UBS Commercial Mortgage Securitization FWP Free writing prospectus

FREE WRITING PROSPECTUS

FILED PURSUANT TO RULE 433

REGISTRATION FILE NO.: 333-207340-11

UBS Commercial Mortgage Trust 2018-C10 Disclaimer

STATEMENT REGARDING THIS FREE WRITING PROSPECTUS

The depositor has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (‘‘SEC’’) (SEC File No. 333-207340) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the depositor, any underwriter, or any dealer participating in the offering will arrange to send you the prospectus after filing if you request it by calling toll free 1-877-713-1030 (8 a.m. – 5 p.m. EST).

Nothing in this document constitutes an offer of securities for sale in any jurisdiction where the offer or sale is not permitted. The information contained herein is preliminary as of the date hereof, supersedes any such information previously delivered to you and will be superseded by any such information subsequently delivered and ultimately by the final prospectus relating to the securities. These materials are subject to change, completion, supplement or amendment from time to time.

STATEMENT REGARDING ASSUMPTIONS AS TO SECURITIES, PRICING ESTIMATES AND OTHER INFORMATION

The attached information contains certain tables and other statistical analyses (the “Computational Materials”) which have been prepared in reliance upon information furnished by the Mortgage Loan Sellers. Numerous assumptions were used in preparing the Computational Materials, which may or may not be reflected herein. As such, no assurance can be given as to the Computational Materials’ accuracy, appropriateness or completeness in any particular context; or as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance. The Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice. You should consult your own counsel, accountant and other advisors as to the legal, tax, business, financial and related aspects of a purchase of these securities. Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment and/or loss assumptions, and changes in such prepayment and/or loss assumptions may dramatically affect such weighted average lives, yields and principal payment periods. In addition, it is possible that prepayments or losses on the underlying assets will occur at rates higher or lower than the rates shown in the attached Computational Materials. The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the final underlying assets and the preliminary underlying assets used in preparing the Computational Materials. The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance. None of UBS Securities LLC, SG Americas Securities, LLC, Cantor Fitzgerald & Co., KeyBanc Capital Markets Inc., CIBC World Markets Corp., Drexel Hamilton, LLC and Academy Securities, Inc., or any of their respective affiliates, make any representation or warranty as to the actual rate or timing of payments or losses on any of the underlying assets or the payments or yield on the securities. The information in this presentation is based upon management forecasts and reflects prevailing conditions and management’s views as of this date, all of which are subject to change. In preparing this presentation, we have relied upon and assumed, without independent verification, the accuracy and completeness of all information available from public sources or which was provided to us by or on behalf of the Mortgage Loan Sellers or which was otherwise reviewed by us.

This free writing prospectus contains certain forward-looking statements. If and when included in this free writing prospectus, the words “expects”, “intends”, “anticipates”, “estimates” and analogous expressions and all statements that are not historical facts, including statements about our beliefs or expectations, are intended to identify forward-looking statements. Any forward-looking statements are made subject to risks and uncertainties which could cause actual results to differ materially from those stated. Those risks and uncertainties include, among other things, declines in general economic and business conditions, increased competition, changes in demographics, changes in political and social conditions, regulatory initiatives and changes in customer preferences, many of which are beyond our control and the control of any other person or entity related to this offering. The forward-looking statements made in this free writing prospectus are made as of the date stated on the cover. We have no obligation to update or revise any forward-looking statement.

IMPORTANT NOTICE REGARDING THE OFFERED CERTIFICATES

The information herein is preliminary and may be supplemented or amended prior to the time of sale. In addition, the Offered Certificates referred to in these materials and the asset pool backing them are subject to modification or revision (including the possibility that one or more classes of certificates may be split, combined or eliminated at any time prior to issuance or availability of a final prospectus) and are offered on a “when, as and if issued” basis.

The underwriters described in these materials may from time to time perform investment banking services for, or solicit investment banking business from, any company named in these materials. The underwriters and/or their affiliates or respective employees may from time to time have a long or short position in any security or contract discussed in these materials.

The information contained herein supersedes any previous such information delivered to any prospective investor and will be superseded by information delivered to such prospective investor prior to the time of sale.

IMPORTANT NOTICE RELATING TO AUTOMATICALLY-GENERATED EMAIL DISCLAIMERS

Any legends, disclaimers or other notices that may appear at the bottom of any email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) any representation that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system.

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Flag	Property Name	Mortgage Loan Originator	Mortgage Loan Seller(1)	Cross-Collateralized and Cross-Defaulted (3)	Address
1	Loan	NYC REIT Mixed-Use Portfolio	SG	SG	No	Various
1.01	Property	Laurel	SG	SG	No	400 East 67th Street
1.02	Property	ICON Parking Garage	SG	SG	No	200 Riverside Boulevard
2	Loan	HTI Medical Office Portfolio	KeyBank	KeyBank	No	Various
2.01	Property	Aurora Health Care Center	KeyBank	KeyBank	No	2600 Kiley Way
2.02	Property	Laguna Professional Center	KeyBank	KeyBank	No	9390-9394 Big Horn Boulevard
2.03	Property	Woodlake Office Center	KeyBank	KeyBank	No	2090 Woodwinds Drive
2.04	Property	Northside Hospital Medical Office	KeyBank	KeyBank	No	320 Hospital Road
2.05	Property	Arrowhead Medical Plaza II	KeyBank	KeyBank	No	18700 North 64th Drive
2.06	Property	High Desert Medical Group	KeyBank	KeyBank	No	43839 15th Street West
2.07	Property	761 Building	KeyBank	KeyBank	No	761 45th Street
2.08	Property	Physicians Plaza of Roane County	KeyBank	KeyBank	No	1855 Tanner Way
2.09	Property	Mainland Medical Arts Pavilion	KeyBank	KeyBank	No	7111 Medical Center Drive
2.10	Property	Presence Healing Arts Pavilion	KeyBank	KeyBank	No	410 East Lincoln Highway
2.11	Property	Oak Lawn Medical Center	KeyBank	KeyBank	No	10837 South Cicero Avenue
2.12	Property	East Coast Square West	KeyBank	KeyBank	No	1165 Cedar Point Boulevard
2.13	Property	Arrowhead Medical Plaza I	KeyBank	KeyBank	No	6525 West Sack Drive
2.14	Property	Morrow Medical Center	KeyBank	KeyBank	No	1000 Corporate Center Drive
2.15	Property	East Coast Square North	KeyBank	KeyBank	No	4252 Arendell Street
2.16	Property	Belmar Medical Building	KeyBank	KeyBank	No	8015 West Alameda Avenue
2.17	Property	Village Center Parkway	KeyBank	KeyBank	No	200-214 Village Center Parkway
2.18	Property	Sassafras Medical Building	KeyBank	KeyBank	No	1910 Sassafras Street
2.19	Property	Medical Center III	KeyBank	KeyBank	No	13260 North 94th Drive
2.20	Property	Stockbridge Family Medical	KeyBank	KeyBank	No	3579 Highway 138
3	Loan	175 Park Avenue	CCRE	CCRE	No	175 Park Avenue
4	Loan	Re/Max Plaza	LCF	LCF	No	5073, 5075 & 5085 South Syracuse Street
5	Loan	Premier Rochester Office Portfolio	UBS AG	UBS AG	No	Various
5.01	Property	290 Woodcliff Drive	UBS AG	UBS AG	No	290 Woodcliff Drive
5.02	Property	255 Woodcliff Drive	UBS AG	UBS AG	No	255 Woodcliff Drive
5.03	Property	370 Woodcliff Drive	UBS AG	UBS AG	No	370 Woodcliff Drive
5.04	Property	375 Woodcliff Drive	UBS AG	UBS AG	No	375 Woodcliff Drive
5.05	Property	295 Woodcliff Drive	UBS AG	UBS AG	No	295 Woodcliff Drive
5.06	Property	345 Woodcliff Drive	UBS AG	UBS AG	No	345 Woodcliff Drive
5.07	Property	1000 Pittsford Victor Rd	UBS AG	UBS AG	No	1000 Pittsford Victor Road
5.08	Property	1200 Pittsford Victor Rd	UBS AG	UBS AG	No	1200 Pittsford Victor Road
6	Loan	130 Orchard Street	CCRE	CCRE	No	130 Orchard Street
7	Loan	Malvern Technology Center	RMF	UBS AG	No	335-395 Phoenixville Pike; 2-30 Spring Mill Drive
8	Loan	Eastmont Town Center	RMF	UBS AG	No	7200 Bancroft Avenue
9	Loan	Marketplace at Smokey Point	KeyBank	KeyBank	No	2609 172nd Street Northeast
10	Loan	Manchester Highlands	CIBC	CIBC	No	201 Highlands Boulevard Drive
11	Loan	Port Atwater Parking	KeyBank	KeyBank	No	200 Beaubien Street
12	Loan	Shops at Fox River	SG	SG	No	3340 Shoppers Drive
13	Loan	SpringHill Suites Carle Place	LCF	LCF	No	20 Westbury Avenue
14	Loan	Ormond Towne Square	SG	SG	No	1478 West Granada Boulevard
15	Loan	Alorica Office Portfolio	UBS AG	UBS AG	No	Various
15.01	Property	Alorica Office Building 8000	UBS AG	UBS AG	No	10940 Laureate Drive
15.02	Property	Alorica Office Building 2000	UBS AG	UBS AG	No	11330 Interstate Highway 10 West - Building 2000
15.03	Property	Alorica Office Building 1000	UBS AG	UBS AG	No	11330 Interstate Highway 10 West - Building 1000
15.04	Property	Alorica Office Building 3000	UBS AG	UBS AG	No	11330 Interstate Highway 10 West - Building 3000
16	Loan	Plantation at Crystal River	LCF	LCF	No	9301 Fort Island Trail
17	Loan	Wells Fargo Plaza	UBS AG	UBS AG	No	175 North 27th Street
18	Loan	Kinzie Design Center	KeyBank	KeyBank	No	218-230 West Kinzie Street and 401 North Franklin Street
19	Loan	Village Plaza	KeyBank	KeyBank	No	4204, 4208 and 4212 US Highway 98 North
20	Loan	River Place Shopping Center	UBS AG	UBS AG	No	605-655 Parkway
21	Loan	Sleep Inn SeaTac Airport	RMF	UBS AG	No	20406 International Boulevard
22	Loan	Faurecia - Fraser	UBS AG	UBS AG	No	17801 East 14 Mile Road
23	Loan	Home2 Suites Salt Lake City East	UBS AG	UBS AG	No	2350 South Foothill Drive
24	Loan	Seneca Ridge Apartments	CCRE	CCRE	No	18302, 18306, 18307, 18310, 18311 Ashley Drive

