartered Bank |
CCI - Citicorp Securities, Inc. | SGB - Societe Generale Bannon LLC |
CGM - Citigroup Global Markets | SSB - State Street Brokerage Services, Inc. |
CIT - Citibank, Inc. | UBS - UBS Securities LLC |
CSI - Credit Suisse Securities, LLC | |
DUB - Deutsche Bank Alex Brown Inc. | |
GSC - Goldman Sachs & Co. | |
JPM - JPMorgan Chase Bank N.A. | |
| |
| |
| |
| |
1Rounded par and notional amounts are listed in USD unless otherwise noted. Options are quoted in unrounded number of contracts or unrounded notional. Futures are quoted in unrounded contracts.
2The frequency of periodic payments received or paid by the Fund are defined as follows: (A) - Annually; (E) - Expiration Date; (M) - Monthly; (Q) - Quarterly; (S) - Semi-Annually.
3If the Fund is a buyer of protection and a credit event occurs, as defined under the terms of that particular swap agreement, the Fund will either (i) receive from the seller of protection an amount equal to the notional amount of the referenced obligation agreement and deliver the referenced obligation, other deliverable obligations or underlying securities comprising the referenced index or (ii) receive a net settlement amount in the form of cash or securities equal to the notional amount of the swap agreement less the recovery value of the referenced obligation or underlying securities comprising the referenced index.
4If the Fund is a seller of protection and a credit event occurs, as defined under the terms of that particular swap agreement, the Fund will either (i) pay the buyer of protection an amount equal to the notional amount of the referenced obligation and take delivery of the referenced obligation, other deliverable obligations or underlying securities comprising the referenced index or (ii) pay a net settlement amount in the form of cash or securities equal to the notional amount of the swap agreement less the recovery value of the reference obligation or underlying securities comprising the referenced index.
5Implied credit spreads, represented in absolute terms, utilized in determining the value of credit default swap agreements on corporate issues and sovereign issues serve as an indicator of the current status of the payment/performance risk and represent the likelihood or risk of default for the credit derivative. The implied credit spread of a particular referenced entity reflects the cost of buying/selling protection and may include upfront payments required to be made to enter into the agreement. Wider credit spreads represent a deterioration of the referenced entity’s credit soundness and a greater likelihood or risk of default or other credit event occurring as defined under the terms of the applicable agreement.
6The prices and resulting values for credit default swap agreements on credit indices serve as an indicator of the current status of the payment/performance risk and represent the likelihood or risk of default for the credit derivative. Increasing market values, in absolute terms when compared to the notional amount of the swap, represent a deterioration of the referenced entity’s credit soundness and a greater likelihood or risk of default or other credit event occurring as defined under the terms of the agreement.
7The maximum potential amount the Fund could be required to pay as a seller of credit protection or receive as a buyer of credit protection if a credit event occurs is limited to the total notional amount which is defined under the terms of each swap agreement.
8If the Fund is a buyer of protection, the Fund pays the fixed rate. If the Fund is a seller of protection, the Fund receives the fixed rate.
9Total return swap agreements where the reference entity is a futures contract do not pay/receive periodic interest payments.
10Payments delivered or received are based on the notional amount.
11Swaptions are illiquid investments.
"-" Amount rounds to less than one thousand or 0.05%.
* A Summary Schedule of Investments is presented for this portfolio. For all items listed as "Other Securities" in this Summary Schedule of Investments, this represents issues not identified as top-fifty unaffiliated holdings in terms of value and issues or issuers not exceeding one percent individually or in aggregate, respectively, as of June 30, 2018. Certain footnotes may apply to securities included in “Other Securities” and are referenced in the complete Schedule of Investments. A complete Schedule of Investments is available without charge, upon request, by calling the Jackson Service Center at 1-800-644-4565 or by visiting the Commission’s website, www.sec.gov.
See accompanying Notes to Financial Statements.
77
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Statements of Assets and Liabilities (in thousands, except net asset value per share)
June 30, 2018
| | | | | | | | | | | | | | | | | | | | |
| | JNL Tactical ETF Moderate Fund | | JNL Tactical ETF Moderate Growth Fund | | JNL Tactical ETF Growth Fund | | JNL/AQR Risk Parity Fund(a) | | JNL/BlackRock Global Long Short Credit Fund | | JNL/DFA U.S. Small Cap Fund | | |
Assets | | | | | | | | | | | | | | | | | | | |
Investments - unaffiliated, at value | $ | 131,831 | | $ | 279,673 | | $ | 222,847 | | $ | 23,197 | | $ | 182,152 | | $ | 88,881 | | |
Investments - affiliated, at value | | 7,798 | | | 8,042 | | | 15,764 | | | 5,804 | | | — | | | 118 | | |
Repurchase agreements, at value | | — | | | — | | | — | | | — | | | 38,644 | | | — | | |
Purchased options, at value | | — | | | — | | | — | | | — | | | 741 | | | — | | |
Forward foreign currency contracts | | — | | | — | | | — | | | 98 | | | 496 | | | — | | |
Variation margin on futures/futures options contracts | | — | | | — | | | — | | | 143 | | | 10 | | | — | | |
Variation margin on swap agreements | | — | | | — | | | — | | | — | | | 22 | | | — | | |
OTC swap agreements | | — | | | — | | | — | | | 3 | | | 530 | | | — | | |
OTC swap premiums paid | | — | | | — | | | — | | | — | | | 999 | | | — | | |
Cash | | — | | | — | | | — | | | — | | | 3,198 | | | 23 | | |
Foreign currency | | — | | | — | | | — | | | 21 | | | 3,034 | | | — | | |
Receivable from: | | | | | | | | | | | | | | | | | | | |
| Investment securities sold | | — | | | — | | | 267 | | | — | | | 6,365 | | | 13 | | |
| Fund shares sold | | — | | | 12 | | | 2 | | | 5 | | | 23 | | | 67 | | |
| Dividends and interest | | 191 | | | 502 | | | 526 | | | 32 | | | 1,851 | | | 49 | | |
| Adviser | | — | | | — | | | — | | | — | | | — | | | 1 | | |
| Deposits with brokers and counterparties | | — | | | — | | | — | | | 1,744 | | | 1,549 | | | — | | |
Other assets | | 1 | | | 2 | | | 1 | | | — | | | 1 | | | 1 | | |
Total assets | | 139,821 | | | 288,231 | | | 239,407 | | | 31,047 | | | 239,615 | | | 89,153 | | |
Liabilities | | | | | | | | | | | | | | | | | | | |
Cash overdraft | | — | | | 207 | | | 152 | | | 265 | | | — | | | — | | |
Payable for reverse repurchase agreements | | — | | | — | | | — | | | — | | | 36,092 | | | — | | |
Securities sold short, at value | | — | | | — | | | — | | | — | | | 37,338 | | | — | | |
Written options, at value | | — | | | — | | | — | | | — | | | 107 | | | — | | |
Forward foreign currency contracts | | — | | | — | | | — | | | 149 | | | 431 | | | — | | |
Variation margin on futures/futures options contracts | | — | | | — | | | — | | | 78 | | | 10 | | | — | | |
Variation margin on swap agreements | | — | | | — | | | — | | | — | | | 24 | | | — | | |
OTC swap agreements | | — | | | — | | | — | | | 22 | | | 503 | | | — | | |
OTC swap premiums received | | — | | | — | | | — | | | — | | | 1,349 | | | — | | |
Payable for: | | | | | | | | | | | | | | | | | | | |
| Investment securities purchased | | — | | | — | | | 528 | | | — | | | 12,517 | | | — | | |
| Deposits from counterparties | | — | | | — | | | — | | | — | | | 456 | | | — | | |
| Return of securities loaned | | 7,766 | | | 8,042 | | | 15,764 | | | — | | | — | | | 2,116 | | |
| Dividends on securities sold short | | — | | | — | | | — | | | — | | | 373 | | | — | | |
| Interest expense and brokerage charges | | — | | | — | | | — | | | — | | | 107 | | | — | | |
| Fund shares redeemed | | 268 | | | 325 | | | 116 | | | 22 | | | 93 | | | 43 | | |
| Advisory fees | | 22 | | | 47 | | | 37 | | | 16 | | | 100 | | | 43 | | |
| Administrative fees | | 16 | | | 35 | | | 28 | | | 4 | | | 19 | | | 11 | | |
| 12b-1 fees (Class A) | | 8 | | | 16 | | | 13 | | | 2 | | | 3 | | | 4 | | |
| Board of trustee fees | | 6 | | | 15 | | | 11 | | | 3 | | | 15 | | | 11 | | |
| Other expenses | | — | | | — | | | — | | | — | | | 5 | | | — | | |
Total liabilities | | 8,086 | | | 8,687 | | | 16,649 | | | 561 | | | 89,542 | | | 2,228 | | |
Net assets | $ | 131,735 | | $ | 279,544 | | $ | 222,758 | | $ | 30,486 | | $ | 150,073 | | $ | 86,925 | | |
Net assets consist of: | | | | | | | | | | | | | | | | | | | |
Paid-in capital | $ | 118,089 | | $ | 237,653 | | $ | 184,342 | | $ | 48,255 | | $ | 175,586 | | $ | 46,209 | | |
Undistributed (excess of distributions | | | | | | | | | | | | | | | | | | | |
| over) net investment income (loss) | | 3,278 | | | 6,620 | | | 4,792 | | | (1,268 | ) | | 3,192 | | | 356 | | |
Accumulated net realized gain (loss) | | 2,183 | | | 7,403 | | | 5,118 | | | (16,421 | ) | | (22,790 | ) | | 26,370 | | |
Net unrealized appreciation (depreciation) on | | | | | | | | | | | | | | | | | | | |
| investments and foreign currency | | 8,185 | | | 27,868 | | | 28,506 | | | (80 | ) | | (5,915 | ) | | 13,990 | | |
Net assets | $ | 131,735 | | $ | 279,544 | | $ | 222,758 | | $ | 30,486 | | $ | 150,073 | | $ | 86,925 | | |
Net assets - Class A | $ | 131,480 | | $ | 278,366 | | $ | 221,945 | | $ | 30,485 | | $ | 50,113 | | $ | 69,373 | | |
Shares outstanding - Class A | | 10,737 | | | 20,539 | | | 15,410 | | | 2,309 | | | 5,203 | | | 6,386 | | |
Net asset value per share - Class A | $ | 12.24 | | $ | 13.55 | | $ | 14.40 | | $ | 13.20 | | $ | 9.63 | | $ | 10.86 | | |
Net assets - Class I | $ | 255 | | $ | 1,178 | | $ | 813 | | $ | 1 | | $ | 99,960 | | $ | 17,552 | | |
Shares outstanding - Class I | | 21 | | | 87 | | | 56 | | | — | | | 10,354 | | | 1,612 | | |
Net asset value per share - Class I | $ | 12.29 | | $ | 13.59 | | $ | 14.44 | | $ | 13.25 | | $ | 9.65 | | $ | 10.89 | | |
Investments - unaffiliated, at cost | $ | 123,646 | | $ | 251,805 | | $ | 194,341 | | $ | 23,198 | | $ | 188,360 | | $ | 74,891 | | |
Investments - affiliated, at cost | | 7,798 | | | 8,042 | | | 15,764 | | | 5,804 | | | — | | | 118 | | |
Repurchase agreements, at cost | | — | | | — | | | — | | | — | | | 38,825 | | | — | | |
Purchased options, at cost | | — | | | — | | | — | | | — | | | 883 | | | — | | |
Foreign currency cost | | — | | | — | | | — | | | 21 | | | 3,049 | | | — | | |
Proceeds from securities sold short | | — | | | — | | | — | | | — | | | 37,797 | | | — | | |
Premiums from written options | | — | | | — | | | — | | | — | | | 136 | | | — | | |
Securities on loan included in | | | | | | | | | | | | | | | | | | | |
| investments - unaffiliated, at value | | 7,709 | | | 7,869 | | | 20,233 | | | — | | | — | | | 6,415 | | |
| |
(a) | Consolidated Statement of Assets and Liabilities. |
See accompanying Notes to Financial Statements.
78
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Statements of Assets and Liabilities (in thousands, except net asset value per share)
June 30, 2018
| | | | | | | | | | | | | | | | | | | | |
| | JNL/DoubleLine Total Return Fund | | JNL/Eaton Vance Global Macro Absolute Return Advantage Fund | | JNL/Epoch Global Shareholder Yield Fund | | JNL/FAMCO Flex Core Covered Call Fund | | JNL/Lazard International Strategic Equity Fund | | JNL/Neuberger Berman Currency Fund | | |
Assets | | | | | | | | | | | | | | | | | | | |
Investments - unaffiliated, at value | $ | 1,928,425 | | $ | 329,400 | | $ | 30,045 | | $ | 152,634 | | $ | 53,487 | | $ | 64,534 | | |
Investments - affiliated, at value | | 208,725 | | | 34,931 | | | 937 | | | 1,736 | | | 3,212 | | | 8,386 | | |
Purchased options, at value | | — | | | 5,656 | | | — | | | — | | | — | | | — | | |
Forward foreign currency contracts | | — | | | 19,968 | | | — | | | — | | | — | | | 40,388 | | |
Variation margin on futures/futures options contracts | | — | | | 22 | | | — | | | — | | | — | | | — | | |
Variation margin on swap agreements | | — | | | 420 | | | — | | | — | | | — | | | — | | |
OTC swap agreements | | — | | | 2,509 | | | — | | | — | | | — | | | — | | |
OTC swap premiums paid | | — | | | 6,222 | | | — | | | — | | | — | | | — | | |
Cash | | 283 | | | 4,880 | | | — | | | 611 | | | — | | | 4,484 | | |
Foreign currency | | — | | | 6,605 | | | 91 | | | — | | | 34 | | | — | | |
Receivable from: | | | | | | | | | | | | | | | | | | | |
| Investment securities sold | | — | | | 1,065 | | | 101 | | | — | | | 46 | | | — | | |
| Fund shares sold | | 837 | | | 76 | | | — | | | 235 | | | 32 | | | 22 | | |
| Dividends and interest | | 7,497 | | | 5,823 | | | 239 | | | 42 | | | 114 | | | 114 | | |
| Deposits with brokers and counterparties | | — | | | 11,743 | | | — | | | — | | | — | | | 15,672 | | |
Other assets | | 16 | | | 3 | | | — | | | 1 | | | — | | | — | | |
Total assets | | 2,145,783 | | | 429,323 | | | 31,413 | | | 155,259 | | | 56,925 | | | 133,600 | | |
Liabilities | | | | | | | | | | | | | | | | | | | |
Payable for reverse repurchase agreements | | — | | | 4,445 | | | — | | | — | | | — | | | — | | |
Written options, at value | | — | | | — | | | — | | | 1,526 | | | — | | | — | | |
Forward foreign currency contracts | | — | | | 16,090 | | | — | | | — | | | — | | | 40,605 | | |
Variation margin on futures/futures options contracts | | — | | | 77 | | | — | | | — | | | — | | | — | | |
Variation margin on swap agreements | | — | | | 496 | | | — | | | — | | | — | | | — | | |
OTC swap agreements | | — | | | 3,501 | | | — | | | — | | | — | | | — | | |
OTC swap premiums received | | — | | | 3,314 | | | — | | | — | | | — | | | — | | |
Payable for: | | | | | | | | | | | | | | | | | | | |
| Investment securities purchased | | 16,225 | | | 4,044 | | | 82 | | | — | | | — | | | 9,145 | | |
| Deposits from counterparties | | — | | | 13,843 | | | — | | | — | | | — | | | 8,712 | | |
| Return of securities loaned | | — | | | — | | | 292 | | | — | | | 459 | | | — | | |
| Interest expense and brokerage charges | | — | | | 202 | | | — | | | — | | | — | | | — | | |
| Fund shares redeemed | | 1,305 | | | 95 | | | 6 | | | 69 | | | 20 | | | 84 | | |
| Advisory fees | | 731 | | | 248 | | | 15 | | | 65 | | | 33 | | | 34 | | |
| Administrative fees | | 172 | | | 47 | | | 4 | | | 19 | | | 7 | | | 9 | | |
| 12b-1 fees (Class A) | | 52 | | | 3 | | | 2 | | | 9 | | | 3 | | | 1 | | |
| Board of trustee fees | | 112 | | | 26 | | | 3 | | | 9 | | | 4 | | | 13 | | |
| Other expenses | | 4 | | | 47 | | | — | | | — | | | — | | | — | | |
Total liabilities | | 18,601 | | | 46,478 | | | 404 | | | 1,697 | | | 526 | | | 58,603 | | |
Net assets | $ | 2,127,182 | | $ | 382,845 | | $ | 31,009 | | $ | 153,562 | | $ | 56,399 | | $ | 74,997 | | |
Net assets consist of: | | | | | | | | | | | | | | | | | | | |
Paid-in capital | $ | 2,050,203 | | $ | 385,130 | | $ | 29,003 | | $ | 137,407 | | $ | 47,402 | | $ | 70,673 | | |
Undistributed (excess of distributions | | | | | | | | | | | | | | | | | | | |
| over) net investment income (loss) | | 116,656 | | | 14,003 | | | 2,556 | | | 2,805 | | | 1,010 | | | 2,680 | | |
Accumulated net realized gain (loss) | | (25,217 | ) | | (20,578 | ) | | (1,501 | ) | | (1,603 | ) | | 495 | | | 1,878 | | |
Net unrealized appreciation (depreciation) on | | | | | | | | | | | | | | | | | | | |
| investments and foreign currency | | (14,460 | ) | | 4,290 | | | 951 | | | 14,953 | | | 7,492 | | | (234 | ) | |
Net assets | $ | 2,127,182 | | $ | 382,845 | | $ | 31,009 | | $ | 153,562 | | $ | 56,399 | | $ | 74,997 | | |
Net assets - Class A | $ | 906,862 | | $ | 48,402 | | $ | 30,988 | | $ | 152,211 | | $ | 55,849 | | $ | 11,008 | | |
Shares outstanding - Class A | | 83,688 | | | 5,054 | | | 2,577 | | | 12,465 | | | 4,142 | | | 1,089 | | |
Net asset value per share - Class A | $ | 10.84 | | $ | 9.58 | | $ | 12.03 | | $ | 12.21 | | $ | 13.48 | | $ | 10.11 | | |
Net assets - Class I | $ | 1,220,320 | | $ | 334,443 | | $ | 21 | | $ | 1,351 | | $ | 550 | | $ | 63,989 | | |
Shares outstanding - Class I | | 112,344 | | | 34,827 | | | 2 | | | 110 | | | 41 | | | 6,314 | | |
Net asset value per share - Class I | $ | 10.86 | | $ | 9.60 | | $ | 12.55 | | $ | 12.24 | | $ | 13.51 | | $ | 10.13 | | |
Investments - unaffiliated, at cost | $ | 1,942,885 | | $ | 327,347 | | $ | 29,096 | | $ | 138,836 | | $ | 45,994 | | $ | 64,550 | | |
Investments - affiliated, at cost | | 208,725 | | | 34,931 | | | 937 | | | 1,736 | | | 3,212 | | | 8,386 | | |
Purchased options, at cost | | — | | | 6,001 | | | — | | | — | | | — | | | — | | |
Foreign currency cost | | — | | | 6,614 | | | 91 | | | — | | | 34 | | | — | | |
Premiums from written options | | — | | | — | | | — | | | 2,682 | | | — | | | — | | |
Securities on loan included in | | | | | | | | | | | | | | | | | | | |
| investments - unaffiliated, at value | | — | | | — | | | 286 | | | — | | | 442 | | | — | | |
See accompanying Notes to Financial Statements.
79
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Statements of Assets and Liabilities (in thousands, except net asset value per share)
June 30, 2018
| | | | | | | | | | | | | | | | | | | | |
| | JNL/Neuberger Berman Risk Balanced Commodity Strategy Fund(a) | | JNL/Nicholas Convertible Arbitrage Fund | | JNL/PIMCO Credit Income Fund | | JNL/PPM America Long Short Credit Fund | | JNL/T. Rowe Price Capital Appreciation Fund | | JNL/The Boston Company Equity Income Fund | | |
Assets | | | | | | | | | | | | | | | | | | | |
Investments - unaffiliated, at value | $ | 150,224 | | $ | 170,682 | | $ | 497,754 | | $ | 129,341 | | $ | 2,993,812 | | $ | 176,429 | | |
Investments - affiliated, at value | | 16,008 | | | 7,403 | | | 12,374 | | | 5,873 | | | 191,600 | | | 4,161 | | |
Purchased options, at value | | — | | | — | | | 109 | | | — | | | — | | | — | | |
Forward foreign currency contracts | | — | | | — | | | 592 | | | — | | | — | | | — | | |
Variation margin on futures/futures options contracts | | 1,857 | | | — | | | — | | | 6 | | | — | | | — | | |
Variation margin on swap agreements | | — | | | — | | | 63 | | | — | | | — | | | — | | |
OTC swap agreements | | — | | | — | | | 719 | | | 86 | | | — | | | — | | |
OTC swap premiums paid | | — | | | — | | | 160 | | | 270 | | | — | | | — | | |
Cash | | 122 | | | 856 | | | 551 | | | 2,398 | | | 3,042 | | | — | | |
Cash collateral segregated for short sales | | — | | | 58,700 | | | — | | | — | | | — | | | — | | |
Foreign currency | | — | | | — | | | 939 | | | 273 | | | 64 | | | — | | |
Receivable from: | | | | | | | | | | | | | | | | | | | |
| Investment securities sold | | — | | | 6,057 | | | 23,400 | | | 578 | | | 8,441 | | | 1,893 | | |
| Fund shares sold | | 65 | | | 58 | | | 394 | | | 56 | | | 6,829 | | | 74 | | |
| Dividends and interest | | 515 | | | 837 | | | 4,842 | | | 1,001 | | | 8,099 | | | 176 | | |
| Deposits with brokers and counterparties | | 7,603 | | | — | | | 2,179 | | | 603 | | | — | | | — | | |
Other assets | | — | | | 1 | | | 3 | | | 1 | | | 20 | | | 1 | | |
Total assets | | 176,394 | | | 244,594 | | | 544,079 | | | 140,486 | | | 3,211,907 | | | 182,734 | | |
Liabilities | | | | | | | | | | | | | | | | | | | |
Payable for reverse repurchase agreements | | — | | | — | | | 12,860 | | | — | | | — | | | — | | |
Securities sold short, at value | | — | | | 67,548 | | | — | | | 6,836 | | | — | | | — | | |
Written options, at value | | — | | | — | | | 206 | | | — | | | 12,703 | | | — | | |
Forward foreign currency contracts | | — | | | — | | | 923 | | | — | | | — | | | — | | |
Variation margin on futures/futures options contracts | | 1,046 | | | — | | | 9 | | | 3 | | | — | | | — | | |
Variation margin on swap agreements | | — | | | — | | | 48 | | | 2 | | | — | | | — | | |
OTC swap agreements | | — | | | — | | | 195 | | | 13 | | | — | | | — | | |
OTC swap premiums received | | — | | | — | | | 1,109 | | | 354 | | | — | | | — | | |
Payable for: | | | | | | | | | | | | | | | | | | | |
| Investment securities purchased | | 1,597 | | | 5,484 | | | 53,203 | | | 1,243 | | | 31,439 | | | 2,320 | | |
| Treasury roll transactions | | — | | | — | | | 16,471 | | | — | | | — | | | — | | |
| Deposits from counterparties | | — | | | — | | | 80 | | | — | | | — | | | — | | |
| Return of securities loaned | | — | | | — | | | 12,374 | | | — | | | 84,293 | | | 729 | | |
| Dividends on securities sold short | | — | | | 14 | | | — | | | 108 | | | — | | | — | | |
| Interest expense and brokerage charges | | — | | | — | | | 5 | | | 8 | | | — | | | — | | |
| Fund shares redeemed | | 5 | | | 109 | | | 609 | | | 167 | | | 622 | | | 84 | | |
| Advisory fees | | 65 | | | 104 | | | 128 | | | 66 | | | 1,374 | | | 67 | | |
| Administrative fees | | 22 | | | 22 | | | 37 | | | 16 | | | 376 | | | 22 | | |
| 12b-1 fees (Class A) | | 1 | | | 4 | | | 16 | | | 1 | | | 156 | | | 10 | | |
| Board of trustee fees | | 4 | | | 33 | | | 23 | | | 11 | | | 112 | | | 9 | | |
| Other expenses | | — | | | — | | | 4 | | | — | | | 4 | | | — | | |
Total liabilities | | 2,740 | | | 73,318 | | | 98,300 | | | 8,828 | | | 131,079 | | | 3,241 | | |
Net assets | $ | 173,654 | | $ | 171,276 | | $ | 445,779 | | $ | 131,658 | | $ | 3,080,828 | | $ | 179,493 | | |
Net assets consist of: | | | | | | | | | | | | | | | | | | | |
Paid-in capital | $ | 250,879 | | $ | 186,062 | | $ | 440,983 | | $ | 159,510 | | $ | 2,737,076 | | $ | 142,949 | | |
Undistributed (excess of distributions | | | | | | | | | | | | | | | | | | | |
| over) net investment income (loss) | | (2,234 | ) | | 1,331 | | | 21,200 | | | 6,248 | | | 32,520 | | | 3,398 | | |
Accumulated net realized gain (loss) | | (72,184 | ) | | (18,616 | ) | | (3,570 | ) | | (32,857 | ) | | 112,680 | | | 20,883 | | |
Net unrealized appreciation (depreciation) on | | | | | | | | | | | | | | | | | | | |
| investments and foreign currency | | (2,807 | ) | | 2,499 | | | (12,834 | ) | | (1,243 | ) | | 198,552 | | | 12,263 | | |
Net assets | $ | 173,654 | | $ | 171,276 | | $ | 445,779 | | $ | 131,658 | | $ | 3,080,828 | | $ | 179,493 | | |
Net assets - Class A | $ | 20,668 | | $ | 75,765 | | $ | 273,822 | | $ | 13,988 | | $ | 2,728,389 | | $ | 178,945 | | |
Shares outstanding - Class A | | 1,790 | | | 7,391 | | | 24,154 | | | 1,567 | | | 186,210 | | | 10,472 | | |
Net asset value per share - Class A | $ | 11.55 | | $ | 10.25 | | $ | 11.34 | | $ | 8.92 | | $ | 14.65 | | $ | 17.09 | | |
Net assets - Class I | $ | 152,986 | | $ | 95,511 | | $ | 171,957 | | $ | 117,670 | | $ | 352,439 | | $ | 548 | | |
Shares outstanding - Class I | | 13,216 | | | 9,296 | | | 15,132 | | | 13,152 | | | 24,006 | | | 32 | | |
Net asset value per share - Class I | $ | 11.58 | | $ | 10.27 | | $ | 11.36 | | $ | 8.95 | | $ | 14.68 | | $ | 17.13 | | |
Investments - unaffiliated, at cost | $ | 150,260 | | $ | 162,575 | | $ | 509,775 | | $ | 131,059 | | $ | 2,792,847 | | $ | 164,166 | | |
Investments - affiliated, at cost | | 16,008 | | | 7,403 | | | 12,374 | | | 5,873 | | | 191,634 | | | 4,161 | | |
Purchased options, at cost | | — | | | — | | | 426 | | | — | | | — | | | — | | |
Foreign currency cost | | — | | | — | | | 950 | | | 283 | | | 64 | | | — | | |
Proceeds from securities sold short | | — | | | 61,943 | | | — | | | 7,059 | | | — | | | — | | |
Premiums from written options | | — | | | — | | | 442 | | | — | | | 10,326 | | | — | | |
Securities on loan included in | | | | | | | | | | | | | | | | | | | |
| investments - unaffiliated, at value | | — | | | — | | | 12,627 | | | — | | | 82,635 | | | 707 | | |
| |
(a) | Consolidated Statement of Assets and Liabilities. |
See accompanying Notes to Financial Statements.
80
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Statements of Assets and Liabilities (in thousands, except net asset value per share)
June 30, 2018
| | | | | | | | | | | |
| | JNL/The London Company Focused U.S. Equity Fund | | JNL/VanEck International Gold Fund(a) | | JNL/WCM Focused International Equity Fund | | |
Assets | | | | | | | | | | |
Investments - unaffiliated, at value | $ | 113,230 | | $ | 54,541 | | $ | 1,489,537 | | |
Investments - affiliated, at value | | 6,131 | | | 1,158 | | | 87,246 | | |
Forward foreign currency contracts | | — | | | 2 | | | — | | |
Foreign currency | | — | | | 17 | | | 523 | | |
Receivable from: | | | | | | | | | | |
| Investment securities sold | | — | | | 760 | | | — | | |
| Fund shares sold | | 9 | | | — | | | 360 | | |
| Dividends and interest | | 129 | | | 7 | | | 5,762 | | |
Other assets | | 1 | | | — | | | 11 | | |
Total assets | | 119,500 | | | 56,485 | | | 1,583,439 | | |
Liabilities | | | | | | | | | | |
Payable for: | | | | | | | | | | |
| Investment securities purchased | | — | | | 808 | | | — | | |
| Return of securities loaned | | 2,889 | | | 1,069 | | | 50,208 | | |
| Fund shares redeemed | | 39 | | | 30 | | | 391 | | |
| Advisory fees | | 57 | | | 32 | | | 856 | | |
| Administrative fees | | 15 | | | 7 | | | 193 | | |
| 12b-1 fees (Class A) | | 1 | | | 3 | | | 2 | | |
| Board of trustee fees | | 6 | | | 6 | | | 67 | | |
| Other expenses | | — | | | — | | | 2 | | |
Total liabilities | | 3,007 | | | 1,955 | | | 51,719 | | |
Net assets | $ | 116,493 | | $ | 54,530 | | $ | 1,531,720 | | |
Net assets consist of: | | | | | | | | | | |
Paid-in capital | $ | 70,167 | | $ | 122,961 | | $ | 1,150,760 | | |
Undistributed (excess of distributions | | | | | | | | | | |
| over) net investment income (loss) | | 1,488 | | | (1,340 | ) | | 15,050 | | |
Accumulated net realized gain (loss) | | 20,012 | | | (70,557 | ) | | 78,197 | | |
Net unrealized appreciation (depreciation) on | | | | | | | | | | |
| investments and foreign currency | | 24,826 | | | 3,466 | | | 287,713 | | |
Net assets | $ | 116,493 | | $ | 54,530 | | $ | 1,531,720 | | |
Net assets - Class A | $ | 24,461 | | $ | 53,600 | | $ | 40,384 | | |
Shares outstanding - Class A | | 1,601 | | | 5,522 | | | 2,735 | | |
Net asset value per share - Class A | $ | 15.28 | | $ | 9.71 | | $ | 14.77 | | |
Net assets - Class I | $ | 92,032 | | $ | 930 | | $ | 1,491,336 | | |
Shares outstanding - Class I | | 6,009 | | | 96 | | | 100,719 | | |
Net asset value per share - Class I | $ | 15.32 | | $ | 9.73 | | $ | 14.81 | | |
Investments - unaffiliated, at cost | $ | 88,403 | | $ | 51,076 | | $ | 1,201,815 | | |
Investments - affiliated, at cost | | 6,131 | | | 1,158 | | | 87,246 | | |
Foreign currency cost | | — | | | 16 | | | 523 | | |
Securities on loan included in | | | | | | | | | | |
| investments - unaffiliated, at value | | 4,766 | | | 1,614 | | | 47,855 | | |
| |
(a) | Consolidated Statement of Assets and Liabilities. |
See accompanying Notes to Financial Statements.
81
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Statements of Operations (in thousands)
For the Six Months Ended June 30, 2018
| | | | | | | | | | | | | | | | | | | | | |
| | | JNL Tactical ETF Moderate Fund | | JNL Tactical ETF Moderate Growth Fund | | JNL Tactical ETF Growth Fund | | JNL/AQR Risk Parity Fund(b) | | JNL/BlackRock Global Long Short Credit Fund | | JNL/DFA U.S. Small Cap Fund | | |
Investment income | | | | | | | | | | | | | | | | | | | |
Dividends (a) | $ | 1,482 | | $ | 3,022 | | $ | 2,360 | | $ | 42 | | $ | 64 | | $ | 630 | | |
Foreign taxes withheld | | — | | | — | | | — | | | — | | | (8 | ) | | — | | |
Interest | | — | | | — | | | — | | | 254 | | | 4,650 | | | — | | |
Securities lending (a) | | 116 | | | 147 | | | 110 | | | — | | | — | | | 52 | | |
Total investment income | | 1,598 | | | 3,169 | | | 2,470 | | | 296 | | | 4,706 | | | 682 | | |
| | | | | | | | | | | | | | | | | | | | | |
Expenses | | | | | | | | | | | | | | | | | | | |
Advisory fees | | 133 | | | 285 | | | 225 | | | 102 | | | 628 | | | 329 | | |
Administrative fees | | 100 | | | 214 | | | 169 | | | 24 | | | 118 | | | 82 | | |
12b-1 fees (Class A) | | 200 | | | 426 | | | 336 | | | 47 | | | 77 | | | 99 | | |
Legal fees | | 1 | | | 2 | | | 2 | | | — | | | — | | | 1 | | |
Board of trustee fees | | 6 | | | 14 | | | 10 | | | 1 | | | 8 | | | 6 | | |
Dividends on securities sold short | | — | | | — | | | — | | | — | | | 640 | | | — | | |
Net short holdings borrowing fees | | — | | | — | | | — | | | — | | | 48 | | | — | | |
Interest expense | | — | | | — | | | — | | | — | | | 257 | | | — | | |
Other expenses | | 1 | | | — | | | — | | | — | | | 6 | | | 1 | | |
Total expenses | | 441 | | | 941 | | | 742 | | | 174 | | | 1,782 | | | 518 | | |
Expense waiver | | — | | | — | | | — | | | — | | | — | | | (11 | ) | |
Net expenses | | 441 | | | 941 | | | 742 | | | 174 | | | 1,783 | | | 507 | | |
Net investment income (loss) | | 1,157 | | | 2,228 | | | 1,728 | | | 122 | | | 2,923 | | | 175 | | |
| | | | | | | | | | | | | | | | | | | | | |
Realized and unrealized gain (loss) | | | | | | | | | | | | | | | | | | | |
Net realized gain (loss) on: | | | | | | | | | | | | | | | | | | | |
| Investments - unaffiliated | | 1,951 | | | 4,374 | | | 3,607 | | | 72 | | | 401 | | | 10,427 | | |
| Investments - affiliated | | — | | | — | | | — | | | — | | | (16 | ) | | — | | |
| Securities sold short | | — | | | — | | | — | | | — | | | 214 | | | — | | |
| Purchased options | | — | | | — | | | — | | | — | | | (569 | ) | | — | | |
| Written options | | — | | | — | | | — | | | — | | | 158 | | | — | | |
| Foreign currency | | — | | | — | | | — | | | 1 | | | 265 | | | — | | |
| Forward foreign currency contracts | | — | | | — | | | — | | | (19 | ) | | 1,393 | | | — | | |
| Futures/futures options contracts | | — | | | — | | | — | | | 65 | | | 147 | | | (40 | ) | |
| Swap agreements | | — | | | — | | | — | | | (22 | ) | | (806 | ) | | — | | |
Net change in unrealized appreciation | | | | | | | | | | | | | | | | | | | |
| (depreciation) on: | | | | | | | | | | | | | | | | | | | |
| Investments - unaffiliated | | (3,689 | ) | | (7,054 | ) | | (5,023 | ) | | (295 | ) | | (6,742 | ) | | (6,202 | ) | |
| Investment securities sold short | | — | | | — | | | — | | | — | | | 1,256 | | | — | | |
| Purchased options | | — | | | — | | | — | | | — | | | (28 | ) | | — | | |
| Written options | | — | | | — | | | — | | | — | | | 24 | | | — | | |
| Foreign currency | | — | | | — | | | — | | | — | | | (14 | ) | | — | | |
| Forward foreign currency contracts | | — | | | — | | | — | | | (76 | ) | | 529 | | | — | | |
| Futures/futures options contracts | | — | | | — | | | — | | | (175 | ) | | (232 | ) | | — | | |
| Swap agreements | | — | | | — | | | — | | | (51 | ) | | 949 | | | — | | |
Net realized and unrealized gain (loss) | | (1,738 | ) | | (2,680 | ) | | (1,416 | ) | | (500 | ) | | (3,071 | ) | | 4,185 | | |
Change in net assets from operations | $ | (581 | ) | $ | (452 | ) | $ | 312 | | $ | (378 | ) | $ | (148 | ) | $ | 4,360 | | |
(a) | Affiliated income | $ | 117 | | $ | 148 | | $ | 112 | | $ | 42 | | $ | 1 | | $ | 4 | | |
| |
(b) | Consolidated Statement of Operations. |
See accompanying Notes to Financial Statements.
82
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Statements of Operations (in thousands)
For the Six Months Ended June 30, 2018
| | | | | | | | | | | | | | | | | | | | | |
| | | JNL/DoubleLine Total Return Fund | | JNL/Eaton Vance Global Macro Absolute Return Advantage Fund | | JNL/Epoch Global Shareholder Yield Fund | | JNL/FAMCO Flex Core Covered Call Fund | | JNL/Lazard International Strategic Equity Fund | | JNL/Neuberger Berman Currency Fund | | |
Investment income | | | | | | | | | | | | | | | | | | | |
Dividends (a) | $ | 860 | | $ | 834 | | $ | 877 | | $ | 1,764 | | $ | 921 | | $ | 13 | | |
Foreign taxes withheld | | — | | | (573 | ) | | (38 | ) | | — | | | (93 | ) | | — | | |
Interest | | 46,498 | | | 12,290 | | | — | | | — | | | — | | | 552 | | |
Securities lending (a) | | — | | | — | | | 7 | | | — | | | 19 | | | — | | |
Total investment income | | 47,358 | | | 12,551 | | | 846 | | | 1,764 | | | 847 | | | 565 | | |
| | | | | | | | | | | | | | | | | | | | | |
Expenses | | | | | | | | | | | | | | | | | | | |
Advisory fees | | 4,553 | | | 1,575 | | | 106 | | | 386 | | | 201 | | | 225 | | |
Administrative fees | | 1,076 | | | 294 | | | 27 | | | 116 | | | 43 | | | 58 | | |
12b-1 fees (Class A) | | 1,290 | | | 72 | | | 49 | | | 230 | | | 86 | | | 18 | | |
Legal fees | | 6 | | | 2 | | | — | | | 1 | | | — | | | — | | |
Board of trustee fees | | 106 | | | 19 | | | 2 | | | 8 | | | 3 | | | 4 | | |
Interest expense | | — | | | 61 | | | — | | | — | | | — | | | — | | |
Other expenses | | — | | | 21 | | | — | | | 1 | | | 1 | | | — | | |
Total expenses | | 7,031 | | | 2,044 | | | 184 | | | 742 | | | 334 | | | 305 | | |
Net investment income (loss) | | 40,327 | | | 10,507 | | | 662 | | | 1,022 | | | 513 | | | 260 | | |
| | | | | | | | | | | | | | | | | | | | | |
Realized and unrealized gain (loss) | | | | | | | | | | | | | | | | | | | |
Net realized gain (loss) on: | | | | | | | | | | | | | | | | | | | |
| Investments - unaffiliated | | (11,677 | ) | | 3,397 | | | 1,292 | | | 5,481 | | | 2,683 | | | — | | |
| Purchased options | | — | | | (1,475 | ) | | — | | | — | | | — | | | — | | |
| Written options | | — | | | 605 | | | — | | | (2,348 | ) | | — | | | — | | |
| Foreign currency | | — | | | 146 | | | 4 | | | — | | | (17 | ) | | — | | |
| Forward foreign currency contracts | | — | | | (7,605 | ) | | (2 | ) | | — | | | 9 | | | 1,878 | | |
| Futures/futures options contracts | | — | | | (372 | ) | | — | | | — | | | — | | | — | | |
| Swap agreements | | — | | | (8,988 | ) | | — | | | — | | | — | | | — | | |
Net change in unrealized appreciation | | | | | | | | | | | | | | | | | | | |
| (depreciation) on: | | | | | | | | | | | | | | | | | | | |
| Investments - unaffiliated | | (32,049 | ) | | (21,388 | ) | | (3,865 | ) | | (9,083 | ) | | (2,405 | ) | | (6 | ) | |
| Purchased options | | — | | | 1,488 | | | — | | | — | | | — | | | — | | |
| Written options | | — | | | (602 | ) | | — | | | 1,147 | | | — | | | — | | |
| Foreign currency | | — | | | (282 | ) | | (6 | ) | | — | | | (1 | ) | | — | | |
| Forward foreign currency contracts | | — | | | 8,306 | | | — | | | — | | | — | | | (1,078 | ) | |
| Futures/futures options contracts | | — | | | (91 | ) | | — | | | — | | | — | | | — | | |
| Swap agreements | | — | | | 7,378 | | | — | | | — | | | — | | | — | | |
Net realized and unrealized gain (loss) | | (43,726 | ) | | (19,483 | ) | | (2,577 | ) | | (4,803 | ) | | 269 | | | 794 | | |
Change in net assets from operations | $ | (3,399 | ) | $ | (8,976 | ) | $ | (1,915 | ) | $ | (3,781 | ) | $ | 782 | | $ | 1,054 | | |
(a) | Affiliated income | $ | 860 | | $ | 206 | | $ | 12 | | $ | 19 | | $ | 17 | | $ | 13 | | |
See accompanying Notes to Financial Statements.
83
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Statements of Operations (in thousands)
For the Six Months Ended June 30, 2018
| | | | | | | | | | | | | | | | | | | | | |
| | | JNL/Neuberger Berman Risk Balanced Commodity Strategy Fund(b) | | JNL/Nicholas Convertible Arbitrage Fund | | JNL/PIMCO Credit Income Fund | | JNL/PPM America Long Short Credit Fund | | JNL/T. Rowe Price Capital Appreciation Fund | | JNL/The Boston Company Equity Income Fund | | |
Investment income | | | | | | | | | | | | | | | | | | | |
Dividends (a) | $ | 136 | | $ | 271 | | $ | 11 | | $ | 107 | | $ | 17,300 | | $ | 2,097 | | |
Foreign taxes withheld | | — | | | — | | | — | | | — | | | (110 | ) | | — | | |
Interest | | 1,159 | | | 353 | | | 9,868 | | | 3,300 | | | 11,709 | | | — | | |
Net prime broker interest income | | — | | | 277 | | | — | | | — | | | — | | | — | | |
Securities lending (a) | | — | | | — | | | 44 | | | — | | | 378 | | | 2 | | |
Total investment income | | 1,295 | | | 901 | | | 9,923 | | | 3,407 | | | 29,277 | | | 2,099 | | |
| | | | | | | | | | | | | | | | | | | | | |
Expenses | | | | | | | | | | | | | | | | | | | |
Advisory fees | | 296 | | | 648 | | | 825 | | | 414 | | | 7,853 | | | 384 | | |
Administrative fees | | 93 | | | 134 | | | 235 | | | 104 | | | 2,100 | | | 127 | | |
12b-1 fees (Class A) | | 27 | | | 119 | | | 437 | | | 22 | | | 3,677 | | | 256 | | |
Legal fees | | 2 | | | — | | | 4 | | | 1 | | | 34 | | | 2 | | |
Board of trustee fees | | 4 | | | 9 | | | 23 | | | 6 | | | 122 | | | 8 | | |
Chief compliance officer fees | | 1 | | | — | | | — | | | — | | | — | | | — | | |
Dividends on securities sold short | | — | | | 131 | | | — | | | 146 | | | — | | | — | | |
Net short holdings borrowing fees | | — | | | — | | | — | | | 54 | | | — | | | — | | |
Interest expense | | — | | | — | | | 313 | | | — | | | — | | | — | | |
Other expenses | | 3 | | | 4 | | | — | | | 4 | | | 2 | | | 1 | | |
Total expenses | | 426 | | | 1,045 | | | 1,837 | | | 751 | | | 13,788 | | | 778 | | |
Expense waiver | | — | | | — | | | — | | | — | | | (2 | ) | | — | | |
Net expenses | | 426 | | | 1,045 | | | 1,837 | | | 751 | | | 13,786 | | | 778 | | |
Net investment income (loss) | | 869 | | | (144 | ) | | 8,086 | | | 2,656 | | | 15,491 | | | 1,321 | | |
| | | | | | | | | | | | | | | | | | | | | |
Realized and unrealized gain (loss) | | | | | | | | | | | | | | | | | | | |
Net realized gain (loss) on: | | | | | | | | | | | | | | | | | | | |
| Investments - unaffiliated | | 20 | | | 9,839 | | | (4,637 | ) | | (509 | ) | | 21,228 | | | 8,719 | | |
| Securities sold short | | — | | | (5,210 | ) | | — | | | 136 | | | — | | | — | | |
| Brokerage commissions recaptured | | — | | | — | | | — | | | — | | | 5 | | | 8 | | |
| Purchased options | | — | | | — | | | 16 | | | — | | | 2,330 | | | — | | |
| Written options | | — | | | — | | | 149 | | | — | | | 448 | | | �� | | |
| Foreign currency | | — | | | — | | | (143 | ) | | 20 | | | 42 | | | — | | |
| Forward foreign currency contracts | | — | | | — | | | (48 | ) | | — | | | — | | | — | | |
| Futures/futures options contracts | | 3,478 | | | — | | | (640 | ) | | 1,418 | | | — | | | — | | |
| Swap agreements | | — | | | — | | | 600 | | | (94 | ) | | — | | | — | | |
Net change in unrealized appreciation | | | | | | | | | | | | | | | | | | | |
| (depreciation) on: | | | | | | | | | | | | | | | | | | | |
| Investments - unaffiliated | | (41 | ) | | 89 | | | (18,505 | ) | | (3,509 | ) | | 18,707 | | | (10,966 | ) | |
| Investments - affiliated | | — | | | — | | | — | | | — | | | (10 | ) | | — | | |
| Investment securities sold short | | — | | | (2,189 | ) | | — | | | 295 | | | — | | | — | | |
| Purchased options | | — | | | — | | | (14 | ) | | — | | | (1,346 | ) | | — | | |
| Written options | | — | | | — | | | (92 | ) | | — | | | 8,616 | | | — | | |
| Foreign currency | | — | | | — | | | (28 | ) | | (25 | ) | | (3 | ) | | — | | |
| Forward foreign currency contracts | | — | | | — | | | 298 | | | — | | | — | | | — | | |
| Futures/futures options contracts | | (3,158 | ) | | — | | | (50 | ) | | (110 | ) | | — | | | — | | |
| Swap agreements | | — | | | — | | | (1,034 | ) | | 185 | | | — | | | — | | |
Net realized and unrealized gain (loss) | | 299 | | | 2,529 | | | (24,128 | ) | | (2,193 | ) | | 50,017 | | | (2,239 | ) | |
Change in net assets from operations | $ | 1,168 | | $ | 2,385 | | $ | (16,042 | ) | $ | 463 | | $ | 65,508 | | $ | (918 | ) | |
(a) | Affiliated income | $ | 136 | | $ | 92 | | $ | 44 | | $ | 31 | | $ | 1,429 | | $ | 20 | | |
| |
(b) | Consolidated Statement of Operations. |
See accompanying Notes to Financial Statements.
84
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Statements of Operations (in thousands)
For the Six Months Ended June 30, 2018
| | | | | | | | | | | | |
| | | JNL/The London Company Focused U.S. Equity Fund | | JNL/VanEck International Gold Fund(b) | | JNL/WCM Focused International Equity Fund | | |
Investment income | | | | | | | | | | |
Dividends (a) | $ | 932 | | $ | 223 | | $ | 16,555 | | |
Foreign taxes withheld | | — | | | (3 | ) | | (1,806 | ) | |
Securities lending (a) | | 154 | | | 107 | | | 111 | | |
Total investment income | | 1,086 | | | 327 | | | 14,860 | | |
| | | | | | | | | | | | |
Expenses | | | | | | | | | | |
Advisory fees | | 363 | | | 198 | | | 5,022 | | |
Administrative fees | | 92 | | | 43 | | | 1,130 | | |
12b-1 fees (Class A) | | 37 | | | 84 | | | 55 | | |
Legal fees | | — | | | — | | | 15 | | |
Board of trustee fees | | 7 | | | 3 | | | 69 | | |
Other expenses | | 1 | | | 1 | | | 3 | | |
Total expenses | | 500 | | | 329 | | | 6,294 | | |
Net investment income (loss) | | 586 | | | (2 | ) | | 8,566 | | |
| | | | | | | | | | | | |
Realized and unrealized gain (loss) | | | | | | | | | | |
Net realized gain (loss) on: | | | | | | | | | | |
| Investments - unaffiliated | | 7,834 | | | 916 | | | 43,080 | | |
| Brokerage commissions recaptured | | 5 | | | — | | | — | | |
| Foreign currency | | — | | | (15 | ) | | 190 | | |
| Forward foreign currency contracts | | — | | | — | | | (465 | ) | |
Net change in unrealized appreciation | | | | | | | | | | |
| (depreciation) on: | | | | | | | | | | |
| Investments - unaffiliated | | (6,199 | ) | | (4,201 | ) | | (14,906 | ) | |
| Foreign currency | | — | | | (2 | ) | | (56 | ) | |
| Forward foreign currency contracts | | — | | | 2 | | | — | | |
Net realized and unrealized gain (loss) | | 1,640 | | | (3,300 | ) | | 27,843 | | |
Change in net assets from operations | $ | 2,226 | | $ | (3,302 | ) | $ | 36,409 | | |
(a) | Affiliated income | $ | 178 | | $ | 111 | | $ | 507 | | |
| |
(b) | Consolidated Statement of Operations. |
See accompanying Notes to Financial Statements.
85
Jackson Variable Series Trust Sub-Advised Funds
Statement of Cash Flows (in thousands)
For the Year Ended June 30, 2018
| | | | | | | |
| | JNL/PIMCO Credit Income Fund | | |
Cash flows provided by operating activities |
| Net decrease in net assets from operations | | $ | (16,042) | | |
| Adjustments to reconcile net decrease in net assets from operations to net cash flow provided by operating activities: | |
| Purchase of long-term investments | | | (399,814) | | |
| Proceeds from sales and maturities of long-term investments | | | 448,881 | | |
| Net sales of short-term investments | | | 5,225 | | |
| Proceeds from securities sold short | | | 2,238 | | |
| Purchases to cover securities sold short | | | (2,132) | | |
| Increase in receivable for investment securities sold | | | (4,067) | | |
| Increase in payable for investment securities purchased | | | 28,506 | | |
| Increase in receivable for dividends and interest | | | 47 | | |
| Decrease in payable for interest expense and brokerage charges | | | (17) | | |
| Decrease in payable for expenses | | | (43) | | |
| Increase in other assets | | | (2) | | |
| Increase in receivable for deposits with brokers and counterparties | | | (651) | | |
| Increase in payable for deposits from counterparties | | | 70 | | |
| Net amortization | | | 587 | | |
| Net inflation compensation | | | (55) | | |
| Net increase in OTC swap agreements | | | 576 | | |
| Net decrease in variation margin on futures/futures option contracts and swap agreements | | | (1,235) | | |
| Loss from currency transactions | | | (220) | | |
| Change in unrealized (appreciation) depreciation on investments, purchased options, written options, foreign currency, forward foreign currency contracts, futures/futures options contracts and swap agreements | | | 19,425 | | |
| Net realized (gain) loss on investments, purchased options, written options, foreign currency, forward foreign currency contracts, futures/futures options contracts and swap agreements | | | 4,703 | | |
Net cash flow provided by operating activities | | | 85,980 | | |
Cash flows used in financing activities |
| Net redemptions from capital share transactions | | | (54,018) | | |
| Decrease in payable for reverse repurchase agreements | | | (9,875) | | |
| Net borrowing from secured financing transactions | | | 243 | | |
| Net proceeds from secured borrowing transactions | | | (167) | | |
| Decrease in payable for treasury roll transactions | | | (24,073) | | |
Net cash flow used in financing activities | | | (87,890) | | |
Net decrease in cash | | | (1,910) | | |
Cash at beginning of period | | | 3,400 | | |
Cash at end of period | | $ | 1,490 | | |
| | | | | | |
Supplemental disclosure of operating activities: |
| Interest expense during the period | | $ | 313 | | |
|
The following table provides a reconciliation of cash and cash equivalents reported within the Statement of Assets and Liabilities and Statement of Cash Flows: |
| | | | | | |
Cash | | $ | 551 | | |
Foreign currency | | | 939 | | |
Total cash and cash equivalents presented in the statement of cash flows | | $ | 1,490 | | |
| | | | | | |
See accompanying Notes to Financial Statements.
86
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Statements of Changes in Net Assets (in thousands)
For the Six Months Ended June 30, 2018
| | | | | | | | | | | | | | | | | | | | |
| | JNL Tactical ETF Moderate Fund | | JNL Tactical ETF Moderate Growth Fund | | JNL Tactical ETF Growth Fund | | JNL/AQR Risk Parity Fund(a) | | JNL/BlackRock Global Long Short Credit Fund | | JNL/DFA U.S. Small Cap Fund | | |
Operations | | | | | | | | | | | | | | | | | | | |
Net investment income (loss) | $ | 1,157 | | $ | 2,228 | | $ | 1,728 | | $ | 122 | | $ | 2,923 | | $ | 175 | | |
Net realized gain (loss) | | 1,951 | | | 4,374 | | | 3,607 | | | 97 | | | 1,187 | | | 10,387 | | |
Net change in unrealized appreciation | | | | | | | | | | | | | | | | | | | |
| (depreciation) | | (3,689 | ) | | (7,054 | ) | | (5,023 | ) | | (597 | ) | | (4,258 | ) | | (6,202 | ) | |
Change in net assets from operations | | (581 | ) | | (452 | ) | | 312 | | | (378 | ) | | (148 | ) | | 4,360 | | |
Share transactions1 | | | | | | | | | | | | | | | | | | | |
Proceeds from the sale of shares | | | | | | | | | | | | | | | | | | | |
| Class A | | 16,946 | | | 14,754 | | | 17,057 | | | 2,505 | | | 4,324 | | | 8,375 | | |
| Class I | | 475 | | | 1,127 | | | 1,113 | | | — | | | 2,564 | | | 14,469 | | |
Cost of shares redeemed | | | | | | | | | | | | | | | | | | | |
| Class A | | (18,454 | ) | | (25,191 | ) | | (16,987 | ) | | (4,351 | ) | | (6,211 | ) | | (9,528 | ) | |
| Class I | | (221 | ) | | (18 | ) | | (321 | ) | | — | | | (14,857 | ) | | (60,071 | ) | |
Change in net assets from | | | | | | | | | | | | | | | | | | | |
| share transactions | | (1,254 | ) | | (9,328 | ) | | 862 | | | (1,846 | ) | | (14,180 | ) | | (46,755 | ) | |
Change in net assets | | (1,835 | ) | | (9,780 | ) | | 1,174 | | | (2,224 | ) | | (14,328 | ) | | (42,395 | ) | |
Net assets beginning of period | | 133,570 | | | 289,324 | | | 221,584 | | | 32,710 | | | 164,401 | | | 129,320 | | |
Net assets end of period | $ | 131,735 | | $ | 279,544 | | $ | 222,758 | | $ | 30,486 | | $ | 150,073 | | $ | 86,925 | | |
Undistributed (excess of distributions | | | | | | | | | | | | | | | | | | | |
| over) net investment income (loss) | $ | 3,278 | | $ | 6,620 | | $ | 4,792 | | $ | (1,268 | ) | $ | 3,192 | | $ | 356 | | |
| | | | | | | | | | | | | | | | | | | | |
1Share transactions | | | | | | | | | | | | | | | | | | | |
Shares sold | | | | | | | | | | | | | | | | | | | |
| Class A | | 1,371 | | | 1,077 | | | 1,173 | | | 190 | | | 445 | | | 800 | | |
| Class I | | 39 | | | 82 | | | 76 | | | — | | | 263 | | | 1,394 | | |
Shares redeemed | | | | | | | | | | | | | | | | | | | |
| Class A | | (1,498 | ) | | (1,843 | ) | | (1,169 | ) | | (329 | ) | | (639 | ) | | (905 | ) | |
| Class I | | (18 | ) | | (1 | ) | | (22 | ) | | — | | | (1,526 | ) | | (5,803 | ) | |
Change in shares | | | | | | | | | | | | | | | | | | | |
| Class A | | (127 | ) | | (766 | ) | | 4 | | | (139 | ) | | (194 | ) | | (105 | ) | |
| Class I | | 21 | | | 81 | | | 54 | | | — | | | (1,263 | ) | | (4,409 | ) | |
Purchases and sales of long term | | | | | | | | | | | | | | | | | | | |
| investments | | | | | | | | | | | | | | | | | | | |
Purchase of securities | $ | 23,410 | | $ | 33,960 | | $ | 27,205 | | $ | 546 | | $ | 199,335 | | $ | 8,124 | | |
Purchase of U.S. government securities | | — | | | — | | | — | | | 913 | | | 24,836 | | | — | | |
Total purchases | $ | 23,410 | | $ | 33,960 | | $ | 27,205 | | $ | 1,459 | | $ | 224,171 | | $ | 8,124 | | |
Proceeds from sales of securities | $ | 23,454 | | $ | 40,705 | | $ | 24,097 | | $ | 583 | | $ | 191,413 | | $ | 54,493 | | |
Proceeds from sales of U.S. government | | | | | | | | | | | | | | | | | | | |
| securities | | — | | | — | | | — | | | 209 | | | 20,698 | | | — | | |
Total proceeds from sales | $ | 23,454 | | $ | 40,705 | | $ | 24,097 | | $ | 792 | | $ | 212,111 | | $ | 54,493 | | |
Securities sold short covers | $ | — | | $ | — | | $ | — | | $ | — | | $ | 100,168 | | $ | — | | |
Securities sold short proceeds | $ | — | | $ | — | | $ | — | | $ | — | | $ | 104,919 | | $ | — | | |
| |
(a) | Consolidated Statement of Changes in Net Assets. |
See accompanying Notes to Financial Statements.
87
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Statements of Changes in Net Assets (in thousands)
For the Six Months Ended June 30, 2018
| | | | | | | | | | | | | | | | | | | | |
| | JNL/DoubleLine Total Return Fund | | JNL/Eaton Vance Global Macro Absolute Return Advantage Fund | | JNL/Epoch Global Shareholder Yield Fund | | JNL/FAMCO Flex Core Covered Call Fund | | JNL/Lazard International Strategic Equity Fund | | JNL/Neuberger Berman Currency Fund | | |
Operations | | | | | | | | | | | | | | | | | | | |
Net investment income (loss) | $ | 40,327 | | $ | 10,507 | | $ | 662 | | $ | 1,022 | | $ | 513 | | $ | 260 | | |
Net realized gain (loss) | | (11,677 | ) | | (14,292 | ) | | 1,294 | | | 3,133 | | | 2,675 | | | 1,878 | | |
Net change in unrealized appreciation | | | | | | | | | | | | | | | | | | | |
| (depreciation) | | (32,049 | ) | | (5,191 | ) | | (3,871 | ) | | (7,936 | ) | | (2,406 | ) | | (1,084 | ) | |
Change in net assets from operations | | (3,399 | ) | | (8,976 | ) | | (1,915 | ) | | (3,781 | ) | | 782 | | | 1,054 | | |
Share transactions1 | | | | | | | | | | | | | | | | | | | |
Proceeds from the sale of shares | | | | | | | | | | | | | | | | | | | |
| Class A | | 150,549 | | | 9,975 | | | 1,356 | | | 30,557 | | | 5,682 | | | 1,872 | | |
| Class I | | 72,608 | | | 24,190 | | | 1,089 | | | 578 | | | 511 | | | 1,563 | | |
Cost of shares redeemed | | | | | | | | | | | | | | | | | | | |
| Class A | | (109,209 | ) | | (5,748 | ) | | (4,712 | ) | | (23,121 | ) | | (8,094 | ) | | (3,138 | ) | |
| Class I | | (370,756 | ) | | (40,369 | ) | | (11,158 | ) | | (222 | ) | | (3 | ) | | (6,430 | ) | |
Change in net assets from | | | | | | | | | | | | | | | | | | | |
| share transactions | | (256,808 | ) | | (11,952 | ) | | (13,425 | ) | | 7,792 | | | (1,904 | ) | | (6,133 | ) | |
Change in net assets | | (260,207 | ) | | (20,928 | ) | | (15,340 | ) | | 4,011 | | | (1,122 | ) | | (5,079 | ) | |
Net assets beginning of period | | 2,387,389 | | | 403,773 | | | 46,349 | | | 149,551 | | | 57,521 | | | 80,076 | | |
Net assets end of period | $ | 2,127,182 | | $ | 382,845 | | $ | 31,009 | | $ | 153,562 | | $ | 56,399 | | $ | 74,997 | | |
Undistributed (excess of distributions | | | | | | | | | | | | | | | | | | | |
| over) net investment income (loss) | $ | 116,656 | | $ | 14,003 | | $ | 2,556 | | $ | 2,805 | | $ | 1,010 | | $ | 2,680 | | |
| | | | | | | | | | | | | | | | | | | | |
1Share transactions | | | | | | | | | | | | | | | | | | | |
Shares sold | | | | | | | | | | | | | | | | | | | |
| Class A | | 13,970 | | | 1,016 | | | 112 | | | 2,458 | | | 417 | | | 187 | | |
| Class I | | 6,731 | | | 2,460 | | | 88 | | | 46 | | | 37 | | | 154 | | |
Shares redeemed | | | | | | | | | | | | | | | | | | | |
| Class A | | (10,137 | ) | | (588 | ) | | (385 | ) | | (1,865 | ) | | (595 | ) | | (313 | ) | |
| Class I | | (34,542 | ) | | (4,103 | ) | | (912 | ) | | (18 | ) | | — | | | (638 | ) | |
Change in shares | | | | | | | | | | | | | | | | | | | |
| Class A | | 3,833 | | | 428 | | | (273 | ) | | 593 | | | (178 | ) | | (126 | ) | |
| Class I | | (27,811 | ) | | (1,643 | ) | | (824 | ) | | 28 | | | 37 | | | (484 | ) | |
Purchases and sales of long term | | | | | | | | | | | | | | | | | | | |
| investments | | | | | | | | | | | | | | | | | | | |
Purchase of securities | $ | 60,191 | | $ | 124,410 | | $ | 2,815 | | $ | 73,389 | | $ | 9,334 | | $ | 2,000 | | |
Purchase of U.S. government securities | | 128,720 | | | 18,912 | | | — | | | — | | | — | | | 37,907 | | |
Total purchases | $ | 188,911 | | $ | 143,322 | | $ | 2,815 | | $ | 73,389 | | $ | 9,334 | | $ | 39,907 | | |
Proceeds from sales of securities | $ | 196,588 | | $ | 124,029 | | $ | 15,549 | | $ | 64,564 | | $ | 12,741 | | $ | — | | |
Proceeds from sales of U.S. government | | | | | | | | | | | | | | | | | | | |
| securities | | 259,825 | | | 18,903 | | | — | | | — | | | — | | | 33,330 | | |
Total proceeds from sales | $ | 456,413 | | $ | 142,932 | | $ | 15,549 | | $ | 64,564 | | $ | 12,741 | | $ | 33,330 | | |
Securities sold short covers | $ | — | | $ | 9,149 | | $ | — | | $ | 10,110 | | $ | — | | $ | — | | |
Securities sold short proceeds | $ | — | | $ | 9,337 | | $ | — | | $ | 8,453 | | $ | — | | $ | — | | |
See accompanying Notes to Financial Statements.
88
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Statements of Changes in Net Assets (in thousands)
For the Six Months Ended June 30, 2018
| | | | | | | | | | | | | | | | | | | | |
| | JNL/Neuberger Berman Risk Balanced Commodity Strategy Fund(a) | | JNL/Nicholas Convertible Arbitrage Fund | | JNL/PIMCO Credit Income Fund | | JNL/PPM America Long Short Credit Fund | | JNL/T. Rowe Price Capital Appreciation Fund | | JNL/The Boston Company Equity Income Fund | | |
Operations | | | | | | | | | | | | | | | | | | | |
Net investment income (loss) | $ | 869 | | $ | (144 | ) | $ | 8,086 | | $ | 2,656 | | $ | 15,491 | | $ | 1,321 | | |
Net realized gain (loss) | | 3,498 | | | 4,629 | | | (4,703 | ) | | 971 | | | 24,053 | | | 8,727 | | |
Net change in unrealized appreciation | | | | | | | | | | | | | | | | | | | |
| (depreciation) | | (3,199 | ) | | (2,100 | ) | | (19,425 | ) | | (3,164 | ) | | 25,964 | | | (10,966 | ) | |
Change in net assets from operations | | 1,168 | | | 2,385 | | | (16,042 | ) | | 463 | | | 65,508 | | | (918 | ) | |
Share transactions1 | | | | | | | | | | | | | | | | | | | |
Proceeds from the sale of shares | | | | | | | | | | | | | | | | | | | |
| Class A | | 7,784 | | | 3,683 | | | 42,093 | | | 1,653 | | | 666,127 | | | 39,470 | | |
| Class I | | 157,687 | | | 2,812 | | | 21,421 | | | 3,087 | | | 26,481 | | | 555 | | |
Cost of shares redeemed | | | | | | | | | | | | | | | | | | | |
| Class A | | (2,394 | ) | | (11,170 | ) | | (69,705 | ) | | (2,568 | ) | | (203,689 | ) | | (23,967 | ) | |
| Class I | | (6,737 | ) | | (12,602 | ) | | (48,168 | ) | | (20,554 | ) | | (36,237 | ) | | (74 | ) | |
Change in net assets from | | | | | | | | | | | | | | | | | | | |
| share transactions | | 156,340 | | | (17,277 | ) | | (54,359 | ) | | (18,382 | ) | | 452,682 | | | 15,984 | | |
Change in net assets | | 157,508 | | | (14,892 | ) | | (70,401 | ) | | (17,919 | ) | | 518,190 | | | 15,066 | | |
Net assets beginning of period | | 16,146 | | | 186,168 | | | 516,180 | | | 149,577 | | | 2,562,638 | | | 164,427 | | |
Net assets end of period | $ | 173,654 | | $ | 171,276 | | $ | 445,779 | | $ | 131,658 | | $ | 3,080,828 | | $ | 179,493 | | |
Undistributed (excess of distributions | | | | | | | | | | | | | | | | | | | |
| over) net investment income (loss) | $ | (2,234 | ) | $ | 1,331 | | $ | 21,200 | | $ | 6,248 | | $ | 32,520 | | $ | 3,398 | | |
| | | | | | | | | | | | | | | | | | | | |
1Share transactions | | | | | | | | | | | | | | | | | | | |
Shares sold | | | | | | | | | | | | | | | | | | | |
| Class A | | 670 | | | 360 | | | 3,662 | | | 184 | | | 45,900 | | | 2,284 | | |
| Class I | | 13,674 | | | 275 | | | 1,860 | | | 344 | | | 1,826 | | | 32 | | |
Shares redeemed | | | | | | | | | | | | | | | | | | | |
| Class A | | (207 | ) | | (1,092 | ) | | (6,080 | ) | | (287 | ) | | (14,018 | ) | | (1,384 | ) | |
| Class I | | (568 | ) | | (1,232 | ) | | (4,211 | ) | | (2,294 | ) | | (2,503 | ) | | (4 | ) | |
Change in shares | | | | | | | | | | | | | | | | | | | |
| Class A | | 463 | | | (732 | ) | | (2,418 | ) | | (103 | ) | | 31,882 | | | 900 | | |
| Class I | | 13,106 | | | (957 | ) | | (2,351 | ) | | (1,950 | ) | | (677 | ) | | 28 | | |
Purchases and sales of long term | | | | | | | | | | | | | | | | | | | |
| investments | | | | | | | | | | | | | | | | | | | |
Purchase of securities | $ | 209,643 | | $ | 88,744 | | $ | 155,365 | | $ | 66,589 | | $ | 1,407,705 | | $ | 86,750 | | |
Purchase of U.S. government securities | | — | | | — | | | 244,449 | | | — | | | 182,191 | | | — | | |
Total purchases | $ | 209,643 | | $ | 88,744 | | $ | 399,814 | | $ | 66,589 | | $ | 1,589,896 | | $ | 86,750 | | |
Proceeds from sales of securities | $ | 71,999 | | $ | 107,134 | | $ | 178,212 | | $ | 83,774 | | $ | 868,962 | | $ | 71,191 | | |
Proceeds from sales of U.S. government | | | | | | | | | | | | | | | | | | | |
| securities | | — | | | — | | | 270,669 | | | — | | | 103,467 | | | — | | |
Total proceeds from sales | $ | 71,999 | | $ | 107,134 | | $ | 448,881 | | $ | 83,774 | | $ | 972,429 | | $ | 71,191 | | |
Securities sold short covers | $ | — | | $ | 43,342 | | $ | 2,132 | | $ | 4,957 | | $ | 4,569 | | $ | — | | |
Securities sold short proceeds | $ | — | | $ | 35,871 | | $ | 2,238 | | $ | 4,623 | | $ | 10,529 | | $ | — | | |
| |
(a) | Consolidated Statement of Changes in Net Assets. |
See accompanying Notes to Financial Statements.
89
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Statements of Changes in Net Assets (in thousands)
For the Six Months Ended June 30, 2018
| | | | | | | | | | | |
| | JNL/The London Company Focused U.S. Equity Fund | | JNL/VanEck International Gold Fund(a) | | JNL/WCM Focused International Equity Fund | | |
Operations | | | | | | | | | | |
Net investment income (loss) | $ | 586 | | $ | (2 | ) | $ | 8,566 | | |
Net realized gain (loss) | | 7,839 | | | 901 | | | 42,805 | | |
Net change in unrealized appreciation | | | | | | | | | | |
| (depreciation) | | (6,199 | ) | | (4,201 | ) | | (14,962 | ) | |
Change in net assets from operations | | 2,226 | | | (3,302 | ) | | 36,409 | | |
Share transactions1 | | | | | | | | | | |
Proceeds from the sale of shares | | | | | | | | | | |
| Class A | | 2,117 | | | 5,817 | | | 11,431 | | |
| Class I | | 4,522 | | | 103 | | | 180,591 | | |
Cost of shares redeemed | | | | | | | | | | |
| Class A | | (3,340 | ) | | (9,133 | ) | | (5,189 | ) | |
| Class I | | (22,525 | ) | | (130 | ) | | (149,278 | ) | |
Change in net assets from | | | | | | | | | | |
| share transactions | | (19,226 | ) | | (3,343 | ) | | 37,555 | | |
Change in net assets | | (17,000 | ) | | (6,645 | ) | | 73,964 | | |
Net assets beginning of period | | 133,493 | | | 61,175 | | | 1,457,756 | | |
Net assets end of period | $ | 116,493 | | $ | 54,530 | | $ | 1,531,720 | | |
Undistributed (excess of distributions | | | | | | | | | | |
| over) net investment income (loss) | $ | 1,488 | | $ | (1,340 | ) | $ | 15,050 | | |
| | | | | | | | | | | |
1Share transactions | | | | | | | | | | |
Shares sold | | | | | | | | | | |
| Class A | | 139 | | | 591 | | | 774 | | |
| Class I | | 295 | | | 10 | | | 12,278 | | |
Shares redeemed | | | | | | | | | | |
| Class A | | (218 | ) | | (922 | ) | | (350 | ) | |
| Class I | | (1,472 | ) | | (12 | ) | | (10,068 | ) | |
Change in shares | | | | | | | | | | |
| Class A | | (79 | ) | | (331 | ) | | 424 | | |
| Class I | | (1,177 | ) | | (2 | ) | | 2,210 | | |
Purchases and sales of long term | | | | | | | | | | |
| investments | | | | | | | | | | |
Purchase of securities | $ | 14,132 | | $ | 10,161 | | $ | 289,346 | | |
Proceeds from sales of securities | $ | 32,074 | | $ | 14,286 | | $ | 215,607 | | |
| |
(a) | Consolidated Statement of Changes in Net Assets. |
See accompanying Notes to Financial Statements.
90
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Statements of Changes in Net Assets (in thousands)
For the Year Ended December 31, 2017
| | | | | | | | | | | | | | | | | | | | |
| | JNL Tactical ETF Moderate Fund(a) | | JNL Tactical ETF Moderate Growth Fund(a) | | JNL Tactical ETF Growth Fund(a) | | JNL/AQR Risk Parity Fund(a)(b) | | JNL/BlackRock Global Long Short Credit Fund(a) | | JNL/DFA U.S. Small Cap Fund(a) | | |
Operations | | | | | | | | | | | | | | | | | | | |
Net investment income (loss) | $ | 2,124 | | $ | 4,398 | | $ | 3,068 | | $ | — | | $ | 5,874 | | $ | 180 | | |
Net realized gain (loss) | | 1,026 | | | 5,431 | | | 4,731 | | | 3,276 | | | (5,717 | ) | | 16,000 | | |
Net change in unrealized appreciation | | | | | | | | | | | | | | | | | | | |
| (depreciation) | | 10,060 | | | 29,030 | | | 27,603 | | | 508 | | | 8,175 | | | (4,331 | ) | |
Change in net assets from operations | | 13,210 | | | 38,859 | | | 35,402 | | | 3,784 | | | 8,332 | | | 11,849 | | |
Distributions to shareholders | | | | | | | | | | | | | | | | | | | |
From net investment income | | | | | | | | | | | | | | | | | | | |
| Class A | | (1,818 | ) | | (3,886 | ) | | (2,595 | ) | | (1,069 | ) | | (3,023 | ) | | (244 | ) | |
From net realized gains | | | | | | | | | | | | | | | | | | | |
| Class A | | — | | | — | | | — | | | (1,257 | ) | | — | | | (3,841 | ) | |
Total distributions to shareholders | | (1,818 | ) | | (3,886 | ) | | (2,595 | ) | | (2,326 | ) | | (3,023 | ) | | (4,085 | ) | |
Share transactions1 | | | | | | | | | | | | | | | | | | | |
Proceeds from the sale of shares | | | | | | | | | | | | | | | | | | | |
| Class A | | 31,120 | | | 51,074 | | | 40,480 | | | 7,717 | | | 21,613 | | | 21,554 | | |
| Class I(c) | | — | | | 78 | | | 27 | | | — | | | 117,890 | | | 58,346 | | |
Reinvestment of distributions | | | | | | | | | | | | | | | | | | | |
| Class A | | 1,818 | | | 3,886 | | | 2,595 | | | 2,326 | | | 3,023 | | | 4,085 | | |
Cost of shares redeemed | | | | | | | | | | | | | | | | | | | |
| Class A(c) | | (25,011 | ) | | (46,776 | ) | | (28,672 | ) | | (14,502 | ) | | (351,472 | ) | | (75,747 | ) | |
| Class I | | — | | | — | | | — | | | — | | | (6,471 | ) | | — | | |
Change in net assets from | | | | | | | | | | | | | | | | | | | |
| share transactions | | 7,927 | | | 8,262 | | | 14,430 | | | (4,459 | ) | | (215,417 | ) | | 8,238 | | |
Change in net assets | | 19,319 | | | 43,235 | | | 47,237 | | | (3,001 | ) | | (210,108 | ) | | 16,002 | | |
Net assets beginning of year | | 114,251 | | | 246,089 | | | 174,347 | | | 35,711 | | | 374,509 | | | 113,318 | | |
Net assets end of year | $ | 133,570 | | $ | 289,324 | | $ | 221,584 | | $ | 32,710 | | $ | 164,401 | | $ | 129,320 | | |
Undistributed (excess of distributions | | | | | | | | | | | | | | | | | | | |
| over) net investment income (loss) | $ | 2,121 | | $ | 4,392 | | $ | 3,064 | | $ | (1,390 | ) | $ | 269 | | $ | 181 | | |
| | | | | | | | | | | | | | | | | | | | |
1Share transactions | | | | | | | | | | | | | | | | | | | |
Shares sold | | | | | | | | | | | | | | | | | | | |
| Class A | | 2,631 | | | 4,021 | | | 3,070 | | | 580 | | | 2,251 | | | 2,204 | | |
| Class I(c) | | — | | | 6 | | | 2 | | | — | | | 12,288 | | | 6,021 | | |
Reinvestment of distributions | | | | | | | | | | | | | | | | | | | |
| Class A | | 153 | | | 299 | | | 191 | | | 181 | | | 315 | | | 426 | | |
Shares redeemed | | | | | | | | | | | | | | | | | | | |
| Class A(c) | | (2,129 | ) | | (3,688 | ) | | (2,148 | ) | | (1,103 | ) | | (36,605 | ) | | (7,796 | ) | |
| Class I | | — | | | — | | | — | | | — | | | (671 | ) | | — | | |
Change in shares | | | | | | | | | | | | | | | | | | | |
| Class A | | 655 | | | 632 | | | 1,113 | | | (342 | ) | | (34,039 | ) | | (5,166 | ) | |
| Class I | | — | | | 6 | | | 2 | | | — | | | 11,617 | | | 6,021 | | |
| |
(a) | Effective September 25, 2017, Class I shares were offered by the Fund. |
(b) | Consolidated Statement of Changes in Net Assets. |
(c) | Includes the JNL Series Trust and Jackson Variable Series Trust Funds of Funds’ investment in each Fund which was sold from Class A shares and purchased into Class I shares effective September 25, 2017. See Share Transactions under Note 8. in the Notes to Financial Statements. |
See accompanying Notes to Financial Statements.
91
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Statements of Changes in Net Assets (in thousands)
For the Year Ended December 31, 2017
| | | | | | | | | | | | | | | | | | | | |
| | JNL/DoubleLine Total Return Fund(a) | | JNL/Eaton Vance Global Macro Absolute Return Advantage Fund(a) | | JNL/Epoch Global Shareholder Yield Fund(a) | | JNL/FAMCO Flex Core Covered Call Fund(a) | | JNL/Lazard International Strategic Equity Fund(a) | | JNL/Neuberger Berman Currency Fund(a) | | |
Operations | | | | | | | | | | | | | | | | | | | |
Net investment income (loss) | $ | 81,525 | | $ | 18,462 | | $ | 1,883 | | $ | 1,860 | | $ | 485 | | $ | (390 | ) | |
Net realized gain (loss) | | (9,363 | ) | | (2,963 | ) | | 4,793 | | | 5,204 | | | 3,203 | | | 4,053 | | |
Net change in unrealized appreciation | | | | | | | | | | | | | | | | | | | |
| (depreciation) | | 31,893 | | | 5,706 | | | 3,784 | | | 7,876 | | | 10,419 | | | (337 | ) | |
Change in net assets from operations | | 104,055 | | | 21,205 | | | 10,460 | | | 14,940 | | | 14,107 | | | 3,326 | | |
Distributions to shareholders | | | | | | | | | | | | | | | | | | | |
From net investment income | | | | | | | | | | | | | | | | | | | |
| Class A | | (66,372 | ) | | (14,261 | ) | | (2,971 | ) | | (2,395 | ) | | (1,201 | ) | | — | | |
From net realized gains | | | | | | | | | | | | | | | | | | | |
| Class A | | — | | | — | | | — | | | (2,860 | ) | | — | | | — | | |
Total distributions to shareholders | | (66,372 | ) | | (14,261 | ) | | (2,971 | ) | | (5,255 | ) | | (1,201 | ) | | — | | |
Share transactions1 | | | | | | | | | | | | | | | | | | | |
Proceeds from the sale of shares | | | | | | | | | | | | | | | | | | | |
| Class A | | 451,989 | | | 95,170 | | | 18,091 | | | 33,060 | | | 19,996 | | | 6,899 | | |
| Class I(b) | | 1,552,460 | | | 369,612 | | | 10,936 | | | 2,101 | | | 47 | | | 77,734 | | |
Reinvestment of distributions | | | | | | | | | | | | | | | | | | | |
| Class A | | 66,372 | | | 14,261 | | | 2,971 | | | 5,255 | | | 1,201 | | | — | | |
Cost of shares redeemed | | | | | | | | | | | | | | | | | | | |
| Class A(b) | | (2,246,681 | ) | | (491,826 | ) | | (75,347 | ) | | (28,133 | ) | | (47,678 | ) | | (208,123 | ) | |
| Class I | | (35,443 | ) | | (18,644 | ) | | (847 | ) | | (1,133 | ) | | — | | | (9,920 | ) | |
Change in net assets from | | | | | | | | | | | | | | | | | | | |
| share transactions | | (211,303 | ) | | (31,427 | ) | | (44,196 | ) | | 11,150 | | | (26,434 | ) | | (133,410 | ) | |
Change in net assets | | (173,620 | ) | | (24,483 | ) | | (36,707 | ) | | 20,835 | | | (13,528 | ) | | (130,084 | ) | |
Net assets beginning of year | | 2,561,009 | | | 428,256 | | | 83,056 | | | 128,716 | | | 71,049 | | | 210,160 | | |
Net assets end of year | $ | 2,387,389 | | $ | 403,773 | | $ | 46,349 | | $ | 149,551 | | $ | 57,521 | | $ | 80,076 | | |
Undistributed (excess of distributions | | | | | | | | | | | | | | | | | | | |
| over) net investment income (loss) | $ | 76,329 | | $ | 3,496 | | $ | 1,894 | | $ | 1,783 | | $ | 497 | | $ | 2,420 | | |
| | | | | | | | | | | | | | | | | | | | |
1Share transactions | | | | | | | | | | | | | | | | | | | |
Shares sold | | | | | | | | | | | | | | | | | | | |
| Class A | | 41,457 | | | 9,760 | | | 1,507 | | | 2,719 | | | 1,737 | | | 700 | | |
| Class I(b) | | 143,427 | | | 38,368 | | | 895 | | | 176 | | | 4 | | | 7,788 | | |
Reinvestment of distributions | | | | | | | | | | | | | | | | | | | |
| Class A | | 6,128 | | | 1,482 | | | 243 | | | 439 | | | 96 | | | — | | |
Shares redeemed | | | | | | | | | | | | | | | | | | | |
| Class A(b) | | (207,147 | ) | | (50,811 | ) | | (6,220 | ) | | (2,322 | ) | | (4,218 | ) | | (21,008 | ) | |
| Class I | | (3,272 | ) | | (1,898 | ) | | (69 | ) | | (94 | ) | | — | | | (990 | ) | |
Change in shares | | | | | | | | | | | | | | | | | | | |
| Class A | | (159,562 | ) | | (39,569 | ) | | (4,470 | ) | | 836 | | | (2,385 | ) | | (20,308 | ) | |
| Class I | | 140,155 | | | 36,470 | | | 826 | | | 82 | | | 4 | | | 6,798 | | |
| |
(a) | Effective September 25, 2017, Class I shares were offered by the Fund. |
(b) | Includes the JNL Series Trust and Jackson Variable Series Trust Funds of Funds’ investment in each Fund which was sold from Class A shares and purchased into Class I shares effective September 25, 2017. See Share Transactions under Note 8. in the Notes to Financial Statements. |
See accompanying Notes to Financial Statements.
92
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Statements of Changes in Net Assets (in thousands)
For the Year Ended December 31, 2017
| | | | | | | | | | | | | | | | | | | | |
| | JNL/Neuberger Berman Risk Balanced Commodity Strategy Fund(a)(b) | | JNL/Nicholas Convertible Arbitrage Fund(b) | | JNL/PIMCO Credit Income Fund(b) | | JNL/PPM America Long Short Credit Fund(b) | | JNL/T. Rowe Price Capital Appreciation Fund(b) | | JNL/The Boston Company Equity Income Fund(b) | | |
Operations | | | | | | | | | | | | | | | | | | | |
Net investment income (loss) | $ | 45 | | $ | (3,952 | ) | $ | 13,758 | | $ | 3,839 | | $ | 16,298 | | $ | 2,082 | | |
Net realized gain (loss) | | 520 | | | 24,855 | | | 2,877 | | | (358 | ) | | 94,431 | | | 13,039 | | |
Net change in unrealized appreciation | | | | | | | | | | | | | | | | | | | |
| (depreciation) | | 424 | | | (6,468 | ) | | 11,997 | | | 1,677 | | | 127,365 | | | 6,258 | | |
Change in net assets from operations | | 989 | | | 14,435 | | | 28,632 | | | 5,158 | | | 238,094 | | | 21,379 | | |
Distributions to shareholders | | | | | | | | | | | | | | | | | | | |
From net investment income | | | | | | | | | | | | | | | | | | | |
| Class A | | (2,775 | ) | | (9,877 | ) | | (9,183 | ) | | (6,255 | ) | | (14,495 | ) | | (2,197 | ) | |
From net realized gains | | | | | | | | | | | | | | | | | | | |
| Class A | | — | | | — | | | (1,351 | ) | | — | | | (16,713 | ) | | (2,721 | ) | |
Total distributions to shareholders | | (2,775 | ) | | (9,877 | ) | | (10,534 | ) | | (6,255 | ) | | (31,208 | ) | | (4,918 | ) | |
Share transactions1 | | | | | | | | | | | | | | | | | | | |
Proceeds from the sale of shares | | | | | | | | | | | | | | | | | | | |
| Class A | | 7,860 | | | 17,356 | | | 255,357 | | | 98,262 | | | 1,407,843 | | | 44,241 | | |
| Class I(c) | | 1,257 | | | 116,356 | | | 208,579 | | | 138,832 | | | 347,170 | | | 77 | | |
Reinvestment of distributions | | | | | | | | | | | | | | | | | | | |
| Class A | | 2,775 | | | 9,877 | | | 10,534 | | | 6,255 | | | 31,208 | | | 4,918 | | |
Cost of shares redeemed | | | | | | | | | | | | | | | | | | | |
| Class A(c) | | (14,381 | ) | | (326,793 | ) | | (343,187 | ) | | (184,345 | ) | | (716,936 | ) | | (32,901 | ) | |
| Class I | | (84 | ) | | (13,047 | ) | | (4,828 | ) | | (5,786 | ) | | (5,042 | ) | | — | | |
Change in net assets from | | | | | | | | | | | | | | | | | | | |
| share transactions | | (2,573 | ) | | (196,251 | ) | | 126,455 | | | 53,218 | | | 1,064,243 | | | 16,335 | | |
Change in net assets | | (4,359 | ) | | (191,693 | ) | | 144,553 | | | 52,121 | | | 1,271,129 | | | 32,796 | | |
Net assets beginning of year | | 20,505 | | | 377,861 | | | 371,627 | | | 97,456 | | | 1,291,509 | | | 131,631 | | |
Net assets end of year | $ | 16,146 | | $ | 186,168 | | $ | 516,180 | | $ | 149,577 | | $ | 2,562,638 | | $ | 164,427 | | |
Undistributed (excess of distributions | | | | | | | | | | | | | | | | | | | |
| over) net investment income (loss) | $ | (3,103 | ) | $ | 1,475 | | $ | 13,114 | | $ | 3,592 | | $ | 17,029 | | $ | 2,077 | | |
| | | | | | | | | | | | | | | | | | | | |
1Share transactions | | | | | | | | | | | | | | | | | | | |
Shares sold | | | | | | | | | | | | | | | | | | | |
| Class A | | 636 | | | 1,691 | | | 21,966 | | | 10,849 | | | 101,894 | | | 2,761 | | |
| Class I(c) | | 118 | | | 11,543 | | | 17,896 | | | 15,755 | | | 25,038 | | | 4 | | |
Reinvestment of distributions | | | | | | | | | | | | | | | | | | | |
| Class A | | 261 | | | 980 | | | 904 | | | 710 | | | 2,255 | | | 313 | | |
Shares redeemed | | | | | | | | | | | | | | | | | | | |
| Class A(c) | | (1,151 | ) | | (32,138 | ) | | (29,510 | ) | | (20,783 | ) | | (51,933 | ) | | (2,061 | ) | |
| Class I | | (8 | ) | | (1,290 | ) | | (413 | ) | | (653 | ) | | (355 | ) | | — | | |
Change in shares | | | | | | | | | | | | | | | | | | | |
| Class A | | (254 | ) | | (29,467 | ) | | (6,640 | ) | | (9,224 | ) | | 52,216 | | | 1,013 | | |
| Class I | | 110 | | | 10,253 | | | 17,483 | | | 15,102 | | | 24,683 | | | 4 | | |
| |
(a) | Consolidated Statement of Changes in Net Assets. |
(b) | Effective September 25, 2017, Class I shares were offered by the Fund. |
(c) | Includes the JNL Series Trust and Jackson Variable Series Trust Funds of Funds’ investment in each Fund which was sold from Class A shares and purchased into Class I shares effective September 25, 2017. See Share Transactions under Note 8. in the Notes to Financial Statements. |
See accompanying Notes to Financial Statements.
93
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Statements of Changes in Net Assets (in thousands)
For the Year Ended December 31, 2017
| | | | | | | | | | | |
| | JNL/The London Company Focused U.S. Equity Fund(a) | | JNL/VanEck International Gold Fund(a)(b) | | JNL/WCM Focused International Equity Fund(a) | | |
Operations | | | | | | | | | | |
Net investment income (loss) | $ | 904 | | $ | (289 | ) | $ | 6,775 | | |
Net realized gain (loss) | | 14,990 | | | 2,359 | | | 35,826 | | |
Net change in unrealized appreciation | | | | | | | | | | |
| (depreciation) | | 7,190 | | | 4,779 | | | 277,681 | | |
Change in net assets from operations | | 23,084 | | | 6,849 | | | 320,282 | | |
Distributions to shareholders | | | | | | | | | | |
From net investment income | | | | | | | | | | |
| Class A | | (1,027 | ) | | (2,740 | ) | | (3,902 | ) | |
From net realized gains | | | | | | | | | | |
| Class A | | — | | | — | | | (986 | ) | |
Total distributions to shareholders | | (1,027 | ) | | (2,740 | ) | | (4,888 | ) | |
Share transactions1 | | | | | | | | | | |
Proceeds from the sale of shares | | | | | | | | | | |
| Class A | | 16,735 | | | 23,262 | | | 312,722 | | |
| Class I(c) | | 111,570 | | | 1,098 | | | 1,413,259 | | |
Reinvestment of distributions | | | | | | | | | | |
| Class A | | 1,027 | | | 2,740 | | | 4,888 | | |
Cost of shares redeemed | | | | | | | | | | |
| Class A(c) | | (171,281 | ) | | (27,514 | ) | | (1,544,439 | ) | |
| Class I | | (12,311 | ) | | (94 | ) | | (52,697 | ) | |
Change in net assets from | | | | | | | | | | |
| share transactions | | (54,260 | ) | | (508 | ) | | 133,733 | | |
Change in net assets | | (32,203 | ) | | 3,601 | | | 449,127 | | |
Net assets beginning of year | | 165,696 | | | 57,574 | | | 1,008,629 | | |
Net assets end of year | $ | 133,493 | | $ | 61,175 | | $ | 1,457,756 | | |
Undistributed (excess of distributions | | | | | | | | | | |
| over) net investment income (loss) | $ | 902 | | $ | (1,338 | ) | $ | 6,484 | | |
| | | | | | | | | | | |
1Share transactions | | | | | | | | | | |
Shares sold | | | | | | | | | | |
| Class A | | 1,237 | | | 2,187 | | | 23,938 | | |
| Class I(c) | | 8,039 | | | 108 | | | 102,242 | | |
Reinvestment of distributions | | | | | | | | | | |
| Class A | | 75 | | | 264 | | | 353 | | |
Shares redeemed | | | | | | | | | | |
| Class A(c) | | (12,463 | ) | | (2,679 | ) | | (113,627 | ) | |
| Class I | | (853 | ) | | (10 | ) | | (3,733 | ) | |
Change in shares | | | | | | | | | | |
| Class A | | (11,151 | ) | | (228 | ) | | (89,336 | ) | |
| Class I | | 7,186 | | | 98 | | | 98,509 | | |
| |
(a) | Effective September 25, 2017, Class I shares were offered by the Fund. |
(b) | Consolidated Statement of Changes in Net Assets. |
(c) | Includes the JNL Series Trust and Jackson Variable Series Trust Funds of Funds’ investment in each Fund which was sold from Class A shares and purchased into Class I shares effective September 25, 2017. See Share Transactions under Note 8. in the Notes to Financial Statements. |
See accompanying Notes to Financial Statements.
94
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Financial Highlights
For a Share Outstanding
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Increase (decrease) from investment operations | | Distributions from | | | | | Supplemental data | | | | Ratios(a) | | |
Period ended | Net asset value, beginning of period($) | Net investment income (loss)($)(b) (c) | Net realized & unrealized gains (losses)($) | Total from investment operations($) | | Net investment income($) | Net realized gains on investment transactions($) | Net asset value, end of period($) | Total return (%) (d) | Net assets, end of period (in thousands)($) | Portfolio turnover (%)(e) | | Net expenses to average net assets(%)(f) | Total expenses to average net assets(%)(f) | Net investment income (loss) to average net assets(%)(c) |
|
JNL Tactical ETF Moderate Fund(g)(h)(i) | | | | | | | | | | | | | | |
Class A | | | | | | | | | | | | | | | | | | | | | |
06/30/18 | | 12.29 | | 0.11 | | (0.16) | | (0.05) | | | — | | — | | 12.24 | | (0.41) | | 131,480 | | 17 | | | 0.66 | | 0.66 | | 1.73 | |
12/31/17 | | 11.19 | | 0.21 | | 1.07 | | 1.28 | | | (0.18) | | — | | 12.29 | | 11.45 | | 133,569 | | 37 | | | 0.67 | (j) | 0.99 | (j) | 1.75 | |
12/31/16 | | 10.94 | | 0.20 | | 0.41 | | 0.61 | | | (0.14) | | (0.22) | | 11.19 | | 5.57 | | 114,251 | | 43 | | | 0.67 | | 1.12 | | 1.83 | |
12/31/15 | | 11.09 | | 0.23 | | (0.19) | | 0.04 | | | (0.11) | | (0.08) | | 10.94 | | 0.28 | | 81,690 | | 151 | | | 0.73 | | 1.14 | | 2.01 | |
12/31/14 | | 11.01 | | 0.18 | | 0.27 | | 0.45 | | | (0.09) | | (0.28) | | 11.09 | | 4.03 | | 51,221 | | 85 | | | 0.92 | | 1.22 | | 1.65 | |
12/31/13 | | 10.34 | | 0.14 | | 0.54 | | 0.68 | | | — | | (0.01) | | 11.01 | | 6.60 | | 37,509 | | 124 | | | 0.92 | | 1.22 | | 1.27 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Class I | | | | | | | | | | | | | | | | | | | | | |
06/30/18 | | 12.32 | | 0.18 | | (0.21) | | (0.03) | | | — | | — | | 12.29 | | (0.24) | | 255 | | 17 | | | 0.36 | | 0.36 | | 2.93 | |
12/31/17 | ‡‡ | 11.89 | | 0.11 | | 0.32 | | 0.43 | | | — | | — | | 12.32 | | 3.62 | | 1 | | 37 | | | — | | — | | 3.42 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
JNL Tactical ETF Moderate Growth Fund(g)(h)(k) | | | | | | | | | | | | | | |
Class A | | | | | | | | | | | | | | | | | | | | | |
06/30/18 | | 13.58 | | 0.11 | | (0.14) | | (0.03) | | | — | | — | | 13.55 | | (0.22) | | 278,366 | | 12 | | | 0.66 | | 0.66 | | 1.56 | |
12/31/17 | | 11.90 | | 0.21 | | 1.65 | | 1.86 | | | (0.18) | | — | | 13.58 | | 15.72 | | 289,246 | | 37 | | | 0.67 | (j) | 1.00 | (j) | 1.64 | |
12/31/16 | | 11.67 | | 0.21 | | 0.60 | | 0.81 | | | (0.15) | | (0.43) | | 11.90 | | 7.04 | | 246,089 | | 50 | | | 0.67 | | 1.12 | | 1.74 | |
12/31/15 | | 11.91 | | 0.23 | | (0.20) | | 0.03 | | | (0.11) | | (0.16) | | 11.67 | | 0.15 | | 190,999 | | 138 | | | 0.73 | | 1.14 | | 1.91 | |
12/31/14 | | 11.84 | | 0.19 | | 0.35 | | 0.54 | | | (0.08) | | (0.39) | | 11.91 | | 4.53 | | 120,281 | | 88 | | | 0.92 | | 1.22 | | 1.55 | |
12/31/13 | | 10.42 | | 0.15 | | 1.28 | | 1.43 | | | — | | (0.01) | | 11.84 | | 13.71 | | 88,092 | | 149 | | | 0.92 | | 1.22 | | 1.36 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Class I | | | | | | | | | | | | | | | | | | | | | |
06/30/18 | | 13.59 | | 0.23 | | (0.23) | | 0.00 | | | — | | — | | 13.59 | | 0.00 | | 1,178 | | 12 | | | 0.36 | | 0.36 | | 3.44 | |
12/31/17 | ‡‡ | 12.97 | | 0.06 | | 0.56 | | 0.62 | | | — | | — | | 13.59 | | 4.78 | | 78 | | 37 | | | 0.38 | | 0.38 | | 1.52 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
JNL Tactical ETF Growth Fund(g)(h) | | | | | | | | | | | | | | |
Class A | | | | | | | | | | | | | | | | | | | | | |
06/30/18 | | 14.38 | | 0.11 | | (0.09) | | 0.02 | | | — | | — | | 14.40 | | 0.14 | | 221,945 | | 11 | | | 0.66 | | 0.66 | | 1.54 | |
12/31/17 | | 12.20 | | 0.20 | | 2.15 | | 2.35 | | | (0.17) | | — | | 14.38 | | 19.35 | | 221,557 | | 29 | | | 0.67 | (j) | 0.99 | (j) | 1.53 | |
12/31/16 | | 12.06 | | 0.20 | | 0.79 | | 0.99 | | | (0.16) | | (0.69) | | 12.20 | | 8.48 | | 174,347 | | 66 | | | 0.67 | | 1.12 | | 1.63 | |
12/31/15 | | 12.41 | | 0.21 | | (0.20) | | 0.01 | | | (0.13) | | (0.23) | | 12.06 | | 0.00 | | 144,077 | | 142 | | | 0.74 | | 1.15 | | 1.68 | |
12/31/14 | | 12.41 | | 0.19 | | 0.38 | | 0.57 | | | (0.08) | | (0.49) | | 12.41 | | 4.56 | | 105,071 | | 105 | | | 0.92 | | 1.22 | | 1.54 | |
12/31/13 | | 10.49 | | 0.16 | | 1.78 | | 1.94 | | | — | | (0.02) | | 12.41 | | 18.48 | | 74,997 | | 172 | | | 0.92 | | 1.22 | | 1.35 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Class I | | | | | | | | | | | | | | | | | | | | | |
06/30/18 | | 14.40 | | 0.22 | | (0.18) | | 0.04 | | | — | | — | | 14.44 | | 0.28 | | 813 | | 11 | | | 0.36 | | 0.36 | | 3.05 | |
12/31/17 | ‡‡ | 13.57 | | 0.11 | | 0.72 | | 0.83 | | | — | | — | | 14.40 | | 6.12 | | 27 | | 29 | | | 0.35 | | 0.35 | | 2.94 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
JNL/AQR Risk Parity Fund(h)(l) | | | | | | | | | | | | | | |
Class A | | | | | | | | | | | | | | | | | | | | | |
06/30/18 | | 13.36 | | 0.05 | | (0.21) | | (0.16) | | | — | | — | | 13.20 | | (1.20) | | 30,485 | | 6 | | | 1.11 | | 1.11 | | 0.78 | |
12/31/17 | | 12.80 | | 0.00 | | 1.49 | | 1.49 | | | (0.43) | | (0.50) | | 13.36 | | 11.89 | | 32,709 | | 30 | | | 1.13 | (j) | 1.20 | (j) | 0.00 | |
12/31/16 | | 11.68 | (m) | (0.07) | (m) | 1.19 | (m) | 1.12 | (m) | | — | | — | | 12.80 | | 9.59 | | 35,711 | | 61 | | | 1.12 | | 1.22 | | (0.53) | |
12/31/15 | | 83.87 | (m) | (0.83) | (m) | (6.53) | (m) | (7.36) | (m) | | (29.07) | (m) | (35.76) | (m) | 11.68 | (m)(n) | (10.31) | | 36,758 | | 73 | | | 1.12 | | 1.27 | | (1.10) | |
12/31/14 | | 80.50 | (m) | (0.40) | (m) | 6.85 | (m) | 6.45 | (m) | | — | | (3.08) | (m) | 83.87 | (m) | 7.95 | | 175,540 | | 17 | | | 1.13 | | 1.33 | | (0.47) | |
12/31/13 | * | 80.00 | (m) | (0.24) | (m) | 0.74 | (m) | 0.50 | (m) | | — | | — | | 80.50 | (m) | 0.60 | | 311,716 | | 69 | | | 1.14 | | 1.34 | | (1.00) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Class I | | | | | | | | | | | | | | | | | | | | | |
06/30/18 | | 13.39 | | 0.08 | | (0.22) | | (0.14) | | | — | | — | | 13.25 | | (1.05) | | 1 | | 6 | | | 0.70 | | 0.70 | | 1.21 | |
12/31/17 | ‡‡ | 12.87 | | 0.04 | | 0.48 | | 0.52 | | | — | | — | | 13.39 | | 4.04 | | 1 | | 30 | | | 0.72 | | 0.72 | | 1.10 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
JNL/BlackRock Global Long Short Credit Fund(h) | | | | | | | | | | | | | | |
Class A | | | | | | | | | | | | | | | | | | | | | |
06/30/18 | | 9.66 | | 0.17 | | (0.20) | | (0.03) | | | — | | — | | 9.63 | | (0.31) | | 50,113 | | 146 | | | 2.47 | (o) | 2.47 | (o) | 3.52 | |
12/31/17 | | 9.50 | | 0.21 | | 0.09 | | 0.30 | | | (0.14) | | — | | 9.66 | | 3.20 | | 52,121 | | 285 | | | 2.24 | (j)(o) | 2.29 | (j)(o) | 2.19 | |
12/31/16 | | 9.51 | | 0.16 | | 0.10 | | 0.26 | | | (0.27) | | — | | 9.50 | | 2.77 | | 374,509 | | 400 | | | 2.16 | (o) | 2.17 | (o) | 1.64 | |
12/31/15 | | 10.22 | | 0.20 | | (0.33) | | (0.13) | | | (0.51) | | (0.07) | | 9.51 | | (1.35) | | 457,024 | | 240 | | | 1.96 | (o) | 1.96 | (o) | 1.91 | |
12/31/14 | | 10.10 | | 0.20 | | (0.08) | | 0.12 | | | — | | — | | 10.22 | | 1.19 | | 381,489 | | 223 | | | 2.19 | (o) | 2.19 | (o) | 1.95 | |
12/31/13 | * | 10.00 | | 0.05 | | 0.05 | | 0.10 | | | — | | — | | 10.10 | | 1.00 | | 413,201 | | 164 | | | 1.84 | (o) | 1.84 | (o) | 0.78 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Class I | | | | | | | | | | | | | | | | | | | | | |
06/30/18 | | 9.67 | | 0.18 | | (0.20) | | (0.02) | | | — | | — | | 9.65 | | (0.21) | | 99,960 | | 146 | | | 2.17 | (o) | 2.17 | (o) | 3.82 | |
12/31/17 | ‡‡ | 9.59 | | 0.09 | | (0.01) | | 0.08 | | | — | | — | | 9.67 | | 0.83 | | 112,280 | | 285 | | | 2.18 | (j)(o) | 2.18 | (j)(o) | 3.51 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
See accompanying Notes to Financial Statements.