 A-1-1

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Flag	Property Name	Mortgage Loan Originator	Mortgage Loan Seller(1)	Cross-Collateralized and Cross-Defaulted (3)	Address
25	Loan	City Winery Chicago	CIBC	CIBC	No	1200 West Randolph Street
26	Loan	North 45 Plaza	CIBC	CIBC	No	10822-10990 North Freeway
27	Loan	Homewood Suites - Port St. Lucie	KeyBank	KeyBank	No	10301 South West Innovation Way
28	Loan	River Oaks Self Storage	KeyBank	KeyBank	No	4217 San Felipe Street
29	Loan	Holiday Inn Express Lake Wales	CIBC	CIBC	No	2953 Ridge Way
30	Loan	Villages of Mission Hills - Phase II	CIBC	CIBC	No	4543 Camp Road
31	Loan	Hilton Branson Convention Center	LCF	LCF	Hilton Branson Convention Center & Hilton Branson Promenade	200 East Main Street
32	Loan	Suntree Apartments	KeyBank	KeyBank	No	3040 Suntree Plaza
33	Loan	Livonia Industrial	LCF	LCF	No	35569, 35687, 35799, 35521, 35549 Industrial Road and 35796, 35684, 35572, 35803, 35548, 35520 Veronica Avenue
34	Loan	Lincoln Business Park	SG	SG	No	1341-1347 Sadlier Circle South, 1327-1441 Sadlier Circle West, 1352-1354 Sadlier Circle West, 1402-1430 Sadlier Circle West, 1322-1438 Sadlier Circle East, 1365-1367 Sadlier Way Circle, 1425 Sadlier Circle West
35	Loan	Storage Max Rolesville	KeyBank	KeyBank	No	417 South Main Street, 100 Storage Drive
36	Loan	La Quinta Inn & Suites - Duluth	UBS AG	UBS AG	No	2370 Stephens Center Drive
37	Loan	StorQuest - Shirley	UBS AG	UBS AG	No	393 Smith Road
38	Loan	Hilton Branson Promenade	LCF	LCF	Hilton Branson Convention Center & Hilton Branson Promenade	3 Branson Landing Boulevard
39	Loan	Parkland Town Center	LCF	LCF	No	6604-6710 Parkside Drive
40	Loan	Baymont Inn & Suites Midland Center	RMF	UBS AG	No	3100 US Highway 158 East
41	Loan	Westpark Hudson	CIBC	CIBC	No	85-115 Executive Boulevard
42	Loan	Dixie Self Storage	CIBC	CIBC	No	1402 Brevard Road
43	Loan	Rodeway Inn Encinitas	SG	SG	No	1444 North Coast Highway 101
44	Loan	Island Pass Shopping Center	CCRE	CCRE	No	11560 Majestic Palms Boulevard
45	Loan	Madison Square	UBS AG	UBS AG	No	5513-5519 South 78th Street
46	Loan	Drake Plaza Apartments	CCRE	CCRE	No	3307 Olive Street
47	Loan	93 Grand Street	CIBC	CIBC	No	93 Grand Street
48	Loan	3721 Briarpark Drive	CIBC	CIBC	No	3721 Briarpark Drive
49	Loan	US Storage - Move It SS Austin	KeyBank	KeyBank	No	5405 Wasson Road
50	Loan	CVS Goshen	KeyBank	KeyBank	No	410 South Main Street
51	Loan	Carnival Market Plaza	RMF	UBS AG	No	1101 East Walton
52	Loan	Universal Companies	LCF	LCF	No	18260 Oak Park Drive
53	Loan	Foundation Building Materials	LCF	LCF	No	4333 West 71st Street
54	Loan	Secure Self Storage	KeyBank	KeyBank	No	31547 Outer Highway 10 South
55	Loan	Sterling Products	LCF	LCF	No	3015 South 163rd Street
56	Loan	Dollar General Gladwin	LCF	LCF	No	5850 Hockaday Road
57	Loan	Dollar General Foley	LCF	LCF	No	320 Broadway Avenue North

 A-1-2

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number

Property Flag

Property Name

City

County

State

Zip Code

General Property Type

Specific Property Type

Number of Properties

Year Built

Year Renovated

Number of Units

Unit of Measure

Cut-off Date Balance Per Unit/SF(3)(26)

1

Loan

NYC REIT Mixed-Use Portfolio

New York

New York

NY

Various

Various

Various

2

Various

N/A

Various

Various

Various

1.01

Property

Laurel

New York

New York

NY

10065

Mixed Use

Office/Parking Garage/Retail

1

2007

N/A

58,750

Sq. Ft.

1.02

Property

ICON Parking Garage

New York

New York

NY

10069

Other

Parking Garage

1

1997

N/A

284

Spaces

2

Loan

HTI Medical Office Portfolio

Various

Various

Various

Various

Office

Medical

20

Various

Various

785,947

Sq. Ft.

151

2.01

Property

Aurora Health Care Center

Plymouth

Sheboygan

WI

53073

Office

Medical

1

2007

N/A

85,028

Sq. Ft.

2.02

Property

Laguna Professional Center

Elk Grove

Sacramento

CA

95758

Office

Medical

1

2006

N/A

41,932

Sq. Ft.

2.03

Property

Woodlake Office Center

Woodbury

Washington

MN

55125

Office

Medical

1

2009

N/A

36,375

Sq. Ft.

2.04

Property

Northside Hospital Medical Office

Canton

Cherokee

GA

30114

Office

Medical

1

1990

1995

38,098

Sq. Ft.

2.05

Property

Arrowhead Medical Plaza II

Glendale

Maricopa

AZ

85308

Office

Medical

1

1997

N/A

47,490

Sq. Ft.

2.06

Property

High Desert Medical Group

Lancaster

Los Angeles

CA

93534

Office

Medical

1

1980

2003

76,748

Sq. Ft.

2.07

Property

761 Building

Munster

Lake

IN

46321

Office

Medical

1

1990

N/A

39,032

Sq. Ft.

2.08

Property

Physicians Plaza of Roane County

Harriman

Roane

TN

37748

Office

Medical

1

2011

N/A

42,566

Sq. Ft.

2.09

Property

Mainland Medical Arts Pavilion

Texas City

Galveston

TX

77591

Office

Medical

1

2011

N/A

34,135

Sq. Ft.

2.10

Property

Presence Healing Arts Pavilion

New Lenox

Will

IL

60451

Office

Medical

1

2012

N/A

44,391

Sq. Ft.

2.11

Property

Oak Lawn Medical Center

Oak Lawn

Cook

IL

60453

Office

Medical

1

2008

N/A

26,325

Sq. Ft.

2.12

Property

East Coast Square West

Cedar Point

Carteret

NC

28584

Office

Medical

1

2014

N/A

37,638

Sq. Ft.

2.13

Property

Arrowhead Medical Plaza I

Glendale

Maricopa

AZ

85308

Office

Medical

1

1992

N/A

34,172

Sq. Ft.

2.14

Property

Morrow Medical Center

Morrow

Clayton

GA

30260

Office

Medical

1

1991

N/A

37,813

Sq. Ft.

2.15

Property

East Coast Square North

Morehead City

Carteret

NC

28557

Office

Medical

1

2010

N/A

30,484

Sq. Ft.

2.16

Property

Belmar Medical Building

Lakewood

Jefferson

CO

80226

Office

Medical

1

1987

N/A

31,853

Sq. Ft.

2.17

Property

Village Center Parkway

Stockbridge

Henry

GA

30281

Office

Medical

1

2003

N/A

25,051

Sq. Ft.

2.18

Property

Sassafras Medical Building

Erie

Erie

PA

16502

Office

Medical

1

2003

N/A

28,229

Sq. Ft.

2.19

Property

Medical Center III

Peoria

Maricopa

AZ

85381

Office

Medical

1

1984

N/A

28,765

Sq. Ft.

2.20

Property

Stockbridge Family Medical

Stockbridge

Clayton

GA

30281

Office

Medical

1

1993

N/A

19,822

Sq. Ft.

3

Loan

175 Park Avenue

Madison

Morris

NJ

7940

Office

Suburban

1

1971

2013

270,000

Sq. Ft.

315

4

Loan

Re/Max Plaza

Denver

Denver

CO

80237

Office

CBD

1

2006

N/A

242,497

Sq. Ft.

270

5

Loan

Premier Rochester Office Portfolio

Various

Monroe

NY

Various

Office

Suburban

8

Various

N/A

610,377

Sq. Ft.

88

5.01

Property

290 Woodcliff Drive

Fairport

Monroe

NY

14450

Office

Suburban

1

1991

N/A

96,070

Sq. Ft.

5.02

Property

255 Woodcliff Drive

Fairport

Monroe

NY

14450

Office

Suburban

1

1998

N/A

76,968

Sq. Ft.

5.03

Property

370 Woodcliff Drive

Fairport

Monroe

NY

14450

Office

Suburban

1

2002

N/A

120,147

Sq. Ft.

5.04

Property

375 Woodcliff Drive

Fairport

Monroe

NY

14450

Office

Suburban

1

1996

N/A

64,446

Sq. Ft.

5.05

Property

295 Woodcliff Drive

Fairport

Monroe

NY

14450

Office

Suburban

1

1989

N/A

85,682

Sq. Ft.

5.06

Property

345 Woodcliff Drive

Fairport

Monroe

NY

14450

Office

Suburban

1

1987

N/A

74,806

Sq. Ft.

5.07

Property

1000 Pittsford Victor Rd

Pittsford

Monroe

NY

14534

Office

Suburban

1

1986

N/A

73,358

Sq. Ft.

5.08

Property

1200 Pittsford Victor Rd

Pittsford

Monroe

NY

14534

Office

Suburban

1

2004

N/A

18,900

Sq. Ft.

6

Loan

130 Orchard Street

New York

New York

NY

10002

Mixed Use

Multifamily/Retail

1

1920

2015

25,613

Sq. Ft.

1,085

7

Loan

Malvern Technology Center

Malvern

Chester

PA

19355

Industrial

Flex

1

1988; 1989

2008

180,961

Sq. Ft.

149

8

Loan

Eastmont Town Center

Oakland

Alameda

CA

94605

Office

Suburban

1

1965

2009

520,415

Sq. Ft.

108

9

Loan

Marketplace at Smokey Point

Marysville

Snohomish

WA

98271

Retail

Anchored

1

2015-2018

N/A

185,352

Sq. Ft.

139

10

Loan

Manchester Highlands

Ballwin

St. Louis

MO

63011

Retail

Anchored

1

2009

N/A

353,701

Sq. Ft.

99

11

Loan

Port Atwater Parking

Detroit

Wayne

MI

48226

Other

Parking Garage

1

1989

N/A

1,086

Spaces

22,099

12

Loan

Shops at Fox River

McHenry

McHenry

IL

60051

Retail

Anchored

1

2007

N/A

340,849

Sq. Ft.

62

13

Loan

SpringHill Suites Carle Place

Carle Place

Nassau

NY

11514

Hospitality

Limited Service

1

2016

N/A

120

Rooms

167,917

14

Loan

Ormond Towne Square

Ormond Beach

Volusia

FL

32174

Retail

Anchored

1

1993

N/A

142,849

Sq. Ft.

140

15

Loan

Alorica Office Portfolio

San Antonio

Bexar

TX

78249

Office

Suburban

4

Various

2017

131,927

Sq. Ft.

141

15.01

Property

Alorica Office Building 8000

San Antonio

Bexar

TX

78249

Office

Suburban

1

1986

2017

66,663

Sq. Ft.

15.02

Property

Alorica Office Building 2000

San Antonio

Bexar

TX

78249

Office

Suburban

1

1984

2017

24,939

Sq. Ft.

15.03

Property

Alorica Office Building 1000

San Antonio

Bexar

TX

78249

Office

Suburban

1

1984

2017

24,173

Sq. Ft.

15.04

Property

Alorica Office Building 3000

San Antonio

Bexar

TX

78249

Office

Suburban

1

1984

2017

16,152

Sq. Ft.

16

Loan

Plantation at Crystal River

Crystal River

Citrus

FL

34429

Hospitality

Full Service

1

1962

2013

196

Rooms

86,735

17

Loan

Wells Fargo Plaza

Billings

Yellowstone

MT

59101

Office

CBD

1

1977

2016

136,868

Sq. Ft.

115

18

Loan

Kinzie Design Center

Chicago

Cook

IL

60654

Mixed Use

Office/Retail

1

1880, 1920

2007-2008

76,053

Sq. Ft.

202

19

Loan

Village Plaza

Lakeland

Polk

FL

33809

Retail

Anchored

1

1989, 1993, 2007, 2014

N/A

152,794

Sq. Ft.

94

20

Loan

River Place Shopping Center

Sevierville

Sevier

TN

37863

Retail

Anchored

1

1982

2004

155,093

Sq. Ft.

90

21

Loan

Sleep Inn SeaTac Airport

Seatac

King

WA

98198

Hospitality

Limited Service

1

1999

2017

105

Rooms

117,213

22

Loan

Faurecia - Fraser

Fraser

Macomb

MI

48026

Industrial

Manufacturing

1

1957

2010

301,282

Sq. Ft.

41

23

Loan

Home2 Suites Salt Lake City East

Salt Lake City

Salt Lake

UT

84109

Hospitality

Extended Stay

1

2016

N/A

105

Rooms

108,333

24

Loan

Seneca Ridge Apartments

Hagerstown

Washington

MD

21740

Multifamily

Garden

1

2017

N/A

120

Units

91,667

 A-1-3

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Flag	Property Name	City	County	State	Zip Code	General Property Type	Specific Property Type	Number of Properties	Year Built	Year Renovated	Number of Units	Unit of Measure	Cut-off Date Balance Per Unit/SF(3)(26)
25	Loan	City Winery Chicago	Chicago	Cook	IL	60607	Retail	Single Tenant	1	1916	2012	31,545	Sq. Ft.	325
26	Loan	North 45 Plaza	Houston	Harris	TX	77037	Retail	Anchored	1	1974	2012	133,210	Sq. Ft.	74
27	Loan	Homewood Suites - Port St. Lucie	Port St. Lucie	St. Lucie	FL	34987	Hospitality	Limited Service	1	2009	2017	111	Rooms	85,489
28	Loan	River Oaks Self Storage	Houston	Harris	TX	77027	Self Storage	Self Storage	1	1955	2000	54,294	Sq. Ft.	168
29	Loan	Holiday Inn Express Lake Wales	Lake Wales	Polk	FL	33859	Hospitality	Limited Service	1	2009	2017	82	Rooms	109,756
30	Loan	Villages of Mission Hills - Phase II	Hamburg	Erie	NY	14075	Multifamily	Garden	1	2016	N/A	96	Units	91,042
31	Loan	Hilton Branson Convention Center	Branson	Taney	MO	65616	Hospitality	Full Service	1	2007	2012	205	Rooms	101,680
32	Loan	Suntree Apartments	Kansas City	Wyandotte	KS	66103	Multifamily	Garden	1	1961, 1975	N/A	216	Units	30,556
33	Loan	Livonia Industrial	Livonia	Wayne	MI	48150	Industrial	Manufacturing	1	1981	N/A	163,456	Sq. Ft.	39
34	Loan	Lincoln Business Park	Indianapolis	Marion	IN	46239	Industrial	Flex	1	1969	N/A	242,700	Sq. Ft.	25
35	Loan	Storage Max Rolesville	Rolesville	Wake	NC	27571	Self Storage	Self Storage	1	1995	2007	77,550	Sq. Ft.	78
36	Loan	La Quinta Inn & Suites - Duluth	Duluth	Gwinnett	GA	30096	Hospitality	Limited Service	1	2002	2016/2017	83	Rooms	69,277
37	Loan	StorQuest - Shirley	Shirley	Suffolk	NY	11967	Self Storage	Self Storage	1	1997-2016	N/A	46,821	Sq. Ft.	117
38	Loan	Hilton Branson Promenade	Branson	Taney	MO	65616	Hospitality	Full Service	1	2007	N/A	102	Rooms	101,680
39	Loan	Parkland Town Center	Parkland	Broward	FL	33067	Retail	Unanchored	1	2004	2016	34,930	Sq. Ft.	137
40	Loan	Baymont Inn & Suites Midland Center	Midland	Midland	TX	79706	Hospitality	Limited Service	1	2016	N/A	76	Rooms	59,123
41	Loan	Westpark Hudson	Hudson	Summit	OH	44236	Office	Suburban	1	1999	2016	60,513	Sq. Ft.	72
42	Loan	Dixie Self Storage	Asheville	Buncombe	NC	28806	Mixed Use	Self Storage/Manufactured Housing Community	1	1989	1997	511	Units	8,464
43	Loan	Rodeway Inn Encinitas	Encinitas	San Diego	CA	92024	Hospitality	Limited Service	1	1991	2014	52	Rooms	81,731
44	Loan	Island Pass Shopping Center	Fort Myers	Lee	FL	33908	Retail	Anchored	1	2017	N/A	29,900	Sq. Ft.	133
45	Loan	Madison Square	Tampa	Hillsborough	FL	33619	Retail	Unanchored	1	2007	N/A	38,720	Sq. Ft.	97
46	Loan	Drake Plaza Apartments	St. Louis	St. Louis City	MO	63103	Multifamily	Mid Rise	1	1914	2000	78	Units	47,179
47	Loan	93 Grand Street	New York	New York	NY	10013	Mixed Use	Multifamily/Retail	1	1915	N/A	6,160	Sq. Ft.	584
48	Loan	3721 Briarpark Drive	Houston	Harris	TX	77042	Office	Suburban	1	1976	2017	51,175	Sq. Ft.	64
49	Loan	US Storage - Move It SS Austin	Austin	Travis	TX	78745	Self Storage	Self Storage	1	1999, 2000, 2016	N/A	43,775	Sq. Ft.	72
50	Loan	CVS Goshen	Goshen	Elkhart	IN	46526	Retail	Single Tenant	1	2000	N/A	10,000	Sq. Ft.	300
51	Loan	Carnival Market Plaza	Pontiac	Oakland	MI	48340	Retail	Anchored	1	2008	N/A	41,830	Sq. Ft.	68
52	Loan	Universal Companies	Abingdon	Washington	VA	24210	Industrial	Warehouse/Distribution	1	2003	N/A	72,097	Sq. Ft.	39
53	Loan	Foundation Building Materials	Indianapolis	Marion	IN	46268	Industrial	Warehouse/Distribution	1	1972	2004	179,725	Sq. Ft.	14
54	Loan	Secure Self Storage	Yucaipa	San Bernardino	CA	92399	Self Storage	Self Storage	1	1987	N/A	39,342	Sq. Ft.	64
55	Loan	Sterling Products	New Berlin	Waukesha	WI	53151	Industrial	Warehouse/Distribution	1	1974	N/A	53,295	Sq. Ft.	31
56	Loan	Dollar General Gladwin	Gladwin	Gladwin	MI	48624	Retail	Single Tenant	1	2017	N/A	9,026	Sq. Ft.	98
57	Loan	Dollar General Foley	Foley	Benton	MN	56329	Retail	Single Tenant	1	2018	N/A	7,500	Sq. Ft.	118