95
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Financial Highlights
For a Share Outstanding
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Increase (decrease) from investment operations | | Distributions from | | | | | Supplemental data | | | | Ratios(a) | | |
Period ended | Net asset value, beginning of period($) | Net investment income (loss)($)(b) (c) | Net realized & unrealized gains (losses)($) | Total from investment operations($) | | Net investment income($) | Net realized gains on investment transactions($) | Net asset value, end of period($) | Total return (%) (d) | Net assets, end of period (in thousands)($) | Portfolio turnover (%)(e) | | Net expenses to average net assets(%)(f) | Total expenses to average net assets(%)(f) | Net investment income (loss) to average net assets(%)(c) |
JNL/DFA U.S. Small Cap Fund(h) | | | | | | | | | | | | | | |
Class A | | | | | | | | | | | | | | | | | | | | | |
06/30/18 | | 10.33 | | 0.01 | | 0.52 | | 0.53 | | | — | | — | | 10.86 | | 5.13 | | 69,373 | | 7 | | | 1.06 | | 1.06 | | 0.21 | |
12/31/17 | | 9.72 | | 0.01 | | 0.95 | | 0.96 | | | (0.02) | | (0.33) | | 10.33 | | 10.15 | | 67,066 | | 61 | | | 1.15 | | 1.15 | | 0.07 | |
12/31/16 | | 8.30 | | 0.02 | | 2.09 | | 2.11 | | | (0.02) | | (0.67) | | 9.72 | | 26.75 | | 113,318 | | 20 | | | 1.17 | | 1.17 | | 0.29 | |
12/31/15 | | 13.48 | | 0.03 | | (0.48) | | (0.45) | | | — | | (4.73) | | 8.30 | (n) | (4.84) | | 82,665 | | 21 | | | 1.20 | | 1.20 | | 0.20 | |
12/31/14 | | 14.39 | | (0.01) | | 0.28 | | 0.27 | | | — | | (1.18) | | 13.48 | | 2.05 | | 93,215 | | 19 | | | 1.27 | | 1.27 | | (0.06) | |
12/31/13 | | 10.11 | | (0.01) | | 4.42 | | 4.41 | | | (0.07) | | (0.06) | | 14.39 | | 43.64 | | 178,330 | | 15 | | | 1.27 | | 1.27 | | (0.10) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Class I | | | | | | | | | | | | | | | | | | | | | |
06/30/18 | | 10.34 | | 0.02 | | 0.53 | | 0.55 | | | — | | — | | 10.89 | | 5.32 | | 17,552 | | 7 | | | 0.71 | | 0.76 | | 0.48 | |
12/31/17 | ‡‡ | 9.69 | | 0.02 | | 0.63 | | 0.65 | | | — | | — | | 10.34 | | 6.71 | | 62,254 | | 61 | | | 0.76 | | 0.81 | | 0.66 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
JNL/DoubleLine Total Return Fund(h) | | | | | | | | | | | | | | |
Class A | | | | | | | | | | | | | | | | | | | | | |
06/30/18 | | 10.85 | | 0.19 | | (0.20) | | (0.01) | | | — | | — | | 10.84 | | (0.09) | | 906,862 | | 9 | | | 0.83 | | 0.83 | | 3.57 | |
12/31/17 | | 10.70 | | 0.35 | | 0.09 | | 0.44 | | | (0.29) | | — | | 10.85 | | 4.16 | | 866,061 | | 21 | | | 0.84 | | 0.84 | | 3.19 | |
12/31/16 | | 10.65 | | 0.32 | | (0.10) | | 0.22 | | | (0.17) | | — | | 10.70 | | 2.05 | | 2,561,009 | | 18 | | | 0.83 | | 0.84 | | 2.97 | |
12/31/15 | | 10.62 | | 0.35 | | (0.17) | | 0.18 | | | (0.15) | | — | | 10.65 | | 1.69 | | 1,773,484 | | 17 | | | 0.83 | | 0.88 | | 3.28 | |
12/31/14 | | 10.00 | | 0.33 | | 0.32 | | 0.65 | | | (0.03) | | — | | 10.62 | | 6.49 | | 1,220,318 | | 14 | | | 0.85 | | 0.97 | | 3.18 | |
12/31/13 | * | 10.00 | | 0.07 | | (0.07) | | 0.00 | | | — | | — | | 10.00 | | 0.00 | | 549,321 | | 17 | | | 0.85 | | 0.97 | | 2.27 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Class I | | | | | | | | | | | | | | | | | | | | | |
06/30/18 | | 10.85 | | 0.21 | | (0.20) | | 0.01 | | | — | | — | | 10.86 | | 0.09 | | 1,220,320 | | 9 | | | 0.53 | | 0.53 | | 3.86 | |
12/31/17 | ‡‡ | 10.82 | | 0.11 | | (0.08) | | 0.03 | | | — | | — | | 10.85 | | 0.28 | | 1,521,328 | | 21 | | | 0.57 | | 0.57 | | 3.68 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
JNL/Eaton Vance Global Macro Absolute Return Advantage Fund(h) | | | | | | | | | | | | | | |
Class A | | | | | | | | | | | | | | | | | | | | | |
06/30/18 | | 9.81 | | 0.25 | | (0.48) | | (0.23) | | | — | | — | | 9.58 | | (2.34) | | 48,402 | | 53 | | | 1.30 | (o) | 1.30 | (o) | 5.09 | |
12/31/17 | | 9.69 | | 0.41 | | 0.08 | | 0.49 | | | (0.37) | | — | | 9.81 | | 5.15 | | 45,407 | | 78 | | | 1.38 | (j)(o) | 1.41 | (j)(o) | 4.19 | |
12/31/16 | | 9.54 | | 0.45 | | 0.17 | | 0.62 | | | (0.47) | | — | | 9.69 | | 6.46 | | 428,256 | | 86 | | | 1.39 | (o) | 1.41 | (o) | 4.69 | |
12/31/15 | | 9.97 | | 0.43 | | (0.23) | | 0.20 | | | (0.63) | | — | | 9.54 | | 2.01 | | 464,738 | | 78 | | | 1.44 | (o) | 1.44 | (o) | 4.22 | |
12/31/14 | | 9.52 | | 0.32 | | 0.13 | | 0.45 | | | — | | — | | 9.97 | | 4.73 | | 420,170 | | 91 | | | 1.59 | (o) | 1.59 | (o) | 3.26 | |
12/31/13 | * | 10.00 | | 0.06 | | (0.54) | | (0.48) | | | — | | — | | 9.52 | | (4.80) | | 399,531 | | 106 | | | 1.62 | (o) | 1.62 | (o) | 0.96 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Class I | | | | | | | | | | | | | | | | | | | | | |
06/30/18 | | 9.83 | | 0.26 | | (0.49) | | (0.23) | | | — | | — | | 9.60 | | (2.34) | | 334,443 | | 53 | | | 1.00 | (o) | 1.00 | (o) | 5.38 | |
12/31/17 | ‡‡ | 9.63 | | 0.15 | | 0.05 | | 0.20 | | | — | | — | | 9.83 | | 2.08 | | 358,366 | | 78 | | | 1.23 | (j)(o) | 1.23 | (j)(o) | 5.67 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
JNL/Epoch Global Shareholder Yield Fund(h) | | | | | | | | | | | | | | |
Class A | | | | | | | | | | | | | | | | | | | | | |
06/30/18 | | 12.61 | | 0.23 | | (0.81) | | (0.58) | | | — | | — | | 12.03 | | (4.60) | | 30,988 | | 8 | | | 1.05 | | 1.05 | | 3.84 | |
12/31/17 | | 11.35 | | 0.35 | | 1.54 | | 1.89 | | | (0.63) | | — | | 12.61 | | 16.82 | | 35,932 | | 19 | | | 1.08 | | 1.08 | | 2.89 | |
12/31/16 | | 10.95 | | 0.35 | | 0.43 | | 0.78 | | | (0.38) | | — | | 11.35 | | 7.16 | | 83,056 | | 21 | | | 1.07 | | 1.07 | | 3.07 | |
12/31/15 | | 11.83 | | 0.37 | | (0.96) | | (0.59) | | | (0.20) | | (0.09) | | 10.95 | | (4.99) | | 96,086 | | 62 | | | 1.09 | | 1.09 | | 3.14 | |
12/31/14 | | 11.36 | | 0.46 | | 0.23 | | 0.69 | | | (0.00) | (p) | (0.22) | | 11.83 | | 6.05 | | 57,362 | | 12 | | | 1.17 | | 1.17 | | 3.83 | |
12/31/13 | | 10.58 | | 0.39 | | 2.06 | | 2.45 | | | (0.37) | | (1.30) | | 11.36 | | 23.33 | | 33,916 | | 110 | | | 1.17 | | 1.17 | | 3.26 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Class I | | | | | | | | | | | | | | | | | | | | | |
06/30/18 | | 12.62 | | 0.13 | | (0.20) | | (0.07) | | | — | | — | | 12.55 | | (0.55) | | 21 | | 8 | | | 0.75 | | 0.75 | | 2.10 | |
12/31/17 | ‡‡ | 12.22 | | 0.08 | | 0.32 | | 0.40 | | | — | | — | | 12.62 | | 3.27 | | 10,417 | | 19 | | | 0.82 | | 0.82 | | 2.31 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
JNL/FAMCO Flex Core Covered Call Fund(h) | | | | | | | | | | | | | | |
Class A | | | | | | | | | | | | | | | | | | | | | |
06/30/18 | | 12.51 | | 0.08 | | (0.38) | | (0.30) | | | — | | — | | 12.21 | | (2.40) | | 152,211 | | 42 | | | 0.96 | | 0.96 | | 1.32 | |
12/31/17 | | 11.66 | | 0.17 | | 1.16 | | 1.33 | | | (0.22) | | (0.26) | | 12.51 | | 11.62 | | 148,531 | | 73 | | | 0.98 | | 0.98 | | 1.37 | |
12/31/16 | | 11.59 | | 0.21 | | 0.70 | | 0.91 | | | (0.34) | | (0.51) | | 11.66 | | 8.09 | | 128,716 | | 64 | | | 0.97 | | 0.97 | | 1.82 | |
12/31/15 | | 12.35 | | 0.21 | | (0.60) | | (0.39) | | | (0.22) | | (0.15) | | 11.59 | | (3.21) | | 157,104 | | 53 | | | 1.01 | | 1.01 | | 1.72 | |
12/31/14 | | 11.35 | | 0.18 | | 0.82 | | 1.00 | | | (0.00) | (p) | — | | 12.35 | | 8.84 | | 247,924 | | 53 | | | 1.07 | | 1.07 | | 1.52 | |
12/31/13 | | 10.20 | | 0.20 | | 1.10 | | 1.30 | | | (0.14) | | (0.01) | | 11.35 | | 12.71 | | 77,663 | | 106 | | | 1.07 | | 1.07 | | 1.83 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Class I | | | | | | | | | | | | | | | | | | | | | |
06/30/18 | | 12.52 | | 0.10 | | (0.38) | | (0.28) | | | — | | — | | 12.24 | | (2.24) | | 1,351 | | 42 | | | 0.66 | | 0.66 | | 1.60 | |
12/31/17 | ‡‡ | 11.97 | | 0.05 | | 0.50 | | 0.55 | | | — | | — | | 12.52 | | 4.59 | | 1,020 | | 73 | | | 0.70 | | 0.70 | | 1.44 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
See accompanying Notes to Financial Statements.
96
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Financial Highlights
For a Share Outstanding
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Increase (decrease) from investment operations | | Distributions from | | | | | Supplemental data | | | | Ratios(a) | | |
Period ended | Net asset value, beginning of period($) | Net investment income (loss)($)(b) (c) | Net realized & unrealized gains (losses)($) | Total from investment operations($) | | Net investment income($) | Net realized gains on investment transactions($) | Net asset value, end of period($) | Total return (%) (d) | Net assets, end of period (in thousands)($) | Portfolio turnover (%)(e) | | Net expenses to average net assets(%)(f) | Total expenses to average net assets(%)(f) | Net investment income (loss) to average net assets(%)(c) |
JNL/Lazard International Strategic Equity Fund(h) | | | | | | | | | | | | | | |
Class A | | | | | | | | | | | | | | | | | | | | | |
06/30/18 | | 13.30 | | 0.12 | | 0.06 | | 0.18 | | | — | | — | | 13.48 | | 1.35 | | 55,849 | | 17 | | | 1.16 | | 1.16 | | 1.79 | |
12/31/17 | | 10.60 | | 0.10 | | 2.87 | | 2.97 | | | (0.27) | | — | | 13.30 | | 28.19 | | 57,473 | | 43 | | | 1.18 | | 1.18 | | 0.84 | |
12/31/16 | | 11.85 | | 0.14 | | (0.73) | | (0.59) | | | (0.14) | | (0.52) | | 10.60 | | (5.13) | | 71,049 | | 42 | | | 1.17 | | 1.17 | | 1.23 | |
12/31/15 | | 11.43 | | 0.11 | | 0.40 | | 0.51 | | | (0.09) | | — | | 11.85 | | 4.41 | | 123,226 | | 63 | | | 1.20 | | 1.20 | | 0.91 | |
12/31/14 | | 11.60 | | 0.12 | | (0.28) | | (0.16) | | | — | | (0.01) | | 11.43 | | (1.42) | | 123,861 | | 40 | | | 1.27 | | 1.27 | | 1.02 | |
12/31/13 | * | 10.00 | | 0.00 | | 1.60 | | 1.60 | | | — | | — | | 11.60 | | 16.00 | | 39,055 | | 39 | | | 1.27 | | 1.27 | | 0.02 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Class I | | | | | | | | | | | | | | | | | | | | | |
06/30/18 | | 13.31 | | 0.16 | | 0.04 | | 0.20 | | | — | | — | | 13.51 | | 1.50 | | 550 | | 17 | | | 0.86 | | 0.86 | | 2.35 | |
12/31/17 | ‡‡ | 12.45 | | 0.06 | | 0.80 | | 0.86 | | | — | | — | | 13.31 | | 6.91 | | 48 | | 43 | | | 0.90 | | 0.90 | | 1.62 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
JNL/Neuberger Berman Currency Fund(h) | | | | | | | | | | | | | | |
Class A | | | | | | | | | | | | | | | | | | | | | |
06/30/18 | | 9.98 | | 0.02 | | 0.11 | | 0.13 | | | — | | — | | 10.11 | | 1.30 | | 11,008 | | 0 | | | 1.04 | | 1.04 | | 0.42 | |
12/31/17 | | 9.76 | | (0.03) | | 0.25 | | 0.22 | | | — | | — | | 9.98 | | 2.25 | | 12,129 | | 0 | | | 1.07 | | 1.07 | | (0.34) | |
12/31/16 | | 10.14 | | (0.08) | | (0.08) | | (0.16) | | | (0.22) | | — | | 9.76 | | (1.60) | | 210,160 | | 0 | | | 1.07 | | 1.07 | | (0.74) | |
12/31/15 | | 10.13 | | (0.10) | | 0.29 | | 0.19 | | | (0.18) | | (0.00) | (p) | 10.14 | | 1.89 | | 228,687 | | 0 | | | 1.10 | | 1.10 | | (0.97) | |
12/31/14 | | 9.80 | | (0.11) | | 0.44 | | 0.33 | | | — | | — | | 10.13 | | 3.37 | | 192,626 | | 0 | | | 1.17 | | 1.17 | | (1.09) | |
12/31/13 | | 10.10 | | (0.11) | | (0.08) | | (0.19) | | | (0.11) | | (0.00) | (p) | 9.80 | | (1.91) | | 164,891 | | 69 | | | 1.17 | | 1.17 | | (1.07) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Class I | | | | | | | | | | | | | | | | | | | | | |
06/30/18 | | 10.00 | | 0.04 | | 0.09 | | 0.13 | | | — | | — | | 10.13 | | 1.30 | | 63,989 | | 0 | | | 0.74 | | 0.74 | | 0.72 | |
12/31/17 | ‡‡ | 9.98 | | 0.01 | | 0.01 | | 0.02 | | | — | | — | | 10.00 | | 0.20 | | 67,947 | | 0 | | | 0.84 | | 0.84 | | 0.28 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
JNL/Neuberger Berman Risk Balanced Commodity Strategy Fund(h)(l) | | | | | | | | | | | | | | |
Class A | | | | | | | | | | | | | | | | | | | | | |
06/30/18 | | 11.24 | | 0.06 | | 0.25 | | 0.31 | | | — | | — | | 11.55 | | 2.76 | | 20,668 | | 60 | | | 0.94 | | 0.94 | | 1.05 | |
12/31/17 | | 12.97 | | 0.03 | | 0.67 | | 0.70 | | | (2.43) | | — | | 11.24 | | 6.47 | | 14,911 | | 113 | | | 0.99 | | 0.99 | | 0.27 | |
12/31/16 | | 11.61 | (m) | (0.03) | (m) | 1.39 | (m) | 1.36 | (m) | | — | | — | | 12.97 | | 11.81 | | 20,505 | | 22 | | | 0.99 | | 0.99 | | (0.24) | |
12/31/15 | | 15.49 | (m) | (0.09) | (m) | (3.79) | (m) | (3.88) | (m) | | — | | — | | 11.61 | (m) | (25.06) | | 49,912 | | 13 | | | 1.01 | | 1.01 | | (0.63) | |
12/31/14 | * | 20.00 | (m) | (0.10) | (m) | (4.41) | (m) | (4.51) | (m) | | — | | — | | 15.49 | (m) | (22.60) | | 179,950 | | 49 | | | 1.07 | | 1.07 | | (0.80) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Class I | | | | | | | | | | | | | | | | | | | | | |
06/30/18 | | 11.24 | | 0.08 | | 0.26 | | 0.34 | | | — | | — | | 11.58 | | 3.02 | | 152,986 | | 60 | | | 0.64 | | 0.64 | | 1.46 | |
12/31/17 | ‡‡ | 10.68 | | 0.02 | | 0.54 | | 0.56 | | | — | | — | | 11.24 | | 5.24 | | 1,235 | | 113 | | | 0.71 | | 0.71 | | 0.77 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
JNL/Nicholas Convertible Arbitrage Fund(h) | | | | | | | | | | | | | | |
Class A | | | | | | | | | | | | | | | | | | | | | |
06/30/18 | | 10.13 | | (0.02) | | 0.14 | | 0.12 | | | — | | — | | 10.25 | | 1.18 | | 75,765 | | 53 | | | 1.34 | (o) | 1.34 | (o) | (0.33) | |
12/31/17 | | 10.05 | | (0.15) | | 0.65 | | 0.50 | | | (0.42) | | — | | 10.13 | | 4.95 | | 82,259 | | 92 | | | 1.36 | (j)(o) | 1.38 | (j)(o) | (1.49) | |
12/31/16 | | 9.76 | | (0.19) | | 0.53 | | 0.34 | | | (0.05) | | — | | 10.05 | | 3.46 | | 377,861 | | 76 | | | 1.49 | (o) | 1.50 | (o) | (1.88) | |
12/31/15 | | 10.17 | | (0.28) | | (0.02) | | (0.30) | | | (0.11) | | — | | 9.76 | | (2.96) | | 461,453 | | 113 | | | 1.59 | (o) | 1.59 | (o) | (2.70) | |
12/31/14 | | 10.55 | | (0.42) | | 0.30 | | (0.12) | | | (0.08) | | (0.18) | | 10.17 | | (1.07) | | 436,751 | | 116 | | | 1.84 | (o) | 1.84 | (o) | (3.98) | |
12/31/13 | | 10.26 | | (0.25) | | 0.59 | | 0.34 | | | (0.00) | (p) | (0.05) | | 10.55 | | 3.35 | | 238,456 | | 150 | | | 1.88 | (o) | 1.88 | (o) | (2.39) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Class I | | | | | | | | | | | | | | | | | | | | | |
06/30/18 | | 10.13 | | 0.00 | | 0.14 | | 0.14 | | | — | | — | | 10.27 | | 1.38 | | 95,511 | | 53 | | | 1.04 | (o) | 1.04 | (o) | (0.03) | |
12/31/17 | ‡‡ | 10.08 | | (0.02) | | 0.07 | | 0.05 | | | — | | — | | 10.13 | | 0.50 | | 103,909 | | 92 | | | 1.15 | (j)(o) | 1.15 | (j)(o) | (0.74) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
JNL/PIMCO Credit Income Fund(h) | | | | | | | | | | | | | | |
Class A | | | | | | | | | | | | | | | | | | | | | |
06/30/18 | | 11.71 | | 0.19 | | (0.56) | | (0.37) | | | — | | — | | 11.34 | | (3.16) | | 273,822 | | 66 | | | 0.89 | | 0.89 | | 3.32 | |
12/31/17 | | 11.19 | | 0.36 | | 0.42 | | 0.78 | | | (0.23) | | (0.03) | | 11.71 | | 6.97 | | 311,231 | | 121 | | | 0.89 | | 0.89 | | 3.08 | |
12/31/16 | | 10.62 | | 0.30 | | 0.38 | | 0.68 | | | (0.11) | | — | | 11.19 | | 6.34 | | 371,627 | | 125 | | | 0.77 | | 0.77 | | 2.69 | |
12/31/15 | | 10.94 | | 0.29 | | (0.39) | | (0.10) | | | (0.22) | | — | | 10.62 | | (0.95) | | 118,556 | | 145 | | | 0.81 | | 0.81 | | 2.65 | |
12/31/14 | | 10.17 | | 0.23 | | 0.54 | | 0.77 | | | (0.00) | (p) | — | | 10.94 | | 7.61 | | 88,511 | | 100 | | | 0.87 | | 0.87 | | 2.16 | |
12/31/13 | | 10.54 | | 0.17 | | (0.35) | | (0.18) | | | (0.19) | | (0.00) | (p) | 10.17 | | (1.70) | | 52,473 | | 103 | | | 0.97 | | 0.97 | | 1.67 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Class I | | | | | | | | | | | | | | | | | | | | | |
06/30/18 | | 11.72 | | 0.21 | | (0.57) | | (0.36) | | | — | | — | | 11.36 | | (3.07) | | 171,957 | | 66 | | | 0.59 | | 0.59 | | 3.61 | |
12/31/17 | ‡‡ | 11.65 | | 0.11 | | (0.04) | | 0.07 | | | — | | — | | 11.72 | | 0.60 | | 204,949 | | 121 | | | 0.67 | | 0.67 | | 3.39 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
See accompanying Notes to Financial Statements.
97
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Financial Highlights
For a Share Outstanding
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Increase (decrease) from investment operations | | Distributions from | | | | | Supplemental data | | | | Ratios(a) | | |
Period ended | Net asset value, beginning of period($) | Net investment income (loss)($)(b) (c) | Net realized & unrealized gains (losses)($) | Total from investment operations($) | | Net investment income($) | Net realized gains on investment transactions($) | Net asset value, end of period($) | Total return (%) (d) | Net assets, end of period (in thousands)($) | Portfolio turnover (%)(e) | | Net expenses to average net assets(%)(f) | Total expenses to average net assets(%)(f) | Net investment income (loss) to average net assets(%)(c) |
JNL/PPM America Long Short Credit Fund(h) | | | | | | | | | | | | | | |
Class A | | | | | | | | | | | | | | | | | | | | | |
06/30/18 | | 8.91 | | 0.16 | | (0.15) | | 0.01 | | | — | | — | | 8.92 | | 0.11 | | 13,988 | | 47 | | | 1.36 | | 1.36 | | 3.56 | |
12/31/17 | | 8.95 | | 0.25 | | 0.08 | | 0.33 | | | (0.37) | | — | | 8.91 | | 3.78 | | 14,877 | | 90 | | | 1.22 | (j) | 1.46 | (j) | 2.70 | |
12/31/16 | | 8.99 | | 0.36 | | 0.62 | | 0.98 | | | (1.02) | | — | | 8.95 | | 11.12 | | 97,456 | | 66 | | | 1.08 | | 1.33 | | 3.95 | |
12/31/15 | | 9.70 | | 0.37 | | (0.73) | | (0.36) | | | (0.35) | | — | | 8.99 | | (3.74) | | 301,088 | | 60 | | | 1.10 | | 1.35 | | 3.86 | |
12/31/14 | | 10.17 | | 0.32 | | (0.47) | | (0.15) | | | (0.17) | | (0.15) | | 9.70 | | (1.43) | | 355,629 | | 94 | | | 1.42 | | 1.42 | | 3.10 | |
12/31/13 | * | 10.00 | | 0.19 | | (0.02) | | 0.17 | | | — | | — | | 10.17 | | 1.70 | | 394,352 | | 92 | | | 1.42 | | 1.42 | | 2.83 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Class I | | | | | | | | | | | | | | | | | | | | | |
06/30/18 | | 8.92 | | 0.17 | | (0.14) | | 0.03 | | | — | | — | | 8.95 | | 0.34 | | 117,670 | | 47 | | | 1.06 | | 1.06 | | 3.88 | |
12/31/17 | ‡‡ | 8.81 | | 0.08 | | 0.03 | | 0.11 | | | — | | — | | 8.92 | | 1.25 | | 134,700 | | 90 | | | 0.98 | (j) | 0.99 | (j) | 3.19 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
JNL/T. Rowe Price Capital Appreciation Fund(h) | | | | | | | | | | | | | | |
Class A | | | | | | | | | | | | | | | | | | | | | |
06/30/18 | | 14.31 | | 0.08 | | 0.26 | | 0.34 | | | — | | — | | 14.65 | | 2.38 | | 2,728,389 | | 37 | | | 1.02 | (q) | 1.02 | | 1.07 | |
12/31/17 | | 12.65 | | 0.12 | | 1.75 | | 1.87 | | | (0.10) | | (0.11) | | 14.31 | | 14.80 | | 2,209,139 | | 67 | | | 1.05 | (q) | 1.05 | | 0.87 | |
12/31/16 | | 11.88 | | 0.15 | | 0.77 | | 0.92 | | | (0.03) | | (0.12) | | 12.65 | | 7.77 | | 1,291,509 | | 62 | | | 1.06 | (q) | 1.06 | | 1.20 | |
12/31/15 | | 11.38 | | 0.10 | | 0.42 | | 0.52 | | | (0.00) | (p) | (0.02) | | 11.88 | | 4.60 | | 650,959 | | 69 | | | 1.03 | (q) | 1.08 | | 0.87 | |
12/31/14 | | 10.51 | | 0.09 | | 1.13 | | 1.22 | | | (0.06) | | (0.29) | | 11.38 | | 11.63 | | 112,930 | | 82 | | | 1.03 | (q) | 1.17 | | 0.79 | |
12/31/13 | * | 10.00 | | 0.02 | | 0.52 | | 0.54 | | | (0.03) | | (0.00) | (p) | 10.51 | | 5.45 | | 39,085 | | 11 | | | 1.03 | | 1.16 | | 0.79 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Class I | | | | | | | | | | | | | | | | | | | | | |
06/30/18 | | 14.32 | | 0.10 | | 0.26 | | 0.36 | | | — | | — | | 14.68 | | 2.51 | | 352,439 | | 37 | | | 0.72 | (q) | 0.72 | | 1.36 | |
12/31/17 | ‡‡ | 13.86 | | 0.05 | | 0.41 | | 0.46 | | | — | | — | | 14.32 | | 3.32 | | 353,499 | | 67 | | | 0.76 | (q) | 0.76 | | 1.21 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
JNL/The Boston Company Equity Income Fund(h) | | | | | | | | | | | | | | |
Class A | | | | | | | | | | | | | | | | | | | | | |
06/30/18 | | 17.17 | | 0.13 | | (0.21) | | (0.08) | | | — | | — | | 17.09 | | (0.47) | | 178,945 | | 42 | | | 0.91 | | 0.91 | | 1.55 | |
12/31/17 | | 15.38 | | 0.23 | | 2.12 | | 2.35 | | | (0.25) | | (0.31) | | 17.17 | | 15.66 | | 164,350 | | 63 | | | 0.93 | | 0.93 | | 1.45 | |
12/31/16 | | 13.70 | | 0.26 | | 2.20 | | 2.46 | | | (0.14) | | (0.63) | | 15.38 | | 18.55 | | 131,631 | | 66 | | | 0.92 | | 0.92 | | 1.86 | |
12/31/15 | | 14.36 | | 0.21 | | (0.44) | | (0.23) | | | (0.07) | | (0.36) | | 13.70 | | (1.72) | | 122,699 | | 70 | | | 0.94 | | 0.94 | | 1.47 | |
12/31/14 | | 13.38 | | 0.17 | | 1.32 | | 1.49 | | | (0.01) | | (0.50) | | 14.36 | | 11.07 | | 61,463 | | 47 | | | 1.02 | | 1.02 | | 1.21 | |
12/31/13 | | 10.70 | | 0.18 | | 3.76 | | 3.94 | | | (0.14) | | (1.12) | | 13.38 | | 36.82 | | 37,852 | | 102 | | | 1.02 | | 1.02 | | 1.43 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Class I | | | | | | | | | | | | | | | | | | | | | |
06/30/18 | | 17.18 | | 0.15 | | (0.20) | | (0.05) | | | — | | — | | 17.13 | | (0.29) | | 548 | | 42 | | | 0.61 | | 0.61 | | 1.77 | |
12/31/17 | ‡‡ | 15.80 | | 0.04 | | 1.34 | | 1.38 | | | — | | — | | 17.18 | | 8.73 | | 77 | | 63 | | | 0.67 | | 0.67 | | 0.83 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
JNL/The London Company Focused U.S. Equity Fund(h) | | | | | | | | | | | | | | |
Class A | | | | | | | | | | | | | | | | | | | | | |
06/30/18 | | 15.04 | | 0.05 | | 0.19 | | 0.24 | | | — | | — | | 15.28 | | 1.60 | | 24,461 | | 12 | | | 1.05 | | 1.05 | | 0.71 | |
12/31/17 | | 12.91 | | 0.07 | | 2.15 | | 2.22 | | | (0.09) | | — | | 15.04 | | 17.30 | | 25,281 | | 23 | | | 1.07 | | 1.07 | | 0.54 | |
12/31/16 | | 11.13 | | 0.08 | | 1.77 | | 1.85 | | | (0.07) | | — | | 12.91 | | 16.65 | | 165,696 | | 11 | | | 1.07 | | 1.07 | | 0.66 | |
12/31/15 | | 11.35 | | 0.09 | | (0.25) | | (0.16) | | | (0.02) | | (0.04) | | 11.13 | | (1.42) | | 148,248 | | 27 | | | 1.05 | | 1.09 | | 0.77 | |
12/31/14 | | 10.97 | | 0.07 | | 0.31 | | 0.38 | | | (0.00) | (p) | (0.00) | (p) | 11.35 | | 3.52 | | 82,804 | | 14 | | | 1.06 | | 1.17 | | 0.66 | |
12/31/13 | * | 10.00 | | 0.02 | | 0.95 | | 0.97 | | | — | | — | | 10.97 | | 9.70 | | 7,239 | | 3 | | | 1.06 | | 1.17 | | 0.52 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Class I | | | | | | | | | | | | | | | | | | | | | |
06/30/18 | | 15.06 | | 0.08 | | 0.18 | | 0.26 | | | — | | — | | 15.32 | | 1.73 | | 92,032 | | 12 | | | 0.75 | | 0.75 | | 1.01 | |
12/31/17 | ‡‡ | 13.86 | | 0.03 | | 1.17 | | 1.20 | | | — | | — | | 15.06 | | 8.66 | | 108,212 | | 23 | | | 0.81 | | 0.81 | | 0.80 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
JNL/VanEck International Gold Fund(h)(l) | | | | | | | | | | | | | | |
Class A | | | | | | | | | | | | | | | | | | | | | |
06/30/18 | | 10.28 | | (0.00) | | (0.57) | | (0.57) | | | — | | — | | 9.71 | | (5.54) | | 53,600 | | 18 | | | 1.16 | | 1.16 | | (0.01) | |
12/31/17 | | 9.47 | | (0.05) | | 1.32 | | 1.27 | | | (0.46) | | — | | 10.28 | | 13.40 | | 60,168 | | 32 | | | 1.18 | | 1.18 | | (0.46) | |
12/31/16 | | 6.23 | (m) | (0.06) | (m) | 3.36 | (m) | 3.30 | (m) | | (0.06) | | — | | 9.47 | | 53.05 | | 57,574 | | 39 | | | 1.17 | | 1.17 | | (0.58) | |
12/31/15 | | 8.78 | (m) | (0.04) | (m) | (2.27) | (m) | (2.31) | (m) | | (0.24) | (m) | — | | 6.23 | (m) | (26.59) | | 26,796 | | 37 | | | 1.22 | | 1.22 | | (0.45) | |
12/31/14 | | 9.38 | (m) | (0.07) | (m) | (0.50) | (m) | (0.57) | (m) | | (0.03) | (m) | — | | 8.78 | (m) | (6.13) | | 81,447 | | 55 | | | 1.27 | | 1.27 | | (0.62) | |
12/31/13 | | 18.04 | (m) | (0.04) | (m) | (8.60) | (m) | (8.64) | (m) | | (0.02) | (m) | — | | 9.38 | (m) | (47.90) | | 116,757 | | 33 | | | 1.29 | | 1.29 | | (0.31) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Class I | | | | | | | | | | | | | | | | | | | | | |
06/30/18 | | 10.29 | | 0.01 | | (0.57) | | (0.56) | | | — | | — | | 9.73 | | (5.44) | | 930 | | 18 | | | 0.86 | | 0.86 | | 0.29 | |
12/31/17 | ‡‡ | 10.27 | | (0.01) | | 0.03 | | 0.02 | | | — | | — | | 10.29 | | 0.19 | | 1,007 | | 32 | | | 0.91 | | 0.91 | | (0.48) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
See accompanying Notes to Financial Statements.
98
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Financial Highlights
For a Share Outstanding
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Increase (decrease) from investment operations | | Distributions from | | | | | Supplemental data | | | | Ratios(a) | | |
Period ended | Net asset value, beginning of period($) | Net investment income (loss)($)(b) (c) | Net realized & unrealized gains (losses)($) | Total from investment operations($) | | Net investment income($) | Net realized gains on investment transactions($) | Net asset value, end of period($) | Total return (%) (d) | Net assets, end of period (in thousands)($) | Portfolio turnover (%)(e) | | Net expenses to average net assets(%)(f) | Total expenses to average net assets(%)(f) | Net investment income (loss) to average net assets(%)(c) |
JNL/WCM Focused International Equity Fund(h) | | | | | | | | | | | | | | |
Class A | | | | | | | | | | | | | | | | | | | | | |
06/30/18 | | 14.44 | | 0.06 | | 0.27 | | 0.33 | | | — | | — | | 14.77 | | 2.29 | | 40,384 | | 15 | | | 1.13 | | 1.13 | | 0.87 | |
12/31/17 | | 11.01 | | 0.09 | | 3.39 | | 3.48 | | | (0.04) | | (0.01) | | 14.44 | | 31.65 | | 33,381 | | 29 | | | 1.14 | (j) | 1.15 | (j) | 0.74 | |
12/31/16 | | 11.02 | | 0.05 | | (0.04) | | 0.01 | | | (0.01) | | (0.01) | | 11.01 | | 0.12 | | 1,008,629 | | 22 | | | 1.17 | | 1.17 | | 0.44 | |
12/31/15 | | 10.42 | | 0.03 | | 0.57 | | 0.60 | | | (0.00) | (p) | — | | 11.02 | | 5.78 | | 803,784 | | 26 | | | 1.18 | | 1.18 | | 0.28 | |
12/31/14 | | 10.52 | | 0.02 | | (0.12) | | (0.10) | | | — | | (0.00) | (p) | 10.42 | | (0.94) | | 233,928 | | 18 | | | 1.25 | | 1.27 | | 0.19 | |
12/31/13 | * | 10.00 | | (0.01) | | 0.53 | | 0.52 | | | — | | — | | 10.52 | | 5.20 | | 8,511 | | 10 | | | 1.25 | | 1.27 | | (0.49) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Class I | | | | | | | | | | | | | | | | | | | | | |
06/30/18 | | 14.46 | | 0.08 | | 0.27 | | 0.35 | | | — | | — | | 14.81 | | 2.42 | | 1,491,336 | | 15 | | | 0.83 | | 0.83 | | 1.14 | |
12/31/17 | ‡‡ | 13.80 | | 0.01 | | 0.65 | | 0.66 | | | — | | — | | 14.46 | | 4.78 | | 1,424,375 | | 29 | | | 0.86 | (j) | 0.87 | (j) | 0.17 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
* | Commencement of operations was as follows: April 29, 2013: JNL/BlackRock Global Long Short Credit Fund, JNL/Eaton Vance Global Macro Absolute Return Advantage Fund, JNL/Lazard International Strategic Equity Fund and JNL/PPM America Long Short Credit Fund; September 16, 2013: JNL/AQR Risk Parity Fund, JNL/DoubleLine Total Return Fund, JNL/T.Rowe Price Capital Appreciation Fund, JNL/The London Company Focused U.S.Equity Fund and JNL/WCM Focused International Equity Fund; April 28, 2014: JNL/Neuberger Berman Risk Balanced Commodity Strategy Fund. |
‡‡ | Effective September 25, 2017, Class I shares were offered by the Fund. |
(a) | Annualized for periods less than one year. |
(b) | Calculated using the average shares method. |
(c) | Net investment income(loss) per share and ratios of net investment income(loss) to average net assets for Class I shares can be less than Class A shares for certain Funds or can be significantly more than Class A shares for certain Funds because the net assets for Class I shares increased significantly after the Funds of Funds investment in the Underlying Fund was sold in Class A and purchased in Class I effective September 25, 2017 and also as a result of the timing of income received in the Fund before and after September 25, 2017. |
(d) | Total return assumes reinvestment of all distributions for the period. Total return is not annualized for periods less than one year and does not reflect payment of the expenses that apply to the variable accounts or any annuity charges and if it did performance would be lower. |
(e) | Portfolio turnover is not annualized for periods of less than one year. Fixed income securities with maturities greater than one year that are purchased for short term investment are excluded from the portfolio turnover calculation. |
(f) | The expenses or expense waivers for the Funds' Class I shares were $0.00 for certain days during the period and this was a result of the net assets for the Fund being below a level to generate an expense allocation greater than $0.005 for that day. Additionally, the expenses or expense waivers for the Funds' Class I shares were $0.01 for certain days during the period and this was a result of the net assets for the Fund being at a level to generate an expense allocation between $0.005 and $0.01 for that day and rounded to $0.01. As a result, the ratios of net and total expenses to average net assets during the period for Class I shares can be less than or more than the anticipated ratios of net and total expenses to average net assets depending on the net assets that Class I shares acquired during the period. |
(g) | Ratios of net investment income and expenses to average net assets do not include the impact of underlying funds' expenses. |
(h) | Prior to September 25, 2017, the Fund accrued the Rule 12b-1 fee at the maximum annual rate up to 0.20% of the average daily net assets of Class A shares of the Fund. Effective September 25, 2017, the maximum annual rate for Rule 12b-1 fees paid by the Fund changed from 0.20% to 0.30% of the average daily net assets of the Class A shares of the Fund. |
(i) | Effective September 25, 2017, JNL Tactical ETF Conservative Fund name was changed to JNL Tactical ETF Moderate Fund. |
(j) | Prior to September 25, 2017, pursuant to contractual and voluntary fee waiver agreements, JNAM waived a portion of its advisory fees for the Fund. Effective September 25, 2017, the contractual and voluntary advisory fee waivers were discontinued and the waived portion of advisory fees for the Fund was converted to a permanent reduction in advisory fees. For certain Funds that had a significant increase in Class I shares during the year, the difference between the ratios of net and total expenses to average net assets for each share class may differ for those Funds that discontinued the waivers. |
(k) | Effective September 25, 2017, JNL Tactical ETF Moderate Fund name was changed to JNL Tactical ETF Moderate Growth Fund. |
(l) | Consolidated Financial Statements. |
(m) | On May 6, 2016, JNL/AQR Risk Parity Fund effected an 8 for 1 reverse share split and JNL/Neuberger Berman Risk Balanced Commodity Strategy Fund and JNL/VanEck International Gold Fund each effected a 2 for 1 reverse share split. Per share data prior to this date has been retroactively adjusted to give effect to the reverse share split. |
(n) | The Net Asset Value for the year ended December 31, 2015 decreased due to significant distributions paid by the Fund. |
(o) | The net and total expense ratios to average net assets without dividend expenses, net borrowing fees on securities sold short or interest expense for the following Funds were as follows: |
| | June 30, 2018 (%) | December 31, 2017 (%) | December 31, 2016 (%) | December 31, 2015 (%) | December 31, 2014 (%) | December 31, 2013 (%) |
JNL/BlackRock Global Long Short Credit Fund | | | | | | | | | | | |
Class A – Net expenses / Total Expenses 1,3 | | 1.27 | | 1.30/1.35 | | 1.32/1.33 | | 1.35 | | 1.43 | | 1.42 |
Class I 3 | | 0.97 | | 0.91 | | N/A | | N/A | | N/A | | N/A |
JNL/Eaton Vance Global Macro Absolute Return Advantage Fund | | | | | | | | | | | |
Class A – Net expenses / Total Expenses 2,3 | | N/A | | 1.28/1.31 | | 1.30/1.32 | | 1.36 | | 1.43 | | 1.43 |
Class I 3 | | N/A | | 1.14 | | N/A | | N/A | | N/A | | N/A |
JNL/Nicholas Convertible Arbitrage Fund | | | | | | | | | | | | |
Class A – Net expenses / Total Expenses 1,3 | | 1.19 | | 1.21/1.23 | | 1.21/1.22 | | 1.25 | | 1.31 | | 1.32 |
Class I 3 | | 0.89 | | 0.95 | | N/A | | N/A | | N/A | | N/A |
JNL/PPM America Long Short Credit Fund | | | | | | | | | | | | |
Class A – Net expenses / Total Expenses 3 | | 1.07 | | 1.08/1.32 | | N/A | | N/A | | N/A | | N/A |
Class I – Net expenses / Total Expenses 3 | | 0.77 | | 0.81/0.82 | | N/A | | N/A | | N/A | | N/A |
| | | | | | | | | | | | |
See accompanying Notes to Financial Statements.
99
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Financial Highlights
For a Share Outstanding
| |
1 Effective September 19, 2016, JNL/BlackRock Global Long Short Credit Fund and JNL/Nicholas Convertible Arbitrage Fund voluntarily began waiving a portion of advisory fees. Effective September 25, 2017, the voluntary advisory fee waiver was discontinued. 2 Effective January 1, 2016, JNL/Eaton Vance Global Macro Absolute Return Advantage Fund voluntarily began waiving a portion of advisory fees. Effective September 25, 2017, the voluntary advisory fee waiver was discontinued. 3 Prior to September 25, 2017, pursuant to contractual and voluntary fee waiver agreements, JNAM waived a portion of its advisory fees for the Fund. Effective September 25, 2017, the contractual and voluntary advisory fee waivers were discontinued and the waived portion of advisory fees for the Fund was converted to a permanent reduction in advisory fees. For certain Funds that had a significant increase in Class I shares during the year, the difference between the ratios of net and total expenses to average net assets for each share class may differ for those Funds that discontinued the waivers. |
(p) | Amount represents less than $0.005. |
(q) | The ratios of net expenses to average net assets for JNL/T.Rowe Price Capital Appreciation Fund includes a reimbursement for advisory fees related to advisory fees earned on an affiliated investment held by the Fund. |
See accompanying Notes to Financial Statements.
100
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Notes to Financial Statements
June 30, 2018
NOTE 1. ORGANIZATION
Jackson Variable Series Trust (“Trust”) is an open-end management investment company organized under the laws of the Commonwealth of Massachusetts, by a Declaration of Trust, dated September 7, 2011, as amended and restated April 27, 2015 and amended September 25, 2017. The Trust is registered with the U.S. Securities and Exchange Commission (“SEC”) under the Investment Company Act of 1940, as amended (“1940 Act”), and its shares are registered under the Securities Act of 1933, as amended (“1933 Act”). The Trust operates as a series trust, and at June 30, 2018 consisted of twenty-eight (28) separate funds. Information in these financial statements pertains to twenty-one (21) Funds (each a “Fund”, and collectively, “Funds”) offered by the Trust listed in the table below. Each Fund represents shares of beneficial interest in a separate portfolio of securities and other assets, each with its own investment objective.
Jackson National Asset Management, LLC (“JNAM”, “Adviser” or “Administrator”), a wholly-owned subsidiary of Jackson National Life Insurance Company® (“Jackson”), serves as investment adviser and administrator to each of the Funds. Jackson is an indirect wholly owned subsidiary of Prudential plc, a publicly traded company incorporated in the United Kingdom. Prudential plc is not affiliated in any manner with Prudential Financial Inc., a company whose principal place of business is the United States of America. Shares of each Fund are sold to Jackson and its separate accounts to fund the benefits of variable annuity contracts and variable life insurance policies and to other affiliated registered investment companies. The Funds and each Fund's Sub-Advisers are:
| |
Fund: | Sub-Adviser: |
JNL Tactical ETF Moderate Fund, JNL Tactical ETF Moderate Growth Fund and JNL Tactical ETF Growth Fund. These Funds are collectively known as "JNL Tactical ETF Funds". | BNY Mellon Asset Management North America Corporation |
JNL/AQR Risk Parity Fund | AQR Capital Management, LLC |
JNL/BlackRock Global Long Short Credit Fund | BlackRock Financial Management, Inc. BlackRock International Limited BlackRock (Singapore) Limited |
JNL/DFA U.S. Small Cap Fund | Dimensional Fund Advisors LP |
JNL/DoubleLine Total Return Fund | DoubleLine Capital LP |
JNL/Eaton Vance Global Macro Absolute Return Advantage Fund | Eaton Vance Management |
JNL/Epoch Global Shareholder Yield Fund | Epoch Investment Partners, Inc. |
JNL/FAMCO Flex Core Covered Call Fund | Ziegler Capital Management, LLC |
JNL/Lazard International Strategic Equity Fund | Lazard Asset Management LLC |
JNL/Neuberger Berman Currency Fund and JNL/Neuberger Berman Risk Balanced Commodity Strategy Fund | Neuberger Berman Investment Advisers LLC |
JNL/Nicholas Convertible Arbitrage Fund | Nicholas Investment Partners, L.P. |
JNL/PIMCO Credit Income Fund | Pacific Investment Management Company LLC |
JNL/PPM America Long Short Credit Fund | PPM America, Inc.* |
JNL/T. Rowe Price Capital Appreciation Fund | T. Rowe Price Associates, Inc. |
JNL/The Boston Company Equity Income Fund | The Boston Company Asset Management LLC |
JNL/The London Company Focused U.S. Equity Fund | The London Company of Virginia, LLC |
JNL/VanEck International Gold Fund | Van Eck Associates Corporation |
JNL/WCM Focused International Equity Fund | WCM Investment Management |
* PPM America, Inc. is an affiliate of JNAM.
The Funds are diversified Funds for purposes of the 1940 Act, with the exception of the following non-diversified Funds: JNL Tactical ETF Funds, JNL/AQR Risk Parity Fund, JNL/Eaton Vance Global Macro Absolute Return Advantage Fund, JNL/Neuberger Berman Currency Fund, JNL/Neuberger Berman Risk Balanced Commodity Strategy Fund, JNL/The London Company Focused U.S. Equity Fund and JNL/VanEck International Gold Fund.
Each Fund offers Class A shares and Class I shares. Class A shares and Class I shares differ principally in applicable 12b-1 fees. Shareholders bear the common expenses of each Fund and earn income and realized gains/losses from each Fund pro rata based on the average daily net assets of each class, without discrimination between share classes. From time to time, a Fund may have significant subscription and redemption activity which, when executed at the net asset value (“NAV”) rounded to two decimals, can impact the NAV per share of either class and cause a divergence in the NAV between each class. Each share class also has different voting rights on matters affecting a single class. No class has preferential dividend rights.
NOTE 2. SIGNIFICANT ACCOUNTING POLICIES
The Funds are investment companies and follow accounting and reporting guidance under Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 946, “Financial Services-Investment Companies”. The following is a summary of significant accounting policies consistently followed by the Funds in the preparation of their financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”).
Security Valuation. Under the Trust’s valuation policy and procedures, the Trust’s Board of Trustees (“Board” or “Trustees”) has delegated the daily operational oversight of the securities valuation function to the JNAM Valuation Committee (“Valuation Committee”), which consists of certain officers of the Trust and JNAM management. The Valuation Committee is responsible for determining fair valuations for any security for which market quotations are not readily available. For those securities fair valued under procedures adopted by the Board, the Valuation Committee reviews and affirms the
101
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Notes to Financial Statements
June 30, 2018
reasonableness of the fair valuation determinations after considering all relevant information that is reasonably available. The Valuation Committee’s fair valuation determinations are subject to review by the Board at its next regularly scheduled meeting covering the calendar quarter in which the fair valuation was determined. For fair valuation determinations that are deemed significant, the Board is promptly notified, in detail, of the fair valuation.
The NAV of a Fund's shares is generally determined once each day on which the New York Stock Exchange (“NYSE”) is open, at the close of the regular trading session of the NYSE (generally, 4:00 PM Eastern Time). Stocks traded on an exchange are generally valued at the official closing price of the exchange where the security is principally traded. If there is no official closing price for the security, the security may be valued at the last quoted sale price on the exchange where the security is principally traded or final bid price in the absence of a sale. Stocks not listed on a national or foreign stock exchange may be valued at the closing bid price on the over the counter (“OTC”) market. The Adviser has retained an independent statistical fair value pricing service to assist in the fair valuation process for securities traded in foreign markets in order to adjust for possible changes in value that may occur between the close of the foreign exchange and the time at which the NAVs are determined. Investments in mutual funds are valued at the NAV per share determined as of the close of the NYSE on each valuation date. Short-term securities maturing within sixty (60) days are valued at amortized cost, unless it is determined that such practice does not approximate market value. Debt securities are generally valued by independent pricing services approved by the Board. If pricing services are unable to provide valuations, debt securities are valued at the most recent bid quotation for a long position and ask quotation for a short position or an evaluated price, as applicable, obtained from each Fund’s Sub-Adviser, a broker/dealer, a widely used quotation system or other approved third party sources. Futures contracts traded on an exchange are generally valued at the exchange’s settlement price. If the settlement price is not available, exchange traded futures are valued at the last sales price as of the close of business on the primary exchange. Options traded on an exchange are generally valued at the last traded price as of the close of business on the local exchange. If the last trade is determined to not be representative of fair value, exchange traded options are valued at the current day’s mid-price. Forward foreign currency contracts are generally valued at the foreign currency exchange rate as of the close of the NYSE. Centrally cleared swap agreements, listed on a multilateral or trade facility platform, such as a registered exchange, are valued by the respective exchange. The exchange determines a daily settlement price via pricing models which use, as appropriate, its members’ actionable levels across complete term structures along with information obtained from external third party price providers. OTC derivatives, including options, swap and forward volatility agreements, are generally valued by approved pricing services. If the pricing services are unable to provide valuations, OTC derivatives are valued at the most recent bid quotation or evaluated price, as applicable, obtained from a broker/dealer or by pricing models using observable inputs. Pricing services utilized to value debt and derivative instruments may use various pricing techniques which take into account appropriate factors such as: yield; credit quality; coupon rate; maturity; type of issue; trading characteristics; call features; credit ratings; broker quotes; and other relevant data.
Market quotations may not be readily available for certain investments or it may be determined that a quotation of an investment does not represent market value. In such instances, the investment is valued as determined in good faith using procedures approved by the Board. Situations that may require an investment to be fair valued may include instances where a security is thinly traded, halted or restricted as to resale. In addition, investments may be fair valued based on the occurrence of a significant event. Significant events may be specific to a particular issuer, such as mergers, restructurings or defaults. Alternatively, significant events may affect an entire market, such as natural disasters, government actions, and significant changes in the value of U.S. securities markets. Securities are fair valued based on observable and unobservable inputs, including the Adviser’s or Valuation Committee’s own assumptions in determining the fair value of an investment. Under the procedures approved by the Board, the Adviser may utilize pricing services or other sources, including each Fund’s Sub-Adviser, to assist in determining the fair value of an investment. Factors considered to determine fair value may include the correlation with price movement of similar securities in the same or other markets; the type, cost and investment characteristics of the security; the business and financial condition of the issuer and trading or other market data.
If an investment is valued at a fair value for purposes of calculating a Fund’s NAV, the value may be different from the last quoted price for the investment depending on the source and method used to determine the value. Although there can be no assurance, in general, the fair value of the investment is the amount the owner of such investment might reasonably expect to receive in an orderly transaction between market participants upon its current sale.
Distributions to Shareholders. The amount and timing of distributions are determined in accordance with federal income tax regulations, which may differ from GAAP. Dividends from net investment income are generally declared and paid annually, but may be paid more frequently to avoid excise tax. Distributions of net realized capital gains, if any, are distributed at least annually, to the extent they exceed available capital loss carryforwards.
Security Transactions and Investment Income. Security transactions are recorded on the trade date for financial reporting purposes. Dividend income, net of applicable withholding taxes, is recorded on the ex-dividend date. Corporate actions involving foreign securities, including dividends, are recorded when the information becomes available. Income received in lieu of dividends for securities loaned is included in dividends in the Statements of Operations. Interest income, including level-yield amortization of discounts and premiums on debt securities and convertible bonds, is accrued daily. A Fund may place a debt obligation on non-accrual status and reduce related interest income by ceasing current accruals and writing off interest receivables when the collection of all or a portion of interest has become doubtful. A debt obligation is removed from non-accrual status when the issuer resumes interest payments or when collectability of interest is reasonably assured. Realized gains and losses are determined on the specific identification basis.
Expenses. Expenses are recorded on an accrual basis. Expenses of the Trust that are directly attributable to a specific Fund are charged to that Fund. Expenses attributable to a specific class of shares are charged to that class. Other Trust level expenses are allocated to the Funds based on the average daily net assets of each Fund.
Foreign Taxes. The Funds may be subject to foreign taxes on income, gains on investments or foreign currency purchases and repatriation, a portion of which may be recoverable. The Funds will accrue such taxes and recoveries as applicable, based upon the current interpretations of tax rules and regulations that exist in the markets in which the Funds invest. When a capital gains tax is determined to apply, a Fund will record an estimated tax liability in an amount that may be payable if the securities were disposed of on the valuation date. The estimated liability is recorded as deferred foreign capital
102
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Notes to Financial Statements
June 30, 2018
gains tax liability in the Statements of Assets and Liabilities. Foreign capital gains tax paid and the current period’s change in deferred foreign capital gains tax liability are recorded in net realized gain (loss) on investments - unaffiliated and net change in unrealized appreciation (depreciation) on investments - unaffiliated, respectively, in the Statements of Operations.
Foreign Currency Translations. The accounting records of each Fund are maintained in U.S. dollars. Each business day, the market values of foreign securities, currency holdings and other assets and liabilities denominated in a foreign currency are translated into U.S. dollars based on current exchange rates. Purchases and sales of investment securities, income receipts and expense payments are translated into U.S. dollars based on the respective exchange rates prevailing on the dates of such transactions. The Funds do not isolate that portion of the results of operations resulting from changes in foreign exchange rates on investments from the fluctuations arising from changes in market prices of foreign securities. Such fluctuations are included in net realized and unrealized gain or loss on investments.
Net realized gains and losses on foreign currency related items are considered ordinary income for tax purposes and arise from sales of foreign currencies; currency gains or losses realized between the trade and settlement dates on securities transactions; the difference between the amounts of dividends, interest and foreign withholding taxes recorded and the U.S. dollar amounts actually received or paid; and the realized gains or losses resulting from portfolio and transaction hedges. Net unrealized gain or loss on foreign currency related items include gains and losses from changes in the value of assets and liabilities, other than investments in securities, resulting from changes in currency exchange rates.
Guarantees and Indemnifications. In the normal course of business, the Trust may enter into contracts that contain a variety of representations which provide general indemnifications for certain liabilities. Under the Trust’s organizational documents, its officers and Trustees are indemnified against certain liabilities arising out of the performance of their duties to the Funds. However, since their commencement of operations, the Funds have not had claims or losses pursuant to their contracts and expect the risk of loss to be remote. The Funds’ maximum exposure under these arrangements is unknown since the amount of any future claims that may be made against the Funds cannot be determined and the Funds have no historical basis for predicting the likelihood of any such claims.
Use of Estimates. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of increases and decreases in net assets from operations during the reporting period. Actual results could differ from those estimates.
Basis of Consolidation. The accompanying financial statements and Schedules of Investments for the Funds in the table below have each been consolidated to include the account of each respective Subsidiary indicated. Each Subsidiary is a wholly owned Cayman Islands domiciled subsidiary of the respective Fund, which primarily invests in commodity-related instruments and collateral. Each Subsidiary allows each respective Fund to gain investment exposure to commodity-related instruments and meet regulated investment company (“RIC”) tax requirements in pursuit of its investment objectives as outlined in each Fund’s prospectus and statement of additional information. Each Fund is the sole shareholder of the Subsidiary with the intent that it will retain all rights to the Subsidiary. Each Fund may invest up to 25% of its total assets in its Subsidiary, which generally may invest without limitation in commodity-related instruments and collateral. Intercompany accounts and transactions have been eliminated. Each Subsidiary has the same Sub-Adviser as the Fund and is generally subject to the same investment policies and restrictions as the Fund.
The Financial Statements and Schedules of Investments for the Funds below have been consolidated to include the account of their respective Subsidiary as of June 30, 2018.
| | |
Fund | | Subsidiary |
JNL/AQR Risk Parity Fund | | JNL/AQR Risk Parity Fund Ltd. |
JNL/Neuberger Berman Risk Balanced Commodity Strategy Fund | | JNL/Neuberger Berman Risk Balanced Commodity Strategy Fund Ltd. |
JNL/VanEck International Gold Fund | | JNL/VanEck International Gold Fund Ltd. |
The JNL/AQR Risk Parity Fund and JNL/Neuberger Berman Risk Balanced Commodity Strategy Fund file their annual report with the National Futures Association (“NFA”) and no further disclosures are required for the consolidated financial statements for these Funds. Because the JNL/VanEck International Gold Fund is not required to file its annual report with the NFA, additional disclosures related to the subsidiary are reflected in the Schedule of Investments and in the following table (in thousands, where applicable) for this Fund:
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | At June 30, 2018 | | For the period ended June 30, 2018 | |
| | Date Subsidiary Established | | Subsidiary Net Assets($) | | Subsidiary Percentage of Fund Net Assets(%) | | Subsidiary Net Unrealized Appreciation (Depreciation)($) | | Subsidiary Net Investment Loss($) | | Subsidiary Net Realized Gain (Loss)($) | | Subsidiary Net Change in Unrealized Appreciation (Depreciation)($) | | Subsidiary Net Change in Net Assets From Operations($) | |
JNL/VanEck International Gold Fund | |
| JNL/Van Eck International Gold Fund Ltd. | April 23, 2013 | | 109 | | 0.20 | | — | | — | | — | | — | | — | |
Statement of Cash Flows. GAAP requires entities providing financial statements that report both a financial position and results of operations to also provide a statement of cash flows for each period for which results of operations are provided, but exempts investment companies meeting certain conditions including that the investment company had little or no debt, based on the average debt outstanding during the period, in relation to average total assets and that substantially all the investment company’s investments were carried at Level 1 or Level 2 measurements in accordance with FASB
103
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Notes to Financial Statements
June 30, 2018
ASC Topic 820. Funds with certain degrees of borrowing activity, typically through transactions characterized as secured borrowing transactions or reverse repurchase agreements, have been determined to be at a level requiring a Statement of Cash Flows.
Recent Accounting Pronouncement. In March 2017, FASB issued Accounting Standard Update (“ASU”) 2017-08, Receivables – Nonrefundable Fees and Other Costs (Subtopic 310-20) – Premium Amortization on Purchased Callable Debt Securities. The amendments in this ASU require that certain callable debt securities held at a premium be amortized to the earliest call date. The ASU is effective for annual periods beginning after December 15, 2018, and interim periods within those annual periods. Management is currently evaluating the impact that the ASU will have on the Funds’ financial statements.
NOTE 3. FASB ASC TOPIC 820, “FAIR VALUE MEASUREMENT”
This standard establishes a single authoritative definition of fair value, sets out a framework for measuring fair value and requires additional disclosures about fair value measurements. Various inputs are used in determining the value of a Fund’s investments under FASB ASC Topic 820 guidance. The inputs are summarized into three broad categories:
Level 1 includes valuations based on quoted prices of identical securities in active markets, including valuations for securities listed on a national or foreign stock exchange or investments in mutual funds.
Level 2 includes valuations determined from significant direct or indirect observable inputs. Direct observable inputs include broker quotes, third party prices, closing prices of similar securities in active markets, closing prices for identical or similar securities in non-active markets or corporate action or reorganization entitlement values. Indirect significant observable inputs include factors such as interest rates, yield curves, prepayment speeds or credit ratings. Level 2 includes valuations for fixed income securities, including certain term loans, OTC derivatives, centrally cleared swap agreements, broker quotes in active markets, securities subject to corporate actions, securities valued at amortized cost, international equity securities priced by an independent statistical fair value pricing service swap agreements valued by pricing services, ADRs and GDRs for which quoted prices in active markets are not available or securities limited by foreign ownership.
Level 3 includes valuations determined from significant unobservable inputs including the Adviser's own assumptions in determining the fair value of the investment. Inputs used to determine the fair value of Level 3 securities include security specific inputs such as: credit quality, credit rating spreads, issuer news, trading characteristics, call features, maturity or anticipated cash flows; or industry specific inputs such as: trading activity of similar markets or securities, changes in the security’s underlying index or changes in comparable securities’ models. Level 3 valuations include securities, currency exchange rates and forward foreign currency contracts where forward rates are not available; term loans that do not meet certain liquidity thresholds; securities where prices may be unavailable due to halted trading, restricted to resale due to market events, or newly issued; or investments for which reliable quotes are otherwise not available.
To assess the continuing appropriateness of security valuation, the Adviser regularly compares prior day prices with current day prices, transaction prices and alternative vendor prices. When the comparison results exceed pre-defined thresholds, the Adviser challenges the prices exceeding tolerance levels with the pricing service or broker. To verify Level 3 unobservable inputs, the Adviser uses a variety of techniques as appropriate to substantiate these valuation approaches including a regular review of key inputs and assumptions, transaction back-testing or disposition analysis and review of related market activity.
The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities.
The following table summarizes each Fund’s investments in securities and other financial instruments (in thousands) as of June 30, 2018 by valuation level. For Funds with significant Level 1 and Level 2 investments in common stock, additional detail regarding the sector or country, as applicable, is disclosed.
| | | | | | | | | | |
| . Level 1 ($) . | | . Level 2 ($) . | | . Level 3 ($) . | | . Other ¹ ($) . | | . Total ($) . | |
JNL Tactical ETF Moderate Fund |
Assets - Securities | | | | | | | | | | |
Investment Companies | 131,831 | | — | | — | | — | | 131,831 | |
Short Term Investments | 32 | | — | | — | | 7,766 | | 7,798 | |
| 131,863 | | — | | — | | 7,766 | | 139,629 | |
JNL Tactical ETF Moderate Growth Fund |
Assets - Securities | | | | | | | | | | |
Investment Companies | 279,673 | | — | | — | | — | | 279,673 | |
Short Term Investments | — | | — | | — | | 8,042 | | 8,042 | |
| 279,673 | | — | | — | | 8,042 | | 287,715 | |
JNL Tactical ETF Growth Fund |
Assets - Securities | | | | | | | | | | |
Investment Companies | 222,847 | | — | | — | | — | | 222,847 | |
Short Term Investments | — | | — | | — | | 15,764 | | 15,764 | |
| 222,847 | | — | | — | | 15,764 | | 238,611 | |
JNL/AQR Risk Parity Fund |
Assets - Securities | | | | | | | | | | |
Government And Agency Obligations | — | | 13,091 | | — | | — | | 13,091 | |
Short Term Investments | 10,705 | | 5,205 | | — | | — | | 15,910 | |
| 10,705 | | 18,296 | | — | | — | | 29,001 | |
104
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Notes to Financial Statements
June 30, 2018
| | | | | | | | | | |
| . Level 1 ($) . | | . Level 2 ($) . | | . Level 3 ($) . | | . Other ¹ ($) . | | . Total ($) . | |
JNL/AQR Risk Parity Fund (continued) |
Assets - Investments in Other Financial Instruments2 | | | | | | | | | | |
Futures Contracts | 521 | | — | | — | | — | | 521 | |
Open Forward Foreign Currency Contracts | — | | 98 | | — | | — | | 98 | |
OTC Total Return Swap Agreements | — | | 3 | | — | | — | | 3 | |
| 521 | | 101 | | — | | — | | 622 | |
Liabilities - Investments in Other Financial Instruments2 | | | | | | | | | | |
Futures Contracts | (530 | ) | — | | — | | — | | (530 | ) |
Open Forward Foreign Currency Contracts | — | | (149 | ) | — | | — | | (149 | ) |
OTC Total Return Swap Agreements | — | | (22 | ) | — | | — | | (22 | ) |
| (530 | ) | (171 | ) | — | | — | | (701 | ) |
JNL/BlackRock Global Long Short Credit Fund |
Assets - Securities | | | | | | | | | | |
Common Stocks | 3,170 | | 396 | | 16 | | — | | 3,582 | |
Warrants | — | | 7 | | — | | — | | 7 | |
Non-U.S. Government Agency Asset-Backed Securities | — | | 23,974 | | — | | — | | 23,974 | |
Corporate Bonds And Notes | — | | 103,890 | | — | | — | | 103,890 | |
Senior Loan Interests | — | | 37,051 | | 683 | | — | | 37,734 | |
Government And Agency Obligations | — | | 12,965 | | — | | — | | 12,965 | |
Other Equity Interests | — | | — | | — | | — | | — | |
Short Term Investments | — | | 38,644 | | — | | — | | 38,644 | |
| 3,170 | | 216,927 | | 699 | | — | | 220,796 | |
Liabilities - Securities |
Corporate Bonds And Notes | — | | (25,209 | ) | — | | — | | (25,209 | ) |
Government And Agency Obligations | — | | (12,129 | ) | — | | — | | (12,129 | ) |
| — | | (37,338 | ) | — | | — | | (37,338 | ) |
Assets - Investments in Other Financial Instruments2 | | | | | | | | | | |
Futures Contracts | 6 | | — | | — | | — | | 6 | |
Centrally Cleared Interest Rate Swap Agreements | — | | 154 | | — | | — | | 154 | |
Centrally Cleared Credit Default Swap Agreements | — | | 79 | | — | | — | | 79 | |
Exchange Traded Purchased Options | 643 | | 1 | | — | | — | | 644 | |
OTC Purchased Options | — | | 97 | | — | | — | | 97 | |
Open Forward Foreign Currency Contracts | — | | 496 | | — | | — | | 496 | |
OTC Credit Default Swap Agreements | — | | 361 | | — | | — | | 361 | |
OTC Contracts for Difference | — | | 139 | | — | | — | | 139 | |
OTC Total Return Swap Agreements | — | | 30 | | — | | — | | 30 | |
| 649 | | 1,357 | | — | | — | | 2,006 | |
Liabilities - Investments in Other Financial Instruments2 | | | | | | | | | | |
Futures Contracts | (91 | ) | — | | — | | — | | (91 | ) |
Centrally Cleared Interest Rate Swap Agreements | — | | (5 | ) | — | | — | | (5 | ) |
Centrally Cleared Credit Default Swap Agreements | — | | (82 | ) | — | | — | | (82 | ) |
Exchange Traded Futures Options | (44 | ) | — | | — | | — | | (44 | ) |
Exchange Traded Written Options | (92 | ) | — | | — | | — | | (92 | ) |
OTC Written Options | — | | (15 | ) | — | | — | | (15 | ) |
Open Forward Foreign Currency Contracts | — | | (431 | ) | — | | — | | (431 | ) |
OTC Credit Default Swap Agreements | — | | (421 | ) | — | | — | | (421 | ) |
OTC Contracts for Difference | — | | (72 | ) | — | | — | | (72 | ) |
OTC Total Return Swap Agreements | — | | (10 | ) | — | | — | | (10 | ) |
| (227 | ) | (1,036 | ) | — | | — | | (1,263 | ) |
JNL/DFA U.S. Small Cap Fund |
Assets - Securities | | | | | | | | | | |
Common Stocks | 86,751 | | — | | — | | — | | 86,751 | |
Preferred Stocks | 13 | | — | | — | | — | | 13 | |
Rights | — | | — | | 1 | | — | | 1 | |
Short Term Investments | 2,234 | | — | | — | | — | | 2,234 | |
| 88,998 | | — | | 1 | | — | | 88,999 | |
JNL/DoubleLine Total Return Fund |
Assets - Securities | | | | | | | | | | |
Non-U.S. Government Agency Asset-Backed Securities | — | | 928,294 | | 2,000 | | — | | 930,294 | |
Government And Agency Obligations | — | | 998,131 | | — | | — | | 998,131 | |
Short Term Investments | 208,725 | | — | | — | | — | | 208,725 | |
| 208,725 | | 1,926,425 | | 2,000 | | — | | 2,137,150 | |
JNL/Eaton Vance Global Macro Absolute Return Advantage Fund |
Assets - Securities | | | | | | | | | | |
Corporate Bonds And Notes | — | | 8,824 | | — | | — | | 8,824 | |
Senior Loan Interests | — | | — | | 14,531 | | — | | 14,531 | |
Government And Agency Obligations | — | | 212,246 | | 1,578 | | — | | 213,824 | |
Common Stocks | 834 | | 26,415 | | 391 | | — | | 27,640 | |
Short Term Investments | 34,931 | | 64,581 | | — | | — | | 99,512 | |
| 35,765 | | 312,066 | | 16,500 | | — | | 364,331 | |
105
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Notes to Financial Statements
June 30, 2018
| | | | | | | | | | |
| . Level 1 ($) . | | . Level 2 ($) . | | . Level 3 ($) . | | . Other ¹ ($) . | | . Total ($) . | |
JNL/Eaton Vance Global Macro Absolute Return Advantage Fund (continued) |
Assets - Investments in Other Financial Instruments2 | | | | | | | | | | |
Futures Contracts | 443 | | — | | — | | — | | 443 | |
Centrally Cleared Interest Rate Swap Agreements | — | | 5,038 | | — | | — | | 5,038 | |
Centrally Cleared Credit Default Swap Agreements | — | | 1,072 | | — | | — | | 1,072 | |
OTC Purchased Options | — | | 5,656 | | — | | — | | 5,656 | |
Open Forward Foreign Currency Contracts | — | | 19,968 | | — | | — | | 19,968 | |
OTC Interest Rate Swap Agreements | — | | 952 | | — | | — | | 952 | |
OTC Cross-Currency Swap Agreements | — | | 410 | | — | | — | | 410 | |
OTC Credit Default Swap Agreements | — | | 975 | | — | | — | | 975 | |
OTC Non-Deliverable Bond Forward Contracts | — | | 172 | | — | | — | | 172 | |
| 443 | | 34,243 | | — | | — | | 34,686 | |
Liabilities - Investments in Other Financial Instruments2 | | | | | | | | | | |
Futures Contracts | (555 | ) | — | | — | | — | | (555 | ) |
Centrally Cleared Interest Rate Swap Agreements | — | | (6,337 | ) | — | | — | | (6,337 | ) |
Centrally Cleared Credit Default Swap Agreements | — | | (45 | ) | — | | — | | (45 | ) |
Open Forward Foreign Currency Contracts | — | | (15,234 | ) | (856 | ) | — | | (16,090 | ) |
OTC Interest Rate Swap Agreements | — | | (189 | ) | — | | — | | (189 | ) |
OTC Credit Default Swap Agreements | — | | (3,250 | ) | — | | — | | (3,250 | ) |
OTC Total Return Swap Agreements | — | | (62 | ) | — | | — | | (62 | ) |
| (555 | ) | (25,117 | ) | (856 | ) | — | | (26,528 | ) |
JNL/Epoch Global Shareholder Yield Fund |
Assets - Securities | | | | | | | | | | |
Common Stocks | | | | | | | | | | |
Australia | — | | 817 | | — | | — | | 817 | |
Canada | 1,876 | | — | | — | | — | | 1,876 | |
France | — | | 1,904 | | — | | — | | 1,904 | |
Germany | — | | 2,372 | | — | | — | | 2,372 | |
Italy | — | | 935 | | — | | — | | 935 | |
Netherlands | 538 | | 403 | | — | | — | | 941 | |
Norway | — | | 482 | | — | | — | | 482 | |
Singapore | — | | 322 | | — | | — | | 322 | |
Spain | — | | 551 | | — | | — | | 551 | |
Sweden | — | | 200 | | — | | — | | 200 | |
Switzerland | — | | 1,128 | | — | | — | | 1,128 | |
Taiwan | 162 | | — | | — | | — | | 162 | |
United Kingdom | 683 | | 3,797 | | — | | — | | 4,480 | |
United States of America | 13,875 | | — | | — | | — | | 13,875 | |
Short Term Investments | 645 | | — | | — | | 292 | | 937 | |
| 17,779 | | 12,911 | | — | | 292 | | 30,982 | |
Liabilities - Investments in Other Financial Instruments2 | | | | | | | | | | |
Open Forward Foreign Currency Contracts | — | | — | | — | | — | | — | |
| — | | — | | — | | — | | — | |
JNL/FAMCO Flex Core Covered Call Fund |
Assets - Securities | | | | | | | | | | |
Common Stocks | 152,634 | | — | | — | | — | | 152,634 | |
Short Term Investments | 1,736 | | — | | — | | — | | 1,736 | |
| 154,370 | | — | | — | | — | | 154,370 | |
Liabilities - Investments in Other Financial Instruments2 | | | | | | | | | | |
Exchange Traded Written Options | (1,524 | ) | (2 | ) | — | | — | | (1,526 | ) |
| (1,524 | ) | (2 | ) | — | | — | | (1,526 | ) |
JNL/Lazard International Strategic Equity Fund |
Assets - Securities | | | | | | | | | | |
Common Stocks | 8,750 | | 43,696 | | — | | — | | 52,446 | |
Preferred Stocks | 582 | | — | | — | | — | | 582 | |
Short Term Investments | 3,671 | | — | | — | | — | | 3,671 | |
| 13,003 | | 43,696 | | — | | — | | 56,699 | |
Assets - Investments in Other Financial Instruments2 | | | | | | | | | | |
Open Forward Foreign Currency Contracts | — | | — | | — | | — | | — | |
| — | | — | | — | | — | | — | |
JNL/Neuberger Berman Currency Fund |
Assets - Securities | | | | | | | | | | |
Government And Agency Obligations | — | | 35,074 | | — | | — | | 35,074 | |
Short Term Investments | 8,386 | | 29,460 | | — | | — | | 37,846 | |
| 8,386 | | 64,534 | | — | | — | | 72,920 | |
Assets - Investments in Other Financial Instruments2 | | | | | | | | | | |
Open Forward Foreign Currency Contracts | — | | 40,388 | | — | | — | | 40,388 | |
| — | | 40,388 | | — | | — | | 40,388 | |
Liabilities - Investments in Other Financial Instruments2 | | | | | | | | | | |
Open Forward Foreign Currency Contracts | — | | (40,605 | ) | — | | — | | (40,605 | ) |
| — | | (40,605 | ) | — | | — | | (40,605 | ) |
106
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Notes to Financial Statements
June 30, 2018
| | | | | | | | | | |
| . Level 1 ($) . | | . Level 2 ($) . | | . Level 3 ($) . | | . Other ¹ ($) . | | . Total ($) . | |
JNL/Neuberger Berman Risk Balanced Commodity Strategy Fund |
Assets - Securities | | | | | | | | | | |
Non-U.S. Government Agency Asset-Backed Securities | — | | 38,657 | | — | | — | | 38,657 | |
Corporate Bonds And Notes | — | | 110,472 | | — | | — | | 110,472 | |
Short Term Investments | 16,008 | | 1,095 | | — | | — | | 17,103 | |
| 16,008 | | 150,224 | | — | | — | | 166,232 | |
Assets - Investments in Other Financial Instruments2 | | | | | | | | | | |
Futures Contracts | 5,092 | | — | | — | | — | | 5,092 | |
| 5,092 | | — | | — | | — | | 5,092 | |
Liabilities - Investments in Other Financial Instruments2 | | | | | | | | | | |
Futures Contracts | (7,862 | ) | — | | — | | — | | (7,862 | ) |
| (7,862 | ) | — | | — | | — | | (7,862 | ) |
JNL/Nicholas Convertible Arbitrage Fund |
Assets - Securities | | | | | | | | | | |
Preferred Stocks | 3,206 | | — | | — | | — | | 3,206 | |
Corporate Bonds And Notes | — | | 167,476 | | — | | — | | 167,476 | |
Short Term Investments | 7,403 | | — | | — | | — | | 7,403 | |
| 10,609 | | 167,476 | | — | | — | | 178,085 | |
Liabilities - Securities |
Common Stocks | (63,943 | ) | — | | — | | — | | (63,943 | ) |
Investment Companies | (3,605 | ) | — | | — | | — | | (3,605 | ) |
| (67,548 | ) | — | | — | | — | | (67,548 | ) |
JNL/PIMCO Credit Income Fund |
Assets - Securities | | | | | | | | | | |
Trust Preferreds | 11 | | — | | — | | — | | 11 | |
Non-U.S. Government Agency Asset-Backed Securities | — | | 11,599 | | — | | — | | 11,599 | |
Corporate Bonds And Notes | — | | 375,260 | | — | | — | | 375,260 | |
Senior Loan Interests | — | | 15,983 | | 396 | | — | | 16,379 | |
Government And Agency Obligations | — | | 93,859 | | — | | — | | 93,859 | |
Preferred Stocks | 361 | | — | | — | | — | | 361 | |
Short Term Investments | — | | 285 | | — | | 12,374 | | 12,659 | |
| 372 | | 496,986 | | 396 | | 12,374 | | 510,128 | |
Assets - Investments in Other Financial Instruments2 | | | | | | | | | | |
Futures Contracts | 63 | | — | | — | | — | | 63 | |
Centrally Cleared Interest Rate Swap Agreements | — | | 168 | | — | | — | | 168 | |
Centrally Cleared Credit Default Swap Agreements | — | | 201 | | — | | — | | 201 | |
OTC Purchased Options | — | | 109 | | — | | — | | 109 | |
Open Forward Foreign Currency Contracts | — | | 592 | | — | | — | | 592 | |
OTC Credit Default Swap Agreements | — | | 719 | | — | | — | | 719 | |
| 63 | | 1,789 | | — | | — | | 1,852 | |
Liabilities - Investments in Other Financial Instruments2 | | | | | | | | | | |
Futures Contracts | (94 | ) | — | | — | | — | | (94 | ) |
Centrally Cleared Interest Rate Swap Agreements | — | | (1,188 | ) | — | | — | | (1,188 | ) |
Centrally Cleared Credit Default Swap Agreements | — | | (61 | ) | — | | — | | (61 | ) |
Exchange Traded Written Options | (8 | ) | — | | — | | — | | (8 | ) |
OTC Written Options | — | | (198 | ) | — | | — | | (198 | ) |
Open Forward Foreign Currency Contracts | — | | (923 | ) | — | | — | | (923 | ) |
OTC Interest Rate Swap Agreements | — | | (60 | ) | — | | — | | (60 | ) |
OTC Credit Default Swap Agreements | — | | (135 | ) | — | | — | | (135 | ) |
| (102 | ) | (2,565 | ) | — | | — | | (2,667 | ) |
JNL/PPM America Long Short Credit Fund |
Assets - Securities | | | | | | | | | | |
Non-U.S. Government Agency Asset-Backed Securities | — | | 13,170 | | — | | — | | 13,170 | |
Corporate Bonds And Notes | — | | 84,792 | | — | | — | | 84,792 | |
Senior Loan Interests | — | | 25,527 | | 758 | | — | | 26,285 | |
Government And Agency Obligations | — | | 1,056 | | — | | — | | 1,056 | |
Other Equity Interests | — | | — | | — | | — | | — | |
Common Stocks | 761 | | 80 | | — | | — | | 841 | |
Investment Companies | 3,197 | | — | | — | | — | | 3,197 | |
Short Term Investments | 5,873 | | — | | — | | — | | 5,873 | |
| 9,831 | | 124,625 | | 758 | | — | | 135,214 | |
Liabilities - Securities |
Corporate Bonds And Notes | — | | (6,836 | ) | — | | — | | (6,836 | ) |
| — | | (6,836 | ) | — | | — | | (6,836 | ) |
Assets - Investments in Other Financial Instruments2 | | | | | | | | | | |
Futures Contracts | 203 | | — | | — | | — | | 203 | |
OTC Credit Default Swap Agreements | — | | 86 | | — | | — | | 86 | |
| 203 | | 86 | | — | | — | | 289 | |
Liabilities - Investments in Other Financial Instruments2 | | | | | | | | | | |
Futures Contracts | (13 | ) | — | | — | | — | | (13 | ) |
Centrally Cleared Credit Default Swap Agreements | — | | (1 | ) | — | | — | | (1 | ) |
OTC Credit Default Swap Agreements | — | | (13 | ) | — | | — | | (13 | ) |
| (13 | ) | (14 | ) | — | | — | | (27 | ) |
107
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Notes to Financial Statements
June 30, 2018
| | | | | | | | | | |
| . Level 1 ($) . | | . Level 2 ($) . | | . Level 3 ($) . | | . Other ¹ ($) . | | . Total ($) . | |
JNL/T. Rowe Price Capital Appreciation Fund |
Assets - Securities | | | | | | | | | | |
Trust Preferreds | 3,999 | | — | | — | | — | | 3,999 | |
Common Stocks | 2,125,246 | | 7,378 | | — | | — | | 2,132,624 | |
Preferred Stocks | 93,708 | | — | | — | | — | | 93,708 | |
Investment Companies | 1,174 | | — | | — | | — | | 1,174 | |
Non-U.S. Government Agency Asset-Backed Securities | — | | 11,135 | | — | | — | | 11,135 | |
Corporate Bonds And Notes | — | | 408,884 | | — | | — | | 408,884 | |
Senior Loan Interests | — | | 55,812 | | 222 | | — | | 56,034 | |
Government And Agency Obligations | — | | 203,135 | | — | | — | | 203,135 | |
Short Term Investments | 274,719 | | — | | — | | — | | 274,719 | |
| 2,498,846 | | 686,344 | | 222 | | — | | 3,185,412 | |
Liabilities - Investments in Other Financial Instruments2 | | | | | | | | | | |
OTC Written Options | — | | (12,703 | ) | — | | — | | (12,703 | ) |
| — | | (12,703 | ) | — | | — | | (12,703 | ) |
JNL/The Boston Company Equity Income Fund |
Assets - Securities | | | | | | | | | | |
Common Stocks | 176,429 | | — | | — | | — | | 176,429 | |
Short Term Investments | 3,432 | | — | | — | | 729 | | 4,161 | |
| 179,861 | | — | | — | | 729 | | 180,590 | |
JNL/The London Company Focused U.S. Equity Fund |
Assets - Securities | | | | | | | | | | |
Common Stocks | 113,230 | | — | | — | | — | | 113,230 | |
Short Term Investments | 3,242 | | — | | — | | 2,889 | | 6,131 | |
| 116,472 | | — | | — | | 2,889 | | 119,361 | |
JNL/VanEck International Gold Fund |
Assets - Securities | | | | | | | | | | |
Common Stocks | 42,811 | | 11,255 | | 284 | | — | | 54,350 | |
Rights | — | | 79 | | — | | — | | 79 | |
Warrants | 3 | | — | | — | | — | | 3 | |
Short Term Investments | 198 | | — | | — | | 1,069 | | 1,267 | |
| 43,012 | | 11,334 | | 284 | | 1,069 | | 55,699 | |
Assets - Investments in Other Financial Instruments2 | | | | | | | | | | |
Open Forward Foreign Currency Contracts | — | | 2 | | — | | — | | 2 | |
| — | | 2 | | — | | — | | 2 | |
JNL/WCM Focused International Equity Fund |
Assets - Securities | | | | | | | | | | |
Common Stocks | | | | | | | | | | |
Australia | — | | 70,395 | | — | | — | | 70,395 | |
Brazil | 21,484 | | — | | — | | — | | 21,484 | |
Canada | 139,587 | | — | | — | | — | | 139,587 | |
China | — | | 48,772 | | — | | — | | 48,772 | |
Denmark | — | | 44,395 | | — | | — | | 44,395 | |
France | — | | 141,667 | | — | | — | | 141,667 | |
Germany | — | | 48,287 | | — | | — | | 48,287 | |
Hong Kong | — | | 55,060 | | — | | — | | 55,060 | |
India | 55,827 | | — | | — | | — | | 55,827 | |
Ireland | 138,271 | | — | | — | | — | | 138,271 | |
Italy | — | | 69,223 | | — | | — | | 69,223 | |
Japan | — | | 139,904 | | — | | — | | 139,904 | |
Mexico | 38,993 | | — | | — | | — | | 38,993 | |
Netherlands | 40,788 | | — | | — | | — | | 40,788 | |
Spain | — | | 48,466 | | — | | — | | 48,466 | |
Sweden | — | | 61,808 | | — | | — | | 61,808 | |
Switzerland | 33,272 | | 49,219 | | — | | — | | 82,491 | |
Taiwan | 49,125 | | — | | — | | — | | 49,125 | |
United Kingdom | — | | 111,289 | | — | | — | | 111,289 | |
United States of America | 83,705 | | — | | — | | — | | 83,705 | |
Short Term Investments | 37,038 | | — | | — | | 50,208 | | 87,246 | |
| 638,090 | | 888,485 | | — | | 50,208 | | 1,576,783 | |
1 Certain investments that are measured at fair value using the NAV per share practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Schedules of Investments. Although there can be no assurance, in general, the fair value of the investment using the NAV per share practical expedient is the amount the owner of such investment might reasonably expect to receive in an orderly transaction between market participants upon its current sale.
2 Derivatives, except for purchased and written options, are reflected at the unrealized appreciation (depreciation) on the instrument. Purchased and written options are reflected at value.
The Funds recognize transfers between levels as of the beginning of the period for financial reporting purposes. There were no significant transfers between Level 1 and Level 2 valuations for the period ended June 30, 2018.
The following table is a rollforward of individually significant securities by issuer Level 3 valuations (in thousands) and transfers by category for which significant unobservable inputs were used to determine fair value during the period ended June 30, 2018:
108
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Notes to Financial Statements
June 30, 2018
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Balance at Beginning of Period ($) | Transfers into Level 3 During the Period2 ($) | Transfers out of Level 3 During the Period2 ($) | Total Realized and Change in Unrealized Gain/(Loss) ($) | Purchases ($) | (Sales) ($) | Balance at End of Period ($) | Net Change in Unrealized Appreciation/ (Depreciation) on Investments Held at End of Period1 ($) |
JNL/Eaton Vance Global Macro Absolute Return Advantage Fund | | | | | | | | | | | | | | | | | | | | |
| Senior Loan Interests | | 8,299 | | | — | | | — | | | (165) | | | — | | | — | | | 8,1343 | | | (165) | |
JNL/WCM Focused International Fund | | | | | | | | | | | | | | | | | | | | |
| Common Stocks | | — | | | 30,8374 | | | (30,837)4 | | | — | | | — | | | — | | | — | | | — | |
| Common Stocks | | — | | | — | | | (38,307)5 | | | — | | | 38,3076 | | | — | | | — | | | — | |
2 There were no significant transfers between Level 3 and Level 2 valuations during the period ended June 30, 2018, other than those noted.
3 The fair value measurement of the senior loan interests held in JNL/Eaton Vance Global Macro Absolute Return Advantage Fund were determined based on discounted cash flow pricing model used to value the investment. The senior loan interest’s spread over the LIBOR rate is considered an unobservable input. Changes to the model inputs may result in changes to the senior loan interest’s fair value measurements.
| | |
Valuation Technique | Unobservable Input | Range |
Discounted cash flow model | LIBOR Spread | 644.15 bps |
4 During the period, the valuation of the common stocks held in JNL/WCM Focused International Fund were transferred from a Level 2 valuation to a Level 3 valuation. At period end, the securities were valued by an independent pricing service and were considered a Level 2 valuation. Previously they were valued using the last traded price and considered a Level 3 valuation.
5 During the period, the valuation of the common stocks held in JNL/ WCM Focused International Fund were transferred from a Level 3 valuation to a Level 2 valuation. At period end, the securities were valued by an independent pricing service and were considered a Level 2 valuation. Previously they were valued using a pricing model and considered a Level 3 valuation.
6 This amount represents value of shares received in a reorganization of common stock held in JNL/WCM Focused International Fund.
Significant changes in unobservable valuation inputs to a different amount might result in a significantly higher or lower fair value measurement than the one used in a security’s valuation.
NOTE 4. SECURITIES AND OTHER INVESTMENTS
Securities Lending and Securities Lending Collateral. All Funds participate in agency based securities lending programs. Per the securities lending agreements, the securities lending agent is authorized to loan securities on behalf of the Funds to approved borrowers and is required to maintain collateral. Each Fund receives either cash or non-cash collateral against the loaned securities in an amount equal to at least 100% of the market value of the loaned securities. Generally, cash and non-cash collateral received for the following types of securities on loan are as follows: U.S. government fixed income – 102%; U.S. equities – 102%; U.S. corporate fixed income – 102%; international equities – 105%; international corporate fixed income – 105%; sovereign fixed income – 102%; and asset backed investments – 102%. Collateral is maintained over the life of the loan as determined at the close of Fund business each day; any additional collateral required due to changes in security values is delivered to the Fund on the next business day. The duration of each loan is determined by the agent and borrower and generally may be terminated at any time. Certain loans may be negotiated to mature on a specified date. The securities lending agents have agreed to indemnify the Fund in the event of default by a third party borrower. A Fund may experience a delay in the recovery of its securities or incur a loss if the borrower breaches its agreement with the Fund or becomes insolvent. For cash collateral, the Fund receives income from the investment of cash collateral, in addition to lending fees and rebates negotiated with the borrower. The Fund bears the market risk with respect to the collateral investment and securities loaned. The Fund also bears the risk that the agent may default on its obligations to the Fund. Non-cash collateral which a Fund receives may include U.S. government securities; U.S. government agencies’ debt securities; and U.S. government-sponsored agencies’ debt securities and mortgage-backed securities. For non-cash collateral, the Fund receives lending fees negotiated with the borrower. The securities lending agents have agreed to indemnify the Fund with respect to the market risk related to the non-cash collateral investments.
JPMorgan Chase Bank, N.A. (“JPM Chase”) and State Street Bank and Trust Company (“State Street”) (each a “Custodian” and together the “Custodians”) each serve as securities lending agent to the eligible Funds for which they are Custodian. For the Funds for which JPM Chase is the securities lending agent, the cash collateral is invested in the Securities Lending Cash Collateral Fund LLC, a limited liability company sponsored by the Adviser. Although the Securities Lending Cash Collateral Fund LLC is not a registered fund under the 1940 Act and is not a “money market fund”, it typically has daily liquidity and invests in high quality U.S. dollar-denominated instruments that qualify at time of purchase as “eligible securities” within the meaning of Rule 2a-7 under the 1940 Act which governs money market funds. The Securities Lending Cash Collateral Fund LLC is only offered to the Funds and JNAM affiliated funds. JPM Chase serves as investment adviser to the Securities Lending Cash Collateral Fund LLC and receives a portion of the earnings from the Securities Lending Cash Collateral Fund LLC as consideration for its service as securities lending agent and Adviser to the Securities Lending Cash Collateral Fund LLC. The Securities Lending Cash Collateral Fund LLC pays JNAM an annual fee for accounting and administrative services. Short-term securities in the Securities Lending Cash Collateral Fund LLC are valued at amortized cost, unless it is determined that such practice does not approximate market value. For the Funds for which State Street is the securities lending agent, the cash collateral is invested in the State Street Navigator Securities Lending Government Money Market Portfolio, a money market fund and a series of State Street Navigator Securities Lending Trust which is an open-end management company registered under the 1940 Act. Each Fund also bears the risk of any deficiency in the amount of collateral available for return to a borrower due to a decline in value of an approved investment.
Cash collateral received from the borrower is recorded in the Statements of Assets and Liabilities as payable for return of securities loaned. Investments acquired with such cash collateral are reported in a manner consistent with other portfolio investments held by each Fund as Investments - affiliated, at value or Investments - unaffiliated, at value, as applicable, on the Statements of Assets and Liabilities. The value of securities on loan is disclosed as Securities on loan included in investments - unaffiliated, at value on the Statements of Assets and Liabilities. Each Fund’s net exposure to a borrower is
109
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Notes to Financial Statements
June 30, 2018
determined by the amount of any excess or shortfall in cash collateral received compared to the value of securities on loan. Certain Funds receive non-cash collateral in the form of securities received, which the Funds may not sell or re-pledge and accordingly are not reflected in the Statements of Assets and Liabilities.
U.S. Government Agencies or Government Sponsored Enterprises. Certain Funds may invest in U.S. government agencies or government sponsored enterprises. U.S. Government securities are obligations of, and in certain cases, guaranteed by, the U.S. government, its agencies or instrumentalities. Some U.S. Government securities, such as Treasury bills, notes and bonds, and securities guaranteed by the Government National Mortgage Association, are supported by the full faith and credit of the U.S. government; others, such as those of the Federal Home Loan Bank, are supported by the right of the issuer to borrow from the U.S. Department of the Treasury (“U.S. Treasury”); others, such as those of the Federal National Mortgage Association (“FNMA” or “Fannie Mae”), are supported by the discretionary authority of the U.S. government to purchase the agency’s obligations; and still others, such as those of the Student Loan Marketing Association, are supported only by the credit of the instrumentality. U.S. Government securities may include zero coupon securities, which do not distribute interest on a current basis and tend to be subject to greater risk than interest paying securities of similar maturities.
Government-related guarantors (i.e., guarantors that are not backed by the full faith and credit of the U.S. government) include FNMA and the Federal Home Loan Mortgage Corporation (“FHLMC” or “Freddie Mac”). FNMA purchases conventional (i.e., not insured or guaranteed by any government agency) residential mortgages from a list of approved seller/servicers, which include state and federally chartered savings and loan associations, mutual savings banks, commercial banks and credit unions and mortgage bankers. Pass-through securities issued by FNMA are guaranteed as to timely payment of principal and interest by FNMA, but are not backed by the full faith and credit of the U.S. government. FHLMC issues Participation Certificates (“PCs”), which are pass-through securities, each representing an undivided interest in a pool of residential mortgages. FHLMC guarantees the timely payment of interest and ultimate collection of principal, but PCs are not backed by the full faith and credit of the U.S. government.
FNMA and FHMLC were placed into conservatorship by the Federal Housing Finance Agency (“FHFA”). As the conservator, FHFA succeeded to all rights, titles, powers and privileges of FNMA and FHLMC and of any stockholder, officer or director of FNMA and FHLMC with respect to FNMA and FHLMC and each enterprise’s assets. In connection with the conservatorship, the U.S. Treasury entered into a Senior Preferred Stock Purchase Agreement with FNMA and FHLMC. This agreement contains various covenants that severely limit each enterprise’s operations. In exchange for entering into these agreements, the U.S. Treasury received senior preferred stock in each enterprise and warrants to purchase each enterprise’s common stock. The U.S. Treasury created a new secured lending facility, which is available to FNMA and FHLMC as a liquidity backstop and created a temporary program to purchase mortgage-backed securities issued by FNMA and FHLMC. FNMA and FHLMC are continuing to operate as going concerns while in conservatorship and each remains liable for all of its obligations, including its guaranty obligations, associated with its mortgage-backed securities.
Unregistered Securities. A Fund may own certain investment securities that are unregistered and thus restricted to resale. These securities may also be referred to as “private placements”. Unregistered securities may be “illiquid” because there is no readily available market for sale of the securities. Where future dispositions of the securities require registration under the 1933 Act, the Funds have the right to include those securities in such registration generally without cost to the Funds. The Funds have no right to require registration of unregistered securities.
Repurchase Agreements. Certain Funds may invest in repurchase agreements. In a repurchase agreement, a Fund receives debt or equity securities (collateral) subject to an obligation of the seller to repurchase, and the Fund to resell, the securities at an agreed upon price and date. Certain repurchase agreements used to settle short sale transactions have no stated maturity and can be terminated by either party at any time. The Sub-Adviser for JNL/BlackRock Global Long Short Credit Fund deems repurchase agreements with a term greater than 30 days to be illiquid. The underlying securities used as collateral for repurchase agreements may be held in safekeeping by the Fund’s Custodian or designated sub-custodians under triparty repurchase agreements or delivered to the counterparty. In certain repurchase agreements, the Fund takes possession of the underlying debt obligation. Earnings on collateral and compensation to the seller are based on agreed upon rates between the seller and the Fund. Net interest earned on repurchase agreements is recorded as interest income and net fees paid to the seller are recorded as short holdings borrowing fees. In periods of increased demand for collateral, the Fund may pay a fee for receipt of the collateral, which may result in interest expense to the Fund. When a repurchase agreement is entered into, a Fund typically receives securities with a value that approximates or exceeds the repurchase price, including any accrued interest earned on the repurchase agreement. The value of such securities will be marked to market daily, and cash or additional securities will be exchanged between the parties with a frequency and in amounts prescribed in the repurchase agreement. In the event of a default by the counterparty, realization of the collateral proceeds could be delayed, during which time the value of such collateral may decline.
Reverse Repurchase Agreements. Certain Funds may enter into reverse repurchase agreements. In a reverse repurchase agreement, a Fund delivers to a counterparty a security in exchange for cash with a simultaneous agreement to repurchase the same or substantially the same security at an agreed upon price and date. Cash received in exchange for securities delivered plus accrued interest to be paid by the Fund are reflected as payable for reverse repurchase agreements on the Statements of Assets and Liabilities. Interest paid is recorded as interest expense to the Fund. The Fund receives principal and interest payments, if any, made on the security delivered to the counterparty during the term of the agreement. In periods of increased demand of the security, the Fund may receive a fee for use of the security by the counterparty, which may result in interest income to the Fund. A reverse repurchase agreement involves the risk that the value of the security delivered by the Fund may decline below the repurchase price of the security. The Fund will segregate assets determined to be liquid at the Custodian or otherwise cover its obligations under reverse repurchase agreements.
The average daily balance (in thousands) and the weighted average interest rate for reverse repurchase agreements, for the period ended June 30, 2018, were as follows: JNL/BlackRock Global Long Short Credit Fund, $23,062 and 2.24%, respectively, for 181 days outstanding; JNL/Eaton Vance Global Macro Absolute Return Advantage Fund, $4,955 and 2.08%, respectively, for 181 days outstanding; and JNL/PIMCO Credit Income Fund, $6,767 and 1.44%, respectively, for 181 days outstanding. The value of reverse repurchase agreements and collateral pledged at June 30, 2018 was as follows:
110
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Notes to Financial Statements
June 30, 2018
| | | | | | | | | |
| Collateral | Counter- party | Interest Rate Expense/ Income1 (%) | Maturity Date | Collateral Amount ($) | Payable for Reverse Repurchase Agreement Including Interest Payable ($) |
JNL/BlackRock Global Long Short Credit Fund | | | | |
| CenturyLink Inc. | BCL | 0.00 | | Rolling | | 637 | | 548 |
| CVS Health Corp. | BCL | 2.00 | | Rolling | | 274 | | 249 |
| HSBC Holdings Plc | BCL | 2.60 | | Rolling | | 301 | | 266 |
| Altice Financing SA | BNP | 2.15 | | Rolling | | 774 | | 724 |
| CenturyLink Inc. | BNP | 2.40 | | Rolling | | 1,005 | | 933 |
| CenturyLink Inc. | BNP | 2.40 | | Rolling | | 832 | | 776 |
| Italics Merger Sub Inc. | BNP | 2.40 | | Rolling | | 1,447 | | 1,314 |
| Syngenta Finance NV | BNP | 2.51 | | Rolling | | 501 | | 464 |
| U.S. Treasury Bond | BNP | 1.98 | | 07/02/18 | | 2,900 | | 2,942 |
| U.S. Treasury Bond | BNP | 2.32 | | 07/02/18 | | 1,874 | | 1,887 |
| Xerox Corp. | BNP | 2.40 | | Rolling | | 1,005 | | 931 |
| Advanced Micro Devices Inc. | CSI | 2.65 | | Rolling | | 675 | | 541 |
| Bombardier Inc. | CSI | 2.65 | | Rolling | | 939 | | 734 |
| Bombardier Inc. | CSI | 2.70 | | Rolling | | 603 | | 465 |
| Valeant Pharmaceuticals International Inc. | CSI | 2.70 | | Rolling | | 655 | | 501 |
| Neptune Finco Corp. | DUB | 2.61 | | Rolling | | 1,600 | | 1,336 |
| Prime Security Services Borrower LLC | DUB | 2.20 | | Rolling | | 1,349 | | 1,155 |
| U.S. Treasury Bond | DUB | 1.95 | | 07/02/18 | | 2,004 | | 2,033 |
| U.S. Treasury Note | DUB | 2.12 | | 07/02/18 | | 1,227 | | 1,233 |
| U.S. Treasury Note | DUB | 2.30 | | 07/02/18 | | 594 | | 596 |
| Arch Merger Sub Inc. | RBC | 2.60 | | Rolling | | 980 | | 803 |
| Broadcom Corp. | RBC | 2.09 | | Rolling | | 610 | | 586 |
| Broadcom Corp. | RBC | 2.09 | | Rolling | | 612 | | 584 |
| Diamond 1 Finance Corp. | RBC | 2.45 | | Rolling | | 929 | | 773 |
| Frontier Communications Corp. | RBC | 2.45 | | Rolling | | 39 | | 33 |
| GE Capital International Funding Co. | RBC | 2.34 | | Rolling | | 1,124 | | 1,058 |
| Herc Rentals Inc. | RBC | 2.20 | | Rolling | | 544 | | 457 |
| Hess Corp. | RBC | 2.45 | | Rolling | | 551 | | 527 |
| JPMorgan Chase & Co. | RBC | 2.34 | | Rolling | | 638 | | 603 |
| KFC Holding Co. | RBC | 2.45 | | Rolling | | 879 | | 705 |
| Kindred Healthcare Inc. | RBC | 2.49 | | Rolling | | 480 | | 396 |
| Kroger Co. | RBC | 2.09 | | Rolling | | 378 | | 376 |
| L Brands Inc. | RBC | 2.60 | | Rolling | | 624 | | 513 |
| Lions Gate Capital Holdings LLC | RBC | 2.60 | | Rolling | | 542 | | 438 |
| Mattel Inc. | RBC | 2.45 | | Rolling | | 913 | | 732 |
| Mattel Inc. | RBC | 2.45 | | Rolling | | 826 | | 657 |
| Mattel Inc. | RBC | 2.45 | | Rolling | | 774 | | 624 |
| Mattel Inc. | RBC | 2.52 | | Rolling | | 835 | | 670 |
| Northwest Florida Timber Finance LLC | RBC | 2.34 | | Rolling | | 356 | | 356 |
| Qorvo Inc. | RBC | 2.45 | | Rolling | | 979 | | 779 |
| Qorvo Inc. | RBC | 2.48 | | Rolling | | 539 | | 448 |
| QUALCOMM Inc. | RBC | 2.34 | | Rolling | | 741 | | 708 |
| Rite Aid Corp. | RBC | 2.45 | | Rolling | | 1,573 | | 1,279 |
| Sprint Corp. | RBC | 2.60 | | Rolling | | 726 | | 590 |
| Sprint Corp. | RBC | 2.60 | | Rolling | | 405 | | 333 |
| Sprint Corp. | RBC | 2.60 | | Rolling | | 278 | | 229 |
| Sprint Spectrum Co. LLC | RBC | 2.09 | | Rolling | | 782 | | 758 |
| Teva Pharmaceutical Finance III BV | RBC | 2.60 | | Rolling | | 561 | | 460 |
JNL/Eaton Vance Global Macro Absolute Return Advantage Fund | | | | | | 36,103 |
| Australia Government Bond | JPM | 2.25 | | Rolling | | 1,159 | | 1,099 |
| Australia Government Bond | JPM | 2.25 | | Rolling | | 3,451 | | 3,346 |
JNL/PIMCO Credit Income Fund | | | | | | | | | 4,445 |
| Cenovus Energy Inc. | BCL | 1.20 | | Rolling | | 1,058 | | 982 |
| U.S. Treasury Bond | DUB | 2.10 | | 07/11/18 | | 4,109 | | 4,083 |
| U.S. Treasury Bond | JPM | 1.87 | | 07/24/18 | | 1,503 | | 1,504 |
| U.S. Treasury Note | SGB | 2.00 | | 07/05/18 | | 4,176 | | 4,167 |
| U.S. Treasury Note | SGB | 1.95 | | 07/05/18 | | 2,153 | | 2,156 |
| | | | | | | | | 12,892 |
1 Interest received is recorded as income to the Fund.
Delayed-Delivery Securities. Certain Funds may purchase or sell securities on a delayed-delivery basis, including To Be Announced (“TBA”) or “To Be Acquired” securities. These transactions involve a commitment by a Fund to purchase or sell securities for a predetermined price or yield, with payment and delivery taking place beyond the customary settlement period. In TBA transactions, the Fund commits to purchasing or selling securities for which all specific information is not yet known at the time of the trade, particularly the face amount and maturity date of the underlying securities. When delayed-
111
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Notes to Financial Statements
June 30, 2018
delivery purchases are outstanding, the Fund is required to have sufficient cash and/or liquid securities to cover its commitments on these transactions. When purchasing a security on a delayed-delivery basis, the Fund assumes the rights of ownership of the security, including the risk of price and yield fluctuations, and considers such fluctuations when determining its NAV. A Fund may dispose of or renegotiate a delayed-delivery transaction after it is entered into, and a Fund may sell delayed-delivery securities before they are delivered, which may result in a realized gain or loss. When a Fund has sold a security on a delayed-delivery basis, the Fund does not participate in future gains or losses with respect to the security. Securities purchased on a TBA basis are not settled until they are delivered to the Fund. In connection with TBA transactions, Funds may maintain a short position related to certain securities. In connection with these transactions, the Fund owns an equal amount of the securities or holds securities convertible (or exchangeable) into an equal amount of the securities, of the same issuer, as the position held short.