 A-1-4

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Flag	Property Name	Original Balance(3)	Cut-off Date Balance(3)	% of Aggregate Cut-off Date Balance	Maturity Date or Anticipated Repayment Date	Maturity Balance	ARD	Final Maturity Date	Origination Date	First Pay Date(25)	Payment Day	Gross Mortgage Rate	Total Administrative Fee
1	Loan	NYC REIT Mixed-Use Portfolio	50,000,000	50,000,000	6.8%	5/1/2028	50,000,000	No	N/A	4/13/2018	6/1/2018	1	4.516000%	0.014850%
1.01	Property	Laurel	44,610,000	44,610,000	6.1%		44,610,000
1.02	Property	ICON Parking Garage	5,390,000	5,390,000	0.7%		5,390,000
2	Loan	HTI Medical Office Portfolio	50,000,000	50,000,000	6.8%	5/1/2028	50,000,000	No	N/A	4/10/2018	6/1/2018	1	4.541000%	0.023600%
2.01	Property	Aurora Health Care Center	7,176,973	7,176,973	1.0%		7,176,973
2.02	Property	Laguna Professional Center	3,743,529	3,743,529	0.5%		3,743,529
2.03	Property	Woodlake Office Center	3,638,500	3,638,500	0.5%		3,638,500
2.04	Property	Northside Hospital Medical Office	3,375,928	3,375,928	0.5%		3,375,928
2.05	Property	Arrowhead Medical Plaza II	3,175,873	3,175,873	0.4%		3,175,873
2.06	Property	High Desert Medical Group	3,150,866	3,150,866	0.4%		3,150,866
2.07	Property	761 Building	2,863,287	2,863,287	0.4%		2,863,287
2.08	Property	Physicians Plaza of Roane County	2,650,729	2,650,729	0.4%		2,650,729
2.09	Property	Mainland Medical Arts Pavilion	2,600,715	2,600,715	0.4%		2,600,715
2.10	Property	Presence Healing Arts Pavilion	2,513,191	2,513,191	0.3%		2,513,191
2.11	Property	Oak Lawn Medical Center	2,250,619	2,250,619	0.3%		2,250,619
2.12	Property	East Coast Square West	2,213,109	2,213,109	0.3%		2,213,109
2.13	Property	Arrowhead Medical Plaza I	1,925,529	1,925,529	0.3%		1,925,529
2.14	Property	Morrow Medical Center	1,825,502	1,825,502	0.2%		1,825,502
2.15	Property	East Coast Square North	1,656,706	1,656,706	0.2%		1,656,706
2.16	Property	Belmar Medical Building	1,587,937	1,587,937	0.2%		1,587,937
2.17	Property	Village Center Parkway	1,025,282	1,025,282	0.1%		1,025,282
2.18	Property	Sassafras Medical Building	975,268	975,268	0.1%		975,268
2.19	Property	Medical Center III	900,248	900,248	0.1%		900,248
2.20	Property	Stockbridge Family Medical	750,206	750,206	0.1%		750,206
3	Loan	175 Park Avenue	40,000,000	40,000,000	5.5%	5/6/2028	40,000,000	No	N/A	5/1/2018	6/6/2018	6	5.318000%	0.034850%
4	Loan	Re/Max Plaza	35,550,000	35,550,000	4.9%	4/6/2028	35,550,000	No	N/A	3/15/2018	5/6/2018	6	4.681000%	0.016100%
5	Loan	Premier Rochester Office Portfolio	30,000,000	30,000,000	4.1%	5/6/2028	30,000,000	No	N/A	4/12/2018	6/6/2018	6	4.893800%	0.014850%
5.01	Property	290 Woodcliff Drive	7,555,556	7,555,556	1.0%		7,555,556
5.02	Property	255 Woodcliff Drive	5,055,556	5,055,556	0.7%		5,055,556
5.03	Property	370 Woodcliff Drive	4,166,667	4,166,667	0.6%		4,166,667
5.04	Property	375 Woodcliff Drive	4,000,000	4,000,000	0.5%		4,000,000
5.05	Property	295 Woodcliff Drive	2,888,889	2,888,889	0.4%		2,888,889
5.06	Property	345 Woodcliff Drive	2,777,778	2,777,778	0.4%		2,777,778
5.07	Property	1000 Pittsford Victor Rd	2,444,444	2,444,444	0.3%		2,444,444
5.08	Property	1200 Pittsford Victor Rd	1,111,111	1,111,111	0.2%		1,111,111
6	Loan	130 Orchard Street	27,795,000	27,795,000	3.8%	5/6/2028	27,795,000	No	N/A	4/27/2018	6/6/2018	6	5.030000%	0.034850%
7	Loan	Malvern Technology Center	27,000,000	26,969,318	3.7%	4/6/2028	22,416,907	No	N/A	3/16/2018	5/6/2018	6	5.300000%	0.014850%
8	Loan	Eastmont Town Center	26,000,000	26,000,000	3.6%	4/6/2028	23,156,370	No	N/A	3/12/2018	5/6/2018	6	5.280000%	0.014850%
9	Loan	Marketplace at Smokey Point	25,850,000	25,850,000	3.5%	5/1/2028	21,415,788	No	N/A	4/16/2018	6/1/2018	1	5.230000%	0.023600%
10	Loan	Manchester Highlands	25,000,000	25,000,000	3.4%	5/1/2028	25,000,000	No	N/A	4/26/2018	6/1/2018	1	5.070000%	0.014850%
11	Loan	Port Atwater Parking	24,000,000	24,000,000	3.3%	5/1/2028	18,195,883	No	N/A	4/27/2018	6/1/2018	1	5.380000%	0.023600%
12	Loan	Shops at Fox River	21,000,000	21,000,000	2.9%	5/1/2028	19,240,176	No	N/A	4/23/2018	6/1/2018	1	4.565000%	0.014850%
13	Loan	SpringHill Suites Carle Place	20,150,000	20,150,000	2.8%	5/6/2028	17,868,318	No	N/A	4/17/2018	6/6/2018	6	5.075000%	0.014850%
14	Loan	Ormond Towne Square	20,000,000	20,000,000	2.7%	5/1/2028	18,383,405	No	N/A	4/4/2018	6/1/2018	1	4.770000%	0.014850%
15	Loan	Alorica Office Portfolio	18,625,000	18,625,000	2.5%	5/6/2023	18,625,000	No	N/A	4/20/2018	6/6/2018	6	6.214800%	0.014850%
15.01	Property	Alorica Office Building 8000	9,889,905	9,889,905	1.4%		9,889,905
15.02	Property	Alorica Office Building 2000	3,316,375	3,316,375	0.5%		3,316,375
15.03	Property	Alorica Office Building 1000	3,257,154	3,257,154	0.4%		3,257,154
15.04	Property	Alorica Office Building 3000	2,161,566	2,161,566	0.3%		2,161,566
16	Loan	Plantation at Crystal River	17,000,000	17,000,000	2.3%	5/6/2028	13,126,147	No	N/A	4/27/2018	6/6/2018	6	5.905000%	0.014850%
17	Loan	Wells Fargo Plaza	15,700,000	15,700,000	2.1%	5/6/2028	13,494,729	No	N/A	4/26/2018	6/6/2018	6	5.630400%	0.014850%
18	Loan	Kinzie Design Center	15,400,000	15,400,000	2.1%	4/1/2028	15,400,000	No	N/A	3/5/2018	5/1/2018	1	4.730000%	0.023600%
19	Loan	Village Plaza	14,427,000	14,427,000	2.0%	1/1/2028	12,367,300	No	N/A	12/15/2017	2/1/2018	1	4.640000%	0.023600%
20	Loan	River Place Shopping Center	13,950,000	13,950,000	1.9%	1/6/2028	12,226,995	No	N/A	1/11/2018	2/6/2018	6	5.525000%	0.014850%
21	Loan	Sleep Inn SeaTac Airport	12,320,000	12,307,331	1.7%	4/6/2028	10,397,446	No	N/A	3/14/2018	5/6/2018	6	5.830000%	0.014850%
22	Loan	Faurecia - Fraser	12,265,000	12,265,000	1.7%	5/6/2028	12,265,000	Yes	1/6/2030	4/30/2018	6/6/2018	6	5.533500%	0.014850%
23	Loan	Home2 Suites Salt Lake City East	11,375,000	11,375,000	1.6%	5/6/2028	9,299,515	No	N/A	4/17/2018	6/6/2018	6	4.823400%	0.014850%
24	Loan	Seneca Ridge Apartments	11,000,000	11,000,000	1.5%	3/6/2028	11,000,000	No	N/A	3/2/2018	4/6/2018	6	4.998000%	0.063600%

 A-1-5

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Flag	Property Name	Original Balance(3)	Cut-off Date Balance(3)	% of Aggregate Cut-off Date Balance	Maturity Date or Anticipated Repayment Date	Maturity Balance	ARD	Final Maturity Date	Origination Date	First Pay Date(25)	Payment Day	Gross Mortgage Rate	Total Administrative Fee
25	Loan	City Winery Chicago	10,250,000	10,250,000	1.4%	5/1/2028	8,548,340	No	N/A	4/20/2018	6/1/2018	1	5.440000%	0.014850%
26	Loan	North 45 Plaza	9,870,000	9,870,000	1.4%	4/1/2028	8,375,255	No	N/A	3/2/2018	5/1/2018	1	5.170000%	0.063600%
27	Loan	Homewood Suites - Port St. Lucie	9,500,000	9,489,225	1.3%	4/1/2028	7,889,932	No	N/A	3/30/2018	5/1/2018	1	5.310000%	0.023600%
28	Loan	River Oaks Self Storage	9,100,000	9,100,000	1.2%	5/1/2028	8,402,977	No	N/A	4/13/2018	6/1/2018	1	5.070000%	0.023600%
29	Loan	Holiday Inn Express Lake Wales	9,000,000	9,000,000	1.2%	5/1/2028	7,505,860	No	N/A	4/9/2018	6/1/2018	1	5.440000%	0.014850%
30	Loan	Villages of Mission Hills - Phase II	8,740,000	8,740,000	1.2%	6/1/2028	7,299,733	No	N/A	5/2/2018	6/1/2018	1	5.490000%	0.083600%
31	Loan	Hilton Branson Convention Center	7,100,000	7,092,243	1.0%	4/6/2028	5,933,786	No	N/A	3/16/2018	5/6/2018	6	5.510000%	0.014850%
32	Loan	Suntree Apartments	6,600,000	6,600,000	0.9%	2/1/2028	6,045,954	No	N/A	1/26/2018	3/1/2018	1	4.570000%	0.023600%
33	Loan	Livonia Industrial	6,300,000	6,300,000	0.9%	5/6/2028	5,571,403	No	N/A	4/17/2018	6/6/2018	6	4.950000%	0.014850%
34	Loan	Lincoln Business Park	6,187,500	6,187,500	0.8%	4/1/2028	5,422,742	No	N/A	3/21/2018	5/1/2018	1	4.550000%	0.014850%
35	Loan	Storage Max Rolesville	6,050,000	6,050,000	0.8%	4/1/2028	5,355,981	No	N/A	3/16/2018	5/1/2018	1	5.000000%	0.023600%
36	Loan	La Quinta Inn & Suites - Duluth	5,750,000	5,750,000	0.8%	5/6/2028	4,409,884	No	N/A	4/24/2018	6/6/2018	6	5.708500%	0.014850%
37	Loan	StorQuest - Shirley	5,500,000	5,500,000	0.8%	4/6/2028	5,500,000	No	N/A	3/15/2018	5/6/2018	6	4.954000%	0.014850%
38	Loan	Hilton Branson Promenade	5,400,000	5,394,101	0.7%	4/6/2028	4,513,020	No	N/A	3/16/2018	5/6/2018	6	5.510000%	0.014850%
39	Loan	Parkland Town Center	4,800,000	4,800,000	0.7%	5/6/2028	3,998,108	No	N/A	4/17/2018	6/6/2018	6	5.400000%	0.014850%
40	Loan	Baymont Inn & Suites Midland Center	4,500,000	4,493,325	0.6%	4/6/2028	3,464,158	No	N/A	3/13/2018	5/6/2018	6	5.820000%	0.014850%
41	Loan	Westpark Hudson	4,350,000	4,350,000	0.6%	3/1/2028	3,786,806	No	N/A	2/7/2018	4/1/2018	1	5.240000%	0.093600%
42	Loan	Dixie Self Storage	4,325,000	4,325,000	0.6%	4/1/2028	3,771,292	No	N/A	3/27/2018	5/1/2018	1	5.310000%	0.014850%
43	Loan	Rodeway Inn Encinitas	4,250,000	4,250,000	0.6%	5/1/2028	3,234,164	No	N/A	4/27/2018	6/1/2018	1	5.485000%	0.014850%
44	Loan	Island Pass Shopping Center	3,977,000	3,972,564	0.5%	4/6/2028	3,312,363	No	N/A	3/13/2018	5/6/2018	6	5.400000%	0.034850%
45	Loan	Madison Square	3,753,750	3,750,201	0.5%	4/6/2023	3,523,917	No	N/A	3/15/2018	5/6/2018	6	6.268000%	0.014850%
46	Loan	Drake Plaza Apartments	3,680,000	3,680,000	0.5%	5/6/2028	3,078,631	No	N/A	5/1/2018	6/6/2018	6	5.540000%	0.034850%
47	Loan	93 Grand Street	3,600,000	3,600,000	0.5%	4/1/2028	3,600,000	No	N/A	3/8/2018	5/1/2018	1	5.090000%	0.014850%
48	Loan	3721 Briarpark Drive	3,250,000	3,250,000	0.4%	5/1/2028	2,731,459	No	N/A	4/24/2018	6/1/2018	1	5.690000%	0.014850%
49	Loan	US Storage - Move It SS Austin	3,165,000	3,165,000	0.4%	4/1/2028	2,919,413	No	N/A	3/15/2018	5/1/2018	1	5.000000%	0.023600%
50	Loan	CVS Goshen	3,000,000	3,000,000	0.4%	4/1/2028	3,000,000	No	N/A	3/29/2018	5/1/2018	1	5.180000%	0.023600%
51	Loan	Carnival Market Plaza	2,850,000	2,850,000	0.4%	5/6/2028	2,156,924	No	N/A	4/24/2018	6/6/2018	6	5.330000%	0.073600%
52	Loan	Universal Companies	2,800,000	2,800,000	0.4%	5/6/2028	2,169,374	No	N/A	4/27/2018	6/6/2018	6	6.006000%	0.014850%
53	Loan	Foundation Building Materials	2,550,000	2,550,000	0.3%	5/6/2028	1,975,680	No	N/A	4/27/2018	6/6/2018	6	6.006000%	0.014850%
54	Loan	Secure Self Storage	2,500,000	2,500,000	0.3%	2/1/2028	2,500,000	No	N/A	1/16/2018	3/1/2018	1	4.350000%	0.023600%
55	Loan	Sterling Products	1,635,000	1,635,000	0.2%	5/6/2028	1,266,759	No	N/A	4/27/2018	6/6/2018	6	6.006000%	0.014850%
56	Loan	Dollar General Gladwin	882,000	882,000	0.1%	5/6/2028	882,000	Yes	5/6/2033	4/25/2018	6/6/2018	6	5.700000%	0.014850%
57	Loan	Dollar General Foley	882,000	882,000	0.1%	5/6/2028	882,000	Yes	5/6/2033	4/25/2018	6/6/2018	6	5.700000%	0.014850%

 A-1-6

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Flag	Property Name	Net Mortgage Rate	ARD Rate	Interest Accrual Method	Monthly Debt Service Payment	Amortization Type(25)	Original Term to Maturity or ARD(25)
1	Loan	NYC REIT Mixed-Use Portfolio	4.501150%	N/A	Actual/360	190,780.09	Full IO	120
1.01	Property	Laurel
1.02	Property	ICON Parking Garage
2	Loan	HTI Medical Office Portfolio	4.517400%	N/A	Actual/360	191,836.23	Full IO	120
2.01	Property	Aurora Health Care Center
2.02	Property	Laguna Professional Center
2.03	Property	Woodlake Office Center
2.04	Property	Northside Hospital Medical Office
2.05	Property	Arrowhead Medical Plaza II
2.06	Property	High Desert Medical Group
2.07	Property	761 Building
2.08	Property	Physicians Plaza of Roane County
2.09	Property	Mainland Medical Arts Pavilion
2.10	Property	Presence Healing Arts Pavilion
2.11	Property	Oak Lawn Medical Center
2.12	Property	East Coast Square West
2.13	Property	Arrowhead Medical Plaza I
2.14	Property	Morrow Medical Center
2.15	Property	East Coast Square North
2.16	Property	Belmar Medical Building
2.17	Property	Village Center Parkway
2.18	Property	Sassafras Medical Building
2.19	Property	Medical Center III
2.20	Property	Stockbridge Family Medical
3	Loan	175 Park Avenue	5.283150%	N/A	Actual/360	179,728.70	Full IO	120
4	Loan	Re/Max Plaza	4.664900%	N/A	Actual/360	140,600.66	Full IO	120
5	Loan	Premier Rochester Office Portfolio	4.878950%	N/A	Actual/360	124,044.24	Full IO	120
5.01	Property	290 Woodcliff Drive
5.02	Property	255 Woodcliff Drive
5.03	Property	370 Woodcliff Drive
5.04	Property	375 Woodcliff Drive
5.05	Property	295 Woodcliff Drive
5.06	Property	345 Woodcliff Drive
5.07	Property	1000 Pittsford Victor Rd
5.08	Property	1200 Pittsford Victor Rd
6	Loan	130 Orchard Street	4.995150%	N/A	Actual/360	118,125.53	Full IO	120
7	Loan	Malvern Technology Center	5.285150%	N/A	Actual/360	149,932.26	Amortizing	120
8	Loan	Eastmont Town Center	5.265150%	N/A	Actual/360	144,056.46	Partial IO	120
9	Loan	Marketplace at Smokey Point	5.206400%	N/A	Actual/360	142,424.61	Amortizing	120
10	Loan	Manchester Highlands	5.055150%	N/A	Actual/360	107,092.01	Full IO	120
11	Loan	Port Atwater Parking	5.356400%	N/A	Actual/360	145,666.05	Amortizing	120
12	Loan	Shops at Fox River	4.550150%	N/A	Actual/360	107,216.50	Partial IO	120
13	Loan	SpringHill Suites Carle Place	5.060150%	N/A	Actual/360	109,095.05	Partial IO	120
14	Loan	Ormond Towne Square	4.755150%	N/A	Actual/360	104,570.71	Partial IO	120
15	Loan	Alorica Office Portfolio	6.199950%	N/A	Actual/360	97,798.58	Full IO	60
15.01	Property	Alorica Office Building 8000
15.02	Property	Alorica Office Building 2000
15.03	Property	Alorica Office Building 1000
15.04	Property	Alorica Office Building 3000
16	Loan	Plantation at Crystal River	5.890150%	N/A	Actual/360	108,546.15	Amortizing	120
17	Loan	Wells Fargo Plaza	5.615550%	N/A	Actual/360	90,431.59	Partial IO	120
18	Loan	Kinzie Design Center	4.706400%	N/A	Actual/360	61,544.75	Full IO	120
19	Loan	Village Plaza	4.616400%	N/A	Actual/360	74,304.48	Partial IO	120
20	Loan	River Place Shopping Center	5.510150%	N/A	Actual/360	79,425.51	Partial IO	120
21	Loan	Sleep Inn SeaTac Airport	5.815150%	N/A	Actual/360	72,523.51	Amortizing	120
22	Loan	Faurecia - Fraser	5.518650%	A rate per annum equal to the greater of (A) the ARD Treasury Note Rate in effect as of 1:00 p.m., New York City time, on the Anticipated Repayment Date, as determined by Lender, plus 2% and (B) the Initial Interest Rate plus 2%.	Actual/360	57,342.49	Full IO, ARD	120
23	Loan	Home2 Suites Salt Lake City East	4.808550%	N/A	Actual/360	59,841.68	Amortizing	120
24	Loan	Seneca Ridge Apartments	4.934400%	N/A	Actual/360	46,451.32	Full IO	120

 A-1-7

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Flag	Property Name	Net Mortgage Rate	ARD Rate	Interest Accrual Method	Monthly Debt Service Payment	Amortization Type(25)	Original Term to Maturity or ARD(25)
25	Loan	City Winery Chicago	5.425150%	N/A	Actual/360	57,813.10	Amortizing	120
26	Loan	North 45 Plaza	5.106400%	N/A	Actual/360	54,014.47	Partial IO	120
27	Loan	Homewood Suites - Port St. Lucie	5.286400%	N/A	Actual/360	52,812.95	Amortizing	120
28	Loan	River Oaks Self Storage	5.046400%	N/A	Actual/360	49,240.81	Partial IO	120
29	Loan	Holiday Inn Express Lake Wales	5.425150%	N/A	Actual/360	50,762.72	Amortizing	120
30	Loan	Villages of Mission Hills - Phase II	5.406400%	N/A	Actual/360	49,569.94	Partial IO	121
31	Loan	Hilton Branson Convention Center	5.495150%	N/A	Actual/360	40,357.58	Amortizing	120
32	Loan	Suntree Apartments	4.546400%	N/A	Actual/360	33,716.30	Partial IO	120
33	Loan	Livonia Industrial	4.935150%	N/A	Actual/360	33,627.51	Partial IO	120
34	Loan	Lincoln Business Park	4.535150%	N/A	Actual/360	31,535.24	Partial IO	120
35	Loan	Storage Max Rolesville	4.976400%	N/A	Actual/360	32,477.71	Partial IO	120
36	Loan	La Quinta Inn & Suites - Duluth	5.693650%	N/A	Actual/360	36,029.56	Amortizing	120
37	Loan	StorQuest - Shirley	4.939150%	N/A	Actual/360	23,021.19	Full IO	120
38	Loan	Hilton Branson Promenade	5.495150%	N/A	Actual/360	30,694.50	Amortizing	120
39	Loan	Parkland Town Center	5.385150%	N/A	Actual/360	26,953.48	Amortizing	120
40	Loan	Baymont Inn & Suites Midland Center	5.805150%	N/A	Actual/360	28,500.45	Amortizing	120
41	Loan	Westpark Hudson	5.146400%	N/A	Actual/360	23,993.93	Partial IO	120
42	Loan	Dixie Self Storage	5.295150%	N/A	Actual/360	24,043.79	Partial IO	120
43	Loan	Rodeway Inn Encinitas	5.470150%	N/A	Actual/360	26,060.66	Amortizing	120
44	Loan	Island Pass Shopping Center	5.365150%	N/A	Actual/360	22,332.08	Amortizing	120
45	Loan	Madison Square	6.253150%	N/A	Actual/360	23,156.45	Amortizing	60
46	Loan	Drake Plaza Apartments	5.505150%	N/A	Actual/360	20,987.08	Amortizing	120
47	Loan	93 Grand Street	5.075150%	N/A	Actual/360	15,482.08	Full IO	120
48	Loan	3721 Briarpark Drive	5.675150%	N/A	Actual/360	18,842.42	Amortizing	120
49	Loan	US Storage - Move It SS Austin	4.976400%	N/A	Actual/360	16,990.40	Partial IO	120
50	Loan	CVS Goshen	5.156400%	N/A	Actual/360	13,129.86	Full IO	120
51	Loan	Carnival Market Plaza	5.256400%	N/A	Actual/360	17,213.34	Amortizing	120
52	Loan	Universal Companies	5.991150%	N/A	Actual/360	18,050.71	Amortizing	120
53	Loan	Foundation Building Materials	5.991150%	N/A	Actual/360	16,439.04	Amortizing	120
54	Loan	Secure Self Storage	4.326400%	N/A	Actual/360	9,188.37	Full IO	120
55	Loan	Sterling Products	5.991150%	N/A	Actual/360	10,540.33	Amortizing	120
56	Loan	Dollar General Gladwin	5.685150%	Initial Term Interest Rate plus four percent ( 4%) per annum	Actual/360	4,247.69	Full IO, ARD	120
57	Loan	Dollar General Foley	5.685150%	Initial Term Interest Rate plus four percent ( 4%) per annum	Actual/360	4,247.69	Full IO, ARD	120