Mortgage-Backed Dollar and Treasury Roll Transactions. Certain Funds may sell mortgage-backed or Treasury securities and simultaneously contract to repurchase securities at a future date at an agreed upon price. The Funds may only enter into covered rolls. A “covered roll” is a type of dollar or Treasury roll for which a Fund maintains offsetting positions in cash, U.S. Government securities, or other liquid assets which mature on or before the forward repurchase settlement date of the dollar or Treasury roll transaction. During the period between the sale and repurchase, a Fund foregoes interest and principal paid on the mortgage-backed or Treasury securities. A Fund is compensated by the interest earned on the cash proceeds of the initial sale and from negotiated fees paid by brokers offered as an inducement to the Fund to “roll over” its purchase commitments. A Fund may dispose of “covered roll” securities after they are entered into and close these positions before their maturity, which may result in a realized gain or loss.
Dollar or Treasury roll transactions involve the risk that the market value of the securities sold by a Fund may decline below the repurchase price of those securities which the Fund is obligated to purchase or that the return earned by the Fund with the proceeds of a dollar roll may not exceed transaction costs.
In a mortgage-backed or Treasury securities roll transaction, if the repurchased security is determined to be similar, but not substantially the same, the transaction is accounted for as a purchase and sale. Any gains, losses and any income or fees earned are recorded to realized gain or loss. If the repurchased security is determined to be substantially the same, the transaction is accounted for as a secured borrowing, rather than as a purchase and sales transaction. For Funds with significant transactions characterized as secured borrowing transactions, any income or fees earned are recorded to investment income and financing costs associated with the transaction are recorded to interest expense.
The JNL/PIMCO Credit Income Fund had treasury roll transactions during the period. The average daily balance (in thousands) and weighted average interest rate for treasury roll transactions accounted for as secured borrowing transactions, for the period ended June 30, 2018, were $56,094 and 0.96%, respectively, for 180 days outstanding. At June 30, 2018, JNL/PIMCO Credit Income Fund had $76 of deferred income (in thousands) included in payable for treasury roll transactions on the Statements of Assets and Liabilities. The following table details treasury roll transactions outstanding as of June 30, 2018.
| | | | | | | | | |
| Collateral | | Counterparty | | Borrowing Rate/(Fee Income)(%) | | Maturity Date | | Payable for Treasury Roll Transactions Including Interest Payable($) |
JNL/PIMCO Credit Income Fund | | | | | | | | | |
| U.S. Treasury Obligations | | UBS | | 1.98 | | 07/12/2018 | | 3,696 |
| U.S. Treasury Obligations | | UBS | | 2.02 | | 07/17/2018 | | 873 |
| U.S. Treasury Obligations | | BNP | | 2.07 | | 07/16/2018 | | 1,127 |
| U.S. Treasury Obligations | | UBS | | 2.05 | | 07/31/2018 | | 10,775 |
| | | | | | | | | 16,471 |
Inflation-Indexed Bonds. Certain Funds may invest in inflation-indexed bonds which are fixed income securities whose principal value is periodically adjusted to the rate of inflation. The interest rate on these bonds is generally fixed at issuance at a rate lower than typical bonds. Over the life of an inflation-indexed bond, however, interest will be paid based on a principal value which is adjusted for inflation. Any increase in the principal amount of an inflation-indexed bond will be considered interest income, even though investors do not receive principal payments until maturity.
Senior and Junior Loans. Certain Funds may invest in Senior loans or secured and unsecured subordinated loans, second lien loans and subordinated bridge loans (“Junior loans”) which are purchased or sold on a when-issued or delayed-delivery basis and may be settled a month or more after the trade date. Interest income on these loans is accrued based on the terms of the securities. Senior and Junior loans can be acquired through an agent, by assignment from another holder of the loan, or as a participation interest in another holder’s portion of the loan.
Securities Sold Short. Certain Funds may enter into short sales transactions whereby the Fund sells a security it does not own in anticipation of a decline in the market price of the security or to engage in arbitrage transactions. When a Fund engages in a short sale, the Fund borrows the security sold short to make delivery to the buyer. The Fund may have to pay a fee to borrow securities and is often obligated to repay the lender of the securities for any interest or dividends that accrues on the borrowed securities during the period of the loan. Until the Fund closes its short position, the lending broker requires assets in the form of securities or cash to be segregated as collateral, which is marked-to-market daily, to the extent necessary to meet margin requirements or cover the short sale obligation. A Fund is obligated to deliver securities at the market price at the time the short position is closed. If the price of the security sold short increases between the time of the short sale and the time that the Fund replaces the borrowed security, the Fund will incur a capital loss; conversely, if the price declines, the Fund will realize a capital gain. A Fund’s loss on a short sale could theoretically be unlimited in cases where the Fund is unable, for whatever reason, to close out its short position.
112
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Notes to Financial Statements
June 30, 2018
Convertible Securities. Certain Funds may invest in fixed-income securities which are convertible into common stock. Convertible securities may be converted either at a stated price or rate within a specified period of time into a specified number of shares of common stock. Traditionally, convertible securities have paid dividends or interest greater than on the related common stocks, but less than fixed income non-convertible securities. By investing in a convertible security, a Fund may participate in any capital appreciation or depreciation of a company’s stock, but to a lesser degree than if it had invested in that company’s common stock. Convertible securities rank senior to common stock in a corporation’s capital structure and, therefore, entail less risk than the corporation’s common stock. A Fund may attempt to hedge certain of their investments in convertible debt securities by selling short the issuer’s common stock.
Unfunded Commitments. Certain Funds may enter into certain credit agreements, all or a portion of which may be unfunded. The Fund is obligated to fund these loan commitments at the borrowers’ discretion. Unfunded loan commitments and funded portions of credit agreements are marked-to-market daily. Net unrealized appreciation/depreciation on unfunded commitments is reflected in other assets and payable for investment securities purchased in the Statements of Assets and Liabilities and unrealized appreciation (depreciation) on investments - unaffiliated in the Statements of Operations.
Master Limited Partnerships. Certain Funds may invest in Master Limited Partnerships (“MLPs”). An MLP is a publicly traded company organized as a limited partnership or limited liability company and treated as a partnership for federal income tax purposes. The benefit derived from the Fund’s investment in MLPs is largely dependent on the MLPs being treated as partnerships for federal income tax purposes. MLPs may derive income and gains from the exploration, development, mining or production, processing, refining, transportation (including pipelines transporting gas, oil, or products thereof), or the marketing of any mineral or natural resources.
NOTE 5. INVESTMENT TRANSACTION AGREEMENTS AND COLLATERAL
Under various agreements, certain investment transactions require collateral to be pledged to or from a Fund and a counterparty or segregated at the custodian and the collateral is managed pursuant to the terms of the agreement. U.S. Treasury Bills and U.S. dollar cash are generally the preferred forms of collateral, although other forms of high quality or sovereign securities may be used. Securities held by a Fund that are used as collateral are identified as such within the Schedules of Investments. Collateral for OTC financial derivative transactions paid to or received from brokers and counterparties is included in receivable for deposits with brokers and counterparties and payable for deposits from counterparties in the Statements of Assets and Liabilities.
Master Netting Agreements (“Master Agreements”). Certain Funds are subject to various Master Agreements, which govern the terms of certain transactions and mitigate the counterparty risk associated with relevant transactions by specifying credit protection mechanisms and providing standardization that improves legal certainty. Because different types of financial transactions have different mechanics and are sometimes traded out of different legal entities of a particular counterparty organization, each type of transaction may be covered by a different Master Agreement, potentially resulting in the need for multiple agreements with a single counterparty. A Fund may net exposure and collateralize multiple transaction types governed by the same Master Agreement with the same counterparty and may close out and net its total exposure to a counterparty in the event of a default and/or termination event with respect to all the transactions governed under a single agreement with a counterparty. Each Master Agreement defines whether the Fund is contractually able to net settle daily payments. Additionally, certain circumstances, such as laws of a particular jurisdiction or settlement of amounts due in different currencies, may prohibit or restrict the right of offset as defined in the Master Agreements.
Master Agreements also help limit credit and counterparty risk by specifying collateral posting arrangements at pre-arranged exposure levels. Under the Master Agreements, collateral is routinely transferred if the total net exposure to certain transactions (net of existing collateral) governed under the relevant master agreement with a counterparty in a given account exceeds a specified threshold depending on the counterparty and the type of Master Agreement. A Fund’s overall exposure to counterparty risk can change substantially within a short period, as it is affected by each transaction subject to the relevant Master Agreement. To the extent amounts due to a Fund from its counterparties are not fully collateralized, contractually or otherwise, the Fund bears the risk of loss from counterparty non-performance. The Funds’ Sub-Advisers attempt to limit counterparty risk by only entering into Master Agreements with counterparties that the Sub-Adviser believes to have the financial resources to honor their obligations and by monitoring the financial stability of those counterparties. For swap agreements executed with a Derivatives Clearing Organization (“DCO”) in a multilateral or other trade facility platform (“centrally cleared swaps”), counterparty risk is reduced by shifting exposure from the counterparty to the DCO. Additionally, the DCO has broad powers to provide an orderly liquidation in the event of a default.
Master Repurchase Agreements and Global Master Repurchase Agreements (individually and collectively “Master Repo Agreements”). Master Repo Agreements govern repurchase, reverse repurchase and Treasury roll transactions between a Fund and select counterparties. The Master Repo Agreements maintain provisions for, among other things, initiation and confirmation, income payments and transfer, events of default, termination, and maintenance of collateral. In the event of default, the total value exposure will be offset against collateral exchanged to date, which would result in a net receivable/(payable) that would be due from/to the counterparty. Securities purchased under repurchase agreements are reflected as an asset on a Fund’s Statement of Assets and Liabilities. The value of repurchase agreements and collateral pledged or received by a counterparty are disclosed in the Schedules of Investments. A Fund’s net exposure to the counterparty is determined by the amount of any excess or shortfall in collateral compared to the value of the repurchase or reverse repurchase agreement.
Master Securities Forward Transaction Agreements (“Master Forward Agreements”). Master Forward Agreements govern the considerations and factors surrounding the settlement of certain forward-settling transactions, such as delayed-delivery transactions, TBA securities and Treasury roll transactions between a Fund and select counterparties. The Master Forward Agreements maintain provisions for, among other things, initiation and confirmation, payment and transfer, events of default, termination, and maintenance of collateral. Losses may arise due to changes in the value of the underlying securities prior to settlement date, if the counterparty does not perform under the contract’s terms, or if the issuer does not issue the securities due to political, economic or other factors. In the event of default, the unrealized gain or loss will be offset against collateral exchanged to date, which
113
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Notes to Financial Statements
June 30, 2018
would result in a net receivable/(payable) that would be due from/to the counterparty. In the ordinary course of business, settlements of transactions are not typically subject to net settlement, except for TBA pools.
International Swaps and Derivatives Association Inc. Master Agreements and Credit Support Annexes (“ISDA Master Agreements”). ISDA Master Agreements govern OTC financial derivative transactions entered into by a Fund’s Sub-Adviser and select counterparties. The ISDA Master Agreements maintain provisions for general obligations, representations, agreements, events of default, termination and maintenance of collateral. Termination includes conditions that may entitle counterparties to elect to terminate early and cause settlement of all outstanding transactions under the applicable ISDA Master Agreement. Any election to early termination could be material to the financial statements. In the event of default, the total financial derivative value exposure will be offset against collateral exchanged to date, which would result in a net receivable/(payable) that would be due from/to the counterparty. The amount of collateral exchanged is based on provisions within the ISDA Master Agreements and is determined by the net exposure with the counterparty and is not identified for a specific OTC derivative instrument.
Customer Account Agreements. Customer Account Agreements and related addendums govern exchange traded or centrally cleared derivative transactions such as futures, options on futures and centrally cleared derivatives. If a Fund transacts in exchange traded or centrally cleared derivatives, the Sub-Adviser is a party to agreements with (1) a Futures Commissions Merchant (“FCM”) in which the FCM facilitates the execution of the exchange traded and centrally cleared derivative with the DCO and (2) with an executing broker/swap dealer to agree to the terms of the swap and resolution process in the event the centrally cleared swap is not accepted for clearing by the designated DCO. Exchange traded and centrally cleared derivatives transactions require posting an amount of cash or cash equivalents equal to a certain percentage of the contract amount known as the “initial margin” as determined by each relevant clearing agency and is segregated at an FCM which is registered with the Commodity Futures Trading Commission (“CFTC”) or the applicable regulator. The Fund receives from, or pays to, the counterparty an amount of cash equal to the daily fluctuation in the value of the contracts. Such receipts or payments are known as the “variation margin”. For certain exchanges or DCOs, variation margin may include more than one day’s fluctuation in the value of the contracts. Variation margin on the Statements of Assets and Liabilities may include variation margin on closed unsettled derivative transactions. Variation margin received may not be netted between exchange traded and centrally cleared derivatives. In the event of default, counterparty risk is significantly reduced as creditors to the FCM do not have claim to the Fund’s assets in the segregated account. Additionally, portability of exposure in the event of default further reduces risk.
Prime Brokerage Arrangements. Certain Funds may enter into Prime Brokerage Arrangements to facilitate execution and/or clearing of listed equity option transactions or short sales of securities between the Fund and select counterparties. The arrangements provide general guidelines surrounding the rights, obligations and other events, including but not limited to, margin, execution and settlement. These arrangements maintain provisions for, among other things, payments, maintenance of collateral, events of default, and termination. Cash margin and securities delivered as collateral are typically in the possession of the prime broker and offset any obligations due to the prime broker. Cash collateral held at the prime broker is reflected in Cash collateral segregated for short sales in the Statements of Assets and Liabilities. In the event of default, the value of securities sold short will be offset against collateral exchanged to date, which would result in a net receivable/(payable) that would be due from/to the counterparty.
NOTE 6. FINANCIAL DERIVATIVE INSTRUMENTS
Options Transactions. A Fund may buy and sell (“write”) call and put options on securities, futures, indices, currencies and swap agreements (“swaptions”). An option is a contract that gives the purchaser of the option, in return for a premium paid, the right to buy a specified underlying instrument from the writer of the option (in the case of a call option), or to sell a specified underlying instrument to the writer of the option (in the case of a put option) at a designated price. The right to exercise is dependent upon the contract terms and can be during the term or at expiration of the option. When a Fund purchases an option, the premium paid by the Fund is recorded as an asset and is subsequently marked-to-market to reflect the current value of the option. Premiums paid for purchasing options which expire are treated as realized losses. Premiums paid for purchasing options which are exercised or closed are added to the cost basis of the underlying investment or offset against the proceeds of the underlying investment transaction to determine realized gain or loss. Purchasing call options tends to increase a Fund’s exposure to the underlying instrument. Purchasing put options tends to decrease a Fund’s exposure to the underlying instrument. The risks associated with purchasing options are limited to premiums paid and the failure of the counterparty to honor its obligation under the contract. When a Fund writes a call or put option the premium received by the Fund is recorded as a liability and is subsequently marked-to-market to reflect the current value of the option. Premiums received from writing options which expire are treated as realized gains. Premiums received from writing options which are exercised or closed are added to the proceeds of the underlying investment transaction or reduce the cost basis of the underlying investment to determine the realized gain or loss. Writing call options tends to decrease a Fund’s exposure to the underlying instrument. Writing put options tends to increase a Fund’s exposure to the underlying instrument. The risk associated with writing an option that is exercised is that an unfavorable change in the price of the security underlying the option could result in a Fund buying the underlying security at a price higher than the current value or selling the underlying security at a price lower than the current market value. There is also the risk a Fund may not be able to enter into a closing transaction if the market is illiquid. Options written by a Fund do not give rise to counterparty credit risk, as they obligate the Fund, not the counterparty, to perform.
Depending on the exchange on which an exchange traded futures option is traded, premium may be paid/received when purchasing/writing the option or there may be no premium paid/received when purchasing/writing the option. Exchange traded futures options are marked-to-market daily and the change in value is recorded by the Fund as an unrealized gain or loss. Variation margin on these options is recorded by the Fund until the contracts are terminated at which time realized gains and losses are recognized. Exchange traded futures options involve to varying degrees, risk of loss in excess of the variation margin recorded by the Fund.
Swaptions are similar to options on securities except that instead of purchasing the right to buy or sell a security, the writer or purchaser of the swaption is granting or buying the right to enter into a previously agreed upon interest rate or credit default swap agreement. The right to exercise is dependent upon the contract terms and can be during the term or at expiration of the option. Swaptions are illiquid investments.
114
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Notes to Financial Statements
June 30, 2018
Forward Volatility Agreements. Forward volatility agreements are transactions in which two parties agree to the purchase or sale of an option straddle on an underlying exchange rate at the expiration of the agreement. The strike volatility rate is determined on the trade date. At expiration, the amount settled is determined based on the then current spot exchange rates, interest rates, and the relationship between the contract’s strike volatility rate and the current volatility of the underlying exchange rate. The primary risk associated with forward volatility agreements is the change in the volatility of the underlying exchange rate.
Futures Contracts. A Fund may buy and sell futures on equities, indices, interest rates, commodities, currencies and swaps. A futures contract is a standardized contract obligating two parties to exchange a specified asset at an agreed upon price and date. Variation margin is recorded by the Fund until the contracts are terminated at which time realized gains and losses are recognized. Futures contracts involve to varying degrees, risk of loss in excess of the variation margin recorded by the Fund. The primary risks associated with the use of futures contracts are the imperfect correlation between the change in value of the securities held by the Fund or the change in the value of an underlying entity and the prices of the futures contracts and the possibility the Fund may not be able to enter into a closing transaction because of an illiquid market. With futures, counterparty risk to the Fund is reduced because futures contracts are exchange traded and the exchange’s clearinghouse, acting as counterparty to all exchange traded futures, guarantees the futures contracts against default.
Forward Foreign Currency Contracts. A forward foreign currency contract is an agreement between two parties to buy and sell a currency at a set price on a future date. The use of forward foreign currency contracts does not eliminate fluctuations in the underlying prices of a Fund’s investment securities, but it does establish a fixed rate of currency exchange that can be achieved in the future. The value of a forward foreign currency contract fluctuates with changes in foreign currency exchange rates. Forward foreign currency contracts are marked-to-market daily and the change in value is recorded by a Fund as an unrealized gain or loss and as a receivable or payable from forward foreign currency contracts. Upon settlement, or delivery or receipt of the currency, a realized gain or loss is recorded which is equal to the difference between the value of the contract at the time it was opened and the value at the time it was closed. Forward foreign currency contracts involve market risk in excess of the receivable or payable related to forward foreign currency contracts recorded by the Funds. Although contracts limit the risk of loss due to a decline in the value of the hedged currency, they also limit any potential gain that might result should the value of the currency increase. Additionally, a Fund could be exposed to the risk of a previously hedged position becoming unhedged if the counterparty to a contract is unable to meet the terms of the contract or if the currency changes unfavorably to the value of the offsetting currency.
Swap Agreements. Swap agreements are bilaterally negotiated agreements between a Fund and a counterparty to exchange or swap investment cash flows, assets, foreign currencies or market-linked returns at specified, future intervals. Swap agreements may be privately negotiated in the OTC market or executed and centrally cleared with a DCO. OTC swaps are typically illiquid investments.
Swap agreements are marked-to-market daily and the change in value is recorded by a Fund as an unrealized gain or loss. For OTC swaps, premiums paid or received at the beginning of the measurement period are recorded as an asset or liability by the Fund and represent payments made or received upon entering into the OTC swap to compensate for differences between the stated terms of the OTC swap and prevailing market conditions relating to credit spreads, interest rates, currency exchange rates and other relevant factors as appropriate. These upfront payments are recorded as a realized gain or loss upon termination or maturity of the OTC swap. For centrally cleared swaps, daily changes in valuation are recorded as a receivable or payable, as appropriate, and received from or paid to the DCO on a daily basis until the contracts are terminated at which time a realized gain or loss is recorded. The use of centrally cleared swaps may require a Fund to commit initial and variation margin that may otherwise not be required under an OTC swap. A liquidation payment received or made at the termination of the swap agreement is recorded as a realized gain or loss. Net periodic payments received or paid by a Fund are included as part of realized gain or loss.
Entering into swap agreements involves, to varying degrees, elements of interest, credit, market and documentation risk in excess of the unrealized gain or loss recorded by a Fund. Such risks include that there is no liquid market for OTC swaps, that the counterparty to the agreements may default on its obligation to perform or disagree as to the meaning of contractual terms in the agreement and that there may be unfavorable changes in interest rates or value of underlying securities. Centrally cleared swaps involve to varying degrees, risk of loss in excess of the variation margin recorded by the Fund.
Interest Rate Swap Agreements. Interest rate swap agreements involve the exchange by a Fund with another party of their respective commitments to pay or receive interest with respect to the notional amount of principal. Forms of interest rate swap agreements that the Funds have entered into may include: fixed-for-floating rate swaps, under which a party agrees to pay a fixed rate in exchange for receiving a floating rate tied to a benchmark; floating-for-fixed rate swaps, under which a party agrees to pay a floating rate in exchange for receiving a fixed rate; floating-for-floating rate swaps, under which a party agrees to pay a floating rate in exchange for another floating rate.
A Fund’s maximum risk of loss from counterparty credit risk for an interest rate swap agreement is the discounted net value of the cash flows to be received from the counterparty over the contract’s remaining life, to the extent this amount is positive.
Cross-Currency Swap Agreements. Cross-currency swaps are interest rate swaps in which one party pays a stream of interest payments, either fixed or floating, in exchange for another party’s stream of interest payments, either fixed or floating, based on the notional amounts of two different currencies. The notional amounts are typically determined based on the spot exchange rates at the inception of the trade. Cross-currency swaps may also involve an exchange of notional amounts at the start, during or at expiration of the contract, either at the current spot or another specified rate. A Fund’s maximum risk of loss from counterparty credit risk is generally the aggregate unrealized gain netted against any collateral pledged by the counterparty.
Credit Default Swap Agreements. Credit default swap agreements involve one party making a stream of payments (referred to as the buyer of protection) to another party (the seller of protection) in exchange for the right to receive a specified return if a credit event occurs for the referenced entity, obligation or index. As a seller of protection, a Fund will generally receive from the buyer of protection a premium in return for such protection and/or a
115
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Notes to Financial Statements
June 30, 2018
fixed rate of income throughout the term of the swap if there is no credit event. A credit event is defined under the terms of each swap agreement and may include, but is not limited to, underlying entity default, bankruptcy, restructuring, write-down, principal shortfall or interest shortfall. As a seller, a Fund adds leverage to its portfolio because, in addition to its total net assets, the Fund is subject to investment exposure on the notional amount of the credit default swap. If a Fund is a seller or buyer of protection and a credit event occurs, as defined under the terms of that particular credit default swap agreement, the Fund will either pay to or receive from the buyer or seller of protection an amount prescribed in that particular swap agreement. Until a credit event occurs, recovery values are determined by market makers considering either industry standard recovery rates or entity specific factors and considerations. When a credit event occurs, the recovery value is determined by a facilitated auction, administered by ISDA, whereby a minimum number of allowable broker bids, together with a specified valuation method, are used to calculate the settlement value.
A Fund may use credit default swap agreements on corporate or sovereign issues to provide a measure of protection against defaults of an issuer (i.e., to reduce risk where a Fund owns or has exposure to the referenced obligation) or to take an active long or short position with respect to the likelihood of a particular issuer’s default. If a credit event occurs and cash settlement is not elected, a variety of other deliverable obligations may be delivered in lieu of the specific referenced obligation. The ability to deliver other obligations may result in a cheapest-to-deliver option (the buyer of protection’s right to choose the deliverable obligation with the lowest value following a credit event).
A Fund may use credit default swap agreements on asset-backed securities to provide a measure of protection against defaults of the referenced obligation or to take an active long or short position with respect to the likelihood of a particular referenced obligation’s default. Unlike credit default swaps on corporate or sovereign issues, deliverable obligations in most instances would be limited to the specific referenced obligation because performance for asset-backed securities can vary across deals. Write-downs, such as prepayments and principal pay downs, or loss events on the underlying mortgage loans will reduce the outstanding principal balance of the referenced obligation. These reductions may be temporary or permanent as defined under the terms of the swap agreement and the notional amount for the swap agreement will be adjusted by corresponding amounts.
A Fund may use credit default swap agreements on credit indices to hedge a portfolio of credit default swap agreements or bonds, to protect investors owning bonds against default and to speculate on changes in credit quality. A credit index is a basket of credit instruments or exposures designed to represent a portion of the credit market. These indices consist of reference credits that are considered to be the liquid entities in the credit default swap market based on the index sector. Components of the indices may include, but are not limited to, investment grade securities, high yield securities, asset-backed securities and emerging market securities. These components can be determined based upon various credit ratings within each sector. Credit indices are traded using credit default swaps with standardized terms including a fixed spread and standard maturity dates. An index credit default swap references all the issuers in the index, and if there is a credit event, the credit event is settled based on that issuer’s weight in the index. The composition of the indices changes periodically, usually every six months, and for most indices, each issuer has an equal weight in the index.
Either as a seller of protection or a buyer of protection of a credit default swap agreement, a Fund’s maximum risk of loss from counterparty risk is the fair value of the agreement. The maximum potential amount of future payments (undiscounted) that a Fund as a seller of protection could be required to make under a credit default swap agreement would be an amount equal to the notional amount of the agreement as disclosed in the Schedules of Investments. These potential amounts would be partially offset by any recovery values of the respective referenced obligations, upfront payments received upon entering into the agreement or net amounts received from the settlement of buy protection credit default swap agreements entered into by the Fund for the same referenced entity or entities.
Total Return Swap Agreements. Some total return swap agreements involve a commitment to pay periodic interest payments in exchange for a market linked return based on a security or a basket of securities. To the extent the total return of the security, index or other financial measure underlying the transaction exceeds or falls short of the offsetting interest rate obligation, a Fund will receive a payment from or make a payment to the counterparty. A Fund’s maximum risk of loss from counterparty credit risk for this type of total return swap agreement is the discounted net value of the cash flows to be received from or paid to the counterparty over the contract’s remaining life, to the extent this amount is positive. Other total return swap agreements involve a right to receive the appreciation in value of a specified security, index or other instrument in return for a fee paid to the counterparty, which will typically be an agreed upon rate. To the extent the underlying asset declines in value over the term of the swap, a Fund may also be required to pay the value of that decline to the counterparty. Additionally, long total return swap agreements on equity securities entitle a Fund to receive from the counterparty dividends paid on an individual security and short total return equity swap agreements obligate a Fund to pay the counterparty dividends paid on an individual security. A Fund’s maximum risk of loss from counterparty credit risk for this type of total return swap agreement is the value of the underlying security, index or other financial instrument.
Contracts for Difference. Contracts for differences (“CFDs”) are privately negotiated contracts between a buyer and seller stipulating that the seller will pay to or receive from the buyer the difference between the nominal value of the underlying instrument at the opening of the contract and that instrument’s value at the end of the contract. The Funds entered into CFDs where the underlying instrument was a specified security. The Fund can take either a short or long position on the underlying instrument. In exchange for exposure to the underlying asset, the buyer pays a financing fee, which depending on market factors, can result in either expense or income for the buyer. The financing fee disclosed reflects the cost of each CFD from the perspective of the Fund and is dependent upon whether the position is long or short. For long positions, the Fund pays the financing fee. For short positions, the financing fee can be positive or negative depending on whether the spread is greater or less than the floating rate. To the extent the floating rate plus or minus the spread is negative, that is the financing fee paid by the Fund. If the rate is positive, the financing fee generates income for the Fund. CFDs are marked-to-market daily and change in value is recorded by a Fund as an unrealized gain or loss. A realized gain or loss is recorded at termination of the contract. There is no expiration date to the contract, but a CFD is typically terminated by the buyer. A Fund’s maximum risk of loss from counterparty credit risk for a CFD agreement is the ability for the counterparty to make payments or to otherwise honor its financial obligations under the terms of the contract. If the counterparty is unable to make payments, the value of the contract may be reduced.
116
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Notes to Financial Statements
June 30, 2018
FASB ASC Topic 815, “Derivatives and Hedging” and Financial Instruments Eligible for Offset. FASB ASC Topic 815 includes the requirement for enhanced qualitative disclosures about objectives and strategies for using derivative instruments and disclosures regarding credit related contingent features in derivative instruments; as well as quantitative disclosures in the semi-annual and annual financial statements about fair value, gains and losses, and volume of activity for derivative instruments. Information about these instruments is disclosed in the context of each instrument’s primary underlying risk exposure which is categorized as credit, commodity, equity price, interest rate and foreign currency exchange rate risk. The following disclosures include: (1) Objectives and strategies for each Fund’s derivative investments during the period. (2) A summary table (in thousands) of the fair valuations of each Fund’s derivative instruments categorized by risk exposure, which references the location on the Statements of Assets and Liabilities and the realized and unrealized gain or loss on the Statements of Operations for each derivative instrument as of June 30, 2018. Funds which held only one type of derivative during the period are not included in the tables as the location on the Statements of Assets and Liabilities and the realized and unrealized gain loss on the Statements of Operations can be referenced directly on each Fund’s respective statements. (3) A summary table (in thousands) of derivative instruments and certain investments of each Fund, which are subject to master netting agreements or a similar agreement and are eligible for offset in the Statements of Assets and Liabilities as of June 30, 2018. For Funds which held only one type of derivative during the period, amounts eligible for offset are presented gross in the Statements of Assets and Liabilities. Net exposure can be referenced in the assets and liabilities on the Statements of Assets and Liabilities and, if collateral exists, the net exposure is offset by collateral identified in the segregated or pledged collateral table. (4) A table reflecting each Fund’s average monthly derivative volume (in thousands) for the period ended June 30, 2018.
JNL/AQR Risk Parity Fund Derivative Strategies - The Fund entered into futures contracts as a substitute for investment in physical securities, as an efficient means of obtaining exposure to certain markets as part of its investment strategy, to manage cash flows, to obtain exposure to or hedge changes in securities prices and interest rates, to replicate treasury bond positions and commodities. The Fund entered into forward foreign currency contracts to gain directional exposure to currencies as part of its overall investment strategy, to create foreign currency exposure in U.S. dollar cash balances, as a means of risk management and/or hedging and to reduce foreign currency exposure on investment securities denominate in foreign currencies. The Fund entered into total return swap agreements to obtain exposure to or hedge changes in interest rates and securities prices, as a substitute for investment in physical securities and as an efficient means of adjusting overall exposure to certain markets as part of its investment strategy.
| | | | | | | | | | | | | |
JNL/AQR Risk Parity Fund - Derivative Instruments Categorized by Risk Exposure | |
| | Commodity($) | | Credit($) | | Equity($) | | Foreign Exchange($) | | Interest Rate($) | | Total($) | |
Fair values of derivative instruments on the Statement of Assets and Liabilities as of June 30, 2018 | |
Derivative instruments assets: | | | | | | | | | | | | |
| Forward foreign currency contracts | — | | — | | — | | 98 | | — | | 98 | |
| Variation margin on futures/futures options contracts8 | 99 | | — | | 39 | | — | | 5 | | 143 | |
| OTC swap agreements | — | | — | | 3 | | — | | — | | 3 | |
Total derivative instruments assets | 99 | | — | | 42 | | 98 | | 5 | | 244 | |
Derivative instruments liabilities: | | | | | | | | | | | | |
| Forward foreign currency contracts | — | | — | | — | | 149 | | — | | 149 | |
| Variation margin on futures/futures options contracts8 | 60 | | — | | 9 | | — | | 9 | | 78 | |
| OTC swap agreements | — | | — | | 22 | | — | | — | | 22 | |
Total derivative instruments liabilities | 60 | | — | | 31 | | 149 | | 9 | | 249 | |
The effect of derivative instruments on the Statement of Operations for the period ended June 30, 2018 | |
Net realized gain (loss) on: | | | | | | | | | | | | |
| Forward foreign currency contracts | — | | — | | — | | (19 | ) | — | | (19 | ) |
| Futures/futures options contracts | 440 | | — | | 380 | | — | | (755 | ) | 65 | |
| Swap agreements | — | | — | | (22 | ) | — | | — | | (22 | ) |
Net change in unrealized appreciation (depreciation) on: | | | | | | | | | | | |
| Forward foreign currency contracts | — | | — | | — | | (76 | ) | — | | (76 | ) |
| Futures/futures options contracts | (334 | ) | — | | (311 | ) | — | | 470 | | (175 | ) |
| Swap agreements | — | | — | | (51 | ) | — | | — | | (51 | ) |
JNL/AQR Risk Parity Fund – Derivative and Financial Instruments Eligible for Offset
| | | | | | | | | | | | |
| Gross Amount Presented in the Statements of | | | | | | | | Total Collateral 5 | |
| Assets and Liabilities1($) | | Financial Instruments2($) | | Collateral3($) | | Net Amount4($) | | Cash($) | | Security($) | |
Derivative Assets by Counterparty* |
BOA | 3 | | (3 | ) | — | | — | | — | | — | |
CIT | 98 | | (98 | ) | — | | — | | — | | — | |
Derivatives eligible for offset | 101 | | (101 | ) | — | | — | | | | | |
Derivatives not eligible for offset | 143 | | | | | | | | — | | — | |
| 244 | | | | | | | | | | | |
Derivative Liabilities by Counterparty* |
BOA | 16 | | (3 | ) | (13 | ) | — | | 110 | | — | |
CIT | 149 | | (98 | ) | (51 | ) | — | | 264 | | — | |
GSC | 6 | | — | | — | | 6 | | — | | — | |
Derivatives eligible for offset | 171 | | (101 | ) | (64 | ) | 6 | | | | | |
117
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Notes to Financial Statements
June 30, 2018
| | | | | | | | | | | | |
| Gross Amount Presented in the Statements of | | | | | | | | Total Collateral 5 | |
| Assets and Liabilities1($) | | Financial Instruments2($) | | Collateral3($) | | Net Amount4($) | | Cash($) | | Security($) | |
Derivatives not eligible for offset | 78 | | | | | | | | 1,370 | | — | |
| 249 | | | | | | | | | | | |
JNL/AQR Risk Parity Fund – Average Derivative Volume6
| | | | | | | | | | | | | | | |
| | Cost of Options Purchased and Written ($) | | Notional Value at Purchase of Futures Contracts ($) | | Cost of Forward Foreign Currency Contracts ($) | | Notional Amount of Interest Rate Swap Agreements ($) | | Notional Amount of Cross-Currency Swap Agreements ($) | | Notional Amount of Credit Default Swap Agreements ($) | | Notional Amount of Total Return Swap Agreements ($) | |
Average monthly volume | — | | 56,959 | | 19,903 | | — | | — | | — | | 2,173 | |
118
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Notes to Financial Statements
June 30, 2018
JNL/BlackRock Global Long Short Credit Fund Derivative Strategies - The Fund entered into option contracts as a means of risk management/hedging, as an efficient means of adjusting overall exposure to certain markets as part of its investment strategy, to obtain exposure to or hedge changes in interest rates and to take a position on expectations of volatility of a reference entity. The Fund entered into futures contracts as a means of risk management and/or hedging, as an efficient means of obtaining exposure to certain markets as part of its investment strategy and to obtain exposure to or hedge changes in securities prices and interest rates. The Fund entered into forward foreign currency contracts as a means of risk management and/or hedging and to reduce foreign currency exposure on investment securities denominated in foreign currencies. The Fund entered into interest rate swap agreements to manage duration and to hedge against the risk that the value of fixed rate bond investments will decrease/increase as interest rates rise/fall. The Fund entered into credit default swap agreements as a substitute for investment in physical securities, to hedge a portfolio of credit default swap agreements or bonds, obtain credit exposure, to provide a measure of protection against defaults of issuers, to speculate on changes in credit quality and on asset-backed securities to take an active long or short position with respect to the likelihood of a particular referenced obligation’s default used in combination with cash bonds exposure (1) to take advantage of spread variances between cash bonds and the credit default swap agreement (2) to hedge the underlying exposure to the cash bonds. The Fund entered into total return swap agreements to obtain exposure to or hedge changes in securities prices and as a substitute for investment in physical securities. The Fund entered into contracts for difference as a substitute for investment in physical securities.
| | | | | | | | | | | | | |
JNL/BlackRock Global Long Short Credit Fund - Derivative Instruments Categorized by Risk Exposure | |
| | Commodity($) | | Credit($) | | Equity($) | | Foreign Exchange($) | | Interest Rate($) | | Total($) | |
Fair values of derivative instruments on the Statement of Assets and Liabilities as of June 30, 2018 | |
Derivative instruments assets: | | | | | | | | | | | | |
| Purchased options, at value | — | | 176 | | 519 | | — | | 46 | | 741 | |
| Forward foreign currency contracts | — | | — | | — | | 496 | | — | | 496 | |
| Variation margin on futures/futures options contracts8 | — | | — | | 7 | | — | | 3 | | 10 | |
| Variation margin on swap agreements8 | — | | 21 | | — | | — | | 1 | | 22 | |
| OTC swap agreements | — | | 401 | | 129 | | — | | — | | 530 | |
| OTC swap premiums paid | — | | 999 | | — | | — | | — | | 999 | |
Total derivative instruments assets | — | | 1,597 | | 655 | | 496 | | 50 | | 2,798 | |
Derivative instruments liabilities: | | | | | | | | | | | | |
| Written options, at value | — | | 18 | | 89 | | — | | — | | 107 | |
| Forward foreign currency contracts | — | | — | | — | | 431 | | — | | 431 | |
| Variation margin on futures/futures options contracts8 | — | | — | | 5 | | — | | 5 | | 10 | |
| Variation margin on swap agreements8 | — | | 24 | | — | | — | | — | | 24 | |
| OTC swap agreements | — | | 423 | | 80 | | — | | — | | 503 | |
| OTC swap premiums received | — | | 1,349 | | — | | — | | — | | 1,349 | |
Total derivative instruments liabilities | — | | 1,814 | | 174 | | 431 | | 5 | | 2,424 | |
The effect of derivative instruments on the Statement of Operations for the period ended June 30, 2018 | |
Net realized gain (loss) on: | | | | | | | | | | | | |
| Purchased option contracts | — | | (259 | ) | (407 | ) | — | | 97 | | (569 | ) |
| Written option contracts | — | | 74 | | 89 | | — | | (5 | ) | 158 | |
| Forward foreign currency contracts | — | | — | | — | | 1,393 | | — | | 1,393 | |
| Futures/futures options contracts | 28 | | — | | (47 | ) | — | | 166 | | 147 | |
| Swap agreements | — | | (640 | ) | (727 | ) | — | | 561 | | (806 | ) |
Net change in unrealized appreciation (depreciation) on: | | | | | | | | | | | |
| Purchased options | — | | 20 | | (13 | ) | — | | (35 | ) | (28 | ) |
| Written options | — | | 1 | | 23 | | — | | — | | 24 | |
| Forward foreign currency contracts | — | | — | | — | | 529 | | — | | 529 | |
| Futures/futures options contracts | — | | — | | 20 | | — | | (252 | ) | (232 | ) |
| Swap agreements | — | | 715 | | 226 | | — | | 8 | | 949 | |
JNL/BlackRock Global Long Short Credit Fund – Derivative and Financial Instruments Eligible for Offset
| | | | | | | | | | | | |
| Gross Amount Presented in the Statements of | | | | | | | | Total Collateral 5 | |
| Assets and Liabilities1($) | | Financial Instruments2($) | | Collateral3($) | | Net Amount4($) | | Cash($) | | Security($) | |
Derivative Assets by Counterparty* |
BCL | 53 | | (35 | ) | (18 | ) | — | | 20 | | — | |
119
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Notes to Financial Statements
June 30, 2018
| | | | | | | | | | | | |
| Gross Amount Presented in the Statements of | | | | | | | | Total Collateral 5 | |
| Assets and Liabilities1($) | | Financial Instruments2($) | | Collateral3($) | | Net Amount4($) | | Cash($) | | Security($) | |
BNP | 39 | | (39 | ) | — | | — | | — | | — | |
BOA | 2 | | — | | — | | 2 | | — | | — | |
CCI | 12 | | (12 | ) | — | | — | | — | | — | |
CGM | 5 | | — | | — | | 5 | | — | | — | |
CIT | 166 | | (77 | ) | (50 | ) | 39 | | 50 | | — | |
CSI | 47 | | (43 | ) | — | | 4 | | — | | — | |
DUB | 293 | | (278 | ) | (15 | ) | — | | 20 | | 259 | |
GSC | 222 | | (94 | ) | (40 | ) | 88 | | 40 | | — | |
JPM | 86 | | (86 | ) | — | | — | | — | | — | |
MLP | 139 | | (72 | ) | — | | 67 | | — | | — | |
MSC | 59 | | (59 | ) | — | | — | | — | | — | |
Derivatives eligible for offset | 1,123 | | (795 | ) | (123 | ) | 205 | | | | | |
Derivatives not eligible for offset | 1,675 | | | | | | | | — | | — | |
| 2,798 | | | | | | | | | | | |
Derivative Liabilities by Counterparty* |
BCL | 35 | | (35 | ) | — | | — | | — | | — | |
BNP | 44 | | (39 | ) | — | | 5 | | — | | — | |
CCI | 50 | | (12 | ) | — | | 38 | | — | | — | |
CIT | 77 | | (77 | ) | — | | — | | — | | — | |
CSI | 43 | | (43 | ) | — | | — | | 80 | | — | |
DUB | 278 | | (278 | ) | — | | — | | — | | — | |
GSC | 94 | | (94 | ) | — | | — | | — | | — | |
JPM | 170 | | (86 | ) | (84 | ) | — | | 150 | | — | |
MLP | 72 | | (72 | ) | — | | — | | 420 | | — | |
MSC | 86 | | (59 | ) | — | | 27 | | — | | — | |
Derivatives eligible for offset | 949 | | (795 | ) | (84 | ) | 70 | | | | | |
Derivatives not eligible for offset | 1,475 | | | | | | | | 626 | | — | |
| 2,424 | | | | | | | | | | | |
JNL/BlackRock Global Long Short Credit Fund – Average Derivative Volume6
| | | | | | | | | | | | | | | | | |
| | Cost of Options Purchased and Written ($) | | Notional Value at Purchase of Futures Contracts ($) | | Cost of Forward Foreign Currency Contracts ($) | | Notional Amount of Interest Rate Swap Agreements ($) | | Notional Amount of Cross-Currency Swap Agreements ($) | | Notional Amount of Credit Default Swap Agreements ($) | | Notional Amount of Total Return Swap Agreements ($) | | Notional Amount of Contracts for Difference ($) | |
Average monthly volume | 710 | | 16,409 | | 208,266 | | 11,502 | | — | | 81,320 | | 9,963 | | 6,255 | |
120
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Notes to Financial Statements
June 30, 2018
JNL/Eaton Vance Global Macro Absolute Return Advantage Fund Derivative Strategies - The Fund entered into option contracts as a directional investment, as a substitute for investment in physical securities, as an efficient means of adjusting overall exposure to certain markets as part of its investment strategy, to obtain exposure to or hedge changes in foreign currencies and securities prices and to take a position on expectations of volatility of a reference entity. The Fund entered into futures contracts as a substitute for investment in physical securities, as a means of risk management and/or hedging, as an efficient means of obtaining exposure to certain markets as part of its investment strategy, to obtain exposure to or hedge changes in securities prices, interest rates and currency rates and to replicate treasury bond positions. The Fund entered into forward foreign currency contracts to gain directional exposure to currencies as part of its overall investment strategy, as a means of risk management and/or hedging and to reduce foreign currency exposure on investment securities denominated in foreign currencies. The Fund entered into interest rate swap agreements to manage duration, as a substitute for investment in physical securities, to execute yield curve, swap spread and sovereign relative value trades, to express views on a country’s interest rates and to obtain interest rate and yield curve exposure. The Fund entered into currency and cross-currency swap agreements as a means of risk management and/or hedging and to obtain directional exposure to currencies. The Fund entered into credit default swap agreements as a substitute for investment in physical securities, to obtain credit exposure, to provide a measure of protection against defaults of issuers and to speculate on changes in credit quality. The Fund entered into total return swap agreements as a substitute for investment in physical securities and as an efficient means of adjusting overall exposure to certain markets as part of its investment strategy. The Fund entered into forward volatility agreements to take a position on expectations of volatility of a reference entity. The Fund entered into non-deliverable bond forward contracts to obtain exposure to or hedge changes in interest rates.
| | | | | | | | | | | | | |
JNL/Eaton Vance Global Macro Absolute Return Advantage Fund - Derivative Instruments Categorized by Risk Exposure | |
| | Commodity($) | | Credit($) | | Equity($) | | Foreign Exchange($) | | Interest Rate($) | | Total($) | |
Fair values of derivative instruments on the Statement of Assets and Liabilities as of June 30, 2018 | |
Derivative instruments assets: | | | | | | | | | | | | |
| Purchased options, at value | — | | — | | 703 | | 3,670 | | 1,283 | | 5,656 | |
| Forward foreign currency contracts | — | | — | | — | | 19,968 | | — | | 19,968 | |
| Variation margin on futures/futures options contracts8 | — | | — | | — | | — | | 22 | | 22 | |
| Variation margin on swap agreements8 | — | | 35 | | — | | — | | 385 | | 420 | |
| OTC swap agreements | — | | 975 | | — | | 410 | | 1,124 | | 2,509 | |
| OTC swap premiums paid | — | | 6,222 | | — | | — | | — | | 6,222 | |
Total derivative instruments assets | — | | 7,232 | | 703 | | 24,048 | | 2,814 | | 34,797 | |
Derivative instruments liabilities: | | | | | | | | | | | | |
| Forward foreign currency contracts | — | | — | | — | | 16,090 | | — | | 16,090 | |
| Variation margin on futures/futures options contracts8 | — | | — | | 18 | | — | | 59 | | 77 | |
| Variation margin on swap agreements8 | — | | 151 | | — | | — | | 345 | | 496 | |
| OTC swap agreements | — | | 3,250 | | 62 | | — | | 189 | | 3,501 | |
| OTC swap premiums received | — | | 3,314 | | — | | — | | — | | 3,314 | |
Total derivative instruments liabilities | — | | 6,715 | | 80 | | 16,090 | | 593 | | 23,478 | |
The effect of derivative instruments on the Statement of Operations for the period ended June 30, 2018 | |
Net realized gain (loss) on: | | | | | | | | | | | | |
| Purchased option contracts | — | | — | | — | | (1,302 | ) | (173 | ) | (1,475 | ) |
| Written option contracts | — | | — | | — | | 605 | | — | | 605 | |
| Forward foreign currency contracts | — | | — | | — | | (7,605 | ) | — | | (7,605 | ) |
| Futures/futures options contracts | — | | — | | (270 | ) | — | | (102 | ) | (372 | ) |
| Swap agreements | — | | (3,034 | ) | (42 | ) | (222 | ) | (5,690 | ) | (8,988 | ) |
Net change in unrealized appreciation (depreciation) on: | | | | | | | | | | | |
| Purchased options | — | | — | | (164 | ) | 1,789 | | (137 | ) | 1,488 | |
| Written options | — | | — | | — | | (602 | ) | — | | (602 | ) |
| Forward foreign currency contracts | — | | — | | — | | 8,306 | | — | | 8,306 | |
| Futures/futures options contracts | — | | — | | 60 | | — | | (151 | ) | (91 | ) |
| Swap agreements | — | | 1,748 | | (62 | ) | 1,344 | | 4,348 | | 7,378 | |
JNL/Eaton Vance Global Macro Absolute Return Advantage Fund – Derivative and Financial Instruments Eligible for Offset
| | | | | | | | | | | | |
| Gross Amount Presented in the Statements of | | | | | | | | Total Collateral 5 | |
| Assets and Liabilities1($) | | Financial Instruments2($) | | Collateral3($) | | Net Amount4($) | | Cash($) | | Security($) | |
Derivative Assets by Counterparty* |
BNP | 1,737 | | (1,737 | ) | — | | — | | — | | — | |
121
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Notes to Financial Statements
June 30, 2018
| | | | | | | | | | | | |
| Gross Amount Presented in the Statements of | | | | | | | | Total Collateral 5 | |
| Assets and Liabilities1($) | | Financial Instruments2($) | | Collateral3($) | | Net Amount4($) | | Cash($) | | Security($) | |
BOA | 2,443 | | (415 | ) | (1,250 | ) | 778 | | 1,250 | | — | |
CGM | 365 | | (40 | ) | — | | 325 | | — | | — | |
CIT | 2,007 | | (1,833 | ) | — | | 174 | | — | | — | |
DUB | 2,695 | | (2,668 | ) | (27 | ) | — | | 330 | | — | |
GSC | 9,070 | | (6,234 | ) | (2,836 | ) | — | | — | | 6,197 | |
JPM | 2,987 | | (2,070 | ) | (917 | ) | — | | 1,715 | | — | |
SCB | 6,829 | | (3,064 | ) | (3,765 | ) | — | | 4,351 | | — | |
Derivatives eligible for offset | 28,133 | | (18,061 | ) | (8,795 | ) | 1,277 | | | | | |
Derivatives not eligible for offset | 6,664 | | | | | | | | — | | — | |
| 34,797 | | | | | | | | | | | |
Derivative Liabilities by Counterparty* |
BNP | 3,266 | | (1,737 | ) | (1,529 | ) | — | | — | | 3,008 | |
BOA | 415 | | (415 | ) | — | | — | | — | | — | |
CGM | 40 | | (40 | ) | — | | — | | — | | — | |
CIT | 1,833 | | (1,833 | ) | — | | — | | — | | 564 | |
DUB | 2,668 | | (2,668 | ) | — | | — | | — | | — | |
GSC | 6,234 | | (6,234 | ) | — | | — | | — | | — | |
JPM | 2,070 | | (2,070 | ) | — | | — | | — | | — | |
LVS | 1 | | — | | — | | 1 | | — | | — | |
MSC | — | | — | | — | | — | | — | | 130 | |
SCB | 3,064 | | (3,064 | ) | — | | — | | — | | — | |
Derivatives eligible for offset | 19,591 | | (18,061 | ) | (1,529 | ) | 1 | | | | | |
Derivatives not eligible for offset | 3,887 | | | | | | | | 5,546 | | 673 | |
| 23,478 | | | | | | | | | | | |
JNL/Eaton Vance Global Macro Absolute Return Advantage Fund – Average Derivative Volume6
| | | | | | | | | | | | | | | | | | | | |
| | Cost of Options Purchased and Written ($) | | Notional Value at Purchase of Futures Contracts ($) | | Cost of Forward Foreign Currency Contracts ($) | | Notional Amount of Interest Rate Swap Agreements ($) | | Notional Amount of Cross-Currency Swap Agreements ($) | | Notional Amount of Credit Default Swap Agreements ($) | | Notional Amount of Forward Volatility Agreements ($) | | Notional Amount of Total Return Swap Agreements ($) | | Notional Amount of Non-Deliverable Bond Forward Contracts ($) | |
Average monthly volume | 3,584 | | 312,950 | | 1,104,226 | | 934,659 | | 71,722 | | 264,496 | | 2,300 | | 415 | | 7,733 | |
122
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Notes to Financial Statements
June 30, 2018
JNL/PIMCO Credit Income Fund Derivative Strategies - The Fund entered into option contracts as a substitute for investment in physical securities, to generate income, to obtain exposure to or hedge changes in interest rates and inflation and to take a position on expectations of volatility of a reference entity. The Fund entered into futures contracts as an efficient means of obtaining exposure to certain markets as part of its investment strategy and to obtain exposure to or hedge changes in interest rates. The Fund entered into forward foreign currency contracts to gain directional exposure to currencies as part of its overall investment strategy and to reduce foreign currency exposure on investment securities denominated in foreign currencies. The Fund entered into interest rate swap agreements to manage duration, as a substitute for investment in physical securities, to execute yield curve, swap spread and sovereign relative value trades and to obtain interest rate and yield curve exposure. The Fund entered into credit default swap agreements to obtain credit exposure and to provide a measure of protection against defaults of issuers. The Fund entered into total return swap agreements as a substitute for investment in physical securities and as an efficient means of adjusting overall exposure to certain markets as part of its investment strategy.
| | | | | | | | | | | | | |
JNL/PIMCO Credit Income Fund - Derivative Instruments Categorized by Risk Exposure | |
| | Commodity($) | | Credit($) | | Equity($) | | Foreign Exchange($) | | Interest Rate($) | | Total($) | |
Fair values of derivative instruments on the Statement of Assets and Liabilities as of June 30, 2018 | |
Derivative instruments assets: | | | | | | | | | | | | |
| Purchased options, at value | — | | — | | — | | — | | 109 | | 109 | |
| Forward foreign currency contracts | — | | — | | — | | 592 | | — | | 592 | |
| Variation margin on swap agreements8 | — | | 7 | | — | | — | | 56 | | 63 | |
| OTC swap agreements | — | | 719 | | — | | — | | — | | 719 | |
| OTC swap premiums paid | — | | 160 | | — | | — | | — | | 160 | |
Total derivative instruments assets | — | | 886 | | — | | 592 | | 165 | | 1,643 | |
Derivative instruments liabilities: | | | | | | | | | | | | |
| Written options, at value | — | | — | | — | | — | | 206 | | 206 | |
| Forward foreign currency contracts | — | | — | | — | | 923 | | — | | 923 | |
| Variation margin on futures/futures options contracts8 | — | | — | | — | | — | | 9 | | 9 | |
| Variation margin on swap agreements8 | — | | — | | — | | — | | 48 | | 48 | |
| OTC swap agreements | — | | 135 | | — | | — | | 60 | | 195 | |
| OTC swap premiums received | — | | 1,109 | | — | | — | | — | | 1,109 | |
Total derivative instruments liabilities | — | | 1,244 | | — | | 923 | | 323 | | 2,490 | |
The effect of derivative instruments on the Statement of Operations for the period ended June 30, 2018 | |
Net realized gain (loss) on: | | | | | | | | | | | | |
| Purchased option contracts | — | | — | | — | | — | | 16 | | 16 | |
| Written option contracts | — | | — | | — | | 23 | | 126 | | 149 | |
| Forward foreign currency contracts | — | | — | | — | | (48 | ) | — | | (48 | ) |
| Futures/futures options contracts | — | | — | | — | | — | | (640 | ) | (640 | ) |
| Swap agreements | — | | 666 | | — | | — | | (66 | ) | 600 | |
Net change in unrealized appreciation (depreciation) on: | | | | | | | | | | | |
| Purchased options | — | | — | | — | | — | | (14 | ) | (14 | ) |
| Written options | — | | — | | — | | 2 | | (94 | ) | (92 | ) |
| Forward foreign currency contracts | — | | — | | — | | 298 | | — | | 298 | |
| Futures/futures options contracts | — | | — | | — | | — | | (50 | ) | (50 | ) |
| Swap agreements | — | | (580 | ) | — | | — | | (454 | ) | (1,034 | ) |
JNL/PIMCO Credit Income Fund – Derivative and Financial Instruments Eligible for Offset
| | | | | | | | | | | | |
| Gross Amount Presented in the Statements of | | | | | | | | Total Collateral 5 | |
| Assets and Liabilities1($) | | Financial Instruments2($) | | Collateral3($) | | Net Amount4($) | | Cash($) | | Security($) | |
Derivative Assets by Counterparty* |
BCL | 104 | | (44 | ) | — | | 60 | | — | | — | |
BNP | 336 | | (259 | ) | — | | 77 | | — | | — | |
BOA | 102 | | (61 | ) | — | | 41 | | — | | — | |
CGM | 79 | | (6 | ) | — | | 73 | | — | | — | |
CIT | 17 | | (17 | ) | — | | — | | — | | — | |
CSI | 27 | | — | | — | | 27 | | — | | — | |
DUB | 92 | | (92 | ) | — | | — | | 80 | | — | |
GSC | 408 | | (221 | ) | — | | 187 | | — | | — | |
JPM | 86 | | (86 | ) | — | | — | | — | | — | |
MSC | 121 | | (73 | ) | — | | 48 | | — | | — | |
SCB | 5 | | (5 | ) | — | | — | | — | | — | |
UBS | 43 | | (14 | ) | — | | 29 | | — | | — | |
Derivatives eligible for offset | 1,420 | | (878 | ) | — | | 542 | | | | | |
Derivatives not eligible for offset | 223 | | | | | | | | — | | — | |
| 1,643 | | | | | | | | | | | |
Derivative Liabilities by Counterparty* |
ANZ | 22 | | — | | — | | 22 | | — | | — | |
BCL | 44 | | (44 | ) | — | | — | | — | | — | |
123
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Notes to Financial Statements
June 30, 2018
| | | | | | | | | | | | |
| Gross Amount Presented in the Statements of | | | | | | | | Total Collateral 5 | |
| Assets and Liabilities1($) | | Financial Instruments2($) | | Collateral3($) | | Net Amount4($) | | Cash($) | | Security($) | |
BNP | 259 | | (259 | ) | — | | — | | — | | 293 | |
BOA | 61 | | (61 | ) | — | | — | | — | | — | |
CGM | 6 | | (6 | ) | — | | — | | — | | — | |
CIT | 181 | | (17 | ) | (164 | ) | — | | — | | 262 | |
DUB | 182 | | (92 | ) | — | | 90 | | — | | — | |
GSC | 221 | | (221 | ) | — | | — | | — | | 251 | |
JPM | 229 | | (86 | ) | — | | 143 | | — | | — | |
MSC | 73 | | (73 | ) | — | | — | | — | | 215 | |
SCB | 24 | | (5 | ) | — | | 19 | | — | | — | |
UBS | 14 | | (14 | ) | — | | — | | — | | — | |
Derivatives eligible for offset | 1,316 | | (878 | ) | (164 | ) | 274 | | | | | |
Derivatives not eligible for offset | 1,174 | | | | | | | | 2,179 | | 6,454 | |
| 2,490 | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | Gross Amount Presented in the Statement of Assets and Liabilities1($) | Financial Instruments2($) | Collateral3($) | Net Amount4($) | |
|
Total Collateral 5 |
Cash($) | Security($) |
| Master Forward Agreement Transaction Assets by Counterparty* | | | | | | | | | | |
| BNP | | 1,578 | | (1,523) | | — | | 55 | | — | | — |
| CSI | | 9,939 | | (9,897) | | — | | 42 | | — | | — |
| JPM | | 4,876 | | (4,831) | | — | | 45 | | — | | — |
| MLP | | 12,260 | | (12,202) | | — | | 58 | | — | | — |
| UBS | | 15,500 | | (15,345) | | — | | 155 | | — | | — |
| | | 44,153 | | (43,798) | | — | | 355 | | | | |
| | | | | | | | | | | | | |
| Master Forward Agreement Transaction Liabilities by Counterparty* | | | | | | | | | | |
| BNP | | 1,523 | | (1,523) | | — | | — | | — | | — |
| CSI | | 9,897 | | (9,897) | | — | | — | | — | | — |
| JPM | | 4,831 | | (4,831) | | — | | — | | — | | — |
| MLP | | 12,202 | | (12,202) | | — | | — | | — | | — |
| UBS | | 15,345 | | (15,345) | | — | | — | | — | | — |
| | | 43,798 | | (43,798) | | — | | — | | | | |
JNL/PIMCO Credit Income Fund – Average Derivative Volume6
| | | | | | | | | | | | | | | |
| | Cost of Options Purchased and Written ($) | | Notional Value at Purchase of Futures Contracts ($) | | Cost of Forward Foreign Currency Contracts ($) | | Notional Amount of Interest Rate Swap Agreements ($) | | Notional Amount of Cross-Currency Swap Agreements ($) | | Notional Amount of Credit Default Swap Agreements ($) | | Notional Amount of Total Return Swap Agreements ($) | |
Average monthly volume | 886 | | 44,367 | | 111,569 | | 54,297 | | — | | 74,041 | | 231 | |
124
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Notes to Financial Statements
June 30, 2018
JNL/PPM America Long Short Credit Fund Derivative Strategies - The Fund entered into futures contracts to obtain exposure to or hedge foreign currency rates and changes in interest rates. The Fund entered into credit default swap agreements as a substitute for investment in physical securities, to obtain credit exposure, to provide a measure of protection against defaults of issuers and to manage credit exposure.
| | | | | | | | | | | | | |
JNL/PPM America Long Short Credit Fund - Derivative Instruments Categorized by Risk Exposure | |
| | Commodity($) | | Credit($) | | Equity($) | | Foreign Exchange($) | | Interest Rate($) | | Total($) | |
Fair values of derivative instruments on the Statement of Assets and Liabilities as of June 30, 2018 | |
Derivative instruments assets: | | | | | | | | | | | | |
| Variation margin on futures/futures options contracts8 | — | | — | | — | | — | | 6 | | 6 | |
| OTC swap agreements | — | | 86 | | — | | — | | — | | 86 | |
| OTC swap premiums paid | — | | 270 | | — | | — | | — | | 270 | |
Total derivative instruments assets | — | | 356 | | — | | — | | 6 | | 362 | |
Derivative instruments liabilities: | | | | | | | | | | | | |
| Variation margin on futures/futures options contracts8 | — | | — | | — | | 3 | | — | | 3 | |
| Variation margin on swap agreements8 | — | | 2 | | — | | — | | — | | 2 | |
| OTC swap agreements | — | | 13 | | — | | — | | — | | 13 | |
| OTC swap premiums received | — | | 354 | | — | | — | | — | | 354 | |
Total derivative instruments liabilities | — | | 369 | | — | | 3 | | — | | 372 | |
The effect of derivative instruments on the Statement of Operations for the period ended June 30, 2018 | |
Net realized gain (loss) on: | | | | | | | | | | | | |
| Futures/futures options contracts | — | | — | | — | | (15 | ) | 1,433 | | 1,418 | |
| Swap agreements | — | | (94 | ) | — | | — | | — | | (94 | ) |
Net change in unrealized appreciation (depreciation) on: | | | | | | | | | | | |
| Futures/futures options contracts | — | | — | | — | | 19 | | (129 | ) | (110 | ) |
| Swap agreements | — | | 185 | | — | | — | | — | | 185 | |
JNL/PPM America Long Short Credit Fund – Derivative and Financial Instruments Eligible for Offset
| | | | | | | | | | | | |
| Gross Amount Presented in the Statements of | | | | | | | | Total Collateral 5 | |
| Assets and Liabilities1($) | | Financial Instruments2($) | | Collateral3($) | | Net Amount4($) | | Cash($) | | Security($) | |
Derivative Assets by Counterparty* |
CGM | 50 | | — | | — | | 50 | | — | | — | |
JPM | 36 | | (13 | ) | — | | 23 | | — | | — | |
Derivatives eligible for offset | 86 | | (13 | ) | — | | 73 | | | | | |
Derivatives not eligible for offset | 276 | | | | | | | | — | | — | |
| 362 | | | | | | | | | | | |
Derivative Liabilities by Counterparty* |
JPM | 13 | | (13 | ) | — | | — | | — | | — | |
Derivatives eligible for offset | 13 | | (13 | ) | — | | — | | | | | |
Derivatives not eligible for offset | 359 | | | | | | | | 603 | | — | |
| 372 | | | | | | | | | | | |
JNL/PPM America Long Short Credit Fund – Average Derivative Volume6
| | | | | | | | | | | | | | | |
| | Cost of Options Purchased and Written ($) | | Notional Value at Purchase of Futures Contracts ($) | | Cost of Forward Foreign Currency Contracts ($) | | Notional Amount of Interest Rate Swap Agreements ($) | | Notional Amount of Cross-Currency Swap Agreements ($) | | Notional Amount of Credit Default Swap Agreements ($) | | Notional Amount of Total Return Swap Agreements ($) | |
Average monthly volume | — | | 67,990 | | — | | — | | — | | 28,143 | | — | |
125
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Notes to Financial Statements
June 30, 2018
JNL/T. Rowe Price Capital Appreciation Fund Derivative Strategies - The Fund entered into option contracts to generate income and to obtain exposure to or hedge changes in securities prices. The Fund entered into forward foreign currency contracts to reduce foreign currency exposure on investment securities denominated in foreign currencies.
| | | | | | | | | | | | | |
JNL/T. Rowe Price Capital Appreciation Fund - Derivative Instruments Categorized by Risk Exposure | |
| | Commodity($) | | Credit($) | | Equity($) | | Foreign Exchange($) | | Interest Rate($) | | Total($) | |
Derivative instruments liabilities: | | | | | | | | | | | | |
| Written options, at value | — | | — | | 12,703 | | — | | — | | 12,703 | |
Total derivative instruments liabilities | — | | — | | 12,703 | | — | | — | | 12,703 | |
The effect of derivative instruments on the Statement of Operations for the period ended June 30, 2018 | |
Net realized gain (loss) on: | | | | | | | | | | | | |
| Purchased option contracts | — | | — | | 2,330 | | — | | — | | 2,330 | |
| Written option contracts | — | | — | | 448 | | — | | — | | 448 | |
Net change in unrealized appreciation (depreciation) on: | | | | | | | | | | | |
| Purchased options | — | | — | | (1,346 | ) | — | | — | | (1,346 | ) |
| Written options | — | | — | | 8,616 | | — | | — | | 8,616 | |
JNL/T.Rowe Price Capital Appreciation Fund – Derivative and Financial Instruments Eligible for Offset
| | | | | | | | | | | | |
| Gross Amount Presented in the Statements of | | | | | | | | Total Collateral 5 | |
| Assets and Liabilities1($) | | Financial Instruments2($) | | Collateral3($) | | Net Amount4($) | | Cash($) | | Security($) | |
Derivative Liabilities by Counterparty* |
BOA | 2 | | — | | — | | 2 | | — | | — | |
CGM | 5,799 | | — | | — | | 5,799 | | — | | — | |
CSI | 2,269 | | — | | — | | 2,269 | | — | | — | |
DUB | 439 | | — | | — | | 439 | | — | | — | |
GSC | 1,965 | | — | | — | | 1,965 | | — | | — | |
JPM | 1,807 | | — | | — | | 1,807 | | — | | — | |
MLP | 162 | | — | | — | | 162 | | — | | — | |
RBC | 260 | | — | | — | | 260 | | — | | — | |
Derivatives eligible for offset | 12,703 | | — | | — | | 12,703 | | | | | |
Derivatives not eligible for offset | — | | | | | | | | — | | — | |
| 12,703 | | | | | | | | | | | |
JNL/T.Rowe Price Capital Appreciation Fund – Average Derivative Volume6
| | | | | | | | | | | | | | | |
| | Cost of Options Purchased and Written ($) | | Notional Value at Purchase of Futures Contracts ($) | | Cost of Forward Foreign Currency Contracts ($) | | Notional Amount of Interest Rate Swap Agreements ($) | | Notional Amount of Cross-Currency Swap Agreements ($) | | Notional Amount of Credit Default Swap Agreements ($) | | Notional Amount of Total Return Swap Agreements ($) | |
Average monthly volume | 7,842 | | — | | 478 | | — | | — | | — | | — | |
The financial instruments eligible for offset table is presented for the following Fund, which held forward foreign currency contracts with significant exposure to several counterparties which were eligible for offset with each counterparty.
JNL/Neuberger Berman Currency Fund – Derivative and Financial Instruments Eligible for Offset
| | | | | | | | | | | | |
| Gross Amount Presented in the Statements of | | | | | | | | Total Collateral 5 | |
| Assets and Liabilities1($) | | Financial Instruments2($) | | Collateral3($) | | Net Amount4($) | | Cash($) | | Security($) | |
Derivative Assets by Counterparty* |
CIT | 2,416 | | (2,416 | ) | — | | — | | — | | — | |
126
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Notes to Financial Statements
June 30, 2018
| | | | | | | | | | | | |
| Gross Amount Presented in the Statements of | | | | | | | | Total Collateral 5 | |
| Assets and Liabilities1($) | | Financial Instruments2($) | | Collateral3($) | | Net Amount4($) | | Cash($) | | Security($) | |
GSC | 5,294 | | (5,294 | ) | — | | — | | — | | — | |
JPM | 3,824 | | (3,824 | ) | — | | — | | — | | — | |
RBC | 3,056 | | (3,056 | ) | — | | — | | — | | — | |
SCB | 2,233 | | (1,895 | ) | (338 | ) | — | | 350 | | — | |
SGB | 8,399 | | (6,744 | ) | (1,280 | ) | 375 | | 1,280 | | — | |
SSB | 15,166 | | (8,561 | ) | (6,605 | ) | — | | — | | 7,082 | |
Derivatives eligible for offset | 40,388 | | (31,790 | ) | (8,223 | ) | 375 | | | | | |
Derivatives not eligible for offset | — | | | | | | | | — | | — | |
| 40,388 | | | | | | | | | | | |
Derivative Liabilities by Counterparty* |
CIT | 3,449 | | (2,416 | ) | (1,033 | ) | — | | 1,180 | | — | |
GSC | 6,900 | | (5,294 | ) | (1,220 | ) | 386 | | 1,220 | | — | |
JPM | 5,134 | | (3,824 | ) | (1,310 | ) | — | | 1,550 | | — | |
RBC | 7,922 | | (3,056 | ) | (4,640 | ) | 226 | | 4,640 | | — | |
SCB | 1,895 | | (1,895 | ) | — | | — | | — | | — | |
SGB | 6,744 | | (6,744 | ) | — | | — | | — | | — | |
SSB | 8,561 | | (8,561 | ) | — | | — | | — | | — | |
Derivatives eligible for offset | 40,605 | | (31,790 | ) | (8,203 | ) | 612 | | | | | |
Derivatives not eligible for offset | — | | | | | | | | — | | — | |
| 40,605 | | | | | | | | | | | |
1 Amounts eligible for offset are presented on a gross basis in the Statements of Assets and Liabilities.
2 Financial instruments eligible for offset, but not offset in the Statements of Assets and Liabilities.
3 Cash and security collateral not offset in the Statements of Assets and Liabilities. For derivative assets and liabilities, amounts do not reflect over-collateralization.
4 For assets, net amount represents the amount payable by the counterparty to the Fund in the event of default. For liabilities, net amount represents the amount payable by the Fund to the counterparty in the event of default.
5 Cash and security collateral pledged or segregated for derivative investments. For assets, amount reflects collateral received from or segregated by the counterparty. For liabilities, amount reflects collateral pledged or segregated by the Fund. Collateral for derivatives not eligible for offset includes amounts pledged for margin purposes.
6 The derivative instruments outstanding as of June 30, 2018, as disclosed in the Schedules of Investments and the amounts of realized and changes in unrealized gains and losses on derivative instruments during the period ended June 30, 2018, as disclosed in the Statements of Operations, also serve as indicators of the derivative volume for the Funds.
7 Investment liabilities and assets include delayed delivery securities and secured borrowings. Liabilities reflect amounts payable to the counterparty for the cost of the investment, assets reflect the market value of the investments. The net amount reflects net unrealized gain or loss offset by any collateral with the counterparty. The net unrealized gain or loss constitutes the amount which is subject to margin or collateral requirements as required under the Master Forward Agreement.
8 Derivative asset or liability is not eligible for offset, and a Derivative and Financial Instruments Eligible for Offset table is not presented for the asset or liability, as applicable.
* Counterparties are defined on page 77 in the Schedules of Investments.
The derivative strategy for Funds which held only one type of derivative during the period is as follows: JNL/FAMCO Flex Core Covered Call Fund entered into option contracts to obtain exposure to or hedge changes in securities prices, to generate income and as a part of its overall investment strategy. JNL/Epoch Global Shareholder Yield Fund, JNL/Lazard International Strategic Equity Fund, JNL/VanEck International Gold Fund and JNL/WCM Focused International Equity Fund entered into foreign currency contracts to settle security purchases and sales denominated in foreign currencies. Due to the number of days between the foreign currency contract’s trade and settlement dates, the Adviser has deemed the foreign currency contracts as forward foreign currency contracts for accounting and financial reporting purposes. JNL/Neuberger Berman Currency Fund entered into forward foreign currency contracts to gain directional exposure to currencies as part of its overall investment strategy. JNL/Neuberger Berman Risk Balanced Commodity Strategy Fund entered into futures contracts as a substitute for investment in physical securities and as an efficient means of obtaining exposure to certain markets as part of its investment strategy.
The derivative instruments outstanding as of June 30, 2018, as disclosed in the Schedules of Investments, and the amounts of realized and change in unrealized gains and losses on derivative instruments during the period ended June 30, 2018, as disclosed in the Statements of Operations, also serve as indicators of the derivative volume for the Funds. For Funds which held only one type of derivative during the period, the average monthly derivative volume (in thousands) is as follows:
| | | | | | | |
| | | | | | | |
| | Cost of Options Purchased and Written ($) | | Notional Value at Purchase of Futures Contracts ($) | | Cost of Forward Foreign Currency Contracts ($) | |
JNL/Epoch Global Shareholder Yield Fund | — | | — | | 48 | |
JNL/FAMCO Flex Core Covered Call Fund | 2,824 | | — | | — | |
JNL/Lazard International Strategic Equity Fund | — | | — | | 386 | |
JNL/Neuberger Berman Currency Fund | — | | — | | 1,578,785 | |
JNL/Neuberger Berman Risk Balanced Commodity Strategy Fund | — | | 124,782 | | — | |
JNL/VanEck International Gold Fund | — | | — | | 73 | |
JNL/WCM Focused International Equity Fund | — | | — | | 8,284 | |
Pledged or Segregated Collateral. The following tables summarize cash and securities collateral pledged (in thousands) for Funds at June 30, 2018 for which collateral exists but was not presented in a Derivative and Financial Instruments Eligible for Offset table:
127
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Notes to Financial Statements
June 30, 2018
| | | | | | | |
| | | | | | | |
| | | Futures Contracts | | |
| Counterparties | | Pledged or Segregated Cash($) | | Pledged or Segregated Securities($) | | |
JNL/Neuberger Berman Risk Balanced Commodity Strategy Fund | GSC | | 7,603 | | 1,095 | | |
| | | | | | | |
| | | | | | | |
| | | Securities Sold Short | | |
| Lending Agent/Prime Broker | | Pledged Cash($) | | Segregated Securities($) | | |
JNL/Nicholas Convertible Arbitrage Fund | UBS | | 58,700 | | 53,131 | | |
JNL/PPM America Long Short Credit Fund | SSB | | — | | 10,363 | | |
NOTE 7. INVESTMENT RISKS
Market and Volatility Risk. In the normal course of business, the Funds trade financial instruments and enter into financial transactions where the risk of potential loss exists due to changes in the market (“market risk”). Additionally, prices of financial instruments may fluctuate over short periods or extended periods of time in response to company, market, economic or political news (“volatility risk”). Equity securities generally have more price volatility than fixed-income securities, and long term fixed-income securities normally have more price volatility than short term fixed-income securities. Certain Funds may invest in derivatives to hedge a Fund’s portfolio as well as for investment purposes which may increase volatility. Volatility may cause a Fund’s net asset value per share to experience significant appreciation or depreciation in value over short periods of time.
Sector Risk. Companies with similar characteristics may be grouped together in broad categories called sectors. Sector risk is the risk that securities of companies within specific sectors of the economy can perform differently than the overall market. For example, this may be due to changes in the regulatory or competitive environment or to changes in investor perceptions regarding a sector. Because a Fund may allocate relatively more assets to certain sectors than others, a Fund’s performance may be more susceptible to any developments which affect those sectors emphasized by a Fund.
Concentration Risk. To the extent that a Fund focuses on particular countries, regions, industries, sectors, issuers, types of investment or a limited number of securities from time to time, a Fund may be subject to greater risks of adverse economic, business or political developments in such areas of focus than a fund that invests in a wider variety of countries, regions, industries, sectors or investments.
Interest Rate Risk. When interest rates increase, fixed-income securities generally will decline in value. A wide variety of factors can cause interest rates to rise such as central bank monetary policies, inflation rates and general economic conditions. Fixed-income securities with longer durations tend to be more sensitive to changes in interest rates than those with shorter durations.
Prepayment Risk. During periods of falling interest rates, there is the risk that a debt security with a high stated interest rate will be prepaid before its expected maturity date and that a Fund may have to reinvest the proceeds in an investment that may have a lower interest rate. In addition, prepayment rates are difficult to predict and the potential impact of prepayment on the price of a debt instrument depends on the terms of the instrument.
Credit and Counterparty Risk. In the normal course of business, the Funds trade financial instruments and enter into financial transactions where the risk of potential loss exists due to failure of the other party to a transaction to perform (“credit risk”). Bonds and other debt securities are subject to credit risk, which is the possibility that the credit strength of an issuer will weaken and/or an issuer of a debt security will fail to make timely payments of principal or interest and the security will go into default. Similar to credit risk, the Funds may be exposed to counterparty risk, or the risk that an institution or other entity with which the Funds have unsettled or open transactions will default. Financial assets, which potentially expose the Funds to credit risk, consist principally of investments and cash due from counterparties (“counterparty risk”). The extent of the Funds’ exposure to credit and counterparty risks in respect to these financial assets is incorporated within their carrying value as recorded in the Funds’ Statements of Assets and Liabilities. For certain derivative contracts, the potential loss could exceed the value of the financial assets recorded in the financial statements.
Foreign Securities Risk. Investing in securities of foreign companies or issued by foreign governments generally involves special risks and considerations not typically associated with investing in U.S. companies and the U.S. government. These risks include the potential for revaluation of currencies, different accounting policies and future adverse political and economic developments. Moreover, securities of many foreign companies and foreign governments and their markets may be less liquid and their prices may be more volatile than those of securities of comparable U.S. companies and the U.S. government.
Currency Risk. Investing directly in foreign currencies or in securities that trade in, and receive revenues in, foreign currencies, or in financial derivatives that provide exposure to foreign currencies, involves the risk that those currencies will decline in value relative to the base currency of a Fund, or, in the case of hedging positions, that a Fund’s base currency will decline in value relative to the currency being hedged. Currency rates in foreign countries may fluctuate significantly over short periods of time or currencies may become illiquid for a number of reasons, including changes in interest rates, general economics of a country, actions (or inaction) of the U.S. government or banks, foreign governments, central banks or supranational entities such as the International Monetary Fund, or the imposition of currency controls or other political developments in the U.S. or abroad.
Leverage Risk. Certain Funds may enter into a short position through a futures contract, an option or swap agreement or through short sales of any instrument that a Fund may purchase for investment. Taking short positions may involve leverage of a Fund’s assets. If the value of the underlying instrument or market in which the Fund has taken a short position increases, then the Fund will incur a loss equal to the increase in value from the time
128
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Notes to Financial Statements
June 30, 2018
that the short position was entered into plus any related interest payments or other fees. Taking short positions involves the risk that losses may be disproportionate, may exceed the amount invested, and may be unlimited.
Emerging Market Securities Risk. Investing in securities of emerging market countries generally involves greater risk than investing in foreign securities in developed markets. Emerging market countries typically have economic and political systems that are less fully developed and are likely to be less stable than those in more advanced countries. These risks include the potential for government intervention, adverse changes in earnings and business prospects, liquidity, credit and currency risks, and price volatility.
Sanctioned Securities Risk. Certain Funds may invest in securities issued by companies located in Russia. The U.S. Government and other governments have placed sanctions on Russia. When sanctions are placed on a country, the Fund may experience limitations on its investments including the inability to dispose of securities in that country, the inability to settle securities transactions in that country and the inability to repatriate currency from that country. Investments in sanctioned countries may be volatile, and the Fund and its pricing agent may have difficulty valuing such sanctioned country securities. Investments in sanctioned countries are subject to a number of risks, including, but not limited to, liquidity risk, foreign securities risk and currency risk.
Convertible Securities Risk. A convertible security tends to perform more like a stock when the underlying stock price is high and more like a debt security when the underlying stock price is low. A convertible security is not as sensitive to interest rate changes as a similar non-convertible debt security, and generally has less potential for gain or loss than the underlying stock.
Master Limited Partnership Risk. Investment in MLPs involves some risks that differ from an investment in the common stock of a corporation. Holders of MLPs have limited control on matters affecting the partnership. Investing in MLPs involves certain risks related to investing in the underlying assets of the MLPs and risks associated with pooled investment vehicles. MLPs holding credit-related investments are subject to interest rate risk and the risk of default on payment obligations by debt issuers. MLPs that concentrate in a particular industry or a particular geographic region are subject to risks associated with such industry or region.
Senior and Junior Loan Risk. When a Fund invests in a loan or participation, the Fund is subject to the risk that an intermediate participant between the Fund and the borrower will fail to meet its obligations to the Fund, in addition to the risk that the borrower under the loan may default on its obligations. Senior and Junior loans typically are of below investment grade quality and have below investment grade credit ratings, which ratings are associated with securities having high risk and speculative characteristics. The Fund is also subject to the risk that the agent bank administering the loan may fail to meet its obligations.
Cybersecurity Risk. Cyber-attacks could disrupt daily operations related to trading and portfolio management. In addition, technology disruptions and cyber-attacks may impact the operations or securities prices of an issuer or a group of issuers, and thus may have an adverse impact on the value of a Fund’s investments. Cyber-attacks on a Fund’s Sub-Advisers and service providers could cause business failures or delays in daily processing and a Fund may not be able to issue a NAV per share. As a result, cyber-attacks could impact the performance of a Fund.
NOTE 8. INVESTMENT ADVISORY FEES AND TRANSACTIONS WITH AFFILIATES
Advisory and Administrative Fees. The Trust has an investment advisory and management agreement with JNAM, whereby JNAM provides investment management services. Each Fund pays JNAM an annual fee, accrued daily and paid monthly, based on a specified percentage of the average daily net assets of each Fund. A portion of this fee is paid by JNAM to the Sub-Advisers as compensation for their services.
JNAM also serves as the Administrator to the Funds. The Funds pay an administrative fee based on the average daily net assets of each Fund, accrued daily and paid monthly. In return for the administrative fee, JNAM provides or procures all necessary administrative functions and services for the operation of the Funds. In addition, JNAM, at its own expense, arranges for legal, audit, fund accounting, transfer agency, custody (except overdraft and interest expense), printing and mailing, a portion of the Chief Compliance Officer costs, and all other services necessary for the operation of each Fund. Each Fund is responsible for trading expenses including brokerage commissions, interest and taxes, other non-operating expenses, registration fees, licensing costs, directors and officers insurance, the fees and expenses of the disinterested Trustees ("Independent Trustees") and independent legal counsel to the Independent Trustees, and a portion of the costs associated with the Chief Compliance Officer.
The following schedules indicate the range of the advisory fee at various net asset levels and the administrative fee each Fund was obligated to pay JNAM. For the advisory fee ranges presented, refer to the Trust’s Prospectus for the specific percentage of average daily net assets and break points for each Fund.
| | | | | | | | | | | | | | | | |
| Advisory Fee (b-billions) | | Administrative Fee (b-billions) | |
| $0 to $1b % | | $1b to $3b % | | $3b to $5b % | | Over $5b % | | $0 to $3b % | | Over $3b % | |
JNL Tactical ETF Moderate Fund | 0.20 | | | 0.15 | | | 0.14 | | | 0.13 | | | 0.15 | | 0.13 | |
JNL Tactical ETF Moderate Growth Fund | 0.20 | | | 0.15 | | | 0.14 | | | 0.13 | | | 0.15 | | 0.13 | |
JNL Tactical ETF Growth Fund | 0.20 | | | 0.15 | | | 0.14 | | | 0.13 | | | 0.15 | | 0.13 | |
JNL/AQR Risk Parity Fund | 0.65 | | | 0.60 | | | 0.59 | | | 0.58 | | | 0.15 | | 0.13 | |
JNL/BlackRock Global Long Short Credit Fund | 0.80 | | | 0.75 | | | 0.74 | | | 0.73 | | | 0.15 | | 0.13 | |
JNL/DFA U.S. Small Cap Fund | 0.60 | | | 0.55 | | | 0.54 | | | 0.53 | | | 0.15 | | 0.13 | |
JNL/DoubleLine Total Return Fund | 0.45 | | | 0.40 | | | 0.39 | | | 0.38 | | | 0.10 | | 0.08 | |
JNL/Eaton Vance Global Macro Absolute Return Advantage Fund1 | 0.80 – 0.75 | | | 0.725 | | | 0.715 | | | 0.705 | | | 0.15 | | 0.13 | |
JNL/Epoch Global Shareholder Yield Fund2 | 0.575 | | | 0.55 | | | 0.54 | | | 0.53 | | | 0.15 | | 0.13 | |
129
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Notes to Financial Statements
June 30, 2018
| | | | | | | | | | | | | | | | |
| Advisory Fee (b-billions) | | Administrative Fee (b-billions) | |
| $0 to $1b % | | $1b to $3b % | | $3b to $5b % | | Over $5b % | | $0 to $3b % | | Over $3b % | |
JNL/FAMCO Flex Core Covered Call Fund | 0.50 | | | 0.45 | | | 0.44 | | | 0.43 | | | 0.15 | | 0.13 | |
JNL/Lazard International Strategic Equity Fund | 0.70 | | | 0.65 | | | 0.64 | | | 0.63 | | | 0.15 | | 0.13 | |
JNL/Neuberger Berman Currency Fund2 | 0.55 | | | 0.50 | | | 0.49 | | | 0.48 | | | 0.15 | | 0.13 | |
JNL/Neuberger Berman Risk Balanced Commodity Strategy Fund3 | 0.45 | | | 0.40 | | | 0.39 | | | 0.38 | | | 0.15 | | 0.13 | |
JNL/Nicholas Convertible Arbitrage Fund | 0.725 | | | 0.70 | | | 0.69 | | | 0.68 | | | 0.15 | | 0.13 | |
JNL/PIMCO Credit Income Fund | 0.35 | | | 0.30 | | | 0.29 | | | 0.28 | | | 0.10 | | 0.08 | |
JNL/PPM America Long Short Credit Fund | 0.60 | | | 0.55 | | | 0.54 | | | 0.53 | | | 0.15 | | 0.13 | |
JNL/T. Rowe Price Capital Appreciation Fund5 | 0.575 – 0.55 | | | 0.55 – 0.53 | | | 0.52 | | | 0.51 | | | 0.15 | | 0.13 | |
JNL/The Boston Company Equity Income Fund | 0.45 | | | 0.40 | | | 0.39 | | | 0.38 | | | 0.15 | | 0.13 | |
JNL/The London Company Focused U.S. Equity Fund6 | 0.575 – 0.55 | | | 0.50 | | | 0.49 | | | 0.48 | | | 0.15 | | 0.13 | |
JNL/VanEck International Gold Fund | 0.70 | | | 0.65 | | | 0.64 | | | 0.63 | | | 0.15 | | 0.13 | |
JNL/WCM Focused International Equity Fund | 0.70 – 0.65 | | | 0.65 | | | 0.64 | | | 0.63 | | | 0.15 | | 0.13 | |
1 Prior to April 30, 2018, for advisory fees, the range from $0 - $1 billion was 0.85 – 0.75%, the range from $1 - $3 billion was 0.725%, the range from $3 - $5 billion was 0.715% and over $5 billion was 0.705%.
2 Prior to April 30, 2018, for advisory fees, the range from $0 - $1 billion was 0.60%, the range from $1 - $3 billion was 0.55%, the range from $3 - $5 billion was 0.54% and over $5 billion was 0.53%.
3 Prior to April 30, 2018, for advisory fees, the range from $0 - $1 billion was 0.60%, the range from $1 - $3 billion was 0.55%, the range from $3 - $5 billion was 0.54% and over $5 billion was 0.53%.
4 Prior to April 30, 2018, for advisory fees, the range from $0 - $1 billion was 0.50%, the range from $1 - $3 billion was 0.45%, the range from $3 - $5 billion was 0.44% and over $5 billion was 0.43%.
5 Prior to April 30, 2018, for advisory fees, the range from $0 - $1 billion was 0.60%, the range from $1 - $3 billion was 0.55%, the range from $3 - $5 billion was 0.54% and over $5 billion was 0.53%.
6 Prior to April 30, 2018, for advisory fees, the range from $0 - $1 billion was 0.60%, the range from $1 - $3 billion was 0.55%, the range from $3 - $5 billion was 0.54% and over $5 billion was 0.53%.
Advisory Fee Waivers. Pursuant to a contractual fee waiver agreement, JNAM has agreed to waive 100% of advisory fees attributable to JNL/T. Rowe Price Capital Appreciation Fund’s investment in T. Rowe Price Institutional Floating Rate Fund, an affiliate of the Sub-Adviser. None of the waived advisory fees can be recaptured by JNAM.
Administrative Fee Waivers. Pursuant to a contractual waiver, JNAM agreed to waive 0.05% of the administrative fees of the Class I shares of JNL/DFA U.S. Small Cap Fund. None of the waived administrative fees can be recaptured by JNAM. The amount of waived expenses for the Fund is recorded as expense waiver in the Fund’s Statement of Operations.
Distribution Fees. The Trust has adopted a Distribution Plan (the “Plan”) pursuant to the provisions of Rule 12b-1 under the 1940 Act. Pursuant to the Plan, Class A shares of the Funds pay a distribution and/or service fee (“Rule 12b-1 fee”) to Jackson National Life Distributors LLC (“JNLD”), an affiliate of the Adviser, for the purpose of paying for certain distribution, administrative, or related service expenses from the sale and distribution of each Fund’s Class A shares. To the extent consistent with existing law and the Plan, JNLD may use the Rule 12b-1 fees to reimburse or compensate broker-dealers, administrators or others for providing distribution, administrative or other services. The Funds’ Plan is structured as a compensation plan. Under a compensation plan, the distributor may receive 12b-1 fees in excess of the allowable distribution and related shareholder servicing expenses, but not exceeding the maximum 12b-1 fee, which may be applied to future periods when distribution and related shareholder servicing expenses are less than the maximum 12b-1 fee set by the Plan. Under the Plan, the maximum annual rate for Rule 12b-1 fees paid by the Funds is 0.30% of the average daily net assets of the Class A shares of each Fund. Each Fund pays the fee monthly to JNLD. JNLD also is the principal underwriter of the variable insurance products issued by Jackson and its subsidiaries. Amounts charged pursuant to the Plan are reflected as 12b-1 fees (Class A) in each Fund’s Statement of Operations.
Affiliated Brokerage Commissions. During the period ended June 30, 2018, the following Fund paid brokerage fees to affiliates for the execution of purchases and sales of portfolio investments (in thousands): JNL/The Boston Company Equity Income Fund $1.
Deferred Compensation Plan. The Funds adopted a Deferred Compensation Plan whereby an Independent Trustee may defer the receipt of all or a portion of their compensation. These deferred amounts, which remain as liabilities of the Funds, are treated as if invested and reinvested in shares of one or more funds at the discretion of the applicable Independent Trustee. These amounts represent general, unsecured liabilities of the Funds and vary according to the total returns of the selected funds. Liabilities related to deferred balances are included in payable for board of trustees fees in the Statements of Assets and Liabilities. Increases or decreases related to the changes in value of deferred balances are included in board of trustees fees set forth in the Statements of Operations.
Directed Brokerage Commissions. A Sub-Adviser may allocate a portion of a Fund’s equity security transactions (subject to obtaining best execution of each transaction) through certain designated broker/dealers which will rebate a portion of the brokerage commissions to that Fund. Any amount credited to the Fund is reflected as brokerage commissions recaptured in the Statements of Operations.
Security Transactions. Security transactions can occur in the Funds where both the buyer and seller of the security are Funds for which JNAM serves as the Adviser or the other party to the transaction is another fund advised by the Sub-Adviser. Such transactions occur to eliminate transaction costs normally associated with security trading activity. Such transactions are subject to compliance with Rule 17a-7 under the 1940 Act (“Rule 17a-7 transactions”) and are reviewed by the Board. Rule 17a-7 transactions are executed at current market price. There were no 17a-7 transactions that were deemed significant by the Adviser during the period ended June 30, 2018.
130
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Notes to Financial Statements
June 30, 2018
Share Transactions. On September 25, 2017, JNL Series Trust and Jackson Variable Series Trust Funds of Funds’ investment in each Fund was sold from Class A shares and purchased into Class I shares. Proceeds from the sale of shares, cost of shares redeemed, shares sold and shares redeemed in the Statements of Changes in Net Assets includes the simultaneous redemption of Class A shares and purchase of Class I shares as follows:
| | | | | | | |
| Cost of shares redeemed($) | | Shares redeemed | | Proceeds from the sale of shares($) | | Shares sold |
JNL/BlackRock Global Long Short Credit Fund | (117,083) | | (12,209) | | 117,083 | | 12,209 |
JNL/DFA U.S. Small Cap Fund | (58,292) | | (6,016) | | 58,292 | | 6,016 |
JNL/DoubleLine Total Return Fund | (1,511,105) | | (139,659) | | 1,511,105 | | 139,659 |
JNL/Eaton Vance Global Macro Absolute Return Advantage Fund | (358,854) | | (37,264) | | 358,854 | | 37,264 |
JNL/Epoch Global Shareholder Yield Fund | (10,311) | | (844) | | 10,311 | | 844 |
JNL/FAMCO Flex Core Covered Call Fund | (2,023) | | (169) | | 2,023 | | 169 |
JNL/Neuberger Berman Currency Fund | (77,452) | | (7,761) | | 77,452 | | 7,761 |
JNL/Neuberger Berman Risk Balanced Commodity Strategy Fund | (1,160) | | (109) | | 1,160 | | 109 |
JNL/Nicholas Convertible Arbitrage Fund | (115,949) | | (11,503) | | 115,949 | | 11,503 |
JNL/PIMCO Credit Income Fund | (200,200) | | (17,185) | | 200,200 | | 17,185 |
JNL/PPM America Long Short Credit Fund | (135,959) | | (15,432) | | 135,959 | | 15,432 |
JNL/T. Rowe Price Capital Appreciation Fund | (340,770) | | (24,587) | | 340,770 | | 24,587 |
JNL/The London Company Focused U.S. Equity Fund | (108,262) | | (7,811) | | 108,262 | | 7,811 |
JNL/VanEck International Gold Fund | (960) | | (93) | | 960 | | 93 |
JNL/WCM Focused International Equity Fund | (1,308,048) | | (94,786) | | 1,308,048 | | 94,786 |
NOTE 9. BORROWING ARRANGEMENTS
The Trust is party to a Syndicated Credit Agreement (“SCA”) with a group of lenders. The Funds, participate in the SCA with other funds managed by JNAM (“Participating Funds”) in a credit facility which is available solely to finance shareholder redemptions or for other temporary or emergency purposes. Effective June 1, 2018, JNL Tactical ETF Funds were removed from the SCA. Also effective June 1, 2018, the Participating Funds may borrow up to $675,000,000, the amount available under the facility; the limits set for borrowing by the Participating Funds’ prospectuses and the 1940 Act; or an amount prescribed within the SCA. Prior to June 1, 2018, the amount available under the facility was $600,000,000. JNL/PPM America Floating Rate Income Fund, a Participating Fund managed by JNAM, has priority to utilize $150,000,000 of the SCA under an InterFund Allocation Agreement. The Participating Funds pay an annual fee of 0.15% of the available commitments. Effective June 1, 2018, these fees are allocated 22.2% to the JNL/PPM America Floating Rate Income Fund, in accordance with the InterFund Allocation Agreement, and 77.8% to the other Participating Funds based on each fund’s net assets as a percentage of the Participating Funds’ total net assets. Prior to June 1, 2018, the fees were allocated 25% to the JNL/PPM America Floating Rate Income Fund, in accordance with the InterFund Allocation Agreement, and 75% to the other Participating Funds. During the period, the Participating Funds paid an annual administration fee to JPM Chase, which is allocated in the same manner as the commitment fee. The fees related to the SCA are included in other expenses in each Fund’s Statement of Operations. No amounts were borrowed under the facility during the period.
Pursuant to an Exemptive Order issued by the SEC, the Funds, along with certain other funds advised by JNAM, may participate in an InterFund Lending Program (“Program”). The Program provides an alternative credit facility allowing a Fund to borrow from, or lend money to, other participating affiliated funds. Any open loans at year end are included in Receivable for interfund lending or Payable for interfund lending, as appropriate, in the respective Fund’s Statement of Assets and Liabilities. No amounts were borrowed through the Program during the period.
NOTE 10. INCOME TAX MATTERS
Each Fund is a separate tax payer for federal income tax purposes. Each Fund intends to qualify as a RIC and to distribute substantially all net investment income and net capital gains, if any, to its shareholders and otherwise comply with Subchapter M of the Internal Revenue Code of 1986, as amended, applicable to RICs. Therefore, no federal income tax provision is required. The Funds may also fully or partially satisfy their distribution requirements by using consent dividends rather than cash dividends. Consent dividends are authorized by Jackson, and the distributions are treated as if they were paid in cash for tax purposes only. Under current tax law, interest, dividends and capital gains paid by these Funds are not currently taxable to shareholders when left to accumulate within a variable annuity contract or variable life insurance policies.
Reporting as a Consolidated Fund is not recognized for federal income tax purposes. The Subsidiaries are classified as controlled foreign corporations (“CFCs”) under the Internal Revenue Code of 1986 and each CFC's taxable income is calculated separately from the relevant Consolidated Fund’s taxable income. Net losses of the Subsidiaries may not be deductible by the Funds either in the current period or future periods.
The following information is presented on an income tax basis (in thousands). Differences between amounts for financial statements and federal income tax purposes are primarily due to timing and character differences in recognizing certain gains and losses on investment transactions. Permanent differences between financial statement and federal income tax reporting are reclassified within the capital accounts based on their federal income tax treatment. Temporary differences do not require reclassification. Permanent differences may include but are not limited to the following: expired capital loss carryforwards, foreign currency reclassifications, premium amortization or paydown reclassifications, reclassifications on the sale of passive foreign investment company ("PFIC") or Real Estate Investment Trusts ("REIT”) securities, net operating losses, accounting treatment of notional principal contracts and partnerships, equalization, consent dividends and other distribution adjustments. These reclassifications have no impact on net assets.
At December 31, 2017, the Funds' last fiscal year end, the following Funds had capital loss carryforwards (in thousands) available for U.S. federal income tax purposes to offset future net realized capital gains. Details of the capital loss carryforwards are listed in the table below.