 A-1-8

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Flag	Property Name	Remaining Term to Maturity or ARD(25)	Original IO Term(25)	Remaining IO Term	Original Amortization Term	Remaining Amortization Term	Seasoning	Prepayment Provisions(5)(6)(25)	Grace Period Default	Grace Period Late	Grace Period at Maturity Default	Appraised Value(4)(27)	Appraisal Date	U/W NOI DSCR(3)
1	Loan	NYC REIT Mixed-Use Portfolio	120	120	120	0	0	0	LO(11);YM1(107);O(2)	0	0	0	88,100,000	3/2/2018	1.93
1.01	Property	Laurel											78,600,000	3/2/2018
1.02	Property	ICON Parking Garage											9,500,000	3/2/2018
2	Loan	HTI Medical Office Portfolio	120	120	120	0	0	0	LO(25);YM1(92);O(3)	5	0	0	207,000,000	2/22/2018	2.23
2.01	Property	Aurora Health Care Center											28,700,000	2/21/2018
2.02	Property	Laguna Professional Center											14,970,000	2/12/2018
2.03	Property	Woodlake Office Center											14,550,000	2/8/2018
2.04	Property	Northside Hospital Medical Office											13,420,000	2/14/2018
2.05	Property	Arrowhead Medical Plaza II											12,700,000	2/14/2018
2.06	Property	High Desert Medical Group											12,600,000	2/16/2018
2.07	Property	761 Building											11,450,000	2/12/2018
2.08	Property	Physicians Plaza of Roane County											10,600,000	2/14/2018
2.09	Property	Mainland Medical Arts Pavilion											10,400,000	2/16/2018
2.10	Property	Presence Healing Arts Pavilion											10,050,000	2/12/2018
2.11	Property	Oak Lawn Medical Center											9,000,000	2/12/2018
2.12	Property	East Coast Square West											8,850,000	2/15/2018
2.13	Property	Arrowhead Medical Plaza I											7,700,000	2/14/2018
2.14	Property	Morrow Medical Center											7,300,000	2/16/2018
2.15	Property	East Coast Square North											6,625,000	2/15/2018
2.16	Property	Belmar Medical Building											6,260,000	2/21/2018
2.17	Property	Village Center Parkway											4,100,000	2/16/2018
2.18	Property	Sassafras Medical Building											3,900,000	2/16/2018
2.19	Property	Medical Center III											3,600,000	2/14/2018
2.20	Property	Stockbridge Family Medical											3,000,000	2/16/2018
3	Loan	175 Park Avenue	120	120	120	0	0	0	LO(24);DEF(92);O(4)	0	0	0	135,000,000	4/5/2018	1.65
4	Loan	Re/Max Plaza	119	120	119	0	0	1	LO(25);DEF(90);O(5)	0	0	0	116,000,000	10/17/2017	2.12
5	Loan	Premier Rochester Office Portfolio	120	120	120	0	0	0	LO(24);DEF(89);O(7)	0	0	0	98,900,000	3/23/2018	2.24
5.01	Property	290 Woodcliff Drive											17,700,000	3/23/2018
5.02	Property	255 Woodcliff Drive											12,200,000	3/23/2018
5.03	Property	370 Woodcliff Drive											18,800,000	3/23/2018
5.04	Property	375 Woodcliff Drive											11,300,000	3/23/2018
5.05	Property	295 Woodcliff Drive											14,100,000	3/23/2018
5.06	Property	345 Woodcliff Drive											12,000,000	3/23/2018
5.07	Property	1000 Pittsford Victor Rd											10,100,000	3/23/2018
5.08	Property	1200 Pittsford Victor Rd											2,700,000	3/23/2018
6	Loan	130 Orchard Street	120	120	120	0	0	0	LO(24);DEF(90);O(6)	0	0	0	51,000,000	3/9/2018	1.36
7	Loan	Malvern Technology Center	119	0	0	360	359	1	LO(25);DEF(91);O(4)	0	0	0	39,800,000	2/16/2018	1.80
8	Loan	Eastmont Town Center	119	36	35	360	360	1	LO(25);DEF(88);O(7)	0	0	0	100,000,000	1/10/2018	1.67
9	Loan	Marketplace at Smokey Point	120	0	0	360	360	0	LO(24);DEF(93);O(3)	5	0	0	40,500,000	1/22/2018	1.37
10	Loan	Manchester Highlands	120	120	120	0	0	0	LO(24);YM1(92);O(4)	7	7	0	55,800,000	2/1/2018	1.83
11	Loan	Port Atwater Parking	120	0	0	300	300	0	LO(24);DEF(93);O(3)	0	0	0	49,600,000	4/2/2018	1.49
12	Loan	Shops at Fox River	120	60	60	360	360	0	LO(24);DEF(93);O(3)	0	5	0	34,200,000	3/1/2018	2.66
13	Loan	SpringHill Suites Carle Place	120	36	36	360	360	0	LO(24);DEF(92);O(4)	0	0	0	31,000,000	2/28/2018	2.22
14	Loan	Ormond Towne Square	120	60	60	360	360	0	LO(24);DEF(93);O(3)	5	0	0	27,600,000	2/21/2018	1.37
15	Loan	Alorica Office Portfolio	60	60	60	0	0	0	LO(25);YM1(28);O(7)	0	0	0	31,450,000	4/6/2018	1.71
15.01	Property	Alorica Office Building 8000											16,700,000	4/6/2018
15.02	Property	Alorica Office Building 2000											5,600,000	4/6/2018
15.03	Property	Alorica Office Building 1000											5,500,000	4/6/2018
15.04	Property	Alorica Office Building 3000											3,650,000	4/6/2018
16	Loan	Plantation at Crystal River	120	0	0	300	300	0	LO(24);DEF(93);O(3)	0	0	0	31,500,000	3/23/2018	2.64
17	Loan	Wells Fargo Plaza	120	12	12	360	360	0	LO(12);YM1(104);O(4)	0	0	0	22,520,000	3/2/2018	1.44
18	Loan	Kinzie Design Center	119	120	119	0	0	1	LO(25);DEF(92);O(3)	0	5	0	31,000,000	1/30/2018	2.23
19	Loan	Village Plaza	116	24	20	360	360	4	LO(28);DEF(86);O(6)	5	0	0	21,825,000	11/12/2017	1.90
20	Loan	River Place Shopping Center	116	24	20	360	360	4	LO(28);DEF(88);O(4)	0	0	0	19,800,000	11/18/2017	1.44
21	Loan	Sleep Inn SeaTac Airport	119	0	0	360	359	1	LO(25);DEF(88);O(7)	0	0	0	17,700,000	1/9/2018	1.69
22	Loan	Faurecia - Fraser	120	120	120	0	0	0	LO(12);YM1(102);O(6)	0	0	0	23,400,000	1/26/2018	1.84
23	Loan	Home2 Suites Salt Lake City East	120	0	0	360	360	0	LO(24);DEF(92);O(4)	0	0	0	17,500,000	4/12/2018	2.36
24	Loan	Seneca Ridge Apartments	118	120	118	0	0	2	LO(26);DEF(90);O(4)	0	0	0	17,500,000	11/16/2017	1.63

 A-1-9

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Flag	Property Name	Remaining Term to Maturity or ARD(25)	Original IO Term(25)	Remaining IO Term	Original Amortization Term	Remaining Amortization Term	Seasoning	Prepayment Provisions(5)(6)(25)	Grace Period Default	Grace Period Late	Grace Period at Maturity Default	Appraised Value(4)(27)	Appraisal Date	U/W NOI DSCR(3)
25	Loan	City Winery Chicago	120	0	0	360	360	0	LO(24);DEF(93);O(3)	7	7	0	21,800,000	2/22/2018	1.48
26	Loan	North 45 Plaza	119	12	11	360	360	1	LO(25);DEF(92);O(3)	7	7	0	14,900,000	1/18/2018	1.72
27	Loan	Homewood Suites - Port St. Lucie	119	0	0	360	359	1	LO(25);YM1(91);O(4)	5	5	0	16,600,000	1/1/2018	2.04
28	Loan	River Oaks Self Storage	120	60	60	360	360	0	LO(24);DEF(93);O(3)	0	0	0	17,100,000	1/2/2018	1.38
29	Loan	Holiday Inn Express Lake Wales	120	0	0	360	360	0	LO(24);DEF(93);O(3)	7	7	0	13,000,000	2/5/2018	2.19
30	Loan	Villages of Mission Hills - Phase II	121	1	1	360	360	0	LO(24);DEF(94);O(3)	7	7	0	12,200,000	12/12/2017	1.36
31	Loan	Hilton Branson Convention Center	119	0	0	360	359	1	LO(25);DEF(91);O(4)	0	0	0	33,000,000	12/13/2017	2.15
32	Loan	Suntree Apartments	117	60	57	360	360	3	LO(27);DEF(90);O(3)	5	5	0	9,175,000	12/14/2017	1.59
33	Loan	Livonia Industrial	120	36	36	360	360	0	LO(24);DEF(89);O(7)	0	0	0	9,500,000	3/15/2018	1.80
34	Loan	Lincoln Business Park	119	36	35	360	360	1	LO(25);DEF(92);O(3)	0	0	0	9,200,000	1/19/2018	2.86
35	Loan	Storage Max Rolesville	119	36	35	360	360	1	LO(25);DEF(91);O(4)	0	15	0	9,000,000	2/16/2018	1.33
36	Loan	La Quinta Inn & Suites - Duluth	120	0	0	300	300	0	LO(24);DEF(92);O(4)	0	0	0	8,400,000	3/26/2018	1.76
37	Loan	StorQuest - Shirley	119	120	119	0	0	1	LO(24);YM1(91);O(5)	0	0	0	10,020,000	1/10/2018	1.85
38	Loan	Hilton Branson Promenade	119	0	0	360	359	1	LO(25);DEF(91);O(4)	0	0	0	27,500,000	1/10/2018	2.15
39	Loan	Parkland Town Center	120	0	0	360	360	0	LO(24);DEF(93);O(3)	0	0	0	6,900,000	3/15/2018	1.43
40	Loan	Baymont Inn & Suites Midland Center	119	0	0	300	299	1	LO(25);DEF(91);O(4)	0	0	0	9,100,000	1/12/2018	2.55
41	Loan	Westpark Hudson	118	24	22	360	360	2	LO(26);DEF(91);O(3)	7	7	0	6,400,000	1/3/2018	1.66
42	Loan	Dixie Self Storage	119	24	23	360	360	1	LO(25);DEF(92);O(3)	7	7	0	6,015,000	1/5/2018	1.39
43	Loan	Rodeway Inn Encinitas	120	0	0	300	300	0	LO(24);DEF(92);O(4)	0	0	0	7,200,000	2/27/2018	2.32
44	Loan	Island Pass Shopping Center	119	0	0	360	359	1	LO(25);DEF(90);O(5)	0	0	0	6,200,000	2/7/2018	1.26
45	Loan	Madison Square	59	0	0	360	359	1	LO(25);DEF(31);O(4)	0	0	0	5,200,000	2/23/2018	1.41
46	Loan	Drake Plaza Apartments	120	0	0	360	360	0	LO(24);DEF(93);O(3)	0	0	0	5,900,000	1/12/2018	1.53
47	Loan	93 Grand Street	119	120	119	0	0	1	LO(25);DEF(92);O(3)	7	7	0	9,300,000	12/27/2017	2.19
48	Loan	3721 Briarpark Drive	120	0	0	360	360	0	LO(24);DEF(93);O(3)	7	10	0	5,100,000	12/15/2017	1.64
49	Loan	US Storage - Move It SS Austin	119	60	59	360	360	1	LO(25);YM1(92);O(3)	5	0	0	5,120,000	1/30/2018	1.34
50	Loan	CVS Goshen	119	120	119	0	0	1	LO(25);DEF(92);O(3)	0	5	0	4,700,000	2/27/2018	1.53
51	Loan	Carnival Market Plaza	120	0	0	300	300	0	LO(24);DEF(92);O(4)	0	0	0	4,550,000	2/7/2018	1.82
52	Loan	Universal Companies	120	0	0	300	300	0	LO(24);DEF(92);O(4)	0	0	0	4,650,000	11/15/2017	1.51
53	Loan	Foundation Building Materials	120	0	0	300	300	0	LO(24);DEF(92);O(4)	0	0	0	5,000,000	3/7/2018	1.75
54	Loan	Secure Self Storage	117	120	117	0	0	3	LO(25);YM1(92);O(3)	5	0	0	5,100,000	12/13/2017	2.94
55	Loan	Sterling Products	120	0	0	300	300	0	LO(24);DEF(92);O(4)	0	0	0	2,850,000	11/14/2017	1.78
56	Loan	Dollar General Gladwin	120	120	120	0	0	0	YM(24);DEF/YM(89);O(7)	0	0	0	1,260,000	2/14/2018	1.56
57	Loan	Dollar General Foley	120	120	120	0	0	0	YM(24);DEF/YM(89);O(7)	0	0	0	1,260,000	2/9/2018	1.56