131
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Notes to Financial Statements
June 30, 2018
| | | | | | | | | | | |
| | Expiring Capital Loss Carryforwards | | Capital Loss Carryforwards with No Expiration | | | |
| | Year(s) of Expiration | | Amount ($) | | Short Term ($) | | Long Term ($) | | Total ($) | |
JNL/BlackRock Global Long Short Credit Fund | | — | | — | | 8,578 | | 15,067 | | 23,645 | |
JNL/DoubleLine Total Return Fund | | — | | — | | 13,541 | | — | | 13,541 | |
JNL/Eaton Vance Global Macro Absolute Return Advantage Fund | | — | | — | | — | | 6,176 | | 6,176 | |
JNL/Epoch Global Shareholder Yield Fund | | — | | — | | 2,180 | | — | | 2,180 | |
JNL/Lazard International Strategic Equity Fund | | — | | — | | 1,830 | | — | | 1,830 | |
JNL/Neuberger Berman Risk Balanced Commodity Strategy Fund | | — | | — | | 38 | | 54 | | 92 | |
JNL/Nicholas Convertible Arbitrage Fund | | — | | — | | 15,215 | | 6,712 | | 21,927 | |
JNL/PPM America Long Short Credit Fund | | — | | — | | 1,437 | | 32,086 | | 33,523 | |
JNL/VanEck International Gold Fund | | — | | — | | 16,476 | | 51,196 | | 67,672 | |
As of June 30, 2018, the cost of investments and the components of net unrealized appreciation (depreciation) (in thousands) were as follows:
| | | | | | | | | |
| | Tax Cost of Investments($) | | Gross Unrealized Appreciation($) | | Gross Unrealized Depreciation($) | | Net Unrealized Appreciation (Depreciation)($) | |
JNL Tactical ETF Moderate Fund | 132,002 | | 9,526 | | (1,899 | ) | 7,627 | |
JNL Tactical ETF Moderate Growth Fund | 261,115 | | 29,403 | | (2,803 | ) | 26,600 | |
JNL Tactical ETF Growth Fund | 211,167 | | 28,795 | | (1,351 | ) | 27,444 | |
JNL/AQR Risk Parity Fund | 29,050 | | 221 | | (270 | ) | (49 | ) |
JNL/BlackRock Global Long Short Credit Fund | | | | | | | | |
| Long Investments | 227,957 | | 1,717 | | (8,878 | ) | (7,161 | ) |
| Short Investments | 37,795 | | 679 | | (222 | ) | 457 | |
JNL/DFA U.S. Small Cap Fund | 74,996 | | 19,746 | | (5,743 | ) | 14,003 | |
JNL/DoubleLine Total Return Fund | 2,151,610 | | 30,694 | | (45,154 | ) | (14,460 | ) |
JNL/Eaton Vance Global Macro Absolute Return Advantage Fund | 362,557 | | 17,600 | | (15,826 | ) | 1,774 | |
JNL/Epoch Global Shareholder Yield Fund | 30,631 | | 1,992 | | (1,641 | ) | 351 | |
JNL/FAMCO Flex Core Covered Call Fund | 140,572 | | 19,935 | | (6,137 | ) | 13,798 | |
JNL/Lazard International Strategic Equity Fund | 49,558 | | 8,729 | | (1,588 | ) | 7,141 | |
JNL/Neuberger Berman Currency Fund | 72,936 | | 1 | | (17 | ) | (16 | ) |
JNL/Neuberger Berman Risk Balanced Commodity Strategy Fund | 166,268 | | 50 | | (86 | ) | (36 | ) |
JNL/Nicholas Convertible Arbitrage Fund | | | | | | | | |
| Long Investments | 173,745 | | 7,806 | | (3,466 | ) | 4,340 | |
| Short Investments | 61,940 | | 2,886 | | (8,494 | ) | (5,608 | ) |
JNL/PIMCO Credit Income Fund | 525,126 | | 3,157 | | (18,155 | ) | (14,998 | ) |
JNL/PPM America Long Short Credit Fund | | | | | | | | |
| Long Investments | 136,936 | | 1,252 | | (2,974 | ) | (1,722 | ) |
| Short Investments | 7,060 | | 234 | | (10 | ) | 224 | |
JNL/T. Rowe Price Capital Appreciation Fund | 2,994,041 | | 241,302 | | (49,931 | ) | 191,371 | |
JNL/The Boston Company Equity Income Fund | 169,021 | | 17,499 | | (5,930 | ) | 11,569 | |
JNL/The London Company Focused U.S. Equity Fund | 94,534 | | 26,838 | | (2,011 | ) | 24,827 | |
JNL/VanEck International Gold Fund | 59,812 | | 2,244 | | (6,357 | ) | (4,113 | ) |
JNL/WCM Focused International Equity Fund | 1,289,803 | | 316,668 | | (29,688 | ) | 286,980 | |
As of June 30, 2018, the components of net unrealized appreciation (depreciation) (in thousands) for derivatives were as follows:
| | | | | | | | | |
| | Tax Cost/ Adjustment($) | | Gross Unrealized Appreciation($) | | Gross Unrealized Depreciation($) | | Net Unrealized Appreciation (Depreciation)($) | |
JNL/AQR Risk Parity Fund | | | | | | | | |
| Futures/Futures Options Contracts | 93 | | 428 | | (530 | ) | (102 | ) |
| Forward Foreign Currency Contracts | (51 | ) | — | | — | | — | |
| Swap Agreements | 1,941 | | 3 | | (39 | ) | (36 | ) |
JNL/BlackRock Global Long Short Credit Fund | | | | | | | | |
| Futures/Futures Options Contracts | (85 | ) | 6 | | (50 | ) | (44 | ) |
| Forward Foreign Currency Contracts | 65 | | — | | — | | — | |
| Swap Agreements | (772 | ) | 11,483 | | (11,453 | ) | 30 | |
| Purchased Options | 806 | | 101 | | (166 | ) | (65 | ) |
| Written Options | (130 | ) | 31 | | (8 | ) | 23 | |
JNL/Eaton Vance Global Macro Absolute Return Advantage Fund | | | | | | | | |
| Futures/Futures Options Contracts | (112 | ) | — | | — | | — | |
| Forward Foreign Currency Contracts | 5,914 | | 14,054 | | (16,090 | ) | (2,036 | ) |
| Swap Agreements | 3,465 | | 12,189 | | (12,204 | ) | (15 | ) |
| Purchased Options | 6,001 | | 963 | | (1,308 | ) | (345 | ) |
JNL/Epoch Global Shareholder Yield Fund | | | | | | | | |
| Forward Foreign Currency Contracts | — | | — | | — | | — | |
JNL/FAMCO Flex Core Covered Call Fund | | | | | | | | |
| Written Options | (2,682 | ) | 1,447 | | (291 | ) | 1,156 | |
JNL/Lazard International Strategic Equity Fund | | | | | | | | |
| Forward Foreign Currency Contracts | — | | — | | — | | — | |
JNL/Neuberger Berman Currency Fund | | | | | | | | |
| Forward Foreign Currency Contracts | (217 | ) | — | | — | | — | |
132
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Notes to Financial Statements
June 30, 2018
| | | | | | | | | |
| | Tax Cost/ Adjustment($) | | Gross Unrealized Appreciation($) | | Gross Unrealized Depreciation($) | | Net Unrealized Appreciation (Depreciation)($) | |
JNL/Neuberger Berman Risk Balanced Commodity Strategy Fund | | | | | | | | |
| Futures/Futures Options Contracts | — | | 5,092 | | (7,862 | ) | (2,770 | ) |
JNL/PIMCO Credit Income Fund | | | | | | | | |
| Futures/Futures Options Contracts | (31 | ) | — | | — | | — | |
| Forward Foreign Currency Contracts | (239 | ) | 592 | | (684 | ) | (92 | ) |
| Swap Agreements | (134 | ) | 962 | | (1,402 | ) | (440 | ) |
| Purchased Options | 427 | | — | | (318 | ) | (318 | ) |
| Written Options | (440 | ) | 262 | | (28 | ) | 234 | |
JNL/PPM America Long Short Credit Fund | | | | | | | | |
| Futures/Futures Options Contracts | 190 | | — | | — | | — | |
| Swap Agreements | (190 | ) | 85 | | (14 | ) | 71 | |
JNL/T. Rowe Price Capital Appreciation Fund | | | | | | | | |
| Written Options | (10,326 | ) | 1,847 | | (4,224 | ) | (2,377 | ) |
JNL/VanEck International Gold Fund | | | | | | | | |
| Forward Foreign Currency Contracts | 2 | | — | | — | | — | |
The tax character of distributions paid (in thousands) during the Funds' fiscal year ended December 31, 2017 was as follows:
| | | | |
| Net Ordinary Income*($) | | Long-term Capital Gain($) | |
JNL Tactical ETF Moderate Fund | 1,818 | | — | |
JNL Tactical ETF Moderate Growth Fund | 3,886 | | — | |
JNL Tactical ETF Growth Fund | 2,595 | | — | |
JNL/AQR Risk Parity Fund | 1,673 | | 653 | |
JNL/BlackRock Global Long Short Credit Fund | 3,023 | | — | |
JNL/DFA U.S. Small Cap Fund | 1,133 | | 2,952 | |
JNL/DoubleLine Total Return Fund | 66,372 | | — | |
JNL/Eaton Vance Global Macro Absolute Return Advantage Fund | 14,261 | | — | |
JNL/Epoch Global Shareholder Yield Fund | 2,971 | | — | |
JNL/FAMCO Flex Core Covered Call Fund | 4,746 | | 509 | |
JNL/Lazard International Strategic Equity Fund | 1,201 | | — | |
JNL/Neuberger Berman Risk Balanced Commodity Strategy Fund | 2,775 | | — | |
JNL/Nicholas Convertible Arbitrage Fund | 9,877 | | — | |
JNL/PIMCO Credit Income Fund | 10,534 | | — | |
JNL/PPM America Long Short Credit Fund | 6,255 | | — | |
JNL/T. Rowe Price Capital Appreciation Fund | 24,107 | | 7,101 | |
JNL/The Boston Company Equity Income Fund | 2,750 | | 2,168 | |
JNL/The London Company Focused U.S. Equity Fund | 1,027 | | — | |
JNL/VanEck International Gold Fund | 2,740 | | — | |
JNL/WCM Focused International Equity Fund | 3,902 | | 986 | |
* Net ordinary income consists of net taxable income derived from dividends, interest and net short-term capital gains, if any.
FASB ASC Topic 740 “Income Taxes” provides guidance for how uncertain tax positions should be recognized, measured, presented and disclosed in the financial statements. FASB ASC Topic 740 requires the evaluation of tax positions taken or expected to be taken in the course of preparing each Fund’s tax return to determine whether the tax positions are “more-likely-than-not” of being sustained by the applicable tax authority. Tax positions not deemed to meet the “more-likely-than-not” threshold would result in the Funds recording a tax expense in the current year. FASB ASC Topic 740 requires that management evaluate the tax positions taken in returns for 2014, 2015, 2016 and 2017, which remain subject to examination by the Internal Revenue Service and certain other jurisdictions. Management completed an evaluation of the Funds’ tax positions and based on that evaluation, determined that no provision for federal income tax was required in the Funds’ financial statements during the period ended June 30, 2018.
NOTE 11. SUBSEQUENT EVENTS
Management has evaluated subsequent events for the Funds through the date the financial statements are issued and the following events occurred:
Fund Name Changes. Effective August 13, 2018, the names changed for the following Funds:
| |
Existing Fund Name | Effective August 13, 2018 Fund Name: |
JNL Tactical ETF Moderate Fund | JNL iShares Tactical Moderate Fund |
JNL Tactical ETF Moderate Growth Fund | JNL iShares Tactical Moderate Growth Fund |
JNL Tactical ETF Growth Fund | JNL iShares Tactical Growth Fund |
JNL/PIMCO Credit Income Fund | JNL/PIMCO Investment Grade Corporate Bond Fund |
Securities Lending. Effective August 13, 2018, Funds participating in the securities lending program began investing cash collateral received in JNL Securities Lending Collateral Fund, a new series of the JNL Investors Series Trust and an affiliate of the Funds’ Adviser.
No other events were noted that required adjustments to the financial statements or disclosure in the notes to financial statements.
133
Jackson Variable Series Trust Sub-Advised Funds
Additional Disclosures (Unaudited)
June 30, 2018
Disclosure of Fund Expenses. Shareholders incur ongoing costs, which include costs for portfolio management, administrative services, Rule 12b-1 fees and other operating expenses. Operating expenses such as these are deducted from each Fund’s gross income and directly reduce the final investment return. These expenses are expressed as a percentage of the Fund’s average net assets; this percentage is known as the Fund’s expense ratio. The examples below use the expense ratio and are intended to help the investor understand the ongoing costs (in dollars) of investing in a Fund and to compare these costs with the ongoing costs of investing in other mutual funds. The examples are based on an investment of $1,000 made at the beginning of the period shown and held for the entire period. The examples do not reflect the expenses of the variable insurance contracts or the separate account. Total expenses would be higher if these expenses were included.
Expenses Using Actual Fund Return. This section provides information about the actual account values and actual expenses incurred by the Fund. Use the information in this section, together with the amount invested, to estimate the expenses paid over the period. Simply divide the account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number in the first section under the heading entitled “Expenses Paid During Period” to estimate the expenses paid during this period.
Expenses Using Hypothetical 5% Return. This section provides information that can be used to compare each Fund’s costs with those of other mutual funds. It assumes that the Fund’s expense ratio for the period is unchanged and assumes an annual 5% return before expenses, which is not the Fund’s actual return. This example is useful in making comparisons because the SEC requires all mutual funds to make the 5% calculation.
| | | | | | | | | | | | | | |
| | | | Expenses Using Actual Fund Return | | Expenses Using Hypothetical 5% Return |
| | Annualized Expense Ratios(%) ‡ | | Beginning Account Value 01/01/18($) | | Ending Account Value 06/30/18($) | | Expenses Paid During Period($)† | | Beginning Account Value 01/01/18($) | | Ending Account Value 06/30/18($) | | Expenses Paid During Period($)† |
JNL Tactical ETF Moderate Fund | | | | | | | | | | |
| Class A | 0.66 | | 1,000.00 | | 995.90 | | 3.27 | | 1,000.00 | | 1,021.52 | | 3.31 |
| Class I | 0.36 | | 1,000.00 | | 997.60 | | 1.78 | | 1,000.00 | | 1,023.01 | | 1.81 |
JNL Tactical ETF Moderate Growth Fund | | | | | | | | | | |
| Class A | 0.66 | | 1,000.00 | | 997.80 | | 3.27 | | 1,000.00 | | 1,021.52 | | 3.31 |
| Class I | 0.36 | | 1,000.00 | | 1,000.00 | | 1.79 | | 1,000.00 | | 1,023.01 | | 1.81 |
JNL Tactical ETF Growth Fund | | | | | | | | | | |
| Class A | 0.66 | | 1,000.00 | | 1,001.40 | | 3.28 | | 1,000.00 | | 1,021.52 | | 3.31 |
| Class I | 0.36 | | 1,000.00 | | 1,002.80 | | 1.79 | | 1,000.00 | | 1,023.01 | | 1.81 |
JNL/AQR Risk Parity Fund | | | | | | | | | | |
| Class A | 1.11 | | 1,000.00 | | 988.00 | | 5.47 | | 1,000.00 | | 1,019.29 | | 5.56 |
| Class I | 0.70 | | 1,000.00 | | 989.50 | | 3.45 | | 1,000.00 | | 1,021.32 | | 3.51 |
JNL/BlackRock Global Long Short Credit Fund | | | | | | | | | | |
| Class A | 2.47 | | 1,000.00 | | 996.90 | | 12.23 | | 1,000.00 | | 1,012.55 | | 12.33 |
| Class I | 2.17 | | 1,000.00 | | 997.90 | | 10.75 | | 1,000.00 | | 1,014.03 | | 10.84 |
JNL/DFA U.S. Small Cap Fund | | | | | | | | | | |
| Class A | 1.06 | | 1,000.00 | | 1,051.30 | | 5.39 | | 1,000.00 | | 1,019.54 | | 5.31 |
| Class I | 0.71 | | 1,000.00 | | 1,053.20 | | 3.61 | | 1,000.00 | | 1,021.27 | | 3.56 |
JNL/DoubleLine Total Return Fund | | | | | | | | | | |
| Class A | 0.83 | | 1,000.00 | | 999.10 | | 4.11 | | 1,000.00 | | 1,020.68 | | 4.16 |
| Class I | 0.53 | | 1,000.00 | | 1,000.90 | | 2.63 | | 1,000.00 | | 1,022.17 | | 2.66 |
JNL/Eaton Vance Global Macro Absolute Return Advantage Fund | | | | | | | | | | |
| Class A | 1.30 | | 1,000.00 | | 976.60 | | 6.37 | | 1,000.00 | | 1,018.35 | | 6.51 |
| Class I | 1.00 | | 1,000.00 | | 976.60 | | 4.90 | | 1,000.00 | | 1,019.84 | | 5.01 |
JNL/Epoch Global Shareholder Yield Fund | | | | | | | | | | |
| Class A | 1.05 | | 1,000.00 | | 954.00 | | 5.09 | | 1,000.00 | | 1,019.59 | | 5.26 |
| Class I | 0.75 | | 1,000.00 | | 994.50 | | 3.71 | | 1,000.00 | | 1,021.08 | | 3.76 |
JNL/FAMCO Flex Core Covered Call Fund | | | | | | | | | | |
| Class A | 0.96 | | 1,000.00 | | 976.00 | | 4.70 | | 1,000.00 | | 1,020.03 | | 4.81 |
| Class I | 0.66 | | 1,000.00 | | 977.60 | | 3.24 | | 1,000.00 | | 1,021.52 | | 3.31 |
JNL/Lazard International Strategic Equity Fund | | | | | | | | | | |
| Class A | 1.16 | | 1,000.00 | | 1,013.50 | | 5.79 | | 1,000.00 | | 1,019.04 | | 5.81 |
| Class I | 0.86 | | 1,000.00 | | 1,015.00 | | 4.30 | | 1,000.00 | | 1,020.53 | | 4.31 |
JNL/Neuberger Berman Currency Fund | | | | | | | | | | |
| Class A | 1.04 | | 1,000.00 | | 1,013.00 | | 5.19 | | 1,000.00 | | 1,019.64 | | 5.21 |
| Class I | 0.74 | | 1,000.00 | | 1,013.00 | | 3.69 | | 1,000.00 | | 1,021.12 | | 3.71 |
JNL/Neuberger Berman Risk Balanced Commodity Strategy Fund | | | | | | | | | | |
| Class A | 0.94 | | 1,000.00 | | 1,027.60 | | 4.73 | | 1,000.00 | | 1,020.13 | | 4.71 |
| Class I | 0.64 | | 1,000.00 | | 1,030.20 | | 3.22 | | 1,000.00 | | 1,021.62 | | 3.21 |
JNL/Nicholas Convertible Arbitrage Fund | | | | | | | | | | |
| Class A | 1.34 | | 1,000.00 | | 1,011.80 | | 6.68 | | 1,000.00 | | 1,018.15 | | 6.71 |
| Class I | 1.04 | | 1,000.00 | | 1,013.80 | | 5.19 | | 1,000.00 | | 1,019.64 | | 5.21 |
134
Jackson Variable Series Trust Sub-Advised Funds
Additional Disclosures (Unaudited)
June 30, 2018
| | | | | | | | | | | | | | |
| | | | Expenses Using Actual Fund Return | | Expenses Using Hypothetical 5% Return |
| | Annualized Expense Ratios(%) ‡ | | Beginning Account Value 01/01/18($) | | Ending Account Value 06/30/18($) | | Expenses Paid During Period($)† | | Beginning Account Value 01/01/18($) | | Ending Account Value 06/30/18($) | | Expenses Paid During Period($)† |
JNL/PIMCO Credit Income Fund | | | | | | | | | | |
| Class A | 0.89 | | 1,000.00 | | 968.40 | | 4.34 | | 1,000.00 | | 1,020.38 | | 4.46 |
| Class I | 0.59 | | 1,000.00 | | 969.30 | | 2.88 | | 1,000.00 | | 1,021.87 | | 2.96 |
JNL/PPM America Long Short Credit Fund | | | | | | | | | | |
| Class A | 1.36 | | 1,000.00 | | 1,001.10 | | 6.75 | | 1,000.00 | | 1,018.05 | | 6.80 |
| Class I | 1.06 | | 1,000.00 | | 1,003.40 | | 5.27 | | 1,000.00 | | 1,019.54 | | 5.31 |
JNL/T. Rowe Price Capital Appreciation Fund | | | | | | | | | | |
| Class A | 1.02 | | 1,000.00 | | 1,023.80 | | 5.12 | | 1,000.00 | | 1,019.74 | | 5.11 |
| Class I | 0.72 | | 1,000.00 | | 1,025.10 | | 3.62 | | 1,000.00 | | 1,021.22 | | 3.61 |
JNL/The Boston Company Equity Income Fund | | | | | | | | | | |
| Class A | 0.91 | | 1,000.00 | | 995.30 | | 4.50 | | 1,000.00 | | 1,020.28 | | 4.56 |
| Class I | 0.61 | | 1,000.00 | | 997.10 | | 3.02 | | 1,000.00 | | 1,021.77 | | 3.06 |
JNL/The London Company Focused U.S. Equity Fund | | | | | | | | | | |
| Class A | 1.05 | | 1,000.00 | | 1,016.00 | | 5.25 | | 1,000.00 | | 1,019.59 | | 5.26 |
| Class I | 0.75 | | 1,000.00 | | 1,017.30 | | 3.75 | | 1,000.00 | | 1,021.08 | | 3.76 |
JNL/VanEck International Gold Fund | | | | | | | | | | |
| Class A | 1.16 | | 1,000.00 | | 944.60 | | 5.59 | | 1,000.00 | | 1,019.04 | | 5.81 |
| Class I | 0.86 | | 1,000.00 | | 945.60 | | 4.15 | | 1,000.00 | | 1,020.53 | | 4.31 |
JNL/WCM Focused International Equity Fund | | | | | | | | | | |
| Class A | 1.13 | | 1,000.00 | | 1,022.90 | | 5.67 | | 1,000.00 | | 1,019.19 | | 5.66 |
| Class I | 0.83 | | 1,000.00 | | 1,024.20 | | 4.17 | | 1,000.00 | | 1,020.68 | | 4.16 |
‡ The expenses or expense waivers for the Funds’ Class I shares was $0.00 for certain days during the period and this was a result of the net assets for the Fund being below a level to generate an expense allocation greater than $0.005 for that day. Additionally, the expenses or expense waivers for the Funds' Class I shares was $0.01 for certain days during the period and this was a result of the net assets for the Fund being at a level to generate an expense allocation between $0.005 and $0.01 for that day and rounded to $0.01. As a result, the ratios of net expenses during the period for Class I shares can be less than or more than the anticipated ratios of net expenses to average net assets depending on the net assets that Class I shares acquired during the period.
† Expenses paid during the period are equal to the annualized net expense ratio, multiplied by the average account value over the period, then multiplied by 181/365 (to reflect the most recent 6-month period).
Quarterly Portfolio Holdings. The Funds file a complete schedule of portfolio holdings with the SEC for the first and third quarters of each fiscal year on Form N-Q. The Funds’ Forms N-Q are available on the SEC’s website at www.sec.gov. The Forms N-Q may be reviewed and copied at the SEC’s Public Reference Room in Washington, DC, and information on the operation of the Public Reference Room may be obtained by calling 800-SEC-0330. It is also available upon request from the registrant by calling the Funds toll-free at 1-866-255-1935.
Proxy Voting Policies and Procedures and Proxy Voting Record. A description of the Policy that the Funds’ Adviser (and Sub-Advisers) used to vote proxies relating to portfolio securities and additional information on how the Funds voted any proxies relating to portfolio securities during the 12-month period ended June 30, 2018, are available (1) without charge, upon request by calling 1-800-644-4565 (Jackson Service Center) or 1-800-599-5651 (Jackson NY Service Center) (2) by writing the Jackson Variable Series Trust, P.O. Box 30314, Lansing, Michigan 48909-7814, (3) by visiting www.jackson.com, and (4) by visiting the SEC’s website at www.sec.gov.
135
136
Supplement Dated June 6, 2018
To The Prospectus Dated April 30, 2018
Jackson Variable Series Trust
Please note that the changes apply to your variable annuity product(s).
All changes are effective immediately.
In the section entitled, “Summary Overview of Each Fund” for the JNL/PPM America Long Short Credit Fund under “Portfolio Management,” please delete the Portfolio Managers table in the entirety and replace with the following:
| | |
Name: | Joined Fund Management Team In: | Title: |
Anthony Balestrieri | April 2013 | Executive Vice President, Chief Investment Officer-Total Return and Portfolio Manager, PPM |
Michael T. Kennedy, CFA | April 2013 | Senior Managing Director and Portfolio Manager, PPM |
Adam Spielman | June 2018 | Senior Managing Director and Portfolio Manager, PPM |
Scott Richards, CFA | April 2018 | Senior Managing Director and Portfolio Manager, PPM |
Mark Redfearn, CFA | April 2018 | Senior Managing Director and Portfolio Manager, PPM |
This supplement is dated June 6, 2018.
(To be used with JMV8037 04/18, JMV8037BE 04/18, JMV8037NY 04/18, JMV8037BENY 04/18, JMV17955 04/18, JMV17955NY 04/18, JMV18691 04/18, JMV18691NY 04/18, and JMV18692 04/18.)
CMV20739 06/18
| | | | | | | | |
| | JNL Series Trust | | | | PRSRT STD | | |
| | | | | | U.S. POSTAGE | | |
| | One Corporate Way | | | | PAID | | |
| | Lansing, MI 48951 | | | | JACKSON NATIONAL | | |
| | | | | | ASSET MANAGEMENT | | |
| | | | | | L.L.C. | | |
VADV6414 06/18
Item 2. Code of Ethics.
Not applicable to the semi-annual filing.
Item 3. Audit Committee Financial Expert.
Not applicable to the semi-annual filing.
Item 4. Principal Accountant Fees and Services.
Not applicable to the semi-annual filing.
Item 5. Audit Committee of Listed Registrants.
Not applicable.
Item 6. Investments.
(a) Below is a Schedule I – Investments in securities of unaffiliated issuers for the JNL/DFA U.S. Small Cap Fund, JNL/PIMCO Credit Income Fund, JNL/BlackRock Global Long Short Credit Fund, JNL/PPM America Long Short Credit Fund, JNL/DoubleLine Total Return Fund and JNL/T. Rowe Price Capital Appreciation Fund, for which a summary schedule of investments was provided in the Semi-Annual Report dated June 30, 2018, pursuant to §210.1212 of Regulation S-X.
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | | |
| | Shares/Par1 | | Value ($) | |
JNL/BlackRock Global Long Short Credit Fund |
COMMON STOCKS 2.4% |
Germany 0.1% |
| Aroundtown SA | | 27 | | 224 | |
Italy 0.1% |
| Telecom Italia SpA (a) | | 146 | | 108 | |
Netherlands 0.6% |
| Altice Europe NV (a) | | 16 | | 64 | |
| NXP Semiconductors NV (a) (b) | | 7 | | 785 | |
| 849 | |
United States of America 1.6% |
| AMC Networks Inc. - Class A (a) | | 4 | | 225 | |
| Ascent Resources - Marcellus LLC (a) (c) (d) | | 5 | | 16 | |
| CBS Corp. - Class B | | 7 | | 407 | |
| Comcast Corp. - Class A | | 1 | | 43 | |
| Kroger Co. | | 7 | | 203 | |
| Lions Gate Entertainment Corp. - Class A | | 37 | | 913 | |
| QUALCOMM Inc. | | 3 | | 156 | |
| Rite Aid Corp. (a) | | 20 | | 34 | |
| Verizon Communications Inc. | | 4 | | 195 | |
| VMware Inc. - Class A (a) (b) | | 1 | | 209 | |
| 2,401 | |
| Total Common Stocks (cost $3,633) | 3,582 | |
WARRANTS 0.0% |
United States of America 0.0% |
| Ascent Resources LLC - 2nd Lien A (a) (d) | | 34 | | 5 | |
| Ascent Resources LLC - 2nd Lien B (a) (d) | | 27 | | 2 | |
| Total Warrants (cost $8) | 7 | |
NON-U.S. GOVERNMENT AGENCY ASSET-BACKED SECURITIES 16.0% |
Australia 0.2% |
| Virgin Australia Trust | | | | | |
| Series 2013-1C, 7.13%, 10/23/18 (e) | | 117 | | 118 | |
| Series 2013-1B, 6.00%, 10/23/20 (e) | | 101 | | 103 | |
| 221 | |
Canada 0.5% |
| Air Canada Pass-Through Trust | | | | | |
| Series 2017-B-1, 3.70%, 01/15/26 (e) | | 825 | | 785 | |
Cayman Islands 0.6% |
| ALM VI Ltd. | | | | | |
| Series 2012-CR3-6A, 5.05%, (3M US LIBOR + 2.70%), 07/15/26 (e) (f) | | 300 | | 299 | |
| Mountain Hawk CLO Ltd. | | | | | |
| Series 2013-A1-2A, 3.52%, (3M US LIBOR + 1.16%), 07/22/24 (e) (f) | | 324 | | 324 | |
| Voya CLO Ltd. | | | | | |
| Series 2013-BR-3A, 4.51%, (3M US LIBOR + 2.15%), 01/18/26 (e) (f) | | 255 | | 255 | |
| 878 | |
Ireland 4.4% |
| Adagio V CLO DAC | | | | | |
| Series V-E-X, 6.70%, (3M EURIBOR + 6.70%), 10/15/29, EUR (d) (f) | | 110 | | 131 | |
| Aqueduct European CLO II DAC | | | | | |
| Series 2017-B1-2X, 1.20%, (3M EURIBOR + 1.20%), 10/15/30, EUR (d) (f) | | 164 | | 192 | |
| Arbour CLO Ltd. | | | | | |
| Series 2014-E-1X, 5.00%, (3M EURIBOR + 5.00%), 06/16/27, EUR (d) (f) | | 238 | | 278 | |
| Aurium CLO II DAC | | | | | |
| Series BR-2X, 0.99%, (3M EURIBOR + 1.35%), 10/13/29, EUR (d) (f) | | 148 | | 173 | |
| Avoca CLO VIII DAC | | | | | |
| Series E-18X, 4.60%, (3M EURIBOR + 4.60%), 04/15/31, EUR (d) (f) | | 200 | | 225 | |
| Avoca CLO XIV DAC | | | | | |
| Series FR-14X, 6.35%, (3M EURIBOR + 6.35%), 01/12/31, EUR (d) (f) | | 300 | | 336 | |
| Avoca CLO XIV Ltd. | | | | | |
| Series SUB-14X, 0.00%, 07/12/28, EUR (d) (g) | | 400 | | 372 | |
| Avoca CLO XV Ltd. | | | | | |
| Series M1-15X, 0.00%, 01/15/29, EUR (d) (f) | | 500 | | 474 | |
| | Shares/Par1 | | Value ($) | |
| Series ER-15X, 4.13%, (3M EURIBOR + 4.13%), 04/15/31, EUR (d) (f) | | 150 | | 164 | |
| Series FR-15X, 5.84%, (3M EURIBOR + 5.84%), 04/15/31, EUR (d) (f) | | 230 | | 243 | |
| Avoca CLO XVIII DAC | | | | | |
| Series B1-18X, 1.25%, (3M EURIBOR + 1.25%), 04/15/31, EUR (d) (f) | | 400 | | 465 | |
| Bilbao CLO I DAC | | | | | |
| Series A2A-1X, 1.30%, (3M EURIBOR + 1.30%), 07/20/31, EUR (d) (f) | | 300 | | 348 | |
| Series D-1X, 4.73%, (3M EURIBOR + 4.73%), 07/20/31, EUR (d) (f) | | 100 | | 112 | |
| Cadogan Square CLO XI DAC | | | | | |
| Series C-11X, 1.49%, (3M EURIBOR + 1.85%), 02/15/31, EUR (d) (f) | | 100 | | 117 | |
| CVC Cordatus Loan Fund VI Ltd. | | | | | |
| Series SUB-6X, 8.61%, 04/15/29, EUR (d) (f) | | 450 | | 360 | |
| CVC Cordatus Loan Fund VIII Ltd. | | | | | |
| Series E-8X, 5.70%, (3M EURIBOR + 5.70%), 04/23/30, EUR (d) (f) | | 100 | | 119 | |
| GLG Euro CLO IV DAC | | | | | |
| Series A1-4X, 0.70%, (3M EURIBOR + 0.70%), 05/15/31, EUR (f) | | 400 | | 464 | |
| Series B1-4X, 1.05%, (3M EURIBOR + 1.05%), 05/15/31, EUR (f) | | 231 | | 267 | |
| Series E-4X, 4.27%, (3M EURIBOR + 4.29%), 05/15/31, EUR (f) | | 100 | | 109 | |
| OCP Euro CLO Ltd. | | | | | |
| Series 2017-E-1X, 5.35%, (3M EURIBOR + 5.35%), 06/18/30, EUR (d) (f) | | 100 | | 117 | |
| Series 2017-A-2X, 0.82%, (3M EURIBOR + 0.82%), 01/15/32, EUR (d) (f) | | 100 | | 117 | |
| Series 2017-B-2X, 1.35%, (3M EURIBOR + 1.35%), 01/15/32, EUR (d) (f) | | 100 | | 117 | |
| Series 2017-E-2X, 5.00%, (3M EURIBOR + 5.00%), 01/15/32, EUR (d) (f) | | 100 | | 115 | |
| Series 2017-F-2X, 6.40%, (3M EURIBOR + 6.40%), 01/15/32, EUR (d) (f) | | 100 | | 111 | |
| Ozlme II DAC | | | | | |
| Series E-2X, 4.90%, (3M EURIBOR + 4.90%), 10/15/30, EUR (d) (f) | | 100 | | 115 | |
| Ozlme III DAC | | | | | |
| Series SUB-3X, 0.00%, 02/24/20, EUR (d) (f) | | 200 | | 199 | |
| Series A1-3X, 0.75%, (3M EURIBOR + 0.75%), 02/24/20, EUR (d) (f) | | 300 | | 349 | |
| Series E-3X, 4.80%, (3M EURIBOR + 4.80%), 02/24/20, EUR (d) (f) | | 100 | | 115 | |
| Ozlme IV DAC | | | | | |
| Series B-4X, 0.99%, (3M EURIBOR + 1.35%), 07/27/32, EUR (d) (f) | | 180 | | 210 | |
| Voya CLO Ltd. | | | | | |
| Series SUB-1X, 0.00%, 10/15/30, EUR (f) | | 121 | | 137 | |
| 6,651 | |
Netherlands 1.1% |
| Cairn CLO IX BV | | | | | |
| Series 2018-M2-9X, 0.00%, 03/21/32, EUR (d) (f) | | 100 | | 113 | |
| Series 2018-A-9X, 0.71%, 03/21/32, EUR (d) (f) | | 200 | | 232 | |
| Series 2018-B1-9X, 1.00%, 03/21/32, EUR (d) (f) | | 200 | | 231 | |
| Cairn CLO VI BV | | | | | |
| Series 2016-E-6X, 6.25%, (3M EURIBOR + 6.25%), 07/25/29, EUR (d) (f) | | 200 | | 233 | |
| Dryden LVI Euro CLO BV | | | | | |
| Series 2017-E-56X, 4.72%, (3M EURIBOR + 4.72%), 01/15/32, EUR (d) (f) | | 105 | | 119 | |
| Dryden XLVI Euro CLO BV | | | | | |
| Series 2016-E-46X, 5.75%, (3M EURIBOR + 5.75%), 01/15/30, EUR (d) (f) | | 104 | | 123 | |
| Halcyon Loan Advisors Funding Ltd. | | | | | |
| Series 2018-B1-1X, 1.12%, (3M EURIBOR + 1.48%), 10/18/31, EUR (d) (f) | | 200 | | 233 | |
| Jubilee CDO BV | | | | | |
| Series VIII-SUB-X, 4.73%, (6M EURIBOR + 5.00%), 01/15/24, EUR (c) (d) (f) | | 364 | | — | |
| St. Paul's CLO IX DAC | | | | | |
| Series A-9X, 0.82%, (3M EURIBOR + 0.82%), 11/15/30, EUR (d) (f) | | 320 | | 373 | |
| 1,657 | |
See accompanying Notes to Financial Statements.
1
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | | |
| | Shares/Par1 | | Value ($) | |
Turkey 0.2% |
| Turk Hava Yollari AO | | | | | |
| Series 2015-A-1, 4.20%, 03/15/27 (e) | | 280 | | 263 | |
United Arab Emirates 0.1% |
| Doric Nimrod Air Alpha Pass-Through Trust | | | | | |
| Series 2013-1A, 5.25%, 05/30/23 (e) | | 167 | | 170 | |
United Kingdom 0.3% |
| Paragon Mortgages No. 13 Plc | | | | | |
| Series 13X-A2C, 2.53%, (3M US LIBOR + 0.18%), 01/15/39 (d) (f) | | 488 | | 465 | |
United States of America 8.6% |
| American Airlines Pass-Through Trust | | | | | |
| Series 2013-1C, 6.13%, 07/15/18 (e) | | 1,750 | | 1,751 | |
| Series 2001-A-1-1, 6.98%, 05/23/21 | | 332 | | 344 | |
| Series 2017-B1-B, 4.95%, 02/15/25 | | 467 | | 472 | |
| CFCRE Commercial Mortgage Trust | | | | | |
| Interest Only, Series 2016-XA-C4, REMIC, 1.90%, 05/10/58 (f) | | 1,834 | | 186 | |
| Core Industrial Trust | | | | | |
| Series 2015-F-CALW, REMIC, 3.98%, 02/10/22 (e) (f) | | 380 | | 375 | |
| Series 2015-G-CALW, REMIC, 3.98%, 02/10/22 (e) (f) | | 360 | | 345 | |
| Credit Acceptance Auto Loan Trust | | | | | |
| Series 2015-B-2A, 3.04%, 01/15/19 (e) | | 305 | | 305 | |
| Series 2015-C-2A, 3.76%, 01/15/19 (e) | | 250 | | 251 | |
| DCP Rights LLC | | | | | |
| Series 2014-A-1A, 5.46%, 10/25/21 (e) | | 256 | | 257 | |
| Delta Air Lines Pass-Through Trust | | | | | |
| Series 2015-B-1, 4.25%, 07/30/23 | | 1,269 | | 1,266 | |
| GAHR Commercial Mortgage Trust | | | | | |
| Series 2015-EFX-NRF, REMIC, 3.49%, 12/15/19 (e) (f) | | 705 | | 697 | |
| Series 2015-FFX-NRF, REMIC, 3.49%, 12/15/19 (e) (f) | | 180 | | 177 | |
| GRACE Mortgage Trust | | | | | |
| Series 2014-F-GRCE, REMIC, 3.71%, 06/10/21 (e) (f) | | 205 | | 201 | |
| Navient Private Education Loan Trust | | | | | |
| Series 2015-A3-AA, 3.77%, (1M US LIBOR + 1.70%), 07/15/24 (e) (f) | | 295 | | 306 | |
| Series 2015-B-AA, 3.50%, 12/15/24 (e) | | 100 | | 93 | |
| OneMain Financial Issuance Trust | | | | | |
| Series 2015-A-2A, 2.57%, 10/18/18 (e) | | 95 | | 95 | |
| Series 2015-B-2A, 3.10%, 01/18/19 (e) | | 155 | | 155 | |
| Series 2015-A-1A, 3.19%, 03/18/26 (e) | | 163 | | 163 | |
| Series 2015-B-1A, 3.85%, 03/18/26 (e) | | 290 | | 292 | |
| SLM Private Education Loan Trust | | | | | |
| Series 2011-A3-B, 4.32%, (1M US LIBOR + 2.25%), 05/15/19 (e) (f) | | 630 | | 648 | |
| Series 2013-B-B, 3.00%, 12/15/19 (e) | | 360 | | 354 | |
| SMB Private Education Loan Trust | | | | | |
| Series 2015-B-C, 3.50%, 03/15/26 (e) | | 775 | | 767 | |
| Springleaf Funding Trust | | | | | |
| Series 2015-A-AA, 3.16%, 05/15/19 (e) | | 299 | | 299 | |
| United Airlines Inc. Pass-Through Trust | | | | | |
| Series 2014-B-2, 4.63%, 09/03/22 | | 398 | | 397 | |
| Series 2013-A-1, 4.30%, 08/15/25 | | 414 | | 421 | |
| Series 2018-B-1, 4.60%, 03/01/26 | | 260 | | 260 | |
| US Airways Pass-Through Trust | | | | | |
| Series 2012-B-1, 8.00%, 10/01/19 | | 154 | | 161 | |
| Series 2012-B-2, 6.75%, 06/03/21 | | 508 | | 535 | |
| Series 2013-B-1, 5.38%, 11/15/21 | | 1,283 | | 1,311 | |
| 12,884 | |
| Total Non-U.S. Government Agency Asset-Backed Securities (cost $24,626) | 23,974 | |
CORPORATE BONDS AND NOTES 69.2% |
Australia 0.1% |
| BHP Billiton Finance Ltd. | | | | | |
| 5.63%, 10/22/79, EUR (d) (f) | | 100 | | 137 | |
Belgium 0.4% |
| KBC Group NV | | | | | |
| 5.63%, (callable at 100 beginning 03/19/19), EUR (d) (h) | | 100 | | 119 | |
| | Shares/Par1 | | Value ($) | |
| Nyrstar Netherlands Holdings BV | | | | | |
| 6.88%, 03/15/24, EUR (d) | | 300 | | 324 | |
| Nyrstar NV | | | | | |
| 5.00%, 07/11/22, EUR (d) (i) | | 100 | | 114 | |
| 557 | |
Brazil 0.0% |
| JBS USA LLC | | | | | |
| 5.75%, 06/15/25 (e) | | 16 | | 15 | |
| JBS USA Lux SA | | | | | |
| 6.75%, 02/15/28 (e) | | 15 | | 14 | |
| 29 | |
Canada 3.6% |
| 1011778 B.C. Unlimited Liability Co. | | | | | |
| 4.25%, 05/15/24 (e) | | 4 | | 4 | |
| 5.00%, 10/15/25 (e) | | 76 | | 72 | |
| Bombardier Inc. | | | | | |
| 7.75%, 03/15/20 (e) | | 265 | | 281 | |
| 8.75%, 12/01/21 (e) | | 1,187 | | 1,309 | |
| 6.13%, 01/15/23 (e) | | 602 | | 603 | |
| 7.50%, 12/01/24 (e) | | 17 | | 18 | |
| Calfrac Holdings LP | | | | | |
| 8.50%, 06/15/26 (e) | | 2 | | 2 | |
| Enbridge Inc. | | | | | |
| 6.25%, 03/01/78 (i) | | 440 | | 418 | |
| First Quantum Minerals Ltd. | | | | | |
| 7.00%, 02/15/21 (e) | | 565 | | 571 | |
| 7.25%, 05/15/22 - 04/01/23 (e) | | 1,000 | | 1,004 | |
| 7.50%, 04/01/25 (e) | | 400 | | 395 | |
| GFL Environmental Inc. | | | | | |
| 7.00%, 06/01/26 (e) | | 15 | | 14 | |
| Mattamy Group Corp. | | | | | |
| 6.50%, 10/01/25 (e) | | 31 | | 30 | |
| MDC Partners Inc. | | | | | |
| 6.50%, 05/01/24 (e) | | 18 | | 16 | |
| MEG Energy Corp. | | | | | |
| 6.50%, 01/15/25 (e) | | 61 | | 61 | |
| Mercer International Inc. | | | | | |
| 5.50%, 01/15/26 (e) | | 5 | | 5 | |
| NOVA Chemicals Corp. | | | | | |
| 4.88%, 06/01/24 (e) | | 369 | | 351 | |
| Parkland Fuel Corp. | | | | | |
| 6.00%, 04/01/26 (e) | | 4 | | 4 | |
| Precision Drilling Corp. | | | | | |
| 7.13%, 01/15/26 (e) | | 5 | | 5 | |
| Seven Generations Energy Ltd. | | | | | |
| 5.38%, 09/30/25 (e) | | 8 | | 8 | |
| Stars Group Holdings BV | | | | | |
| 7.00%, 07/15/26 (e) | | 14 | | 14 | |
| Superior Plus LP | | | | | |
| 7.00%, 07/15/26 (e) | | 10 | | 10 | |
| Teck Resources Ltd. | | | | | |
| 8.50%, 06/01/24 (e) | | 144 | | 158 | |
| Titan Acquisition Ltd. | | | | | |
| 7.75%, 04/15/26 (e) | | 18 | | 17 | |
| 5,370 | |
Cayman Islands 0.2% |
| Transocean Guardian Ltd. | | | | | |
| 5.88%, 01/15/24 (e) | | 11 | | 11 | |
| UPCB Finance VII Ltd. | | | | | |
| 3.63%, 06/15/29, EUR (d) | | 300 | | 338 | |
| 349 | |
Czech Republic 0.1% |
| RESIDOMO s.r.o. | | | | | |
| 3.38%, 10/15/24, EUR (d) | | 100 | | 116 | |
Denmark 0.5% |
| Danske Bank A/S | | | | | |
| 5.88%, (callable at 100 beginning 04/06/22), EUR (d) (h) | | 200 | | 253 | |
| DKT Finance ApS | | | | | |
| 7.00%, 06/17/23, EUR (d) | | 435 | | 514 | |
| 767 | |
See accompanying Notes to Financial Statements.
2
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | | |
| | Shares/Par1 | | Value ($) | |
Finland 0.2% |
| Nokia Oyj | | | | | |
| 4.38%, 06/12/27 | | 6 | | 6 | |
| Stora Enso Oyj | | | | | |
| 2.50%, 03/21/28, EUR (d) | | 200 | | 235 | |
| 241 | |
France 2.8% |
| Accor SA | | | | | |
| 2.63%, 02/05/21, EUR (d) | | 100 | | 124 | |
| Altice France SA | | | | | |
| 6.00%, 05/15/22 (e) | | 400 | | 402 | |
| APRR SA | | | | | |
| 1.13%, 01/15/21, EUR (d) | | 100 | | 119 | |
| Areva SA | | | | | |
| 4.88%, 09/23/24, EUR | | 450 | | 551 | |
| BNP Paribas Cardif SA | | | | | |
| 4.03%, (callable at 100 beginning 11/25/25), EUR (d) (h) | | 200 | | 241 | |
| BNP Paribas SA | | | | | |
| 6.13%, (callable at 100 beginning 06/17/22), EUR (d) (h) | | 270 | | 343 | |
| Burger King France SAS | | | | | |
| 5.25%, (3M EURIBOR + 5.25%), 05/01/23, EUR (d) (f) | | 100 | | 117 | |
| CMA CGM SA | | | | | |
| 5.25%, 01/15/25, EUR (d) | | 200 | | 189 | |
| Credit Agricole Assurances SA | | | | | |
| 4.50%, (callable at 100 beginning 10/14/25), EUR (d) (h) | | 100 | | 121 | |
| Credit Agricole SA | | | | | |
| 6.50%, (callable at 100 beginning 06/23/21), EUR (d) (h) | | 200 | | 251 | |
| Electricite de France SA | | | | | |
| 4.13%, (callable at 100 beginning 01/22/22), EUR (d) (h) | | 200 | | 244 | |
| Orange SA | | | | | |
| 5.25%, (callable at 100 beginning 02/07/24), EUR (d) (h) | | 200 | | 258 | |
| RCI Banque SA | | | | | |
| 0.32%, (3M EURIBOR + 0.65%), 04/12/21, EUR (d) (f) | | 100 | | 117 | |
| Sanofi SA | | | | | |
| 0.00%, (3M EURIBOR + 0.15%), 03/21/20, EUR (d) (f) | | 200 | | 234 | |
| 0.00%, 03/21/20, EUR (d) (g) | | 200 | | 234 | |
| Societe Generale SA | | | | | |
| 1.38%, 02/23/28, EUR (d) | | 200 | | 224 | |
| Unibail-Rodamco SE | | | | | |
| 0.13%, 05/14/21, EUR (d) | | 300 | | 351 | |
| Verallia Packaging SAS | | | | | |
| 5.13%, 08/01/22, EUR (d) | | 100 | | 120 | |
| 4,240 | |
Germany 3.1% |
| Adler Pelzer Holding GmbH | | | | | |
| 4.13%, 04/01/24, EUR (d) | | 100 | | 117 | |
| Adler Real Estate AG | | | | | |
| 1.50%, 12/06/21, EUR (d) | | 100 | | 117 | |
| 1.88%, 04/27/23, EUR (d) | | 200 | | 228 | |
| 2.13%, 02/06/24, EUR (d) | | 400 | | 455 | |
| 3.00%, 04/27/26, EUR (d) | | 300 | | 343 | |
| ATF Netherlands BV | | | | | |
| 3.75%, (callable at 100 beginning 01/20/23), EUR (d) (h) | | 100 | | 117 | |
| Daimler AG | | | | | |
| 0.50%, 09/09/19, EUR (d) | | 100 | | 117 | |
| Grand City Properties SA | | | | | |
| 3.75%, (callable at 100 beginning 02/18/22), EUR (d) (h) | | 100 | | 119 | |
| 1.50%, 02/22/27, EUR (d) | | 100 | | 112 | |
| IKB Deutsche Industriebank AG | | | | | |
| 4.00%, 01/31/28, EUR (d) | | 200 | | 227 | |
| Merck Financial Services GmbH | | | | | |
| 4.50%, 03/24/20, EUR | | 35 | | 44 | |
| Platin 1426 GmbH | | | | | |
| 5.38%, 06/15/23, EUR (d) | | 236 | | 263 | |
| | Shares/Par1 | | Value ($) | |
| Schaeffler Verwaltung Zwei GmbH | | | | | |
| 4.50%, 09/15/26, EUR (d) (j) | | 220 | | 261 | |
| Senvion Holding GmbH | | | | | |
| 3.88%, 10/25/22, EUR (d) | | 300 | | 300 | |
| TLG Immobilien AG | | | | | |
| 1.38%, 11/27/24, EUR (d) | | 200 | | 233 | |
| Unitymedia GmbH | | | | | |
| 3.75%, 01/15/27, EUR (d) | | 900 | | 1,096 | |
| Volkswagen Bank GmbH | | | | | |
| 0.10%, (3M EURIBOR + 0.42%), 06/15/21, EUR (d) (f) | | 100 | | 116 | |
| Volkswagen International Finance NV | | | | | |
| 0.03%, (3M EURIBOR + 0.35%), 03/30/19, EUR (d) (f) | | 100 | | 117 | |
| ZF North America Capital Inc. | | | | | |
| 2.75%, 04/27/23, EUR (d) (k) | | 200 | | 248 | |
| 4,630 | |
Ghana 0.1% |
| Tullow Oil Plc | | | | | |
| 7.00%, 03/01/25 (d) | | 200 | | 189 | |
Greece 0.1% |
| Alpha Bank AE | | | | | |
| 2.50%, 02/05/23, EUR (d) | | 200 | | 233 | |
Hong Kong 0.2% |
| Hongkong & Shanghai Banking Corp. Ltd. | | | | | |
| 2.56%, (callable at 100 beginning 07/27/18) (h) | | 380 | | 291 | |
Ireland 2.1% |
| AIB Group Plc | | | | | |
| 2.25%, 07/03/25, EUR (d) | | 300 | | 346 | |
| Allied Irish Banks Plc | | | | | |
| 7.38%, (callable at 100 beginning 12/03/20), EUR (d) (h) | | 200 | | 255 | |
| Ardagh Packaging Finance Plc | | | | | |
| 6.75%, 05/15/24, EUR (d) | | 100 | | 125 | |
| 7.25%, 05/15/24 (e) | | 200 | | 208 | |
| Bank of Ireland | | | | | |
| 7.38%, (callable at 100 beginning 06/18/20), EUR (d) (h) | | 200 | | 250 | |
| GE Capital International Funding Co. | | | | | |
| 2.34%, 11/15/20 | | 1,150 | | 1,124 | |
| Park Aerospace Holdings Ltd. | | | | | |
| 3.63%, 03/15/21 (e) | | 22 | | 21 | |
| Shire Acquisitions Investments Ireland Ltd. | | | | | |
| 3.20%, 09/23/26 | | 575 | | 526 | |
| Smurfit Kappa Acquisitions | | | | | |
| 2.88%, 01/15/26, EUR (d) | | 292 | | 339 | |
| 3,194 | |
Israel 0.2% |
| Teva Pharmaceutical Finance Co. BV | | | | | |
| 3.65%, 11/10/21 | | 400 | | 383 | |
Italy 2.0% |
| Buzzi Unicem SpA | | | | | |
| 2.13%, 04/28/23, EUR (d) | | 100 | | 120 | |
| Intesa Sanpaolo SpA | | | | | |
| 7.00%, (callable at 100 beginning 01/19/21), EUR (d) (h) | | 400 | | 476 | |
| Schumann SpA | | | | | |
| 7.00%, 07/31/23, EUR (d) | | 200 | | 231 | |
| Telecom Italia Finance SA | | | | | |
| 7.75%, 01/24/33, EUR (d) | | 150 | | 241 | |
| Telecom Italia SpA | | | | | |
| 1.13%, 03/26/22, EUR (d) (i) | | 800 | | 888 | |
| 5.30%, 05/30/24 (e) | | 240 | | 237 | |
| UniCredit SpA | | | | | |
| 9.25%, (callable at 100 beginning 06/03/22), EUR (d) (h) | | 250 | | 325 | |
| 6.95%, 10/31/22, EUR (d) | | 160 | | 216 | |
| Wind Tre SpA | | | | | |
| 3.13%, 01/20/25, EUR (d) | | 200 | | 189 | |
| 5.00%, 01/20/26 (e) | | 200 | | 157 | |
| 3,080 | |
See accompanying Notes to Financial Statements.
3
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | | |
| | Shares/Par1 | | Value ($) | |
Japan 0.1% |
| SoftBank Group Corp. | | | | | |
| 5.00%, 04/15/28, EUR (d) | | 100 | | 114 | |
Jersey 0.2% |
| LHC3 Plc | | | | | |
| 4.88%, 08/15/24, EUR (d) (j) | | 202 | | 235 | |
Luxembourg 1.6% |
| Altice Financing SA | | | | | |
| 6.63%, 02/15/23 (e) | | 200 | | 197 | |
| 7.50%, 05/15/26 (e) | | 1,000 | | 967 | |
| Altice Finco SA | | | | | |
| 4.75%, 01/15/28, EUR (d) | | 460 | | 456 | |
| Altice SA | | | | | |
| 7.75%, 05/15/22 (e) | | 400 | | 387 | |
| Bevco Lux SARL | | | | | |
| 1.75%, 02/09/23, EUR (d) | | 250 | | 291 | |
| Intelsat Jackson Holdings SA | | | | | |
| 9.75%, 07/15/25 (e) | | 16 | | 17 | |
| Matterhorn Telecom SA | | | | | |
| 4.00%, 11/15/27, EUR (d) | | 125 | | 136 | |
| 2,451 | |
Netherlands 2.7% |
| ABN AMRO Bank NV | | | | | |
| 4.75%, (callable at 100 begininng 09/22/27), EUR (d) (h) | | 200 | | 222 | |
| Capital Stage Finance BV | | | | | |
| 5.25%, (callable at 100 begininng 09/13/23), EUR (d) (h) (i) | | 100 | | 125 | |
| Constellium NV | | | | | |
| 4.25%, 02/15/26, EUR (d) | | 400 | | 453 | |
| Cooperatieve Rabobank U.A. | | | | | |
| 5.50%, (callable at 100 beginning 06/29/20), EUR (d) (h) (i) | | 200 | | 249 | |
| Delta Lloyd NV | | | | | |
| 4.38%, (callable at 100 beginning 06/13/24), EUR (d) (h) | | 300 | | 361 | |
| ELM BV | | | | | |
| 3.38%, 09/29/47, EUR (d) | | 100 | | 117 | |
| Heineken NV | | | | | |
| 1.25%, 09/10/21, EUR (d) | | 100 | | 120 | |
| ING Groep NV | | | | | |
| 6.00%, (callable at 100 beginning 04/16/20) (h) (i) | | 200 | | 198 | |
| Koninklijke Ahold Delhaize NV | | | | | |
| 0.00%, (3M EURIBOR + 0.18%), 03/19/21, EUR (d) (f) | | 100 | | 117 | |
| Petrobras Global Finance BV | | | | | |
| 8.75%, 05/23/26 | | 200 | | 217 | |
| Teva Pharmaceutical Finance Netherlands III BV | | | | | |
| 2.80%, 07/21/23 | | 650 | | 561 | |
| Teva Pharmaceutical Finance Netherlands IV BV | | | | | |
| 3.65%, 11/10/21 | | 365 | | 351 | |
| Unilever NV | | | | | |
| 1.75%, 08/05/20, EUR (d) | | 100 | | 121 | |
| United Group BV | | | | | |
| 4.88%, 07/01/24, EUR (d) | | 400 | | 474 | |
| UPC Holding BV | | | | | |
| 3.88%, 06/15/29, EUR (d) | | 300 | | 324 | |
| 4,010 | |
Portugal 0.8% |
| Banco Espirito Santo SA | | | | | |
| 0.00%, 05/08/17 - 01/21/19, EUR (a) (d) (l) | | 3,800 | | 1,271 | |
Spain 2.0% |
| Banco Bilbao Vizcaya Argentaria SA | | | | | |
| 8.88%, (callable at 100 beginning 04/14/21), EUR (d) (h) | | 200 | | 261 | |
| Banco Santander SA | | | | | |
| 6.75%, (callable at 100 beginning 04/25/22), EUR (d) (h) | | 400 | | 501 | |
| Bankia SA | | | | | |
| 6.00%, (callable at 100 beginning 07/18/22), EUR (d) (h) | | 400 | | 466 | |
| 4.00%, 05/22/24, EUR (d) (f) | | 100 | | 119 | |
| Cellnex Telecom SA | | | | | |
| 1.50%, 01/16/26, EUR (d) (i) | | 100 | | 118 | |
| | Shares/Par1 | | Value ($) | |
| Codere Finance 2 SA | | | | | |
| 7.63%, 11/01/21 (e) | | 350 | | 322 | |
| Gas Natural Fenosa Finance BV | | | | | |
| 3.38%, (callable at 100 beginning 04/24/24), EUR (d) (h) | | 100 | | 115 | |
| Inmobiliaria Colonial Socimi SA | | | | | |
| 1.63%, 11/28/25, EUR (d) | | 100 | | 114 | |
| 2.50%, 11/28/29, EUR (d) | | 100 | | 115 | |
| Masaria Investments SAU | | | | | |
| 5.00%, 09/15/24, EUR (d) | | 136 | | 149 | |
| Telefonica Emisiones SAU | | | | | |
| 4.67%, 03/06/38 | | 270 | | 252 | |
| Telefonica Europe BV | | | | | |
| 5.88%, (callable at 100 beginning 03/31/24), EUR (d) (h) | | 400 | | 509 | |
| 3,041 | |
Sweden 0.6% |
| Intrum AB | | | | | |
| 2.75%, 07/15/22, EUR (d) | | 100 | | 110 | |
| Nordea Bank AB | | | | | |
| 5.50%, (callable at 100 beginning 09/23/19) (d) (h) | | 200 | | 199 | |
| Unilabs Subholding AB | | | | | |
| 5.75%, 05/15/25, EUR (d) | | 100 | | 111 | |
| Volvo Car AB | | | | | |
| 2.00%, 01/24/25, EUR (d) | | 380 | | 428 | |
| 848 | |
Switzerland 1.9% |
| Credit Suisse Group AG | | | | | |
| 7.13%, (callable at 100 beginning 07/29/22) (d) (h) (i) | | 200 | | 203 | |
| Syngenta Finance NV | | | | | |
| 5.18%, 04/24/28 (e) | | 518 | | 501 | |
| 5.68%, 04/24/48 (e) | | 372 | | 343 | |
| Transocean Inc. | | | | | |
| 5.80%, 10/15/22 (m) | | 2 | | 2 | |
| 9.00%, 07/15/23 (e) | | 47 | | 51 | |
| UBS AG | | | | | |
| 0.17%, (3M EURIBOR + 0.50%), 04/23/21, EUR (d) (f) | | 275 | | 322 | |
| 4.50%, 06/26/48 (e) | | 200 | | 204 | |
| UBS Group Funding | | | | | |
| 6.88%, (callable at 100 beginning 03/22/21) (d) (h) | | 595 | | 609 | |
| 7.13%, (callable at 100 beginning 08/10/21) (d) (h) (i) | | 200 | | 205 | |
| UBS Group Funding Switzerland AG | | | | | |
| 5.00%, (callable at 100 beginning 01/31/23) (d) (h) | | 425 | | 372 | |
| 2,812 | |
United Kingdom 4.6% |
| Ardonagh Midco 3 Plc | | | | | |
| 8.38%, 07/15/23, GBP (d) | | 400 | | 533 | |
| Barclays Plc | | | | | |
| 3.25%, 01/17/33, GBP | | 175 | | 210 | |
| BAT Capital Corp. | | | | | |
| 0.17%, (3M EURIBOR + 0.50%), 08/16/21, EUR (d) (f) | | 100 | | 117 | |
| Boparan Finance Plc | | | | | |
| 4.38%, 07/15/21, EUR (d) | | 100 | | 101 | |
| Coca-Cola European Partners Plc | | | | | |
| 0.00%, (3M EURIBOR + 0.18%), 11/16/21, EUR (d) (f) | | 100 | | 117 | |
| Diageo Finance BV | | | | | |
| 0.00%, 11/17/20, EUR (d) | | 100 | | 117 | |
| Experian Finance Plc | | | | | |
| 4.75%, 02/04/20, EUR (d) | | 100 | | 126 | |
| GKN Holdings Plc | | | | | |
| 3.38%, 05/12/32, GBP (d) | | 300 | | 407 | |
| GlaxoSmithKline Capital Plc | | | | | |
| 0.63%, 12/02/19, EUR (d) | | 100 | | 118 | |
| HBOS Capital Funding LP | | | | | |
| 6.85%, (callable at 100 beginning 09/23/18) (d) (h) | | 330 | | 333 | |
See accompanying Notes to Financial Statements.
4
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | | |
| | Shares/Par1 | | Value ($) | |
| HSBC Holdings Plc | | | | | |
| 6.38%, (callable at 100 beginning 09/17/24) (h) (i) | | 200 | | 196 | |
| Imperial Brands Finance Plc | | | | | |
| 0.50%, 07/27/21, EUR (d) | | 100 | | 117 | |
| Jerrold Finco Plc | | | | | |
| 6.25%, 09/15/21, GBP (d) | | 200 | | 270 | |
| 6.13%, 01/15/24, GBP (d) | | 300 | | 396 | |
| Lloyds Banking Group Plc | | | | | |
| 6.41%, (callable at 100 beginning 10/01/35) (e) (h) | | 100 | | 105 | |
| 6.66%, (callable at 100 beginning 05/21/37) (e) (h) | | 200 | | 214 | |
| National Westminster Bank Plc | | | | | |
| 2.56%, (callable at 100 beginning 08/28/18) (h) | | 400 | | 327 | |
| Neptune Energy Bondco Plc | | | | | |
| 6.63%, 05/15/25 (e) | | 200 | | 195 | |
| Noble Holding International Ltd. | | | | | |
| 7.75%, 01/15/24 | | 17 | | 16 | |
| 7.88%, 02/01/26 (e) | | 22 | | 23 | |
| Pinnacle Bidco Plc | | | | | |
| 6.38%, 02/15/25, GBP (d) | | 100 | | 133 | |
| Royal Bank of Scotland Group Plc | | | | | |
| 8.63%, (callable at 100 beginning 08/15/21) (h) (i) | | 200 | | 212 | |
| Shop Direct Funding Plc | | | | | |
| 7.75%, 11/15/22, GBP (d) | | 300 | | 337 | |
| Tullow Oil Jersey Ltd. | | | | | |
| 6.63%, 07/12/21 (i) | | 200 | | 254 | |
| Tullow Oil Plc | | | | | |
| 6.25%, 04/15/22 (e) | | 200 | | 195 | |
| Unique Pub Finance Co. Plc | | | | | |
| 5.66%, 06/30/27, GBP | | 260 | | 376 | |
| 6.46%, 03/30/32, GBP (d) | | 351 | | 448 | |
| Vodafone Group Plc | | | | | |
| 0.00%, 11/26/20, GBP (g) (i) | | 500 | | 626 | |
| Wellcome Trust Ltd. | | | | | |
| 2.52%, 02/07/18, GBP (d) | | 175 | | 218 | |
| 6,837 | |
United States of America 38.7% |
| Adient Global Holdings Ltd. | | | | | |
| 3.50%, 08/15/24, EUR (d) | | 400 | | 433 | |
| ADT Corp. | | | | | |
| 3.50%, 07/15/22 | | 12 | | 11 | |
| Advanced Micro Devices Inc. | | | | | |
| 7.50%, 08/15/22 | | 675 | | 747 | |
| AES Corp. | | | | | |
| 4.50%, 03/15/23 | | 7 | | 7 | |
| 5.50%, 04/15/25 | | 2 | | 2 | |
| 6.00%, 05/15/26 | | 8 | | 8 | |
| 5.13%, 09/01/27 | | 14 | | 14 | |
| AHP Health Partners Inc. | | | | | |
| 9.75%, 07/15/26 (e) | | 16 | | 16 | |
| Aircastle Ltd. | | | | | |
| 5.50%, 02/15/22 | | 50 | | 51 | |
| Albertsons Cos. Inc. | | | | | |
| 6.09%, (3M US LIBOR + 3.75%), 01/15/24 (e) (f) | | 275 | | 276 | |
| Alcoa Inc. | | | | | |
| 5.13%, 10/01/24 | | 80 | | 79 | |
| Allison Transmission Inc. | | | | | |
| 5.00%, 10/01/24 (e) | | 10 | | 10 | |
| AMC Networks Inc. | | | | | |
| 5.00%, 04/01/24 | | 440 | | 432 | |
| 4.75%, 08/01/25 | | 5 | | 5 | |
| American Airlines Group Inc. | | | | | |
| 4.63%, 03/01/20 (e) | | 515 | | 515 | |
| American Builders & Contractors Supply Co. Inc. | | | | | |
| 5.88%, 05/15/26 (e) | | 8 | | 8 | |
| AmWINS Group Inc. | | | | | |
| 7.75%, 07/01/26 (e) | | 8 | | 8 | |
| Andeavor Logistics LP | | | | | |
| 6.88%, (callable at 100 beginning 02/15/23) (h) | | 12 | | 12 | |
| APX Group Inc. | | | | | |
| 8.75%, 12/01/20 | | 37 | | 35 | |
| Arch Merger Sub Inc. | | | | | |
| 8.50%, 09/15/25 (e) | | 1,100 | | 1,026 | |
| | Shares/Par1 | | Value ($) | |
| Ascend Learning LLC | | | | | |
| 6.88%, 08/01/25 (e) | | 22 | | 22 | |
| Ascent Resources Utica Holdings LLC | | | | | |
| 10.00%, 04/01/22 (e) | | 4 | | 4 | |
| Avantor Inc. | | | | | |
| 6.00%, 10/01/24 (e) | | 492 | | 488 | |
| 9.00%, 10/01/25 (e) | | 556 | | 560 | |
| Bank of America Corp. | | | | | |
| 0.45%, 05/04/23, EUR (d) | | 100 | | 117 | |
| BBA US Holdings Inc. | | | | | |
| 5.38%, 05/01/26 (e) | | 10 | | 10 | |
| Berry Global Inc. | | | | | |
| 4.50%, 02/15/26 (e) | | 4 | | 4 | |
| Blue Cube Spinco Inc. | | | | | |
| 10.00%, 10/15/25 | | 20 | | 23 | |
| BlueLine Rental Finance Corp. | | | | | |
| 9.25%, 03/15/24 (e) | | 103 | | 110 | |
| Boyd Gaming Corp. | | | | | |
| 6.00%, 08/15/26 (e) | | 7 | | 7 | |
| Brand Energy & Infrastructure Services Inc. | | | | | |
| 8.50%, 07/15/25 (e) | | 32 | | 33 | |
| Broadcom Corp. | | | | | |
| 3.00%, 01/15/22 | | 630 | | 612 | |
| 3.63%, 01/15/24 | | 630 | | 610 | |
| BWAY Holding Co. | | | | | |
| 4.75%, 04/15/24, EUR (d) | | 299 | | 349 | |
| 5.50%, 04/15/24 (e) | | 250 | | 244 | |
| Cablevision Systems Corp. | | | | | |
| 5.88%, 09/15/22 | | 275 | | 273 | |
| Callon Petroleum Co. | | | | | |
| 6.38%, 07/01/26 (e) | | 6 | | 6 | |
| Calpine Corp. | | | | | |
| 5.38%, 01/15/23 | | 16 | | 15 | |
| 5.25%, 06/01/26 (e) | | 42 | | 40 | |
| Cargill Inc. | | | | | |
| 1.88%, 09/04/19, EUR (d) | | 100 | | 119 | |
| Carriage Services Inc. | | | | | |
| 6.63%, 06/01/26 (e) | | 6 | | 6 | |
| Carrizo Oil & Gas Inc. | | | | | |
| 6.25%, 04/15/23 | | 6 | | 6 | |
| Catalent Pharma Solutions Inc. | | | | | |
| 4.88%, 01/15/26 (e) | | 33 | | 32 | |
| CCO Holdings LLC | | | | | |
| 4.00%, 03/01/23 (e) | | 21 | | 20 | |
| 5.88%, 04/01/24 (e) | | 145 | | 146 | |
| 5.13%, 05/01/27 (e) | | 2 | | 2 | |
| CDK Global Inc. | | | | | |
| 5.88%, 06/15/26 | | 16 | | 16 | |
| CDW LLC | | | | | |
| 5.50%, 12/01/24 | | 6 | | 6 | |
| 5.00%, 09/01/25 | | 70 | | 69 | |
| Centene Escrow I Corp. | | | | | |
| 5.38%, 06/01/26 (e) | | 74 | | 75 | |
| CenturyLink Inc. | | | | | |
| 6.45%, 06/15/21 | | 1,060 | | 1,089 | |
| 6.75%, 12/01/23 | | 1,000 | | 1,005 | |
| 7.50%, 04/01/24 | | 1,110 | | 1,140 | |
| Cequel Communications Holdings I LLC | | | | | |
| 5.13%, 12/15/21 (e) | | 110 | | 110 | |
| CF Industries Inc. | | | | | |
| 4.95%, 06/01/43 | | 24 | | 20 | |
| Chaparral Energy Inc. | | | | | |
| 8.75%, 07/15/23 (e) | | 7 | | 7 | |
| Charles River Laboratories International Inc. | | | | | |
| 5.50%, 04/01/26 (e) | | 5 | | 5 | |
| Charter Communications Operating LLC | | | | | |
| 6.83%, 10/23/55 | | 206 | | 222 | |
| Chemours Co. | | | | | |
| 4.00%, 05/15/26, EUR | | 373 | | 433 | |
| 5.38%, 05/15/27 | | 4 | | 4 | |
| Cheniere Corpus Christi Holdings LLC | | | | | |
| 5.88%, 03/31/25 | | 138 | | 144 | |
| Chesapeake Energy Corp. | | | | | |
| 8.00%, 01/15/25 - 06/15/27 | | 80 | | 82 | |
See accompanying Notes to Financial Statements.
5
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | | |
| | Shares/Par1 | | Value ($) | |
| Cincinnati Bell Inc. | | | | | |
| 7.00%, 07/15/24 (e) | | 30 | | 27 | |
| CIT Group Inc. | | | | | |
| 5.25%, 03/07/25 | | 6 | | 6 | |
| 6.13%, 03/09/28 | | 4 | | 4 | |
| Clear Channel Worldwide Holdings Inc. | | | | | |
| 6.50%, 11/15/22 | | 296 | | 302 | |
| Cleveland-Cliffs Inc. | | | | | |
| 4.88%, 01/15/24 (e) | | 8 | | 8 | |
| CommScope Technologies LLC | | | | | |
| 5.00%, 03/15/27 (e) | | 9 | | 8 | |
| Communications Sales & Leasing Inc. | | | | | |
| 6.00%, 04/15/23 (e) | | 285 | | 275 | |
| Community Health Systems Inc. | | | | | |
| 8.63%, 01/15/24 (e) | | 12 | | 12 | |
| CONSOL Energy Inc. | | | | | |
| 5.88%, 04/15/22 | | 97 | | 97 | |
| CONSOL Mining Corp. | | | | | |
| 11.00%, 11/15/25 (e) | | 20 | | 22 | |
| Continental Resources Inc. | | | | | |
| 3.80%, 06/01/24 | | 385 | | 376 | |
| CoreCivic Inc. | | | | | |
| 4.75%, 10/15/27 | | 6 | | 5 | |
| Covey Park Energy LLC | | | | | |
| 7.50%, 05/15/25 (e) | | 4 | | 4 | |
| Cox Communications Inc. | | | | | |
| 4.50%, 06/30/43 (e) | | 175 | | 148 | |
| 4.60%, 08/15/47 (e) | | 700 | | 642 | |
| Crimson Merger Sub Inc. | | | | | |
| 6.63%, 05/15/22 (e) | | 550 | | 543 | |
| CrownRock LP | | | | | |
| 5.63%, 10/15/25 (e) | | 4 | | 4 | |
| CSC Holdings LLC | | | | | |
| 10.13%, 01/15/23 (e) | | 1,450 | | 1,600 | |
| 5.25%, 06/01/24 | | 26 | | 25 | |
| CSI Compressco LP | | | | | |
| 7.50%, 04/01/25 (e) | | 12 | | 12 | |
| CVS Health Corp. | | | | | |
| 3.70%, 03/09/23 | | 168 | | 166 | |
| 3.88%, 07/20/25 | | 197 | | 193 | |
| 2.88%, 06/01/26 | | 301 | | 274 | |
| 5.05%, 03/25/48 | | 385 | | 390 | |
| CyrusOne LP | | | | | |
| 5.00%, 03/15/24 | | 5 | | 5 | |
| Diamond 1 Finance Corp. | | | | | |
| 5.88%, 06/15/21 (e) | | 915 | | 929 | |
| Diamond Offshore Drilling Inc. | | | | | |
| 7.88%, 08/15/25 | | 6 | | 6 | |
| Discovery Communications LLC | | | | | |
| 5.00%, 09/20/37 | | 425 | | 409 | |
| DISH DBS Corp. | | | | | |
| 5.88%, 11/15/24 | | 13 | | 11 | |
| 7.75%, 07/01/26 | | 12 | | 11 | |
| DJO Finco LLC | | | | | |
| 8.13%, 06/15/21 (e) | | 206 | | 209 | |
| DPL Inc. | | | | | |
| 7.25%, 10/15/21 | | 2 | | 2 | |
| Dynegy Inc. | | | | | |
| 7.38%, 11/01/22 | | 30 | | 31 | |
| 8.13%, 01/30/26 (e) | | 6 | | 7 | |
| Embarq Corp. | | | | | |
| 8.00%, 06/01/36 | | 34 | | 32 | |
| Endo Finance Co. | | | | | |
| 5.75%, 01/15/22 (e) | | 250 | | 224 | |
| Energizer Gamma Acquisition BV | | | | | |
| 4.63%, 07/15/26, EUR (d) | | 300 | | 353 | |
| 6.38%, 07/15/26 (e) | | 7 | | 7 | |
| Energy Transfer Equity LP | | | | | |
| 4.25%, 03/15/23 | | 6 | | 6 | |
| EnLink Midstream Partners LP | | | | | |
| 4.15%, 06/01/25 | | 2 | | 2 | |
| 5.60%, 04/01/44 | | 420 | | 364 | |
| Ensco Plc | | | | | |
| 7.75%, 02/01/26 | | 20 | | 19 | |
| | Shares/Par1 | | Value ($) | |
| Entegris Inc. | | | | | |
| 4.63%, 02/10/26 (e) | | 7 | | 7 | |
| Envision Healthcare Corp. | | | | | |
| 5.13%, 07/01/22 (e) | | 815 | | 822 | |
| EP Energy LLC | | | | | |
| 9.38%, 05/01/24 (e) | | 2 | | 2 | |
| Equinix Inc. | | | | | |
| 2.88%, 10/01/25, EUR | | 100 | | 110 | |
| 5.88%, 01/15/26 | | 30 | | 30 | |
| Everest Acquisition Finance Inc. | | | | | |
| 7.75%, 05/15/26 (e) | | 15 | | 15 | |
| Extraction Oil & Gas Inc. | | | | | |
| 7.38%, 05/15/24 (e) | | 6 | | 6 | |
| 5.63%, 02/01/26 (e) | | 6 | | 6 | |
| Federal-Mogul LLC | | | | | |
| 5.00%, 07/15/24, EUR (d) | | 200 | | 242 | |
| First Data Corp. | | | | | |
| 7.00%, 12/01/23 (e) | | 257 | | 268 | |
| Five Point Operating Co. LP | | | | | |
| 7.88%, 11/15/25 (e) | | 6 | | 6 | |
| Flexi-Van Leasing Inc. | | | | | |
| 10.00%, 02/15/23 (e) | | 2 | | 2 | |
| Ford Motor Credit Co. LLC | | | | | |
| 0.10%, (3M EURIBOR + 0.43%), 05/14/21, EUR (f) | | 400 | | 465 | |
| 0.10%, (3M EURIBOR + 0.42%), 12/07/22, EUR (f) | | 100 | | 115 | |
| Freeport-McMoRan Inc. | | | | | |
| 3.10%, 03/15/20 | | 339 | | 333 | |
| 4.00%, 11/14/21 | | 85 | | 83 | |
| Frontier Communications Corp. | | | | | |
| 10.50%, 09/15/22 | | 3 | | 3 | |
| 7.13%, 01/15/23 | | 24 | | 18 | |
| 11.00%, 09/15/25 | | 31 | | 25 | |
| 8.50%, 04/01/26 (e) | | 40 | | 39 | |
| Gartner Inc. | | | | | |
| 5.13%, 04/01/25 (e) | | 45 | | 45 | |
| Gates Global LLC | | | | | |
| 6.00%, 07/15/22 (e) | | 59 | | 60 | |
| General Electric Co. | | | | | |
| 0.00%, (3M EURIBOR + 0.30%), 05/28/20, EUR (f) | | 100 | | 117 | |
| General Motors Financial Co. Inc. | | | | | |
| 0.35%, (3M EURIBOR + 0.68%), 05/10/21, EUR (d) (f) | | 100 | | 117 | |
| Genesis Energy LP | | | | | |
| 6.25%, 05/15/26 | | 6 | | 6 | |
| Goldman Sachs Group Inc. | | | | | |
| 0.14%, (3M EURIBOR + 0.46%), 12/31/18, EUR (d) (f) | | 100 | | 117 | |
| 4.22%, 05/01/29 | | 575 | | 565 | |
| Graham Holdings Co. | | | | | |
| 5.75%, 06/01/26 (e) | | 6 | | 6 | |
| Great Western Petroleum LLC | | | | | |
| 9.00%, 09/30/21 (e) | | 20 | | 21 | |
| Greeneden U.S. Holdings II LLC | | | | | |
| 10.00%, 11/30/24 (e) | | 29 | | 32 | |
| Greystar Real Estate Partners LLC | | | | | |
| 5.75%, 12/01/25 (e) | | 6 | | 6 | |
| Grinding Media Inc. | | | | | |
| 7.38%, 12/15/23 (e) | | 2 | | 2 | |
| GTT Communications Inc. | | | | | |
| 7.88%, 12/31/24 (e) | | 4 | | 4 | |
| Gulfport Energy Corp. | | | | | |
| 6.38%, 05/15/25 | | 11 | | 11 | |
| Halcon Resources Corp. | | | | | |
| 6.75%, 02/15/25 | | 10 | | 9 | |
| Harland Clarke Holdings Corp. | | | | | |
| 8.38%, 08/15/22 (e) | | 6 | | 6 | |
| HCA Inc. | | | | | |
| 5.88%, 03/15/22 | | 29 | | 30 | |
| 5.25%, 04/15/25 | | 164 | | 165 | |
| HD Supply Inc. | | | | | |
| 5.75%, 04/15/24 (e) | | 60 | | 63 | |
See accompanying Notes to Financial Statements.
6
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | | |
| | Shares/Par1 | | Value ($) | |
| Herc Rentals Inc. | | | | | |
| 7.50%, 06/01/22 (e) | | 514 | | 544 | |
| Herc Spinoff Escrow Issuer LLC | | | | | |
| 7.75%, 06/01/24 (e) | | 66 | | 71 | |
| Hertz Holdings Netherlands BV | | | | | |
| 5.50%, 03/30/23, EUR (d) | | 248 | | 280 | |
| Hess Corp. | | | | | |
| 4.30%, 04/01/27 | | 188 | | 181 | |
| 6.00%, 01/15/40 | | 535 | | 551 | |
| Hexion US Finance Corp. | | | | | |
| 6.63%, 04/15/20 | | 50 | | 47 | |
| Hilton Domestic Operating Co. Inc. | | | | | |
| 5.13%, 05/01/26 (e) | | 2 | | 2 | |
| Howard Hughes Corp. | | | | | |
| 5.38%, 03/15/25 (e) | | 25 | | 25 | |
| HUB International Ltd. | | | | | |
| 7.00%, 05/01/26 (e) | | 19 | | 19 | |
| Icahn Enterprises LP | | | | | |
| 6.75%, 02/01/24 | | 16 | | 16 | |
| 6.38%, 12/15/25 | | 8 | | 8 | |
| Indigo Natural Resources LLC | | | | | |
| 6.88%, 02/15/26 (e) | | 3 | | 3 | |
| Infor US Inc. | | | | | |
| 6.50%, 05/15/22 | | 79 | | 79 | |
| IRB Holding Corp. | | | | | |
| 6.75%, 02/15/26 (e) | | 2 | | 2 | |
| iStar Inc. | | | | | |
| 5.25%, 09/15/22 | | 3 | | 3 | |
| Italics Merger Sub Inc. | | | | | |
| 7.13%, 07/15/23 (e) | | 1,432 | | 1,447 | |
| Jagged Peak Energy LLC | | | | | |
| 5.88%, 05/01/26 (e) | | 6 | | 6 | |
| Jaguar Holding Co. II | | | | | |
| 6.38%, 08/01/23 (e) | | 62 | | 62 | |
| JBS USA LLC | | | | | |
| 5.88%, 07/15/24 (e) | | 16 | | 15 | |
| JPMorgan Chase & Co. | | | | | |
| 3.56%, 04/23/24 | | 645 | | 638 | |
| 3.34%, (3M US LIBOR + 1.00%), 05/15/47 (f) | | 385 | | 341 | |
| K Hovnanian Enterprises Inc. | | | | | |
| 10.00%, 07/15/22 (e) | | 6 | | 6 | |
| KAR Auction Services Inc. | | | | | |
| 5.13%, 06/01/25 (e) | | 14 | | 13 | |
| KFC Holding Co. | | | | | |
| 5.00%, 06/01/24 (e) | | 890 | | 879 | |
| 5.25%, 06/01/26 (e) | | 9 | | 9 | |
| 4.75%, 06/01/27 (e) | | 30 | | 28 | |
| Kindred Healthcare Inc. | | | | | |
| 8.00%, 01/15/20 | | 320 | | 344 | |
| 6.38%, 04/15/22 | | 75 | | 77 | |
| 8.75%, 01/15/23 | | 450 | | 480 | |
| Kratos Defense & Security Solutions Inc. | | | | | |
| 6.50%, 11/30/25 (e) | | 3 | | 3 | |
| Kroger Co. | | | | | |
| 4.45%, 02/01/47 | | 415 | | 378 | |
| 4.65%, 01/15/48 | | 215 | | 203 | |
| L Brands Inc. | | | | | |
| 6.69%, 01/15/27 (e) | | 652 | | 624 | |
| Ladder Capital Finance Holdings LLC | | | | | |
| 5.25%, 10/01/25 (e) | | 10 | | 9 | |
| Lennar Corp. | | | | | |
| 4.75%, 11/29/27 | | 60 | | 56 | |
| Level 3 Financing Inc. | | | | | |
| 6.13%, 01/15/21 | | 137 | | 138 | |
| 5.38%, 01/15/24 | | 72 | | 70 | |
| LGE HoldCo VI BV | | | | | |
| 7.13%, 05/15/24, EUR (d) | | 170 | | 212 | |
| LGI Homes Inc. | | | | | |
| 6.88%, 07/15/26 (e) | | 6 | | 6 | |
| Lions Gate Capital Holdings LLC | | | | | |
| 5.88%, 11/01/24 (e) | | 535 | | 542 | |
| Mallinckrodt International Finance SA | | | | | |
| 4.88%, 04/15/20 (e) | | 46 | | 45 | |
| 5.75%, 08/01/22 (e) | | 5 | | 4 | |
| 5.50%, 04/15/25 (e) | | 28 | | 23 | |
| | Shares/Par1 | | Value ($) | |
| Masonite International Corp. | | | | | |
| 5.63%, 03/15/23 (e) | | 4 | | 4 | |
| Mattel Inc. | | | | | |
| 4.35%, 10/01/20 | | 775 | | 774 | |
| 6.75%, 12/31/25 (e) | | 1,786 | | 1,739 | |
| McDermott Escrow 1 Inc. | | | | | |
| 10.63%, 05/01/24 (e) | | 9 | | 9 | |
| McDonald's Corp. | | | | | |
| 0.50%, 01/15/21, EUR (d) | | 100 | | 118 | |
| MDC Holdings Inc. | | | | | |
| 6.00%, 01/15/43 | | 2 | | 2 | |
| MGM Growth Properties Operating Partnership LP | | | | | |
| 4.50%, 09/01/26 - 01/15/28 | | 90 | | 83 | |
| MGM Resorts International | | | | | |
| 6.63%, 12/15/21 | | 80 | | 84 | |
| Microchip Technology Inc. | | | | | |
| 3.92%, 06/01/21 (e) | | 650 | | 652 | |
| 4.33%, 06/01/23 (e) | | 825 | | 827 | |
| Midcontinent Communications & Finance Corp. | | | | | |
| 6.88%, 08/15/23 (e) | | 5 | | 5 | |
| Molson Coors Brewing Co. | | | | | |
| 0.03%, (3M EURIBOR + 0.35%), 03/15/19, EUR (f) | | 100 | | 117 | |
| MPH Acquisition Holdings LLC | | | | | |
| 7.13%, 06/01/24 (e) | | 285 | | 291 | |
| MSCI Inc. | | | | | |
| 5.38%, 05/15/27 (e) | | 12 | | 12 | |
| Mueller Water Products Inc. | | | | | |
| 5.50%, 06/15/26 (e) | | 5 | | 5 | |
| Navient Corp. | | | | | |
| 6.75%, 06/25/25 - 06/15/26 | | 10 | | 10 | |
| Navistar International Corp. | | | | | |
| 6.63%, 11/01/25 (e) | | 10 | | 10 | |
| Netflix Inc. | | | | | |
| 5.88%, 11/15/28 (e) | | 12 | | 12 | |
| New Amethyst Corp. | | | | | |
| 6.25%, 12/01/24 (e) | | 335 | | 357 | |
| New Enterprise Stone & Lime Co. Inc. | | | | | |
| 6.25%, 03/15/26 (e) | | 2 | | 2 | |
| Newfield Exploration Co. | | | | | |
| 5.38%, 01/01/26 | | 5 | | 5 | |
| NGL Energy Partners LP | | | | | |
| 5.13%, 07/15/19 | | 255 | | 256 | |
| 6.88%, 10/15/21 | | 16 | | 16 | |
| NGPL PipeCo LLC | | | | | |
| 4.38%, 08/15/22 (e) | | 7 | | 7 | |
| 4.88%, 08/15/27 (e) | | 8 | | 8 | |
| 7.77%, 12/15/37 (e) | | 18 | | 21 | |
| Noble Holding International Ltd. | | | | | |
| 7.95%, 04/01/25 (m) | | 5 | | 5 | |
| Northwest Florida Timber Finance LLC | | | | | |
| 4.75%, 03/04/29 (e) | | 380 | | 356 | |
| Novelis Corp. | | | | | |
| 6.25%, 08/15/24 (e) | | 70 | | 70 | |
| NRG Energy Inc. | | | | | |
| 6.63%, 01/15/27 | | 90 | | 92 | |
| 5.75%, 01/15/28 (e) | | 6 | | 6 | |
| NVA Holdings Inc. | | | | | |
| 6.88%, 04/01/26 (e) | | 41 | | 41 | |
| Oasis Petroleum Inc. | | | | | |
| 6.88%, 01/15/23 | | 2 | | 2 | |
| OI European Group BV | | | | | |
| 4.00%, 03/15/23 (e) | | 8 | | 7 | |
| Parsley Energy LLC | | | | | |
| 5.38%, 01/15/25 (e) | | 20 | | 20 | |
| PBF Holding Co. LLC | | | | | |
| 7.25%, 06/15/25 | | 9 | | 9 | |
| Pioneer Finance Corp. | | | | | |
| 9.00%, 11/01/22 (e) | | 8 | | 8 | |
| Platform Specialty Products Corp. | | | | | |
| 6.50%, 02/01/22 (e) | | 143 | | 146 | |
| 5.88%, 12/01/25 (e) | | 15 | | 15 | |
| Polaris Intermediate Corp. | | | | | |
| 8.50%, 12/01/22 (e) (j) | | 113 | | 117 | |
See accompanying Notes to Financial Statements.
7
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | | |
| | Shares/Par1 | | Value ($) | |
| Post Holdings Inc. | | | | | |
| 5.50%, 03/01/25 (e) | | 13 | | 13 | |
| PQ Corp. | | | | | |
| 6.75%, 11/15/22 (e) | | 58 | | 61 | |
| 5.75%, 12/15/25 (e) | | 14 | | 14 | |
| Prime Security Services Borrower LLC | | | | | |
| 9.25%, 05/15/23 (e) | | 1,264 | | 1,349 | |
| PSPC Escrow Corp. | | | | | |
| 6.00%, 02/01/23, EUR (d) | | 100 | | 121 | |
| QEP Resources Inc. | | | | | |
| 5.63%, 03/01/26 | | 16 | | 15 | |
| Qorvo Inc. | | | | | |
| 6.75%, 12/01/23 | | 510 | | 539 | |
| 7.00%, 12/01/25 | | 906 | | 979 | |
| QUALCOMM Inc. | | | | | |
| 3.45%, 05/20/25 | | 770 | | 741 | |
| Quintiles IMS Inc. | | | | | |
| 3.25%, 03/15/25, EUR (d) | | 100 | | 113 | |
| Range Resources Corp. | | | | | |
| 4.88%, 05/15/25 | | 2 | | 2 | |
| RBS Global Inc. | | | | | |
| 4.88%, 12/15/25 (e) | | 8 | | 8 | |
| Reynolds Group Issuer Inc. | | | | | |
| 7.00%, 07/15/24 (e) | | 26 | | 27 | |
| Rite Aid Corp. | | | | | |
| 6.13%, 04/01/23 (e) | | 2,170 | | 2,203 | |
| 7.70%, 02/15/27 | | 175 | | 149 | |
| Rowan Cos. Inc. | | | | | |
| 4.75%, 01/15/24 | | 2 | | 2 | |
| 7.38%, 06/15/25 | | 20 | | 19 | |
| Sanchez Energy Corp. | | | | | |
| 7.75%, 06/15/21 | | 24 | | 21 | |
| 6.13%, 01/15/23 | | 1 | | 1 | |
| 7.25%, 02/15/23 (e) | | 12 | | 12 | |
| SBA Communications Corp. | | | | | |
| 4.00%, 10/01/22 (e) | | 16 | | 15 | |
| Scientific Games International Inc. | | | | | |
| 10.00%, 12/01/22 | | 20 | | 21 | |
| 5.00%, 10/15/25 (e) | | 45 | | 43 | |
| SESI LLC | | | | | |
| 7.75%, 09/15/24 | | 8 | | 8 | |
| SM Energy Co. | | | | | |
| 5.00%, 01/15/24 | | 6 | | 6 | |
| 6.75%, 09/15/26 | | 2 | | 2 | |
| Solera LLC | | | | | |
| 10.50%, 03/01/24 (e) | | 60 | | 67 | |
| Southwestern Energy Co. | | | | | |
| 6.70%, 01/23/25 (m) | | 6 | | 6 | |
| 7.50%, 04/01/26 | | 4 | | 4 | |
| Springleaf Finance Corp. | | | | | |
| 6.88%, 03/15/25 | | 10 | | 10 | |
| 7.13%, 03/15/26 | | 10 | | 10 | |
| Sprint Capital Corp. | | | | | |
| 8.75%, 03/15/32 | | 4 | | 4 | |
| Sprint Corp. | | | | | |
| 7.88%, 09/15/23 | | 490 | | 509 | |
| 7.13%, 06/15/24 | | 720 | | 726 | |
| 7.63%, 02/15/25 - 03/01/26 | | 329 | | 335 | |
| Sprint Nextel Corp. | | | | | |
| 6.00%, 11/15/22 | | 375 | | 372 | |
| Sprint Spectrum Co. LLC | | | | | |
| 5.15%, 03/20/28 (e) | | 800 | | 782 | |
| SRS Distribution Inc. | | | | | |
| 8.25%, 07/01/26 (e) | | 31 | | 31 | |
| State Street Corp. | | | | | |
| 3.34%, (3M US LIBOR + 1.00%), 06/15/37 (f) | | 730 | | 649 | |
| Station Casinos LLC | | | | | |
| 5.00%, 10/01/25 (e) | | 15 | | 14 | |
| Steel Dynamics Inc. | | | | | |
| 4.13%, 09/15/25 | | 8 | | 8 | |
| Sunoco LP | | | | | |
| 4.88%, 01/15/23 (e) | | 15 | | 14 | |
| Surgery Center Holdings Inc. | | | | | |
| 6.75%, 07/01/25 (e) | | 8 | | 8 | |
| | Shares/Par1 | | Value ($) | |
| Tallgrass Energy Partners LP | | | | | |
| 5.50%, 09/15/24 - 01/15/28 (e) | | 557 | | 565 | |
| Targa Resources Partners LP | | | | | |
| 5.88%, 04/15/26 (e) | | 11 | | 11 | |
| Tenet Healthcare Corp. | | | | | |
| 6.00%, 10/01/20 | | 118 | | 122 | |
| 7.50%, 01/01/22 (e) | | 55 | | 57 | |
| Tennessee Merger Sub Inc. | | | | | |
| 6.38%, 02/01/25 (e) | | 4 | | 3 | |
| TerraForm Power Operating LLC | | | | | |
| 4.25%, 01/31/23 (e) | | 7 | | 7 | |
| 5.00%, 01/31/28 (e) | | 7 | | 7 | |
| Tesla Inc. | | | | | |
| 5.30%, 08/15/25 (e) | | 2 | | 2 | |
| Tesoro Logistics LP | | | | | |
| 6.25%, 10/15/22 | | 89 | | 92 | |
| T-Mobile USA Inc. | | | | | |
| 6.38%, 03/01/25 | | 102 | | 106 | |
| 4.50%, 02/01/26 | | 2 | | 2 | |
| 4.75%, 02/01/28 | | 175 | | 162 | |
| TransDigm Inc. | | | | | |
| 6.50%, 07/15/24 | | 105 | | 107 | |
| Travelport Corporate Finance Plc | | | | | |
| 6.00%, 03/15/26 (e) | | 6 | | 6 | |
| United Rentals North America Inc. | | | | | |
| 4.63%, 10/15/25 | | 10 | | 10 | |
| United States Steel Corp. | | | | | |
| 6.25%, 03/15/26 | | 11 | | 11 | |
| United Technologies Corp. | | | | | |
| 0.00%, (3M EURIBOR + 0.20%), 05/18/20, EUR (f) | | 100 | | 117 | |
| Univision Communications Inc. | | | | | |
| 5.13%, 02/15/25 (e) | | 6 | | 6 | |
| USA Compression Partners LP | | | | | |
| 6.88%, 04/01/26 (e) | | 41 | | 42 | |
| USG Corp. | | | | | |
| 4.88%, 06/01/27 (e) | | 17 | | 17 | |
| Valeant Pharmaceuticals International Inc. | | | | | |
| 7.50%, 07/15/21 (e) | | 645 | | 655 | |
| 6.75%, 08/15/21 (e) | | 585 | | 592 | |
| 7.25%, 07/15/22 (e) | | 3 | | 3 | |
| 5.88%, 05/15/23 (e) | | 8 | | 8 | |
| 5.50%, 11/01/25 (e) | | 20 | | 20 | |
| 9.00%, 12/15/25 (e) | | 481 | | 499 | |
| 9.25%, 04/01/26 (e) | | 490 | | 509 | |
| 8.50%, 01/31/27 (e) | | 391 | | 396 | |
| Verizon Communications Inc. | | | | | |
| 4.33%, 09/21/28 (e) | | 575 | | 570 | |
| VICI Properties 1 LLC | | | | | |
| 8.00%, 10/15/23 | | 11 | | 13 | |
| Viking Cruises Ltd. | | | | | |
| 5.88%, 09/15/27 (e) | | 36 | | 34 | |
| VMware Inc. | | | | | |
| 2.95%, 08/21/22 | | 645 | | 618 | |
| Wabash National Corp. | | | | | |
| 5.50%, 10/01/25 (e) | | 42 | | 40 | |
| Walmart Inc. | | | | | |
| 3.40%, 06/26/23 | | 295 | | 296 | |
| 3.55%, 06/26/25 | | 345 | | 347 | |
| 3.70%, 06/26/28 | | 380 | | 383 | |
| 3.95%, 06/28/38 | | 240 | | 240 | |
| Wand Merger Corp. | | | | | |
| 8.13%, 07/15/23 (e) | | 6 | | 6 | |
| 9.13%, 07/15/26 (e) | | 7 | | 7 | |
| Wayne Merger Sub LLC | | | | | |
| 8.25%, 08/01/23 (e) | | 18 | | 18 | |
| Weatherford International Ltd. | | | | | |
| 7.75%, 06/15/21 | | 34 | | 35 | |
| 8.25%, 06/15/23 | | 8 | | 8 | |
| Western Digital Corp. | | | | | |
| 4.75%, 02/15/26 | | 26 | | 25 | |
| Whirlpool Corp. | | | | | |
| 0.63%, 03/12/20, EUR | | 100 | | 118 | |
| WildHorse Resource Development Corp. | | | | | |
| 6.88%, 02/01/25 | | 4 | | 4 | |
See accompanying Notes to Financial Statements.
8
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | | |
| | Shares/Par1 | | Value ($) | |
| 6.88%, 02/01/25 (e) | | 5 | | 5 | |
| William Lyon Homes Inc. | | | | | |
| 6.00%, 09/01/23 (e) | | 2 | | 2 | |
| Williams Cos. Inc. | | | | | |
| 8.75%, 03/15/32 | | 548 | | 712 | |
| Williams Scotsman International Inc. | | | | | |
| 7.88%, 12/15/22 (e) | | 2 | | 2 | |
| WMG Acquisition Corp. | | | | | |
| 5.50%, 04/15/26 (e) | | 5 | | 5 | |
| WPX Energy Inc. | | | | | |
| 6.00%, 01/15/22 | | 2 | | 2 | |
| 8.25%, 08/01/23 | | 14 | | 16 | |
| 5.25%, 09/15/24 | | 2 | | 2 | |
| 5.75%, 06/01/26 | | 6 | | 6 | |
| WR Grace & Co.-Conn | | | | | |
| 5.13%, 10/01/21 (e) | | 40 | | 41 | |
| Wrangler Buyer Corp. | | | | | |
| 6.00%, 10/01/25 (e) | | 5 | | 5 | |
| Wyndham Hotels & Resorts Inc. | | | | | |
| 5.38%, 04/15/26 (e) | | 6 | | 6 | |
| Xerox Corp. | | | | | |
| 3.63%, 03/15/23 (m) | | 1,606 | | 1,538 | |
| XPO Logistics Inc. | | | | | |
| 6.50%, 06/15/22 (e) | | 102 | | 104 | |
| Zayo Group LLC | | | | | |
| 6.38%, 05/15/25 | | 21 | | 21 | |
| 5.75%, 01/15/27 (e) | | 106 | | 104 | |
| 58,038 | |
Zambia 0.3% |
| First Quantum Minerals Ltd. | | | | | |
| 6.50%, 03/01/24 (e) | | 443 | | 427 | |
| Total Corporate Bonds And Notes (cost $108,843) | 103,890 | |
SENIOR LOAN INTERESTS 25.1% |
Canada 0.0% |
| Hudson's Bay Co. | | | | | |
| Term Loan B, 5.22%, (3M LIBOR + 3.75%), 09/30/20 (f) | | 45 | | 42 | |
Denmark 0.8% |
| TDC A/S | | | | | |
| Term Loan, 0.00%, (3M LIBOR + 3.50%), 06/07/25 (f) (n) | | 38 | | 38 | |
| Term Loan, 0.00%, (3M EURIBOR + 3.50%), 08/06/25, EUR (f) (n) | | 1,000 | | 1,152 | |
| 1,190 | |
France 1.9% |
| Crown European Holding LLC | | | | | |
| Term Loan, 0.00%, (3M EURIBOR + 2.38%), 01/18/25, EUR (f) (n) | | 1,000 | | 1,162 | |
| THOM Europe SAS | | | | | |
| Term Loan, 4.50%, (3M EURIBOR + 4.50%), 07/19/24, EUR (f) | | 500 | | 578 | |
| Verallia SA | | | | | |
| Term Loan, 2.75%, (3M LIBOR + 2.75%), 10/22/31, EUR (f) | | 1,000 | | 1,141 | |
| 2,881 | |
Hong Kong 0.4% |
| Nord Anglia Education | | | | | |
| Term Loan, 3.25%, (3M EURIBOR + 3.25%), 06/26/24, EUR (f) | | 500 | | 572 | |
Ireland 0.0% |
| Avolon LLC | | | | | |
| Term Loan B-3, 4.09%, (3M LIBOR + 2.00%), 01/15/25 (f) | | 58 | | 57 | |
Luxembourg 0.4% |
| Eircom Finco SARL | | | | | |
| Term Loan B-6, 3.25%, (3M LIBOR + 3.25%), 05/31/22, EUR (f) | | 561 | | 648 | |
Sweden 0.8% |
| Verisure Holding AB | | | | | |
| Term Loan B-1, 0.00%, (3M EURIBOR + 3.00%), 10/21/22, EUR (f) (n) | | 1,000 | | 1,141 | |
| | Shares/Par1 | | Value ($) | |
United Kingdom 1.6% |
| EG Group Ltd. | | | | | |
| Term Loan B, 0.00%, (3M EURIBOR + 4.00%), 01/31/25, EUR (f) (n) | | 336 | | 387 | |
| Term Loan B, 6.34%, (3M LIBOR + 4.00%), 02/01/25 (f) | | 63 | | 62 | |
| Term Loan B, 4.00%, (3M LIBOR + 4.00%), 02/02/25, EUR (f) | | 663 | | 765 | |
| R&R Ice Cream France SAS | | | | | |
| Term Loan, 2.63%, (3M EURIBOR + 2.63%), 01/24/25, EUR (f) | | 1,000 | | 1,156 | |
| 2,370 | |
United States of America 19.2% |
| 1011778 B.C. Unlimited Liability Co. | | | | | |
| Term Loan B-3, 4.23%, (3M LIBOR + 2.25%), 02/15/24 (f) | | 870 | | 867 | |
| Access CIG LLC | | | | | |
| 1st Lien Term Loan, 5.73%, (3M LIBOR + 3.75%), 02/14/25 (f) | | 10 | | 10 | |
| Delayed Draw Term Loan, 0.00%, (3M LIBOR + 3.75%), 02/15/25 (f) (n) | | 1 | | 1 | |
| Delayed Draw Term Loan, 5.73%, (3M LIBOR + 3.75%), 02/27/25 (f) | | 1 | | 1 | |
| Accudyne Industries LLC | | | | | |
| Term Loan, 5.23%, (3M LIBOR + 3.25%), 08/02/24 (f) | | 95 | | 95 | |
| AECOM Technology Corp. | | | | | |
| Term Loan B, 3.84%, (3M LIBOR + 1.75%), 03/13/25 (f) | | 23 | | 23 | |
| Albertsons LLC | | | | | |
| Term Loan, 0.00%, (3M LIBOR + 3.00%), 05/02/23 (f) (n) | | 293 | | 293 | |
| AlixPartners LLP | | | | | |
| Term Loan B, 5.05%, (3M LIBOR + 2.75%), 03/28/24 (f) | | 109 | | 108 | |
| Alliant Holdings I Inc. | | | | | |
| Term Loan B, 5.05%, (3M LIBOR + 3.00%), 05/07/25 (f) | | 43 | | 43 | |
| Allied Universal Holdco LLC | | | | | |
| Term Loan, 5.84%, (3M LIBOR + 3.75%), 07/28/22 (f) | | 35 | | 35 | |
| Alpha 3 BV | | | | | |
| Term Loan B-1, 5.30%, (3M LIBOR + 3.00%), 01/31/24 (f) | | 54 | | 54 | |
| Alphabet Holding Co. Inc. | | | | | |
| 1st Lien Term Loan, 5.59%, (3M LIBOR + 3.50%), 08/15/24 (f) | | 114 | | 106 | |
| 2nd Lien Term Loan, 9.84%, (3M LIBOR + 7.75%), 08/09/25 (f) | | 50 | | 41 | |
| Altice US Finance I Corp. | | | | | |
| Term Loan B, 4.23%, (3M LIBOR + 2.25%), 07/15/25 (f) | | 163 | | 161 | |
| American Builders & Contractors Supply Co. Inc. | | | | | |
| Term Loan B, 3.98%, (3M LIBOR + 2.00%), 10/31/23 (f) | | 72 | | 72 | |
| Amneal Pharmaceuticals LLC | | | | | |
| Term Loan B, 5.63%, (3M LIBOR + 3.50%), 03/26/25 (f) | | 70 | | 70 | |
| AmWINS Group Inc. | | | | | |
| Term Loan B, 4.73%, (3M LIBOR + 2.75%), 01/19/24 (f) | | 66 | | 66 | |
| Term Loan B, 4.76%, (3M LIBOR + 2.75%), 01/19/24 (f) | | 27 | | 27 | |
| Applied Systems Inc. | | | | | |
| 1st Lien Term Loan, 9.30%, (3M LIBOR + 7.00%), 09/15/25 (f) | | 66 | | 68 | |
| Ardent Health Partners | | | | | |
| Term Loan B, 0.00%, (3M LIBOR + 4.50%), 06/20/25 (f) (n) | | 15 | | 15 | |
| Aristocrat Technologies Inc. | | | | | |
| 1st Lien Term Loan, 4.11%, (3M LIBOR + 1.75%), 10/19/24 (f) | | 30 | | 30 | |
| Asurion LLC | | | | | |
| Term Loan B-7, 0.00%, (3M LIBOR + 3.00%), 11/15/24 (f) (n) | | 96 | | 96 | |
See accompanying Notes to Financial Statements.
9
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | | |
| | Shares/Par1 | | Value ($) | |
| Asurion, LLC - Second Lien TLB-2 | | | | | |
| 2nd Lien Term Loan, 0.00%, (3M LIBOR + 6.00%), 07/13/25 (f) (n) | | 31 | | 31 | |
| Avantor Inc. | | | | | |
| 1st Lien Term Loan, 6.09%, (3M LIBOR + 4.00%), 09/22/24 (f) | | 151 | | 152 | |
| Avaya Inc. | | | | | |
| Term Loan B, 6.32%, (3M LIBOR + 4.25%), 11/09/24 (f) (k) | | 50 | | 50 | |
| Axalta Coating Systems US Holdings Inc. | | | | | |
| Term Loan, 4.05%, (1M LIBOR + 1.75%), 06/01/24 (f) | | 57 | | 57 | |
| Belron Finance US LLC | | | | | |
| Term Loan B, 4.86%, (3M LIBOR + 2.50%), 11/15/24 (f) | | 30 | | 30 | |
| Berry Global Inc. | | | | | |
| Term Loan Q, 3.98%, (3M LIBOR + 2.00%), 10/01/22 (f) | | 47 | | 46 | |
| Term Loan Q, 4.05%, (3M LIBOR + 2.00%), 10/01/22 (f) | | 30 | | 30 | |
| BJ's Wholesale Club Inc. | | | | | |
| 1st Lien Term Loan, 5.53%, (3M LIBOR + 3.50%), 01/26/24 (f) | | 79 | | 78 | |
| Blackhawk Network Holdings Inc. | | | | | |
| 1st Lien Term Loan, 5.07%, (3M LIBOR + 3.00%), 05/31/25 (f) | | 33 | | 33 | |
| BMC Software Finance Inc. | | | | | |
| 1st Lien Term Loan, 5.23%, (3M LIBOR + 3.25%), 09/10/22 (f) | | 29 | | 29 | |
| Term Loan B, 0.00%, (3M LIBOR + 3.25%), 06/30/25 (c) (f) (n) | | 477 | | 474 | |
| Boyd Gaming Corp. | | | | | |
| Term Loan B-3, 4.49%, (3M LIBOR + 2.50%), 09/15/23 (f) | | 50 | | 50 | |
| Brand Energy & Infrastructure Services Inc. | | | | | |
| Term Loan, 6.58%, (3M LIBOR + 4.25%), 06/16/24 (f) | | 1 | | 1 | |
| Term Loan, 6.61%, (3M LIBOR + 4.25%), 06/16/24 - 06/17/24 (f) | | 187 | | 187 | |
| Brazos Delaware II LLC | | | | | |
| Term Loan B, 6.09%, (3M LIBOR + 4.00%), 05/16/25 (f) | | 35 | | 35 | |
| Bright Horizons Family Solutions Inc. | | | | | |
| Term Loan B, 3.73%, (3M LIBOR + 1.75%), 11/07/23 (f) | | 75 | | 75 | |
| California Resources Corp. | | | | | |
| 1st Lien Term Loan, 6.84%, (3M LIBOR + 4.75%), 11/08/22 (f) | | 30 | | 30 | |
| Camelot UK Holdco Ltd. | | | | | |
| Term Loan, 5.34%, (1M LIBOR + 3.25%), 10/03/23 (f) | | 59 | | 59 | |
| Catalent Pharma Solutions Inc. | | | | | |
| Term Loan B, 4.23%, (1M LIBOR + 2.25%), 05/08/21 (f) | | 10 | | 10 | |
| CBS Radio Inc. | | | | | |
| Term Loan B, 4.84%, (3M LIBOR + 2.75%), 11/18/24 (f) | | 82 | | 81 | |
| CenturyLink Inc. | | | | | |
| Term Loan B, 4.84%, (3M LIBOR + 2.75%), 01/15/25 (f) | | 682 | | 667 | |
| Ceva Group Plc | | | | | |
| Letter of Credit, 6.50%, (3M LIBOR + 5.50%), 03/12/21 (c) (f) | | 41 | | 41 | |
| Ceva Intercompany BV | | | | | |
| Term Loan, 7.86%, (3M LIBOR + 5.50%), 03/18/21 (f) | | 17 | | 17 | |
| Ceva Logistics Canada ULC | | | | | |
| Term Loan, 7.86%, (3M LIBOR + 5.50%), 03/18/21 (f) | | 9 | | 9 | |
| Ceva Logistics US Holdings Inc. | | | | | |
| Term Loan, 7.86%, (3M LIBOR + 5.50%), 03/12/21 (f) | | 68 | | 68 | |
| Change Healthcare Holdings Inc. | | | | | |
| Term Loan B, 4.73%, (3M LIBOR + 2.75%), 02/02/24 - 02/03/24 (f) | | 64 | | 63 | |
| Charter Communications Operating LLC | | | | | |
| Term Loan B, 4.10%, (3M LIBOR + 2.00%), 04/30/25 (f) | | 1,075 | | 1,073 | |
| | Shares/Par1 | | Value ($) | |
| Chesapeake Energy Corp. | | | | | |
| Term Loan, 9.59%, (3M LIBOR + 7.50%), 08/16/21 (f) | | 100 | | 105 | |
| CHG Healthcare Services Inc. | | | | | |
| 1st Lien Term Loan B, 5.36%, (3M LIBOR + 3.00%), 06/07/23 (f) | | 68 | | 68 | |
| Chobani LLC | | | | | |
| Term Loan, 5.48%, (3M LIBOR + 3.50%), 10/09/23 (f) | | 43 | | 43 | |
| CityCenter Holdings LLC | | | | | |
| Term Loan B, 4.23%, (1M LIBOR + 2.25%), 04/14/24 (f) | | 77 | | 76 | |
| Clark Equipment Co. | | | | | |
| Term Loan B, 4.30%, (1M LIBOR + 2.00%), 05/18/24 (f) | | 29 | | 29 | |
| Community Health Systems Inc. | | | | | |
| Term Loan G, 5.31%, (1M LIBOR + 2.75%), 12/14/19 (f) | | 61 | | 61 | |
| Concentra Inc. | | | | | |
| 1st Lien Term Loan, 4.74%, (3M LIBOR + 2.75%), 06/01/22 (f) | | 25 | | 25 | |
| Connolly Corp. | | | | | |
| Term Loan, 4.56%, (3M LIBOR + 2.50%), 09/23/23 (f) | | 23 | | 23 | |
| Term Loan, 4.56%, (3M LIBOR + 2.25%), 09/23/23 (f) | | 31 | | 31 | |
| Continental Building Products Inc. | | | | | |
| Term Loan, 4.23%, (3M LIBOR + 2.25%), 08/18/23 (f) | | 78 | | 78 | |
| Cortes NP Acquisition Corp. | | | | | |
| Term Loan B, 6.00%, (3M LIBOR + 4.00%), 11/30/23 (f) | | 84 | | 83 | |
| CSC Holdings LLC | | | | | |
| 1st Lien Term Loan, 4.32%, (3M LIBOR + 2.25%), 07/15/25 (f) | | 139 | | 138 | |
| Term Loan B, 4.57%, (3M LIBOR + 2.50%), 01/12/26 (f) | | 70 | | 70 | |
| CVS Holdings I LP | | | | | |
| 1st Lien Term Loan, 5.10%, (3M LIBOR + 3.00%), 02/01/25 (f) | | 25 | | 25 | |
| Cyan Blue Holdco 3 Ltd. | | | | | |
| Term Loan B, 0.00%, (3M LIBOR + 2.75%), 07/24/24 (f) (n) | | 25 | | 25 | |
| Cypress Semiconductor Corp. | | | | | |
| Term Loan B, 4.35%, (1M LIBOR + 2.25%), 06/15/21 (f) | | 437 | | 438 | |
| Digicel International Finance Ltd. | | | | | |
| Term Loan B, 5.61%, (3M LIBOR + 3.25%), 05/27/24 (f) | | 22 | | 21 | |
| DJO Finance LLC | | | | | |
| Term Loan, 5.34%, (3M LIBOR + 3.25%), 06/27/20 (f) | | 45 | | 45 | |
| Term Loan, 5.56%, (3M LIBOR + 3.25%), 06/27/20 (f) | | 45 | | 45 | |
| Energizer Holdings Inc. | | | | | |
| Term Loan B, 0.00%, (3M LIBOR + 2.25%), 06/19/25 (f) (n) | | 14 | | 14 | |
| Envision Healthcare Corp. | | | | | |
| Term Loan B, 5.10%, (3M LIBOR + 3.00%), 12/01/23 (f) | | 258 | | 257 | |
| Equian LLC | | | | | |
| Term Loan B, 5.33%, (3M LIBOR + 3.25%), 05/20/24 (f) | | 40 | | 40 | |
| Filtration Group Corp. | | | | | |
| 1st Lien Term Loan, 5.30%, (3M LIBOR + 3.00%), 03/27/25 (f) | | 105 | | 105 | |
| First Data Corp. | | | | | |
| Term Loan, 3.84%, (3M LIBOR + 1.75%), 06/02/20 (f) | | 1,184 | | 1,182 | |
| Term Loan, 4.09%, (1M LIBOR + 2.00%), 04/26/24 (f) | | 120 | | 120 | |
| Flex Acquisition Co.Inc. | | | | | |
| Incremental Term Loan, 0.00%, (3M LIBOR + 3.25%), 06/20/25 (f) (n) | | 35 | | 35 | |
| Flexential Intermediate Corp. | | | | | |
| 1st Lien Term Loan, 5.83%, (3M LIBOR + 3.50%), 07/24/24 (f) | | 45 | | 44 | |
See accompanying Notes to Financial Statements.
10
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | | |
| | Shares/Par1 | | Value ($) | |
| Gavilan Resources LLC | | | | | |
| 2nd Lien Term Loan, 8.09%, (3M LIBOR + 6.00%), 02/24/24 (f) | | 56 | | 55 | |
| Gentiva Health Services Inc. | | | | | |
| 1st Lien Delayed Draw Term Loan, 0.00%, (3M LIBOR + 3.75%), 06/20/25 (f) (n) | | 361 | | 358 | |
| 1st Lien Term Loan, 0.00%, (3M LIBOR + 3.75%), 06/20/25 (f) (n) | | 576 | | 572 | |
| 2nd Lien Term Loan, 0.00%, (3M LIBOR + 7.00%), 06/21/26 (c) (f) (n) | | 90 | | 91 | |
| Go Daddy Operating Co. LLC | | | | | |
| Term Loan, 4.23%, (3M LIBOR + 2.25%), 02/15/24 (f) | | 75 | | 75 | |
| Gol LuxCo SA | | | | | |
| 1st Lien Term Loan, 6.50%, 08/18/20 | | 1,594 | | 1,632 | |
| GrafTech Finance Inc. | | | | | |
| Term Loan B, 5.50%, (3M LIBOR + 3.50%), 02/01/25 (f) | | 40 | | 40 | |
| Greeneden US Holdings II LLC | | | | | |
| Term Loan B, 5.80%, (3M LIBOR + 3.50%), 12/01/23 (f) | | 30 | | 30 | |
| Grifols Worldwide Operations USA Inc. | | | | | |
| Term Loan, 4.22%, (3M LIBOR + 2.25%), 01/24/25 (f) | | 148 | | 148 | |
| Gruden Acquisition Inc. | | | | | |
| Term Loan, 7.80%, (3M LIBOR + 5.50%), 08/18/22 (f) | | 54 | | 55 | |
| GTT Communications Inc. | | | | | |
| Term Loan B, 4.88%, (3M LIBOR + 2.75%), 04/26/25 (f) | | 19 | | 19 | |
| GVC Holdings Plc | | | | | |
| Term Loan, 4.48%, (3M LIBOR + 2.50%), 03/15/24 (f) | | 25 | | 25 | |
| HCA Inc. | | | | | |
| Term Loan B-10, 4.09%, (3M LIBOR + 2.00%), 03/07/25 (f) | | 60 | | 60 | |
| HD Supply Inc. | | | | | |
| Term Loan B-3, 4.55%, (3M LIBOR + 2.25%), 08/13/21 (f) | | 61 | | 61 | |
| Hearthside Food Solutions LLC | | | | | |
| Term Loan B, 5.09%, (3M LIBOR + 3.00%), 05/17/25 (f) | | 19 | | 19 | |
| Hireright Holdings LLC | | | | | |
| Term Loan B, 0.00%, (3M LIBOR + 3.75%), 06/30/25 (f) (n) | | 27 | | 27 | |
| Hostess Brands LLC | | | | | |
| Term Loan, 4.23%, (3M LIBOR + 2.25%), 08/03/23 (f) | | 73 | | 73 | |
| HUB International Ltd. | | | | | |
| Term Loan B, 5.36%, (3M LIBOR + 3.00%), 04/25/25 (f) | | 45 | | 45 | |
| Hyland Software Inc. | | | | | |
| 1st Lien Term Loan, 5.23%, (3M LIBOR + 3.25%), 07/01/22 (f) | | 35 | | 35 | |
| IG Investment Holdings LLC | | | | | |
| 1st Lien Term Loan, 5.61%, (3M LIBOR + 3.50%), 05/14/25 (f) | | 55 | | 55 | |
| Informatica LLC | | | | | |
| Term Loan, 5.23%, (3M LIBOR + 3.25%), 08/05/22 - 08/06/22 (f) | | 851 | | 852 | |
| Intelsat Jackson Holdings SA | | | | | |
| Term Loan B-4, 6.47%, (3M LIBOR + 4.50%), 01/14/24 (f) | | 39 | | 40 | |
| IQOR US Inc. | | | | | |
| Term Loan, 7.31%, (3M LIBOR + 5.00%), 04/01/21 (f) | | 20 | | 20 | |
| IRB Holding Corp. | | | | | |
| 1st Lien Term Loan, 5.28%, (3M LIBOR + 3.25%), 01/17/25 (f) | | 16 | | 16 | |
| 1st Lien Term Loan, 5.25%, (3M LIBOR + 3.25%), 01/18/25 (f) | | 20 | | 20 | |
| JBS USA LLC | | | | | |
| Term Loan B, 4.48%, (3M LIBOR + 2.50%), 10/30/22 (f) | | 12 | | 12 | |
| Term Loan B, 4.83%, (3M LIBOR + 2.50%), 06/30/24 (f) | | 69 | | 69 | |
| | Shares/Par1 | | Value ($) | |
| KAR Auction Services Inc. | | | | | |
| Term Loan B-5, 4.81%, (3M LIBOR + 2.50%), 03/06/23 (f) | | 69 | | 69 | |
| KFC Holding Co. | | | | | |
| Term Loan B, 3.84%, (3M LIBOR + 1.75%), 03/29/25 (f) | | 80 | | 79 | |
| Kingpin Intermediate Holdings LLC | | | | | |
| 1st Lien Term Loan B, 6.35%, (3M LIBOR + 4.25%), 06/26/24 (f) | | 30 | | 30 | |
| Kronos Inc. | | | | | |
| Term Loan B, 5.36%, (3M LIBOR + 3.00%), 11/01/23 (f) | | 108 | | 108 | |
| Level 3 Financing Inc. | | | | | |
| Term Loan B, 4.33%, (3M LIBOR + 2.25%), 02/16/24 (f) | | 165 | | 164 | |
| Lifescan Global Corp. | | | | | |
| Term Loan, 0.00%, (3M LIBOR + 6.00%), 06/06/24 (f) (n) | | 9 | | 9 | |
| Lions Gate Capital Holdings LLC | | | | | |
| Term Loan B, 4.34%, (3M LIBOR + 2.25%), 03/20/25 (f) | | 597 | | 594 | |
| Lucid Energy Group II LLC | | | | | |
| 1st Lien Term Loan, 5.09%, (3M LIBOR + 3.00%), 01/31/25 (f) | | 35 | | 35 | |
| MacDermid Inc. | | | | | |
| Term Loan B-7, 4.59%, (3M LIBOR + 2.50%), 06/07/20 (f) | | 91 | | 91 | |
| Term Loan B-6, 5.09%, (3M LIBOR + 3.00%), 06/07/23 (f) | | 141 | | 141 | |
| Mavis Tire Express Services Corp. | | | | | |
| Delayed Draw Term Loan, 0.00%, (3M LIBOR + 3.25%), 03/15/25 (f) (n) | | 4 | | 4 | |
| 1st Lien Term Loan, 5.33%, (3M LIBOR + 3.25%), 03/15/25 (f) | | 29 | | 29 | |
| Delayed Draw Term Loan, 5.33%, (3M LIBOR + 3.25%), 03/15/25 (f) | | — | | — | |
| McAfee LLC | | | | | |
| Term Loan B, 0.00%, (3M LIBOR + 4.50%), 09/20/24 (f) (n) | | — | | — | |
| Term Loan B, 6.47%, (3M LIBOR + 4.50%), 09/20/24 (f) | | 1,405 | | 1,411 | |
| Term Loan B, 0.00%, (3M LIBOR + 8.50%), 09/30/25 (f) (n) | | 275 | | 279 | |
| Term Loan B, 10.47%, (3M LIBOR + 8.50%), 09/30/25 (f) | | 1,250 | | 1,267 | |
| Medallion Midland Acquisition LLC | | | | | |
| 1st Lien Term Loan, 5.34%, (3M LIBOR + 3.25%), 10/31/24 (f) | | 30 | | 30 | |
| MGM Growth Properies Operating Partnership LP | | | | | |
| Term Loan B, 4.01%, (3M LIBOR + 2.00%), 04/20/23 (f) | | 146 | | 145 | |
| Michaels Stores Inc. | | | | | |
| Term Loan B-1, 4.48%, (3M LIBOR + 2.50%), 01/27/23 (f) | | 11 | | 11 | |
| Term Loan B-1, 4.56%, (3M LIBOR + 2.50%), 01/27/23 (f) | | 12 | | 12 | |
| Term Loan B-1, 4.59%, (3M LIBOR + 2.50%), 01/27/23 (f) | | 2 | | 2 | |
| Microchip Technology Inc. | | | | | |
| Term Loan B, 4.10%, (3M LIBOR + 2.00%), 05/16/25 (f) | | 932 | | 930 | |
| Micron Technology Inc. | | | | | |
| Term Loan, 3.74%, (3M LIBOR + 2.00%), 04/26/22 (f) | | 940 | | 941 | |
| Midcoast Operating LP | | | | | |
| Term Loan B, 0.00%, (3M LIBOR + 5.50%), 06/30/25 (c) (f) (n) | | 24 | | 24 | |
| Mission Broadcasting Inc. | | | | | |
| Term Loan B-2, 4.48%, (3M LIBOR + 2.50%), 01/17/24 (f) | | 4 | | 4 | |
| Mitchell International Inc. | | | | | |
| Delayed Draw Term Loan, 5.22%, (3M LIBOR + 3.25%), 11/21/24 (f) | | 7 | | 7 | |
| 1st Lien Term Loan, 5.23%, (3M LIBOR + 3.25%), 11/21/24 (f) | | 87 | | 86 | |
| 2nd Lien Term Loan, 9.23%, (3M LIBOR + 7.25%), 12/01/25 (f) | | 30 | | 30 | |
See accompanying Notes to Financial Statements.
11
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | | |
| | Shares/Par1 | | Value ($) | |
| MPH Acquisition Holdings LLC | | | | | |
| Term Loan B, 5.08%, (3M LIBOR + 3.00%), 06/07/23 (f) | | 84 | | 84 | |
| MTN Infrastructure TopCo Inc. | | | | | |
| 1st Lien Term Loan B, 4.98%, (3M LIBOR + 3.00%), 10/27/24 (f) | | 41 | | 41 | |
| Nautilus Power LLC | | | | | |
| Term Loan B, 6.23%, (3M LIBOR + 4.25%), 04/28/24 (f) | | 11 | | 11 | |
| New LightSquared LLC | | | | | |
| Term Loan, 11.07%, (3M LIBOR + 8.75%), 06/15/20 (f) | | 86 | | 70 | |
| Nexstar Broadcasting Inc. | | | | | |
| Term Loan B-2, 4.48%, (3M LIBOR + 2.50%), 01/17/24 (f) | | 34 | | 34 | |
| NVA Holdings Inc. | | | | | |
| Term Loan B-3, 4.84%, (3M LIBOR + 2.75%), 01/31/25 (f) | | 2 | | 2 | |
| ON Semiconductor Corp. | | | | | |
| 1st Lien Term Loan B, 3.73%, (3M LIBOR + 1.75%), 03/31/23 (f) | | 316 | | 316 | |
| Optiv Security Inc. | | | | | |
| 1st Lien Term Loan, 5.25%, (3M LIBOR + 3.25%), 01/27/24 (f) | | 54 | | 53 | |
| 2nd Lien Term Loan, 9.25%, (3M LIBOR + 7.25%), 01/20/25 (f) | | 15 | | 14 | |
| Ortho-Clinical Diagnostics SA | | | | | |
| Term Loan B, 5.73%, (3M LIBOR + 3.25%), 06/30/21 (f) | | 92 | | 92 | |
| Term Loan B, 0.00%, (3M LIBOR + 3.25%), 05/31/25 (f) (n) | | 85 | | 85 | |
| Term Loan B, 5.34%, (3M LIBOR + 3.25%), 06/01/25 (f) | | 40 | | 40 | |
| Oryx Southern Delaware Holdings LLC | | | | | |
| Term Loan, 5.23%, (3M LIBOR + 3.25%), 02/26/25 (c) (f) | | 30 | | 30 | |
| Parexel International Corp. | | | | | |
| Term Loan B, 4.84%, (3M LIBOR + 3.00%), 08/06/24 (f) | | 50 | | 49 | |
| Party City Holdings Inc. | | | | | |
| Term Loan B, 4.74%, (3M LIBOR + 2.75%), 08/19/22 (f) | | 12 | | 12 | |
| Term Loan B, 4.81%, (3M LIBOR + 2.75%), 08/19/22 (f) | | 11 | | 11 | |
| Term Loan B, 5.28%, (3M LIBOR + 2.75%), 08/19/22 (f) | | 11 | | 11 | |
| Peak 10 Inc. | | | | | |
| Term Loan, 9.61%, (3M LIBOR + 7.25%), 07/21/25 (f) | | 15 | | 15 | |
| Petco Animal Supplies Inc. | | | | | |
| Term Loan B, 5.61%, (3M LIBOR + 3.00%), 01/12/23 (f) | | 31 | | 23 | |
| Pike Corp. | | | | | |
| Term Loan B, 5.49%, (3M LIBOR + 3.50%), 03/13/25 (f) | | 24 | | 24 | |
| Pinnacle Foods Finance LLC | | | | | |
| Term Loan B, 3.75%, (3M LIBOR + 1.75%), 02/02/24 (f) | | 43 | | 43 | |
| PowerSchool | | | | | |
| Term Loan B, 0.00%, (3M LIBOR + 3.25%), 06/15/25 (c) (f) (n) | | 23 | | 23 | |
| PQ Corp. | | | | | |
| Term Loan B, 4.59%, (3M LIBOR + 2.50%), 02/08/25 (f) | | 59 | | 59 | |
| Prestige Brands Inc. | | | | | |
| Term Loan B-4, 3.98%, (3M LIBOR + 2.00%), 01/20/24 (f) | | 75 | | 74 | |
| Project Alpha Intermediate Holding Inc. | | | | | |
| Term Loan B, 5.99%, (3M LIBOR + 3.50%), 04/26/24 (f) | | 49 | | 49 | |
| Quintiles IMS Inc. | | | | | |
| Term Loan B, 2.75%, (3M LIBOR + 2.00%), 03/07/24, EUR (f) | | 995 | | 1,148 | |
| Term Loan, 4.30%, (3M LIBOR + 2.00%), 03/07/24 (f) | | 93 | | 93 | |
| Rackspace Hosting Inc. | | | | | |
| Incremental 1st Lien Term Loan, 5.36%, (1M LIBOR + 3.00%), 11/03/23 (f) | | 143 | | 141 | |
| | Shares/Par1 | | Value ($) | |
| Radiate Holdco LLC | | | | | |
| 1st Lien Term Loan, 5.09%, (3M LIBOR + 3.00%), 12/09/23 (f) | | 74 | | 73 | |
| Reece Ltd. | | | | | |
| Term Loan B, 0.00%, (3M LIBOR + 2.00%), 06/01/25 (f) (n) | | 25 | | 25 | |
| Rexnord LLC | | | | | |
| Term Loan B, 4.34%, (3M LIBOR + 2.25%), 08/21/24 (f) | | 44 | | 44 | |
| RPI Finance Trust | | | | | |
| Term Loan B-6, 4.30%, (3M LIBOR + 2.00%), 03/13/23 (f) | | 63 | | 63 | |
| Sabre GLBL Inc. | | | | | |
| Term Loan B, 4.09%, (3M LIBOR + 2.00%), 02/22/24 (f) | | 788 | | 786 | |
| SBA Senior Finance II LLC | | | | | |
| Term Loan B, 3.99%, (3M LIBOR + 2.00%), 03/26/25 (f) | | 26 | | 26 | |
| Sedgwick Claims Management Services Inc. | | | | | |
| 1st Lien Term Loan, 4.73%, (3M LIBOR + 2.75%), 02/11/21 (f) | | 35 | | 34 | |
| 2nd Lien Term Loan, 7.73%, (3M LIBOR + 5.75%), 02/11/22 (f) | | 42 | | 43 | |
| 2nd Lien Term Loan, 8.06%, (3M LIBOR + 5.75%), 02/11/22 (f) | | 13 | | 13 | |
| Serta Simmons Bedding LLC | | | | | |
| 1st Lien Term Loan, 5.53%, (3M LIBOR + 3.50%), 10/21/23 (f) | | 14 | | 12 | |
| 1st Lien Term Loan, 5.81%, (3M LIBOR + 3.50%), 10/21/23 (f) | | 50 | | 43 | |
| 1st Lien Term Loan, 10.33%, (3M LIBOR + 8.00%), 10/21/24 (f) | | 38 | | 25 | |
| ServiceMaster Co. | | | | | |
| Term Loan B, 4.48%, (3M LIBOR + 2.50%), 11/08/23 (f) | | 103 | | 102 | |
| Sinclair Television Group Inc. | | | | | |
| Term Loan B, 0.00%, (3M LIBOR + 2.25%), 12/11/24 (f) (n) | | 35 | | 35 | |
| SolarWinds Holdings Inc. | | | | | |
| Term Loan B, 4.98%, (3M LIBOR + 3.00%), 02/06/24 (f) | | 90 | | 89 | |
| Solera LLC | | | | | |
| Term Loan B, 4.73%, (3M LIBOR + 2.75%), 03/03/23 (f) | | 49 | | 49 | |
| Sophia LP | | | | | |
| Term Loan B, 5.58%, (1M LIBOR + 3.25%), 09/30/22 (f) | | 59 | | 58 | |
| Sound Inpatient Physicians | | | | | |
| 1st Lien Term Loan, 0.00%, (3M LIBOR + 3.00%), 06/19/25 (f) (n) | | 14 | | 14 | |
| Spectrum Brands Inc. | | | | | |
| Term Loan B, 4.06%, (3M LIBOR + 2.00%), 06/23/22 (f) | | 41 | | 41 | |
| Term Loan B, 4.08%, (3M LIBOR + 2.00%), 06/23/22 (f) | | 7 | | 7 | |
| Term Loan B, 4.10%, (3M LIBOR + 2.00%), 06/23/22 (f) | | 36 | | 36 | |
| Term Loan B, 4.36%, (3M LIBOR + 2.00%), 06/23/22 (f) | | 27 | | 27 | |
| Spin Holdco Inc. | | | | | |
| Term Loan B, 5.34%, (3M LIBOR + 3.25%), 11/14/22 (f) | | 56 | | 56 | |
| SRS Distribution Inc. | | | | | |
| 1st Lien Term Loan, 5.58%, (3M LIBOR + 3.25%), 05/19/25 (f) | | 50 | | 49 | |
| SS&C Technologies Holdings Europe SARL | | | | | |
| Term Loan B-4, 4.59%, (3M LIBOR + 2.50%), 02/27/25 (f) | | 76 | | 76 | |
| SS&C Technologies Inc. | | | | | |
| Term Loan B-3, 4.59%, (3M LIBOR + 2.50%), 02/27/25 (f) | | 200 | | 200 | |
| Staples Inc. | | | | | |
| Term Loan B, 6.36%, (3M LIBOR + 4.00%), 08/15/24 (f) | | 200 | | 197 | |
| Term Loan B, 0.00%, (3M LIBOR + 4.00%), 09/12/24 (f) (n) | | 290 | | 286 | |
See accompanying Notes to Financial Statements.
12
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | | |
| | Shares/Par1 | | Value ($) | |
| Stars Group Holdings BV | | | | | |
| Term Loan B, 5.32%, (3M LIBOR + 3.00%), 03/28/25 (f) | | 67 | | 67 | |
| Incremental Term Loan, 0.00%, (3M LIBOR + 3.00%), 06/29/25 (f) (n) | | 129 | | 129 | |
| Station Casinos LLC | | | | | |
| Term Loan B, 4.49%, (3M LIBOR + 2.50%), 05/24/23 (f) | | 75 | | 75 | |
| Team Health Holdings Inc. | | | | | |
| 1st Lien Term Loan, 4.84%, (3M LIBOR + 2.75%), 01/12/24 (f) | | 99 | | 96 | |
| Telenet Financing USD LLC | | | | | |
| Term Loan AN, 4.32%, (3M LIBOR + 2.25%), 08/31/26 (f) | | 95 | | 94 | |
| Tempo Acquisition LLC | | | | | |
| Term Loan, 4.98%, (3M LIBOR + 3.00%), 04/20/24 (f) | | 99 | | 98 | |
| TEX Operations Co. LLC | | | | | |
| Term Loan B, 3.98%, (3M LIBOR + 2.00%), 08/04/23 (f) | | 136 | | 135 | |
| TIBCO Software Inc. | | | | | |
| Term Loan B, 5.49%, (3M LIBOR + 3.50%), 02/01/25 (f) | | 35 | | 35 | |
| Titan Acquisition Ltd. | | | | | |
| Term Loan B, 5.09%, (3M LIBOR + 3.00%), 03/16/25 (f) | | 85 | | 83 | |
| TKC Holdings Inc. | | | | | |
| 1st Lien Term Loan, 5.73%, (3M LIBOR + 3.75%), 02/08/23 (f) | | 99 | | 98 | |
| Trader Corp. | | | | | |
| Term Loan B, 5.10%, (3M LIBOR + 3.00%), 09/28/23 (f) | | 28 | | 27 | |
| TransDigm Inc. | | | | | |
| Term Loan E, 4.48%, (3M LIBOR + 2.75%), 06/09/23 (f) | | 1 | | 1 | |
| Term Loan E, 5.05%, (3M LIBOR + 2.75%), 06/09/23 (f) | | 96 | | 95 | |
| U.S. Foods Inc. | | | | | |
| Term Loan B, 4.48%, (3M LIBOR + 2.50%), 06/27/23 (f) | | 123 | | 122 | |
| Unitymedia Finance LLC | | | | | |
| Term Loan B, 4.32%, (3M LIBOR + 2.25%), 09/30/25 (f) | | 90 | | 89 | |
| Unitymedia Hessen GmbH & Co. KG | | | | | |
| Term Loan E, 4.07%, (3M LIBOR + 2.00%), 05/24/23 (f) | | 169 | | 168 | |
| USI Inc. | | | | | |
| Term Loan, 5.30%, (3M LIBOR + 3.00%), 05/16/24 (f) | | 40 | | 39 | |
| Valeant Pharmaceuticals International Inc. | | | | | |
| Term Loan B, 0.00%, (3M LIBOR + 3.00%), 05/17/25 (f) (n) | | 275 | | 274 | |
| Term Loan B, 4.98%, (3M LIBOR + 3.00%), 05/19/25 (f) | | 241 | | 240 | |
| VF Holding Corp. | | | | | |
| Term Loan, 5.23%, (3M LIBOR + 3.25%), 06/30/23 (f) | | 84 | | 83 | |
| VICI Properties 1 LLC | | | | | |
| Term Loan B, 4.08%, (3M LIBOR + 2.00%), 12/13/24 (f) | | 81 | | 80 | |
| Virgin Media Bristol LLC | | | | | |
| Term Loan K, 4.57%, (3M LIBOR + 2.50%), 02/10/26 (f) | | 116 | | 115 | |
| Vistra Energy Corp. | | | | | |
| 1st Lien Term Loan B-3, 4.06%, (3M LIBOR + 2.00%), 12/11/25 (f) | | 60 | | 60 | |
| Weight Watchers International Inc. | | | | | |
| Term Loan, 6.76%, (3M LIBOR + 4.75%), 11/16/24 (f) | | 3 | | 3 | |
| Term Loan, 7.06%, (3M LIBOR + 4.75%), 11/16/24 (f) | | 14 | | 15 | |
| West Corp. | | | | | |
| Term Loan B-1, 5.48%, (3M LIBOR + 3.50%), 10/10/24 (f) | | 75 | | 74 | |
| Western Digital Corp. | | | | | |
| Term Loan B-4, 0.00%, (3M LIBOR + 1.75%), 04/29/23 (f) (n) | | 200 | | 200 | |
| | Shares/Par1 | | Value ($) | |
| Term Loan B-4, 3.71%, (3M LIBOR + 1.75%), 04/29/23 (f) | | 544 | | 543 | |
| WEX Inc. | | | | | |
| Term Loan B-2, 3.46%, (3M LIBOR + 1.50%), 04/29/23 (f) | | 242 | | 243 | |
| Term Loan B-2, 4.35%, (3M LIBOR + 2.25%), 06/30/24 (f) | | 92 | | 92 | |
| Wrangler Buyer Corp. | | | | | |
| Term Loan B, 4.73%, (3M LIBOR + 2.75%), 09/20/24 (f) | | 35 | | 35 | |
| Wyndham Hotels & Resorts Inc. | | | | | |
| Term Loan B, 3.73%, (3M LIBOR + 1.75%), 03/29/25 (f) | | 45 | | 45 | |
| Ziggo Secured Finance Partnership | | | | | |
| Term Loan E, 4.57%, (3M LIBOR + 2.50%), 04/15/25 (f) | | 105 | | 104 | |
| 28,833 | |
| Total Senior Loan Interests (cost $38,203) | 37,734 | |
GOVERNMENT AND AGENCY OBLIGATIONS 8.6% |
Argentina 0.3% |
| Argentina Republic Government International Bond | | | | | |
| 6.88%, 04/22/21 | | 425 | | 424 | |
Belarus 0.1% |
| Republic of Belarus International Bond | | | | | |
| 6.88%, 02/28/23 (d) | | 200 | | 207 | |
Cote D'Ivoire 0.1% |
| Ivory Coast Government International Bond | | | | | |
| 5.75%, 12/31/32 (d) | | 95 | | 88 | |
Croatia 0.3% |
| Croatia Government International Bond | | | | | |
| 3.88%, 05/30/22, EUR (d) | | 400 | | 516 | |
Egypt 0.1% |
| Egypt Government International Bond | | | | | |
| 6.13%, 01/31/22 (d) | | 200 | | 197 | |
Hungary 0.2% |
| Hungary Government International Bond | | | | | |
| 5.38%, 03/25/24 | | 320 | | 340 | |
Indonesia 0.4% |
| Indonesia Government International Bond | | | | | |
| 2.88%, 07/08/21, EUR (d) | | 440 | | 544 | |
Luxembourg 0.1% |
| European Investment Bank | | | | | |
| 1.38%, 09/15/21, EUR | | 100 | | 123 | |
Russian Federation 0.4% |
| Russia Government International Bond | | | | | |
| 5.00%, 04/29/20 (d) | | 600 | | 614 | |
Serbia 0.6% |
| Republic of Serbia | | | | | |
| 5.88%, 12/03/18 (d) | | 520 | | 525 | |
| Serbia International Bond | | | | | |
| 4.88%, 02/25/20 (d) | | 400 | | 406 | |
| 931 | |
Ukraine 0.2% |
| Ukraine Government International Bond | | | | | |
| 7.75%, 09/01/21 (d) | | 300 | | 295 | |
United States of America 5.7% |
| U.S. Treasury Bond | | | | | |
| 3.00%, 05/15/47 - 02/15/48 | | 6,764 | | 6,778 | |
| U.S. Treasury Note | | | | | |
| 2.25%, 11/15/27 | | 625 | | 594 | |
| 2.88%, 05/15/28 | | 1,225 | | 1,227 | |
| 8,599 | |
Venezuela 0.1% |
| Petroleos de Venezuela SA | | | | | |
| 0.00%, 11/15/26 - 05/17/35 (a) (d) (l) | | 400 | | 87 | |
| Total Government And Agency Obligations (cost $13,047) | 12,965 | |
OTHER EQUITY INTERESTS 0.0% |
United States of America 0.0% |
| T-Mobile USA Inc. Escrow (a) (c) | | 175 | | — | |
| T-Mobile USA Inc. Escrow (a) (c) | | 2 | | — | |
See accompanying Notes to Financial Statements.
13
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | |
| | Shares/Par1 | | Value ($) | |
| T-Mobile USA Inc. Escrow (a) (c) (o) | | 102 | | — | |
| Total Other Equity Interests (cost $0) | — | |
SHORT TERM INVESTMENTS 25.8% |
Repurchase Agreements 25.8% |
| Repurchase Agreements (p) | | | | 38,644 | |
| Total Short Term Investments (cost $38,825) | 38,644 | |
Total Investments 147.1% (cost $227,185) | | 220,796 | |
Total Securities Sold Short (24.9)% (proceeds $37,797) | | (37,338) | |
Total Purchased Options 0.5% (cost $883) | | 741 | |
Other Derivative Instruments (0.2)% | | (367) | |
Other Assets and Liabilities, Net (22.5)% | | (33,759) | |
Total Net Assets 100.0% | | 150,073 | |
(a) Non-income producing security.
(b) All or a portion of the security is subject to a written call option.
(c) Security fair valued in good faith as a Level 3 security in accordance with the procedures approved by the Jackson Variable Series Trust's Board of Trustees. Good faith fair valued securities are classified for Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") Topic 820 "Fair Value Measurement" based on the applicable valuation inputs. See FASB ASC Topic 820 in the Notes to Financial Statements.
(d) Security is restricted to resale to institutional investors. See Restricted Securities in the Schedules of Investments.
(e) The Sub-Adviser has deemed this security which is exempt from registration under the Securities Act of 1933, as amended, to be liquid based on procedures approved by the Jackson Variable Series Trust's Board of Trustees. As of June 30, 2018, the value and the percentage of net assets of these liquid securities was $48,051 and 32.0%, respectively.
(f) Security has a variable rate. Interest rates reset periodically. Rate stated was in effect as of June 30, 2018. For securities based on a published reference rate and spread, the reference rate and spread are presented. Certain variable rate securities do not indicate a reference rate and spread because they are determined by the issuer, remarketing agent, or offering documents and are based on current market conditions. The coupon rate for securities with certain features outlined in the offering documents may vary from the stated reference rate and spread. This includes, but is not limited to, securities with deferred rates, contingent distributions, caps, floors, and fixed-rate to float-rate features. In addition, variable rates for government and agency collateralized mortgage obligations (“CMO”) and mortgage-backed securities (“MBS”) are determined by tranches of underlying mortgage-backed security pools’ cash flows into securities and pass-through rates which reflects the rate earned on the asset pool after management and guarantee fees are paid to the securitizing corporation. CMO and MBS variable rates are determined by a formula set forth in the security’s offering documents.
(g) Security issued with a zero coupon. Income is recognized through the accretion of discount.
(h) Perpetual security. Next contractual call date presented, if applicable.
(i) Convertible security.
(j) Pay-in-kind security. Stated coupon is the pay-in-kind rate. The interest earned by the security may be paid in cash or additional par.
(k) The Sub-Adviser has deemed this security to be illiquid based on procedures approved by the Jackson Variable Series Trust's Board of Trustees.
(l) Issuer was in bankruptcy and/or was in default relating to principal and/or interest. Partial or no payments were paid on the last interest or dividend date. The aggregate value of these securities represented 0.9% of the Fund’s net assets.
(m) The interest rate for this security is inversely affected by upgrades or downgrades to the credit rating of the issuer.
(n) This senior loan will settle after June 30, 2018. The reference rate and spread presented will go into effect upon settlement.
(o) Contingent distributions represent the right to receive additional distributions, if any, during the reorganization of the underlying company.
(p) For repurchase agreements held at June 30, 2018, see Repurchase Agreements in the Schedules of Investments.
| | | | | | | |
| | Shares/Par1 | | Value ($) | |
SECURITIES SOLD SHORT (24.9%) |
CORPORATE BONDS AND NOTES (16.8%) |
Canada (0.4%) |
| Bombardier Inc. | | | | | |
| 7.50%, 03/15/25 (a) | | (252) | | (263) | |
| Magna International Inc. | | | | | |
| 1.50%, 09/25/27, EUR | | (150) | | (177) | |
| NOVA Chemicals Corp. | | | | | |
| 5.25%, 06/01/27 (a) | | (115) | | (108) | |
| (548) | |
China (0.3%) |
| Bank of Communications Co. Ltd. | | | | | |
| 5.00%, (callable at 100 beginning 07/29/20) (b) (c) (d) | | (200) | | (201) | |
| Industrial & Commercial Bank of China Ltd. | | | | | |
| 6.00%, (callable at 100 beginning 12/10/19) (b) (c) (d) | | (200) | | (205) | |
| (406) | |
Denmark (0.3%) |
| AP Moller-Maersk A/S | | | | | |
| 1.75%, 03/16/26, EUR (d) | | (150) | | (172) | |
| Carlsberg Breweries A/S | | | | | |
| 2.50%, 05/28/24, EUR (d) | | (200) | | (255) | |
| (427) | |
France (0.9%) |
| AXA SA | | | | | |
| 3.25%, 05/28/49, EUR (d) | | (100) | | (112) | |
| CMA CGM SA | | | | | |
| 6.50%, 07/15/22, EUR (d) | | (220) | | (240) | |
| Iliad SA | | | | | |
| 1.88%, 04/25/25, EUR (d) | | (300) | | (341) | |
| Mobilux Finance SAS | | | | | |
| 5.50%, 11/15/24, EUR (d) | | (100) | | (113) | |
| Rallye SA | | | | | |
| 5.00%, 10/15/18, EUR | | (100) | | (116) | |
| Tereos Finance Groupe I SA | | | | | |
| 4.13%, 06/16/23, EUR (d) | | (200) | | (220) | |
| Vallourec SA | | | | | |
| 6.63%, 10/15/22, EUR (d) | | (200) | | (237) | |
| (1,379) | |
| | Shares/Par1 | | Value ($) | |
Germany (1.5%) |
| Bayer US Finance II LLC | | | | | |
| 4.88%, 06/25/48 (a) | | (575) | | (582) | |
| BMW Finance NV | | | | | |
| 1.13%, 01/10/28, EUR (d) | | (150) | | (170) | |
| Daimler AG | | | | | |
| 1.38%, 05/11/28, EUR (d) | | (150) | | (170) | |
| Daimler International Finance BV | | | | | |
| 1.00%, 11/11/25, EUR (d) | | (100) | | (114) | |
| Deutsche Bank AG | | | | | |
| 6.25%, (callable at 100 beginning 04/30/20) (b) (c) (d) | | (600) | | (539) | |
| Hapag-Lloyd AG | | | | | |
| 6.75%, 02/01/22, EUR (d) | | (110) | | (130) | |
| Heidelbergcement Finance Luxembourg SA | | | | | |
| 1.75%, 04/24/28, EUR (d) | | (115) | | (133) | |
| Progroup AG | | | | | |
| 3.00%, 03/31/26, EUR (d) | | (300) | | (343) | |
| Volkswagen International Finance NV | | | | | |
| 3.50%, (callable at 100 beginning 03/20/30), EUR (b) (d) | | (100) | | (106) | |
| (2,287) | |
Ireland (0.2%) |
| AIB Group Plc | | | | | |
| 1.50%, 03/29/23, EUR (d) | | (200) | | (233) | |
Italy (0.3%) |
| Autostrade per l'italia SpA | | | | | |
| 1.88%, 09/26/29, EUR (d) | | (150) | | (166) | |
| Nexi Capital SpA | | | | | |
| 3.63%, (3M EURIBOR + 3.63%), 05/01/23, EUR (d) (e) | | (200) | | (231) | |
| 4.13%, 11/01/23, EUR (d) | | (100) | | (115) | |
| (512) | |
Luxembourg (0.8%) |
| Altice Luxembourg SA | | | | | |
| 7.25%, 05/15/22, EUR (d) | | (1,070) | | (1,258) | |
Netherlands (1.1%) |
| Heineken Holding NV | | | | | |
| 1.50%, 10/03/29, EUR (d) | | (150) | | (175) | |
See accompanying Notes to Financial Statements.
14
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | | |
| | Shares/Par1 | | Value ($) | |
| Hema Bondco I BV | | | | | |
| 6.25%, (3M EURIBOR + 6.25%), 07/15/22, EUR (d) (e) | | (200) | | (226) | |
| Koninklijke Philips NV | | | | | |
| 1.38%, 05/02/28, EUR (d) | | (150) | | (175) | |
| NN Group NV | | | | | |
| 4.63%, 01/13/48, EUR (d) | | (100) | | (124) | |
| Sigma Holdco BV | | | | | |
| 5.75%, 05/15/26, EUR (d) | | (200) | | (218) | |
| Sunshine Mid BV | | | | | |
| 6.50%, 05/15/26, EUR (d) | | (110) | | (123) | |
| Teva Pharmaceutical Finance Netherlands III BV | | | | | |
| 6.00%, 04/15/24 | | (600) | | (600) | |
| 3.15%, 10/01/26 | | (25) | | (20) | |
| (1,661) | |
South Africa (0.3%) |
| Eskom Holdings SOC Ltd. | | | | | |
| 5.75%, 01/26/21 (d) | | (200) | | (195) | |
| 6.75%, 08/06/23 (d) | | (200) | | (192) | |
| (387) | |
Spain (0.7%) |
| Cellnex Telecom SA | | | | | |
| 2.88%, 04/18/25, EUR (d) | | (400) | | (474) | |
| Gestamp Automocion SA | | | | | |
| 3.25%, 04/30/26, EUR (d) | | (300) | | (337) | |
| Grupo Antolin Irausa SA | | | | | |
| 3.25%, 04/30/24, EUR (d) | | (100) | | (113) | |
| Naviera Armas SA | | | | | |
| 4.25%, (3M EURIBOR + 4.25%), 11/15/24, EUR (d) (e) | | (100) | | (115) | |
| (1,039) | |
United Kingdom (0.5%) |
| BAT International Finance Plc | | | | | |
| 2.25%, 01/16/30, EUR (d) | | (100) | | (117) | |
| Rolls-Royce Holdings Plc | | | | | |
| 1.63%, 05/09/28, EUR (d) | | (150) | | (175) | |
| Vodafone Group Plc | | | | | |
| 1.88%, 11/20/29, EUR (d) | | (300) | | (347) | |
| Wagamama Finance Plc | | | | | |
| 4.13%, 07/01/22, GBP (d) | | (100) | | (129) | |
| (768) | |
United States of America (9.5%) |
| Actavis Funding SCS | | | | | |
| 3.80%, 03/15/25 | | (330) | | (321) | |
| 4.55%, 03/15/35 | | (525) | | (499) | |
| Amazon.com Inc. | | | | | |
| 4.05%, 08/22/47 | | (575) | | (563) | |
| AT&T Inc. | | | | | |
| 5.15%, 02/15/50 (a) | | (430) | | (402) | |
| Avis Budget Car Rental LLC | | | | | |
| 5.50%, 04/01/23 | | (275) | | (269) | |
| BWAY Holding Co. | | | | | |
| 7.25%, 04/15/25 (a) | | (30) | | (29) | |
| CCO Holdings LLC | | | | | |
| 5.75%, 02/15/26 (a) | | (420) | | (414) | |
| Citigroup Inc. | | | | | |
| 4.08%, 04/23/29 | | (645) | | (633) | |
| Comcast Corp. | | | | | |
| 3.55%, 05/01/28 | | (575) | | (550) | |
| 4.00%, 08/15/47 | | (640) | | (570) | |
| 4.00%, 03/01/48 | | (610) | | (543) | |
| Coty Inc. | | | | | |
| 4.75%, 04/15/26, EUR (d) | | (110) | | (126) | |
| Diamond 1 Finance Corp. | | | | | |
| 5.45%, 06/15/23 (a) | | (645) | | (676) | |
| Discovery Communications LLC | | | | | |
| 3.95%, 03/20/28 | | (860) | | (818) | |
| ERAC USA Finance LLC | | | | | |
| 3.80%, 11/01/25 (a) | | (525) | | (518) | |
| Express Scripts Holding Co. | | | | | |
| 4.80%, 07/15/46 | | (995) | | (952) | |
| Exxon Mobil Corp. | | | | | |
| 4.11%, 03/01/46 | | (640) | | (654) | |
| | Shares/Par1 | | Value ($) | |
| HCA Inc. | | | | | |
| 5.38%, 02/01/25 | | (250) | | (247) | |
| Hertz Corp. | | | | | |
| 7.63%, 06/01/22 (a) | | (87) | | (84) | |
| 6.25%, 10/15/22 | | (100) | | (89) | |
| Intel Corp. | | | | | |
| 3.73%, 12/08/47 | | (575) | | (544) | |
| Kennametal Inc. | | | | | |
| 3.88%, 02/15/22 | | (38) | | (38) | |
| L Brands Inc. | | | | | |
| 5.25%, 02/01/28 | | (125) | | (112) | |
| 6.88%, 11/01/35 | | (83) | | (74) | |
| Levi Strauss & Co. | | | | | |
| 3.38%, 03/15/27, EUR | | (250) | | (295) | |
| LKQ European Holdings BV | | | | | |
| 3.63%, 04/01/26, EUR (d) | | (200) | | (234) | |
| Microsoft Corp. | | | | | |
| 4.25%, 02/06/47 | | (575) | | (612) | |
| Philip Morris International Inc. | | | | | |
| 2.75%, 02/25/26 | | (1,065) | | (990) | |
| QUALCOMM Inc. | | | | | |
| 3.25%, 05/20/27 | | (725) | | (678) | |
| Seagate HDD Cayman | | | | | |
| 4.75%, 01/01/25 | | (305) | | (294) | |
| Sprint Capital Corp. | | | | | |
| 6.88%, 11/15/28 | | (335) | | (323) | |
| Tenet Healthcare Corp. | | | | | |
| 6.75%, 06/15/23 | | (325) | | (324) | |
| Viacom Inc. | | | | | |
| 3.45%, 10/04/26 | | (228) | | (209) | |
| Walt Disney Co. | | | | | |
| 4.13%, 06/01/44 | | (640) | | (620) | |
| (14,304) | |
| Total Corporate Bonds And Notes (proceeds $25,755) | (25,209) | |
GOVERNMENT AND AGENCY OBLIGATIONS (8.1%) |
Italy (0.1%) |
| Italy Buoni Poliennali Del Tesoro | | | | | |
| 0.95%, 03/01/23, EUR (d) | | (150) | | (169) | |
Spain (0.4%) |
| Spain Government Bond | | | | | |
| 1.40%, 04/30/28, EUR (a) | | (490) | | (577) | |
United Kingdom (0.2%) |
| United Kingdom Gilt Treasury Bond | | | | | |
| 3.50%, 07/22/68, GBP (d) | | (130) | | (286) | |
United States of America (7.4%) |
| U.S. Treasury Bond | | | | | |
| 2.75%, 08/15/47 | | (1,925) | | (1,836) | |
| 2.75%, 11/15/47 | | (2,936) | | (2,800) | |
| U.S. Treasury Note | | | | | |
| 2.63%, 05/15/21 | | (520) | | (520) | |
| 2.75%, 05/31/23 | | (2,495) | | (2,498) | |
| 2.25%, 12/31/24 | | (400) | | (387) | |
| 2.88%, 05/31/25 | | (1,973) | | (1,981) | |
| 2.75%, 02/15/28 | | (1,084) | | (1,075) | |
| (11,097) | |
| Total Government And Agency Obligations (proceeds $12,042) | (12,129) | |
| Total Securities Sold Short (24.9%) (proceeds $37,797) | | (37,338) | |
(a) The Sub-Adviser has deemed this security which is exempt from registration under the Securities Act of 1933, as amended, to be liquid based on procedures approved by the Jackson Variable Series Trust's Board of Trustees. As of June 30, 2018, the value and the percentage of net assets of these liquid securities was $3,653 and 2.4%, respectively.
(b) Perpetual security. Next contractual call date presented, if applicable.
(c) Convertible security.
(d) Security is restricted to resale to institutional investors. See Restricted Securities in the Schedules of Investments.
(e) Security has a variable rate. Interest rates reset periodically. Rate stated was in effect as of June 30, 2018. For securities based on a published reference rate and spread, the reference rate and spread are presented. Certain variable rate securities do not indicate a reference rate and spread because they are determined by the issuer, remarketing agent, or offering documents and are based on current market conditions. The coupon rate for securities with certain
See accompanying Notes to Financial Statements.
15
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
features outlined in the offering documents may vary from the stated reference rate and spread. This includes, but is not limited to, securities with deferred rates, contingent distributions, caps, floors, and fixed-rate to float-rate features. In addition, variable rates for government and agency collateralized mortgage obligations (“CMO”) and mortgage-backed securities (“MBS”) are determined by tranches of underlying mortgage-backed security pools’ cash flows into securities and pass-through rates which reflects the rate earned on the asset pool after management and guarantee fees are paid to the securitizing corporation. CMO and MBS variable rates are determined by a formula set forth in the security’s offering documents.
| | | | | | | | | | | | | | | | | | |
Repurchase Agreements |
Counter-party | | Collateral | | Collateral Par1 | | Collateral Value ($) | | Rate (%) | | Settlement Date | | Maturity Date | | Proceeds at Maturity ($) | | Par1 | | Value ($) |
BBP | | United Kingdom Gilt Treasury Bond, 3.50%, due 07/22/68, GBP | | 130 | | 286 | | 0.42 | | 02/01/18 | | Open | | 274 | | 208 | | 274 |
BBP | | Tereos Finance Groupe I SA, 4.13%, due 06/16/23, EUR | | 100 | | 110 | | (1.00) | | 02/16/18 | | Open | | 122 | | 105 | | 122 |
BBP | | Wagamama Finance Plc, 4.13%, due 07/01/22, GBP | | 100 | | 129 | | (2.00) | | 03/01/18 | | Open | | 130 | | 98 | | 130 |
BBP | | Altice SA, 7.25%, due 05/15/22, EUR | | 200 | | 235 | | (3.50) | | 04/16/18 | | Open | | 237 | | 203 | | 237 |
BBP | | Vodafone Group Plc, 1.88%, due 11/20/29, EUR | | 200 | | 226 | | (1.50) | | 04/27/18 | | Open | | 235 | | 201 | | 235 |
BBP | | CMA CGM SA, 6.50%, due 07/15/22, EUR | | 110 | | 120 | | (1.50) | | 05/03/18 | | Open | | 133 | | 114 | | 133 |
BBP | | Hapag-Lloyd AG, 6.75%, due 02/01/22, EUR | | 110 | | 130 | | (2.50) | | 05/03/18 | | Open | | 138 | | 118 | | 138 |
BBP | | Altice SA, 7.25%, due 05/15/22, EUR | | 100 | | 118 | | (3.75) | | 05/04/18 | | Open | | 117 | | 101 | | 117 |
BBP | | Altice SA, 7.25%, due 05/15/22, EUR | | 148 | | 174 | | (3.75) | | 05/04/18 | | Open | | 174 | | 149 | | 174 |
BBP | | Mobilux Finance SAS, 5.50%, due 11/15/24, EUR | | 100 | | 113 | | (2.25) | | 05/08/18 | | Open | | 123 | | 106 | | 123 |
BBP | | Coty Inc., 4.75%, due 04/15/26, EUR | | 110 | | 126 | | (1.60) | | 05/10/18 | | Open | | 129 | | 111 | | 129 |
BBP | | Gestamp Automocion SA, 3.25%, due 04/30/26, EUR | | 100 | | 112 | | (0.90) | | 05/17/18 | | Open | | 115 | | 99 | | 115 |
BBP | | Gestamp Automocion SA, 3.25%, due 04/30/26, EUR | | 100 | | 112 | | (0.90) | | 05/18/18 | | Open | | 115 | | 99 | | 115 |
BBP | | Iliad SA, 1.88%, due 04/25/25, EUR | | 200 | | 227 | | (1.75) | | 05/18/18 | | Open | | 226 | | 194 | | 226 |
BBP | | LKQ European Holdings BV, 3.63%, due 04/01/26, EUR | | 200 | | 234 | | (1.30) | | 05/22/18 | | Open | | 234 | | 201 | | 234 |
BBP | | Bank of Communications Co. Ltd., 5.00%, perpetual | | 200 | | 201 | | (0.25) | | 05/25/18 | | Open | | 206 | | 206 | | 206 |
BBP | | Sunshine Mid BV, 6.50%, due 05/15/26, EUR | | 110 | | 123 | | (2.60) | | 05/31/18 | | Open | | 125 | | 107 | | 125 |
BBP | | Heidelbergcement Finance Luxembourg SA, 1.75%, due 04/24/28, EUR | | 15 | | 17 | | (1.00) | | 06/08/18 | | Open | | 17 | | 15 | | 17 |
BBP | | Progroup AG, 3.00%, due 03/31/26, EUR | | 100 | | 114 | | (1.50) | | 06/11/18 | | Open | | 117 | | 100 | | 117 |
BBP | | Heidelbergcement Finance Luxembourg SA, 1.75%, due 04/24/28, EUR | | 50 | | 58 | | (1.00) | | 06/11/18 | | Open | | 57 | | 49 | | 57 |
BBP | | Naviera Armas SA, 4.25%, due 11/15/24, EUR | | 100 | | 115 | | (1.65) | | 06/12/18 | | Open | | 116 | | 99 | | 116 |
BBP | | Magna International Inc., 1.50%, due 09/25/27, EUR | | 150 | | 177 | | (1.10) | | 06/12/18 | | Open | | 177 | | 152 | | 177 |
BBP | | Daimler AG, 1.38%, due 05/11/28, EUR | | 50 | | 57 | | (1.15) | | 06/12/18 | | Open | | 57 | | 49 | | 57 |
BBP | | BMW Finance NV, 1.13%, due 01/10/28, EUR | | 150 | | 170 | | (1.05) | | 06/12/18 | | Open | | 171 | | 146 | | 171 |
BBP | | Nexi Capital SpA, 4.13%, due 11/01/23, EUR | | 100 | | 115 | | (2.00) | | 06/14/18 | | Open | | 115 | | 99 | | 115 |
BBP | | Tereos Finance Groupe I SA, 4.13%, due 06/16/23, EUR | | 100 | | 110 | | (5.00) | | 06/14/18 | | Open | | 116 | | 100 | | 116 |
BBP | | Heidelbergcement Finance Luxembourg SA, 1.75%, due 04/24/28, EUR | | 50 | | 58 | | (1.00) | | 06/14/18 | | Open | | 57 | | 49 | | 57 |
BBP | | Grupo Antolin Irausa SA, 3.25%, due 04/30/24, EUR | | 100 | | 113 | | (1.00) | | 06/15/18 | | Open | | 117 | | 100 | | 117 |
BBP | | Sigma Holdco BV, 5.75%, due 05/15/26, EUR | | 100 | | 109 | | (1.85) | | 06/21/18 | | Open | | 112 | | 96 | | 112 |
BCL | | Deutsche Bank AG, 6.25%, perpetual | | 600 | | 538 | | 1.15 | | 03/26/18 | | Open | | 616 | | 616 | | 616 |
BCL | | Walt Disney Co., 4.13%, due 06/01/44 | | 640 | | 620 | | 1.25 | | 05/24/18 | | Open | | 645 | | 645 | | 645 |
BCL | | Hertz Corp., 6.25%, due 10/15/22 | | 100 | | 89 | | (4.00) | | 06/04/18 | | Open | | 89 | | 89 | | 89 |
BCL | | L Brands Inc., 5.25%, due 02/01/28 | | 125 | | 112 | | 1.25 | | 06/14/18 | | Open | | 98 | | 98 | | 98 |
BCL | | Express Scripts Holding Co., 4.80%, due 07/15/46 | | 385 | | 368 | | 1.25 | | 06/14/18 | | Open | | 375 | | 375 | | 375 |
BCL | | L Brands Inc., 6.88%, due 11/01/35 | | 83 | | 74 | | 1.60 | | 06/15/18 | | Open | | 76 | | 76 | | 76 |
BCL | | Citigroup Inc., 4.08%, due 04/23/29 | | 645 | | 633 | | 1.60 | | 06/21/18 | | Open | | 635 | | 635 | | 635 |
BCL | | Microsoft Corp., 4.25%, due 02/06/47 | | 575 | | 612 | | 1.60 | | 06/28/18 | | Open | | 615 | | 615 | | 615 |
BCL | | Intel Corp., 3.73%, due 12/08/47 | | 575 | | 544 | | 1.60 | | 06/28/18 | | Open | | 540 | | 540 | | 540 |
BCL | | NOVA Chemicals Corp., 5.25%, due 06/01/27 | | 115 | | 108 | | 1.60 | | 07/02/18 | | Open | | 108 | | 108 | | 108 |
BNP | | Altice SA, 7.25%, due 05/15/22, EUR | | 200 | | 235 | | (4.00) | | 05/04/18 | | Open | | 236 | | 202 | | 236 |
BNP | | Spain Government Bond, 1.40%, due 04/30/28, EUR | | 490 | | 577 | | (0.57) | | 06/07/18 | | Open | | 573 | | 491 | | 573 |
See accompanying Notes to Financial Statements.
16
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | | | | | | | | | | | | | |
Repurchase Agreements (continued) |
Counter-party | | Collateral | | Collateral Par1 | | Collateral Value ($) | | Rate (%) | | Settlement Date | | Maturity Date | | Proceeds at Maturity ($) | | Par1 | | Value ($) |
BNP | | Rallye SA, 5.00%, due 10/15/18, EUR | | 100 | | 116 | | (8.00) | | 06/11/18 | | Open | | 120 | | 103 | | 120 |
BNP | | U.S. Treasury Note, 2.63%, due 05/15/21 | | 520 | | 520 | | 2.10 | | 06/29/18 | | 07/02/18 | | 522 | | 522 | | 522 |
BNP | | U.S. Treasury Note, 2.75%, due 05/31/23 | | 2,495 | | 2,498 | | 2.00 | | 06/29/18 | | 07/02/18 | | 2,504 | | 2,504 | | 2,504 |
CGM | | Comcast Corp., 4.00%, due 08/15/47 | | 640 | | 570 | | 1.35 | | 04/27/18 | | Open | | 588 | | 588 | | 588 |
CGM | | Kennametal Inc., 3.88%, due 02/15/22 | | 38 | | 38 | | 1.25 | | 05/24/18 | | Open | | 38 | | 38 | | 38 |
CGM | | Exxon Mobil Corp., 4.11%, due 03/01/46 | | 640 | | 654 | | 1.30 | | 05/24/18 | | Open | | 640 | | 640 | | 640 |
CGM | | Comcast Corp., 4.00%, due 03/01/48 | | 610 | | 543 | | 1.35 | | 05/31/18 | | Open | | 550 | | 550 | | 550 |
CGM | | HCA Inc., 5.38%, due 02/01/25 | | 250 | | 247 | | 1.35 | | 06/01/18 | | Open | | 250 | | 250 | | 250 |
CGM | | Hertz Corp., 7.63%, due 06/01/22 | | 87 | | 84 | | 1.05 | | 06/07/18 | | Open | | 85 | | 85 | | 85 |
CGM | | Discovery Communications LLC, 3.95%, due 03/20/28 | | 860 | | 818 | | 1.35 | | 06/11/18 | | Open | | 815 | | 815 | | 815 |
CGM | | AT&T Inc., 5.15%, due 02/15/50 | | 215 | | 201 | | 1.60 | | 06/21/18 | | Open | | 208 | | 208 | | 208 |
CGM | | Bayer US Finance II LLC, 4.88%, due 06/25/48 | | 575 | | 582 | | 1.60 | | 06/28/18 | | Open | | 574 | | 574 | | 574 |
CGM | | Viacom Inc., 3.45%, due 10/04/26 | | 228 | | 209 | | 1.00 | | 06/28/18 | | Open | | 209 | | 209 | | 209 |
CGM | | Amazon.com Inc., 4.05%, due 08/22/47 | | 575 | | 563 | | 1.60 | | 06/28/18 | | Open | | 564 | | 564 | | 564 |
CGM | | Avis Budget Car Rental LLC, 5.50%, due 04/01/23 | | 25 | | 24 | | (0.75) | | 06/28/18 | | Open | | 25 | | 25 | | 25 |
CGM | | CCO Holdings LLC, 5.75%, due 02/15/26 | | 25 | | 25 | | 1.60 | | 06/28/18 | | Open | | 25 | | 25 | | 25 |
CGM | | Diamond 1 Finance Corp., 5.45%, due 06/15/23 | | 645 | | 676 | | 1.60 | | 06/29/18 | | Open | | 676 | | 676 | | 676 |
CGM | | Sprint Capital Corp., 6.88%, due 11/15/28 | | 235 | | 226 | | 1.60 | | 06/29/18 | | Open | | 231 | | 231 | | 231 |
CGM | | Tenet Healthcare Corp., 6.75%, due 06/15/23 | | 275 | | 274 | | (1.00) | | 06/29/18 | | Open | | 278 | | 278 | | 278 |
CGM | | Comcast Corp., 3.55%, due 05/01/28 | | 575 | | 550 | | 1.35 | | 06/29/18 | | Open | | 551 | | 551 | | 551 |
CGM | | Tenet Healthcare Corp., 6.75%, due 06/15/23 | | 325 | | 324 | | (1.00) | | 07/02/18 | | Open | | 324 | | 324 | | 324 |
CGM | | Sprint Capital Corp., 6.88%, due 11/15/28 | | 335 | | 323 | | 1.60 | | 07/02/18 | | Open | | 329 | | 329 | | 329 |
CSI | | Philip Morris International Inc., 2.75%, due 02/25/26 | | 1,065 | | 990 | | 1.00 | | 04/25/18 | | Open | | 982 | | 982 | | 982 |
DUB | | U.S. Treasury Bond, 2.75%, due 08/15/47 | | 1,925 | | 1,836 | | 2.15 | | 06/29/18 | | 07/02/18 | | 1,860 | | 1,860 | | 1,860 |
DUB | | U.S. Treasury Note, 2.25%, due 12/31/24 | | 400 | | 387 | | 2.05 | | 06/29/18 | | 07/02/18 | | 391 | | 391 | | 391 |
DUB | | U.S. Treasury Note, 2.88%, due 05/31/25 | | 1,973 | | 1,981 | | 2.10 | | 06/29/18 | | 07/02/18 | | 1,985 | | 1,985 | | 1,985 |
JPM | | Altice SA, 7.25%, due 05/15/22, EUR | | 110 | | 129 | | (1.35) | | 12/18/17 | | Open | | 132 | | 113 | | 132 |
JPM | | Vallourec SA, 6.63%, due 10/15/22, EUR | | 100 | | 119 | | (1.00) | | 02/26/18 | | Open | | 126 | | 108 | | 126 |
JPM | | Vallourec SA, 6.63%, due 10/15/22, EUR | | 100 | | 119 | | (1.65) | | 02/27/18 | | Open | | 125 | | 107 | | 125 |
JPM | | Carlsberg Breweries A/S, 2.50%, due 05/28/24, EUR | | 200 | | 255 | | (1.10) | | 04/03/18 | | Open | | 261 | | 224 | | 261 |
JPM | | Altice SA, 7.25%, due 05/15/22, EUR | | 212 | | 249 | | (2.70) | | 04/18/18 | | Open | | 254 | | 218 | | 254 |
JPM | | Altice SA, 7.25%, due 05/15/22, EUR | | 100 | | 118 | | (2.60) | | 04/20/18 | | Open | | 120 | | 103 | | 120 |
JPM | | Cellnex Telecom SA, 2.88%, due 04/18/25, EUR | | 100 | | 119 | | (1.40) | | 04/27/18 | | Open | | 120 | | 103 | | 120 |
JPM | | Cellnex Telecom SA, 2.88%, due 04/18/25, EUR | | 100 | | 119 | | (1.35) | | 05/14/18 | | Open | | 120 | | 103 | | 120 |
JPM | | Vodafone Group Plc, 1.88%, due 11/20/29, EUR | | 100 | | 116 | | (0.80) | | 05/21/18 | | Open | | 115 | | 98 | | 115 |
JPM | | Iliad SA, 1.88%, due 04/25/25, EUR | | 100 | | 114 | | (1.35) | | 05/21/18 | | Open | | 113 | | 97 | | 113 |
JPM | | Progroup AG, 3.00%, due 03/31/26, EUR | | 100 | | 114 | | (1.50) | | 05/22/18 | | Open | | 117 | | 100 | | 117 |
JPM | | Progroup AG, 3.00%, due 03/31/26, EUR | | 100 | | 114 | | (1.60) | | 05/22/18 | | Open | | 117 | | 100 | | 117 |
JPM | | Vodafone Group Plc, 1.88%, due 11/20/29, EUR | | 100 | | 116 | | (0.80) | | 05/28/18 | | Open | | 115 | | 98 | | 115 |
JPM | | Vodafone Group Plc, 1.88%, due 11/20/29, EUR | | 100 | | 106 | | (0.80) | | 06/01/18 | | Open | | 113 | | 97 | | 113 |
JPM | | BAT International Finance Plc, 2.25%, due 01/16/30, EUR | | 100 | | 117 | | (0.80) | | 06/01/18 | | Open | | 118 | | 101 | | 118 |
JPM | | AXA SA, 3.25%, due 05/28/49, EUR | | 100 | | 112 | | (0.80) | | 06/01/18 | | Open | | 113 | | 96 | | 113 |
JPM | | NN Group NV, 4.63%, due 01/13/48, EUR | | 100 | | 124 | | (0.80) | | 06/01/18 | | Open | | 127 | | 109 | | 127 |
JPM | | Italy Buoni Poliennali Del Tesoro, 0.95%, due 03/01/23, EUR | | 150 | | 169 | | (0.60) | | 06/05/18 | | Open | | 171 | | 146 | | 171 |
JPM | | Autostrade per l'italia SpA, 1.88%, due 09/26/29, EUR | | 150 | | 166 | | (0.95) | | 06/07/18 | | Open | | 169 | | 145 | | 169 |
JPM | | Heineken Holding NV, 1.50%, due 10/03/29, EUR | | 150 | | 175 | | (0.80) | | 06/07/18 | | Open | | 176 | | 151 | | 176 |
JPM | | Cellnex Telecom SA, 2.88%, due 04/18/25, EUR | | 100 | | 119 | | (1.50) | | 06/07/18 | | Open | | 117 | | 101 | | 117 |
JPM | | Rolls-Royce Holdings Plc, 1.63%, due 05/09/28, EUR | | 150 | | 175 | | (0.85) | | 06/08/18 | | Open | | 174 | | 149 | | 174 |
JPM | | Cellnex Telecom SA, 2.88%, due 04/18/25, EUR | | 100 | | 119 | | (1.50) | | 06/08/18 | | Open | | 117 | | 100 | | 117 |
JPM | | Koninklijke Philips NV, 1.38%, due 05/02/28, EUR | | 150 | | 175 | | (0.85) | | 06/08/18 | | Open | | 174 | | 149 | | 174 |
See accompanying Notes to Financial Statements.
17
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Repurchase Agreements (continued) |
Counter-party | | Collateral | | Collateral Par1 | | Collateral Value ($) | | Rate (%) | | Settlement Date | | Maturity Date | | Proceeds at Maturity ($) | | Par1 | | Value ($) |
JPM | | Levi Strauss & Co., 3.38%, due 03/15/27, EUR | | 150 | | 177 | | (0.95) | | 06/08/18 | | Open | | 180 | | 154 | | 180 |
JPM | | AP Moller-Maersk A/S, 1.75%, due 03/16/26, EUR | | 150 | | 172 | | (1.15) | | 06/11/18 | | Open | | 174 | | 149 | | 174 |
JPM | | Daimler International Finance BV, 1.00%, due 11/11/25, EUR | | 100 | | 114 | | (1.25) | | 06/12/18 | | Open | | 116 | | 99 | | 116 |
JPM | | Daimler AG, 1.38%, due 05/11/28, EUR | | 100 | | 114 | | (1.00) | | 06/12/18 | | Open | | 115 | | 99 | | 115 |
JPM | | Gestamp Automocion SA, 3.25%, due 04/30/26, EUR | | 100 | | 112 | | (1.05) | | 06/13/18 | | Open | | 116 | | 99 | | 116 |
JPM | | Nexi Capital SpA, 3.63%, due 05/01/23, EUR | | 100 | | 116 | | (1.85) | | 06/14/18 | | Open | | 115 | | 99 | | 115 |
JPM | | CMA CGM SA, 6.50%, due 07/15/22, EUR | | 110 | | 120 | | (1.20) | | 06/15/18 | | Open | | 132 | | 113 | | 132 |
JPM | | Industrial & Commercial Bank of China Ltd., 6.00%, perpetual | | 200 | | 205 | | 1.40 | | 06/15/18 | | Open | | 211 | | 211 | | 211 |
JPM | | Sigma Holdco BV, 5.75%, due 05/15/26, EUR | | 100 | | 109 | | (2.00) | | 06/20/18 | | Open | | 113 | | 97 | | 113 |
JPM | | Levi Strauss & Co., 3.38%, due 03/15/27, EUR | | 100 | | 118 | | (1.00) | | 06/21/18 | | Open | | 121 | | 104 | | 121 |
JPM | | AIB Group Plc, 1.50%, due 03/29/23, EUR | | 200 | | 233 | | (0.85) | | 06/28/18 | | Open | | 233 | | 200 | | 233 |
JPM | | Vodafone Group Plc, 1.88%, due 11/20/29, EUR | | 100 | | 116 | | (0.80) | | 06/28/18 | | Open | | 118 | | 101 | | 118 |
JPM | | Nexi Capital SpA, 3.63%, due 05/01/23, EUR | | 100 | | 116 | | (2.60) | | 07/02/18 | | Open | | 116 | | 100 | | 116 |
MLP | | U.S. Treasury Note, 2.75%, due 02/15/28 | | 1,084 | | 1,075 | | 2.15 | | 06/29/18 | | 07/02/18 | | 1,086 | | 1,086 | | 1,086 |
NSI | | Eskom Holdings SOC Ltd., 5.75%, due 01/26/21 | | 200 | | 194 | | 1.40 | | 05/21/18 | | Open | | 201 | | 201 | | 201 |
NSI | | Eskom Holdings SOC Ltd., 6.75%, due 08/06/23 | | 200 | | 192 | | 1.60 | | 06/27/18 | | Open | | 198 | | 198 | | 198 |
RBC | | Express Scripts Holding Co., 4.80%, due 07/15/46 | | 610 | | 583 | | 1.15 | | 02/27/18 | | Open | | 616 | | 616 | | 616 |
RBC | | Seagate HDD Cayman, 4.75%, due 01/01/25 | | 305 | | 294 | | 1.15 | | 03/22/18 | | Open | | 302 | | 302 | | 302 |
RBC | | Actavis Funding SCS, 4.55%, due 03/15/35 | | 525 | | 499 | | 1.40 | | 05/02/18 | | Open | | 496 | | 496 | | 496 |
RBC | | Actavis Funding SCS, 3.80%, due 03/15/25 | | 330 | | 321 | | 1.40 | | 05/11/18 | | Open | | 318 | | 318 | | 318 |
RBC | | Bombardier Inc., 7.50%, due 03/15/25 | | 177 | | 185 | | 1.40 | | 05/22/18 | | Open | | 186 | | 186 | | 186 |
RBC | | Teva Pharmaceutical Finance Netherlands III BV, 6.00%, due 04/15/24 | | 600 | | 600 | | 1.00 | | 05/22/18 | | Open | | 592 | | 592 | | 592 |
RBC | | ERAC USA Finance LLC, 3.80%, due 11/01/25 | | 525 | | 518 | | 1.40 | | 05/25/18 | | Open | | 518 | | 518 | | 518 |
RBC | | Avis Budget Car Rental LLC, 5.50%, due 04/01/23 | | 250 | | 245 | | (0.75) | | 06/14/18 | | 07/05/18 | | 247 | | 248 | | 247 |
RBC | | Teva Pharmaceutical Finance Netherlands III BV, 3.15%, due 10/01/26 | | 25 | | 20 | | 1.50 | | 06/15/18 | | Open | | 21 | | 21 | | 21 |
RBC | | United Rental North America Inc., 5.55%, due 05/15/27 | | 200 | | 195 | | 1.65 | | 06/18/18 | | Open | | 206 | | 206 | | 205 |
RBC | | BWAY Holding Co., 7.25%, due 04/15/25 | | 30 | | 29 | | 1.65 | | 06/20/18 | | Open | | 30 | | 30 | | 30 |
RBC | | AT&T Inc., 5.15%, due 02/15/50 | | 215 | | 201 | | 1.65 | | 06/21/18 | | Open | | 209 | | 209 | | 209 |
RBC | | Qualcomm Inc., 3.25%, due 05/20/27 | | 725 | | 678 | | 1.65 | | 06/22/18 | | Open | | 678 | | 678 | | 678 |
RBC | | CCO Holdings LLC, 5.75%, due 02/15/26 | | 395 | | 389 | | 1.65 | | 06/28/18 | | 07/05/18 | | 399 | | 399 | | 399 |
RBC | | U.S. Treasury Bond, 2.75%, due 11/15/47 | | 2,936 | | 2,800 | | 2.05 | | 06/29/18 | | 07/02/18 | | 2,819 | | 2,819 | | 2,819 |
RBC | | Bombardier Inc., 7.50%, due 03/15/25 | | 252 | | 263 | | 1.60 | | 07/02/18 | | Open | | 267 | | 267 | | 267 |
| | | | | | | | | | | | | | | | | $ | 38,644 |
See accompanying Notes to Financial Statements.
18
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | |
| | Shares/Par1 | | Value ($) | |
JNL/DFA U.S. Small Cap Fund |
COMMON STOCKS 99.8% |
Consumer Discretionary 17.1% |
| 1-800-Flowers.com Inc. - Class A (a) | | 4 | | 50 | |
| Aaron's Inc. | | 2 | | 97 | |
| Abercrombie & Fitch Co. - Class A | | 3 | | 85 | |
| Acushnet Holdings Corp. | | 3 | | 61 | |
| Adtalem Global Education Inc. (a) | | 2 | | 82 | |
| AMC Networks Inc. - Class A (a) | | 2 | | 97 | |
| American Axle & Manufacturing Holdings Inc. (a) | | 6 | | 89 | |
| American Eagle Outfitters Inc. | | 8 | | 175 | |
| American Outdoor Brands Corp. (a) (b) | | 4 | | 50 | |
| American Public Education Inc. (a) | | 2 | | 86 | |
| America's Car-Mart Inc. (a) | | 1 | | 33 | |
| Ark Restaurants Corp. | | 1 | | 15 | |
| Asbury Automotive Group Inc. (a) | | 1 | | 80 | |
| Ascena Retail Group Inc. (a) | | 11 | | 44 | |
| Ascent Capital Group Inc. - Class A (a) | | 1 | | 2 | |
| At Home Group Inc. (a) | | 2 | | 86 | |
| AV Homes Inc. (a) | | 1 | | 13 | |
| Barnes & Noble Education Inc. (a) | | 3 | | 14 | |
| Barnes & Noble Inc. | | 6 | | 40 | |
| Bassett Furniture Industries Inc. | | 1 | | 23 | |
| BBX Capital Corp. - Class A | | 5 | | 41 | |
| Bed Bath & Beyond Inc. | | 5 | | 92 | |
| Belmond Ltd. - Class A (a) | | 4 | | 50 | |
| Big 5 Sporting Goods Corp. (b) | | 3 | | 21 | |
| Big Lots Inc. | | 2 | | 84 | |
| Biglari Holdings Inc. - Class A (a) | | — | | 9 | |
| Biglari Holdings Inc. - Class B (a) | | — | | 17 | |
| BJ's Restaurants Inc. | | 2 | | 90 | |
| Bloomin' Brands Inc. | | 4 | | 71 | |
| Bojangles' Inc. (a) | | 3 | | 37 | |
| Boot Barn Holdings Inc. (a) | | 2 | | 31 | |
| Bridgepoint Education Inc. (a) | | 1 | | 9 | |
| Brinker International Inc. (b) | | 2 | | 101 | |
| Build-A-Bear Workshop Inc. (a) | | 1 | | 9 | |
| Cable One Inc. | | — | | 92 | |
| Caleres Inc. | | 2 | | 79 | |
| Callaway Golf Co. | | 3 | | 62 | |
| Cambium Learning Group Inc. (a) | | 3 | | 28 | |
| Camping World Holdings Inc. - Class A (b) | | 1 | | 28 | |
| Capella Education Co. | | 1 | | 91 | |
| Career Education Corp. (a) | | 5 | | 76 | |
| Carriage Services Inc. | | 1 | | 33 | |
| Carrol's Restaurant Group Inc. (a) | | 2 | | 33 | |
| Cavco Industries Inc. (a) | | — | | 48 | |
| Central European Media Entertainment Ltd. - Class A (a) (b) | | 12 | | 48 | |
| Century Casinos Inc. (a) | | 1 | | 12 | |
| Century Communities Inc. (a) | | 1 | | 43 | |
| Cheesecake Factory Inc. (b) | | 2 | | 86 | |
| Chico's FAS Inc. | | 8 | | 66 | |
| Childrens Place Retail Stores Inc. | | 1 | | 85 | |
| Choice Hotels International Inc. | | 1 | | 101 | |
| Churchill Downs Inc. | | — | | 76 | |
| Chuy's Holdings Inc. (a) | | 1 | | 33 | |
| Cinemark Holdings Inc. | | 3 | | 98 | |
| Citi Trends Inc. | | 1 | | 23 | |
| Clear Channel Outdoor Holdings Inc. - Class A | | 2 | | 10 | |
| Collectors Universe Inc. | | 1 | | 9 | |
| Cooper Tire & Rubber Co. | | 3 | | 85 | |
| Cooper-Standard Holding Inc. (a) | | 1 | | 114 | |
| Core-Mark Holding Co. Inc. | | 1 | | 29 | |
| Cracker Barrel Old Country Store Inc. (b) | | 1 | | 86 | |
| Crocs Inc. (a) | | 5 | | 87 | |
| CSS Industries Inc. | | 1 | | 19 | |
| Culp Inc. | | 1 | | 32 | |
| Daily Journal Corp. (a) (b) | | — | | 11 | |
| Dana Holding Corp. | | 4 | | 71 | |
| Dave & Buster's Entertainment Inc. (a) | | 2 | | 105 | |
| Deckers Outdoor Corp. (a) | | 1 | | 154 | |
| Del Frisco's Restaurant Group Inc. (a) | | 2 | | 22 | |
| Del Taco Restaurants Inc. (a) | | 3 | | 37 | |
| | Shares/Par1 | | Value ($) | |
| Delta Apparel Inc. (a) | | 1 | | 19 | |
| Denny's Corp. (a) | | 5 | | 75 | |
| Destination XL Group Inc. (a) (b) | | 6 | | 14 | |
| Dick's Sporting Goods Inc. | | 3 | | 94 | |
| Dillard's Inc. - Class A (b) | | 1 | | 113 | |
| Dine Brands Global Inc. | | 1 | | 59 | |
| Diversified Restaurant Holdings Inc. (a) | | 3 | | 4 | |
| Dixie Group Inc. - Class A (a) | | 1 | | 2 | |
| Dorman Products Inc. (a) | | 1 | | 97 | |
| DSW Inc. - Class A | | 3 | | 85 | |
| Duluth Holdings Inc. - Class B (a) | | 1 | | 29 | |
| El Pollo Loco Holdings Inc. (a) | | 3 | | 30 | |
| Eldorado Resorts Inc. (a) (b) | | 3 | | 109 | |
| Emerald Expositions Events Inc. | | 1 | | 12 | |
| Entravision Communications Corp. - Class A | | 4 | | 19 | |
| Escalade Inc. | | 2 | | 30 | |
| Ethan Allen Interiors Inc. | | 2 | | 45 | |
| EW Scripps Co. - Class A | | 3 | | 42 | |
| Express Inc. (a) | | 6 | | 54 | |
| Fiesta Restaurant Group Inc. (a) | | 1 | | 41 | |
| Five Below Inc. (a) | | 2 | | 158 | |
| Flexsteel Industries Inc. | | 1 | | 20 | |
| Fluent Inc. (a) (b) | | 3 | | 8 | |
| Fossil Group Inc. (a) | | 1 | | 21 | |
| Fox Factory Holding Corp. (a) | | 2 | | 73 | |
| Francesca's Holdings Corp. (a) | | 3 | | 20 | |
| FTD Cos. Inc. (a) | | 1 | | 4 | |
| Gaia Inc. - Class A (a) | | 1 | | 16 | |
| Gannett Co. Inc. | | 7 | | 78 | |
| GCI Liberty Inc. - Class A (a) | | 2 | | 72 | |
| Genesco Inc. (a) | | 1 | | 38 | |
| Gentherm Inc. (a) | | 2 | | 94 | |
| G-III Apparel Group Ltd. (a) | | 2 | | 103 | |
| Global Eagle Entertainment Inc. (a) (b) | | 5 | | 12 | |
| Graham Holdings Co. | | — | | 90 | |
| Gray Television Inc. (a) | | 6 | | 97 | |
| Green Brick Partners Inc. (a) | | 4 | | 37 | |
| Group 1 Automotive Inc. | | 1 | | 77 | |
| Groupon Inc. - Class A (a) | | 18 | | 77 | |
| Guess Inc. | | 3 | | 72 | |
| Habit Restaurants Inc. - Class A (a) | | 1 | | 13 | |
| Hamilton Beach Brands Holding Co. | | 1 | | 24 | |
| Haverty Furniture Cos. Inc. | | 1 | | 31 | |
| Helen of Troy Ltd. (a) | | 1 | | 79 | |
| Hemisphere Media Group Inc. - Class A (a) | | 2 | | 22 | |
| Hibbett Sports Inc. (a) | | 2 | | 36 | |
| Hilton Grand Vacations Inc. (a) | | 3 | | 105 | |
| Hooker Furniture Corp. | | 1 | | 38 | |
| Horizon Global Corp. (a) | | 3 | | 16 | |
| Houghton Mifflin Harcourt Co. (a) | | 4 | | 34 | |
| Hovnanian Enterprises Inc. - Class A (a) (b) | | 9 | | 14 | |
| ILG Inc. | | 5 | | 151 | |
| IMAX Corp. (a) | | 2 | | 50 | |
| Installed Building Products Inc. (a) | | 1 | | 81 | |
| iRobot Corp. (a) (b) | | 1 | | 105 | |
| J Alexander's Holdings Inc. (a) | | 1 | | 16 | |
| Jack in the Box Inc. | | 1 | | 99 | |
| John Wiley & Sons Inc. - Class A | | 2 | | 129 | |
| Johnson Outdoors Inc. - Class A | | 1 | | 52 | |
| K12 Inc. (a) | | 2 | | 29 | |
| KB Home | | 4 | | 100 | |
| Kirkland's Inc. (a) | | 3 | | 30 | |
| Laureate Education Inc. - Class A (a) | | 1 | | 21 | |
| La-Z-Boy Inc. | | 3 | | 86 | |
| LCI Industries | | 1 | | 88 | |
| Liberty Expedia Holdings Inc. - Class A (a) | | 2 | | 103 | |
| Liberty Latin America Ltd. - Class A (a) | | 1 | | 18 | |
| Liberty Latin America Ltd. - Class C (a) | | 1 | | 11 | |
| Liberty Tax Inc. - Class A | | 1 | | 9 | |
| Liberty TripAdvisor Holdings Inc. - Class A (a) | | 6 | | 104 | |
| Lifetime Brands Inc. | | 2 | | 26 | |
| Lindblad Expeditions Holdings Inc. (a) | | 3 | | 35 | |
| Lithia Motors Inc. - Class A | | 1 | | 87 | |
| M/I Homes Inc. (a) | | 3 | | 67 | |
| Malibu Boats Inc. - Class A (a) | | 1 | | 49 | |
See accompanying Notes to Financial Statements.
19
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | |
| | Shares/Par1 | | Value ($) | |
| Marcus Corp. | | 1 | | 45 | |
| Marine Products Corp. | | 2 | | 39 | |
| MarineMax Inc. (a) | | 2 | | 37 | |
| Marriott Vacations Worldwide Corp. | | 1 | | 130 | |
| MCBC Holdings Inc. (a) | | 1 | | 32 | |
| MDC Holdings Inc. | | 2 | | 73 | |
| Meredith Corp. (b) | | 2 | | 86 | |
| Meritage Homes Corp. (a) | | 4 | | 187 | |
| Michaels Cos. Inc. (a) | | 7 | | 134 | |
| Modine Manufacturing Co. (a) | | 4 | | 79 | |
| Monro Inc. (b) | | 2 | | 96 | |
| Motorcar Parts of America Inc. (a) (b) | | 2 | | 28 | |
| Movado Group Inc. | | — | | 22 | |
| MSG Networks Inc. - Class A (a) | | 2 | | 57 | |
| Murphy USA Inc. (a) | | 1 | | 104 | |
| Nathan's Famous Inc. | | 1 | | 48 | |
| National CineMedia Inc. | | 4 | | 35 | |
| Nautilus Inc. (a) | | 2 | | 37 | |
| New Home Co. Inc. (a) | | 2 | | 17 | |
| New Media Investment Group Inc. | | 2 | | 35 | |
| New York Times Co. - Class A (b) | | 6 | | 167 | |
| NexStar Media Group Inc. - Class A (b) | | 2 | | 119 | |
| NutriSystem Inc. | | 1 | | 38 | |
| Office Depot Inc. | | 38 | | 96 | |
| Ollie's Bargain Outlet Holdings Inc. (a) | | 2 | | 172 | |
| Overstock.com Inc. (a) (b) | | 1 | | 19 | |
| Oxford Industries Inc. | | 1 | | 83 | |
| Papa John's International Inc. (b) | | 1 | | 51 | |
| Penn National Gaming Inc. (a) | | 4 | | 121 | |
| Penske Automotive Group Inc. | | 3 | | 118 | |
| PetMed Express Inc. (b) | | 1 | | 39 | |
| Pico Holdings Inc. | | 1 | | 16 | |
| Pier 1 Imports Inc. | | 6 | | 14 | |
| Pinnacle Entertainment Inc. (a) | | 3 | | 105 | |
| Planet Fitness Inc. - Class A (a) | | 3 | | 135 | |
| Playa Hotels & Resorts NV (a) | | 4 | | 47 | |
| Potbelly Corp. (a) | | 2 | | 26 | |
| RCI Hospitality Holdings Inc. | | 1 | | 32 | |
| Reading International Inc. - Class A (a) | | 1 | | 23 | |
| Red Lion Hotels Corp. (a) | | 1 | | 13 | |
| Red Robin Gourmet Burgers Inc. (a) | | 1 | | 49 | |
| Red Rock Resorts Inc. - Class A | | 3 | | 90 | |
| Regis Corp. (a) | | 2 | | 37 | |
| Rent-A-Center Inc. | | 2 | | 30 | |
| RH (a) | | — | | 37 | |
| Ruth's Hospitality Group Inc. | | 2 | | 50 | |
| Saga Communications Inc. - Class A | | — | | 11 | |
| Sally Beauty Holdings Inc. (a) | | 4 | | 70 | |
| Scholastic Corp. | | 1 | | 64 | |
| Scientific Games Corp. - Class A (a) | | 1 | | 49 | |
| SeaWorld Entertainment Inc. (a) | | 1 | | 26 | |
| Sequential Brands Group Inc. (a) | | 2 | | 3 | |
| Shake Shack Inc. - Class A (a) (b) | | 1 | | 84 | |
| Shiloh Industries Inc. (a) | | 2 | | 21 | |
| Shoe Carnival Inc. | | 1 | | 28 | |
| Shutterfly Inc. (a) | | 1 | | 109 | |
| Signet Jewelers Ltd. | | 2 | | 127 | |
| Sinclair Broadcast Group Inc. - Class A | | 3 | | 86 | |
| Skyline Corp. (b) | | 2 | | 81 | |
| Sleep Number Corp. (a) | | 2 | | 66 | |
| Sonic Automotive Inc. - Class A | | 3 | | 57 | |
| Sonic Corp. (b) | | 2 | | 55 | |
| Sotheby's (a) | | 2 | | 115 | |
| Speedway Motorsports Inc. | | 3 | | 57 | |
| Sportsman's Warehouse Holdings Inc. (a) (b) | | 6 | | 32 | |
| Standard Motor Products Inc. | | 2 | | 83 | |
| Steven Madden Ltd. | | 2 | | 119 | |
| Stoneridge Inc. (a) | | 2 | | 64 | |
| Strattec Security Corp. | | 1 | | 17 | |
| Strayer Education Inc. | | 1 | | 56 | |
| Sturm Ruger & Co. Inc. | | 1 | | 71 | |
| Superior Industries International Inc. | | 1 | | 18 | |
| Superior Uniform Group Inc. | | 2 | | 51 | |
| Tailored Brands Inc. | | 3 | | 64 | |
| Tandy Leather Factory Inc. (a) | | 1 | | 9 | |
| | Shares/Par1 | | Value ($) | |
| Taylor Morrison Home Corp. - Class A (a) | | 4 | | 81 | |
| Tegna Inc. | | 5 | | 53 | |
| Tempur Sealy International Inc. (a) (b) | | 2 | | 79 | |
| Tenneco Inc. | | 2 | | 81 | |
| Texas Roadhouse Inc. | | 2 | | 122 | |
| Tile Shop Holdings Inc. | | 4 | | 27 | |
| Tilly's Inc. - Class A | | 2 | | 35 | |
| TopBuild Corp. (a) | | 1 | | 85 | |
| Tower International Inc. | | 2 | | 48 | |
| Town Sports International Holdings Inc. (a) | | 2 | | 34 | |
| Townsquare Media Inc. - Class A | | 1 | | 8 | |
| TravelCenters of America LLC (a) | | 3 | | 9 | |
| Tronc Inc. (a) | | 2 | | 30 | |
| Tupperware Brands Corp. | | 2 | | 80 | |
| U.S. Auto Parts Network Inc. (a) | | 4 | | 7 | |
| Unifi Inc. (a) | | 1 | | 40 | |
| Universal Electronics Inc. (a) | | 1 | | 32 | |
| Urban Outfitters Inc. (a) | | 2 | | 101 | |
| Vera Bradley Inc. (a) | | 3 | | 45 | |
| Vista Outdoor Inc. (a) | | 2 | | 31 | |
| Visteon Corp. (a) | | 1 | | 117 | |
| VOXX International Corp. - Class A (a) | | 2 | | 8 | |
| Weight Watchers International Inc. (a) | | 1 | | 150 | |
| Wendy's Co. | | 5 | | 91 | |
| William Lyon Homes - Class A (a) | | 1 | | 31 | |
| Wingstop Inc. | | 2 | | 80 | |
| Winmark Corp. | | 1 | | 77 | |
| Winnebago Industries Inc. | | 2 | | 91 | |
| Wolverine World Wide Inc. | | 3 | | 97 | |
| World Wrestling Entertainment Inc. - Class A | | 2 | | 112 | |
| Zagg Inc. (a) | | 4 | | 73 | |
| Zumiez Inc. (a) | | 2 | | 49 | |
| 14,839 | |
Consumer Staples 4.5% |
| Alico Inc. | | 1 | | 36 | |
| Andersons Inc. | | 1 | | 41 | |
| Avon Products Inc. (a) | | 17 | | 28 | |
| B&G Foods Inc. (b) | | 3 | | 92 | |
| Boston Beer Co. Inc. - Class A (a) | | — | | 112 | |
| Calavo Growers Inc. (b) | | 1 | | 83 | |
| Cal-Maine Foods Inc. (a) | | 1 | | 61 | |
| Casey's General Stores Inc. | | 1 | | 136 | |
| Central Garden & Pet Co. (a) | | 1 | | 62 | |
| Central Garden & Pet Co. - Class A (a) | | 2 | | 92 | |
| Chefs' Warehouse Inc. (a) | | 2 | | 53 | |
| Coca-Cola Bottling Co. | | — | | 47 | |
| Craft Brewers Alliance Inc. (a) | | 1 | | 19 | |
| Darling Ingredients Inc. (a) | | 8 | | 164 | |
| Dean Foods Co. | | 8 | | 88 | |
| Edgewell Personal Care Co. (a) | | 2 | | 90 | |
| Energizer Holdings Inc. | | 2 | | 105 | |
| Farmer Bros. Co. (a) | | 1 | | 39 | |
| Hostess Brands Inc. - Class A (a) | | 6 | | 83 | |
| HRG Group Inc. (a) | | 9 | | 113 | |
| Ingles Markets Inc. - Class A | | 1 | | 36 | |
| Inter Parfums Inc. | | 2 | | 89 | |
| J&J Snack Foods Corp. | | 1 | | 143 | |
| John B. Sanfilippo & Son Inc. | | 1 | | 51 | |
| Lancaster Colony Corp. | | 1 | | 159 | |
| Landec Corp. (a) | | 2 | | 29 | |
| Limoneira Co. | | 1 | | 32 | |
| Medifast Inc. | | 1 | | 102 | |
| MGP Ingredients Inc. | | 1 | | 84 | |
| Natural Alternatives International Inc. (a) | | 1 | | 9 | |
| Natural Grocers by Vitamin Cottage Inc. (a) | | 3 | | 40 | |
| Natural Health Trends Corp. | | 1 | | 23 | |
| Nu Skin Enterprises Inc. - Class A | | 2 | | 119 | |
| Oil-Dri Corp. of America | | 1 | | 27 | |
| Performance Food Group Co. (a) | | 4 | | 145 | |
| PriceSmart Inc. | | 1 | | 100 | |
| Primo Water Corp. (a) | | 1 | | 18 | |
| Revlon Inc. - Class A (a) (b) | | 1 | | 19 | |
| Rite Aid Corp. (a) (b) | | 32 | | 56 | |
| Rocky Mountain Chocolate Factory Inc. | | 2 | | 17 | |
See accompanying Notes to Financial Statements.