 A-1-10

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Flag	Property Name	U/W NCF DSCR(3)(7)	Cut-off Date LTV Ratio(3)(4)(13)	LTV Ratio at Maturity or ARD(3)(4)(13)	U/W NOI Debt Yield(3)(7)(13)	U/W NCF Debt Yield(3)(13)	U/W EGI	U/W Expenses(7)	U/W NOI(27)	U/W Replacement	U/W TI/LC	U/W NCF(27)	Occupancy Rate
1	Loan	NYC REIT Mixed-Use Portfolio	1.92	56.8%	56.8%	8.8%	8.8%	5,960,981	1,545,011	4,415,970	18,034	11,459	4,386,477	100.0%
1.01	Property	Laurel						4,993,887	1,012,624	3,981,263	8,813	11,459	3,960,991	100.0%
1.02	Property	ICON Parking Garage						967,094	532,387	434,708	9,221	0	425,486	100.0%
2	Loan	HTI Medical Office Portfolio	1.94	57.3%	57.3%	10.3%	8.9%	19,663,392	7,475,682	12,187,711	242,489	1,328,193	10,617,029	87.8%
2.01	Property	Aurora Health Care Center						2,230,331	338,431	1,891,900	21,257	175,686	1,694,957	100.0%
2.02	Property	Laguna Professional Center						1,377,016	305,138	1,071,878	13,418	99,500	958,960	94.4%
2.03	Property	Woodlake Office Center						1,680,048	695,666	984,381	8,003	69,034	907,345	100.0%
2.04	Property	Northside Hospital Medical Office						932,212	105,421	826,791	14,096	46,491	766,204	100.0%
2.05	Property	Arrowhead Medical Plaza II						961,829	529,353	432,476	16,147	136,103	280,226	63.6%
2.06	Property	High Desert Medical Group						1,267,957	428,619	839,339	25,327	55,900	758,111	100.0%
2.07	Property	761 Building						1,083,372	381,961	701,411	19,516	58,583	623,312	100.0%
2.08	Property	Physicians Plaza of Roane County						1,199,659	408,707	790,953	9,365	58,518	723,069	95.9%
2.09	Property	Mainland Medical Arts Pavilion						1,118,959	389,002	729,957	6,827	59,168	663,962	100.0%
2.10	Property	Presence Healing Arts Pavilion						1,429,279	728,894	700,384	11,098	79,687	609,599	76.5%
2.11	Property	Oak Lawn Medical Center						1,017,103	727,868	289,235	11,057	59,942	218,236	68.6%
2.12	Property	East Coast Square West						762,422	221,143	541,280	8,280	55,710	477,289	83.3%
2.13	Property	Arrowhead Medical Plaza I						646,191	336,812	309,378	10,593	68,112	230,673	60.9%
2.14	Property	Morrow Medical Center						802,732	420,121	382,611	17,016	84,262	281,334	100.0%
2.15	Property	East Coast Square North						487,382	158,825	328,557	6,706	15,055	306,797	67.0%
2.16	Property	Belmar Medical Building						759,419	371,713	387,706	9,874	75,691	302,141	86.8%
2.17	Property	Village Center Parkway						427,119	235,177	191,942	6,263	36,747	148,932	72.7%
2.18	Property	Sassafras Medical Building						737,855	319,505	418,350	13,268	33,128	371,955	100.0%
2.19	Property	Medical Center III						481,136	248,182	232,955	8,630	45,194	179,130	80.7%
2.20	Property	Stockbridge Family Medical						261,371	125,144	136,227	5,748	15,682	114,797	52.8%
3	Loan	175 Park Avenue	1.60	63.0%	63.0%	8.9%	8.7%	9,222,583	1,678,193	7,544,391	54,000	135,000	7,355,391	100.0%
4	Loan	Re/Max Plaza	1.99	56.5%	56.5%	10.1%	9.5%	6,810,404	204,312	6,606,092	36,375	364,660	6,205,057	100.0%
5	Loan	Premier Rochester Office Portfolio	2.07	54.6%	54.6%	11.1%	10.2%	9,712,103	3,704,023	6,008,080	118,732	355,521	5,533,827	76.1%
5.01	Property	290 Woodcliff Drive						N/A	N/A	N/A	N/A	N/A	N/A	100.0%
5.02	Property	255 Woodcliff Drive						N/A	N/A	N/A	N/A	N/A	N/A	95.8%
5.03	Property	370 Woodcliff Drive						N/A	N/A	N/A	N/A	N/A	N/A	70.5%
5.04	Property	375 Woodcliff Drive						N/A	N/A	N/A	N/A	N/A	N/A	80.8%
5.05	Property	295 Woodcliff Drive						N/A	N/A	N/A	N/A	N/A	N/A	58.1%
5.06	Property	345 Woodcliff Drive						N/A	N/A	N/A	N/A	N/A	N/A	59.4%
5.07	Property	1000 Pittsford Victor Rd						N/A	N/A	N/A	N/A	N/A	N/A	69.6%
5.08	Property	1200 Pittsford Victor Rd						N/A	N/A	N/A	N/A	N/A	N/A	67.7%
6	Loan	130 Orchard Street	1.34	54.5%	54.5%	6.9%	6.8%	2,538,539	616,404	1,922,135	21,766	0	1,900,369	100.0%
7	Loan	Malvern Technology Center	1.65	67.8%	56.3%	12.0%	11.0%	4,281,139	1,042,654	3,238,485	36,192	225,649	2,976,643	93.8%
8	Loan	Eastmont Town Center	1.46	56.0%	49.9%	11.1%	9.7%	10,842,011	4,637,124	6,204,887	104,083	650,518	5,450,285	86.4%
9	Loan	Marketplace at Smokey Point	1.27	63.8%	52.9%	9.0%	8.4%	3,362,616	1,026,442	2,336,174	37,070	124,531	2,174,573	100.0%
10	Loan	Manchester Highlands	1.73	62.7%	62.7%	9.4%	8.9%	4,365,861	1,067,538	3,298,323	21,222	166,885	3,110,216	100.0%
11	Loan	Port Atwater Parking	1.46	48.4%	36.7%	10.9%	10.7%	3,594,573	982,957	2,611,616	54,300	0	2,557,316	N/A
12	Loan	Shops at Fox River	2.38	61.4%	56.3%	16.3%	14.6%	5,350,429	1,928,080	3,422,349	64,761	289,722	3,067,866	82.7%
13	Loan	SpringHill Suites Carle Place	2.01	65.0%	57.6%	14.4%	13.1%	6,894,877	3,989,406	2,905,471	275,795	0	2,629,676	91.3%
14	Loan	Ormond Towne Square	1.32	72.5%	66.6%	8.6%	8.3%	2,245,966	522,169	1,723,797	21,428	49,998	1,652,371	93.7%
15	Loan	Alorica Office Portfolio	1.64	59.2%	59.2%	10.8%	10.4%	2,065,630	61,969	2,003,661	26,385	47,137	1,930,139	100.0%
15.01	Property	Alorica Office Building 8000						1,098,762	32,963	1,065,799	13,333	23,818	1,028,648	100.0%
15.02	Property	Alorica Office Building 2000						369,464	11,084	358,380	4,988	8,911	344,482	100.0%
15.03	Property	Alorica Office Building 1000						358,116	10,743	347,373	4,835	8,637	333,901	100.0%
15.04	Property	Alorica Office Building 3000						239,287	7,179	232,109	3,230	5,771	223,107	100.0%
16	Loan	Plantation at Crystal River	2.28	54.0%	41.7%	20.2%	17.5%	11,564,706	8,128,022	3,436,684	462,588	0	2,974,096	62.1%
17	Loan	Wells Fargo Plaza	1.34	69.7%	59.9%	10.0%	9.3%	2,575,435	1,011,194	1,564,241	20,530	89,655	1,454,056	93.4%
18	Loan	Kinzie Design Center	2.16	49.7%	49.7%	10.7%	10.4%	2,389,470	739,252	1,650,218	17,640	37,933	1,594,645	94.1%
19	Loan	Village Plaza	1.77	66.1%	56.7%	11.7%	10.9%	2,411,912	719,784	1,692,128	-5,389	118,077	1,579,441	97.1%
20	Loan	River Place Shopping Center	1.33	70.5%	61.8%	9.8%	9.1%	1,797,588	425,581	1,372,007	14,468	89,929	1,267,610	93.4%
21	Loan	Sleep Inn SeaTac Airport	1.52	69.5%	58.7%	12.0%	10.8%	3,655,598	2,183,301	1,472,297	146,224	0	1,326,073	80.0%
22	Loan	Faurecia - Fraser	1.72	52.4%	52.4%	10.3%	9.6%	1,307,204	39,216	1,267,988	30,128	57,244	1,180,617	100.0%
23	Loan	Home2 Suites Salt Lake City East	2.16	65.0%	53.1%	14.9%	13.6%	3,751,433	2,053,472	1,697,961	150,057	0	1,547,904	85.0%
24	Loan	Seneca Ridge Apartments	1.59	62.9%	62.9%	8.3%	8.0%	1,284,420	374,976	909,444	24,000	0	885,444	96.7%