20
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | |
| | Shares/Par1 | | Value ($) | |
| Sanderson Farms Inc. | | 1 | | 115 | |
| Seneca Foods Corp. - Class A (a) | | — | | 12 | |
| Smart & Final Stores Inc. (a) | | 5 | | 28 | |
| SpartanNash Co. | | 2 | | 42 | |
| Sprouts Farmers Market Inc. (a) | | 4 | | 85 | |
| Supervalu Inc. (a) | | 3 | | 69 | |
| TreeHouse Foods Inc. (a) | | 2 | | 93 | |
| Turning Point Brands Inc. | | 1 | | 42 | |
| United Natural Foods Inc. (a) | | 2 | | 79 | |
| United-Guardian Inc. | | — | | 3 | |
| Universal Corp. | | 1 | | 49 | |
| USANA Health Sciences Inc. (a) | | 1 | | 118 | |
| Vector Group Ltd. | | 6 | | 113 | |
| Village Super Market Inc. - Class A | | 1 | | 17 | |
| WD-40 Co. | | — | | 64 | |
| Weis Markets Inc. | | 2 | | 92 | |
| 3,863 | |
Energy 6.4% |
| Abraxas Petroleum Corp. (a) | | 9 | | 26 | |
| Adams Resources & Energy Inc. | | 1 | | 34 | |
| Alta Mesa Resources Inc. - Class A (a) | | 3 | | 20 | |
| Arch Coal Inc. - Class A | | 1 | | 81 | |
| Archrock Inc. | | 3 | | 36 | |
| Basic Energy Services Inc. (a) | | 2 | | 17 | |
| Bonanza Creek Energy Inc. (a) | | 1 | | 38 | |
| Bristow Group Inc. (a) (b) | | 2 | | 32 | |
| California Resources Corp. (a) (b) | | 1 | | 25 | |
| Callon Petroleum Co. (a) | | 7 | | 73 | |
| CARBO Ceramics Inc. (a) | | 2 | | 15 | |
| Carrizo Oil & Gas Inc. (a) | | 3 | | 92 | |
| Chesapeake Energy Corp. (a) (b) | | 23 | | 119 | |
| Clean Energy Fuels Corp. (a) | | 10 | | 37 | |
| Cloud Peak Energy Inc. (a) | | 3 | | 10 | |
| CNX Resources Corp. (a) | | 8 | | 148 | |
| CONSOL Energy Inc. (a) | | 3 | | 102 | |
| CVR Energy Inc. (b) | | 2 | | 59 | |
| Delek US Holdings Inc. | | 2 | | 123 | |
| Denbury Resources Inc. (a) | | 15 | | 71 | |
| DHT Holdings Inc. | | 11 | | 53 | |
| Dorian LPG Ltd. (a) | | 4 | | 27 | |
| Dril-Quip Inc. (a) | | 1 | | 74 | |
| Earthstone Energy Inc. - Class A (a) | | 2 | | 20 | |
| Eclipse Resources Corp. (a) | | 17 | | 28 | |
| EnLink Midstream LLC | | 7 | | 121 | |
| Ensco Plc - Class A (b) | | 12 | | 88 | |
| Era Group Inc. (a) | | 1 | | 17 | |
| Evolution Petroleum Corp. | | 1 | | 14 | |
| Exterran Corp. (a) | | 3 | | 63 | |
| Extraction Oil & Gas Inc. (a) (b) | | 5 | | 76 | |
| Forum Energy Technologies Inc. (a) | | 5 | | 57 | |
| Frank's International NV (b) | | 3 | | 21 | |
| GasLog Ltd. | | 3 | | 52 | |
| Geospace Technologies Corp. (a) | | 1 | | 13 | |
| Green Plains Renewable Energy Inc. | | 2 | | 32 | |
| Gulf Island Fabrication Inc. | | 2 | | 14 | |
| Gulfport Energy Corp. (a) | | 7 | | 93 | |
| Halcon Resources Corp. (a) (b) | | 2 | | 7 | |
| Helix Energy Solutions Group Inc. (a) | | 6 | | 49 | |
| HighPoint Resources Corp. (a) | | 5 | | 28 | |
| Hornbeck Offshore Services Inc. (a) | | 4 | | 18 | |
| International Seaways Inc. (a) | | 2 | | 35 | |
| ION Geophysical Corp. (a) | | 1 | | 27 | |
| Jagged Peak Energy Inc. (a) (b) | | 1 | | 11 | |
| Keane Group Inc. (a) (b) | | 2 | | 28 | |
| Kosmos Energy Ltd. (a) | | 13 | | 111 | |
| Laredo Petroleum Holdings Inc. (a) | | 8 | | 78 | |
| Matador Resources Co. (a) | | 4 | | 128 | |
| Matrix Service Co. (a) | | 1 | | 17 | |
| McDermott International Inc. (a) | | 7 | | 131 | |
| Midstates Petroleum Co. Inc. (a) | | 1 | | 12 | |
| Nabors Industries Ltd. | | 14 | | 89 | |
| NACCO Industries Inc. - Class A | | — | | 14 | |
| Natural Gas Services Group Inc. (a) | | 1 | | 14 | |
| Newpark Resources Inc. (a) | | 4 | | 46 | |
| | Shares/Par1 | | Value ($) | |
| Noble Corp. Plc (a) | | 10 | | 66 | |
| Nordic American Offshore Ltd. (b) | | 1 | | 1 | |
| Nordic American Tankers Ltd. (b) | | 3 | | 8 | |
| Oasis Petroleum Inc. (a) | | 7 | | 97 | |
| Oceaneering International Inc. | | 3 | | 89 | |
| Oil States International Inc. (a) | | 3 | | 82 | |
| Overseas Shipholding Group Inc. - Class A (a) | | 4 | | 14 | |
| Panhandle Oil and Gas Inc. - Class A | | 1 | | 25 | |
| Par Pacific Holdings Inc. (a) | | 3 | | 59 | |
| Patterson-UTI Energy Inc. | | 3 | | 46 | |
| PBF Energy Inc. - Class A | | 4 | | 177 | |
| PDC Energy Inc. (a) | | 3 | | 151 | |
| Peabody Energy Corp. | | — | | 20 | |
| Penn Virginia Corp. (a) (b) | | 1 | | 83 | |
| Pioneer Energy Services Corp. (a) | | 7 | | 40 | |
| ProPetro Holding Corp. (a) | | 1 | | 11 | |
| QEP Resources Inc. (a) | | 12 | | 146 | |
| Range Resources Corp. | | 6 | | 99 | |
| Renewable Energy Group Inc. (a) | | 2 | | 41 | |
| Resolute Energy Corp. (a) (b) | | 1 | | 23 | |
| REX Stores Corp. (a) | | — | | 32 | |
| RigNet Inc. (a) | | 1 | | 9 | |
| Ring Energy Inc. (a) | | 2 | | 27 | |
| Rowan Cos. Plc - Class A (a) | | 5 | | 78 | |
| RPC Inc. (b) | | 5 | | 66 | |
| SandRidge Energy Inc. (a) | | 1 | | 26 | |
| Scorpio Tankers Inc. | | 12 | | 33 | |
| SEACOR Holdings Inc. (a) | | 1 | | 38 | |
| SEACOR Marine Holdings Inc. (a) | | 1 | | 13 | |
| SemGroup Corp. - Class A | | 3 | | 71 | |
| Ship Finance International Ltd. | | 1 | | 19 | |
| SilverBow Resources Inc. (a) | | 1 | | 30 | |
| SM Energy Co. | | 4 | | 107 | |
| Southwestern Energy Co. (a) | | 22 | | 119 | |
| SRC Energy Inc. (a) | | 7 | | 76 | |
| Superior Energy Services Inc. (a) | | 8 | | 74 | |
| Talos Energy Inc. (a) | | 1 | | 36 | |
| Tetra Technologies Inc. (a) | | 11 | | 48 | |
| Ultra Petroleum Corp. (a) (b) | | 6 | | 14 | |
| Unit Corp. (a) | | 3 | | 88 | |
| US Silica Holdings Inc. (b) | | 3 | | 71 | |
| W&T Offshore Inc. (a) | | 9 | | 62 | |
| Whiting Petroleum Corp. (a) | | 3 | | 162 | |
| WildHorse Resource Development Corp. (a) | | 2 | | 56 | |
| World Fuel Services Corp. | | 3 | | 53 | |
| 5,550 | |
Financials 20.2% |
| 1st Constitution Bancorp | | 1 | | 14 | |
| 1st Source Corp. | | 2 | | 85 | |
| Access National Corp. | | 2 | | 48 | |
| Allegiance Bancshares Inc. (a) | | 1 | | 27 | |
| A-Mark Precious Metals Inc. | | 1 | | 11 | |
| Ambac Financial Group Inc. (a) (c) (d) | | 6 | | 125 | |
| American Equity Investment Life Holding Co. | | 5 | | 164 | |
| American National Bankshares Inc. | | 1 | | 32 | |
| American National Insurance Co. | | 1 | | 142 | |
| American River Bankshares | | 1 | | 17 | |
| Ameris Bancorp | | 2 | | 90 | |
| Amerisafe Inc. | | 1 | | 78 | |
| AmTrust Financial Services Inc. | | 7 | | 108 | |
| Argo Group International Holdings Ltd. | | 1 | | 67 | |
| Arrow Financial Corp. | | 2 | | 57 | |
| Artisan Partners Asset Management Inc. - Class A | | 2 | | 73 | |
| Aspen Insurance Holdings Ltd. | | 3 | | 118 | |
| Associated Bancorp | | 1 | | 27 | |
| Assured Guaranty Ltd. | | 1 | | 26 | |
| Asta Funding Inc. | | — | | 1 | |
| Atlantic Capital Bancshares Inc. (a) | | 2 | | 38 | |
| Atlas Financial Holdings Inc. (a) | | 1 | | 11 | |
| Baldwin & Lyons Inc. - Class B | | 1 | | 30 | |
| Banc of California Inc. (b) | | 2 | | 39 | |
| BancFirst Corp. | | 2 | | 110 | |
| Bancorp Inc. (a) | | 4 | | 41 | |
| BancorpSouth Bank | | 3 | | 97 | |
See accompanying Notes to Financial Statements.
21
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | |
| | Shares/Par1 | | Value ($) | |
| Bank of Hawaii Corp. | | 2 | | 139 | |
| Bank of Marin Bancorp | | — | | 39 | |
| Bank of NT Butterfield & Son Ltd. | | 1 | | 60 | |
| BankFinancial Corp. | | 2 | | 29 | |
| Banner Corp. | | 1 | | 76 | |
| Bar Harbor Bankshares | | 1 | | 32 | |
| Beneficial Bancorp Inc. | | 2 | | 40 | |
| Berkshire Hills Bancorp Inc. | | 2 | | 83 | |
| Blue Capital Reinsurance Holdings Ltd. | | 1 | | 8 | |
| Blue Hills Bancorp Inc. | | 2 | | 38 | |
| BofI Holding Inc. (a) (b) | | 3 | | 107 | |
| Boston Private Financial Holdings Inc. | | 3 | | 55 | |
| Bridge Bancorp Inc. | | 1 | | 40 | |
| BrightSphere Investment Group Plc | | 5 | | 73 | |
| Brookline Bancorp Inc. | | 5 | | 84 | |
| Bryn Mawr Bank Corp. | | 1 | | 41 | |
| BSB BanCorp Inc. (a) | | 1 | | 37 | |
| C&F Financial Corp. | | 1 | | 46 | |
| Camden National Corp. | | 1 | | 49 | |
| Cannae Holdings Inc. (a) | | 4 | | 81 | |
| Capital City Bank Group Inc. | | 1 | | 30 | |
| Capitol Federal Financial Inc. | | 5 | | 71 | |
| Carolina Financial Corp. | | 1 | | 43 | |
| Cathay General Bancorp | | 4 | | 156 | |
| CenterState Bank Corp. | | 3 | | 78 | |
| Central Pacific Financial Corp. | | 2 | | 63 | |
| Central Valley Community Bancorp | | 1 | | 19 | |
| Century Bancorp Inc. - Class A | | — | | 27 | |
| Charter Financial Corp. | | 1 | | 32 | |
| Chemical Financial Corp. | | 1 | | 59 | |
| Citizens & Northern Corp. | | 1 | | 21 | |
| Citizens Inc. - Class A (a) (b) | | 4 | | 32 | |
| City Holdings Co. | | 1 | | 81 | |
| CNB Financial Corp. | | 1 | | 41 | |
| CoBiz Financial Inc. | | 3 | | 63 | |
| Cohen & Steers Inc. | | 2 | | 87 | |
| Columbia Banking System Inc. | | 3 | | 133 | |
| Community Bank System Inc. | | 1 | | 81 | |
| Community Bankers Trust Corp. (a) | | 1 | | 13 | |
| Community Trust Bancorp Inc. | | 1 | | 31 | |
| ConnectOne Bancorp Inc. | | 1 | | 35 | |
| Cowen Inc. - Class A (a) (b) | | 1 | | 16 | |
| Crawford & Co. - Class A | | 3 | | 23 | |
| Crawford & Co. - Class B | | 3 | | 24 | |
| Customers Bancorp Inc. (a) | | 2 | | 70 | |
| CVB Financial Corp. | | 5 | | 105 | |
| Diamond Hill Investment Group Inc. | | — | | 43 | |
| Dime Community Bancshares Inc. | | 2 | | 45 | |
| Donegal Group Inc. - Class A | | 4 | | 49 | |
| Donnelley Financial Solutions Inc. (a) | | 2 | | 37 | |
| Eagle Bancorp Inc. (a) | | 1 | | 90 | |
| EMC Insurance Group Inc. | | 2 | | 48 | |
| Employer Holdings Inc. | | 2 | | 79 | |
| Encore Capital Group Inc. (a) (b) | | 1 | | 46 | |
| Enova International Inc. (a) | | 2 | | 87 | |
| Enstar Group Ltd. (a) | | — | | 74 | |
| Enterprise Bancorp Inc. | | 2 | | 74 | |
| Enterprise Financial Services Corp. | | 1 | | 75 | |
| Equity Bancshares Inc. - Class A (a) | | — | | 16 | |
| Essent Group Ltd. (a) | | 3 | | 112 | |
| Evercore Inc. - Class A | | 1 | | 143 | |
| EzCorp Inc. - Class A (a) (b) | | 4 | | 49 | |
| Farmers Capital Bank Corp. | �� | 1 | | 33 | |
| Farmers National Banc Corp. | | 3 | | 43 | |
| FB Financial Corp. | | — | | 17 | |
| FBL Financial Group Inc. - Class A | | 1 | | 69 | |
| FCB Financial Holdings Inc. - Class A (a) | | 1 | | 81 | |
| Federal Agricultural Mortgage Corp. - Class C | | 1 | | 56 | |
| Federated Investors Inc. - Class B | | 4 | | 91 | |
| Federated National Holding Co. | | 1 | | 15 | |
| Fidelity Southern Corp. | | 2 | | 38 | |
| Financial Engines Inc. | | 3 | | 142 | |
| Financial Institutions Inc. | | 1 | | 23 | |
| First Bancorp Inc. | | 1 | | 46 | |
| First Bancorp Inc. (a) | | 11 | | 87 | |
| | Shares/Par1 | | Value ($) | |
| First Bancorp Inc. | | 2 | | 50 | |
| First Busey Corp. | | 2 | | 58 | |
| First Commonwealth Financial Corp. | | 4 | | 58 | |
| First Community Bancshares Inc. | | 1 | | 30 | |
| First Connecticut Bancorp Inc. | | 1 | | 39 | |
| First Defiance Financial Corp. | | 1 | | 41 | |
| First Financial Bancorp | | 4 | | 112 | |
| First Financial Bankshares Inc. (b) | | 2 | | 123 | |
| First Financial Corp. | | 1 | | 41 | |
| First Financial Northwest Inc. | | 1 | | 14 | |
| First Foundation Inc. (a) | | 2 | | 35 | |
| First Hawaiian Inc. | | 2 | | 66 | |
| First Internet Bancorp | | — | | 10 | |
| First Interstate BancSystem Inc. - Class A | | 2 | | 77 | |
| First Merchants Corp. | | 2 | | 78 | |
| First Mid-Illinois Bancshares Inc. | | 1 | | 52 | |
| First Midwest Bancorp Inc. | | 4 | | 96 | |
| First of Long Island Corp. | | 1 | | 36 | |
| FirstCash Inc. | | 2 | | 151 | |
| Flagstar Bancorp Inc. (a) | | 2 | | 79 | |
| Flushing Financial Corp. | | 1 | | 25 | |
| Franklin Financial Network Inc. (a) | | 1 | | 38 | |
| Fulton Financial Corp. | | 8 | | 140 | |
| Gain Capital Holdings Inc. (b) | | 2 | | 16 | |
| GAMCO Investors Inc. - Class A | | 1 | | 33 | |
| Genworth Financial Inc. - Class A (a) | | 4 | | 17 | |
| German American Bancorp Inc. | | 1 | | 43 | |
| Glacier Bancorp Inc. | | 3 | | 101 | |
| Global Indemnity Ltd. - Class A | | 1 | | 27 | |
| Great Southern Bancorp Inc. | | 1 | | 56 | |
| Great Western Bancorp Inc. | | 2 | | 87 | |
| Green Bancorp Inc. | | 2 | | 40 | |
| Green Dot Corp. - Class A (a) | | 2 | | 133 | |
| Greenhill & Co. Inc. | | 2 | | 47 | |
| Greenlight Capital Re Ltd. - Class A (a) | | 2 | | 34 | |
| Guaranty Bancorp | | 1 | | 31 | |
| Hamilton Lane Inc. - Class A | | — | | 14 | |
| Hanmi Financial Corp. | | 2 | | 64 | |
| HarborOne Bancorp Inc. (a) | | 1 | | 13 | |
| HCI Group Inc. | | 1 | | 31 | |
| Health Insurance Innovations Inc. - Class A (a) | | 1 | | 28 | |
| Heartland Financial USA Inc. | | 1 | | 80 | |
| Hennessy Advisors Inc. | | 1 | | 13 | |
| Heritage Commerce Corp. | | 3 | | 45 | |
| Heritage Financial Corp. | | 1 | | 41 | |
| Heritage Insurance Holdings Inc. (b) | | 1 | | 16 | |
| Hingham Institution for Savings | | — | | 36 | |
| Home Bancorp Inc. | | — | | 17 | |
| Home Bancshares Inc. | | 3 | | 78 | |
| HomeStreet Inc. (a) | | 1 | | 35 | |
| HomeTrust Bancshares Inc. (a) | | 2 | | 49 | |
| Hope Bancorp Inc. | | 5 | | 90 | |
| Horace Mann Educators Corp. | | 2 | | 77 | |
| Horizon Bancorp Inc. | | 1 | | 26 | |
| Houlihan Lokey Inc. - Class A | | 2 | | 92 | |
| Howard Bancorp Inc. (a) | | 1 | | 12 | |
| Impac Mortgage Holdings Inc. (a) (b) | | 1 | | 10 | |
| Independent Bank Corp. | | 1 | | 84 | |
| Independent Bank Group Inc. | | 1 | | 77 | |
| Infinity Property & Casualty Corp. | | — | | 60 | |
| Interactive Brokers Group Inc. | | 2 | | 115 | |
| International Bancshares Corp. | | 3 | | 112 | |
| INTL FCStone Inc. (a) | | 1 | | 30 | |
| Investment Technology Group Inc. | | 1 | | 26 | |
| Investors Title Co. | | — | | 46 | |
| James River Group Holdings Ltd. | | 1 | | 52 | |
| Kearny Financial Corp. | | 4 | | 49 | |
| Kemper Corp. | | 1 | | 104 | |
| Kingstone Cos. Inc. | | 1 | | 24 | |
| Ladenburg Thalmann Financial Services Inc. | | 25 | | 84 | |
| Lakeland Bancorp Inc. | | 1 | | 29 | |
| Lakeland Financial Corp. | | 2 | | 81 | |
| LCNB Corp. | | 1 | | 10 | |
| LegacyTexas Financial Group Inc. | | 2 | | 79 | |
| Legg Mason Inc. | | 2 | | 77 | |
See accompanying Notes to Financial Statements.
22
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | |
| | Shares/Par1 | | Value ($) | |
| LendingClub Corp. (a) | | 16 | | 59 | |
| LendingTree Inc. (a) (b) | | — | | 84 | |
| Live Oak Bancshares Inc. | | 1 | | 30 | |
| Macatawa Bank Corp. | | 5 | | 58 | |
| Maiden Holdings Ltd. | | 5 | | 37 | |
| Manning & Napier Inc. - Class A | | 3 | | 8 | |
| Marlin Business Services Inc. | | 1 | | 21 | |
| MB Financial Inc. | | 2 | | 93 | |
| MBIA Inc. (a) (b) | | 6 | | 50 | |
| MBT Financial Corp. | | 3 | | 29 | |
| Mercantile Bank Corp. | | 1 | | 42 | |
| Mercury General Corp. | | 2 | | 94 | |
| Meridian Bancorp Inc. | | 2 | | 40 | |
| Meta Financial Group Inc. | | 1 | | 56 | |
| Midland States Bancorp Inc. | | 1 | | 46 | |
| MidWestOne Financial Group Inc. | | — | | 15 | |
| Moelis & Co. - Class A | | 1 | | 83 | |
| Morningstar Inc. | | 1 | | 116 | |
| National Bank Holdings Corp. - Class A | | 1 | | 52 | |
| National Commerce Corp. (a) | | 1 | | 29 | |
| National General Holdings Corp. | | 3 | | 90 | |
| National Western Life Group Inc. - Class A | | — | | 81 | |
| Nationstar Mortgage Holdings Inc. (a) (b) | | 7 | | 122 | |
| Navient Corp. | | 8 | | 104 | |
| Navigators Group Inc. | | 1 | | 65 | |
| NBT Bancorp Inc. | | 1 | | 53 | |
| Nelnet Inc. - Class A | | 2 | | 123 | |
| Nicholas Financial Inc. (a) | | 2 | | 17 | |
| Nicolet Bankshares Inc. (a) | | — | | 27 | |
| NMI Holdings Inc. - Class A (a) | | 2 | | 30 | |
| Northeast Bancorp | | — | | 3 | |
| Northfield Bancorp Inc. | | 2 | | 39 | |
| Northrim BanCorp Inc. | | — | | 15 | |
| Northwest Bancshares Inc. | | 4 | | 71 | |
| OceanFirst Financial Corp. | | 2 | | 47 | |
| Ocwen Financial Corp. (a) | | 6 | | 22 | |
| OFG Bancorp | | 3 | | 36 | |
| Old Line Bancshares Inc. | | 1 | | 22 | |
| Old National Bancorp | | 6 | | 108 | |
| Old Second Bancorp Inc. | | 1 | | 16 | |
| On Deck Capital Inc. (a) | | 6 | | 43 | |
| OneMain Holdings Inc. (a) | | — | | 14 | |
| Oppenheimer Holdings Inc. - Class A | | 1 | | 18 | |
| Opus Bank | | 2 | | 47 | |
| Oritani Financial Corp. | | 2 | | 28 | |
| Pacific Mercantile Bancorp (a) | | 1 | | 11 | |
| Pacific Premier Bancorp Inc. (a) | | 2 | | 58 | |
| Park National Corp. | | 1 | | 107 | |
| Peapack Gladstone Financial Corp. | | 1 | | 42 | |
| PennyMac Financial Services Inc. - Class A (a) | | 2 | | 45 | |
| Peoples Bancorp Inc. | | 1 | | 54 | |
| People's Utah Bancorp | | 1 | | 44 | |
| PHH Corp. (a) | | 2 | | 22 | |
| Piper Jaffray Cos. | | — | | 15 | |
| PJT Partners Inc. - Class A | | 1 | | 73 | |
| Popular Inc. | | 2 | | 74 | |
| PRA Group Inc. (a) (b) | | 2 | | 83 | |
| Preferred Bank | | 1 | | 58 | |
| Primerica Inc. | | 2 | | 154 | |
| ProAssurance Corp. | | 2 | | 76 | |
| Provident Financial Holdings Inc. | | 2 | | 40 | |
| Provident Financial Services Inc. | | 3 | | 72 | |
| Pzena Investment Management Inc. - Class A | | 1 | | 10 | |
| QCR Holdings Inc. | | 1 | | 37 | |
| Regional Management Corp. (a) | | 1 | | 25 | |
| Renasant Corp. | | 2 | | 75 | |
| Republic Bancorp Inc. - Class A | | 1 | | 32 | |
| Republic First Bancorp Inc. (a) | | 2 | | 13 | |
| Riverview Bancorp Inc. | | 3 | | 23 | |
| RLI Corp. | | 1 | | 81 | |
| S&T Bancorp Inc. | | 1 | | 50 | |
| Safeguard Scientifics Inc. (a) | | 1 | | 18 | |
| Safety Insurance Group Inc. | | 1 | | 44 | |
| Sandy Spring Bancorp Inc. | | 1 | | 41 | |
| Seacoast Banking Corp. of Florida (a) | | 2 | | 57 | |
| | Shares/Par1 | | Value ($) | |
| Selective Insurance Group Inc. | | 3 | | 150 | |
| ServisFirst Bancshares Inc. | | 2 | | 86 | |
| Sierra Bancorp | | 1 | | 27 | |
| Silvercrest Asset Management Group Inc. - Class A | | 1 | | 13 | |
| Simmons First National Corp. - Class A | | 3 | | 100 | |
| South State Corp. | | 2 | | 143 | |
| Southern First Bancshares Inc. (a) | | — | | 13 | |
| Southern Missouri Bancorp Inc. | | 1 | | 38 | |
| Southern National Bancorp of Virginia Inc. | | 3 | | 46 | |
| Southside Bancshares Inc. | | 1 | | 48 | |
| State Auto Financial Corp. | | 3 | | 91 | |
| State Bank Financial Corp. | | 1 | | 44 | |
| Stewart Information Services Corp. | | 2 | | 71 | |
| Stifel Financial Corp. | | 1 | | 74 | |
| Stock Yards Bancorp Inc. | | 1 | | 52 | |
| Summit Financial Group Inc. | | 1 | | 21 | |
| TCF Financial Corp. | | 7 | | 160 | |
| Third Point Reinsurance Ltd. (a) | | 5 | | 62 | |
| Timberland Bancorp Inc. | | 1 | | 26 | |
| Tompkins Financial Corp. | | 1 | | 86 | |
| Towne Bank | | 2 | | 75 | |
| Trico Bancshares | | 2 | | 69 | |
| Tristate Capital Holdings Inc. (a) | | 2 | | 44 | |
| Triumph Bancorp Inc. (a) | | 1 | | 43 | |
| TrustCo Bank Corp. | | 7 | | 62 | |
| Trustmark Corp. | | 3 | | 90 | |
| UMB Financial Corp. | | 3 | | 199 | |
| Union Bankshares Corp. | | 2 | | 83 | |
| United Bankshares Inc. | | 3 | | 114 | |
| United Community Banks Inc. | | 3 | | 81 | |
| United Community Financial Corp. | | 4 | | 44 | |
| United Financial Bancorp Inc. | | 2 | | 42 | |
| United Fire Group Inc. | | 1 | | 49 | |
| United Insurance Holdings Corp. | | 2 | | 35 | |
| Universal Insurance Holdings Inc. | | 3 | | 90 | |
| Univest Corp. of Pennsylvania | | 1 | | 34 | |
| Veritex Holdings Inc. (a) | | 1 | | 23 | |
| Virtus Investment Partners Inc. | | — | | 39 | |
| Waddell & Reed Financial Inc. - Class A (b) | | 4 | | 81 | |
| Walker & Dunlop Inc. | | 1 | | 82 | |
| Washington Federal Inc. | | 3 | | 102 | |
| Washington Trust Bancorp Inc. | | 1 | | 71 | |
| Waterstone Financial Inc. | | 2 | | 42 | |
| WesBanco Inc. | | 2 | | 75 | |
| West Bancorp Inc. | | 3 | | 66 | |
| Westamerica Bancorp (b) | | 2 | | 86 | |
| Western New England Bancorp Inc. | | 4 | | 48 | |
| Westwood Holdings Group Inc. | | 1 | | 35 | |
| White Mountains Insurance Group Ltd. | | — | | 143 | |
| WisdomTree Investments Inc. | | 2 | | 18 | |
| WMIH Corp. (a) (b) | | 10 | | 13 | |
| World Acceptance Corp. (a) | | 1 | | 71 | |
| WSFS Financial Corp. | | 2 | | 85 | |
| 17,597 | |
Health Care 8.6% |
| Abaxis Inc. | | 1 | | 106 | |
| Acadia HealthCare Co. Inc. (a) (b) | | 3 | | 134 | |
| Accuray Inc. (a) | | 4 | | 15 | |
| Achillion Pharmaceuticals Inc. (a) | | 4 | | 12 | |
| Acorda Therapeutics Inc. (a) | | 2 | | 60 | |
| Addus HomeCare Corp. (a) | | 1 | | 68 | |
| Advaxis Inc. (a) (b) | | 2 | | 3 | |
| Adverum Biotechnologies Inc. (a) | | 2 | | 12 | |
| Akorn Inc. (a) | | 1 | | 25 | |
| Alder Biopharmaceuticals Inc. (a) (b) | | 2 | | 37 | |
| Allscripts-Misys Healthcare Solutions Inc. (a) | | 7 | | 85 | |
| AMAG Pharmaceuticals Inc. (a) | | 1 | | 23 | |
| Amedisys Inc. (a) | | 2 | | 185 | |
| American Renal Associates Holdings Inc. (a) | | 2 | | 27 | |
| AMN Healthcare Services Inc. (a) (b) | | 2 | | 111 | |
| Amneal Pharmaceuticals Inc. - Class A (a) | | 2 | | 32 | |
| Amphastar Pharmaceuticals Inc. (a) | | 2 | | 38 | |
| AngioDynamics Inc. (a) | | 2 | | 51 | |
| ANI Pharmaceuticals Inc. (a) | | 1 | | 47 | |
See accompanying Notes to Financial Statements.
23
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | |
| | Shares/Par1 | | Value ($) | |
| Anika Therapeutics Inc. (a) | | 1 | | 39 | |
| Aratana Therapeutics Inc. (a) | | 2 | | 10 | |
| Ardelyx Inc. (a) | | 4 | | 14 | |
| Atrion Corp. | | — | | 49 | |
| BioScrip Inc. (a) (b) | | 6 | | 16 | |
| Biospecifics Technologies Corp. (a) | | 1 | | 31 | |
| BioTelemetry Inc. (a) | | 1 | | 49 | |
| Brookdale Senior Living Inc. (a) | | 11 | | 102 | |
| Calithera Biosciences Inc. (a) | | 3 | | 17 | |
| Cambrex Corp. (a) | | 2 | | 85 | |
| Cantel Medical Corp. | | 1 | | 111 | |
| Capital Senior Living Corp. (a) | | 1 | | 14 | |
| Celldex Therapeutics Inc. (a) | | 7 | | 4 | |
| Chemed Corp. | | 1 | | 165 | |
| ChemoCentryx Inc. (a) | | 2 | | 22 | |
| Chimerix Inc. (a) | | 4 | | 18 | |
| Civitas Solutions Inc. (a) | | 3 | | 52 | |
| Community Health Systems Inc. (a) (b) | | 7 | | 22 | |
| Computer Programs & Systems Inc. | | — | | 13 | |
| Concert Pharmaceuticals Inc. (a) | | 2 | | 29 | |
| Conmed Corp. | | 1 | | 89 | |
| Corcept Therapeutics Inc. (a) (b) | | 5 | | 73 | |
| Corvel Corp. (a) | | 1 | | 73 | |
| Corvus Pharmaceuticals Inc. (a) (b) | | 1 | | 14 | |
| Cotiviti Holdings Inc. (a) | | 4 | | 174 | |
| Cross Country Healthcare Inc. (a) | | 2 | | 17 | |
| CryoLife Inc. (a) | | 2 | | 44 | |
| Cumberland Pharmaceuticals Inc. (a) | | 3 | | 17 | |
| Cutera Inc. (a) | | 1 | | 41 | |
| DepoMed Inc. (a) | | 6 | | 39 | |
| Diplomat Pharmacy Inc. (a) | | 2 | | 46 | |
| Eagle Pharmaceuticals Inc. (a) (b) | | 1 | | 37 | |
| Emergent BioSolutions Inc. (a) | | 2 | | 82 | |
| Enanta Pharmaceuticals Inc. (a) | | 1 | | 90 | |
| Endo International Plc (a) | | 7 | | 63 | |
| Ensign Group Inc. | | 3 | | 91 | |
| Enzo Biochem Inc. (a) | | 4 | | 18 | |
| Evolent Health Inc. - Class A (a) (b) | | 3 | | 65 | |
| Five Prime Therapeutics Inc. (a) | | 2 | | 31 | |
| Fonar Corp. (a) | | 1 | | 15 | |
| Geron Corp. (a) | | 10 | | 34 | |
| Globus Medical Inc. - Class A (a) | | 2 | | 114 | |
| Haemonetics Corp. (a) | | 1 | | 78 | |
| Halozyme Therapeutics Inc. (a) | | 4 | | 71 | |
| Halyard Health Inc. (a) | | 1 | | 73 | |
| HealthEquity Inc. (a) | | 1 | | 91 | |
| HealthStream Inc. | | 1 | | 39 | |
| Heska Corp. (a) | | — | | 38 | |
| HMS Holdings Corp. (a) | | 2 | | 38 | |
| Horizon Pharma Plc (a) | | 5 | | 78 | |
| Immune Design Corp. (a) | | 2 | | 9 | |
| Innoviva Inc. (a) | | 6 | | 76 | |
| Inogen Inc. (a) | | 1 | | 145 | |
| Inovalon Holdings Inc. - Class A (a) (b) | | 1 | | 14 | |
| Inovio Pharmaceuticals Inc. (a) (b) | | 5 | | 19 | |
| Integer Holdings Corp. (a) | | 1 | | 70 | |
| Intra-Cellular Therapies Inc. (a) | | 2 | | 28 | |
| Invacare Corp. | | 2 | | 36 | |
| Karyopharm Therapeutics Inc. (a) | | 2 | | 38 | |
| Kindred Healthcare Inc. (a) | | 5 | | 41 | |
| Lannett Co. Inc. (a) (b) | | — | | 4 | |
| Lantheus Holdings Inc. (a) | | 2 | | 36 | |
| LeMaitre Vascular Inc. | | 1 | | 37 | |
| LHC Group Inc. (a) | | 1 | | 79 | |
| Lifepoint Health Inc. (a) | | — | | 11 | |
| Lipocine Inc. (a) (b) | | 1 | | 2 | |
| LivaNova Plc (a) | | 1 | | 105 | |
| Luminex Corp. | | 1 | | 42 | |
| MacroGenics Inc. (a) | | 1 | | 27 | |
| Magellan Health Services Inc. (a) | | 1 | | 106 | |
| Mallinckrodt Plc (a) (b) | | 1 | | 13 | |
| Medpace Holdings Inc. (a) | | 1 | | 35 | |
| MEI Pharma Inc. (a) | | 4 | | 16 | |
| Meridian Bioscience Inc. | | 3 | | 53 | |
| Merit Medical Systems Inc. (a) | | 2 | | 78 | |
| | Shares/Par1 | | Value ($) | |
| Merrimack Pharmaceuticals Inc. (a) (b) | | 1 | | 4 | |
| Miragen Therapeutics Inc. (a) (b) | | 1 | | 8 | |
| Momenta Pharmaceuticals Inc. (a) | | 2 | | 41 | |
| Myriad Genetics Inc. (a) | | 2 | | 90 | |
| NantHealth Inc. (a) (b) | | 4 | | 13 | |
| NantKwest Inc. (a) (b) | | 2 | | 7 | |
| National Healthcare Corp. | | 1 | | 49 | |
| National Research Corp. - Class A | | 4 | | 145 | |
| Natus Medical Inc. (a) | | 1 | | 32 | |
| NeoGenomics Inc. (a) | | 5 | | 59 | |
| NuVasive Inc. (a) | | 2 | | 94 | |
| Omnicell Inc. (a) | | 1 | | 42 | |
| Opko Health Inc. (a) (b) | | 17 | | 80 | |
| OraSure Technologies Inc. (a) | | 3 | | 48 | |
| Orthofix International NV (a) | | 1 | | 62 | |
| Otonomy Inc. (a) | | 2 | | 8 | |
| Owens & Minor Inc. | | 5 | | 81 | |
| Patterson Cos. Inc. | | 3 | | 64 | |
| PDL BioPharma Inc. (a) | | 11 | | 25 | |
| Phibro Animal Health Corp. - Class A | | 1 | | 34 | |
| Prestige Brands Holdings Inc. (a) | | 2 | | 94 | |
| Providence Services Corp. (a) | | 1 | | 66 | |
| Quality Systems Inc. (a) | | 5 | | 91 | |
| Quidel Corp. (a) | | 1 | | 77 | |
| Quorum Health Corp. (a) | | 3 | | 17 | |
| R1 RCM Inc. (a) | | 6 | | 51 | |
| RadNet Inc. (a) | | 3 | | 49 | |
| Recro Pharma Inc. (a) | | 1 | | 7 | |
| Repligen Corp. (a) | | 1 | | 58 | |
| Retrophin Inc. (a) | | 2 | | 53 | |
| RTI Surgical Inc. (a) | | 6 | | 30 | |
| SeaSpine Holdings Corp. (a) | | 3 | | 32 | |
| Select Medical Holdings Corp. (a) | | 7 | | 118 | |
| Simulations Plus Inc. | | 1 | | 21 | |
| Spectrum Pharmaceuticals Inc. (a) | | 1 | | 21 | |
| Stemline Therapeutics Inc. (a) | | 1 | | 19 | |
| Supernus Pharmaceuticals Inc. (a) | | 1 | | 88 | |
| Surgery Partners Inc. (a) | | 2 | | 36 | |
| SurModics Inc. (a) | | 1 | | 67 | |
| Syndax Pharmaceuticals Inc. (a) | | 1 | | 7 | |
| Tenet Healthcare Corp. (a) | | 4 | | 137 | |
| Tivity Health Inc. (a) (b) | | 2 | | 56 | |
| Trevena Inc. (a) | | 6 | | 9 | |
| Triple-S Management Corp. - Class B (a) | | 1 | | 48 | |
| US Physical Therapy Inc. | | 1 | | 81 | |
| Utah Medical Products Inc. | | 1 | | 55 | |
| Varex Imaging Corp. (a) | | 2 | | 84 | |
| Verastem Inc. (a) | | 5 | | 35 | |
| Voyager Therapeutics Inc. (a) | | 1 | | 15 | |
| Wright Medical Group NV (a) (b) | | 2 | | 60 | |
| Xencor Inc. (a) | | 2 | | 64 | |
| XOMA Corp. (a) (b) | | 1 | | 18 | |
| Zogenix Inc. (a) (b) | | — | | 15 | |
| 7,491 | |
Industrials 19.2% |
| AAON Inc. | | 3 | | 92 | |
| AAR Corp. | | 1 | | 58 | |
| ABM Industries Inc. | | 2 | | 72 | |
| ACCO Brands Corp. | | 7 | | 97 | |
| Actuant Corp. - Class A | | 2 | | 58 | |
| Advanced Disposal Services Inc. (a) | | 1 | | 31 | |
| Advanced Drainage Systems Inc. | | 3 | | 94 | |
| Aegion Corp. (a) | | 1 | | 37 | |
| Aerojet Rocketdyne Holdings Inc. (a) | | 3 | | 98 | |
| Aerovironment Inc. (a) | | 1 | | 40 | |
| Air Transport Services Group Inc. (a) | | 4 | | 90 | |
| Aircastle Ltd. | | 2 | | 47 | |
| Alamo Group Inc. | | 1 | | 79 | |
| Albany International Corp. - Class A | | 1 | | 88 | |
| Allegiant Travel Co. | | 1 | | 92 | |
| Allied Motion Technologies Inc. | | 1 | | 49 | |
| Altra Holdings Inc. | | 2 | | 80 | |
| Ameresco Inc. - Class A (a) | | 1 | | 11 | |
| American Railcar Industries Inc. | | 1 | | 46 | |
See accompanying Notes to Financial Statements.
24
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | |
| | Shares/Par1 | | Value ($) | |
| American Woodmark Corp. (a) | | 1 | | 88 | |
| Apogee Enterprises Inc. | | 2 | | 103 | |
| Applied Industrial Technologies Inc. | | 2 | | 116 | |
| ARC Document Solutions Inc. (a) | | 3 | | 5 | |
| ArcBest Corp. | | 2 | | 83 | |
| Ardmore Shipping Corp. (a) | | 3 | | 28 | |
| Argan Inc. | | 1 | | 48 | |
| Armstrong Flooring Inc. (a) | | 1 | | 19 | |
| Armstrong World Industries Inc. (a) | | 2 | | 135 | |
| Astec Industries Inc. | | 1 | | 37 | |
| Astronics Corp. (a) | | 1 | | 34 | |
| Atkore International Group Inc. (a) | | 4 | | 76 | |
| Atlas Air Worldwide Holdings Inc. (a) | | 1 | | 92 | |
| Avis Budget Group Inc. (a) | | 2 | | 64 | |
| Axon Enterprise Inc. (a) | | 1 | | 77 | |
| AZZ Inc. | | 2 | | 68 | |
| Barnes Group Inc. | | 2 | | 126 | |
| Barrett Business Services Inc. | | — | | 44 | |
| Beacon Roofing Supply Inc. (a) | | 3 | | 109 | |
| Blue Bird Corp. (a) (b) | | 2 | | 38 | |
| BlueLinx Holdings Inc. (a) | | 1 | | 23 | |
| BMC Stock Holdings Inc. (a) | | 4 | | 86 | |
| Brady Corp. - Class A | | 2 | | 92 | |
| Briggs & Stratton Corp. | | 3 | | 60 | |
| Brink's Co. | | 2 | | 135 | |
| Builders FirstSource Inc. (a) | | 5 | | 85 | |
| CAI International Inc. (a) | | 2 | | 40 | |
| Casella Waste Systems Inc. - Class A (a) | | 3 | | 82 | |
| CBIZ Inc. (a) | | 2 | | 49 | |
| Ceco Environmental Corp. | | 2 | | 12 | |
| Chart Industries Inc. (a) | | 1 | | 76 | |
| Cimpress NV (a) | | 1 | | 179 | |
| CIRCOR International Inc. | | 1 | | 22 | |
| Civeo Corp. (a) | | 12 | | 52 | |
| Clean Harbors Inc. (a) | | 2 | | 121 | |
| Colfax Corp. (a) | | 4 | | 121 | |
| Columbus Mckinnon Corp. | | 1 | | 45 | |
| Comfort Systems USA Inc. | | 2 | | 88 | |
| Commercial Vehicle Group Inc. (a) | | 2 | | 17 | |
| Continental Building Products Inc. (a) | | 3 | | 90 | |
| Costamare Inc. | | 8 | | 63 | |
| Covanta Holding Corp. | | 4 | | 74 | |
| Covenant Transportation Group Inc. - Class A (a) | | 1 | | 44 | |
| CSW Industrials Inc. (a) | | 1 | | 46 | |
| Cubic Corp. | | 1 | | 73 | |
| Deluxe Corp. | | 2 | | 133 | |
| DMC Global Inc. | | 1 | | 34 | |
| Douglas Dynamics Inc. | | 1 | | 71 | |
| Ducommun Inc. (a) | | 1 | | 39 | |
| DXP Enterprises Inc. (a) | | 1 | | 34 | |
| Dycom Industries Inc. (a) | | 1 | | 105 | |
| Eagle Bulk Shipping Inc. (a) | | 2 | | 12 | |
| Eastern Co. | | 1 | | 16 | |
| Echo Global Logistics Inc. (a) | | 2 | | 48 | |
| Encore Wire Corp. | | 1 | | 45 | |
| EnerSys Inc. | | 2 | | 119 | |
| Engility Holdings Inc. (a) | | 3 | | 105 | |
| Ennis Inc. | | 2 | | 48 | |
| EnPro Industries Inc. | | 1 | | 54 | |
| ESCO Technologies Inc. | | 1 | | 84 | |
| Essendant Inc. | | 2 | | 22 | |
| Esterline Technologies Corp. (a) | | 1 | | 87 | |
| Exponent Inc. | | 2 | | 84 | |
| Federal Signal Corp. | | 4 | | 84 | |
| Forrester Research Inc. | | 1 | | 42 | |
| Forward Air Corp. | | 2 | | 88 | |
| Franklin Covey Co. (a) | | 1 | | 33 | |
| Franklin Electric Co. Inc. | | 2 | | 99 | |
| FreightCar America Inc. | | 1 | | 11 | |
| FTI Consulting Inc. (a) | | 1 | | 83 | |
| Fuel Tech Inc. (a) | | 4 | | 4 | |
| FuelCell Energy Inc. (a) (b) | | 5 | | 6 | |
| GATX Corp. | | — | | 29 | |
| Genco Shipping & Trading Ltd. (a) | | 2 | | 35 | |
| Generac Holdings Inc. (a) | | 2 | | 96 | |
| | Shares/Par1 | | Value ($) | |
| Gibraltar Industries Inc. (a) | | 1 | | 46 | |
| Global Brass & Copper Holdings Inc. | | 1 | | 42 | |
| GMS Inc. (a) | | 3 | | 80 | |
| Golden Ocean Group Ltd. | | 1 | | 12 | |
| Goldfield Corp. (a) | | 1 | | 6 | |
| Gorman-Rupp Co. | | 2 | | 73 | |
| GP Strategies Corp. (a) | | 1 | | 21 | |
| Graham Corp. | | 1 | | 18 | |
| Granite Construction Inc. | | 2 | | 99 | |
| Great Lakes Dredge & Dock Corp. (a) | | 4 | | 22 | |
| Greenbrier Cos. Inc. | | 1 | | 59 | |
| Griffon Corp. | | 1 | | 23 | |
| H&E Equipment Services Inc. | | 2 | | 88 | |
| Harsco Corp. (a) | | 4 | | 87 | |
| Hawaiian Holdings Inc. | | 2 | | 76 | |
| Healthcare Services Group Inc. (b) | | 2 | | 91 | |
| Heartland Express Inc. | | 4 | | 83 | |
| Heidrick & Struggles International Inc. | | 1 | | 32 | |
| Herc Holdings Inc. (a) | | 1 | | 78 | |
| Heritage-Crystal Clean Inc. (a) | | 2 | | 38 | |
| Herman Miller Inc. | | 3 | | 104 | |
| Hertz Global Holdings Inc. (a) | | 2 | | 35 | |
| Hill International Inc. (a) | | 5 | | 29 | |
| Hillenbrand Inc. | | 2 | | 108 | |
| HNI Corp. | | 2 | | 86 | |
| HUB Group Inc. - Class A (a) | | 2 | | 90 | |
| Hudson Global Inc. (a) | | 2 | | 3 | |
| Hudson Technologies Inc. (a) (b) | | 2 | | 5 | |
| Hurco Cos. Inc. | | — | | 14 | |
| Huron Consulting Group Inc. (a) | | 1 | | 49 | |
| Huttig Building Products Inc. (a) (b) | | 2 | | 7 | |
| Hyster-Yale Materials Handling Inc. - Class A | | 1 | | 63 | |
| ICF International Inc. | | 1 | | 86 | |
| IES Holdings Inc. (a) | | 1 | | 20 | |
| InnerWorkings Inc. (a) | | 5 | | 43 | |
| Innovative Solutions & Support Inc. (a) | | — | | 1 | |
| Insperity Inc. | | 1 | | 128 | |
| Insteel Industries Inc. | | 1 | | 35 | |
| Interface Inc. | | 4 | | 90 | |
| JELD-WEN Holding Inc. (a) | | 2 | | 70 | |
| John Bean Technologies Corp. | | 1 | | 101 | |
| Kadant Inc. | | 1 | | 65 | |
| Kaman Corp. | | 1 | | 84 | |
| KBR Inc. | | 5 | | 89 | |
| Kelly Services Inc. - Class A | | 1 | | 32 | |
| Kennametal Inc. | | 3 | | 125 | |
| Keyw Holding Corp. (a) (b) | | 2 | | 21 | |
| Kforce Inc. | | 2 | | 56 | |
| Kimball International Inc. - Class B | | 3 | | 45 | |
| KLX Inc. (a) | | 1 | | 99 | |
| Knoll Inc. | | 3 | | 65 | |
| Korn/Ferry International | | 2 | | 126 | |
| Kratos Defense & Security Solutions Inc. (a) (b) | | 3 | | 36 | |
| Lawson Products Inc. (a) | | 1 | | 29 | |
| LB Foster Co. (a) | | — | | 11 | |
| Lindsay Corp. | | 1 | | 71 | |
| LSC Communications Inc. | | 3 | | 44 | |
| Lydall Inc. (a) | | 1 | | 57 | |
| Macquarie Infrastructure Co. LLC | | 2 | | 85 | |
| Manitex International Inc. (a) | | 1 | | 12 | |
| Manitowoc Co. Inc. (a) | | 2 | | 42 | |
| Marten Transport Ltd. | | 4 | | 95 | |
| Masonite International Corp. (a) | | 1 | | 99 | |
| MasTec Inc. (a) | | 2 | | 89 | |
| Matson Inc. | | 2 | | 94 | |
| Matthews International Corp. - Class A | | 2 | | 100 | |
| McGrath RentCorp | | 2 | | 101 | |
| Mercury Systems Inc. (a) | | 1 | | 42 | |
| Meritor Inc. (a) | | 4 | | 78 | |
| Milacron Holdings Corp. (a) | | 4 | | 78 | |
| Miller Industries Inc. | | 1 | | 14 | |
| Mistras Group Inc. (a) | | 2 | | 36 | |
| Mobile Mini Inc. | | 2 | | 110 | |
| Moog Inc. - Class A | | 2 | | 120 | |
| MRC Global Inc. (a) | | 3 | | 74 | |
See accompanying Notes to Financial Statements.
25
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | |
| | Shares/Par1 | | Value ($) | |
| MSA Safety Inc. | | 1 | | 88 | |
| Mueller Industries Inc. | | 3 | | 88 | |
| Mueller Water Products Inc. - Class A | | 9 | | 101 | |
| Multi-Color Corp. | | 1 | | 83 | |
| MYR Group Inc. (a) | | 1 | | 52 | |
| National Presto Industries Inc. (b) | | 1 | | 74 | |
| Navigant Consulting Inc. (a) | | 3 | | 68 | |
| Navistar International Corp. (a) | | 3 | | 110 | |
| NCI Building Systems Inc. (a) | | 5 | | 95 | |
| Nexeo Solutions Inc. (a) | | 7 | | 67 | |
| NL Industries Inc. (a) | | 3 | | 30 | |
| NN Inc. | | 1 | | 23 | |
| Northwest Pipe Co. (a) | | 1 | | 12 | |
| NOW Inc. (a) (b) | | 5 | | 62 | |
| NV5 Holdings Inc. (a) | | 1 | | 55 | |
| Omega Flex Inc. | | 1 | | 44 | |
| PAM Transportation Services Inc. (a) | | 1 | | 25 | |
| Park-Ohio Holdings Corp. | | 1 | | 36 | |
| Patrick Industries Inc. (a) | | 1 | | 81 | |
| Patriot Transportation Holding Inc. (a) | | — | | 7 | |
| Pendrell Corp. - Class A | | — | | 5 | |
| Performant Financial Corp. (a) | | 3 | | 7 | |
| PGT Innovations Inc. (a) | | 4 | | 89 | |
| Pitney Bowes Inc. | | 6 | | 55 | |
| Powell Industries Inc. | | — | | 11 | |
| Preformed Line Products Co. | | 1 | | 47 | |
| Primoris Services Corp. | | 3 | | 88 | |
| Proto Labs Inc. (a) | | 1 | | 123 | |
| Quad/Graphics Inc. - Class A | | 3 | | 62 | |
| Quanex Building Products Corp. | | 2 | | 39 | |
| Radiant Logistics Inc. (a) | | 4 | | 15 | |
| Raven Industries Inc. | | 2 | | 81 | |
| RBC Bearings Inc. (a) | | 1 | | 173 | |
| Red Violet Inc. (a) | | — | | 4 | |
| Regal-Beloit Corp. | | 2 | | 152 | |
| Resources Connection Inc. | | 2 | | 37 | |
| Rexnord Corp. (a) | | 4 | | 124 | |
| Roadrunner Transportation Systems Inc. (a) | | 1 | | 2 | |
| RR Donnelley & Sons Co. | | 5 | | 28 | |
| Rush Enterprises Inc. - Class A (a) | | 2 | | 87 | |
| Saia Inc. (a) | | 1 | | 107 | |
| Scorpio Bulkers Inc. | | 5 | | 33 | |
| Simpson Manufacturing Co. Inc. | | 2 | | 113 | |
| SiteOne Landscape Supply Inc. (a) | | 1 | | 122 | |
| SkyWest Inc. | | 1 | | 77 | |
| SP Plus Corp. (a) | | 2 | | 68 | |
| Spartan Motors Inc. | | 2 | | 27 | |
| Sparton Corp. (a) | | 2 | | 35 | |
| Spirit Airlines Inc. (a) (b) | | 2 | | 90 | |
| SPX Corp. (a) | | 1 | | 51 | |
| SPX Flow Technology USA Inc. (a) | | 1 | | 56 | |
| Standex International Corp. | | 1 | | 89 | |
| Steelcase Inc. - Class A | | 6 | | 80 | |
| Sterling Construction Co. Inc. (a) | | 1 | | 15 | |
| Sun Hydraulics Corp. | | 2 | | 80 | |
| Team Inc. (a) (b) | | 2 | | 35 | |
| Tennant Co. | | — | | 36 | |
| Terex Corp. | | 2 | | 69 | |
| Tetra Tech Inc. | | 3 | | 146 | |
| Textainer Group Holdings Ltd. (a) | | 1 | | 8 | |
| Thermon Group Holdings Inc. (a) | | 1 | | 29 | |
| Timken Co. | | 2 | | 78 | |
| Titan International Inc. | | 2 | | 23 | |
| Titan Machinery Inc. (a) | | 1 | | 19 | |
| TPI Composites Inc. (a) | | 2 | | 45 | |
| Trex Co. Inc. (a) | | 2 | | 120 | |
| TriMas Corp. (a) | | 2 | | 72 | |
| TriNet Group Inc. (a) | | 2 | | 88 | |
| Triton International Ltd. - Class A | | 3 | | 98 | |
| Triumph Group Inc. | | 3 | | 66 | |
| TrueBlue Inc. (a) | | 2 | | 63 | |
| Tutor Perini Corp. (a) | | 2 | | 38 | |
| Twin Disc Inc. (a) | | 1 | | 18 | |
| Ultralife Corp. (a) | | — | | 1 | |
| UniFirst Corp. | | — | | 83 | |
| | Shares/Par1 | | Value ($) | |
| Univar Inc. (a) | | 3 | | 67 | |
| Universal Forest Products Inc. | | 3 | | 96 | |
| Universal Logistics Holdings Inc. | | 3 | | 82 | |
| US Ecology Inc. | | 1 | | 89 | |
| USA Truck Inc. (a) | | 1 | | 27 | |
| Valmont Industries Inc. | | 1 | | 140 | |
| Vectrus Inc. (a) | | 1 | | 31 | |
| Veritiv Corp. (a) | | 1 | | 28 | |
| Viad Corp. | | 2 | | 84 | |
| Vicor Corp. (a) | | 1 | | 51 | |
| VSE Corp. | | 1 | | 47 | |
| Wabash National Corp. | | 4 | | 72 | |
| WageWorks Inc. (a) | | 1 | | 44 | |
| Watts Water Technologies Inc. - Class A | | 1 | | 99 | |
| Welbilt Inc. (a) | | 4 | | 100 | |
| Werner Enterprises Inc. | | 3 | | 116 | |
| Wesco Aircraft Holdings Inc. (a) | | 3 | | 32 | |
| WESCO International Inc. (a) | | 2 | | 105 | |
| Willdan Group Inc. (a) | | 1 | | 17 | |
| YRC Worldwide Inc. (a) | | 1 | | 13 | |
| 16,687 | |
Information Technology 12.7% |
| ACI Worldwide Inc. (a) | | 5 | | 116 | |
| Acxiom Corp. (a) | | 2 | | 68 | |
| ADTRAN Inc. | | 3 | | 45 | |
| Advanced Energy Industries Inc. (a) | | 2 | | 91 | |
| Agilysys Inc. (a) | | 3 | | 49 | |
| Alarm.com Holdings Inc. (a) | | 1 | | 46 | |
| Alpha & Omega Semiconductor Ltd. (a) | | 3 | | 37 | |
| Ambarella Inc. (a) (b) | | 1 | | 44 | |
| American Software Inc. - Class A | | 3 | | 37 | |
| Amkor Technology Inc. (a) | | 10 | | 89 | |
| Amtech Systems Inc. (a) | | 2 | | 10 | |
| Anixter International Inc. (a) | | 1 | | 88 | |
| Appfolio Inc. - Class A (a) | | 1 | | 41 | |
| Applied Optoelectronics Inc. (a) (b) | | 2 | | 69 | |
| ASGN Inc. (a) | | 2 | | 171 | |
| Avid Technology Inc. (a) | | 3 | | 13 | |
| AVX Corp. | | 5 | | 81 | |
| Aware Inc. (a) | | 5 | | 19 | |
| Axcelis Technologies Inc. (a) | | 2 | | 38 | |
| AXT Inc. (a) | | 2 | | 11 | |
| Badger Meter Inc. | | 1 | | 52 | |
| Bel Fuse Inc. - Class B | | 1 | | 28 | |
| Belden Inc. | | 2 | | 99 | |
| Benchmark Electronics Inc. | | 2 | | 60 | |
| Blucora Inc. (a) | | 4 | | 157 | |
| Bottomline Technologies Inc. (a) (b) | | 1 | | 43 | |
| Brooks Automation Inc. | | 3 | | 93 | |
| Cabot Microelectronics Corp. | | 1 | | 90 | |
| CACI International Inc. - Class A (a) | | 1 | | 162 | |
| CalAmp Corp. (a) | | 2 | | 47 | |
| Calix Inc. (a) | | 6 | | 46 | |
| Carbonite Inc. (a) | | 2 | | 79 | |
| Cardtronics Plc - Class A (a) | | 3 | | 68 | |
| Cars.com Inc. (a) | | 2 | | 43 | |
| Cass Information Systems Inc. | | 1 | | 55 | |
| CCUR Holdings Inc. (a) | | 1 | | 7 | |
| CEVA Inc. (a) | | 1 | | 29 | |
| Ciena Corp. (a) | | 4 | | 97 | |
| Cirrus Logic Inc. (a) | | 2 | | 94 | |
| Cision Ltd. (a) | | 3 | | 40 | |
| Clearfield Inc. (a) | | 1 | | 12 | |
| Cohu Inc. | | 2 | | 40 | |
| Comtech Telecommunications Corp. | | 1 | | 39 | |
| Conduent Inc. (a) | | 4 | | 79 | |
| Control4 Corp. (a) | | 1 | | 35 | |
| Convergys Corp. | | 3 | | 82 | |
| CoreLogic Inc. (a) | | 1 | | 74 | |
| Cray Inc. (a) | | 2 | | 50 | |
| Cree Inc. (a) | | 2 | | 65 | |
| CSG Systems International Inc. | | 2 | | 87 | |
| CTS Corp. | | 2 | | 83 | |
| Daktronics Inc. | | 2 | | 21 | |
See accompanying Notes to Financial Statements.
26
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | |
| | Shares/Par1 | | Value ($) | |
| Datawatch Corp. (a) | | — | | 2 | |
| Diebold Nixdorf Inc. (b) | | 1 | | 15 | |
| Digi International Inc. (a) | | 1 | | 19 | |
| Diodes Inc. (a) | | 2 | | 85 | |
| DSP Group Inc. (a) | | 1 | | 12 | |
| Eastman Kodak Co. (a) (b) | | 2 | | 9 | |
| Ebix Inc. | | 1 | | 86 | |
| Electro Scientific Industries Inc. (a) | | 3 | | 45 | |
| Electronics for Imaging Inc. (a) | | 1 | | 27 | |
| Ellie Mae Inc. (a) (b) | | 1 | | 83 | |
| Endurance International Group Holdings Inc. (a) | | 7 | | 71 | |
| ePlus Inc. (a) | | 1 | | 86 | |
| EVERTEC Inc. | | 3 | | 60 | |
| Evolving Systems Inc. (a) | | 1 | | 4 | |
| ExlService Holdings Inc. (a) | | 2 | | 91 | |
| Fabrinet (a) | | 2 | | 82 | |
| FARO Technologies Inc. (a) | | 1 | | 40 | |
| Finisar Corp. (a) (b) | | 4 | | 70 | |
| FitBit Inc. - Class A (a) | | 4 | | 26 | |
| FormFactor Inc. (a) | | 4 | | 50 | |
| Globant SA (a) | | — | | 14 | |
| Glu Mobile Inc. (a) | | 9 | | 55 | |
| GSI Technology Inc. (a) | | 3 | | 26 | |
| GTT Communications Inc. (a) (b) | | 2 | | 85 | |
| Hackett Group Inc. | | 2 | | 34 | |
| Harmonic Inc. (a) | | 6 | | 25 | |
| Ichor Holdings Ltd. (a) (b) | | 1 | | 25 | |
| II-VI Inc. (a) | | 3 | | 121 | |
| Infinera Corp. (a) | | 4 | | 41 | |
| Innodata Inc. (a) | | 6 | | 6 | |
| Inphi Corp. (a) (b) | | 1 | | 37 | |
| Insight Enterprises Inc. (a) | | 2 | | 93 | |
| Integrated Device Technology Inc. (a) | | 3 | | 92 | |
| InterDigital Inc. | | 1 | | 107 | |
| Internap Corp. (a) | | 2 | | 16 | |
| Itron Inc. (a) | | 1 | | 81 | |
| j2 Global Inc. | | 1 | | 119 | |
| Kemet Corp. (a) | | 4 | | 89 | |
| Key Tronic Corp. (a) | | 3 | | 19 | |
| Kimball Electronics Inc. (a) | | 2 | | 40 | |
| Knowles Corp. (a) | | 4 | | 56 | |
| Kopin Corp. (a) (b) | | 9 | | 26 | |
| Kulicke & Soffa Industries Inc. | | 3 | | 72 | |
| Lattice Semiconductor Corp. (a) | | 6 | | 37 | |
| Leaf Group Ltd. (a) | | 4 | | 45 | |
| LightPath Technologies Inc. - Class A (a) (b) | | 4 | | 10 | |
| Limelight Networks Inc. (a) | | 7 | | 33 | |
| Liquidity Services Inc. (a) | | 1 | | 4 | |
| Lumentum Holdings Inc. (a) (b) | | 1 | | 80 | |
| Luxoft Holding Inc. - Class A (a) | | 1 | | 49 | |
| M/A-COM Technology Solutions Holdings Inc. (a) (b) | | — | | 10 | |
| Magnachip Semiconductor Corp. (a) (b) | | 2 | | 22 | |
| Manhattan Associates Inc. (a) | | 2 | | 101 | |
| Mantech International Corp. - Class A | | 1 | | 61 | |
| MaxLinear Inc. - Class A (a) | | 1 | | 17 | |
| Meet Group Inc. (a) | | 4 | | 16 | |
| Mesa Laboratories Inc. | | — | | 34 | |
| Methode Electronics Inc. | | 2 | | 77 | |
| MicroStrategy Inc. - Class A (a) | | — | | 39 | |
| MoneyGram International Inc. (a) | | 7 | | 44 | |
| Monotype Imaging Holdings Inc. | | 2 | | 47 | |
| MTS Systems Corp. | | 1 | | 57 | |
| Nanometrics Inc. (a) | | 2 | | 62 | |
| NCR Corp. (a) | | 4 | | 118 | |
| NeoPhotonics Corp. (a) (b) | | 2 | | 13 | |
| NetGear Inc. (a) | | 1 | | 62 | |
| NetScout Systems Inc. (a) | | 3 | | 93 | |
| Network-1 Technologies Inc. | | 3 | | 8 | |
| NIC Inc. | | 3 | | 42 | |
| Novanta Inc. (a) | | 2 | | 95 | |
| NVE Corp. | | — | | 34 | |
| Oclaro Inc. (a) | | 10 | | 87 | |
| OneSpan Inc. (a) | | 3 | | 53 | |
| OSI Systems Inc. (a) | | 1 | | 91 | |
| PAR Technology Corp. (a) | | — | | 7 | |
| | Shares/Par1 | | Value ($) | |
| Park Electrochemical Corp. | | 1 | | 18 | |
| Paylocity Holding Corp. (a) | | 2 | | 94 | |
| PC Connection Inc. | | 2 | | 59 | |
| PCM Inc. (a) | | 1 | | 13 | |
| PDF Solutions Inc. (a) (b) | | 3 | | 30 | |
| Perficient Inc. (a) | | 1 | | 34 | |
| PFSweb Inc. (a) | | 2 | | 23 | |
| Photronics Inc. (a) | | 3 | | 25 | |
| Pixelworks Inc. (a) | | 3 | | 9 | |
| Plantronics Inc. | | 2 | | 140 | |
| Plexus Corp. (a) | | 1 | | 87 | |
| Power Integrations Inc. | | 1 | | 51 | |
| Presidio Inc. (a) | | 1 | | 10 | |
| PRGX Global Inc. (a) | | 4 | | 38 | |
| Progress Software Corp. | | 2 | | 88 | |
| QAD Inc. - Class A | | 1 | | 52 | |
| Qualys Inc. (a) | | 1 | | 89 | |
| QuinStreet Inc. (a) | | 2 | | 31 | |
| Rambus Inc. (a) | | 6 | | 69 | |
| RealPage Inc. (a) | | 1 | | 76 | |
| Ribbon Communications Inc. (a) | | 2 | | 16 | |
| Rogers Corp. (a) | | 1 | | 87 | |
| Rosetta Stone Inc. (a) | | 2 | | 28 | |
| Rudolph Technologies Inc. (a) | | 3 | | 77 | |
| Sanmina Corp. (a) | | 4 | | 103 | |
| Sapiens International Corp. NV | | 1 | | 9 | |
| ScanSource Inc. (a) | | 1 | | 40 | |
| Science Applications International Corp. | | 1 | | 109 | |
| Semtech Corp. (a) | | 2 | | 115 | |
| ServiceSource International Inc. (a) | | 4 | | 18 | |
| Shutterstock Inc. (a) | | 2 | | 88 | |
| SMTC Corp. (a) | | 1 | | 4 | |
| SolarEdge Technologies Inc. (a) | | 1 | | 59 | |
| Stamps.com Inc. (a) | | — | | 90 | |
| StarTek Inc. (a) | | 2 | | 11 | |
| Stratasys Ltd. (a) (b) | | 1 | | 26 | |
| Super Micro Computer Inc. (a) | | 2 | | 47 | |
| Sykes Enterprises Inc. (a) | | 3 | | 87 | |
| Synaptics Inc. (a) | | 2 | | 86 | |
| Syntel Inc. (a) | | 3 | | 112 | |
| Systemax Inc. | | 2 | | 77 | |
| Tech Data Corp. (a) | | 1 | | 85 | |
| TechTarget Inc. (a) | | 2 | | 49 | |
| Telaria Inc. (a) | | 5 | | 22 | |
| TeleNav Inc. (a) | | 1 | | 4 | |
| Trade Desk Inc. - Class A (a) (b) | | 1 | | 89 | |
| Transact Technologies Inc. | | — | | 3 | |
| Travelport Worldwide Ltd. | | 5 | | 101 | |
| TTEC Holdings Inc. | | 3 | | 91 | |
| TTM Technologies Inc. (a) | | 6 | | 104 | |
| Tucows Inc. (a) (b) | | 1 | | 35 | |
| Ultra Clean Holdings Inc. (a) | | 3 | | 50 | |
| Unisys Corp. (a) (b) | | 3 | | 35 | |
| Universal Display Corp. | | — | | 23 | |
| Veeco Instruments Inc. (a) | | 3 | | 47 | |
| VeriFone Systems Inc. (a) | | 3 | | 77 | |
| Verint Systems Inc. (a) | | 2 | | 79 | |
| ViaSat Inc. (a) (b) | | 2 | | 113 | |
| Viavi Solutions Inc. (a) | | 5 | | 47 | |
| Virtusa Corp. (a) | | 1 | | 56 | |
| Vishay Intertechnology Inc. (b) | | 6 | | 128 | |
| Vishay Precision Group Inc. (a) | | 1 | | 26 | |
| Wayside Technology Group Inc. | | — | | 5 | |
| Web.com Group Inc. (a) | | 4 | | 110 | |
| Xcerra Corp. (a) | | 5 | | 66 | |
| XO Group Inc. (a) | | 1 | | 42 | |
| Xperi Corp. | | 2 | | 30 | |
| Yelp Inc. - Class A (a) | | 2 | | 97 | |
| Zedge Inc. - Class B (a) | | 1 | | 4 | |
| Zix Corp. (a) | | 4 | | 20 | |
| Zynga Inc. - Class A (a) | | 21 | | 87 | |
| 11,059 | |
Materials 6.2% |
| A. Schulman Inc. | | 2 | | 89 | |
See accompanying Notes to Financial Statements.
27
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | |
| | Shares/Par1 | | Value ($) | |
| AdvanSix Inc. (a) | | 2 | | 74 | |
| AgroFresh Solutions Inc. (a) | | 4 | | 31 | |
| AK Steel Holding Corp. (a) (b) | | 15 | | 63 | |
| Allegheny Technologies Inc. (a) (b) | | 5 | | 130 | |
| American Vanguard Corp. | | 2 | | 47 | |
| Balchem Corp. | | 1 | | 127 | |
| Bemis Co. Inc. | | 1 | | 59 | |
| Boise Cascade Co. | | 2 | | 92 | |
| Cabot Corp. | | 2 | | 134 | |
| Carpenter Technology Corp. | | 1 | | 74 | |
| Century Aluminum Co. (a) | | 4 | | 67 | |
| Chase Corp. | | 1 | | 84 | |
| Clearwater Paper Corp. (a) | | 1 | | 26 | |
| Cleveland-Cliffs Inc. (a) (b) | | 12 | | 101 | |
| Coeur d'Alene Mines Corp. (a) | | 10 | | 74 | |
| Commercial Metals Co. | | 2 | | 52 | |
| Compass Minerals International Inc. (b) | | 1 | | 95 | |
| Core Molding Technologies Inc. | | — | | 3 | |
| Domtar Corp. | | 2 | | 87 | |
| Ferro Corp. (a) | | 3 | | 60 | |
| Ferroglobe Plc | | 5 | | 46 | |
| Ferroglobe Rep and Warranty Insurance Trust (a) (c) (d) (e) | | 9 | | — | |
| Flotek Industries Inc. (a) | | 3 | | 8 | |
| FutureFuel Corp. | | 3 | | 42 | |
| GCP Applied Technologies Inc. (a) | | 3 | | 89 | |
| Gold Resource Corp. | | 6 | | 37 | |
| Greif Inc. - Class A | | 1 | | 77 | |
| Greif Inc. - Class B | | — | | 24 | |
| Hawkins Inc. | | 1 | | 30 | |
| Haynes International Inc. | | — | | 16 | |
| HB Fuller Co. | | 2 | | 116 | |
| Hecla Mining Co. | | 12 | | 41 | |
| Ingevity Corp. (a) | | 1 | | 113 | |
| Innophos Holdings Inc. | | 1 | | 64 | |
| Innospec Inc. | | 1 | | 90 | |
| Intrepid Potash Inc. (a) | | 6 | | 23 | |
| Kaiser Aluminum Corp. | | 2 | | 234 | |
| KapStone Paper and Packaging Corp. | | 6 | | 212 | |
| KMG Chemicals Inc. | | 1 | | 71 | |
| Koppers Holdings Inc. (a) | | 1 | | 53 | |
| Kraton Corp. (a) | | 2 | | 87 | |
| Kronos Worldwide Inc. | | 4 | | 81 | |
| Materion Corp. | | 1 | | 56 | |
| McEwen Mining Inc. (b) | | 4 | | 8 | |
| Mercer International Inc. | | 5 | | 79 | |
| Minerals Technologies Inc. | | 2 | | 120 | |
| Myers Industries Inc. | | 2 | | 39 | |
| Neenah Inc. | | 1 | | 90 | |
| Northern Technologies International Corp. | | 1 | | 29 | |
| Omnova Solutions Inc. (a) | | 4 | | 41 | |
| Owens-Illinois Inc. (a) | | 4 | | 73 | |
| P.H. Glatfelter Co. | | 2 | | 30 | |
| Platform Specialty Products Corp. (a) | | 13 | | 153 | |
| PolyOne Corp. | | 2 | | 89 | |
| PQ Group Holdings Inc. (a) | | 1 | | 12 | |
| Quaker Chemical Corp. | | 1 | | 113 | |
| Rayonier Advanced Materials Inc. | | 3 | | 45 | |
| Resolute Forest Products Inc. (a) | | 4 | | 42 | |
| Ryerson Holding Corp. (a) | | 3 | | 28 | |
| Schnitzer Steel Industries Inc. - Class A | | 2 | | 64 | |
| Schweitzer-Mauduit International Inc. | | 2 | | 81 | |
| Sensient Technologies Corp. | | 2 | | 113 | |
| Silgan Holdings Inc. | | 3 | | 79 | |
| Stepan Co. | | 1 | | 94 | |
| Summit Materials Inc. - Class A (a) | | 5 | | 132 | |
| SunCoke Energy Inc. (a) | | 5 | | 64 | |
| Synalloy Corp. | | 2 | | 33 | |
| TimkenSteel Corp. (a) | | 3 | | 45 | |
| Trecora Resources (a) | | 1 | | 17 | |
| Tredegar Corp. | | 2 | | 41 | |
| Trinseo SA | | 1 | | 105 | |
| Tronox Ltd. - Class A | | 2 | | 41 | |
| UFP Technologies Inc. (a) | | 1 | | 19 | |
| United States Lime & Minerals Inc. | | 1 | | 43 | |
| | Shares/Par1 | | Value ($) | |
| US Concrete Inc. (a) (b) | | 1 | | 58 | |
| Verso Corp. - Class A (a) | | 3 | | 67 | |
| Worthington Industries Inc. | | 2 | | 101 | |
| 5,367 | |
Real Estate 0.9% |
| Altisource Portfolio Solutions SA (a) (b) | | 1 | | 28 | |
| Consolidated-Tomoka Land Co. | | 1 | | 30 | |
| CorePoint Lodging Inc. (a) | | 1 | | 34 | |
| Drive Shack Inc. (a) | | 5 | | 41 | |
| Forestar Group Inc. (a) (b) | | 1 | | 12 | |
| FRP Holdings Inc. (a) | | 1 | | 41 | |
| Griffin Industrial Realty Inc. | | 1 | | 38 | |
| HFF Inc. - Class A | | 2 | | 80 | |
| Kennedy-Wilson Holdings Inc. | | 5 | | 95 | |
| Marcus & Millichap Inc. (a) | | 2 | | 92 | |
| Maui Land & Pineapple Co. Inc. (a) | | 1 | | 12 | |
| Rafael Holdings Inc. - Class B (a) | | 1 | | 7 | |
| RE/MAX Holdings Inc. - Class A | | 1 | | 61 | |
| Realogy Holdings Corp. (b) | | 4 | | 89 | |
| RMR Group Inc. - Class A | | 1 | | 74 | |
| St. Joe Co. (a) | | 2 | | 27 | |
| Tejon Ranch Co. (a) | | 2 | | 48 | |
| 809 | |
Telecommunication Services 1.0% |
| Alaska Communications Systems Group Inc. (a) | | 2 | | 4 | |
| ATN International Inc. | | 1 | | 61 | |
| Boingo Wireless Inc. (a) | | 3 | | 67 | |
| Cincinnati Bell Inc. (a) | | 2 | | 26 | |
| Cogent Communications Group Inc. | | 2 | | 89 | |
| Consolidated Communications Holdings Inc. (b) | | 6 | | 68 | |
| Frontier Communications Corp. (b) | | 1 | | 7 | |
| Hawaiian Telcom Holdco Inc. (a) | | 2 | | 45 | |
| IDT Corp. - Class B | | 2 | | 8 | |
| Iridium Communications Inc. (a) (b) | | 8 | | 123 | |
| ORBCOMM Inc. (a) | | 4 | | 41 | |
| pdvWireless Inc. (a) (b) | | 1 | | 13 | |
| Shenandoah Telecommunications Co. | | 2 | | 80 | |
| Spok Holdings Inc. | | 1 | | 15 | |
| Telephone & Data Systems Inc. | | 3 | | 93 | |
| US Cellular Corp. (a) | | 1 | | 43 | |
| Vonage Holdings Corp. (a) | | 9 | | 118 | |
| 901 | |
Utilities 3.0% |
| Allete Inc. | | 3 | | 240 | |
| American States Water Co. | | 2 | | 90 | |
| Artesian Resources Corp. - Class A | | 1 | | 42 | |
| Atlantica Yield Plc | | 2 | | 45 | |
| Black Hills Corp. | | 2 | | 102 | |
| California Water Service Group | | 2 | | 81 | |
| Chesapeake Utilities Corp. | | 1 | | 70 | |
| Connecticut Water Services Inc. | | 1 | | 55 | |
| El Paso Electric Co. | | 2 | | 107 | |
| Genie Energy Ltd. - Class B | | 2 | | 10 | |
| Hawaiian Electric Industries Inc. | | 4 | | 140 | |
| MGE Energy Inc. | | 1 | | 93 | |
| Middlesex Water Co. | | 1 | | 43 | |
| New Jersey Resources Corp. | | 3 | | 149 | |
| Northwest Natural Gas Co. | | 1 | | 42 | |
| NorthWestern Corp. | | 2 | | 95 | |
| NRG Yield Inc. - Class A | | 1 | | 22 | |
| NRG Yield Inc. - Class C | | 3 | | 56 | |
| ONE Gas Inc. | | 1 | | 84 | |
| Ormat Technologies Inc. | | 2 | | 115 | |
| Otter Tail Corp. | | 2 | | 93 | |
| Pattern Energy Group Inc. - Class A | | 2 | | 30 | |
| PNM Resources Inc. | | 4 | | 137 | |
| Portland General Electric Co. | | 2 | | 87 | |
| RGC Resources Inc. | | — | | 13 | |
| SJW Corp. | | 1 | | 85 | |
| South Jersey Industries Inc. | | 3 | | 86 | |
| Southwest Gas Corp. | | 2 | | 115 | |
| Spark Energy Inc. - Class A (b) | | 1 | | 8 | |
| Spire Inc. | | 2 | | 168 | |
| Unitil Corp. | | 1 | | 50 | |
See accompanying Notes to Financial Statements.
28
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | |
| | Shares/Par1 | | Value ($) | |
| York Water Co. | | 1 | | 35 | |
| 2,588 | |
| Total Common Stocks (cost $72,771) | 86,751 | |
PREFERRED STOCKS 0.0% |
Consumer Discretionary 0.0% |
| GCI Liberty Inc. - Series A, 5.00%, (callable at 25 beginning 03/10/39) (f) | | 1 | | 13 | |
| Total Preferred Stocks (cost $3) | 13 | |
RIGHTS 0.0% |
| First Eagle Holdings Inc. (a) (c) (e) | | 3 | | 1 | |
| Total Rights (cost $1) | 1 | |
SHORT TERM INVESTMENTS 2.6% |
Investment Companies 0.2% |
| JNL Government Money Market Fund - Institutional Class, 1.79% (g) (h) | | 118 | | 118 | |
Securities Lending Collateral 2.4% |
| State Street Navigator Securities Lending Government Money Market Portfolio, 1.95% (h) | | 2,116 | | 2,116 | |
| Total Short Term Investments (cost $2,234) | 2,234 | |
Total Investments 102.4% (cost $75,009) | | 88,999 | |
Other Assets and Liabilities, Net (2.4)% | | (2,074) | |
Total Net Assets 100.0% | | 86,925 | |
(a) Non-income producing security.
(b) All or portion of the security was on loan.
(c) The Sub-Adviser has deemed this security to be illiquid based on procedures approved by the Jackson Variable Series Trust's Board of Trustees.
(d) Security is restricted to resale to institutional investors. See Restricted Securities in the Schedules of Investments.
(e) Security fair valued in good faith as a Level 3 security in accordance with the procedures approved by the Jackson Variable Series Trust's Board of Trustees. Good faith fair valued securities are classified for Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") Topic 820 "Fair Value Measurement" based on the applicable valuation inputs. See FASB ASC Topic 820 in the Notes to Financial Statements.
(f) Perpetual security. Next contractual call date presented, if applicable.
(g) Investment in affiliate.
(h) Yield changes daily to reflect current market conditions. Rate was the quoted yield as of June 30, 2018.
| | | | | | | |
JNL/DoubleLine Total Return Fund |
NON-U.S. GOVERNMENT AGENCY ASSET-BACKED SECURITIES 43.8% |
| Adjustable Rate Mortgage Trust | | | | | |
| Series 2005-6A21-4, REMIC, 3.87%, 08/25/35 (a) | | 7,172 | | 7,161 | |
| AIMCO CLO Corp. | | | | | |
| Series 2014-AR-AA, 3.46%, (3M US LIBOR + 1.10%), 07/20/26 (a) (b) | | 1,000 | | 1,000 | |
| Ajax Mortgage Loan Trust | | | | | |
| Series 2017-A-A, 3.47%, 04/25/57 (b) (c) | | 8,237 | | 8,376 | |
| ALM XIX LLC | | | | | |
| Series 2016-A2-19A, 4.55%, (3M US LIBOR + 2.20%), 07/15/28 (a) (b) | | 2,500 | | 2,509 | |
| Alternative Loan Trust | | | | | |
| Series 2005-A2-23CB, REMIC, 5.50%, 07/25/35 | | 4,291 | | 4,193 | |
| Series 2006-1A7-23CB, REMIC, 6.00%, 08/25/36 | | 2,854 | | 2,907 | |
| Series 2006-A16-19CB, REMIC, 6.00%, 08/25/36 | | 2,808 | | 2,514 | |
| Annisa CLO Ltd. | | | | | |
| Series 2016-B-2A, 4.46%, (3M US LIBOR + 2.10%), 07/20/28 (a) (b) | | 5,000 | | 5,001 | |
| Apidos CLO XV | | | | | |
| Series 2015-A1R-20A, 3.68%, (3M US LIBOR + 1.33%), 01/16/27 (a) (b) | | 1,000 | | 1,000 | |
| Apidos CLO XVI | | | | | |
| Series 2013-A1R-16A, 3.34%, (3M US LIBOR + 0.98%), 01/19/25 (a) (b) | | 1,489 | | 1,489 | |
| Aqua Finance Trust | | | | | |
| Series 2017-A-A, 3.72%, 10/15/24 (b) | | 5,915 | | 5,809 | |
| Atlas Senior Loan Fund X Ltd. | | | | | |
| Series 2018-A-10A, 3.44%, (3M US LIBOR + 1.09%), 01/15/31 (a) (b) | | 1,000 | | 998 | |
| Atrium Hotel Portfolio Trust | | | | | |
| Series 2017-E-ATRM, 5.12%, (1M US LIBOR + 3.05%), 12/15/19 (a) (b) | | 2,785 | | 2,783 | |
| | Shares/Par1 | | Value ($) | |
| Banc of America Alternative Loan Trust | | | | | |
| Series 2006-1CB1-1, REMIC, 6.00%, 02/25/36 | | 11,470 | | 11,366 | |
| Series 2006-5CB1-4, REMIC, 6.50%, 05/25/36 | | 7,055 | | 6,775 | |
| Banc of America Funding Trust | | | | | |
| Series 2005-2A1-5, REMIC, 5.50%, 09/25/35 | | 3,209 | | 3,278 | |
| Bayview Opportunity Master Fund IIIB Trust | | | | | |
| Series 2017-RN3-A1, 3.23%, 05/28/19 (b) (c) | | 1,258 | | 1,258 | |
| BBCMS Trust | | | | | |
| Series 2015-D-STP, REMIC, 4.43%, 09/10/20 (a) (b) | | 2,300 | | 2,284 | |
| Series 2017-C-DELC, REMIC, 3.27%, (1M US LIBOR + 1.20%), 08/15/19 (a) (b) | | 722 | | 723 | |
| Series 2017-D-DELC, REMIC, 3.77%, (1M US LIBOR + 1.70%), 08/15/19 (a) (b) | | 823 | | 831 | |
| Series 2017-E-DELC, REMIC, 4.57%, (1M US LIBOR + 2.50%), 08/15/19 (a) (b) | | 1,725 | | 1,732 | |
| Series 2017-F-DELC, REMIC, 5.57%, (1M US LIBOR + 3.50%), 08/15/19 (a) (b) | | 1,653 | | 1,660 | |
| Series 2014-E-BXO, REMIC, 4.63%, (1M US LIBOR + 2.56%), 08/15/27 (a) (b) | | 3,171 | | 3,185 | |
| Bear Stearns Asset Backed Securities I Trust | | | | | |
| Series 2006-21A3-AC2, REMIC, 6.00%, 03/25/36 | | 2,119 | | 2,373 | |
| BX Trust | | | | | |
| Series 2017-D-SLCT, 4.12%, (1M US LIBOR + 2.05%), 07/15/19 (a) (b) | | 1,108 | | 1,110 | |
| Series 2017-E-SLCT, 5.22%, (1M US LIBOR + 3.15%), 07/15/19 (a) (b) | | 1,822 | | 1,831 | |
| Series 2018-A-GW, 2.70%, (1M US LIBOR + 0.80%), 05/15/25 (a) (b) | | 2,264 | | 2,261 | |
| Series 2018-D-GW, 3.67%, (1M US LIBOR + 1.77%), 05/15/25 (a) (b) | | 198 | | 198 | |
| California Street CLO IX LP | | | | | |
| Series 2012-AR-9A, 3.80%, (3M US LIBOR + 1.45%), 10/16/28 (a) (b) | | 2,050 | | 2,053 | |
| Carlyle Global Market Strategies CLO Ltd. | | | | | |
| Series 2015-A1A-5A, 3.91%, (3M US LIBOR + 1.55%), 01/20/28 (a) (b) | | 5,000 | | 5,008 | |
| Series 2015-A2A-5A, 4.61%, (3M US LIBOR + 2.25%), 01/20/28 (a) (b) | | 2,000 | | 2,008 | |
| Series 2015-B2-5A, 5.61%, (3M US LIBOR + 3.25%), 01/20/28 (a) (b) | | 1,000 | | 1,008 | |
| CBAM Ltd. | | | | | |
| Series 2018-A-6A, 3.31%, (3M US LIBOR + 0.94%), 07/15/31 (a) (b) (d) | | 2,500 | | 2,500 | |
| CFCRE Commercial Mortgage Trust | | | | | |
| Series 2016-C-C4, REMIC, 5.04%, 04/10/26 (a) | | 2,839 | | 2,874 | |
| Interest Only, Series 2016-XA-C4, REMIC, 1.90%, 05/10/58 (a) | | 11,852 | | 1,204 | |
| Chase Mortgage Finance Trust | | | | | |
| Series 2006-2A1-S2, REMIC, 6.00%, 10/25/36 | | 11,130 | | 8,736 | |
| CHL Mortgage Pass-Through Trust | | | | | |
| Series 2006-1A35-20, REMIC, 6.00%, 02/25/37 | | 3,954 | | 3,324 | |
| Series 2007-1A5-8, REMIC, 5.44%, 01/25/38 | | 3,948 | | 3,164 | |
| CHT Mortgage Trust | | | | | |
| Series 2017-E-CSMO, REMIC, 5.07%, (1M US LIBOR + 3.00%), 11/15/19 (a) (b) | | 1,806 | | 1,815 | |
| Series 2017-F-CSMO, REMIC, 5.82%, (1M US LIBOR + 3.74%), 11/15/19 (a) (b) | | 963 | | 968 | |
| CIM Trust | | | | | |
| Series 2017-B2-3RR, 12.31%, 01/27/57 (a) (b) | | 34,540 | | 35,809 | |
| Series 2017-A1-6, 3.02%, 06/25/57 (a) (b) | | 13,074 | | 12,716 | |
| Series 2016-B2-1RR, REMIC, 8.18%, 07/26/55 (a) (b) | | 25,000 | | 23,909 | |
| Series 2016-B2-3RR, REMIC, 7.94%, 02/27/56 (a) (b) | | 25,000 | | 23,915 | |
| Series 2016-B2-2RR, REMIC, 8.02%, 02/27/56 (a) (b) | | 25,000 | | 24,049 | |
| Citigroup Commercial Mortgage Trust | | | | | |
| Interest Only, Series 2014-XA-GC21, REMIC, 1.38%, 05/10/47 (a) | | 30,084 | | 1,610 | |
| Interest Only, Series 2016-XA-GC36, REMIC, 1.48%, 02/10/49 (a) | | 21,702 | | 1,635 | |
| Interest Only, Series 2016-XA-P3, REMIC, 1.87%, 04/15/49 (a) | | 18,317 | | 1,749 | |
| Citigroup Mortgage Loan Trust Inc. | | | | | |
| Series 2009-3A2-12, REMIC, 6.00%, 05/25/37 (a) (b) | | 2,865 | | 2,886 | |
See accompanying Notes to Financial Statements.
29
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | | |
| | Shares/Par1 | | Value ($) | |
| CitiMortgage Alternative Loan Trust | | | | | |
| Series 2006-1A1-A4, REMIC, 6.00%, 09/25/36 | | 2,413 | | 2,349 | |
| Series 2007-1A11-A5, REMIC, 6.00%, 05/25/37 | | 2,154 | | 2,110 | |
| CLNS Trust | | | | | |
| Series 2017-D-IKPR, 4.10%, (1M US LIBOR + 2.05%), 06/11/22 (a) (b) | | 1,973 | | 1,976 | |
| Series 2017-E-IKPR, 5.55%, (1M US LIBOR + 3.50%), 06/11/22 (a) (b) | | 1,973 | | 1,979 | |
| Series 2017-F-IKPR, 6.55%, (1M US LIBOR + 4.50%), 06/11/22 (a) (b) | | 1,973 | | 1,984 | |
| Coinstar Funding LLC | | | | | |
| Series 2017-A2-1A, 5.22%, 04/25/23 (b) | | 1,658 | | 1,677 | |
| Cold Storage Trust | | | | | |
| Series 2017-A-ICE3, 3.07%, (1M US LIBOR + 1.00%), 04/15/24 (a) (b) | | 1,790 | | 1,795 | |
| Series 2017-C-ICE3, 3.42%, (1M US LIBOR + 1.35%), 04/15/24 (a) (b) | | 2,183 | | 2,191 | |
| COMM Mortgage Trust | | | | | |
| Interest Only, Series 2016-XA-DC2, REMIC, 1.21%, 10/10/25 (a) | | 19,764 | | 1,185 | |
| Series 2016-C-CR28, REMIC, 4.80%, 12/10/25 (a) | | 2,274 | | 2,260 | |
| Series 2016-C-DC2, REMIC, 4.80%, 02/10/26 (a) | | 1,340 | | 1,326 | |
| Interest Only, Series 2014-XA-CR17, REMIC, 1.24%, 05/10/47 (a) | | 36,594 | | 1,540 | |
| Interest Only, Series 2015-XA-CR26, REMIC, 1.18%, 10/10/48 (a) | | 30,272 | | 1,613 | |
| Commercial Mortgage Loan Trust | | | | | |
| Interest Only, Series 2013-XA-CR12, REMIC, 1.43%, 10/10/46 (a) | | 37,145 | | 1,723 | |
| Commercial Mortgage Pass-Through Certificates | | | | | |
| Series 2014-C-CR19, REMIC, 4.87%, 08/10/24 (a) | | 1,500 | | 1,525 | |
| Interest Only, Series 2015-XA-DC1, REMIC, 1.28%, 02/10/48 (a) | | 29,037 | | 1,427 | |
| Commonbond Student Loan Trust | | | | | |
| Series 2016-A1-B, 2.73%, 10/25/40 (b) | | 5,474 | | 5,339 | |
| Core Industrial Trust | | | | | |
| Series 2015-D-CALW, REMIC, 3.98%, 02/10/22 (a) (b) | | 2,000 | | 1,997 | |
| Credit Suisse First Boston Mortgage Securities Corp. | | | | | |
| Series 2005-3A2-9, REMIC, 6.00%, 10/25/35 | | 5,371 | | 3,347 | |
| Series 2005-7A1-11, REMIC, 6.00%, 12/25/35 | | 8,474 | | 7,409 | |
| Credit Suisse Mortgage Capital Certificates | | | | | |
| Series 2006-2A3-2, REMIC, 6.00%, 03/25/36 | | 5,807 | | 4,797 | |
| CSAIL Commercial Mortgage Trust | | | | | |
| Interest Only, Series 2015-XA-C1, REMIC, 1.07%, 01/17/25 (a) | | 20,626 | | 919 | |
| Series 2015-C-C4, REMIC, 4.74%, 11/18/25 (a) | | 1,911 | | 1,904 | |
| CSMC Trust | | | | | |
| Series 2016-A1-PR1, REMIC, 5.50%, 05/25/19 (b) (c) | | 7,305 | | 7,213 | |
| Series 2011-6A9-5R, REMIC, 3.65%, 11/27/37 (a) (b) | | 12,501 | | 12,563 | |
| Series 2015-A1-PR2, REMIC, 4.25%, 07/26/55 (b) (c) | | 11,553 | | 11,437 | |
| CSMLT Trust | | | | | |
| Series 2015-1A2-3, REMIC, 3.50%, 08/25/34 (a) (b) | | 4,265 | | 4,289 | |
| CVP CLO Ltd. | | | | | |
| Series 2017-A-2A, 3.12%, (3M US LIBOR + 1.19%), 01/20/31 (a) (b) | | 2,000 | | 2,001 | |
| DBJPM Mortgage Trust | | | | | |
| Interest Only, Series 2016-XA-C1, REMIC, 1.64%, 05/10/49 (a) | | 24,402 | | 2,105 | |
| Deutsche Alt-A Securities Mortgage Loan Trust | | | | | |
| Series 2007-2A1-2, REMIC, 2.39%, (1M US LIBOR + 0.30%), 09/25/47 (a) | | 23,082 | | 20,655 | |
| First Horizon Alternative Mortgage Securities Trust | | | | | |
| Series 2006-1A2-FA2, REMIC, 6.00%, 05/25/36 | | 4,827 | | 3,720 | |
| GCAT LLC | | | | | |
| Series 2017-5, 3.23%, 07/25/47 (b) (c) | | 5,332 | | 5,332 | |
| GMACM Mortgage Loan Trust | | | | | |
| Series 2005-A7-AF1, REMIC, 5.75%, 07/25/35 | | 6,063 | | 6,041 | |
| GPMT Ltd. | | | | | |
| Series 2018-A-FL1, 2.98%, (1M US LIBOR + 0.90%), 12/19/20 (a) (b) | | 2,462 | | 2,457 | |
| | Shares/Par1 | | Value ($) | |
| GS Mortgage Securities Trust | | | | | |
| Interest Only, Series 2016-XA-GS3, 1.40%, 10/10/49 (a) | | 32,415 | | 2,503 | |
| Interest Only, Series 2015-XA-GC34, REMIC, 1.50%, 10/10/25 (a) | | 24,527 | | 1,795 | |
| Interest Only, Series 2014-XA-GC20, REMIC, 1.17%, 04/10/47 (a) | | 16,274 | | 708 | |
| Interest Only, Series 2014-XA-GC24, REMIC, 0.95%, 09/10/47 (a) | | 47,767 | | 1,753 | |
| Interest Only, Series 2015-XA-GS1, REMIC, 0.96%, 11/10/48 (a) | | 34,355 | | 1,687 | |
| Interest Only, Series 2017-C-2, REMIC, 1.29%, 08/10/50 (a) | | 34,281 | | 2,687 | |
| Halcyon Loan Advisors Funding Ltd. | | | | | |
| Series 2012-B-1A, 5.34%, (3M US LIBOR + 3.00%), 08/15/23 (a) (b) | | 500 | | 500 | |
| Series 2012-C-2A, 5.17%, (3M US LIBOR + 2.85%), 12/20/24 (a) (b) | | 1,430 | | 1,435 | |
| Series 2013-C-2A, 5.06%, (3M US LIBOR + 2.70%), 08/01/25 (a) (b) | | 250 | | 248 | |
| Series 2013-D-2A, 6.16%, (3M US LIBOR + 3.80%), 08/01/25 (a) (b) | | 1,000 | | 1,000 | |
| Series 2014-A1R-1A, 3.49%, (3M US LIBOR + 1.13%), 04/18/26 (a) (b) | | 1,000 | | 1,000 | |
| Hardee's Funding LLC | | | | | |
| Series 2018-AI-1A, 4.25%, 06/20/22 (b) (d) | | 4,000 | | 3,991 | |
| HERO Funding Trust | | | | | |
| Series 2016-A2-4A, 4.29%, 09/20/37 (b) | | 7,716 | | 8,114 | |
| Hildene CLO IV Ltd. | | | | | |
| Series 2015-A1A-4A, 3.86%, (3M US LIBOR + 1.50%), 07/23/27 (a) (b) | | 2,000 | | 2,000 | |
| IndyMac INDA Mortgage Loan Trust | | | | | |
| Series 2006-4A1-AR2, REMIC, 3.70%, 09/25/36 (a) | | 5,375 | | 5,163 | |
| Jamestown CLO IV Ltd. | | | | | |
| Series 2014-A1AR-4A, 3.04%, (3M US LIBOR + 0.69%), 07/15/26 (a) (b) | | 380 | | 379 | |
| Jamestown CLO VI Ltd. | | | | | |
| Series 2018-A1-6RA, 3.48%, (3M US LIBOR + 1.15%), 04/25/30 (a) (b) | | 3,000 | | 2,993 | |
| JPMBB Commercial Mortgage Securities Trust | | | | | |
| Series 2014-C-C21, REMIC, 4.81%, 07/15/24 (a) | | 2,000 | | 1,989 | |
| Series 2015-C-C32, REMIC, 4.82%, 10/15/25 (a) | | 2,370 | | 2,350 | |
| Series 2015-C-C33, REMIC, 4.77%, 11/15/25 (a) | | 2,224 | | 2,232 | |
| Interest Only, Series 2016-XA-C2, REMIC, 1.85%, 06/15/49 (a) | | 25,306 | | 2,133 | |
| JPMorgan Chase Commercial Mortgage Securities Corp. | | | | | |
| Series 2016-B-ASH, 4.22%, (1M US LIBOR + 2.15%), 10/15/22 (a) (b) | | 1,914 | | 1,915 | |
| Series 2016-C-ASH, 4.82%, (1M US LIBOR + 2.75%), 10/15/22 (a) (b) | | 1,080 | | 1,081 | |
| Series 2018-A-LAQ, 3.00%, (1M US LIBOR + 1.00%), 06/15/25 (a) (b) | | 2,380 | | 2,381 | |
| Series 2006-AM-LDP9, REMIC, 5.37%, 05/15/47 | | 812 | | 813 | |
| Series 2016-E-WIKI, REMIC, 4.14%, 10/05/21 (a) (b) | | 3,075 | | 2,984 | |
| JPMorgan Chase Commercial Mortgage Securities Trust | | | | | |
| Series 2017-C-MAUI, REMIC, 3.30%, (1M US LIBOR + 1.25%), 07/15/19 (a) (b) | | 753 | | 754 | |
| Series 2017-D-MAUI, REMIC, 4.00%, (1M US LIBOR + 1.95%), 07/15/19 (a) (b) | | 706 | | 708 | |
| Series 2017-E-MAUI, REMIC, 5.00%, (1M US LIBOR + 2.95%), 07/15/19 (a) (b) | | 625 | | 627 | |
| Series 2017-F-MAUI, REMIC, 5.80%, (1M US LIBOR + 3.75%), 07/15/19 (a) (b) | | 880 | | 883 | |
| Series 2017-B-FL10, REMIC, 3.07%, (1M US LIBOR + 1.00%), 06/15/22 (a) (b) | | 699 | | 704 | |
| Series 2017-C-FL10, REMIC, 3.32%, (1M US LIBOR + 1.25%), 06/15/22 (a) (b) | | 528 | | 532 | |
| Series 2017-D-FL10, REMIC, 3.97%, (1M US LIBOR + 1.90%), 06/15/22 (a) (b) | | 1,709 | | 1,717 | |
| Series 2007-AM-LDPX, REMIC, 5.46%, 01/15/49 (a) | | 246 | | 246 | |
| JPMorgan Resecuritization Trust | | | | | |
| Series 2009-4A2-10, REMIC, 3.40%, 03/26/37 (a) (b) | | 4,185 | | 4,167 | |
See accompanying Notes to Financial Statements.
30
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | | |
| | Shares/Par1 | | Value ($) | |
| Labrador Aviation Finance Ltd. | | | | | |
| Series 2016-A1-1A, 4.30%, 01/15/24 (b) | | 18,229 | | 18,379 | |
| Lavender Trust | | | | | |
| Series 2010-A3-RR2A, REMIC, 6.25%, 10/26/36 (b) | | 1,912 | | 1,931 | |
| LCM XVI LP | | | | | |
| Series AR-16A, 3.38%, (3M US LIBOR + 1.03%), 07/15/26 (a) (b) | | 1,500 | | 1,500 | |
| Series DR-16A, 5.35%, (3M US LIBOR + 3.00%), 07/15/26 (a) (b) | | 500 | | 500 | |
| Lehman Mortgage Trust | | | | | |
| Series 2005-1A3-1, REMIC, 5.50%, 11/25/35 | | 957 | | 988 | |
| Lendmark Funding Trust | | | | | |
| Series 2017-A-2A, 2.80%, 05/20/26 (b) | | 1,000 | | 987 | |
| LSTAR Commercial Mortgage Trust | | | | | |
| Interest Only, Series 2017-X-5, 1.39%, 03/10/50 (a) (b) | | 45,050 | | 2,202 | |
| Madison Park Funding XV Ltd. | | | | | |
| Series 2014-CR-15A, 5.82%, (3M US LIBOR + 3.45%), 01/27/26 (a) (b) | | 500 | | 500 | |
| Madison Park Funding XVIII Ltd. | | | | | |
| Series 2015-DR-18A, 5.31%, (3M US LIBOR + 2.95%), 10/21/30 (a) (b) | | 1,500 | | 1,489 | |
| Marathon CLO VII Ltd. | | | | | |
| Series 2014-A1R-7A, 3.68%, (3M US LIBOR + 1.32%), 10/28/25 (a) (b) | | 5,000 | | 5,002 | |
| Merrill Lynch Mortgage Trust | | | | | |
| Series 2007-AM-C1, REMIC, 5.99%, 06/12/50 (a) | | 234 | | 234 | |
| Midocean Credit CLO VII | | | | | |
| Series 2017-A1-7A, 3.67%, (3M US LIBOR + 1.32%), 07/15/29 (a) (b) | | 5,000 | | 5,006 | |
| Morgan Stanley Bank of America Merrill Lynch Trust | | | | | |
| Series 2014-C-C18, REMIC, 4.49%, 09/15/24 | | 1,500 | | 1,448 | |
| Series 2014-C-C19, REMIC, 4.00%, 12/15/24 | | 2,000 | | 1,902 | |
| Series 2015-C-C20, REMIC, 4.61%, 01/15/25 (a) | | 1,200 | | 1,181 | |
| Series 2015-C-C25, REMIC, 4.68%, 09/15/25 (a) | | 2,320 | | 2,344 | |
| Interest Only, Series 2016-XA-C28, REMIC, 1.43%, 01/15/26 (a) | | 24,202 | | 1,687 | |
| Series 2016-C-C29, REMIC, 4.91%, 04/15/26 (a) | | 676 | | 691 | |
| Interest Only, Series 2013-XA-C7, REMIC, 1.52%, 02/15/46 (a) | | 21,645 | | 1,116 | |
| Interest Only, Series 2016-XA-C30, REMIC, 1.59%, 09/15/49 (a) | | 28,206 | | 2,493 | |
| Series 2016-C-C31, REMIC, 4.46%, 10/15/26 (a) | | 2,960 | | 2,903 | |
| Morgan Stanley Capital I Trust | | | | | |
| Series 2014-D-MP, REMIC, 3.82%, 08/11/21 (a) (b) | | 2,000 | | 1,976 | |
| Morgan Stanley Mortgage Loan Trust | | | | | |
| Series 2007-A1-8XS, REMIC, 5.75%, 04/25/37 (a) | | 1,549 | | 1,112 | |
| Series 2007-3A22-12, REMIC, 6.00%, 08/25/37 | | 2,035 | | 1,657 | |
| MP CLO III Ltd. | | | | | |
| Series 2013-AR-1A, 3.61%, (3M US LIBOR + 1.25%), 10/20/30 (a) (b) | | 2,000 | | 2,006 | |
| MP CLO VIII Ltd. | | | | | |
| Series 2015-AR-2A, 3.27%, (3M US LIBOR + 0.91%), 10/28/27 (a) (b) | | 2,000 | | 1,995 | |
| Nassau Ltd. | | | | | |
| Series 2018-A-IA, 3.43%, (3M US LIBOR + 1.15%), 07/15/31 (a) (b) (d) | | 2,000 | | 2,000 | |
| Natixis Commercial Mortgage Securities Trust | | | | | |
| Series 2018-A-FL1, 2.87%, (1M US LIBOR + 0.95%), 06/15/35 (a) (b) | | 2,384 | | 2,384 | |
| New Residential Mortgage Loan Trust | | | | | |
| Series 2016-A1-1A, REMIC, 3.75%, 03/25/56 (a) (b) | | 22,117 | | 22,173 | |
| Nomura Asset Acceptance Corp. Alternative Loan Trust | | | | | |
| Series 2006-3A-AR1, REMIC, 3.87%, 02/25/36 (a) | | 1,475 | | 1,373 | |
| NYMT Residential LLC | | | | | |
| Series 2016-A-RP1A, 4.00%, 03/25/19 (b) (c) | | 6,229 | | 6,231 | |
| Octagon Investment Partners XXI Ltd. | | | | | |
| Series 2014-C-1A, 6.01%, (3M US LIBOR + 3.65%), 11/14/26 (a) (b) | | 1,000 | | 1,000 | |
| | Shares/Par1 | | Value ($) | |
| Octagon Investment Partners XXIV Ltd. | | | | | |
| Series 2015-A1R-1A, 2.25%, (3M US LIBOR + 0.90%), 05/21/27 (a) (b) | | 2,000 | | 1,997 | |
| Octagon Loan Funding Ltd. | | | | | |
| Series 2014-A1R-1A, 3.47%, (3M US LIBOR + 1.14%), 11/18/26 (a) (b) | | 5,000 | | 5,001 | |
| OFSI Fund V Ltd. | | | | | |
| Series 2018-A-1A, 3.48%, (3M US LIBOR + 1.15%), 07/15/31 (a) (b) (e) | | 2,000 | | 2,000 | |
| Palisades Center Trust | | | | | |
| Series 2016-B-PLSD, REMIC, 3.36%, 04/13/21 (b) | | 3,019 | | 2,980 | |
| Palmer Square Loan Funding Ltd. | | | | | |
| Series 2017-A1-1A, 3.09%, (3M US LIBOR + 0.74%), 10/15/25 (a) (b) | | 4,000 | | 4,000 | |
| PR Mortgage Loan Trust | | | | | |
| Series 2014-APT-1, REMIC, 5.93%, 09/25/47 (b) | | 10,466 | | 9,289 | |
| Pretium Mortgage Credit Partners I LLC | | | | | |
| Series 2017-NPL3, 3.25%, 06/29/32 (b) (c) | | 15,543 | | 15,546 | |
| PRPM LLC | | | | | |
| Series 2017-A1-3A, 3.47%, 11/25/20 (b) (c) | | 13,744 | | 13,637 | |
| RAMP Trust | | | | | |
| Series 2005-AI4-RS9, REMIC, 2.41%, (1M US LIBOR + 0.32%), 11/25/35 (a) | | 9,636 | | 8,672 | |
| RBSGC Mortgage Loan Trust | | | | | |
| Series 2007-1A4-B, REMIC, 2.54%, (1M US LIBOR + 0.45%), 01/25/37 (a) | | 4,996 | | 3,455 | |
| Interest Only, Series 2007-1A6-B, REMIC, 3.96%, (6.05% - (1M US LIBOR * 1)), 01/25/37 (a) | | 4,996 | | 561 | |
| Series 2007-2A1-A, REMIC, 6.75%, 01/25/37 | | 7,230 | | 7,197 | |
| Residential Accredit Loans Inc. Trust | | | | | |
| Series 2005-A41-QA10, REMIC, 4.63%, 09/25/35 (a) | | 1,945 | | 1,791 | |
| Series 2006-A21-QA1, REMIC, 4.57%, 01/25/36 (a) | | 6,824 | | 5,901 | |
| Series 2006-A4-QS4, REMIC, 6.00%, 04/25/36 | | 3,717 | | 3,376 | |
| Series 2006-A4-QS5, REMIC, 6.00%, 05/25/36 | | 4,431 | | 4,041 | |
| Residential Asset Securitization Trust | | | | | |
| Series 2006-2A11-A6, REMIC, 6.00%, 07/25/36 | | 3,660 | | 3,125 | |
| Series 2006-A1-A12, REMIC, 6.25%, 11/25/36 | | 10,204 | | 6,851 | |
| Series 2007-1A1-A3, REMIC, 2.54%, (1M US LIBOR + 0.45%), 04/25/37 (a) | | 6,977 | | 3,901 | |
| Series 2007-1A2-A3, REMIC, 30.35%, (46.38% - (1M US LIBOR * 7.67)), 04/25/37 (a) | | 910 | | 1,622 | |
| Series 2007-1A1-A8, REMIC, 6.00%, 08/25/37 | | 21,131 | | 17,169 | |
| Residential Funding Mortgage Securities Inc. Trust | | | | | |
| Series 2006-A14-S6, REMIC, 6.00%, 07/25/36 | | 609 | | 602 | |
| Series 2006-A1-S11, REMIC, 6.00%, 11/25/36 | | 3,585 | | 3,446 | |
| Series 2007-A4-S2, REMIC, 6.00%, 02/25/37 | | 1,391 | | 1,295 | |
| Series 2007-A2-S4, REMIC, 6.00%, 04/25/37 | | 2,820 | | 2,605 | |
| Series 2007-A2-S5, REMIC, 6.00%, 05/25/37 | | 11,405 | | 10,831 | |
| Series 2007-A20-S7, REMIC, 6.00%, 07/25/37 | | 2,584 | | 2,502 | |
| Rockford Tower CLO Ltd. | | | | | |
| Series 2017-A-3A, 3.15%, (3M US LIBOR + 1.19%), 10/20/30 (a) (b) | | 1,000 | | 1,001 | |
| Series 2018-A-1A, 3.36%, (3M US LIBOR + 1.10%), 05/20/31 (a) (b) (d) | | 3,000 | | 2,991 | |
| Rosslyn Portfolio Trust | | | | | |
| Series 2017-A-ROSS, 3.02%, (1M US LIBOR + 0.95%), 06/15/33 (a) (b) | | 1,485 | | 1,486 | |
| Series 2017-B-ROSS, 3.32%, (1M US LIBOR + 1.25%), 06/15/33 (a) (b) | | 1,485 | | 1,486 | |
| SBA Tower Trust | | | | | |
| Series 2017-C-1, 3.17%, 04/15/22 (b) | | 10,000 | | 9,739 | |
| Shenton Aircraft Investments I Ltd. | | | | | |
| Series 2015-A-1A, 4.75%, 11/15/27 (b) | | 13,301 | | 13,525 | |
| Sofi Professional Loan Program LLC | | | | | |
| Series 2017-BFX-F, 3.62%, 09/25/26 (b) | | 8,000 | | 7,788 | |
| Sound Harbor Loan Fund Ltd. | | | | | |
| Series 2014-A1R-1A, 3.56%, (3M US LIBOR + 1.20%), 10/30/26 (a) (b) | | 1,000 | | 1,000 | |
| Sound Point CLO IV-R Ltd. | | | | | |
| Series 2013-A-3RA, 3.65%, (3M US LIBOR + 1.15%), 04/18/31 (a) (b) | | 3,000 | | 3,000 | |
| SpringCastle America Funding LLC | | | | | |
| Series 2016-A-AA, 3.05%, 04/25/29 (b) | | 5,898 | | 5,877 | |
See accompanying Notes to Financial Statements.
31
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | | |
| | Shares/Par1 | | Value ($) | |
| Sprite Ltd. | | | | | |
| Series 2017-A-1, 4.25%, 12/15/24 (b) | | 9,606 | | 9,687 | |
| STARM Mortgage Loan Trust | | | | | |
| Series 2007-4A1-2, REMIC, 3.83%, 04/25/37 (a) | | 1,544 | | 1,279 | |
| Steele Creek CLO Ltd. | | | | | |
| Series 2015-AR-1A, 3.59%, (3M US LIBOR + 1.26%), 05/21/29 (a) (b) | | 4,000 | | 4,009 | |
| Series 2014-A-1RA, 3.41%, 04/21/31 (b) | | 2,000 | | 2,000 | |
| Series 2016-1A, 3.44%, (3M US LIBOR + 1.12%), 06/15/31 (a) (b) (d) | | 2,000 | | 2,000 | |
| Structured Adjustable Rate Mortgage Loan Trust | | | | | |
| Series 2005-2A-21, REMIC, 3.92%, 11/25/35 (a) | | 8,630 | | 8,352 | |
| Structured Asset Securities Corp. Trust | | | | | |
| Series 2005-1A1-5, REMIC, 5.75%, 04/25/35 | | 9,666 | | 9,099 | |
| TCI-Flatiron CLO Ltd. | | | | | |
| Series 2016-B-1A, 4.55%, (3M US LIBOR + 2.25%), 07/17/28 (a) (b) | | 500 | | 502 | |
| TCI-Symphony CLO Ltd. | | | | | |
| Series 2016-D-1A, 6.14%, (3M US LIBOR + 3.80%), 10/13/29 (a) (b) | | 2,000 | | 2,004 | |
| THL Credit Wind River CLO Ltd. | | | | | |
| Series 2016-B-1A, 4.70%, (3M US LIBOR + 2.35%), 07/15/28 (a) (b) | | 1,500 | | 1,501 | |
| Series 2016-C-1A, 5.55%, (3M US LIBOR + 3.20%), 07/15/28 (a) (b) | | 500 | | 500 | |
| Series 2014-AR-2A, 3.49%, (3M US LIBOR + 1.14%), 01/15/31 (a) (b) | | 1,000 | | 1,000 | |
| Trinity Rail Leasing 2010 LLC | | | | | |
| Series 2010-A-1A, 5.19%, 01/16/31 (b) | | 4,252 | | 4,401 | |
| UBS Commercial Mortgage Trust | | | | | |
| Interest Only, Series 2017-XA-C1, REMIC, 1.77%, 06/15/50 (a) | | 24,825 | | 2,591 | |
| Velocity Commercial Capital Loan Trust | | | | | |
| Series 2017-AFX-2, REMIC, 3.07%, 11/25/47 (a) (b) | | 9,289 | | 9,259 | |
| VOLT LIX LLC | | | | | |
| Series 2017-A1-NPL6, 3.25%, 05/25/47 (b) (c) | | 13,109 | | 13,110 | |
| VOLT LV LLC | | | | | |
| Series 2017-A1-NPL2, 3.50%, 03/25/47 (b) (c) | | 13,315 | | 13,319 | |
| VOLT LVI LLC | | | | | |
| Series 2017-A1-NPL3, 3.50%, 03/25/47 (b) (c) | | 14,830 | | 14,835 | |
| VOLT LXI LLC | | | | | |
| Series 2017-A1-NPL8, 3.13%, 06/25/20 (b) (c) | | 10,408 | | 10,409 | |
| Voya CLO Ltd. | | | | | |
| Series 2014-A1R-4A, 3.30%, (3M US LIBOR + 0.95%), 10/14/26 (a) (b) | | 3,500 | | 3,496 | |
| Waldorf Astoria Boca Raton Trust | | | | | |
| Series 2016-B-BOCA, REMIC, 4.12%, (1M US LIBOR + 2.05%), 06/15/29 (a) (b) | | 2,708 | | 2,710 | |
| Series 2016-C-BOCA, REMIC, 4.57%, (1M US LIBOR + 2.50%), 06/15/29 (a) (b) | | 2,291 | | 2,294 | |
| Washington Mutual Mortgage Pass-Through Certificates WMALT Trust | | | | | |
| Series 2006-1A5-5, REMIC, 6.00%, 07/25/36 | | 2,239 | | 1,959 | |
| Series 2006-1A7-5, REMIC, 6.00%, 07/25/36 | | 3,997 | | 3,548 | |
| Series 2007-2A2-2, REMIC, 5.50%, 04/25/37 | | 2,974 | | 2,834 | |
| Waterfall Commercial Mortgage Trust | | | | | |
| Series 2015-A-SBC5, REMIC, 4.10%, 09/19/22 (a) (b) | | 8,615 | | 8,333 | |
| Wellfleet CLO Ltd. | | | | | |
| Series 2017-A1-2A, 3.61%, (3M US LIBOR + 1.25%), 10/20/29 (a) (b) | | 3,000 | | 3,003 | |
| Wells Fargo & Co. | | | | | |
| Interest Only, Series 2015-XA-P2, REMIC, 1.15%, 12/15/48 (a) | | 27,129 | | 1,434 | |
| Wells Fargo Alternative Loan Trust | | | | | |
| Series 2007-2A1-PA3, REMIC, 6.00%, 07/25/37 | | 3,649 | | 3,627 | |
| Series 2007-3A1-PA3, REMIC, 6.25%, 07/25/37 | | 3,992 | | 3,730 | |
| Series 2007-1A1-PA5, REMIC, 6.25%, 11/25/37 | | 1,308 | | 1,276 | |
| Wells Fargo Commercial Mortgage Trust | | | | | |
| Series 2015-C-C31, REMIC, 4.76%, 11/15/25 (a) | | 1,850 | | 1,854 | |
| Series 2015-D-NXS4, REMIC, 3.75%, 11/18/25 (a) | | 2,031 | | 1,789 | |
| Series 2016-C-C34, REMIC, 5.20%, 05/15/49 (a) | | 2,855 | | 2,906 | |
| Interest Only, Series 2015-XA-LC20, REMIC, 1.52%, 04/15/50 (a) | | 24,290 | | 1,503 | |
| Series 2016-C-C32, REMIC, 4.88%, 01/15/59 (a) | | 1,577 | | 1,538 | |
| | Shares/Par1 | | Value ($) | |
| Interest Only, Series 2016-XA-C33, REMIC, 1.96%, 03/15/59 (a) | | 15,215 | | 1,440 | |
| Interest Only, Series 2017-XA-RC1, REMIC, 1.72%, 01/15/60 (a) | | 25,199 | | 2,378 | |
| Wells Fargo Mortgage-Backed Securities Trust | | | | | |
| Series 2006-A11-3, REMIC, 5.50%, 03/25/36 | | 2,535 | | 2,591 | |
| Series 2007-1A7-3, REMIC, 5.75%, 04/25/37 | | 8,005 | | 7,953 | |
| Series 2007-1A4-3, REMIC, 6.00%, 04/25/37 | | 1,660 | | 1,666 | |
| Series 2007-A38-7, REMIC, 6.00%, 06/25/37 | | 2,875 | | 2,891 | |
| Wells Fargo-RBS Commercial Mortgage Trust | | | | | |
| Interest Only, Series 2014-XA-C19, REMIC, 1.27%, 03/15/47 (a) | | 21,845 | | 960 | |
| Interest Only, Series 2014-XA-C25, REMIC, 1.05%, 11/15/47 (a) | | 28,692 | | 1,215 | |
| Series 2016-C-C33, REMIC, 3.90%, 03/15/59 | | 1,508 | | 1,426 | |
| WhiteHorse X Ltd. | | | | | |
| Series 2015-A1R-10A, 3.01%, (3M US LIBOR + 0.93%), 04/17/27 (a) (b) (d) | | 3,000 | | 3,000 | |
| Wind River CLO Ltd. | | | | | |
| Series 2016-A-2A, 3.86%, (3M US LIBOR + 1.50%), 11/01/28 (a) (b) | | 2,500 | | 2,503 | |
| Zais CLO 2 Ltd. | | | | | |
| Series 2014-A1AR-2A, 3.56%, (3M US LIBOR + 1.20%), 07/25/26 (a) (b) | | 5,000 | | 5,001 | |
| Zais CLO 5 Ltd. | | | | | |
| Series 2016-A1-2A, 3.88%, (3M US LIBOR + 1.53%), 10/15/28 (a) (b) | | 2,000 | | 2,001 | |
| Total Non-U.S. Government Agency Asset-Backed Securities (cost $918,567) | 930,294 | |
GOVERNMENT AND AGENCY OBLIGATIONS 46.9% |
Collateralized Mortgage Obligations 29.7% |
| Federal Home Loan Mortgage Corp. | | | | | |
| Series A-4260, REMIC, 3.00%, 02/15/32 | | 11,109 | | 11,055 | |
| Series AY-4092, REMIC, 3.00%, 08/15/32 | | 8,200 | | 7,850 | |
| Series EY-4215, REMIC, 3.00%, 06/15/33 | | 10,000 | | 9,511 | |
| Series UB-4247, REMIC, 3.00%, 09/15/33 | | 6,199 | | 5,922 | |
| Series EB-4247, REMIC, 3.50%, 09/15/33 | | 5,000 | | 5,025 | |
| Series A-4377, REMIC, 3.00%, 06/15/39 | | 13,664 | | 13,576 | |
| Series BK-4469, REMIC, 3.00%, 08/15/39 | | 10,200 | | 10,134 | |
| Series JA-3818, REMIC, 4.50%, 01/15/40 | | 296 | | 300 | |
| Series TB-4419, REMIC, 3.00%, 02/15/40 | | 556 | | 556 | |
| Series GA-4376, REMIC, 3.00%, 04/15/40 | | 11,686 | | 11,582 | |
| Series NY-4390, REMIC, 3.00%, 06/15/40 | | 11,420 | | 11,316 | |
| Series MA-4391, REMIC, 3.00%, 07/15/40 | | 11,161 | | 11,059 | |
| Interest Only, Series SP-3770, REMIC, 4.43%, (6.50% - (1M US LIBOR * 1)), 11/15/40 (a) | | 3,182 | | 262 | |
| Interest Only, Series SM-3780, REMIC, 4.43%, (6.50% - (1M US LIBOR * 1)), 12/15/40 (a) | | 14,249 | | 2,277 | |
| Series KA-4366, REMIC, 3.00%, 03/15/41 | | 10,950 | | 10,832 | |
| Series SL-4061, REMIC, 3.59%, (7.06% - (1M US LIBOR * 1.75)), 06/15/42 (a) | | 1,482 | | 1,257 | |
| Series B-4481, REMIC, 3.00%, 12/15/42 | | 20,966 | | 20,536 | |
| Series CS-4156, REMIC, 3.02%, (5.40% - (1M US LIBOR * 1.2)), 01/15/43 (a) | | 5,045 | | 4,138 | |
| Series UZ-4508, REMIC, 3.00%, 07/15/43 | | 10,397 | | 9,431 | |
| Series ZX-4404, REMIC, 4.00%, 04/15/44 | | 56,727 | | 58,301 | |
| Series CA-4573, REMIC, 3.00%, 11/15/44 | | 35,213 | | 34,447 | |
| Series LZ-4410, REMIC, 4.00%, 11/15/44 | | 1,717 | | 1,771 | |
| Series KZ-4440, REMIC, 3.00%, 02/15/45 | | 11,886 | | 10,587 | |
| Series HA-4582, REMIC, 3.00%, 09/15/45 | | 25,003 | | 24,436 | |
| Interest Only, Series MS-4291, REMIC, 3.83%, (5.90% - (1M US LIBOR * 1)), 01/15/54 (a) | | 6,067 | | 842 | |
| Series A-4734, REMIC, 3.00%, 07/15/42 | | 27,882 | | 27,508 | |
| Series KM-4141, REMIC, 1.75%, 12/15/42 | | 27,364 | | 25,138 | |
| Federal National Mortgage Association | | | | | |
| Interest Only, Series 2010-CS-134, REMIC, 4.59%, (6.68% - (1M US LIBOR * 1)), 12/25/25 (a) | | 2,155 | | 179 | |
| Series 2013-AB-53, REMIC, 1.50%, 03/25/28 | | 6,190 | | 5,900 | |
| Series 2013-QZ-54, REMIC, 3.00%, 06/25/33 | | 1,797 | | 1,723 | |
| Series 2013-WB-100, REMIC, 3.00%, 10/25/33 | | 20,000 | | 19,337 | |
| Interest Only, Series 2005-S-2, REMIC, 4.51%, (6.60% - (1M US LIBOR * 1)), 02/25/35 (a) | | 8,092 | | 1,207 | |
| Interest Only, Series 2011-PS-84, REMIC, 4.51%, (6.60% - (1M US LIBOR * 1)), 01/25/40 (a) | | 15,753 | | 1,121 | |
See accompanying Notes to Financial Statements.
32
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | | |
| | Shares/Par1 | | Value ($) | |
| Series 2010-KD-120, REMIC, 4.00%, 10/25/40 | | 1,427 | | 1,459 | |
| Series 2014-MA-68, REMIC, 3.00%, 11/25/40 | | 10,755 | | 10,646 | |
| Series 2013-PB-59, REMIC, 2.00%, 09/25/41 | | 5,695 | | 5,479 | |
| Interest Only, Series 2011-ES-93, REMIC, 4.41%, (6.50% - (1M US LIBOR * 1)), 09/25/41 (a) | | 2,319 | | 337 | |
| Series 2012-BZ-14, REMIC, 4.00%, 03/25/42 | | 1,932 | | 1,978 | |
| Series 2012-Z-31, REMIC, 4.00%, 04/25/42 | | 1,925 | | 1,970 | |
| Series 2012-CZ-87, REMIC, 3.00%, 08/25/42 | | 11,940 | | 10,845 | |
| Series 2015-AP-95, REMIC, 3.00%, 08/25/42 | | 16,038 | | 15,840 | |
| Series 2013-NZ-31, REMIC, 3.00%, 04/25/43 | | 16,243 | | 14,442 | |
| Series 2015-AC-88, REMIC, 3.00%, 04/25/43 | | 19,018 | | 18,749 | |
| Series 2013-ZA-52, REMIC, 3.00%, 06/25/43 | | 4,048 | | 3,733 | |
| Series 2013-AZ-133, REMIC, 4.00%, 01/25/44 | | 15,363 | | 15,891 | |
| Series 2014-GZ-85, REMIC, 3.00%, 12/25/44 | | 11,164 | | 9,971 | |
| Series 2015-CE-78, REMIC, 2.50%, 11/25/45 | | 29,446 | | 28,611 | |
| Series 2017-CH-4, REMIC, 3.00%, 06/25/42 | | 36,033 | | 35,637 | |
| Series 2016-A-9, REMIC, 3.00%, 09/25/43 | | 8,039 | | 7,897 | |
| Series 2016-PA-81, REMIC, 3.00%, 02/25/44 | | 21,829 | | 21,571 | |
| Series 2018-JA-27, REMIC, 3.00%, 12/25/47 (f) | | 9,812 | | 9,770 | |
| Series 2018-C-33, REMIC, 3.00%, 05/25/48 | | 54,370 | | 52,503 | |
| Government National Mortgage Association | | | | | |
| Interest Only, Series 2010-PS-116, REMIC, 4.02%, (6.10% - (1M US LIBOR * 1)), 03/20/40 (a) | | 9,769 | | 672 | |
| Series 2011-WS-70, REMIC, 5.53%, (9.70% - (1M US LIBOR * 2)), 12/20/40 (a) | | 4,994 | | 4,943 | |
| 632,060 | |
Mortgage-Backed Securities 17.2% |
| Federal Home Loan Mortgage Corp. | | | | | |
| 3.00%, 06/01/43 - 09/01/45 | | 159,148 | | 154,913 | |
| 4.00%, 09/01/43 - 02/01/44 | | 11,436 | | 11,760 | |
| 3.00%, 04/01/45 | | 28,035 | | 27,293 | |
| 3.50%, 02/01/46 | | 31,793 | | 31,748 | |
| REMIC, 3.00%, 06/15/44 | | 9,905 | | 9,717 | |
| Federal National Mortgage Association | | | | | |
| 4.50%, 04/01/26 | | 4,158 | | 4,298 | |
| 3.00%, 03/01/35 - 08/01/46 | | 53,939 | | 52,363 | |
| 3.50%, 09/01/43 - 08/01/45 | | 43,623 | | 43,591 | |
| 4.00%, 01/01/48 | | 17,897 | | 18,277 | |
| Government National Mortgage Association | | | | | |
| 3.50%, 10/20/45 | | 12,164 | | 12,111 | |
| 366,071 | |
| Total Government And Agency Obligations (cost $1,024,318) | 998,131 | |
SHORT TERM INVESTMENTS 9.8% |
Investment Companies 9.8% |
| JNL Government Money Market Fund - Institutional Class, 1.79% (g) (h) | | 208,725 | | 208,725 | |
| Total Short Term Investments (cost $208,725) | 208,725 | |
Total Investments 100.5% (cost $2,151,610) | | 2,137,150 | |
Other Assets and Liabilities, Net (0.5)% | | (9,968) | |
Total Net Assets 100.0% | | 2,127,182 | |
(a) Security has a variable rate. Interest rates reset periodically. Rate stated was in effect as of June 30, 2018. For securities based on a published reference rate and spread, the reference rate and spread are presented. Certain variable rate securities do not indicate a reference rate and spread because they are determined by the issuer, remarketing agent, or offering documents and are based on current market conditions. The coupon rate for securities with certain features outlined in the offering documents may vary from the stated reference rate and spread. This includes, but is not limited to, securities with deferred rates, contingent distributions, caps, floors, and fixed-rate to float-rate features. In addition, variable rates for government and agency collateralized mortgage obligations (“CMO”) and mortgage-backed securities (“MBS”) are determined by tranches of underlying mortgage-backed security pools’ cash flows into securities and pass-through rates which reflects the rate earned on the asset pool after management and guarantee fees are paid to the securitizing corporation. CMO and MBS variable rates are determined by a formula set forth in the security’s offering documents.
(b) The Sub-Adviser has deemed this security which is exempt from registration under the Securities Act of 1933, as amended, to be liquid based on procedures approved by the Jackson Variable Series Trust's Board of Trustees. As of June 30, 2018, the value and the percentage of net assets of these liquid securities was $589,506 and 27.7%, respectively.
(c) Security is a step-up bond where the coupon may increase or step up at a future date or as the result of an upgrade or downgrade to the credit rating of the issuer. Rate stated was the coupon as of June 30, 2018.
(d) Security fair valued in good faith as a Level 2 security in accordance with the procedures approved by the Jackson Variable Series Trust's Board of Trustees. Good faith fair valued securities are classified for Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") Topic 820 "Fair Value Measurement" based on the applicable valuation inputs. See FASB ASC Topic 820 in the Notes to Financial Statements.
(e) Security fair valued in good faith as a Level 3 security in accordance with the procedures approved by the Jackson Variable Series Trust's Board of Trustees. Good faith fair valued securities are classified for Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") Topic 820 "Fair Value Measurement" based on the applicable valuation inputs. See FASB ASC Topic 820 in the Notes to Financial Statements.
(f) All or a portion of the security was purchased on a delayed delivery basis. As of June 30, 2018, the total payable for investments purchased on a delayed delivery basis was $9,458.
(g) Investment in affiliate.
(h) Yield changes daily to reflect current market conditions. Rate was the quoted yield as of June 30, 2018.
| | | | | | | |
JNL/PIMCO Credit Income Fund |
NON-U.S. GOVERNMENT AGENCY ASSET-BACKED SECURITIES 2.6% |
| Air Canada Pass-Through Trust | | | | | |
| Series 2013-A-1, 4.13%, 05/15/25 (a) | | 79 | | 79 | |
| Series 2017-A-1, 3.55%, 01/15/30 (b) (c) | | 1,700 | | 1,621 | |
| American Airlines Pass-Through Trust | | | | | |
| Series 2011-A-1, 5.25%, 01/31/21 | | 28 | | 29 | |
| Series 2015-A-1, 3.38%, 05/01/27 | | 256 | | 245 | |
| Series 2016-AA-2, 3.20%, 06/15/28 | | 184 | | 174 | |
| Series 2017-AA-2, 3.35%, 10/15/29 | | 1,000 | | 958 | |
| Series 2017-A-2, 3.60%, 10/15/29 | | 600 | | 580 | |
| Asset Backed Funding Corp. Trust | | | | | |
| Series 2006-A2-OPT2, REMIC, 2.23%, (1M US LIBOR + 0.14%), 10/25/36 (d) | | 122 | | 118 | |
| Asset Backed Securities Corp. Home Equity Loan Trust | | | | | |
| Series 2004-M1-HE6, REMIC, 3.04%, (1M US LIBOR + 0.95%), 09/25/34 (d) | | 48 | | 49 | |
| Banc of America Alternative Loan Trust | | | | | |
| Series 2005-4A1-10, REMIC, 5.75%, 11/25/35 | | 40 | | 39 | |
| Centex Home Equity Loan Trust | | | | | |
| Series 2004-MV1-D, REMIC, 3.02%, (1M US LIBOR + 0.93%), 09/25/34 (d) | | 40 | | 40 | |
| Citigroup Mortgage Loan Trust Inc. | | | | | |
| Series 2007-A2B-AHL1, REMIC, 2.23%, (1M US LIBOR + 0.14%), 12/25/36 (d) | | 122 | | 120 | |
| Series 2007-3A3A-10, REMIC, 3.84%, 09/25/37 (d) | | 19 | | 16 | |
| Continental Airlines Inc. Pass-Through Trust | | | | | |
| Series 2009-A-2, 7.25%, 11/10/19 | | 43 | | 45 | |
| Countrywide Asset-Backed Certificates | | | | | |
| Series 2004-M1-4, REMIC, 2.81%, (1M US LIBOR + 0.72%), 07/25/34 (d) | | 71 | | 73 | |
| Series 2004-M1-5, REMIC, 2.95%, (1M US LIBOR + 0.86%), 08/25/34 (d) | | 29 | | 29 | |
| Series 2006-1A-24, REMIC, 2.23%, (1M US LIBOR + 0.14%), 07/25/35 (d) | | 105 | | 97 | |
| Series 2005-1A-AB4, REMIC, 2.33%, (1M US LIBOR + 0.24%), 03/25/36 (d) | | 42 | | 37 | |
| CVS Pass-Through Trust | | | | | |
| Series A, 7.51%, 01/10/32 (a) | | 55 | | 64 | |
| Series 2013-PTC, 4.70%, 01/10/36 (a) | | 873 | | 869 | |
| CWABS Asset-Backed Certificates Trust | | | | | |
| Series 2006-2A2-14, REMIC, 2.24%, (1M US LIBOR + 0.15%), 04/25/33 (d) | | 29 | | 29 | |
| First Franklin Mortgage Loan Trust | | | | | |
| Series 2004-M3-FF8, REMIC, 3.52%, (1M US LIBOR + 1.43%), 10/25/34 (d) | | 46 | | 46 | |
| GTP Acquisition Partners I LLC | | | | | |
| Series 2015-A-2, 3.48%, 06/16/25 (b) (c) | | 300 | | 293 | |
| HomeBanc Mortgage Trust | | | | | |
| Series 2005-A1-4, REMIC, 2.63%, (1M US LIBOR + 0.27%), 10/25/35 (d) | | 14 | | 14 | |
See accompanying Notes to Financial Statements.
33
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | | |
| | Shares/Par1 | | Value ($) | |
| HSI Asset Securitization Corp. Trust | | | | | |
| Series 2006-M1-OPT1, REMIC, 2.45%, (1M US LIBOR + 0.36%), 12/25/35 (d) | | 100 | | 100 | |
| JPMorgan Mortgage Acquisition Trust | | | | | |
| Series 2006-M1-NC2, REMIC, 2.36%, (1M US LIBOR + 0.27%), 07/25/36 (d) | | 300 | | 284 | |
| Lehman XS Trust | | | | | |
| Series 2005-2A4-2, REMIC, 5.17%, 08/25/35 | | 17 | | 16 | |
| Morgan Stanley Home Equity Loan Trust | | | | | |
| Series 2007-A1-2, REMIC, 2.19%, (1M US LIBOR + 0.10%), 04/25/37 (d) | | 13 | | 9 | |
| Northwest Airlines Pass-Through Trust | | | | | |
| Series 2002-G-2-1, 6.26%, 05/20/23 | | 45 | | 47 | |
| OMX Timber Finance Investments I LLC | | | | | |
| Series 2014-A1, 5.42%, 01/29/20 (a) | | 300 | | 309 | |
| Park Place Securities Inc. Asset-Backed Pass-Through Certificates | | | | | |
| Series 2004-M2-WHQ1, REMIC, 3.08%, (1M US LIBOR + 0.99%), 09/25/34 (d) | | 68 | | 68 | |
| RALI Trust | | | | | |
| Series 2005-A10-QS17, REMIC, 6.00%, 12/25/35 | | 72 | | 68 | |
| Series 2007-A2-QS3, REMIC, 6.00%, 02/25/37 | | 79 | | 67 | |
| RAMP Trust | | | | | |
| Series 2005-A2-EFC7, REMIC, 2.32%, (1M US LIBOR + 0.23%), 12/25/35 (d) | | 225 | | 180 | |
| RASC Trust | | | | | |
| Series 2006-AI3-KS9, REMIC, 2.25%, (1M US LIBOR + 0.16%), 09/25/36 (d) | | 166 | | 162 | |
| Renaissance Home Equity Loan Trust | | | | | |
| Series 2007-AF3-3, REMIC, 7.24%, 09/25/37 (e) | | 173 | | 95 | |
| SBA Tower Trust | | | | | |
| Series 2016-C-1, 2.88%, 07/15/21 (a) | | 600 | | 586 | |
| S-Jets Ltd. | | | | | |
| Series 2017-A-1, 3.97%, 08/15/25 (a) | | 472 | | 471 | |
| Soundview Home Loan Trust | | | | | |
| Series 2006-2A3-OPT3, REMIC, 2.26%, (1M US LIBOR + 0.17%), 06/25/36 (d) | | 62 | | 61 | |
| Spirit Airlines Pass-Through Trust | | | | | |
| Series 2015-A-1, 4.10%, 04/01/28 | | 864 | | 860 | |
| Sprite Ltd. | | | | | |
| Series 2017-A-1, 4.25%, 12/15/24 (a) | | 384 | | 387 | |
| United Airlines Inc. Pass-Through Trust | | | | | |
| Series 2014-A-2, 3.75%, 09/03/26 | | 86 | | 84 | |
| Series 2016-A-1, 3.45%, 07/07/28 | | 974 | | 937 | |
| Series 2016-A-2, 3.10%, 10/07/28 | | 974 | | 910 | |
| US Airways Pass-Through Trust | | | | | |
| Series 2013-B-1, 5.38%, 11/15/21 | | 119 | | 121 | |
| Series 2013-A-1, 3.95%, 11/15/25 | | 74 | | 74 | |
| Virgin Australia Trust | | | | | |
| Series 2013-1A, 5.00%, 10/23/23 (a) | | 38 | | 39 | |
| Total Non-U.S. Government Agency Asset-Backed Securities (cost $11,771) | 11,599 | |
CORPORATE BONDS AND NOTES 84.2% |
Consumer Discretionary 5.9% |
| 1011778 B.C. Unlimited Liability Co. | | | | | |
| 4.25%, 05/15/24 (a) | | 200 | | 190 | |
| Altice SA | | | | | |
| 7.75%, 05/15/22 (a) (f) | | 200 | | 194 | |
| Amazon.com Inc. | | | | | |
| 2.60%, 12/05/19 | | 100 | | 100 | |
| 3.80%, 12/05/24 (f) | | 100 | | 102 | |
| 5.20%, 12/03/25 | | 100 | | 110 | |
| AMC Networks Inc. | | | | | |
| 5.00%, 04/01/24 | | 200 | | 197 | |
| Aptiv Plc | | | | | |
| 3.15%, 11/19/20 | | 500 | | 496 | |
| Bacardi Ltd. | | | | | |
| 4.45%, 05/15/25 (a) | | 1,000 | | 997 | |
| 2.75%, 07/15/26 (a) | | 300 | | 260 | |
| Cedar Fair LP | | | | | |
| 5.38%, 04/15/27 | | 200 | | 197 | |
| Charter Communications Operating LLC | | | | | |
| 4.46%, 07/23/22 | | 1,000 | | 1,011 | |
| 3.75%, 02/15/28 | | 300 | | 272 | |
| | Shares/Par1 | | Value ($) | |
| 4.20%, 03/15/28 | | 1,100 | | 1,031 | |
| 5.38%, 04/01/38 | | 400 | | 377 | |
| 5.75%, 04/01/48 | | 300 | | 290 | |
| Comcast Corp. | | | | | |
| 3.15%, 03/01/26 | | 200 | | 188 | |
| 2.35%, 01/15/27 | | 200 | | 175 | |
| 3.30%, 02/01/27 | | 400 | | 376 | |
| 3.90%, 03/01/38 | | 300 | | 273 | |
| 4.50%, 01/15/43 | | 500 | | 472 | |
| 4.60%, 08/15/45 | | 400 | | 384 | |
| 3.40%, 07/15/46 | | 1,200 | | 970 | |
| 4.00%, 11/01/49 | | 300 | | 263 | |
| CRC Escrow Issuer LLC | | | | | |
| 5.25%, 10/15/25 (a) (f) | | 400 | | 378 | |
| D.R. Horton Inc. | | | | | |
| 3.75%, 03/01/19 | | 600 | | 601 | |
| 4.38%, 09/15/22 | | 200 | | 204 | |
| Discovery Communications LLC | | | | | |
| 3.45%, 03/15/25 | | 100 | | 95 | |
| DISH DBS Corp. | | | | | |
| 6.75%, 06/01/21 | | 1,100 | | 1,101 | |
| 5.88%, 07/15/22 (f) | | 325 | | 305 | |
| General Motors Co. | | | | | |
| 3.16%, (3M US LIBOR + 0.80%), 08/07/20 (d) | | 200 | | 201 | |
| Globo Comunicacao e Participacoes SA | | | | | |
| 4.88%, 04/11/22 (a) | | 200 | | 197 | |
| GLP Capital LP | | | | | |
| 5.75%, 06/01/28 (f) | | 300 | | 301 | |
| Hilton Worldwide Finance LLC | | | | | |
| 4.63%, 04/01/25 | | 500 | | 488 | |
| 4.88%, 04/01/27 | | 400 | | 386 | |
| Intrepid Aviation Group Holdings LLC | | | | | |
| 6.88%, 02/15/19 (a) | | 100 | | 99 | |
| Lennar Corp. | | | | | |
| 4.75%, 11/29/27 | | 400 | | 374 | |
| Melco Resorts Finance Ltd. | | | | | |
| 4.88%, 06/06/25 (a) (f) | | 800 | | 756 | |
| Meredith Corp. | | | | | |
| 6.88%, 02/01/26 (a) | | 100 | | 99 | |
| MGM Resorts International | | | | | |
| 6.00%, 03/15/23 | | 1,000 | | 1,029 | |
| Nissan Motor Acceptance Corp. | | | | | |
| 2.65%, 09/26/18 (a) | | 100 | | 100 | |
| 3.23%, (3M US LIBOR + 0.89%), 01/13/22 (a) (d) | | 100 | | 101 | |
| Numericable - SFR SA | | | | | |
| 7.38%, 05/01/26 (a) | | 900 | | 879 | |
| Omnicom Group Inc. | | | | | |
| 3.60%, 04/15/26 | | 100 | | 96 | |
| QVC Inc. | | | | | |
| 4.38%, 03/15/23 | | 600 | | 592 | |
| RELX Capital Inc. | | | | | |
| 3.50%, 03/16/23 (f) | | 200 | | 199 | |
| Schaeffler Finance BV | | | | | |
| 3.25%, 05/15/25, EUR | | 100 | | 123 | |
| Securitization Trust | | | | | |
| 4.50%, 04/01/27 (g) | | 800 | | 780 | |
| Studio City Co. Ltd. | | | | | |
| 5.88%, 11/30/19 (a) | | 500 | | 506 | |
| Thomson Reuters Corp. | | | | | |
| 3.35%, 05/15/26 | | 700 | | 646 | |
| Time Warner Cable Inc. | | | | | |
| 8.25%, 04/01/19 | | 500 | | 519 | |
| 4.13%, 02/15/21 | | 1,000 | | 1,007 | |
| 6.75%, 07/01/18 - 06/15/39 | | 800 | | 846 | |
| 4.50%, 09/15/42 | | 300 | | 246 | |
| Time Warner Entertainment Co. LP | | | | | |
| 8.38%, 07/15/33 | | 100 | | 124 | |
| Unitymedia Hessen GmbH & Co. KG | | | | | |
| 3.50%, 01/15/27, EUR | | 550 | | 670 | |
| Univision Communications Inc. | | | | | |
| 5.13%, 02/15/25 (a) | | 100 | | 93 | |
| Viking Cruises Ltd. | | | | | |
| 5.88%, 09/15/27 (a) | | 100 | | 95 | |
See accompanying Notes to Financial Statements.
34
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | | |
| | Shares/Par1 | | Value ($) | |
| Wynn Macau Ltd. | | | | | |
| 5.50%, 10/01/27 (a) | | 3,200 | | 3,057 | |
| 26,218 | |
Consumer Staples 2.7% |
| Adecoagro SA | | | | | |
| 6.00%, 09/21/27 (a) | | 200 | | 165 | |
| Altria Group Inc. | | | | | |
| 9.25%, 08/06/19 (g) | | 12 | | 13 | |
| Anheuser-Busch InBev Worldwide Inc. | | | | | |
| 3.05%, (3M US LIBOR + 0.74%), 01/12/24 (d) | | 2,500 | | 2,523 | |
| BAT Capital Corp. | | | | | |
| 3.56%, 08/15/27 (a) | | 2,400 | | 2,231 | |
| Brown-Forman Corp. | | | | | |
| 3.50%, 04/15/25 | | 1,200 | | 1,191 | |
| Campbell Soup Co. | | | | | |
| 3.65%, 03/15/23 | | 700 | | 686 | |
| Constellation Brands Inc. | | | | | |
| 4.75%, 12/01/25 | | 1,050 | | 1,087 | |
| Danone SA | | | | | |
| 2.59%, 11/02/23 (a) | | 1,000 | | 941 | |
| General Mills Inc. | | | | | |
| 4.55%, 04/17/38 | | 100 | | 95 | |
| JM Smucker Co. | | | | | |
| 3.00%, 03/15/22 | | 100 | | 98 | |
| 3.50%, 03/15/25 | | 100 | | 96 | |
| Kraft Heinz Foods Co. | | | | | |
| 3.50%, 07/15/22 | | 200 | | 198 | |
| 3.17%, (3M US LIBOR + 0.82%), 08/10/22 (d) | | 1,400 | | 1,405 | |
| Lamb Weston Holdings Inc. | | | | | |
| 4.63%, 11/01/24 (a) | | 1,000 | | 974 | |
| McCormick & Co. Inc. | | | | | |
| 3.40%, 08/15/27 | | 100 | | 94 | |
| Post Holdings Inc. | | | | | |
| 5.00%, 08/15/26 (a) | | 200 | | 186 | |
| Tesco Plc | | | | | |
| 6.13%, 02/24/22, GBP | | 50 | | 75 | |
| 12,058 | |
Energy 8.6% |
| APT Pipelines Ltd. | | | | | |
| 4.20%, 03/23/25 (a) | | 500 | | 496 | |
| Blue Racer Midstream LLC | | | | | |
| 6.13%, 11/15/22 (a) | | 200 | | 202 | |
| BP AMI Leasing Inc. | | | | | |
| 5.52%, 05/08/19 (b) (c) | | 125 | | 128 | |
| Cenovus Energy Inc. | | | | | |
| 4.25%, 04/15/27 | | 1,100 | | 1,058 | |
| Cheniere Corpus Christi Holdings LLC | | | | | |
| 7.00%, 06/30/24 | | 650 | | 709 | |
| Cimarex Energy Co. | | | | | |
| 4.38%, 06/01/24 | | 875 | | 885 | |
| CNOOC Curtis Funding No. 1 Pty Ltd. | | | | | |
| 4.50%, 10/03/23 | | 1,100 | | 1,132 | |
| Concho Resources Inc. | | | | | |
| 3.75%, 10/01/27 | | 300 | | 288 | |
| 4.30%, 08/15/28 | | 400 | | 400 | |
| Continental Resources Inc. | | | | | |
| 3.80%, 06/01/24 | | 500 | | 488 | |
| Covey Park Energy LLC | | | | | |
| 7.50%, 05/15/25 (a) | | 100 | | 102 | |
| El Paso Corp. | | | | | |
| 6.50%, 09/15/20 | | 200 | | 212 | |
| Enable Midstream Partners LP | | | | | |
| 4.40%, 03/15/27 | | 400 | | 379 | |
| 4.95%, 05/15/28 | | 500 | | 486 | |
| 5.00%, 05/15/44 (e) | | 645 | | 568 | |
| Enbridge Inc. | | | | | |
| 2.74%, (3M US LIBOR + 0.40%), 01/10/20 (d) | | 1,500 | | 1,499 | |
| 3.70%, 07/15/27 | | 900 | | 853 | |
| Endeavor Energy Resources LP | | | | | |
| 5.75%, 01/30/28 (a) | | 500 | | 489 | |
| Energy Transfer Partners LP | | | | | |
| 4.65%, 06/01/21 | | 800 | | 818 | |
| 4.20%, 04/15/27 | | 100 | | 95 | |
| 4.90%, 03/15/35 | | 554 | | 501 | |
| | Shares/Par1 | | Value ($) | |
| 7.50%, 07/01/38 | | 200 | | 230 | |
| 6.05%, 06/01/41 | | 1,300 | | 1,291 | |
| 6.50%, 02/01/42 | | 100 | | 104 | |
| Ensco Plc | | | | | |
| 7.75%, 02/01/26 | | 200 | | 190 | |
| Enterprise Products Operating LLC | | | | | |
| 2.55%, 10/15/19 | | 500 | | 496 | |
| 3.90%, 02/15/24 | | 100 | | 100 | |
| 3.75%, 02/15/25 | | 400 | | 396 | |
| 4.88%, 08/16/77 (d) (f) | | 500 | | 470 | |
| EQT Corp. | | | | | |
| 3.00%, 10/01/22 | | 600 | | 577 | |
| EQT Midstream Partners LP | | | | | |
| 4.00%, 08/01/24 | | 500 | | 476 | |
| 4.13%, 12/01/26 | | 300 | | 279 | |
| 5.50%, 07/15/28 | | 500 | | 500 | |
| Gazprom OAO Via Gaz Capital SA | | | | | |
| 6.00%, 01/23/21 (a) | | 200 | | 208 | |
| Genesis Energy LP | | | | | |
| 6.75%, 08/01/22 | | 700 | | 710 | |
| Greenko Dutch BV | | | | | |
| 5.25%, 07/24/24 (a) | | 200 | | 182 | |
| Halliburton Co. | | | | | |
| 3.80%, 11/15/25 | | 800 | | 794 | |
| Hess Corp. | | | | | |
| 7.30%, 08/15/31 | | 65 | | 75 | |
| Kerr-McGee Corp. | | | | | |
| 6.95%, 07/01/24 | | 300 | | 341 | |
| Marathon Oil Corp. | | | | | |
| 4.40%, 07/15/27 | | 300 | | 302 | |
| MPLX LP | | | | | |
| 4.50%, 04/15/38 | | 200 | | 185 | |
| 4.90%, 04/15/58 | | 300 | | 269 | |
| Odebrecht Drilling Norbe VIII/IX Ltd. | | | | | |
| 6.35%, 12/01/21 (a) | | 73 | | 70 | |
| 7.38%, 12/01/26 (a) (h) | | 128 | | 63 | |
| Odebrecht Offshore Drilling Finance Ltd. | | | | | |
| 6.72%, 12/01/22 (a) | | 41 | | 37 | |
| 7.72%, 12/01/26 (a) (h) | | 132 | | 35 | |
| Odebrecht Oil & Gas Finance Ltd. | | | | | |
| 0.00%, (callable at 100 beginning 08/10/18) (a) (i) (j) | | 89 | | 1 | |
| ONEOK Inc. | | | | | |
| 4.00%, 07/13/27 | | 300 | | 290 | |
| 4.55%, 07/15/28 | | 700 | | 703 | |
| ONEOK Partners LP | | | | | |
| 6.85%, 10/15/37 | | 200 | | 235 | |
| Petrofac Ltd. | | | | | |
| 3.40%, 10/10/18 (b) (c) (f) | | 200 | | 198 | |
| Petroleos Mexicanos | | | | | |
| 6.50%, 03/13/27 | | 3,000 | | 3,076 | |
| Pioneer Natural Resources Co. | | | | | |
| 7.50%, 01/15/20 | | 100 | | 106 | |
| 3.45%, 01/15/21 | | 1,400 | | 1,403 | |
| 3.95%, 07/15/22 | | 400 | | 405 | |
| Plains All American Pipeline LP | | | | | |
| 2.60%, 12/15/19 | | 100 | | 99 | |
| 2.85%, 01/31/23 | | 200 | | 188 | |
| 3.85%, 10/15/23 | | 100 | | 98 | |
| 3.60%, 11/01/24 | | 100 | | 95 | |
| 4.65%, 10/15/25 | | 200 | | 199 | |
| 5.15%, 06/01/42 | | 200 | | 185 | |
| Ras Laffan Liquefied Natural Gas Co. Ltd. III | | | | | |
| 5.84%, 09/30/27 (a) | | 250 | | 265 | |
| Regency Energy Partners LP | | | | | |
| 5.75%, 09/01/20 | | 200 | | 208 | |
| 5.88%, 03/01/22 | | 1,000 | | 1,056 | |
| 5.00%, 10/01/22 | | 300 | | 309 | |
| Rockies Express Pipeline LLC | | | | | |
| 5.63%, 04/15/20 (a) | | 500 | | 513 | |
| Sabine Pass Liquefaction LLC | | | | | |
| 5.63%, 02/01/21 (e) | | 100 | | 105 | |
| 6.25%, 03/15/22 | | 300 | | 322 | |
| 5.63%, 04/15/23 | | 800 | | 848 | |
| 5.75%, 05/15/24 | | 1,510 | | 1,612 | |
See accompanying Notes to Financial Statements.
35
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | | |
| | Shares/Par1 | | Value ($) | |
| 5.88%, 06/30/26 | | 700 | | 751 | |
| Sanchez Energy Corp. | | | | | |
| 7.25%, 02/15/23 (b) (c) | | 100 | | 99 | |
| Sinopec Group Overseas Development 2016 Ltd. | | | | | |
| 1.75%, 09/29/19 (a) | | 500 | | 491 | |
| Sinopec Group Overseas Development 2017 Ltd. | | | | | |
| 3.25%, 09/13/27 | | 1,700 | | 1,573 | |
| Southwestern Energy Co. | | | | | |
| 4.10%, 03/15/22 | | 50 | | 48 | |
| TC PipeLines LP | | | | | |
| 3.90%, 05/25/27 | | 500 | | 469 | |
| TerraForm Power Operating LLC | | | | | |
| 4.25%, 01/31/23 (a) | | 100 | | 96 | |
| Tesoro Logistics LP | | | | | |
| 5.25%, 01/15/25 | | 600 | | 616 | |
| Transcanada Trust | | | | | |
| 5.30%, 03/15/77 (d) (f) | | 875 | | 821 | |
| Transcontinental Gas Pipe Line Co. LLC | | | | | |
| 4.00%, 03/15/28 (a) | | 800 | | 781 | |
| Transocean Guardian Ltd. | | | | | |
| 5.88%, 01/15/24 (b) (c) | | 100 | | 100 | |
| Western Gas Partners LP | | | | | |
| 2.60%, 08/15/18 | | 100 | | 100 | |
| 38,632 | |
Financials 42.3% |
| AerCap Ireland Capital Ltd. | | | | | |
| 3.75%, 05/15/19 | | 300 | | 302 | |
| 4.25%, 07/01/20 | | 500 | | 505 | |
| 4.50%, 05/15/21 | | 600 | | 612 | |
| 3.95%, 02/01/22 | | 400 | | 397 | |
| 3.50%, 01/15/25 | | 1,900 | | 1,782 | |
| Ally Financial Inc. | | | | | |
| 8.00%, 11/01/31 | | 500 | | 595 | |
| Altice Financing SA | | | | | |
| 6.63%, 02/15/23 (a) | | 300 | | 296 | |
| Ambac LSNI LLC | | | | | |
| 7.34%, (3M US LIBOR + 5.00%), 02/12/23 (a) (d) | | 300 | | 303 | |
| Amcor Finance USA Inc. | | | | | |
| 3.63%, 04/28/26 (a) | | 400 | | 379 | |
| American Financial Group Inc. | | | | | |
| 3.50%, 08/15/26 | | 900 | | 844 | |
| American International Group Inc. | | | | | |
| 3.90%, 04/01/26 | | 700 | | 678 | |
| 5.75%, 04/01/48 | | 100 | | 98 | |
| 4.38%, 01/15/55 | | 400 | | 348 | |
| AXA Equitable Holdings Inc. | | | | | |
| 4.35%, 04/20/28 (a) | | 300 | | 287 | |
| Axis Bank Ltd. | | | | | |
| 3.25%, 05/21/20 | | 200 | | 197 | |
| 3.25%, 05/21/20 (a) | | 500 | | 493 | |
| Axis Specialty Finance Plc | | | | | |
| 4.00%, 12/06/27 | | 700 | | 659 | |
| Azul Investments LLP | | | | | |
| 5.88%, 10/26/24 (a) | | 100 | | 85 | |
| Banco Bilbao Vizcaya Argentaria SA | | | | | |
| 6.75%, (callable at 100 beginning 02/18/20), EUR (i) | | 600 | | 728 | |
| Banco BTG Pactual SA | | | | | |
| 5.50%, 01/31/23 (a) | | 600 | | 559 | |
| Banco do Brasil SA | | | | | |
| 6.00%, 01/22/20 (a) | | 200 | | 206 | |
| Banco General SA | | | | | |
| 4.13%, 08/07/27 (a) | | 200 | | 187 | |
| Banco Inbursa SA | | | | | |
| 4.38%, 04/11/27 (a) | | 400 | | 371 | |
| Bank of America Corp. | | | | | |
| 5.88%, (callable at 100 beginning 03/15/28) (i) | | 900 | | 882 | |
| 2.65%, 04/01/19 | | 100 | | 100 | |
| 2.25%, 04/21/20 | | 300 | | 296 | |
| 2.15%, 11/09/20 | | 3,900 | | 3,808 | |
| 4.10%, 07/24/23 | | 1,475 | | 1,497 | |
| 3.50%, 04/19/26 | | 1,300 | | 1,257 | |
| 3.82%, 01/20/28 (d) (f) | | 5,000 | | 4,882 | |
| 3.42%, 12/20/28 | | 631 | | 594 | |
| 3.97%, 03/05/29 | | 500 | | 492 | |
| | Shares/Par1 | | Value ($) | |
| Bank of New York Mellon Corp. | | | | | |
| 2.30%, 09/11/19 | | 400 | | 398 | |
| 3.00%, 02/24/25 | | 500 | | 480 | |
| 2.80%, 05/04/26 | | 1,800 | | 1,698 | |
| Barclays Bank Plc | | | | | |
| 6.50%, (callable at 100 beginning 09/15/19), EUR (i) | | 200 | | 240 | |
| 7.63%, 11/21/22 (f) | | 2,400 | | 2,583 | |
| Barclays Plc | | | | | |
| 3.96%, (3M US LIBOR + 1.63%), 01/10/23 (d) (f) | | 900 | | 914 | |
| 3.71%, (3M US LIBOR + 1.38%), 05/16/24 (d) | | 2,200 | | 2,172 | |
| BAT International Finance Plc | | | | | |
| 2.75%, 06/15/20 (a) | | 200 | | 198 | |
| BBVA Bancomer SA | | | | | |
| 5.13%, 01/18/33 (a) | | 600 | | 531 | |
| BGC Partners Inc. | | | | | |
| 5.38%, 12/09/19 | | 225 | | 230 | |
| 5.13%, 05/27/21 | | 1,100 | | 1,140 | |
| Blackstone Holdings Finance Co. LLC | | | | | |
| 5.00%, 06/15/44 (a) | | 300 | | 311 | |
| BOC Aviation Pte Ltd. | | | | | |
| 2.75%, 09/18/22 (a) | | 400 | | 380 | |
| 3.50%, 09/18/27 (a) | | 500 | | 458 | |
| Boral Finance Pty Ltd. | | | | | |
| 3.75%, 05/01/28 (a) | | 1,600 | | 1,516 | |
| BPCE SA | | | | | |
| 3.55%, (3M US LIBOR + 1.22%), 05/22/22 (a) (d) | | 500 | | 507 | |
| 2.75%, 01/11/23 (a) | | 2,500 | | 2,388 | |
| Braskem Finance Ltd. | | | | | |
| 5.38%, 05/02/22 | | 1,200 | | 1,230 | |
| Brighthouse Financial Inc. | | | | | |
| 4.70%, 06/22/47 | | 200 | | 164 | |
| Brookfield Finance Inc. | | | | | |
| 3.90%, 01/25/28 | | 500 | | 472 | |
| Brookfield Finance LLC | | | | | |
| 4.00%, 04/01/24 | | 500 | | 494 | |
| Cemex Finance LLC | | | | | |
| 6.00%, 04/01/24 | | 300 | | 304 | |
| Charles Schwab Corp. | | | | | |
| 5.00%, (callable at 100 beginning 12/01/27) (i) | | 500 | | 483 | |
| Citigroup Inc. | | | | | |
| 3.55%, (3M US LIBOR + 1.19%), 08/02/21 (d) | | 1,000 | | 1,017 | |
| 3.42%, (3M US LIBOR + 1.10%), 05/17/24 (d) | | 200 | | 201 | |
| 3.35%, (3M US LIBOR + 1.02%), 06/01/24 (d) | | 600 | | 601 | |
| 3.20%, 10/21/26 | | 600 | | 558 | |
| 4.08%, 04/23/29 | | 1,200 | | 1,178 | |
| Citizens Bank NA | | | | | |
| 2.55%, 05/13/21 | | 250 | | 244 | |
| Citizens Financial Group Inc. | | | | | |
| 2.38%, 07/28/21 | | 400 | | 387 | |
| CME Group Inc. | | | | | |
| 3.00%, 03/15/25 | | 725 | | 700 | |
| CNOOC Finance 2013 Ltd. | | | | | |
| 3.00%, 05/09/23 | | 600 | | 578 | |
| Cooperatieve Rabobank U.A. | | | | | |
| 6.63%, (callable at 100 beginning 06/29/21), EUR (i) | | 1,400 | | 1,835 | |
| 3.75%, 07/21/26 | | 1,000 | | 935 | |
| Credit Agricole SA | | | | | |
| 2.75%, 06/10/20 (a) | | 300 | | 296 | |
| 3.75%, 04/24/23 (a) | | 250 | | 245 | |
| Credit Suisse AG | | | | | |
| 3.00%, 10/29/21 | | 300 | | 296 | |
| 6.50%, 08/08/23 | | 300 | | 319 | |
| 6.50%, 08/08/23 (a) | | 200 | | 212 | |
| Credit Suisse Group AG | | | | | |
| 3.57%, 01/09/23 (a) | | 250 | | 245 | |
| 3.87%, 01/12/29 (a) | | 700 | | 658 | |
| Credit Suisse Group Funding Guernsey Ltd. | | | | | |
| 3.80%, 09/15/22 | | 900 | | 895 | |
| 3.75%, 03/26/25 | | 800 | | 767 | |
| 4.55%, 04/17/26 | | 700 | | 700 | |
| CRH America Finance Inc. | | | | | |
| 3.40%, 05/09/27 (a) | | 800 | | 750 | |
See accompanying Notes to Financial Statements.
36
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | | |
| | Shares/Par1 | | Value ($) | |
| DAE Funding LLC | | | | | |
| 5.00%, 08/01/24 (a) | | 400 | | 383 | |
| DBS Group Holdings Ltd. | | | | | |
| 2.25%, 07/16/19 (a) | | 200 | | 198 | |
| 2.81%, (3M US LIBOR + 0.49%), 06/08/20 (a) (d) | | 400 | | 400 | |
| Depository Trust & Clearing Corp. | | | | | |
| 4.88%, (callable at 100 beginning 06/15/20) (a) (i) | | 250 | | 253 | |
| Deutsche Bank AG | | | | | |
| 3.31%, (3M US LIBOR + 0.97%), 07/13/20 (d) | | 1,100 | | 1,090 | |
| 3.15%, 01/22/21 | | 500 | | 483 | |
| 4.25%, 10/14/21 | | 2,200 | | 2,167 | |
| 3.30%, 11/16/22 | | 300 | | 281 | |
| 3.52%, (3M US LIBOR + 1.19%), 11/16/22 (d) (f) | | 500 | | 486 | |
| Diamond 1 Finance Corp. | | | | | |
| 4.42%, 06/15/21 (a) | | 2,300 | | 2,331 | |
| 5.45%, 06/15/23 (a) | | 2,125 | | 2,224 | |
| Discover Bank | | | | | |
| 3.10%, 06/04/20 | | 250 | | 249 | |
| DNB Bank ASA | | | | | |
| 2.38%, 06/02/21 (a) (f) | | 400 | | 387 | |
| E*Trade Financial Corp. | | | | | |
| 5.88%, (callable at 100 beginning 09/15/26) (f) (i) | | 1,000 | | 1,017 | |
| Emerald Bay SA | | | | | |
| 0.00%, 10/08/20, EUR (a) (j) | | 100 | | 109 | |
| Enel Finance International NV | | | | | |
| 3.63%, 05/25/27 (a) | | 400 | | 366 | |
| ERAC USA Finance LLC | | | | | |
| 2.70%, 11/01/23 (a) | | 2,000 | | 1,889 | |
| Fairfax Financial Holdings Ltd. | | | | | |
| 2.75%, 03/29/28, EUR (a) | | 600 | | 696 | |
| Fidelity National Financial Inc. | | | | | |
| 5.50%, 09/01/22 | | 300 | | 319 | |
| First American Financial Corp. | | | | | |
| 4.30%, 02/01/23 | | 650 | | 651 | |
| 4.60%, 11/15/24 | | 200 | | 201 | |
| Flagstar Bancorp Inc. | | | | | |
| 6.13%, 07/15/21 | | 800 | | 833 | |
| FMR LLC | | | | | |
| 4.95%, 02/01/33 (b) (c) | | 700 | | 756 | |
| Ford Motor Credit Co. LLC | | | | | |
| 3.18%, (3M US LIBOR + 0.83%), 08/12/19 (d) | | 400 | | 401 | |
| 2.68%, 01/09/20 | | 300 | | 297 | |
| 8.13%, 01/15/20 | | 150 | | 161 | |
| 5.88%, 08/02/21 | | 300 | | 318 | |
| 3.43%, (3M US LIBOR + 1.08%), 08/03/22 (d) | | 1,400 | | 1,407 | |
| Freedom Mortgage Corp. | | | | | |
| 8.13%, 11/15/24 (a) | | 100 | | 98 | |
| 8.25%, 04/15/25 (a) | | 100 | | 98 | |
| GE Capital International Funding Co. | | | | | |
| 4.42%, 11/15/35 | | 1,900 | | 1,837 | |
| General Motors Financial Co. Inc. | | | | | |
| 3.45%, 01/14/22 (f) | | 1,900 | | 1,873 | |
| 3.90%, (3M US LIBOR + 1.55%), 01/14/22 (d) | | 200 | | 204 | |
| Global Bank Corp. | | | | | |
| 4.50%, 10/20/21 (a) | | 200 | | 195 | |
| Goldman Sachs Group Inc. | | | | | |
| 6.00%, 06/15/20 | | 200 | | 210 | |
| 5.25%, 07/27/21 | | 500 | | 525 | |
| 3.51%, (3M US LIBOR + 1.17%), 11/15/21 (d) | | 600 | | 610 | |
| 5.75%, 01/24/22 | | 100 | | 107 | |
| 3.08%, (3M US LIBOR + 0.75%), 02/23/23 (d) | | 600 | | 597 | |
| 3.50%, 01/23/25 | | 700 | | 676 | |
| 3.75%, 02/25/26 | | 1,000 | | 968 | |
| 4.22%, 05/01/29 | | 2,400 | | 2,358 | |
| High Street Funding Trust I | | | | | |
| 4.11%, 02/15/28 (a) | | 100 | | 98 | |
| HKCG Finance Ltd. | | | | | |
| 6.25%, 08/07/18 (b) (c) | | 200 | | 201 | |
| HSBC Bank Plc | | | | | |
| 4.13%, 08/12/20 (a) | | 400 | | 407 | |
| HSBC Bank USA NA | | | | | |
| 4.88%, 08/24/20 | | 110 | | 113 | |
| HSBC Holdings Plc | | | | | |
| 6.00%, (callable at 100 beginning 09/29/23), EUR (i) | | 1,100 | | 1,437 | |
| | Shares/Par1 | | Value ($) | |
| 6.25%, (callable at 100 beginning 03/23/23) (i) (k) | | 1,200 | | 1,177 | |
| 3.60%, 05/25/23 | | 800 | | 790 | |
| 4.30%, 03/08/26 | | 725 | | 727 | |
| 3.90%, 05/25/26 | | 600 | | 585 | |
| HSBC USA Inc. | | | | | |
| 2.35%, 03/05/20 | | 200 | | 198 | |
| ING Groep NV | | | | | |
| 3.95%, 03/29/27 | | 200 | | 196 | |
| Intesa Sanpaolo SpA | | | | | |
| 7.75%, (callable at 100 beginning 01/11/27), EUR (i) | | 800 | | 1,005 | |
| 6.50%, 02/24/21 (a) | | 250 | | 258 | |
| 5.71%, 01/15/26 (a) | | 875 | | 800 | |
| Jefferies Finance LLC | | | | | |
| 7.38%, 04/01/20 (a) | | 1,600 | | 1,622 | |
| 7.50%, 04/15/21 (a) | | 600 | | 608 | |
| 6.88%, 04/15/22 (a) | | 300 | | 299 | |
| 7.25%, 08/15/24 (a) | | 400 | | 394 | |
| JPMorgan Chase & Co. | | | | | |
| 5.83%, (callable at 100 beginning 10/30/18) (f) (i) | | 1,100 | | 1,109 | |
| 6.30%, 04/23/19 | | 300 | | 309 | |
| 3.26%, (3M US LIBOR + 0.90%), 04/25/23 (d) | | 100 | | 101 | |
| 3.90%, 07/15/25 | | 200 | | 199 | |
| 3.30%, 04/01/26 | | 1,700 | | 1,623 | |
| 3.78%, 02/01/28 (d) | | 7,000 | | 6,826 | |
| JPMorgan Chase Bank NA | | | | | |
| 3.22%, 03/01/25 | | 2,500 | | 2,411 | |
| Lazard Group LLC | | | | | |
| 3.75%, 02/13/25 | | 300 | | 290 | |
| Legg Mason Inc. | | | | | |
| 3.95%, 07/15/24 | | 100 | | 99 | |
| Lloyds Bank Plc | | | | | |
| 12.00%, (callable at 100 beginning 12/16/24) (a) (i) | | 100 | | 123 | |
| 3.30%, 05/07/21 (k) | | 300 | | 299 | |
| Lloyds Banking Group Plc | | | | | |
| 7.63%, (callable at 100 beginning 06/27/23), GBP (i) (k) | | 1,000 | | 1,440 | |
| 3.13%, (3M US LIBOR + 0.80%), 06/21/21 (d) | | 400 | | 400 | |
| Marsh & McLennan Cos Inc. | | | | | |
| 3.50%, 03/10/25 | | 1,200 | | 1,173 | |
| Meiji Yasuda Life Insurance Co. | | | | | |
| 5.10%, 04/26/48 (a) | | 200 | | 202 | |
| Mitsubishi UFJ Financial Group Inc. | | | | | |
| 4.18%, (3M US LIBOR + 1.88%), 03/01/21 (d) | | 412 | | 426 | |
| 3.39%, (3M US LIBOR + 1.06%), 09/13/21 (d) | | 600 | | 608 | |
| Mitsubishi UFJ Trust & Banking Corp. | | | | | |
| 2.45%, 10/16/19 (a) | | 3,600 | | 3,566 | |
| Mizuho Financial Group Inc. | | | | | |
| 2.63%, 04/12/21 (a) | | 700 | | 683 | |
| 3.21%, (3M US LIBOR + 0.88%), 09/11/22 (d) | | 800 | | 803 | |
| Moody's Corp. | | | | | |
| 4.50%, 09/01/22 | | 200 | | 206 | |
| 4.88%, 02/15/24 | | 290 | | 304 | |
| Morgan Stanley | | | | | |
| 7.30%, 05/13/19 | | 290 | | 301 | |
| 5.75%, 01/25/21 | | 100 | | 106 | |
| 2.75%, 05/19/22 | | 1,100 | | 1,065 | |
| 3.13%, 01/23/23 | | 3,400 | | 3,314 | |
| 4.00%, 07/23/25 | | 1,000 | | 996 | |
| 3.88%, 01/27/26 | | 300 | | 295 | |
| 3.63%, 01/20/27 | | 3,700 | | 3,558 | |
| MUFG Americas Holdings Corp. | | | | | |
| 3.00%, 02/10/25 | | 1,000 | | 953 | |
| Multibank Inc. | | | | | |
| 4.38%, 11/09/22 (a) | | 200 | | 195 | |
| NASDAQ Inc. | | | | | |
| 2.72%, (3M US LIBOR + 0.39%), 03/22/19 (d) | | 600 | | 601 | |
| Nationwide Building Society | | | | | |
| 10.25%, GBP (i) | | 535 | | 1,071 | |
| 2.35%, 01/21/20 (b) (c) | | 2,150 | | 2,120 | |
| Navient Corp. | | | | | |
| 8.00%, 03/25/20 | | 300 | | 317 | |
| 5.88%, 03/25/21 | | 100 | | 102 | |
| 7.25%, 01/25/22 | | 100 | | 105 | |
See accompanying Notes to Financial Statements.
37
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | | |
| | Shares/Par1 | | Value ($) | |
| 6.50%, 06/15/22 | | 200 | | 205 | |
| Nordea Bank AB | | | | | |
| 4.88%, 05/13/21 (a) | | 400 | | 412 | |
| Petrobras Global Finance BV | | | | | |
| 7.38%, 01/17/27 | | 300 | | 300 | |
| 6.00%, 01/27/28 (a) | | 2,593 | | 2,350 | |
| 5.75%, 02/01/29 | | 200 | | 175 | |
| Quicken Loans Inc. | | | | | |
| 5.75%, 05/01/25 (a) | | 100 | | 98 | |
| 5.25%, 01/15/28 (a) | | 800 | | 738 | |
| Rabobank Nederland NV | | | | | |
| 6.88%, 03/19/20, EUR | | 400 | | 517 | |
| Radian Group Inc. | | | | | |
| 7.00%, 03/15/21 | | 157 | | 167 | |
| Reckitt Benckiser Treasury Services Plc | | | | | |
| 2.38%, 06/24/22 (a) | | 400 | | 382 | |
| 2.75%, 06/26/24 (a) | | 900 | | 849 | |
| Reckson Operating Partnership LP | | | | | |
| 7.75%, 03/15/20 | | 1,400 | | 1,497 | |
| Reinsurance Group of America Inc. | | | | | |
| 3.95%, 09/15/26 | | 600 | | 590 | |
| RenaissanceRe Finance Inc. | | | | | |
| 3.45%, 07/01/27 | | 100 | | 94 | |
| Rio Oil Finance Trust | | | | | |
| 9.25%, 07/06/24 (e) (f) | | 409 | | 436 | |
| 9.25%, 07/06/24 (a) | | 170 | | 182 | |
| 9.75%, 01/06/27 (a) | | 191 | | 206 | |
| 8.20%, 04/06/28 (a) | | 600 | | 609 | |
| Royal Bank of Scotland Group Plc | | | | | |
| 3.89%, (3M US LIBOR + 1.55%), 06/25/24 (d) | | 1,300 | | 1,297 | |
| Santander Holdings USA Inc. | | | | | |
| 2.70%, 05/24/19 | | 217 | | 216 | |
| 3.70%, 03/28/22 | | 1,200 | | 1,182 | |
| 3.40%, 01/18/23 | | 1,100 | | 1,063 | |
| 4.40%, 07/13/27 | | 100 | | 95 | |
| Santander UK Group Holdings Plc | | | | | |
| 7.38%, (callable at 100 beginning 06/24/22), GBP (i) | | 295 | | 405 | |
| 4.75%, 09/15/25 (a) | | 600 | | 585 | |
| Santander UK Plc | | | | | |
| 2.13%, 11/03/20 | | 1,500 | | 1,455 | |
| 3.40%, 06/01/21 (k) | | 500 | | 498 | |
| 5.00%, 11/07/23 (a) | | 300 | | 305 | |
| Sberbank of Russia Via SB Capital SA | | | | | |
| 5.50%, 02/26/24 (d) | | 200 | | 200 | |
| Shire Acquisitions Investments Ireland Ltd. | | | | | |
| 2.88%, 09/23/23 | | 500 | | 470 | |
| SL Green Operating Partnership LP | | | | | |
| 3.25%, 10/15/22 (f) | | 500 | | 486 | |
| SLM Corp. | | | | | |
| 5.13%, 04/05/22 | | 400 | | 397 | |
| SMBC Aviation Capital Finance DAC | | | | | |
| 2.65%, 07/15/21 (a) | | 600 | | 580 | |
| 3.00%, 07/15/22 (a) | | 800 | | 772 | |
| Springleaf Finance Corp. | | | | | |
| 5.25%, 12/15/19 | | 100 | | 101 | |
| 8.25%, 12/15/20 | | 100 | | 108 | |
| 7.75%, 10/01/21 | | 800 | | 863 | |
| State Bank of India | | | | | |
| 3.25%, 01/24/22 | | 700 | | 681 | |
| State Street Corp. | | | | | |
| 3.30%, 12/16/24 | | 250 | | 246 | |
| Stearns Holdings LLC | | | | | |
| 9.38%, 08/15/20 (a) | | 500 | | 501 | |
| Stichting AK Rabobank Certificaten | | | | | |
| 6.50%, EUR (e) (i) | | 600 | | 829 | |
| Sumitomo Mitsui Financial Group Inc. | | | | | |
| 4.01%, (3M US LIBOR + 1.68%), 03/09/21 (d) | | 1,200 | | 1,237 | |
| 3.50%, (3M US LIBOR + 1.14%), 10/19/21 (d) | | 1,300 | | 1,320 | |
| 3.12%, (3M US LIBOR + 0.78%), 07/12/22 (d) | | 500 | | 502 | |
| Synchrony Financial | | | | | |
| 2.70%, 02/03/20 | | 100 | | 99 | |
| 3.58%, (3M US LIBOR + 1.23%), 02/03/20 (d) | | 200 | | 202 | |
| Tesco Property Finance 5 Plc | | | | | |
| 5.66%, 10/13/41, GBP | | 591 | | 897 | |
| | Shares/Par1 | | Value ($) | |
| TIAA Asset Management Finance Co. LLC | | | | | |
| 2.95%, 11/01/19 (a) | | 300 | | 299 | |
| 4.13%, 11/01/24 (a) | | 500 | | 497 | |
| Toll Brothers Finance Corp. | | | | | |
| 4.00%, 12/31/18 | | 150 | | 150 | |
| UBS AG | | | | | |
| 2.38%, 08/14/19 | | 300 | | 298 | |
| 2.90%, (3M US LIBOR + 0.58%), 06/08/20 (a) (d) | | 2,100 | | 2,106 | |
| 2.45%, 12/01/20 (a) | | 200 | | 196 | |
| 2.78%, (3M US LIBOR + 0.48%), 12/01/20 (a) (d) | | 200 | | 200 | |
| 7.63%, 08/17/22 | | 2,403 | | 2,641 | |
| UBS Group AG | | | | | |
| 4.13%, 09/24/25 (a) | | 250 | | 248 | |
| Vanke Real Estate Hong Kong Co. Ltd. | | | | | |
| 3.95%, 12/23/19 | | 700 | | 702 | |
| Virgin Media Receivables Financing Notes I DAC | | | | | |
| 5.50%, 09/15/24, GBP | | 100 | | 130 | |
| Virgin Media Secured Finance Plc | | | | | |
| 6.25%, 03/28/29, GBP | | 100 | | 138 | |
| Volkswagen Group of America Finance LLC | | | | | |
| 2.13%, 05/23/19 (a) | | 1,000 | | 992 | |
| Wand Merger Corp. | | | | | |
| 8.13%, 07/15/23 (b) (c) | | 300 | | 304 | |
| Washington Prime Group LP | | | | | |
| 5.95%, 08/15/24 | | 1,500 | | 1,445 | |
| WEA Finance LLC | | | | | |
| 3.75%, 09/17/24 (a) | | 1,000 | | 984 | |
| Wells Fargo & Co. | | | | | |
| 2.10%, 07/26/21 | | 400 | | 385 | |
| 2.63%, 07/22/22 | | 300 | | 289 | |
| 3.47%, (3M US LIBOR + 1.11%), 01/24/23 (d) (f) | | 1,500 | | 1,525 | |
| 3.59%, (3M US LIBOR + 1.23%), 10/31/23 (d) | | 1,400 | | 1,426 | |
| 3.30%, 09/09/24 | | 950 | | 918 | |
| 3.58%, 05/22/28 (d) | | 4,800 | | 4,601 | |
| Weyerhaeuser Co. | | | | | |
| 7.38%, 10/01/19 - 03/15/32 | | 1,300 | | 1,585 | |
| Woodside Finance Ltd. | | | | | |
| 4.60%, 05/10/21 (a) | | 600 | | 612 | |
| 3.65%, 03/05/25 (a) | | 600 | | 583 | |
| XLIT Ltd. | | | | | |
| 4.45%, 03/31/25 | | 400 | | 394 | |
| 188,597 | |
Health Care 4.7% |
| AbbVie Inc. | | | | | |
| 2.90%, 11/06/22 | | 100 | | 97 | |
| Actavis Funding SCS | | | | | |
| 3.45%, 03/15/22 | | 975 | | 959 | |
| 3.80%, 03/15/25 | | 1,400 | | 1,359 | |
| Amgen Inc. | | | | | |
| 2.60%, 08/19/26 | | 700 | | 631 | |
| 3.20%, 11/02/27 | | 1,900 | | 1,777 | |
| Anthem Inc. | | | | | |
| 4.10%, 03/01/28 | | 600 | | 588 | |
| Baxalta Inc. | | | | | |
| 2.88%, 06/23/20 | | 300 | | 296 | |
| Becton Dickinson & Co. | | | | | |
| 3.34%, (3M US LIBOR + 1.03%), 06/06/22 (d) | | 500 | | 502 | |
| Boston Scientific Corp. | | | | | |
| 3.38%, 05/15/22 | | 775 | | 766 | |
| Celgene Corp. | | | | | |
| 4.35%, 11/15/47 | | 200 | | 177 | |
| 4.55%, 02/20/48 | | 100 | | 91 | |
| Centene Escrow I Corp. | | | | | |
| 5.38%, 06/01/26 (a) (f) | | 400 | | 405 | |
| Community Health Systems Inc. | | | | | |
| 8.63%, 01/15/24 (b) (c) | | 600 | | 602 | |
| CVS Health Corp. | | | | | |
| 2.13%, 06/01/21 | | 400 | | 384 | |
| 4.30%, 03/25/28 | | 1,100 | | 1,082 | |
| Endo Finance Co. | | | | | |
| 5.75%, 01/15/22 (a) | | 200 | | 179 | |
| Endo Finance LLC | | | | | |
| 5.38%, 01/15/23 (a) | | 500 | | 404 | |
| 6.00%, 07/15/23 (a) | | 200 | | 164 | |
See accompanying Notes to Financial Statements.
38
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | | |
| | Shares/Par1 | | Value ($) | |
| Fresenius Medical Care US Finance II Inc. | | | | | |
| 4.75%, 10/15/24 (a) | | 700 | | 721 | |
| GlaxoSmithKline Capital Inc. | | | | | |
| 6.38%, 05/15/38 | | 200 | | 257 | |
| HCA Inc. | | | | | |
| 5.25%, 06/15/26 | | 300 | | 299 | |
| Humana Inc. | | | | | |
| 3.85%, 10/01/24 | | 200 | | 199 | |
| Kinetic Concepts Inc. | | | | | |
| 7.88%, 02/15/21 (a) | | 100 | | 102 | |
| Laboratory Corp. of America Holdings | | | | | |
| 3.60%, 02/01/25 | | 200 | | 195 | |
| Mallinckrodt International Finance SA | | | | | |
| 4.88%, 04/15/20 (a) (f) | | 250 | | 246 | |
| Medtronic Inc. | | | | | |
| 3.50%, 03/15/25 | | 250 | | 247 | |
| Merck & Co. Inc. | | | | | |
| 2.75%, 02/10/25 | | 300 | | 287 | |
| Mylan NV | | | | | |
| 3.95%, 06/15/26 | | 1,700 | | 1,625 | |
| Stryker Corp. | | | | | |
| 3.50%, 03/15/26 | | 475 | | 461 | |
| Teva Pharmaceutical Finance Co. BV | | | | | |
| 2.95%, 12/18/22 | | 400 | | 364 | |
| Teva Pharmaceutical Finance Netherlands II BV | | | | | |
| 0.38%, 07/25/20, EUR | | 200 | | 227 | |
| Teva Pharmaceutical Finance Netherlands III BV | | | | | |
| 2.20%, 07/21/21 | | 400 | | 371 | |
| 2.80%, 07/21/23 | | 1,600 | | 1,381 | |
| 6.00%, 04/15/24 | | 300 | | 299 | |
| 3.15%, 10/01/26 | | 450 | | 361 | |
| Valeant Pharmaceuticals International Inc. | | | | | |
| 5.38%, 03/15/20 (f) | | 637 | | 646 | |
| 9.25%, 04/01/26 (a) | | 700 | | 727 | |
| Zimmer Biomet Holdings Inc. | | | | | |
| 3.70%, 03/19/23 | | 900 | | 893 | |
| Zoetis Inc. | | | | | |
| 4.50%, 11/13/25 | | 200 | | 207 | |
| 3.00%, 09/12/27 | | 300 | | 277 | |
| 20,855 | |
Industrials 4.2% |
| A P Moller - Maersk A/S | | | | | |
| 3.88%, 09/28/25 (a) | | 700 | | 674 | |
| ADT Corp. | | | | | |
| 3.50%, 07/15/22 | | 100 | | 94 | |
| Air Lease Corp. | | | | | |
| 2.63%, 09/04/18 | | 400 | | 400 | |
| 2.13%, 01/15/20 | | 1,000 | | 982 | |
| 3.00%, 09/15/23 | | 300 | | 284 | |
| Allegion US Holding Co. Inc. | | | | | |
| 3.20%, 10/01/24 | | 400 | | 378 | |
| 3.55%, 10/01/27 | | 100 | | 92 | |
| Aviation Capital Group Corp. | | | | | |
| 7.13%, 10/15/20 (a) | | 750 | | 809 | |
| Aviation Capital Group LLC | | | | | |
| 3.50%, 11/01/27 (a) | | 100 | | 92 | |
| CD&R Waterworks Merger Sub LLC | | | | | |
| 6.13%, 08/15/25 (a) | | 100 | | 95 | |
| Delta Air Lines Inc. | | | | | |
| 3.63%, 03/15/22 | | 1,400 | | 1,382 | |
| Fortune Brands Home & Security Inc. | | | | | |
| 3.00%, 06/15/20 | | 200 | | 198 | |
| GATX Corp. | | | | | |
| 3.50%, 03/15/28 | | 500 | | 460 | |
| General Electric Co. | | | | | |
| 5.00%, (callable at 100 beginning 01/21/21) (i) | | 2,300 | | 2,272 | |
| GMR Hyderabad International Airport Ltd. | | | | | |
| 4.25%, 10/27/27 (a) | | 200 | | 169 | |
| International Lease Finance Corp. | | | | | |
| 7.13%, 09/01/18 (a) | | 190 | | 191 | |
| 8.25%, 12/15/20 | | 600 | | 661 | |
| 8.63%, 01/15/22 | | 200 | | 229 | |
| Kansas City Southern | | | | | |
| 3.00%, 05/15/23 | | 200 | | 191 | |
| | Shares/Par1 | | Value ($) | |
| 3.13%, 06/01/26 | | 100 | | 92 | |
| Masco Corp. | | | | | |
| 5.95%, 03/15/22 | | 650 | | 695 | |
| Massachusetts Institute of Technology | | | | | |
| 4.68%, 07/01/14 | | 200 | | 219 | |
| Owens Corning Inc. | | | | | |
| 4.20%, 12/15/22 - 12/01/24 | | 350 | | 346 | |
| 3.40%, 08/15/26 | | 600 | | 546 | |
| Park Aerospace Holdings Ltd. | | | | | |
| 5.25%, 08/15/22 (a) | | 300 | | 298 | |
| 4.50%, 03/15/23 (a) | | 900 | | 859 | |
| 5.50%, 02/15/24 (a) | | 100 | | 99 | |
| Penske Truck Leasing Co. LP | | | | | |
| 3.40%, 11/15/26 (a) | | 1,000 | | 931 | |
| Pitney Bowes Inc. | | | | | |
| 3.63%, 09/15/20 (g) | | 200 | | 196 | |
| Rockwell Collins Inc. | | | | | |
| 2.80%, 03/15/22 | | 200 | | 195 | |
| 3.20%, 03/15/24 | | 100 | | 96 | |
| 3.50%, 03/15/27 | | 450 | | 429 | |
| Spirit AeroSystems Inc. | | | | | |
| 4.60%, 06/15/28 | | 800 | | 805 | |
| SPX FLOW Inc. | | | | | |
| 5.88%, 08/15/26 (a) | | 200 | | 198 | |
| Standard Industries Inc. | | | | | |
| 5.00%, 02/15/27 (a) | | 200 | | 186 | |
| 4.75%, 01/15/28 (a) (f) | | 2,100 | | 1,929 | |
| Textron Inc. | | | | | |
| 2.90%, (3M US LIBOR + 0.55%), 11/10/20 (d) | | 700 | | 700 | |
| Verisk Analytics Inc. | | | | | |
| 4.13%, 09/12/22 | | 100 | | 102 | |
| WestJet Airlines Ltd. | | | | | |
| 3.50%, 06/16/21 (b) (c) | | 200 | | 198 | |
| 18,772 | |
Information Technology 3.6% |
| Activision Blizzard Inc. | | | | | |
| 6.13%, 09/15/23 (a) | | 700 | | 724 | |
| 3.40%, 09/15/26 | | 200 | | 190 | |
| Alibaba Group Holding Ltd. | | | | | |
| 3.60%, 11/28/24 (f) | | 300 | | 295 | |
| Alliance Data Systems Corp. | | | | | |
| 5.88%, 11/01/21 (a) | | 100 | | 102 | |
| Apple Inc. | | | | | |
| 2.85%, 05/11/24 | | 1,100 | | 1,064 | |
| Arrow Electronics Inc. | | | | | |
| 3.25%, 09/08/24 | | 500 | | 467 | |
| Baidu Inc. | | | | | |
| 3.25%, 08/06/18 | | 300 | | 300 | |
| 3.00%, 06/30/20 | | 400 | | 396 | |
| Broadcom Corp. | | | | | |
| 3.00%, 01/15/22 | | 1,600 | | 1,556 | |
| 3.63%, 01/15/24 | | 1,500 | | 1,451 | |
| Flextronics International Ltd. | | | | | |
| 5.00%, 02/15/23 | | 100 | | 103 | |
| Harris Corp. | | | | | |
| 2.70%, 04/27/20 | | 100 | | 99 | |
| 2.84%, (3M US LIBOR + 0.48%), 04/30/20 (d) | | 300 | | 300 | |
| KLA-Tencor Corp. | | | | | |
| 4.65%, 11/01/24 | | 100 | | 103 | |
| Marvell Technology Group Ltd. | | | | | |
| 4.20%, 06/22/23 | | 500 | | 500 | |
| 4.88%, 06/22/28 | | 400 | | 397 | |
| Microchip Technology Inc. | | | | | |
| 3.92%, 06/01/21 (b) (c) | | 1,100 | | 1,103 | |
| Nvidia Corp. | | | | | |
| 3.20%, 09/16/26 | | 1,000 | | 963 | |
| NXP BV | | | | | |
| 4.13%, 06/01/21 (a) | | 500 | | 500 | |
| 3.88%, 09/01/22 (a) | | 500 | | 491 | |
| Oracle Corp. | | | | | |
| 3.80%, 11/15/37 | | 1,100 | | 1,040 | |
| QTS Finance Corp. | | | | | |
| 4.75%, 11/15/25 (a) | | 100 | | 94 | |
See accompanying Notes to Financial Statements.
39
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | | |
| | Shares/Par1 | | Value ($) | |
| Tech Data Corp. | | | | | |
| 4.95%, 02/15/27 (f) (g) | | 200 | | 196 | |
| Tencent Holdings Ltd. | | | | | |
| 3.60%, 01/19/28 (a) | | 1,300 | | 1,227 | |
| Visa Inc. | | | | | |
| 3.15%, 12/14/25 | | 400 | | 387 | |
| VMware Inc. | | | | | |
| 3.90%, 08/21/27 | | 1,500 | | 1,385 | |
| Western Digital Corp. | | | | | |
| 4.75%, 02/15/26 | | 500 | | 486 | |
| 15,919 | |
Materials 1.3% |
| American Builders & Contractors Supply Co. Inc. | | | | | |
| 5.88%, 05/15/26 (a) | | 500 | | 492 | |
| Boise Cascade Co. | | | | | |
| 5.63%, 09/01/24 (a) | | 300 | | 301 | |
| China Uranium Development Co. Ltd. | | | | | |
| 3.50%, 10/08/18 | | 200 | | 200 | |
| Crown Americas LLC | | | | | |
| 4.75%, 02/01/26 (a) | | 100 | | 95 | |
| Gerdau Holdings Inc. | | | | | |
| 7.00%, 01/20/20 | | 200 | | 208 | |
| 7.00%, 01/20/20 (a) | | 100 | | 104 | |
| Gerdau Trade Inc. | | | | | |
| 4.88%, 10/24/27 (a) (f) | | 300 | | 278 | |
| Goldcorp Inc. | | | | | |
| 3.63%, 06/09/21 | | 100 | | 100 | |
| Graphic Packaging International Inc. | | | | | |
| 4.75%, 04/15/21 | | 50 | | 51 | |
| Huntsman International LLC | | | | | |
| 4.88%, 11/15/20 | | 100 | | 102 | |
| PT Bukit Makmur Mandiri Utama | | | | | |
| 7.75%, 02/13/22 (a) | | 200 | | 196 | |
| Reynolds Group Issuer Inc. | | | | | |
| 5.85%, (3M US LIBOR + 3.50%), 07/15/21 (a) (d) | | 200 | | 202 | |
| Rock Tenn Co. | | | | | |
| 4.90%, 03/01/22 | | 30 | | 31 | |
| Syngenta Finance NV | | | | | |
| 3.93%, 04/23/21 (a) | | 500 | | 500 | |
| Vale Overseas Ltd. | | | | | |
| 4.38%, 01/11/22 (f) | | 191 | | 194 | |
| 6.25%, 08/10/26 | | 1,200 | | 1,300 | |
| Westlake Chemical Corp. | | | | | |
| 3.60%, 07/15/22 | | 30 | | 30 | |
| WestRock Co. | | | | | |
| 4.00%, 03/15/28 (a) | | 900 | | 886 | |
| Yara International ASA | | | | | |
| 3.80%, 06/06/26 (a) | | 300 | | 284 | |
| 4.75%, 06/01/28 (b) (c) (f) | | 300 | | 300 | |
| 5,854 | |
Real Estate 4.9% |
| Alexandria Real Estate Equities Inc. | | | | | |
| 2.75%, 01/15/20 | | 100 | | 99 | |
| 4.50%, 07/30/29 | | 500 | | 497 | |
| American Campus Communities Operating Partnership LP | | | | | |
| 3.75%, 04/15/23 | | 1,050 | | 1,044 | |
| American Tower Corp. | | | | | |
| 3.45%, 09/15/21 | | 200 | | 199 | |
| 2.25%, 01/15/22 | | 100 | | 95 | |
| 3.50%, 01/31/23 | | 750 | | 736 | |
| 3.13%, 01/15/27 | | 400 | | 357 | |
| ARC Properties Operating Partnership LP | | | | | |
| 3.00%, 02/06/19 | | 800 | | 799 | |
| AvalonBay Communities Inc. | | | | | |
| 2.90%, 10/15/26 | | 1,000 | | 928 | |
| Brixmor Operating Partnership LP | | | | | |
| 3.25%, 09/15/23 | | 200 | | 192 | |
| CBL & Associates LP | | | | | |
| 5.95%, 12/15/26 (f) | | 1,600 | | 1,358 | |
| Crown Castle International Corp. | | | | | |
| 3.40%, 02/15/21 | | 500 | | 499 | |
| 4.88%, 04/15/22 | | 300 | | 309 | |
| 5.25%, 01/15/23 | | 400 | | 419 | |
| | Shares/Par1 | | Value ($) | |
| Digital Realty Trust LP | | | | | |
| 4.75%, 10/01/25 | | 100 | | 103 | |
| Education Realty Operating Partnership LP | | | | | |
| 4.60%, 12/01/24 | | 100 | | 100 | |
| EPR Properties | | | | | |
| 4.50%, 04/01/25 | | 100 | | 99 | |
| 4.75%, 12/15/26 | | 200 | | 196 | |
| 4.95%, 04/15/28 | | 300 | | 293 | |
| Essex Portfolio LP | | | | | |
| 3.50%, 04/01/25 | | 900 | | 869 | |
| HCP Inc. | | | | | |
| 4.00%, 12/01/22 | | 300 | | 301 | |
| Healthcare Trust of America Holdings LP | | | | | |
| 3.38%, 07/15/21 | | 200 | | 199 | |
| Hospitality Properties Trust | | | | | |
| 4.50%, 06/15/23 | | 200 | | 202 | |
| 4.95%, 02/15/27 | | 300 | | 297 | |
| Host Hotels & Resorts LP | | | | | |
| 6.00%, 10/01/21 | | 50 | | 53 | |
| 3.88%, 04/01/24 | | 200 | | 195 | |
| 4.00%, 06/15/25 | | 300 | | 291 | |
| 4.50%, 02/01/26 | | 100 | | 100 | |
| Kilroy Realty LP | | | | | |
| 4.38%, 10/01/25 | | 300 | | 300 | |
| Kimco Realty Corp. | | | | | |
| 3.30%, 02/01/25 | | 3,000 | | 2,844 | |
| 2.80%, 10/01/26 | | 700 | | 621 | |
| Mid-America Apartments LP | | | | | |
| 4.30%, 10/15/23 | | 50 | | 51 | |
| 3.75%, 06/15/24 | | 100 | | 98 | |
| Mitsui Fudosan Co. Ltd. | | | | | |
| 3.65%, 07/20/27 (a) (f) | | 900 | | 893 | |
| Omega Healthcare Investors Inc. | | | | | |
| 4.38%, 08/01/23 | | 800 | | 793 | |
| 4.95%, 04/01/24 | | 250 | | 253 | |
| Physicians Realty LP | | | | | |
| 4.30%, 03/15/27 | | 100 | | 97 | |
| 3.95%, 01/15/28 | | 200 | | 186 | |
| Poly Real Estate Finance Ltd. | | | | | |
| 5.25%, 04/25/19 | | 400 | | 404 | |
| Prologis Inc. | | | | | |
| 3.88%, 09/15/28 | | 300 | | 301 | |
| Select Income REIT | | | | | |
| 4.25%, 05/15/24 | | 100 | | 96 | |
| Simon Property Group LP | | | | | |
| 3.30%, 01/15/26 | | 45 | | 43 | |
| SL Green Realty Corp. | | | | | |
| 4.50%, 12/01/22 | | 100 | | 102 | |
| Spirit Realty LP | | | | | |
| 4.45%, 09/15/26 | | 200 | | 192 | |
| Trust F/1401 | | | | | |
| 6.95%, 01/30/44 (a) | | 1,000 | | 982 | |
| UDR Inc. | | | | | |
| 4.63%, 01/10/22 | | 671 | | 689 | |
| 4.00%, 10/01/25 | | 350 | | 348 | |
| Weyerhaeuser Co. | | | | | |
| 4.63%, 09/15/23 | | 500 | | 521 | |
| 8.50%, 01/15/25 | | 500 | | 615 | |
| WP Carey Inc. | | | | | |
| 4.00%, 02/01/25 | | 600 | | 582 | |
| 21,840 | |
Telecommunication Services 3.2% |
| America Movil SAB de CV | | | | | |
| 5.00%, 03/30/20 | | 200 | | 206 | |
| AT&T Inc. | | | | | |
| 2.97%, (3M US LIBOR + 0.75%), 06/01/21 (d) | | 2,100 | | 2,107 | |
| 3.30%, (3M US LIBOR + 0.95%), 07/15/21 (d) | | 900 | | 908 | |
| 3.95%, 01/15/25 | | 100 | | 98 | |
| 4.10%, 02/15/28 (a) | | 320 | | 306 | |
| 4.35%, 06/15/45 | | 100 | | 85 | |
| 4.50%, 03/09/48 | | 200 | | 172 | |
| CC Holdings GS V LLC | | | | | |
| 3.85%, 04/15/23 | | 200 | | 198 | |
See accompanying Notes to Financial Statements.
40
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | | |
| | Shares/Par1 | | Value ($) | |
| Crown Castle Towers LLC | | | | | |
| 4.24%, 07/15/28 (b) (c) (l) | | 100 | | 101 | |
| MTN Mauritius Investments Ltd. | | | | | |
| 4.76%, 11/11/24 (a) | | 200 | | 185 | |
| Sprint Corp. | | | | | |
| 7.25%, 09/15/21 | | 1,300 | | 1,350 | |
| Sprint Spectrum Co. LLC | | | | | |
| 3.36%, 09/20/21 (a) | | 1,219 | | 1,205 | |
| Telefonica Emisiones SAU | | | | | |
| 4.10%, 03/08/27 | | 1,100 | | 1,063 | |
| United Group BV | | | | | |
| 4.38%, 07/01/22, EUR (a) | | 200 | | 237 | |
| Verizon Communications Inc. | | | | | |
| 3.44%, (3M US LIBOR + 1.10%), 05/15/25 (d) | | 2,200 | | 2,200 | |
| 4.13%, 03/16/27 | | 300 | | 296 | |
| 4.33%, 09/21/28 (a) | | 300 | | 298 | |
| 4.27%, 01/15/36 | | 800 | | 738 | |
| 5.25%, 03/16/37 | | 100 | | 103 | |
| 5.01%, 08/21/54 | | 279 | | 262 | |
| 4.67%, 03/15/55 | | 1,679 | | 1,480 | |
| Vodafone Group Plc | | | | | |
| 4.38%, 05/30/28 | | 200 | | 197 | |
| Wind Tre SpA | | | | | |
| 2.75%, (3M EURIBOR + 2.75%), 01/20/24, EUR (a) (d) | | 400 | | 387 | |
| 14,182 | |
Utilities 2.8% |
| American Electric Power Co. Inc. | | | | | |
| 3.20%, 11/13/27 | | 400 | | 373 | |
| Appalachian Power Co. | | | | | |
| 3.40%, 06/01/25 | | 300 | | 293 | |
| Cleco Corporate Holdings LLC | | | | | |
| 3.74%, 05/01/26 | | 2,200 | | 2,071 | |
| DTE Energy Co. | | | | | |
| 2.40%, 12/01/19 | | 500 | | 495 | |
| Duke Energy Corp. | | | | | |
| 2.83%, (3M US LIBOR + 0.50%), 05/14/21 (b) (c) (d) | | 300 | | 300 | |
| 3.05%, 08/15/22 | | 1,200 | | 1,177 | |
| 2.65%, 09/01/26 | | 750 | | 676 | |
| Duke Energy Florida LLC | | | | | |
| 3.20%, 01/15/27 | | 100 | | 96 | |
| Duquesne Light Holdings Inc. | | | | | |
| 5.90%, 12/01/21 (a) | | 50 | | 53 | |
| 3.62%, 08/01/27 (a) | | 1,200 | | 1,137 | |
| Entergy Mississippi Inc. | | | | | |
| 2.85%, 06/01/28 | | 900 | | 826 | |
| Exelon Corp. | | | | | |
| 2.85%, 06/15/20 | | 600 | | 595 | |
| 3.95%, 06/15/25 | | 500 | | 496 | |
| FirstEnergy Corp. | | | | | |
| 4.25%, 03/15/23 (g) | | 300 | | 305 | |
| Ipalco Enterprises Inc. | | | | | |
| 3.70%, 09/01/24 | | 100 | | 96 | |
| NextEra Energy Capital Holdings Inc. | | | | | |
| 2.64%, (3M US LIBOR + 0.32%), 09/03/19 (d) | | 1,000 | | 1,002 | |
| Niagara Mohawk Power Corp. | | | | | |
| 2.72%, 11/28/22 (a) | | 100 | | 97 | |
| Pacific Gas & Electric Co. | | | | | |
| 3.25%, 06/15/23 | | 800 | | 764 | |
| 3.30%, 12/01/27 | | 200 | | 179 | |
| Southern Co. | | | | | |
| 2.95%, 07/01/23 | | 200 | | 193 | |
| 5.50%, 03/15/57 | | 200 | | 207 | |
| Southern Power Co. | | | | | |
| 2.87%, (3M US LIBOR + 0.55%), 12/20/20 (a) (d) | | 900 | | 902 | |
| 12,333 | |
| Total Corporate Bonds And Notes (cost $385,267) | 375,260 | |
SENIOR LOAN INTERESTS 3.7% |
Consumer Discretionary 1.7% |
| ARAMARK Services Inc. | | | | | |
| Term Loan, 3.69%, (3M LIBOR + 1.75%), 03/01/25 (b) (d) | | 249 | | 249 | |
| | Shares/Par1 | | Value ($) | |
| Caesars Resort Collection LLC | | | | | |
| 1st Lien Term Loan B, 4.84%, (3M LIBOR + 2.75%), 09/28/24 (d) | | 696 | | 694 | |
| Charter Communications Operating LLC | | | | | |
| Term Loan B, 4.10%, (3M LIBOR + 2.00%), 04/30/25 (d) | | 587 | | 586 | |
| CSC Holdings LLC | | | | | |
| Term Loan B, 4.57%, (3M LIBOR + 2.50%), 01/12/26 (d) | | 300 | | 299 | |
| Las Vegas Sands LLC | | | | | |
| Term Loan B, 3.84%, (3M LIBOR + 1.75%), 03/27/25 (d) | | 5,129 | | 5,089 | |
| Stars Group Holdings BV | | | | | |
| Incremental Term Loan, 0.00%, (3M LIBOR + 3.00%), 06/29/25 (b) (d) (m) | | 400 | | 400 | |
| Wyndham Hotels & Resorts Inc. | | | | | |
| Term Loan B, 3.73%, (3M LIBOR + 1.75%), 03/29/25 (d) | | 200 | | 200 | |
| 7,517 | |
Energy 0.1% |
| California Resources Corp. | | | | | |
| 1st Lien Term Loan, 6.84%, (3M LIBOR + 4.75%), 11/08/22 (d) | | 500 | | 508 | |
Financials 0.9% |
| FinCo I LLC | | | | | |
| Term Loan B, 4.48%, (1M LIBOR + 2.00%), 06/11/22 (d) | | 172 | | 172 | |
| ILFC Delos Finance SARL | | | | | |
| Term Loan B, 4.05%, (3M LIBOR + 1.75%), 10/06/23 (d) | | 300 | | 300 | |
| Level 3 Financing Inc. | | | | | |
| Term Loan B, 4.33%, (3M LIBOR + 2.25%), 02/16/24 (d) | | 2,200 | | 2,192 | |
| Lightstone Holdco LLC | | | | | |
| Term Loan, 5.73%, (3M LIBOR + 3.75%), 01/30/24 (d) | | 487 | | 488 | |
| RPI Finance Trust | | | | | |
| Term Loan B-6, 4.30%, (3M LIBOR + 2.00%), 03/13/23 (d) | | 328 | | 328 | |
| Wand Merger Corp. | | | | | |
| Term Loan A, 0.00%, (3M LIBOR + 5.00%), 04/27/19 (b) (d) (m) (n) | | 200 | | 198 | |
| Term Loan B, 0.00%, (3M LIBOR + 5.50%), 04/27/19 (b) (d) (m) (n) | | 200 | | 198 | |
| 3,876 | |
Health Care 0.2% |
| Alphabet Holding Co. Inc. | | | | | |
| 1st Lien Term Loan, 5.59%, (3M LIBOR + 3.50%), 08/15/24 (d) | | 99 | | 92 | |
| HCA Inc. | | | | | |
| Term Loan B-10, 4.09%, (3M LIBOR + 2.00%), 03/07/25 (d) | | 299 | | 300 | |
| Ortho-Clinical Diagnostics SA | | | | | |
| Term Loan B, 5.73%, (3M LIBOR + 3.25%), 06/30/21 (d) | | 292 | | 290 | |
| 682 | |
Industrials 0.3% |
| Avolon LLC | | | | | |
| Term Loan B-3, 4.09%, (3M LIBOR + 2.00%), 01/15/25 (d) | | 596 | | 589 | |
| Brand Energy & Infrastructure Services Inc. | | | | | |
| Term Loan, 6.58%, (3M LIBOR + 4.25%), 06/16/24 (d) | | 3 | | 3 | |
| Term Loan, 6.61%, (3M LIBOR + 4.25%), 06/16/24 - 06/17/24 (d) | | 493 | | 493 | |
| Sequa Corp. | | | | | |
| Term Loan B, 7.05%, (3M LIBOR + 5.50%), 11/28/21 (d) | | 198 | | 198 | |
| 1,283 | |
Information Technology 0.4% |
| Ancestry.com Operations Inc. | | | | | |
| 1st Lien Term Loan, 5.23%, (1M LIBOR + 3.25%), 10/19/23 (d) | | 392 | | 391 | |
| Dell International LLC | | | | | |
| Term Loan B, 4.10%, (3M LIBOR + 2.00%), 09/07/23 (d) | | 544 | | 541 | |
See accompanying Notes to Financial Statements.
41
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | | |
| | Shares/Par1 | | Value ($) | |
| MH Sub I LLC | | | | | |
| 1st Lien Term Loan, 5.84%, (3M LIBOR + 3.75%), 08/09/24 (d) | | 992 | | 992 | |
| 1,924 | |
Materials 0.1% |
| CPG International Inc. | | | | | |
| Term Loan, 6.25%, (3M LIBOR + 3.75%), 05/03/24 (d) | | 392 | | 391 | |
| WR Grace & Co. | | | | | |
| Term Loan B-1, 4.06%, (3M LIBOR + 1.75%), 02/23/25 (d) | | 37 | | 37 | |
| Term Loan B-2, 4.06%, (3M LIBOR + 1.75%), 02/23/25 (d) | | 63 | | 63 | |
| 491 | |
Utilities 0.0% |
| Vistra Operations Co. LLC | | | | | |
| Term Loan B-2, 4.09%, (3M LIBOR + 2.25%), 12/14/23 (d) | | 75 | | 74 | |
| Term Loan B-2, 3.98%, (3M LIBOR + 2.25%), 08/03/24 (d) | | 24 | | 24 | |
| 98 | |
| Total Senior Loan Interests (cost $16,440) | 16,379 | |
GOVERNMENT AND AGENCY OBLIGATIONS 21.0% |
Mortgage-Backed Securities 6.3% |
| Federal National Mortgage Association | | | | | |
| 3.00%, 07/01/43 - 08/01/43 | | 615 | | 599 | |
| TBA, 3.00%, 08/15/46 (l) | | 2,400 | | 2,322 | |
| TBA, 3.50%, 07/15/48 - 08/15/48 (l) | | 25,300 | | 25,151 | |
| 28,072 | |
Municipal 0.0% |
| California Earthquake Authority | | | | | |
| 2.81%, 07/01/19 | | 168 | | 168 | |
Sovereign 2.2% |
| Argentina Bonar Bond | | | | | |
| 33.81%, (Argentina Deposit Rates Badlar + 2.00%), 04/03/22, ARS (d) | | 29,080 | | 915 | |
| Argentina POM Politica Monetaria | | | | | |
| 40.00%, (Argentina Central Bank 7 Day Repurchase Rate), 06/21/20, ARS (d) | | 7,800 | | 280 | |
| Argentina Republic Government International Bond | | | | | |
| 6.88%, 01/26/27 | | 1,500 | | 1,346 | |
| 5.25%, 01/15/28, EUR | | 400 | | 398 | |
| 2.50%, 12/31/38 (e) | | 500 | | 286 | |
| 6.25%, 11/09/47, EUR | | 400 | | 365 | |
| Indonesia Government International Bond | | | | | |
| 2.88%, 07/08/21, EUR (a) | | 100 | | 124 | |
| Kuwait International Government Bond | | | | | |
| 3.50%, 03/20/27 (a) | | 1,300 | | 1,264 | |
| Qatar Government International Bond | | | | | |
| 3.88%, 04/23/23 (a) | | 1,400 | | 1,399 | |
| Saudi Arabia Government International Bond | | | | | |
| 4.00%, 04/17/25 (a) | | 900 | | 894 | |
| 3.25%, 10/26/26 | | 1,500 | | 1,404 | |
| 3.63%, 03/04/28 (a) | | 1,000 | | 950 | |
| Slovenia Government International Bond | | | | | |
| 4.13%, 02/18/19 (a) | | 200 | | 201 | |
| 9,826 | |
Treasury Inflation Indexed Securities 0.9% |
| Italy Buoni Poliennali Del Tesoro Inflation Indexed Note | | | | | |
| 2.10%, 09/15/21, EUR (o) | | 557 | | 691 | |
| U.S. Treasury Inflation Indexed Note | | | | | |
| 0.38%, 01/15/27 (o) (p) | | 3,423 | | 3,325 | |
| 4,016 | |
U.S. Treasury Securities 11.6% |
| U.S. Treasury Bond | | | | | |
| 3.50%, 02/15/39 | | 914 | | 994 | |
| Principal Only, 0.00%, 08/15/44 - 05/15/45 (j) | | 3,850 | | 1,736 | |
| 2.50%, 02/15/46 (l) | | 8,175 | | 7,421 | |
| 2.50%, 05/15/46 | | 6,857 | | 6,222 | |
| 2.25%, 08/15/46 | | 3,385 | | 2,911 | |
| 2.88%, 11/15/46 (p) | | 182 | | 178 | |
| 2.75%, 11/15/47 (l) | | 4,908 | | 4,678 | |
| | Shares/Par1 | | Value ($) | |
| 3.00%, 02/15/48 | | 8,823 | | 8,842 | |
| U.S. Treasury Note | | | | | |
| 1.88%, 07/31/22 (p) | | 1,431 | | 1,385 | |
| 2.13%, 12/31/22 (l) | | 5,200 | | 5,068 | |
| 1.75%, 01/31/23 (p) | | 2,116 | | 2,027 | |
| 2.13%, 05/15/25 (p) | | 2,940 | | 2,813 | |
| 2.38%, 05/15/27 | | 1,218 | | 1,173 | |
| 2.88%, 05/15/28 | | 6,319 | | 6,329 | |
| 51,777 | |
| Total Government And Agency Obligations (cost $95,553) | 93,859 | |
TRUST PREFERREDS 0.0% |
Utilities 0.0% |
| SCE Trust III, 5.75%, (callable at 25 beginning 03/15/24) (i) | | — | | 11 | |
| Total Trust Preferreds (cost $10) | 11 | |
PREFERRED STOCKS 0.1% |
Financials 0.1% |
| CoBank ACB, 6.20%, (callable at 100 beginning 01/01/25) (b) (c) (i) | | 3 | | 318 | |
Real Estate 0.0% |
| Vereit Inc., 6.70%, (callable at 25 beginning 01/03/19) (i) | | 2 | | 43 | |
| Total Preferred Stocks (cost $338) | 361 | |
SHORT TERM INVESTMENTS 2.8% |
Securities Lending Collateral 2.8% |
| Securities Lending Cash Collateral Fund LLC, 1.99% (q) (r) | | 12,374 | | 12,374 | |
Treasury Securities 0.0% |
| Argentina Treasury Bill | | | | | |
| -0.50%, 09/14/18, ARS (s) | | 8,000 | | 285 | |
| Total Short Term Investments (cost $12,770) | 12,659 | |
Total Investments 114.4% (cost $522,149) | | 510,128 | |
Total Purchased Options 0.0% (cost $426) | | 109 | |
Other Derivative Instruments (0.2)% | | (956) | |
Other Assets and Liabilities, Net (14.2)% | | (63,502) | |
Total Net Assets 100.0% | | 445,779 | |
(a) The Sub-Adviser has deemed this security which is exempt from registration under the Securities Act of 1933, as amended, to be liquid based on procedures approved by the Jackson Variable Series Trust's Board of Trustees. As of June 30, 2018, the value and the percentage of net assets of these liquid securities was $92,830 and 20.8%, respectively.
(b) The Sub-Adviser has deemed this security to be illiquid based on procedures approved by the Jackson Variable Series Trust's Board of Trustees.
(c) Security is restricted to resale to institutional investors. See Restricted Securities in the Schedules of Investments.
(d) Security has a variable rate. Interest rates reset periodically. Rate stated was in effect as of June 30, 2018. For securities based on a published reference rate and spread, the reference rate and spread are presented. Certain variable rate securities do not indicate a reference rate and spread because they are determined by the issuer, remarketing agent, or offering documents and are based on current market conditions. The coupon rate for securities with certain features outlined in the offering documents may vary from the stated reference rate and spread. This includes, but is not limited to, securities with deferred rates, contingent distributions, caps, floors, and fixed-rate to float-rate features. In addition, variable rates for government and agency collateralized mortgage obligations (“CMO”) and mortgage-backed securities (“MBS”) are determined by tranches of underlying mortgage-backed security pools’ cash flows into securities and pass-through rates which reflects the rate earned on the asset pool after management and guarantee fees are paid to the securitizing corporation. CMO and MBS variable rates are determined by a formula set forth in the security’s offering documents.
(e) Security is a step-up bond where the coupon may increase or step up at a future date or as the result of an upgrade or downgrade to the credit rating of the issuer. Rate stated was the coupon as of June 30, 2018.
(f) All or portion of the security was on loan.
(g) The interest rate for this security is inversely affected by upgrades or downgrades to the credit rating of the issuer.
(h) Pay-in-kind security. Stated coupon is the pay-in-kind rate. The interest earned by the security may be paid in cash or additional par.
(i) Perpetual security. Next contractual call date presented, if applicable.
See accompanying Notes to Financial Statements.
42
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
(j) Security issued with a zero coupon. Income is recognized through the accretion of discount.
(k) Convertible security.
(l) All or a portion of the security was purchased on a delayed delivery basis. As of June 30, 2018, the total payable for investments purchased on a delayed delivery basis was $43,899.
(m) This senior loan will settle after June 30, 2018. The reference rate and spread presented will go into effect upon settlement.
(n) Security fair valued in good faith as a Level 3 security in accordance with the procedures approved by the Jackson Variable Series Trust's Board of Trustees. Good faith fair valued securities are classified for Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") Topic 820 "Fair Value Measurement" based on the applicable valuation inputs. See FASB ASC Topic 820 in the Notes to Financial Statements.
(o) Treasury inflation indexed note, par amount is adjusted for inflation.
(p) All or a portion of the security is pledged or segregated as collateral.
(q) Investment in affiliate.
(r) Yield changes daily to reflect current market conditions. Rate was the quoted yield as of June 30, 2018.
(s) The coupon rate represents the yield to maturity.
| | | | | | | |
JNL/PPM America Long Short Credit Fund |
NON-U.S. GOVERNMENT AGENCY ASSET-BACKED SECURITIES 10.0% |
| American Airlines Pass-Through Trust | | | | | |
| Series 2013-B-2, 5.60%, 07/15/20 (a) | | 512 | | 521 | |
| American Express Credit Account Master Trust | | | | | |
| Series 2017-A-4, 1.64%, 05/15/19 | | 1,500 | | 1,487 | |
| American Tower Trust I | | | | | |
| Series 2013-A-2, 3.07%, 03/15/23 (a) | | 1,170 | | 1,141 | |
| AmeriCredit Automobile Receivables Trust | | | | | |
| Series 2016-A3-2, 1.60%, 11/09/20 | | 1,560 | | 1,556 | |
| Ascentium Equipment Receivables Trust | | | | | |
| Series 2017-A2-1A, 1.87%, 07/10/19 (a) | | 45 | | 45 | |
| Series 2017-A2-2A, 2.00%, 05/11/20 (a) | | 123 | | 122 | |
| Series 2018-A2-1A, 2.92%, 12/10/20 (a) | | 199 | | 199 | |
| Series 2017-A3-1A, 2.29%, 06/10/21 (a) | | 106 | | 105 | |
| Series 2017-A3-2A, 2.31%, 12/10/21 (a) | | 184 | | 181 | |
| BANK 2017-BNK5 | | | | | |
| Series 2017-AS-BNK5, REMIC, 3.62%, 06/15/27 | | 272 | | 267 | |
| BCC Funding XIV LLC | | | | | |
| Series 2018-A2-1A, 2.96%, 06/20/23 (a) | | 262 | | 261 | |
| CCG Receivables Trust | | | | | |
| Series 2018-A2-1, 2.50%, 02/14/21 (a) | | 334 | | 332 | |
| Chesapeake Funding II LLC | | | | | |
| Series 2017-A1-3A, 1.91%, 01/15/21 (a) | | 424 | | 419 | |
| CIG Auto Receivables Trust | | | | | |
| Series 2017-A-1A, 2.71%, 05/15/23 (a) | | 153 | | 152 | |
| Citibank Credit Card Issuance Trust | | | | | |
| Series 2017-A4-A4, 2.24%, (1M US LIBOR + 0.22%), 04/07/20 (b) | | 614 | | 615 | |
| Dell Equipment Finance Trust | | | | | |
| Series 2017-A2-1, 1.86%, 06/24/19 (a) | | 216 | | 215 | |
| Series 2018-A2A-1, 2.97%, 10/22/20 (c) (d) | | 287 | | 287 | |
| Series 2017-A3-2, 2.19%, 10/24/22 (a) | | 194 | | 192 | |
| Engs Commercial Finance Trust | | | | | |
| Series 2018-A1-1A, 2.97%, 02/22/21 (a) | | 127 | | 127 | |
| Foundation Finance Trust | | | | | |
| Series 2017-A-1A, 3.30%, 07/15/33 (a) | | 242 | | 240 | |
| Freddie Mac Multifamily Aggregation Risk Transfer | | | | | |
| Series 2017-A-KT01, REMIC, 2.40%, (1M US LIBOR + 0.32%), 02/25/20 (b) | | 774 | | 775 | |
| GM Financial Automobile Leasing Trust | | | | | |
| Series 2017-A3-1, 2.06%, 05/20/20 | | 530 | | 527 | |
| GM Financial Consumer Automobile Receivables Trust | | | | | |
| Series 2017-A2B-1A, 2.21%, (1M US LIBOR + 0.12%), 03/16/20 (a) (b) | | 478 | | 478 | |
| GreatAmerica Leasing Receivables Funding LLC | | | | | |
| Series 2018-A3-1, 2.60%, 06/15/21 (a) | | 155 | | 154 | |
| Series 2018-A4-1, 2.83%, 06/17/24 (a) | | 103 | | 102 | |
| GS Mortgage Securities Trust | | | | | |
| Series 2017-B-SLP, REMIC, 3.77%, 10/10/22 (a) | | 490 | | 489 | |
| MVW Owner Trust | | | | | |
| Series 2013-A-1A, 2.15%, 04/22/30 (a) | | 261 | | 257 | |
| Series 2017-A-1A, 2.42%, 12/20/34 (a) | | 236 | | 230 | |
| | Shares/Par1 | | Value ($) | |
| Verizon Owner Trust | | | | | |
| Series 2016-A-1A, 1.42%, 01/20/21 (a) | | 1,250 | | 1,242 | |
| Voya CLO Ltd. | | | | | |
| Series 2013-A1R-2A, 3.31%, (3M US LIBOR + 0.97%), 04/25/31 (a) (b) | | 295 | | 294 | |
| Wells Fargo Commercial Mortgage Trust | | | | | |
| Series 2017-B-C38, 3.92%, 07/15/50 (b) | | 162 | | 158 | |
| Total Non-U.S. Government Agency Asset-Backed Securities (cost $13,291) | 13,170 | |
CORPORATE BONDS AND NOTES 64.4% |
Consumer Discretionary 4.9% |
| American Axle & Manufacturing Inc. | | | | | |
| 6.50%, 04/01/27 | | 150 | | 148 | |
| CCO Holdings LLC | | | | | |
| 5.13%, 05/01/27 (a) | | 843 | | 787 | |
| Charter Communications Operating LLC | | | | | |
| 6.83%, 10/23/55 | | 120 | | 129 | |
| DISH DBS Corp. | | | | | |
| 7.75%, 07/01/26 | | 400 | | 351 | |
| Dollar Tree Inc. | | | | | |
| 3.06%, (3M US LIBOR + 0.70%), 04/17/20 (b) | | 1,100 | | 1,102 | |
| General Motors Co. | | | | | |
| 5.20%, 04/01/45 | | 197 | | 181 | |
| Golden Nugget Inc. | | | | | |
| 6.75%, 10/15/24 (a) | | 217 | | 217 | |
| Hilton Domestic Operating Co. Inc. | | | | | |
| 4.25%, 09/01/24 | | 292 | | 278 | |
| iHeartCommunications Inc. | | | | | |
| 0.00%, 03/01/21 (e) (f) | | 670 | | 513 | |
| KB Home | | | | | |
| 7.63%, 05/15/23 | | 383 | | 409 | |
| Mattamy Group Corp. | | | | | |
| 6.50%, 10/01/25 (a) | | 48 | | 47 | |
| Nemak SAB de CV | | | | | |
| 4.75%, 01/23/25 (a) | | 549 | | 520 | |
| Netflix Inc. | | | | | |
| 5.88%, 11/15/28 (a) | | 335 | | 339 | |
| New Cotai LLC | | | | | |
| 10.63%, 05/01/19 (a) (g) | | 288 | | 281 | |
| Numericable - SFR SA | | | | | |
| 7.38%, 05/01/26 (a) | | 322 | | 315 | |
| Schaeffler Verwaltung Zwei GmbH | | | | | |
| 4.88%, 09/15/21 (a) (g) | | 200 | | 197 | |
| Target Corp. | | | | | |
| 3.90%, 11/15/47 (h) | | 374 | | 347 | |
| VOC Escrow Ltd. | | | | | |
| 5.00%, 02/15/28 (a) | | 372 | | 353 | |
| 6,514 | |
Consumer Staples 4.6% |
| BAT Capital Corp. | | | | | |
| 2.95%, (3M US LIBOR + 0.59%), 08/14/20 (a) (b) | | 1,250 | | 1,253 | |
| 4.39%, 08/15/37 (a) | | 495 | | 464 | |
| General Mills Inc. | | | | | |
| 4.20%, 04/17/28 (h) | | 58 | | 57 | |
| High Ridge Brands Co. | | | | | |
| 8.88%, 03/15/25 (c) (d) | | 91 | | 41 | |
| JBS Investments GmbH | | | | | |
| 7.25%, 04/03/24 (a) | | 497 | | 481 | |
| JBS USA Lux SA | | | | | |
| 6.75%, 02/15/28 (a) | | 301 | | 284 | |
| Kraft Heinz Foods Co. | | | | | |
| 2.92%, (3M US LIBOR + 0.57%), 02/10/21 (b) | | 1,000 | | 1,000 | |
| 3.95%, 07/15/25 (h) | | 239 | | 233 | |
| 5.00%, 07/15/35 | | 279 | | 275 | |
| Maple Escrow Subsidiary Inc. | | | | | |
| 4.99%, 05/25/38 (a) | | 78 | | 78 | |
| Matterhorn Merger Sub LLC | | | | | |
| 8.50%, 06/01/26 (a) | | 350 | | 340 | |
| Pilgrim's Pride Corp. | | | | | |
| 5.88%, 09/30/27 (a) | | 127 | | 118 | |
| Post Holdings Inc. | | | | | |
| 5.63%, 01/15/28 (a) | | 232 | | 218 | |
| Reynolds American Inc. | | | | | |
| 4.45%, 06/12/25 (h) | | 863 | | 867 | |
See accompanying Notes to Financial Statements.
43
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | | |
| | Shares/Par1 | | Value ($) | |
| Sigma Holdco BV | | | | | |
| 7.88%, 05/15/26 (a) | | 345 | | 317 | |
| 6,026 | |
Energy 9.8% |
| Alta Mesa Holdings LP | | | | | |
| 7.88%, 12/15/24 | | 355 | | 376 | |
| Andeavor Corp. | | | | | |
| 3.80%, 04/01/28 (h) | | 91 | | 86 | |
| 4.50%, 04/01/48 | | 105 | | 96 | |
| Andeavor Logistics LP | | | | | |
| 3.50%, 12/01/22 | | 137 | | 134 | |
| 4.25%, 12/01/27 | | 121 | | 117 | |
| 5.20%, 12/01/47 | | 133 | | 128 | |
| Callon Petroleum Co. | | | | | |
| 6.38%, 07/01/26 (c) (d) | | 325 | | 326 | |
| Cheniere Corpus Christi Holdings LLC | | | | | |
| 5.88%, 03/31/25 | | 208 | | 217 | |
| 5.13%, 06/30/27 | | 623 | | 617 | |
| CITGO Holding Inc. | | | | | |
| 10.75%, 02/15/20 (a) | | 185 | | 197 | |
| Columbia Pipeline Group Inc. | | | | | |
| 3.30%, 06/01/20 | | 365 | | 363 | |
| 5.80%, 06/01/45 | | 274 | | 305 | |
| Continental Resources Inc. | | | | | |
| 4.38%, 01/15/28 | | 242 | | 240 | |
| CrownRock LP | | | | | |
| 5.63%, 10/15/25 (a) | | 446 | | 431 | |
| Denbury Resources Inc. | | | | | |
| 9.25%, 03/31/22 (a) | | 43 | | 46 | |
| Endeavor Energy Resources LP | | | | | |
| 5.50%, 01/30/26 (a) | | 57 | | 55 | |
| 5.75%, 01/30/28 (a) | | 57 | | 56 | |
| Energy Transfer Equity LP | | | | | |
| 4.25%, 03/15/23 | | 275 | | 266 | |
| 5.50%, 06/01/27 | | 64 | | 64 | |
| Energy Transfer Partners LP | | | | | |
| 5.80%, 06/15/38 | | 475 | | 470 | |
| EP Energy LLC | | | | | |
| 8.00%, 11/29/24 (a) | | 325 | | 328 | |
| 8.00%, 02/15/25 (a) | | 658 | | 510 | |
| EQT Midstream Partners LP | | | | | |
| 5.50%, 07/15/28 | | 319 | | 319 | |
| Extraction Oil & Gas Inc. | | | | | |
| 7.38%, 05/15/24 (a) | | 225 | | 236 | |
| Jagged Peak Energy LLC | | | | | |
| 5.88%, 05/01/26 (a) | | 350 | | 345 | |
| Jones Energy Holdings LLC | | | | | |
| 9.25%, 03/15/23 (a) | | 540 | | 541 | |
| MPLX LP | | | | | |
| 4.00%, 03/15/28 | | 427 | | 406 | |
| 5.20%, 03/01/47 (h) | | 125 | | 123 | |
| Nabors Industries Inc. | | | | | |
| 5.75%, 02/01/25 (a) | | 325 | | 308 | |
| NGPL PipeCo LLC | | | | | |
| 4.88%, 08/15/27 (a) | | 60 | | 59 | |
| Oasis Petroleum Inc. | | | | | |
| 6.25%, 05/01/26 (a) | | 271 | | 274 | |
| Parsley Energy LLC | | | | | |
| 5.38%, 01/15/25 (a) | | 500 | | 496 | |
| 5.25%, 08/15/25 (a) | | 75 | | 74 | |
| PDC Energy Inc. | | | | | |
| 5.75%, 05/15/26 | | 188 | | 188 | |
| Sabine Pass Liquefaction LLC | | | | | |
| 5.63%, 03/01/25 | | 265 | | 283 | |
| 4.20%, 03/15/28 (h) | | 409 | | 394 | |
| Southwestern Energy Co. | | | | | |
| 7.75%, 10/01/27 | | 1,250 | | 1,297 | |
| Summit Midstream Holdings LLC | | | | | |
| 5.75%, 04/15/25 | | 222 | | 211 | |
| Summit Midstream Partners LP | | | | | |
| 9.50%, (callable at 104 beginning 12/15/22) (i) | | 750 | | 737 | |
| Transocean Proteus Ltd. | | | | | |
| 6.25%, 12/01/24 (a) | | 776 | | 788 | |
| | Shares/Par1 | | Value ($) | |
| Trinidad Drilling Ltd. | | | | | |
| 6.63%, 02/15/25 (a) | | 59 | | 57 | |
| Whiting Petroleum Corp. | | | | | |
| 6.63%, 01/15/26 (a) | | 154 | | 159 | |
| WPX Energy Inc. | | | | | |
| 5.75%, 06/01/26 | | 225 | | 225 | |
| 12,948 | |
Financials 17.8% |
| Acrisure LLC | | | | | |
| 7.00%, 11/15/25 (a) | | 384 | | 350 | |
| AerCap Ireland Capital Ltd. | | | | | |
| 4.63%, 10/30/20 | | 283 | | 288 | |
| 3.65%, 07/21/27 | | 517 | | 471 | |
| Anheuser-Busch InBev Finance Inc. | | | | | |
| 4.90%, 02/01/46 (h) | | 796 | | 818 | |
| Athene Global Funding | | | | | |
| 2.75%, 04/20/20 (a) (h) | | 1,100 | | 1,085 | |
| 3.54%, (3M US LIBOR + 1.23%), 07/01/22 (a) (b) (h) | | 1,000 | | 1,020 | |
| Athene Holding Ltd. | | | | | |
| 4.13%, 01/12/28 (h) | | 500 | | 459 | |
| Bank of America Corp. | | | | | |
| 5.88%, (callable at 100 beginning 03/15/28) (i) | | 306 | | 300 | |
| 3.02%, (3M US LIBOR + 0.66%), 07/21/21 (b) | | 300 | | 301 | |
| 3.36%, (3M US LIBOR + 1.00%), 04/24/23 (b) | | 500 | | 504 | |
| 3.55%, 03/05/24 (h) | | 237 | | 234 | |
| 4.00%, 01/22/25 (h) | | 479 | | 474 | |
| 3.37%, 01/23/26 (h) | | 203 | | 195 | |
| 4.25%, 10/22/26 (h) | | 305 | | 301 | |
| 3.82%, 01/20/28 (b) (h) | | 330 | | 322 | |
| Barclays Plc | | | | | |
| 4.97%, 05/16/29 (b) (j) | | 397 | | 393 | |
| Bayer US Finance II LLC | | | | | |
| 4.38%, 12/15/28 (c) (d) | | 523 | | 523 | |
| BlueLine Rental Finance Corp. | | | | | |
| 9.25%, 03/15/24 (a) | | 99 | | 105 | |
| BMW US Capital LLC | | | | | |
| 2.70%, (3M US LIBOR + 0.38%), 04/06/20 (a) (b) (h) | | 1,000 | | 1,003 | |
| Capital One Financial Corp. | | | | | |
| 3.12%, (3M US LIBOR + 0.76%), 05/12/20 (b) | | 1,000 | | 1,004 | |
| 3.30%, 10/30/24 | | 225 | | 214 | |
| 3.75%, 03/09/27 | | 373 | | 353 | |
| 3.80%, 01/31/28 (h) | | 441 | | 416 | |
| Cemex Finance LLC | | | | | |
| 6.00%, 04/01/24 (a) | | 240 | | 243 | |
| Citigroup Inc. | | | | | |
| 5.90%, (callable at 100 beginning 02/15/23) (i) | | 336 | | 342 | |
| 3.32%, (3M US LIBOR + 0.96%), 04/25/22 (b) | | 640 | | 646 | |
| 4.45%, 09/29/27 (h) | | 780 | | 767 | |
| Credit Suisse AG | | | | | |
| 6.50%, 08/08/23 (a) (h) | | 481 | | 511 | |
| Credit Suisse Group AG | | | | | |
| 7.50%, (callable at 100 beginning 12/11/23) (a) (i) | | 259 | | 267 | |
| Diamond 1 Finance Corp. | | | | | |
| 8.35%, 07/15/46 (a) | | 375 | | 452 | |
| Eagle Holding Co. II LLC | | | | | |
| 8.38%, 05/15/22 (a) (g) | | 140 | | 142 | |
| Enstar Group Ltd. | | | | | |
| 4.50%, 03/10/22 | | 192 | | 191 | |
| Glencore Funding LLC | | | | | |
| 3.00%, 10/27/22 (a) (h) | | 182 | | 174 | |
| Goldman Sachs Group Inc. | | | | | |
| 3.07%, (3M US LIBOR + 0.73%), 12/27/20 (b) | | 1,050 | | 1,056 | |
| 3.00%, 04/26/22 (h) | | 119 | | 116 | |
| 2.91%, 07/24/23 (h) | | 61 | | 59 | |
| 4.22%, 05/01/29 | | 350 | | 344 | |
| Hexion US Finance Corp. | | | | | |
| 6.63%, 04/15/20 | | 250 | | 234 | |
| HSBC Holdings Plc | | | | | |
| 3.33%, (3M US LIBOR + 1.00%), 05/18/24 (b) | | 524 | | 523 | |
| 4.38%, 11/23/26 (h) | | 256 | | 251 | |
| Icahn Enterprises LP | | | | | |
| 6.38%, 12/15/25 | | 747 | | 744 | |
See accompanying Notes to Financial Statements.
44
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | | |
| | Shares/Par1 | | Value ($) | |
| Intesa Sanpaolo SpA | | | | | |
| 3.88%, 01/12/28 (a) (h) | | 300 | | 257 | |
| JPMorgan Chase & Co. | | | | | |
| 5.30%, (callable at 100 beginning 05/01/20) (i) | | 600 | | 611 | |
| 3.78%, 02/01/28 (b) (h) | | 291 | | 284 | |
| JPMorgan Chase Bank NA | | | | | |
| 3.51%, 01/23/29 (h) | | 135 | | 128 | |
| Lincoln National Corp. | | | | | |
| 3.80%, 03/01/28 | | 63 | | 60 | |
| 4.35%, 03/01/48 | | 104 | | 96 | |
| Lloyds Banking Group Plc | | | | | |
| 4.45%, 05/08/25 (j) | | 590 | | 594 | |
| Morgan Stanley | | | | | |
| 3.54%, (3M US LIBOR + 1.18%), 01/20/22 (b) | | 100 | | 101 | |
| 3.29%, (3M US LIBOR + 0.93%), 07/22/22 (b) | | 275 | | 277 | |
| 4.10%, 05/22/23 (h) | | 869 | | 871 | |
| 4.35%, 09/08/26 (h) | | 268 | | 265 | |
| 3.63%, 01/20/27 (h) | | 200 | | 192 | |
| 3.59%, 07/22/28 (b) (h) | | 317 | | 301 | |
| Toll Brothers Finance Corp. | | | | | |
| 4.00%, 12/31/18 | | 341 | | 342 | |
| Wells Fargo & Co. | | | | | |
| 5.88%, (callable at 100 beginning 06/15/25) (i) | | 410 | | 423 | |
| Ziggo Secured Finance BV | | | | | |
| 5.50%, 01/15/27 (a) | | 400 | | 374 | |
| 23,371 | |
Health Care 6.0% |
| Abbott Laboratories | | | | | |
| 4.75%, 11/30/36 | | 125 | | 132 | |
| Actavis Funding SCS | | | | | |
| 4.85%, 06/15/44 | | 36 | | 35 | |
| 4.75%, 03/15/45 | | 102 | | 97 | |
| Becton Dickinson & Co. | | | | | |
| 3.21%, (3M US LIBOR + 0.88%), 12/29/20 (b) | | 1,100 | | 1,102 | |
| 3.36%, 06/06/24 | | 500 | | 480 | |
| Catalent Pharma Solutions Inc. | | | | | |
| 4.88%, 01/15/26 (a) | | 64 | | 62 | |
| Centene Corp. | | | | | |
| 4.75%, 05/15/22 | | 157 | | 158 | |
| 6.13%, 02/15/24 | | 18 | | 19 | |
| Centene Escrow I Corp. | | | | | |
| 5.38%, 06/01/26 (c) (d) | | 405 | | 410 | |
| Community Health Systems Inc. | | | | | |
| 8.63%, 01/15/24 (c) (d) | | 361 | | 362 | |
| CVS Health Corp. | | | | | |
| 4.30%, 03/25/28 (h) | | 370 | | 364 | |
| 4.78%, 03/25/38 | | 173 | | 170 | |
| 5.05%, 03/25/48 | | 502 | | 509 | |
| Express Scripts Holding Co. | | | | | |
| 3.40%, 03/01/27 (h) | | 150 | | 137 | |
| 4.80%, 07/15/46 | | 184 | | 175 | |
| HCA Inc. | | | | | |
| 4.25%, 10/15/19 | | 1,203 | | 1,212 | |
| MEDNAX Inc. | | | | | |
| 5.25%, 12/01/23 (c) (d) | | 250 | | 244 | |
| Perrigo Finance Unltd. Co. | | | | | |
| 4.38%, 03/15/26 (h) | | 200 | | 196 | |
| Prestige Brands Inc. | | | | | |
| 6.38%, 03/01/24 (a) | | 38 | | 38 | |
| Tenet Healthcare Corp. | | | | | |
| 8.13%, 04/01/22 | | 61 | | 64 | |
| 6.75%, 06/15/23 | | 89 | | 88 | |
| 4.63%, 07/15/24 (c) (d) | | 154 | | 146 | |
| Valeant Pharmaceuticals International Inc. | | | | | |
| 6.50%, 03/15/22 (a) | | 19 | | 20 | |
| 5.88%, 05/15/23 (a) | | 40 | | 38 | |
| 7.00%, 03/15/24 (a) | | 58 | | 61 | |
| 6.13%, 04/15/25 (a) | | 218 | | 201 | |
| 5.50%, 03/01/23 - 11/01/25 (a) | | 320 | | 313 | |
| 8.50%, 01/31/27 (a) | | 47 | | 48 | |
| Watson Pharmaceuticals Inc. | | | | | |
| 3.25%, 10/01/22 | | 900 | | 874 | |
| | Shares/Par1 | | Value ($) | |
| WellCare Health Plans Inc. | | | | | |
| 5.25%, 04/01/25 | | 183 | | 182 | |
| 7,937 | |
Industrials 5.5% |
| AECOM | | | | | |
| 5.13%, 03/15/27 | | 248 | | 233 | |
| Aircastle Ltd. | | | | | |
| 6.25%, 12/01/19 | | 539 | | 556 | |
| 4.13%, 05/01/24 | | 139 | | 133 | |
| Bombardier Inc. | | | | | |
| 5.75%, 03/15/22 (a) | | 103 | | 103 | |
| 7.50%, 12/01/24 - 03/15/25 (a) | | 254 | | 267 | |
| BWX Technologies Inc. | | | | | |
| 5.38%, 07/15/26 (a) | | 480 | | 486 | |
| General Electric Co. | | | | | |
| 5.00%, (callable at 100 beginning 01/21/21) (h) (i) | | 2,080 | | 2,055 | |
| Global Ship Lease Inc. | | | | | |
| 9.88%, 11/15/22 (a) | | 200 | | 198 | |
| International Lease Finance Corp. | | | | | |
| 6.25%, 05/15/19 | | 450 | | 464 | |
| Mexico City Airport Trust | | | | | |
| 5.50%, 07/31/47 (c) (d) | | 603 | | 534 | |
| Multi-Color Corp. | | | | | |
| 4.88%, 11/01/25 (a) | | 259 | | 241 | |
| Standard Industries Inc. | | | | | |
| 4.75%, 01/15/28 (a) | | 500 | | 459 | |
| Tempo Acquisition LLC | | | | | |
| 6.75%, 06/01/25 (a) | | 167 | | 160 | |
| Union Pacific Corp. | | | | | |
| 3.60%, 09/15/37 (h) | | 350 | | 319 | |
| United Technologies Corp. | | | | | |
| 1.90%, 05/04/20 | | 1,000 | | 979 | |
| 7,187 | |
Information Technology 4.0% |
| Apple Inc. | | | | | |
| 2.43%, (3M US LIBOR + 0.07%), 05/11/20 (b) (h) | | 1,350 | | 1,348 | |
| Broadcom Corp. | | | | | |
| 3.88%, 01/15/27 | | 185 | | 175 | |
| CDK Global Inc. | | | | | |
| 5.88%, 06/15/26 | | 250 | | 255 | |
| Fidelity National Information Services Inc. | | | | | |
| 4.75%, 05/15/48 | | 191 | | 184 | |
| Intel Corp. | | | | | |
| 2.44%, (3M US LIBOR + 0.08%), 05/11/20 (b) | | 1,000 | | 998 | |
| Microsoft Corp. | | | | | |
| 3.45%, 08/08/36 (h) | | 350 | | 335 | |
| 3.95%, 08/08/56 (h) | | 150 | | 147 | |
| NXP BV | | | | | |
| 4.13%, 06/01/21 (a) | | 465 | | 465 | |
| Oracle Corp. | | | | | |
| 4.00%, 11/15/47 (h) | | 100 | | 94 | |
| QUALCOMM Inc. | | | | | |
| 2.69%, (3M US LIBOR + 0.36%), 05/21/19 (b) (c) (d) | | 1,000 | | 999 | |
| Radiate Holdco LLC | | | | | |
| 6.88%, 02/15/23 (a) | | 250 | | 237 | |
| 5,237 | |
Materials 6.6% |
| Anglo American Capital Plc | | | | | |
| 4.75%, 04/10/27 (a) | | 349 | | 344 | |
| 4.00%, 09/11/27 (c) (d) | | 297 | | 276 | |
| 4.50%, 03/15/28 (a) | | 477 | | 459 | |
| Berry Global Inc. | | | | | |
| 4.50%, 02/15/26 (a) | | 459 | | 428 | |
| BWAY Holding Co. | | | | | |
| 7.25%, 04/15/25 (a) | | 550 | | 536 | |
| CF Industries Inc. | | | | | |
| 3.40%, 12/01/21 (a) (h) | | 350 | | 344 | |
| 4.50%, 12/01/26 (a) (h) | | 565 | | 563 | |
| FMG Resources August 2006 Pty Ltd. | | | | | |
| 4.75%, 05/15/22 (a) | | 316 | | 305 | |
| Freeport-McMoRan Inc. | | | | | |
| 3.88%, 03/15/23 | | 431 | | 407 | |
| 4.55%, 11/14/24 | | 453 | | 431 | |
See accompanying Notes to Financial Statements.
45
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | | |
| | Shares/Par1 | | Value ($) | |
| 5.40%, 11/14/34 | | 271 | | 246 | |
| FXI Holdings Inc. | | | | | |
| 7.88%, 11/01/24 (a) | | 460 | | 450 | |
| Hexion Inc. | | | | | |
| 10.38%, 02/01/22 (a) | | 170 | | 167 | |
| Martin Marietta Materials Inc. | | | | | |
| 2.98%, (3M US LIBOR + 0.65%), 05/22/20 (b) | | 1,000 | | 1,002 | |
| Rain CII Carbon LLC | | | | | |
| 7.25%, 04/01/25 (a) | | 300 | | 306 | |
| Reynolds Group Issuer Inc. | | | | | |
| 5.85%, (3M US LIBOR + 3.50%), 07/15/21 (a) (b) | | 483 | | 488 | |
| Samarco Mineracao SA | | | | | |
| 0.00%, 09/26/24 (a) (e) (f) | | 240 | | 176 | |
| Sherwin-Williams Co. | | | | | |
| 2.25%, 05/15/20 | | 1,000 | | 985 | |
| Syngenta Finance NV | | | | | |
| 4.89%, 04/24/25 (a) | | 368 | | 362 | |
| 5.68%, 04/24/48 (a) | | 200 | | 184 | |
| Trinseo Materials Operating SCA | | | | | |
| 5.38%, 09/01/25 (a) | | 214 | | 212 | |
| 8,671 | |
Real Estate 0.5% |
| Communications Sales & Leasing Inc. | | | | | |
| 7.13%, 12/15/24 (a) | | 287 | | 263 | |
| Equinix Inc. | | | | | |
| 5.75%, 01/01/25 | | 151 | | 152 | |
| 5.88%, 01/15/26 | | 176 | | 178 | |
| 5.38%, 05/15/27 | | 88 | | 88 | |
| 681 | |
Telecommunication Services 1.3% |
| AT&T Inc. | | | | | |
| 5.25%, 03/01/37 | | 120 | | 118 | |
| CB Escrow Corp. | | | | | |
| 8.00%, 10/15/25 (a) | | 375 | | 352 | |
| Hughes Satellite Systems Corp. | | | | | |
| 5.25%, 08/01/26 | | 250 | | 234 | |
| Intelsat Jackson Holdings SA | | | | | |
| 9.75%, 07/15/25 (a) | | 193 | | 203 | |
| Radiate Holdco LLC | | | | | |
| 6.63%, 02/15/25 (a) | | 99 | | 91 | |
| Sprint Corp. | | | | | |
| 7.13%, 06/15/24 | | 175 | | 176 | |
| Sprint Spectrum Co. LLC | | | | | |
| 3.36%, 09/20/21 (a) | | 246 | | 243 | |
| Telesat Canada | | | | | |
| 8.88%, 11/15/24 (a) | | 233 | | 251 | |
| Vodafone Group Plc | | | | | |
| 5.00%, 05/30/38 | | 90 | | 89 | |
| 1,757 | |
Utilities 3.4% |
| AES Corp. | | | | | |
| 4.00%, 03/15/21 | | 646 | | 644 | |
| Avangrid Inc. | | | | | |
| 3.15%, 12/01/24 (h) | | 479 | | 459 | |
| Basin Electric Power Cooperative | | | | | |
| 4.75%, 04/26/47 (a) (h) | | 300 | | 310 | |
| Commonwealth Edison Co. | | | | | |
| 3.75%, 08/15/47 (h) | | 97 | | 91 | |
| Enel SpA | | | | | |
| 8.75%, 09/24/73 (a) (b) | | 276 | | 304 | |
| Exelon Corp. | | | | | |
| 3.50%, 06/01/22 (k) | | 150 | | 148 | |
| 5.10%, 06/15/45 | | 338 | | 359 | |
| FirstEnergy Corp. | | | | | |
| 3.90%, 07/15/27 | | 563 | | 545 | |
| 4.85%, 07/15/47 (l) | | 111 | | 113 | |
| Sempra Energy | | | | | |
| 2.85%, (3M US LIBOR + 0.50%), 01/15/21 (b) | | 1,000 | | 1,004 | |
| Southern Co. | | | | | |
| 3.25%, 07/01/26 (h) | | 250 | | 235 | |
| | Shares/Par1 | | Value ($) | |
| Wisconsin Energy Corp. | | | | | |
| 3.55%, 06/15/25 | | 256 | | 251 | |
| 4,463 | |
| Total Corporate Bonds And Notes (cost $85,766) | 84,792 | |
SENIOR LOAN INTERESTS 20.0% |
Consumer Discretionary 8.6% |
| American Axle & Manufacturing Inc. | | | | | |
| Term Loan B, 4.35%, (3M LIBOR + 2.25%), 03/10/24 (b) | | 541 | | 539 | |
| ARAMARK Services Inc. | | | | | |
| Term Loan B-2, 3.72%, (3M LIBOR + 1.75%), 03/28/24 (b) | | 430 | | 429 | |
| Term Loan, 3.69%, (3M LIBOR + 1.75%), 03/01/25 (b) | | 499 | | 498 | |
| Caesars Entertainment Operating Co. | | | | | |
| Term Loan, 3.98%, (3M LIBOR + 2.00%), 04/03/24 (b) | | 584 | | 579 | |
| Caesars Resort Collection LLC | | | | | |
| 1st Lien Term Loan B, 4.84%, (3M LIBOR + 2.75%), 09/28/24 (b) | | 659 | | 656 | |
| CBS Radio Inc. | | | | | |
| Term Loan B, 4.84%, (3M LIBOR + 2.75%), 11/18/24 (b) | | 156 | | 153 | |
| Charter Communications Operating LLC | | | | | |
| Term Loan B, 4.10%, (3M LIBOR + 2.00%), 04/30/25 (b) | | 489 | | 488 | |
| CityCenter Holdings LLC | | | | | |
| Term Loan B, 4.23%, (1M LIBOR + 2.25%), 04/14/24 (b) | | 511 | | 508 | |
| Cowlitz Tribal Gaming Authority | | | | | |
| Term Loan, 12.48%, (3M LIBOR + 10.50%), 12/01/21 (b) (m) | | 404 | | 433 | |
| CSC Holdings LLC | | | | | |
| 1st Lien Term Loan, 4.32%, (3M LIBOR + 2.25%), 07/15/25 (b) | | 355 | | 352 | |
| Term Loan B, 4.57%, (3M LIBOR + 2.50%), 01/12/26 (b) | | 54 | | 54 | |
| Eldorado Resorts LLC | | | | | |
| Term Loan B, 4.38%, (1M LIBOR + 2.25%), 03/15/24 (b) | | 218 | | 216 | |
| Four Seasons Hotels Ltd. | | | | | |
| 1st Lien Term Loan, 3.98%, (3M LIBOR + 2.00%), 11/30/23 (b) | | 252 | | 250 | |
| Golden Nugget Inc. | | | | | |
| Incremental Term Loan B, 4.80%, (3M LIBOR + 2.75%), 09/07/23 (b) | | 223 | | 222 | |
| Incremental Term Loan B, 4.84%, (3M LIBOR + 2.75%), 10/04/23 (b) | | 290 | | 289 | |
| Liberty Cablevision of Puerto Rico LLC | | | | | |
| 1st Lien Term Loan, 5.85%, (3M LIBOR + 3.50%), 12/24/21 (b) | | 550 | | 532 | |
| Mohegan Tribal Gaming Authority | | | | | |
| Term Loan B, 5.98%, (3M LIBOR + 4.00%), 10/30/23 (b) | | 504 | | 474 | |
| Numericable Group SA | | | | | |
| Term Loan B-11, 4.73%, (3M LIBOR + 2.75%), 07/31/25 (b) | | 788 | | 771 | |
| Outfront Media Capital LLC | | | | | |
| Term Loan B, 3.97%, (3M LIBOR + 2.00%), 03/10/24 (b) | | 495 | | 495 | |
| Sally Holdings LLC | | | | | |
| Term Loan B-1, 4.24%, (3M LIBOR + 2.25%), 07/05/24 (b) | | 99 | | 96 | |
| Seminole Hard Rock Entertainment Inc. | | | | | |
| Term Loan B, 5.06%, (3M LIBOR + 2.75%), 05/15/20 (b) | | 516 | | 517 | |
| Sinclair Television Group Inc. | | | | | |
| Term Loan B, 0.00%, (3M LIBOR + 2.25%), 12/11/24 (b) (n) | | 400 | | 398 | |
| SIWF Holdings Inc. | | | | | |
| 1st Lien Term Loan, 6.32%, (3M LIBOR + 4.25%), 05/25/25 (b) (o) | | 133 | | 134 | |
| Staples Inc. | | | | | |
| Term Loan B, 6.36%, (3M LIBOR + 4.00%), 08/15/24 (b) | | 327 | | 323 | |
See accompanying Notes to Financial Statements.
46
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | | |
| | Shares/Par1 | | Value ($) | |
| Stars Group Holdings BV | | | | | |
| Term Loan, 0.00%, (3M LIBOR + 3.00%), 10/20/19 (b) (m) (n) | | 325 | | 325 | |
| Term Loan B, 5.32%, (3M LIBOR + 3.00%), 03/28/25 (b) | | 502 | | 501 | |
| Incremental Term Loan, 0.00%, (3M LIBOR + 3.00%), 06/29/25 (b) (n) | | 145 | | 145 | |
| UFC Holdings LLC | | | | | |
| 1st Lien Term Loan, 5.24%, (3M LIBOR + 3.25%), 07/22/23 (b) | | 214 | | 214 | |
| Univision Communications Inc. | | | | | |
| Term Loan C-5, 4.84%, (3M LIBOR + 2.75%), 03/15/24 (b) | | 786 | | 759 | |
| 11,350 | |
Consumer Staples 1.4% |
| BJ's Wholesale Club Inc. | | | | | |
| 1st Lien Term Loan, 5.53%, (3M LIBOR + 3.50%), 01/26/24 (b) | | 316 | | 316 | |
| Diamond (BC) B.V. | | | | | |
| Term Loan, 5.10%, (1M LIBOR + 3.00%), 07/24/24 (b) | | 438 | | 429 | |
| Dole Food Co. Inc. | | | | | |
| Term Loan B, 0.00%, (1M LIBOR + 2.75%), 03/22/24 (b) (n) | | — | | — | |
| Term Loan B, 4.73%, (1M LIBOR + 2.75%), 03/22/24 (b) | | 63 | | 63 | |
| Term Loan B, 4.78%, (1M LIBOR + 2.75%), 03/22/24 (b) | | 63 | | 63 | |
| Term Loan B, 4.81%, (1M LIBOR + 2.75%), 03/22/24 (b) | | 5 | | 5 | |
| Term Loan B, 4.84%, (1M LIBOR + 2.75%), 03/22/24 (b) | | 63 | | 63 | |
| Term Loan B, 6.75%, (1M Prime Rate + 1.75%), 03/22/24 (b) | | — | | — | |
| JBS USA LLC | | | | | |
| Term Loan B, 4.48%, (3M LIBOR + 2.50%), 10/30/22 (b) | | 164 | | 163 | |
| Term Loan B, 4.83%, (3M LIBOR + 2.50%), 06/30/24 (b) | | 685 | | 679 | |
| 1,781 | |
Energy 1.9% |
| California Resources Corp. | | | | | |
| 1st Lien Term Loan, 6.84%, (3M LIBOR + 4.75%), 11/08/22 (b) | | 320 | | 325 | |
| Chesapeake Energy Corp. | | | | | |
| Term Loan, 9.59%, (3M LIBOR + 7.50%), 08/16/21 (b) | | 465 | | 486 | |
| Drillship Hydra Owners Inc. | | | | | |
| Term Loan, 8.00%, 09/20/24 | | 283 | | 297 | |
| Foresight Energy LLC | | | | | |
| 1st Lien Term Loan, 8.11%, (1M LIBOR + 5.75%), 03/16/22 (b) | | 369 | | 366 | |
| Summit Midstream Partners Holdings LLC | | | | | |
| Term Loan B, 7.98%, (3M LIBOR + 6.00%), 05/15/22 (b) | | 57 | | 58 | |
| TEX Operations Co. LLC | | | | | |
| Term Loan B, 3.98%, (3M LIBOR + 2.00%), 08/04/23 (b) | | 416 | | 412 | |
| Traverse Midstream Partners LLC | | | | | |
| Term Loan, 5.85%, (3M LIBOR + 4.00%), 09/22/24 (b) | | 158 | | 158 | |
| Ultra Resources Inc. | | | | | |
| 1st Lien Term Loan, 5.09%, (3M LIBOR + 3.00%), 04/14/24 (b) | | 501 | | 460 | |
| 2,562 | |
Health Care 1.9% |
| Air Methods Corp. | | | | | |
| Term Loan B, 5.80%, (3M LIBOR + 3.50%), 04/12/24 (b) | | 473 | | 453 | |
| Alphabet Holding Co. Inc. | | | | | |
| 1st Lien Term Loan, 5.59%, (3M LIBOR + 3.50%), 08/15/24 (b) | | 238 | | 221 | |
| 2nd Lien Term Loan, 9.84%, (3M LIBOR + 7.75%), 08/09/25 (b) | | 145 | | 118 | |
| Change Healthcare Holdings Inc. | | | | | |
| Term Loan B, 4.73%, (3M LIBOR + 2.75%), 02/02/24 - 02/03/24 (b) | | 395 | | 393 | |
| | Shares/Par1 | | Value ($) | |
| Endo Luxembourg Finance Co. I SARL | | | | | |
| Term Loan B, 6.37%, (3M LIBOR + 4.25%), 04/12/24 (b) | | 351 | | 351 | |
| PharMerica Corp. | | | | | |
| 1st Lien Term Loan, 5.55%, (3M LIBOR + 3.50%), 09/25/24 (b) | | 332 | | 331 | |
| Surgery Center Holdings Inc. | | | | | |
| Term Loan B, 5.35%, (3M LIBOR + 3.25%), 06/18/24 (b) | | 270 | | 269 | |
| Valeant Pharmaceuticals International Inc. | | | | | |
| Term Loan B, 4.98%, (3M LIBOR + 3.00%), 05/19/25 (b) | | 319 | | 318 | |
| 2,454 | |
Industrials 0.7% |
| Gardner Denver Inc. | | | | | |
| Term Loan B, 5.05%, (1M LIBOR + 2.75%), 07/30/24 (b) | | 306 | | 306 | |
| Tempo Acquisition LLC | | | | | |
| Term Loan, 4.98%, (3M LIBOR + 3.00%), 04/20/24 (b) | | 594 | | 591 | |
| 897 | |
Information Technology 1.0% |
| Ancestry.com Operations Inc. | | | | | |
| 1st Lien Term Loan, 5.23%, (1M LIBOR + 3.25%), 10/19/23 (b) | | 556 | | 554 | |
| Radiate Holdco LLC | | | | | |
| 1st Lien Term Loan, 5.09%, (3M LIBOR + 3.00%), 12/09/23 (b) | | 395 | | 389 | |
| SS&C Technologies Holdings Europe SARL | | | | | |
| Term Loan B-4, 4.59%, (3M LIBOR + 2.50%), 02/27/25 (b) | | 121 | | 121 | |
| SS&C Technologies Inc. | | | | | |
| Term Loan B-3, 4.59%, (3M LIBOR + 2.50%), 02/27/25 (b) | | 321 | | 321 | |
| 1,385 | |
Materials 1.7% |
| Berry Global, Inc. | | | | | |
| Term Loan S, 3.73%, (3M LIBOR + 1.75%), 02/02/20 (b) | | 298 | | 297 | |
| BWAY Holding Co. | | | | | |
| Term Loan B, 5.59%, (3M LIBOR + 3.25%), 04/03/24 (b) | | 495 | | 492 | |
| Klockner-Pentaplast of America Inc. | | | | | |
| Term Loan B-2, 6.23%, (3M LIBOR + 4.25%), 06/30/22 (b) | | 945 | | 903 | |
| MacDermid Inc. | | | | | |
| Term Loan B-7, 4.59%, (3M LIBOR + 2.50%), 06/07/20 (b) | | 268 | | 268 | |
| Tronox Blocked Borrower LLC | | | | | |
| Term Loan B, 5.30%, (3M LIBOR + 3.00%), 09/15/24 (b) | | 68 | | 68 | |
| Tronox Finance LLC | | | | | |
| Term Loan B, 5.30%, (3M LIBOR + 3.00%), 09/11/24 (b) | | 157 | | 157 | |
| 2,185 | |
Real Estate 0.3% |
| MGM Growth Properies Operating Partnership LP | | | | | |
| Term Loan B, 4.01%, (3M LIBOR + 2.00%), 04/20/23 (b) | | 379 | | 377 | |
Telecommunication Services 1.8% |
| CenturyLink Inc. | | | | | |
| Term Loan B, 4.84%, (3M LIBOR + 2.75%), 01/15/25 (b) | | 771 | | 755 | |
| Frontier Communications Corp. | | | | | |
| Term Loan B-1, 5.74%, (3M LIBOR + 3.75%), 05/31/24 (b) | | 691 | | 683 | |
| Intelsat Jackson Holdings SA | | | | | |
| Term Loan B-5, 6.63%, 01/15/24 | | 140 | | 144 | |
| Sprint Communications Inc. | | | | | |
| 1st Lien Term Loan B, 4.62%, (3M LIBOR + 2.50%), 02/01/24 (b) | | 395 | | 393 | |
| Windstream Services LLC | | | | | |
| Term Loan B-6, 6.09%, (3M LIBOR + 4.00%), 03/29/21 (b) | | 388 | | 368 | |
| 2,343 | |
See accompanying Notes to Financial Statements.
47
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | | |
| | Shares/Par1 | | Value ($) | |
Utilities 0.7% |
| Calpine Corp. | | | | | |
| Term Loan B-8, 3.74%, (3M LIBOR + 1.75%), 12/26/19 (b) | | 756 | | 755 | |
| Vistra Operations Co. LLC | | | | | |
| Term Loan B-2, 4.09%, (3M LIBOR + 2.25%), 12/14/23 (b) | | 149 | | 149 | |
| Term Loan B-2, 3.98%, (3M LIBOR + 2.25%), 08/03/24 (b) | | 47 | | 47 | |
| 951 | |
| Total Senior Loan Interests (cost $26,478) | 26,285 | |
GOVERNMENT AND AGENCY OBLIGATIONS 0.8% |
Sovereign 0.8% |
| Mexico Government International Bond | | | | | |
| 3.75%, 01/11/28 | | 828 | | 782 | |
| Saudi Arabia Government International Bond | | | | | |
| 5.00%, 04/17/49 (a) | | 283 | | 274 | |
| Total Government And Agency Obligations (cost $1,102) | 1,056 | |
OTHER EQUITY INTERESTS 0.0% |
| Quicksilver Resources Inc. Escrow (e) (m) (p) | | 3,156 | | — | |
| Quicksilver Resources Inc. Escrow (e) (m) (p) | | 844 | | — | |
| Total Other Equity Interests (cost $0) | — | |
COMMON STOCKS 0.6% |
Energy 0.6% |
| Chaparral Energy Inc. (a) (e) | | — | | 3 | |
| Chaparral Energy Inc. - Class A (e) (h) | | 20 | | 383 | |
| Chaparral Energy Inc. - Class B (e) (h) (o) | | 4 | | 80 | |
| Denbury Resources Inc. (e) | | 10 | | 46 | |
| Ocean Rig UDW Inc. (e) | | 11 | | 329 | |
| Total Common Stocks (cost $968) | 841 | |
INVESTMENT COMPANIES 2.4% |
| Kayne Anderson MLP Investment Co. (h) | | 8 | | 146 | |
| SPDR Barclays High Yield Bond ETF (h) | | 86 | | 3,051 | |
| Total Investment Companies (cost $3,454) | 3,197 | |
SHORT TERM INVESTMENTS 4.5% |
Investment Companies 4.5% |
| JNL Government Money Market Fund - Institutional Class, 1.79% (q) (r) | | 5,873 | | 5,873 | |
| Total Short Term Investments (cost $5,873) | 5,873 | |
Total Investments 102.7% (cost $136,932) | | 135,214 | |
Total Securities Sold Short (5.2)% (proceeds $7,059) | | (6,836) | |
Other Derivative Instruments (0.0)% | | (10) | |
Other Assets and Liabilities, Net 2.5% | | 3,290 | |
Total Net Assets 100.0% | | 131,658 | |
(a) The Sub-Adviser has deemed this security which is exempt from registration under the Securities Act of 1933, as amended, to be liquid based on procedures approved by the Jackson Variable Series Trust's Board of Trustees. As of June 30, 2018, the value and the percentage of net assets of these liquid securities was $36,065 and 27.4%, respectively.
(b) Security has a variable rate. Interest rates reset periodically. Rate stated was in effect as of June 30, 2018. For securities based on a published reference rate and spread, the reference rate and spread are presented. Certain variable rate securities do not indicate a reference rate and spread because they are determined by the issuer, remarketing agent, or offering documents and are based on current market conditions. The coupon rate for securities with certain features outlined in the offering documents may vary from the stated reference rate and spread. This includes, but is not limited to, securities with deferred rates, contingent distributions, caps, floors, and fixed-rate to float-rate features. In addition, variable rates for government and agency collateralized mortgage obligations (“CMO”) and mortgage-backed securities (“MBS”) are determined by tranches of underlying mortgage-backed security pools’ cash flows into securities and pass-through rates which reflects the rate earned on the asset pool after management and guarantee fees are paid to the securitizing corporation. CMO and MBS variable rates are determined by a formula set forth in the security’s offering documents.
(c) The Sub-Adviser has deemed this security to be illiquid based on procedures approved by the Jackson Variable Series Trust's Board of Trustees.
(d) Security is restricted to resale to institutional investors. See Restricted Securities in the Schedules of Investments.
(e) Non-income producing security.
(f) Issuer was in bankruptcy and/or was in default relating to principal and/or interest. Partial or no payments were paid on the last interest or dividend date. The aggregate value of these securities represented 0.5% of the Fund’s net assets.
(g) Pay-in-kind security. Stated coupon is the pay-in-kind rate. The interest earned by the security may be paid in cash or additional par.
(h) All or a portion of the security is pledged or segregated as collateral.
(i) Perpetual security. Next contractual call date presented, if applicable.
(j) Convertible security.
(k) Security is a step-up bond where the coupon may increase or step up at a future date or as the result of an upgrade or downgrade to the credit rating of the issuer. Rate stated was the coupon as of June 30, 2018.
(l) The interest rate for this security is inversely affected by upgrades or downgrades to the credit rating of the issuer.
(m) Security fair valued in good faith as a Level 3 security in accordance with the procedures approved by the Jackson Variable Series Trust's Board of Trustees. Good faith fair valued securities are classified for Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") Topic 820 "Fair Value Measurement" based on the applicable valuation inputs. See FASB ASC Topic 820 in the Notes to Financial Statements.
(n) This senior loan will settle after June 30, 2018. The reference rate and spread presented will go into effect upon settlement.
(o) Security fair valued in good faith as a Level 2 security in accordance with the procedures approved by the Jackson Variable Series Trust's Board of Trustees. Good faith fair valued securities are classified for Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") Topic 820 "Fair Value Measurement" based on the applicable valuation inputs. See FASB ASC Topic 820 in the Notes to Financial Statements.
(p) Contingent distributions represent the right to receive additional distributions, if any, during the reorganization of the underlying company.
(q) Investment in affiliate.
(r) Yield changes daily to reflect current market conditions. Rate was the quoted yield as of June 30, 2018.
| | | | | | | |
SECURITIES SOLD SHORT (5.2%) |
CORPORATE BONDS AND NOTES (5.2%) |
Consumer Discretionary (2.1%) |
| AutoZone Inc. | | | | | |
| 3.25%, 04/15/25 | | (1,300) | | (1,242) | |
| Harley-Davidson Inc. | | | | | |
| 3.50%, 07/28/25 | | (1,500) | | (1,461) | |
| (2,703) | |
Consumer Staples (0.5%) |
| Colgate-Palmolive Co. | | | | | |
| 3.70%, 08/01/47 | | (750) | | (707) | |
Energy (1.0%) |
| Southwestern Energy Co. | | | | | |
| 6.70%, 01/23/25 (a) | | (1,300) | | (1,279) | |
Information Technology (0.5%) |
| Intel Corp. | | | | | |
| 4.10%, 05/11/47 | | (700) | | (703) | |
Real Estate (1.1%) |
| Simon Property Group LP | | | | | |
| 3.30%, 01/15/26 | | (1,500) | | (1,444) | |
| Total Corporate Bonds And Notes (proceeds $7,059) | (6,836) | |
| Total Securities Sold Short (5.2%) (proceeds $7,059) | | (6,836) | |
(a) Security is a step-up bond where the coupon may increase or step up at a future date or as the result of an upgrade or downgrade to the credit rating of the issuer. Rate stated was the coupon as of June 30, 2018.
| | | | | | |
JNL/T. Rowe Price Capital Appreciation Fund |
COMMON STOCKS 69.2% |
Consumer Discretionary 7.6% |
| Adient Plc | | 247 | | 12,127 | |
| Amazon.com Inc. (a) | | 42 | | 72,058 | |
| ARAMARK Corp. | | 1,447 | | 53,692 | |
| Booking Holdings Inc. (a) (b) | | 12 | | 24,933 | |
| Magna International Inc. | | 453 | | 26,344 | |
| McDonald's Corp. | | 98 | | 15,322 | |
| Yum! Brands Inc. (b) | | 370 | | 28,933 | |
| 233,409 | |
See accompanying Notes to Financial Statements.
48
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | | |
| | Shares/Par1 | | Value ($) | |
Consumer Staples 6.0% |
| Dr. Pepper Snapple Group Inc. | | 1,052 | | 128,287 | |
| Kraft Heinz Foods Co. | | 68 | | 4,301 | |
| PepsiCo Inc. | | 188 | | 20,462 | |
| Philip Morris International Inc. (b) | | 179 | | 14,490 | |
| Tyson Foods Inc. - Class A | | 239 | | 16,439 | |
| 183,979 | |
Energy 1.4% |
| Canadian Natural Resources Ltd. | | 389 | | 14,020 | |
| Enterprise Products Partners LP (b) | | 775 | | 21,438 | |
| Total SA | | 108 | | 6,550 | |
| 42,008 | |
Financials 7.3% |
| Intercontinental Exchange Inc. (b) | | 313 | | 23,022 | |
| Marsh & McLennan Cos. Inc. | | 1,188 | | 97,378 | |
| PNC Financial Services Group Inc. (b) | | 505 | | 68,223 | |
| State Street Corp. (b) | | 386 | | 35,973 | |
| 224,596 | |
Health Care 13.9% |
| Abbott Laboratories (b) | | 810 | | 49,394 | |
| Aetna Inc. | | 153 | | 28,142 | |
| Anthem Inc. (b) | | 79 | | 18,770 | |
| Becton Dickinson & Co. | | 372 | | 89,061 | |
| Biogen Inc. (a) | | 26 | | 7,523 | |
| CIGNA Corp. | | 55 | | 9,280 | |
| CVS Health Corp. | | 75 | | 4,846 | |
| Danaher Corp. | | 833 | | 82,174 | |
| PerkinElmer Inc. | | 1,119 | | 81,978 | |
| Thermo Fisher Scientific Inc. (b) | | 95 | | 19,682 | |
| UnitedHealth Group Inc. (b) | | 154 | | 37,743 | |
| 428,593 | |
Industrials 6.0% |
| Equifax Inc. | | 259 | | 32,372 | |
| Fortive Corp. | | 628 | | 48,421 | |
| Middleby Corp. (a) (c) | | 194 | | 20,282 | |
| Republic Services Inc. | | 498 | | 34,010 | |
| Roper Industries Inc. | | 60 | | 16,624 | |
| Waste Connections Inc. | | 449 | | 33,784 | |
| 185,493 | |
Information Technology 17.8% |
| Adyen NV (a) | | 2 | | 828 | |
| Alphabet Inc. - Class A (a) (b) | | 12 | | 13,693 | |
| Alphabet Inc. - Class C (a) (b) | | 16 | | 17,502 | |
| Apple Inc. (b) | | 68 | | 12,662 | |
| Facebook Inc. - Class A (a) (b) | | 251 | | 48,677 | |
| Fidelity National Information Services Inc. | | 704 | | 74,591 | |
| Fiserv Inc. (a) | | 1,208 | | 89,533 | |
| Intuit Inc. (b) | | 171 | | 34,883 | |
| MasterCard Inc. - Class A (b) | | 52 | | 10,302 | |
| Maxim Integrated Products Inc. | | 381 | | 22,368 | |
| Microsoft Corp. (b) | | 927 | | 91,382 | |
| TE Connectivity Ltd. | | 277 | | 24,977 | |
| Texas Instruments Inc. (b) | | 347 | | 38,293 | |
| Visa Inc. - Class A (b) | | 532 | | 70,490 | |
| 550,181 | |
Materials 0.2% |
| Sherwin-Williams Co. | | 18 | | 7,504 | |
Real Estate 1.9% |
| American Tower Corp. (b) | | 397 | | 57,298 | |
Telecommunication Services 0.0% |
| AT&T Inc. | | 16 | | 514 | |
Utilities 7.1% |
| American Electric Power Co. Inc. | | 423 | | 29,293 | |
| CMS Energy Corp. | | 448 | | 21,158 | |
| DTE Energy Co. | | 448 | | 46,392 | |
| Eversource Energy | | 545 | | 31,916 | |
| NextEra Energy Inc. | | 96 | | 16,098 | |
| NiSource Inc. | | 1,728 | | 45,423 | |
| PG&E Corp. | | 276 | | 11,762 | |
| | Shares/Par1 | | Value ($) | |
| Xcel Energy Inc. | | 372 | | 17,007 | |
| 219,049 | |
| Total Common Stocks (cost $1,921,984) | 2,132,624 | |
TRUST PREFERREDS 0.1% |
Utilities 0.1% |
| SCE Trust II, 5.10%, (callable at 25 beginning 08/10/18) (c) (d) | | — | | 6 | |
| SCE Trust III, 5.75%, (callable at 25 beginning 03/15/24) (d) | | 8 | | 224 | |
| SCE Trust IV, 5.38%, (callable at 25 beginning 09/15/25) (d) | | 78 | | 1,961 | |
| SCE Trust V, 5.45%, (callable at 25 beginning 03/15/26) (d) | | 25 | | 636 | |
| SCE Trust VI, 5.00%, (callable at 25 beginning 06/26/22) (d) | | 50 | | 1,172 | |
| Total Trust Preferreds (cost $4,075) | 3,999 | |
PREFERRED STOCKS 3.1% |
Financials 1.2% |
| Charles Schwab Corp., 5.95%, (callable at 25 beginning 06/01/21) (c) (d) | | 4 | | 105 | |
| Charles Schwab Corp. - Series C, 6.00%, (callable at 25 beginning 12/01/20) (d) | | 75 | | 1,988 | |
| State Street Corp. - Series S, 6.00%, (callable at 25 beginning 12/15/19) (d) | | 6 | | 168 | |
| U.S. Bancorp - Series F, 6.50%, (callable at 25 beginning 01/15/22) (c) (d) | | 25 | | 693 | |
| Wells Fargo & Co. - Series L, 7.50% (d) (e) | | 27 | | 33,950 | |
| 36,904 | |
Health Care 1.1% |
| Becton Dickinson & Co. - Series A, 6.13%, 05/01/20 (e) | | 514 | | 31,764 | |
Industrials 0.3% |
| Fortive Corp. - Series A, 5.00%, 07/01/21 (e) | | 9 | | 8,807 | |
Utilities 0.5% |
| Alabama Power Co. - Series A, 5.00%, (callable at 25 begininng 10/01/22) (c) (d) | | 55 | | 1,401 | |
| DTE Energy Co., 5.25%, 12/01/77 (c) | | 205 | | 5,045 | |
| NextEra Energy Inc., 6.12%, 09/01/19 (e) | | 57 | | 3,261 | |
| Sempra Energy, 6.00%, 01/15/21 (e) | | 63 | | 6,526 | |
| 16,233 | |
| Total Preferred Stocks (cost $89,597) | 93,708 | |
INVESTMENT COMPANIES 0.0% |
| T. Rowe Price Institutional Floating Rate Fund (f) | | 118 | | 1,174 | |
| Total Investment Companies (cost $1,208) | 1,174 | |
NON-U.S. GOVERNMENT AGENCY ASSET-BACKED SECURITIES 0.4% |
| Continental Airlines Inc. Pass-Through Trust | | | | | |
| Series 2012-A-1, 4.15%, 04/11/24 | | 15 | | 15 | |
| Domino's Pizza Master Issuer LLC | | | | | |
| Series 2018-A2I-1A, 4.12%, 10/25/25 (g) | | 3,445 | | 3,535 | |
| Series 2017-A23-1A, 4.12%, 07/25/27 (g) | | 3,727 | | 3,687 | |
| Taco Bell Funding LLC | | | | | |
| Series 2016-A2I-1A, 3.83%, 05/26/20 (g) | | 901 | | 902 | |
| US Airways Pass-Through Trust | | | | | |
| Series 2012-B-2, 6.75%, 06/03/21 (h) (i) | | 131 | | 138 | |
| Series 2012-PTT-2A, 4.63%, 06/03/25 | | 363 | | 369 | |
| Series 2013-A-1, 3.95%, 11/15/25 | | 219 | | 217 | |
| Wendy's Funding LLC | | | | | |
| Series 2018-A2I-1A, 3.57%, 03/15/48 (g) | | 2,338 | | 2,272 | |
| Total Non-U.S. Government Agency Asset-Backed Securities (cost $11,077) | 11,135 | |
CORPORATE BONDS AND NOTES 13.3% |
Consumer Discretionary 5.5% |
| Amazon.com Inc. | | | | | |
| 2.60%, 12/05/19 | | 3,865 | | 3,867 | |
| ARAMARK Services Inc. | | | | | |
| 5.00%, 04/01/25 (g) | | 4,630 | | 4,603 | |
| 5.00%, 02/01/28 (c) (g) | | 1,625 | | 1,549 | |
| AutoZone Inc. | | | | | |
| 1.63%, 04/21/19 | | 2,295 | | 2,274 | |
| 2.50%, 04/15/21 | | 2,740 | | 2,674 | |
| CCO Holdings LLC | | | | | |
| 5.25%, 03/15/21 | | 650 | | 654 | |
See accompanying Notes to Financial Statements.
49
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | | |
| | Shares/Par1 | | Value ($) | |
| 5.25%, 09/30/22 | | 3,000 | | 3,010 | |
| 5.75%, 09/01/23 - 01/15/24 | | 4,315 | | 4,336 | |
| 5.13%, 05/01/27 (g) | | 5,330 | | 4,978 | |
| 5.00%, 02/01/28 (g) | | 1,825 | | 1,675 | |
| Cedar Fair LP | | | | | |
| 5.38%, 06/01/24 - 04/15/27 | | 5,927 | | 5,918 | |
| Charter Communications Operating LLC | | | | | |
| 3.58%, 07/23/20 | | 2,525 | | 2,524 | |
| Dollar Tree Inc. | | | | | |
| 3.06%, (3M US LIBOR + 0.70%), 04/17/20 (j) | | 945 | | 947 | |
| Hilton Domestic Operating Co. Inc. | | | | | |
| 4.25%, 09/01/24 | | 2,100 | | 1,996 | |
| KFC Holding Co. | | | | | |
| 5.00%, 06/01/24 (g) | | 4,035 | | 3,984 | |
| 5.25%, 06/01/26 (g) | | 5,150 | | 5,060 | |
| 4.75%, 06/01/27 (g) | | 12,850 | | 12,125 | |
| McDonald's Corp. | | | | | |
| 2.10%, 12/07/18 | | 85 | | 85 | |
| Netflix Inc. | | | | | |
| 5.88%, 02/15/25 | | 6,425 | | 6,586 | |
| 4.38%, 11/15/26 (c) | | 12,910 | | 12,138 | |
| 4.88%, 04/15/28 (g) | | 24,247 | | 23,072 | |
| 5.88%, 11/15/28 (g) | | 20,995 | | 21,223 | |
| Sirius XM Radio Inc. | | | | | |
| 6.00%, 07/15/24 (g) | | 1,820 | | 1,857 | |
| Tesla Inc. | | | | | |
| 5.30%, 08/15/25 (c) (g) | | 11,270 | | 10,030 | |
| Time Warner Cable Inc. | | | | | |
| 6.75%, 07/01/18 | | 2,750 | | 2,750 | |
| Unitymedia KabelBW GmbH | | | | | |
| 6.13%, 01/15/25 (g) | | 6,735 | | 6,937 | |
| Yum! Brands Inc. | | | | | |
| 5.30%, 09/15/19 | | 1,890 | | 1,928 | |
| 3.88%, 11/01/20 | | 4,035 | | 4,029 | |
| 3.75%, 11/01/21 | | 10,046 | | 9,922 | |
| 3.88%, 11/01/23 (c) | | 4,020 | | 3,841 | |
| 6.88%, 11/15/37 | | 2,390 | | 2,375 | |
| 5.35%, 11/01/43 | | 2,485 | | 2,188 | |
| 171,135 | |
Consumer Staples 0.4% |
| B&G Foods Inc. | | | | | |
| 4.63%, 06/01/21 | | 825 | | 814 | |
| Kroger Co. | | | | | |
| 2.00%, 01/15/19 | | 1,120 | | 1,114 | |
| Philip Morris International Inc. | | | | | |
| 2.00%, 02/21/20 | | 2,650 | | 2,607 | |
| 2.75%, (3M US LIBOR + 0.42%), 02/21/20 (j) | | 1,280 | | 1,285 | |
| 2.63%, 02/18/22 | | 4,360 | | 4,243 | |
| Spectrum Brands Inc. | | | | | |
| 6.63%, 11/15/22 | | 1,015 | | 1,049 | |
| 6.13%, 12/15/24 | | 1,350 | | 1,364 | |
| 12,476 | |
Energy 0.1% |
| EQT Corp. | | | | | |
| 8.13%, 06/01/19 | | 180 | | 188 | |
| Matador Resources Co. | | | | | |
| 6.88%, 04/15/23 | | 1,275 | | 1,333 | |
| NGL Energy Partners LP | | | | | |
| 5.13%, 07/15/19 | | 720 | | 722 | |
| 2,243 | |
Financials 1.4% |
| Anheuser-Busch InBev Finance Inc. | | | | | |
| 2.65%, 02/01/21 | | 2,110 | | 2,080 | |
| 3.62%, (3M US LIBOR + 1.26%), 02/01/21 (j) | | 1,400 | | 1,441 | |
| 3.30%, 02/01/23 | | 1,875 | | 1,855 | |
| Bank of New York Mellon Corp. | | | | | |
| 4.63%, (callable at 100 beginning 09/20/26) (d) | | 1,225 | | 1,164 | |
| 4.95%, (callable at 100 beginning 06/20/20) (d) | | 3,075 | | 3,137 | |
| Caterpillar Financial Services Corp. | | | | | |
| 2.25%, 12/01/19 | | 1,935 | | 1,919 | |
| Level 3 Financing Inc. | | | | | |
| 5.38%, 08/15/22 | | 1,775 | | 1,775 | |
| 5.63%, 02/01/23 | | 3,025 | | 3,025 | |
| | Shares/Par1 | | Value ($) | |
| Marsh & McLennan Cos. Inc. | | | | | |
| 2.35%, 03/06/20 | | 440 | | 434 | |
| 2.75%, 01/30/22 | | 1,090 | | 1,064 | |
| 3.30%, 03/14/23 | | 1,205 | | 1,188 | |
| PNC Financial Services Group Inc. | | | | | |
| 5.00%, (callable at 100 beginning 11/01/26) (d) | | 5,535 | | 5,438 | |
| Reckitt Benckiser Treasury Services Plc | | | | | |
| 2.90%, (3M US LIBOR + 0.56%), 06/24/22 (g) (j) | | 3,145 | | 3,130 | |
| Shell International Finance BV | | | | | |
| 2.81%, (3M US LIBOR + 0.45%), 05/11/20 (j) | | 465 | | 468 | |
| Solera LLC | | | | | |
| 10.50%, 03/01/24 (g) | | 6,210 | | 6,897 | |
| State Street Corp. | | | | | |
| 5.25%, (callable at 100 beginning 09/15/20) (d) | | 2,150 | | 2,204 | |
| Trinity Acquisition Plc | | | | | |
| 4.40%, 03/15/26 | | 2,530 | | 2,512 | |
| US Bancorp | | | | | |
| 5.30%, (callable at 100 beginning 04/15/27) (d) | | 2,995 | | 2,982 | |
| 42,713 | |
Health Care 1.5% |
| Becton Dickinson & Co. | | | | | |
| 2.68%, 12/15/19 | | 854 | | 848 | |
| 3.34%, (3M US LIBOR + 1.03%), 06/06/22 (j) | | 2,765 | | 2,774 | |
| 3.36%, 06/06/24 | | 6,350 | | 6,097 | |
| Fresenius Medical Care US Finance Inc. | | | | | |
| 5.75%, 02/15/21 (g) | | 380 | | 398 | |
| HCA Inc. | | | | | |
| 3.75%, 03/15/19 (c) | | 1,200 | | 1,203 | |
| 4.25%, 10/15/19 | | 2,985 | | 3,007 | |
| 6.50%, 02/15/20 | | 13,346 | | 13,897 | |
| Hologic Inc. | | | | | |
| 4.38%, 10/15/25 (g) | | 4,536 | | 4,329 | |
| Medtronic Global Holdings SCA | | | | | |
| 1.70%, 03/28/19 | | 3,900 | | 3,872 | |
| Medtronic Inc. | | | | | |
| 2.50%, 03/15/20 | | 4,710 | | 4,673 | |
| Teleflex Inc. | | | | | |
| 4.88%, 06/01/26 | | 2,600 | | 2,552 | |
| 4.63%, 11/15/27 | | 880 | | 831 | |
| Thermo Fisher Scientific Inc. | | | | | |
| 3.20%, 08/15/27 | | 925 | | 865 | |
| Universal Health Services Inc. | | | | | |
| 3.75%, 08/01/19 (g) | | 190 | | 190 | |
| 45,536 | |
Industrials 0.3% |
| 3M Co. | | | | | |
| 2.25%, 03/15/23 | | 1,030 | | 987 | |
| Fortive Corp. | | | | | |
| 1.80%, 06/15/19 | | 105 | | 104 | |
| Lennox International Inc. | | | | | |
| 3.00%, 11/15/23 | | 340 | | 322 | |
| Manitowoc Foodservice Inc. | | | | | |
| 9.50%, 02/15/24 | | 1,517 | | 1,670 | |
| Northrop Grumman Corp. | | | | | |
| 2.55%, 10/15/22 | | 5,385 | | 5,185 | |
| Sensata Technologies Finance Co. Plc | | | | | |
| 6.25%, 02/15/26 (g) | | 1,400 | | 1,456 | |
| Xylem Inc. | | | | | |
| 4.88%, 10/01/21 | | 125 | | 130 | |
| 3.25%, 11/01/26 | | 250 | | 236 | |
| 10,090 | |
Information Technology 0.6% |
| Amphenol Corp. | | | | | |
| 2.20%, 04/01/20 | | 2,765 | | 2,721 | |
| 3.20%, 04/01/24 | | 500 | | 481 | |
| Apple Inc. | | | | | |
| 1.50%, 09/12/19 | | 8,525 | | 8,413 | |
| Fiserv Inc. | | | | | |
| 2.70%, 06/01/20 | | 4,825 | | 4,777 | |
| Sensata Technologies BV | | | | | |
| 5.00%, 10/01/25 (g) | | 845 | | 851 | |
| 17,243 | |
See accompanying Notes to Financial Statements.
50
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | | |
| | Shares/Par1 | | Value ($) | |
Materials 0.6% |
| Ecolab Inc. | | | | | |
| 2.00%, 01/14/19 | | 1,585 | | 1,578 | |
| Reynolds Group Holdings Inc. | | | | | |
| 6.88%, 02/15/21 | | 1,287 | | 1,303 | |
| Reynolds Group Issuer Inc. | | | | | |
| 5.75%, 10/15/20 | | 8,321 | | 8,351 | |
| 5.85%, (3M US LIBOR + 3.50%), 07/15/21 (g) (j) | | 3,425 | | 3,462 | |
| 5.13%, 07/15/23 (g) | | 2,770 | | 2,736 | |
| 17,430 | |
Real Estate 0.7% |
| American Tower Corp. | | | | | |
| 3.30%, 02/15/21 | | 4,075 | | 4,052 | |
| Crown Castle International Corp. | | | | | |
| 4.88%, 04/15/22 | | 5,675 | | 5,848 | |
| 5.25%, 01/15/23 | | 10,150 | | 10,632 | |
| 20,532 | |
Telecommunication Services 0.5% |
| SBA Communications Corp. | | | | | |
| 4.88%, 07/15/22 | | 6,462 | | 6,409 | |
| Verizon Communications Inc. | | | | | |
| 3.13%, 03/16/22 | | 3,500 | | 3,449 | |
| 3.33%, (3M US LIBOR + 1.00%), 03/16/22 (j) | | 3,100 | | 3,147 | |
| Zayo Group LLC | | | | | |
| 5.75%, 01/15/27 (g) | | 3,147 | | 3,091 | |
| 16,096 | |
Utilities 1.7% |
| Berkshire Hathaway Energy Co. | | | | | |
| 2.40%, 02/01/20 | | 1,255 | | 1,245 | |
| Dominion Resources Inc. | | | | | |
| 2.96%, 07/01/19 (k) | | 170 | | 170 | |
| DTE Energy Co. | | | | | |
| 3.80%, 03/15/27 | | 8,275 | | 8,062 | |
| Edison International | | | | | |
| 2.13%, 04/15/20 | | 4,675 | | 4,584 | |
| Eversource Energy | | | | | |
| 2.75%, 03/15/22 | | 2,725 | | 2,653 | |
| 2.90%, 10/01/24 | | 2,250 | | 2,134 | |
| 3.30%, 01/15/28 | | 2,772 | | 2,620 | |
| NiSource Finance Corp. | | | | | |
| 3.49%, 05/15/27 | | 8,385 | | 8,022 | |
| 4.38%, 05/15/47 | | 4,580 | | 4,468 | |
| NiSource Inc. | | | | | |
| 5.65%, (callable at 100 begininng 06/15/23) (d) (g) | | 2,905 | | 2,894 | |
| NSTAR Electric Co. | | | | | |
| 3.20%, 05/15/27 | | 3,215 | | 3,081 | |
| Pacific Gas & Electric Co. | | | | | |
| 3.30%, 03/15/27 | | 3,310 | | 2,987 | |
| Southern Co. | | | | | |
| 1.55%, 07/01/18 | | 3,005 | | 3,005 | |
| 1.85%, 07/01/19 | | 620 | | 614 | |
| Virginia Electric & Power Co. | | | | | |
| 3.15%, 01/15/26 | | 1,895 | | 1,818 | |
| 3.50%, 03/15/27 | | 2,455 | | 2,410 | |
| Xcel Energy Inc. | | | | | |
| 4.00%, 06/15/28 | | 2,620 | | 2,623 | |
| 53,390 | |
| Total Corporate Bonds And Notes (cost $418,798) | 408,884 | |
SENIOR LOAN INTERESTS 1.8% |
Consumer Discretionary 0.1% |
| Delta 2 (LUX) SARL | | | | | |
| Term Loan, 4.48%, (3M LIBOR + 2.50%), 02/01/24 (j) | | 3,050 | | 3,006 | |
| NVA Holdings Inc. | | | | | |
| Term Loan B-3, 4.84%, (3M LIBOR + 2.75%), 01/31/25 (j) | | 1,496 | | 1,491 | |
| 4,497 | |
Energy 0.1% |
| BCP Raptor LLC | | | | | |
| Term Loan B, 0.00%, (1M LIBOR + 4.25%), 06/07/24 (j) (l) | | 200 | | 195 | |
| | Shares/Par1 | | Value ($) | |
| Term Loan B, 6.31%, (1M LIBOR + 4.25%), 06/07/24 (j) | | 4,463 | | 4,357 | |
| 4,552 | |
Financials 0.7% |
| HUB International Ltd. | | | | | |
| Term Loan B, 0.00%, (3M LIBOR + 3.00%), 04/25/25 (j) (l) | | 3,275 | | 3,253 | |
| Term Loan B, 5.36%, (3M LIBOR + 3.00%), 04/25/25 (j) | | 15,655 | | 15,551 | |
| Institutional Shareholder Services Inc. | | | | | |
| 1st Lien Term Loan, 6.06%, (3M LIBOR + 3.75%), 09/20/24 (h) (i) (j) | | 421 | | 420 | |
| Delayed Draw Term Loan, 6.07%, (3M LIBOR + 3.75%), 10/04/24 (j) | | 38 | | 38 | |
| Delayed Draw Term Loan, 7.75%, (3M Prime Rate + 2.75%), 10/04/24 (j) | | — | | — | |
| Vantiv LLC | | | | | |
| Term Loan A-5, 3.97%, (3M LIBOR + 2.00%), 09/20/22 (j) | | 1,420 | | 1,416 | |
| 20,678 | |
Health Care 0.2% |
| Change Healthcare Holdings Inc. | | | | | |
| Term Loan B, 4.73%, (3M LIBOR + 2.75%), 02/02/24 - 02/03/24 (j) | | 4,884 | | 4,864 | |
| Prestige Brands Inc. | | | | | |
| Term Loan B-4, 3.98%, (3M LIBOR + 2.00%), 01/20/24 (j) | | 131 | | 131 | |
| 4,995 | |
Industrials 0.4% |
| Trans Union LLC | | | | | |
| Term Loan B-3, 0.00%, (3M LIBOR + 1.75%), 08/09/22 (h) (i) (j) (l) | | 4,855 | | 4,832 | |
| Term Loan B-4, 0.00%, (3M LIBOR + 2.00%), 06/12/25 (j) (l) | | 4,525 | | 4,508 | |
| Welbilt Inc. | | | | | |
| Term Loan B, 4.73%, (3M LIBOR + 2.75%), 03/06/23 (j) | | 2,403 | | 2,397 | |
| 11,737 | |
Information Technology 0.2% |
| Cypress Intermediate Holdings III Inc. | | | | | |
| 1st Lien Term Loan, 0.00%, (1M LIBOR + 3.00%), 03/30/24 (j) (l) | | 600 | | 598 | |
| 1st Lien Term Loan, 4.99%, (1M LIBOR + 3.00%), 03/30/24 (j) | | 2,443 | | 2,435 | |
| Fiserv Inc. | | | | | |
| Term Loan A, 3.22%, (3M LIBOR + 1.25%), 10/25/18 (h) (i) (j) (m) | | 223 | | 222 | |
| Kronos Inc. | | | | | |
| Term Loan B, 0.00%, (3M LIBOR + 3.00%), 11/01/23 (j) (l) | | 1,080 | | 1,077 | |
| Term Loan B, 5.36%, (3M LIBOR + 3.00%), 11/01/23 (j) | | 838 | | 836 | |
| 5,168 | |
Materials 0.0% |
| H.B. Fuller Co. | | | | | |
| Term Loan B, 4.08%, (3M LIBOR + 2.00%), 10/11/24 (j) | | 1,373 | | 1,361 | |
Telecommunication Services 0.1% |
| Zayo Group LLC | | | | | |
| Incremental Term Loan, 4.23%, (3M LIBOR + 2.25%), 01/19/24 (j) | | 3,050 | | 3,046 | |
| Total Senior Loan Interests (cost $56,348) | 56,034 | |
GOVERNMENT AND AGENCY OBLIGATIONS 6.6% |
Sovereign 2.3% |
| Kreditanstalt fur Wiederaufbau | | | | | |
| 2.88%, 04/03/28 (c) | | 71,875 | | 70,539 | |
U.S. Treasury Securities 4.3% |
| U.S. Treasury Note | | | | | |
| 2.25%, 11/15/27 | | 139,575 | | 132,596 | |
| Total Government And Agency Obligations (cost $206,675) | 203,135 | |
See accompanying Notes to Financial Statements.
51
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
| | | | | | |
| | Shares/Par1 | | Value ($) | |
SHORT TERM INVESTMENTS 8.9% |
Investment Companies 6.2% |
| JNL Government Money Market Fund - Institutional Class, 1.79% (f) (n) | | 2,142 | | 2,142 | |
| T. Rowe Price Government Reserve Fund, 1.88% (f) (n) | | 188,284 | | 188,284 | |
| 190,426 | |
Securities Lending Collateral 2.7% |
| State Street Navigator Securities Lending Government Money Market Portfolio, 1.95% (n) | | 84,293 | | 84,293 | |
| Total Short Term Investments (cost $274,719) | 274,719 | |
Total Investments 103.4% (cost $2,984,481) | | 3,185,412 | |
Other Derivative Instruments (0.4)% | | (12,703) | |
Other Assets and Liabilities, Net (3.0)% | | (91,881) | |
Total Net Assets 100.0% | | 3,080,828 | |
(a) Non-income producing security.
(b) All or a portion of the security is subject to a written call option.
(c) All or portion of the security was on loan.
(d) Perpetual security. Next contractual call date presented, if applicable.
(e) Convertible security.
(f) Investment in affiliate.
(g) The Sub-Adviser has deemed this security which is exempt from registration under the Securities Act of 1933, as amended, to be liquid based on procedures approved by the Jackson Variable Series Trust's Board of Trustees. As of June 30, 2018, the value and the percentage of net assets of these liquid securities was $136,923 and 4.4%, respectively.
(h) The Sub-Adviser has deemed this security to be illiquid based on procedures approved by the Jackson Variable Series Trust's Board of Trustees.
(i) Security is restricted to resale to institutional investors. See Restricted Securities in the Schedules of Investments.
(j) Security has a variable rate. Interest rates reset periodically. Rate stated was in effect as of June 30, 2018. For securities based on a published reference rate and spread, the reference rate and spread are presented. Certain variable rate securities do not indicate a reference rate and spread because they are determined by the issuer, remarketing agent, or offering documents and are based on current market conditions. The coupon rate for securities with certain features outlined in the offering documents may vary from the stated reference rate and spread. This includes, but is not limited to, securities with deferred rates, contingent distributions, caps, floors, and fixed-rate to float-rate features. In addition, variable rates for government and agency collateralized mortgage obligations (“CMO”) and mortgage-backed securities (“MBS”) are determined by tranches of underlying mortgage-backed security pools’ cash flows into securities and pass-through rates which reflects the rate earned on the asset pool after management and guarantee fees are paid to the securitizing corporation. CMO and MBS variable rates are determined by a formula set forth in the security’s offering documents.
(k) Security is a step-up bond where the coupon may increase or step up at a future date or as the result of an upgrade or downgrade to the credit rating of the issuer. Rate stated was the coupon as of June 30, 2018.
(l) This senior loan will settle after June 30, 2018. The reference rate and spread presented will go into effect upon settlement.
(m) Security fair valued in good faith as a Level 3 security in accordance with the procedures approved by the Jackson Variable Series Trust's Board of Trustees. Good faith fair valued securities are classified for Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") Topic 820 "Fair Value Measurement" based on the applicable valuation inputs. See FASB ASC Topic 820 in the Notes to Financial Statements.
(n) Yield changes daily to reflect current market conditions. Rate was the quoted yield as of June 30, 2018.
See accompanying Notes to Financial Statements.
52
Jackson Variable Series Trust Sub-Advised Funds (Unaudited)
Schedules of Investments (in thousands)
June 30, 2018
Currency Abbreviations:
| | | |
AED - United Arab Emirates Dirham | EUR - European Currency Unit (Euro) | MXN - Mexican Peso | THB - Thai Baht |
ARS - Argentine Peso | GBP - British Pound | NGN - Nigerian Naira | TRY - New Turkish Lira |
AUD - Australian Dollar | GEL - Georgian Lari | NOK - Norwegian Krone | TWD - Taiwan Dollar |
BHD - Bahraini Dinar | GHS - Ghanaian Cedi | NZD - New Zealand Dollar | UAH - Ukraine Hryvnia |
BRL - Brazilian Real | HKD - Hong Kong Dollar | OMR - Omani Rial | USD - United States Dollar |
CAD - Canadian Dollar | HUF - Hungarian Forint | PEN - Peruvian Nuevo Sol | UYU - Uruguayan Peso |
CHF - Swiss Franc | IDR - Indonesian Rupiah | PHP - Philippine Peso | ZAR - South African Rand |
CLF - Chilean Unidad de Fomento | ILS - Israeli New Shekel | PLN - Polish Zloty | |
CLP - Chilean Peso | INR - Indian Rupee | QAR - Qatari Riyal | ` |
CNH - Chinese Offshore Yuan | ISK - Icelandic Krona | RON - Romanian New Leu | |
CNY - Chinese Yuan | JPY - Japanese Yen | RSD - Serbian Dinar | |
COP - Colombian Peso | KRW - Korean Won | RUB - Russian Ruble | |
CZK - Czech Republic Korunas | KZT - Kazakh Tenge | SAR - Saudi Riyal | |
DOP - Dominican Peso | LKR - Sri Lanken Rupee | SEK - Swedish Krona | |
EGP - Egyptian Pound | MAD - Moroccan Dirham | SGD - Singapore Dollar | |
| | | |
Abbreviations:
| |
ADR - American Depositary Receipt | iTraxx - Group of international credit derivative indexes monitored |
ASX - Australian Stock Exchange | by the International Index Company |
AU - Australia | JSE - Johannesburg Stock Exchange |
CDX.EM - Credit Default Swap Index - Emerging Markets | KOSPI - Korea Composite Stock Price Index |
CDX.NA.HY - Credit Default Swap Index - North American - High Yield | LIBOR - London Interbank Offer Rate |
CDX.NA.IG - Credit Default Swap Index - North American - Investment Grade | LME - London Metal Exchange |
CLO - Collateralized Loan Obligation | MBS - Mortgage-Backed Security |
CMBX.NA - Commercial Mortgage-Backed Securities Index - North American | MCDX.NA - Municipal Credit Defualt Swap Index - North American |
CPURNSA - CPI Consumers Index Non-Seasonally Adjusted | MSCI - Morgan Stanley Capital International |
EAFE - Europe, Australia and Far East | NASDAQ - National Association of Securities Dealers Automated Quotations |
ETF - Exchange Traded Fund | RBOB - Reformulated Gasoline Blendstock for Oxygen Blending |
EU - European Union | REMIC - Real Estate Mortgage Investment Conduit |
EURIBOR - Europe Interbank Offered Rate | SPDR - Standard & Poor's Depositary Receipt |
Euro-Bobl - debt instrument issued by the Federal Republic of Germany | SPI - Schedule Performance Index |
with a term of 4.5 to 5.5 years | S&P - Standard & Poor’s |
Euro-Bund - debt instrument issued by the Federal Republic of Germany | ULSD - Ultra Low Sulfur Diesel |
with a term of 8.5 to 10.5 years | US - United States |
Euro-BTP - debt instrument issued by the Republic of Italy | WTI - West Texas Intermediate |
with a term of 2 to 11 years | |
Euro-OAT - debt instrument issued by the Republic of France | |
with a term of 8.5 to 10.5 years | |
FTSE - Financial Times and the London Stock Exchange | |
GB - United Kingdom | |
| |
Counterparty Abbreviations:
| |
ANZ - ANZ Banking Group Ltd. | LVS - LarrainVial Securities |
BBH - Brown Brothers Harriman & Co. | MLP - Merrill Lynch, Pierce, Fenner, & Smith |
BBP - Barclays Bank Plc | MSC - Morgan Stanley & Co., Incorporated |
BCL - Barclays Capital Inc. | NSI - Nomura Securities International Inc. |
BNP - BNP Paribas Securities | RBC - Royal Bank of Canada |
BOA - Banc of America Securities LLC/Bank of America NA | SCB - Standard Chartered Bank |
CCI - Citicorp Securities, Inc. | SGB - Societe Generale Bannon LLC |
CGM - Citigroup Global Markets | SSB - State Street Brokerage Services, Inc. |
CIT - Citibank, Inc. | UBS - UBS Securities LLC |
CSI - Credit Suisse Securities, LLC | |
DUB - Deutsche Bank Alex Brown Inc. | |
GSC - Goldman Sachs & Co. | |
JPM - JPMorgan Chase Bank N.A. | |
| |
| |
| |
| |
1Rounded par and notional amounts are listed in USD unless otherwise noted. Options are quoted in unrounded number of contracts or unrounded notional. Futures are quoted in unrounded contracts.
"-" Amount rounds to less than one thousand or 0.05%.
See accompanying Notes to Financial Statements.
53
(b) Not applicable.
Item 7. Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies.
Not applicable.
Item 8. Portfolio Managers of Closed-End Management Investment Companies.
Not applicable.
Item 9. Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers.
Not applicable.
Item 10. Submission of Matters to a Vote of Security Holders.
No material changes have been made.
Item 11. Controls and Procedures.
(a) | The registrant maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in the registrant’s filings under the Securities Exchange Act of 1934, as amended, and the Investment Company Act of 1940, as amended, is recorded, processed, summarized, and reported within the periods specified in the rules and forms of the U.S. Securities and Exchange Commission. Such information is accumulated and communicated to the registrant’s management, including its principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure. The registrant’s management, including the principal executive officer and the principal financial officer, recognizes that any set of controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. |
Within ninety (90) days prior to the filing date of this report on Form N-CSR, the registrant had carried out an evaluation, under the supervision and with the participation of the registrant’s management, including the registrant’s principal executive officer and the registrant’s principal financial officer, of the effectiveness of the design and operation of the registrant’s disclosure controls and procedures. Based on such evaluation, the registrant’s principal executive officer and principal financial officer concluded that the registrant’s disclosure controls and procedures are effective.
(b) | There have been no significant changes in the registrant’s internal controls over financial reporting during the registrant’s second fiscal quarter of the period covered by this report that have materially affected, or are reasonably likely to materially affect, the registrant’s internal controls over financial reporting. There have been no significant changes in the registrant’s internal controls or in other factors that could significantly affect the internal controls subsequent to the date of their evaluation in connection with the preparation of this report on Form N-CSR. |
Item 12. Exhibits.
| | |
(a) | | (1) Not applicable to the semi-annual filing. |
| | (2) The certifications required by Rule 30a-2(a) under the Investment Company Act of 1940, as amended, are attached hereto. |
| | (3) Not applicable. |
| |
(b) | | The certification required by Rule 30a-2(b) under the Investment Company Act of 1940, as amended, is attached hereto. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, and the Investment Company Act of 1940, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| | |
Jackson Variable Series Trust |
| |
By: | | /s/ Mark D. Nerud |
| | Mark D. Nerud |
| | Principal Executive Officer |
| |
Date: | | August 31, 2018 |
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, and the Investment Company Act of 1940, as amended, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
| | |
By: | | /s/ Mark D. Nerud |
| | Mark D. Nerud |
| | Principal Executive Officer |
| |
Date: | | August 31, 2018 |
| |
By: | | /s/ Daniel W. Koors |
| | Daniel W. Koors |
| | Principal Financial Officer |
| |
Date: | | August 31, 2018 |
EXHIBIT LIST
| | |
Exhibit 12(a)(2) | | Certification of the Principal Executive Officer required by Rule 30a-2(a) under the Investment Company Act of 1940, as amended. |
| |
| | Certification of the Principal Financial Officer required by Rule 30a-2(a) under the Investment Company Act of 1940, as amended. |
| |
Exhibit 12(b) | | Certification required by Rule 30a-2(b) under the Investment Company Act of 1940, as amended. |