 A-1-11

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Flag	Property Name	U/W NCF DSCR(3)(7)	Cut-off Date LTV Ratio(3)(4)(13)	LTV Ratio at Maturity or ARD(3)(4)(13)	U/W NOI Debt Yield(3)(7)(13)	U/W NCF Debt Yield(3)(13)	U/W EGI	U/W Expenses(7)	U/W NOI(27)	U/W Replacement	U/W TI/LC	U/W NCF(27)	Occupancy Rate
25	Loan	City Winery Chicago	1.46	47.0%	39.2%	10.0%	9.9%	1,048,871	20,977	1,027,894	1,577	13,249	1,013,068	100.0%
26	Loan	North 45 Plaza	1.55	66.2%	56.2%	11.3%	10.2%	1,739,462	625,255	1,114,207	19,982	90,583	1,003,643	93.6%
27	Loan	Homewood Suites - Port St. Lucie	1.78	57.2%	47.5%	13.6%	11.9%	4,179,379	2,884,851	1,294,528	167,175	0	1,127,353	80.9%
28	Loan	River Oaks Self Storage	1.37	53.2%	49.1%	9.0%	8.9%	1,388,664	570,803	817,861	5,429	0	812,432	94.6%
29	Loan	Holiday Inn Express Lake Wales	1.99	69.2%	57.7%	14.8%	13.5%	3,049,137	1,714,266	1,334,871	121,965	0	1,212,906	82.1%
30	Loan	Villages of Mission Hills - Phase II	1.33	71.6%	59.8%	9.2%	9.0%	1,175,631	367,807	807,824	19,200	0	788,624	96.9%
31	Loan	Hilton Branson Convention Center	1.89	51.6%	43.2%	14.7%	12.9%	11,516,544	9,096,616	2,419,928	360,657	0	2,059,272	56.7%
32	Loan	Suntree Apartments	1.46	71.9%	65.9%	9.8%	8.9%	1,570,501	926,974	643,526	54,000	0	589,526	94.9%
33	Loan	Livonia Industrial	1.63	66.3%	58.6%	11.5%	10.5%	1,140,938	415,559	725,378	24,518	41,405	659,454	100.0%
34	Loan	Lincoln Business Park	2.48	67.3%	58.9%	17.5%	15.2%	1,532,148	451,478	1,080,670	49,419	92,497	938,754	92.1%
35	Loan	Storage Max Rolesville	1.31	67.2%	59.5%	8.6%	8.5%	783,887	264,816	519,071	7,755	0	511,316	85.2%
36	Loan	La Quinta Inn & Suites - Duluth	1.60	68.5%	52.5%	13.3%	12.0%	1,800,996	1,038,422	762,573	72,040	0	690,533	62.8%
37	Loan	StorQuest - Shirley	1.83	54.9%	54.9%	9.3%	9.2%	818,495	306,980	511,515	4,682	0	506,833	99.1%
38	Loan	Hilton Branson Promenade	1.89	51.6%	43.2%	14.7%	12.9%	9,832,198	7,677,721	2,154,477	195,054	0	1,959,423	59.8%
39	Loan	Parkland Town Center	1.32	69.6%	57.9%	9.7%	8.9%	801,416	337,997	463,418	5,240	29,691	428,488	93.1%
40	Loan	Baymont Inn & Suites Midland Center	2.31	49.4%	38.1%	19.4%	17.6%	2,040,792	1,169,860	870,932	81,632	0	789,301	84.0%
41	Loan	Westpark Hudson	1.49	68.0%	59.2%	11.0%	9.8%	703,587	224,328	479,259	12,103	38,728	428,428	92.9%
42	Loan	Dixie Self Storage	1.35	71.9%	62.7%	9.2%	9.0%	590,626	190,593	400,033	9,862	0	390,171	92.2%
43	Loan	Rodeway Inn Encinitas	2.16	59.0%	44.9%	17.1%	15.9%	1,275,133	549,485	725,648	51,005	0	674,642	86.7%
44	Loan	Island Pass Shopping Center	1.20	60.8%	50.1%	8.9%	8.5%	451,457	114,919	336,538	4,485	10,465	321,588	93.6%
45	Loan	Madison Square	1.36	72.1%	67.8%	10.5%	10.1%	550,331	158,326	392,005	3,872	9,360	378,773	100.0%
46	Loan	Drake Plaza Apartments	1.40	62.4%	52.2%	10.5%	9.6%	815,384	430,089	385,295	24,493	7,130	353,673	89.7%
47	Loan	93 Grand Street	2.17	38.7%	38.7%	11.3%	11.2%	502,723	96,645	406,078	1,109	2,587	402,382	100.0%
48	Loan	3721 Briarpark Drive	1.38	63.7%	53.6%	11.4%	9.6%	719,678	349,821	369,857	4,094	54,246	311,517	82.9%
49	Loan	US Storage - Move It SS Austin	1.31	61.8%	57.0%	8.6%	8.5%	562,372	290,132	272,241	4,378	0	267,863	90.5%
50	Loan	CVS Goshen	1.51	63.8%	63.8%	8.0%	8.0%	290,875	49,871	241,004	2,500	0	238,504	100.0%
51	Loan	Carnival Market Plaza	1.70	62.6%	47.4%	13.2%	12.3%	538,911	161,956	376,955	6,275	20,078	350,602	100.0%
52	Loan	Universal Companies	1.36	60.2%	46.7%	11.7%	10.6%	338,072	10,142	327,930	10,815	21,629	295,486	100.0%
53	Loan	Foundation Building Materials	1.34	51.0%	39.5%	13.6%	10.4%	356,250	10,688	345,563	26,959	53,918	264,686	100.0%
54	Loan	Secure Self Storage	2.90	49.0%	49.0%	12.9%	12.8%	484,830	161,086	323,745	4,062	0	319,682	90.4%
55	Loan	Sterling Products	1.59	57.4%	44.4%	13.8%	12.3%	232,494	6,975	225,520	7,994	15,989	201,537	100.0%
56	Loan	Dollar General Gladwin	1.53	70.0%	70.0%	9.0%	8.9%	82,029	2,461	79,568	1,354	0	78,214	100.0%
57	Loan	Dollar General Foley	1.54	70.0%	70.0%	9.0%	8.9%	82,056	2,462	79,595	1,125	0	78,470	100.0%

 A-1-12

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Flag	Property Name	Occupancy as-of Date	Most Recent Operating Statement Date	Most Recent EGI	Most Recent Expenses (7)	Most Recent NOI	Second Most Recent Operating Statement Date	Second Most Recent EGI	Second Most Recent Expenses (7)	Second Most Recent NOI	Third Most Recent Operating Statement Date	Third Most Recent EGI
1	Loan	NYC REIT Mixed-Use Portfolio	2/12/2018	12/31/2017	5,209,548	685,324	4,524,223	12/31/2016	5,041,838	524,316	4,517,522	12/31/2015	4,861,553
1.01	Property	Laurel	2/12/2018	12/31/2017	4,724,635	681,776	4,042,859	12/31/2016	4,559,339	520,722	4,038,616	12/31/2015	4,379,053
1.02	Property	ICON Parking Garage	2/12/2018	12/31/2017	484,912	3,548	481,364	12/31/2016	482,500	3,594	478,906	12/31/2015	482,500
2	Loan	HTI Medical Office Portfolio	3/7/2018	12/31/2017	20,366,007	6,522,823	13,843,185	Various	18,085,301	6,005,961	12,079,340	N/A	N/A
2.01	Property	Aurora Health Care Center	3/7/2018	12/31/2017	2,010,204	3,472	2,006,732	12/31/2016	1,896,419	3,855	1,892,564	N/A	N/A
2.02	Property	Laguna Professional Center	3/7/2018	12/31/2017	1,356,978	299,154	1,057,824	12/31/2016	1,557,777	301,102	1,256,675	N/A	N/A
2.03	Property	Woodlake Office Center	3/7/2018	12/31/2017	1,739,790	696,833	1,042,957	12/31/2016	1,628,470	614,114	1,014,356	N/A	N/A
2.04	Property	Northside Hospital Medical Office	3/7/2018	12/31/2017	813,270	27,726	785,544	N/A	N/A	N/A	N/A	N/A	N/A
2.05	Property	Arrowhead Medical Plaza II	3/7/2018	12/31/2017	1,195,898	533,959	661,939	12/31/2016	996,173	458,575	537,598	N/A	N/A
2.06	Property	High Desert Medical Group	3/7/2018	12/31/2017	824,091	221,259	602,832	N/A	N/A	N/A	N/A	N/A	N/A
2.07	Property	761 Building	3/7/2018	12/31/2017	1,283,124	374,831	908,293	12/31/2016	1,275,052	373,866	901,186	N/A	N/A
2.08	Property	Physicians Plaza of Roane County	3/7/2018	12/31/2017	1,251,500	409,237	842,263	12/31/2016	1,134,589	404,180	730,409	N/A	N/A
2.09	Property	Mainland Medical Arts Pavilion	3/7/2018	12/31/2017	1,205,112	393,830	811,282	12/31/2016	1,208,508	392,163	816,344	N/A	N/A
2.10	Property	Presence Healing Arts Pavilion	3/7/2018	12/31/2017	1,395,558	705,769	689,789	12/31/2016	1,333,279	656,020	677,259	N/A	N/A
2.11	Property	Oak Lawn Medical Center	3/7/2018	12/31/2017	1,649,015	717,380	931,635	12/31/2016	1,592,639	676,807	915,832	N/A	N/A
2.12	Property	East Coast Square West	3/7/2018	12/31/2017	829,546	219,776	609,770	12/31/2016	848,270	247,918	600,353	N/A	N/A
2.13	Property	Arrowhead Medical Plaza I	3/7/2018	12/31/2017	672,725	340,509	332,216	12/31/2016	521,090	346,238	174,852	N/A	N/A
2.14	Property	Morrow Medical Center	3/7/2018	12/31/2017	968,135	413,514	554,621	12/31/2016	970,055	426,539	543,516	N/A	N/A
2.15	Property	East Coast Square North	3/7/2018	12/31/2017	637,777	157,753	480,024	12/31/2016	745,640	171,583	574,057	N/A	N/A
2.16	Property	Belmar Medical Building	3/7/2018	12/31/2017	791,127	323,772	467,355	12/31/2016	779,293	303,688	475,605	N/A	N/A
2.17	Property	Village Center Parkway	3/7/2018	12/31/2017	473,474	227,416	246,058	12/31/2016	462,138	229,949	232,188	N/A	N/A
2.18	Property	Sassafras Medical Building	3/7/2018	12/31/2017	476,827	1,420	475,407	12/31/2016	461,470	-13,536	475,007	N/A	N/A
2.19	Property	Medical Center III	3/7/2018	12/31/2017	476,355	327,037	149,318	12/31/2016	371,649	287,060	84,589	N/A	N/A
2.20	Property	Stockbridge Family Medical	3/7/2018	12/31/2017	315,501	128,176	187,326	12/31/2016	302,790	125,840	176,950	N/A	N/A
3	Loan	175 Park Avenue	5/1/2018	TTM 2/28/2018	9,646,590	1,533,245	8,113,345	12/31/2017	9,622,727	1,654,788	7,967,939	12/31/2016	9,571,205
4	Loan	Re/Max Plaza	5/1/2018	TTM 8/31/2017	7,453,036	264,083	7,188,953	12/31/2016	7,307,600	272,229	7,035,371	12/31/2015	7,094,757
5	Loan	Premier Rochester Office Portfolio	3/1/2018	TTM 1/31/2018	9,408,793	3,530,664	5,878,129	12/31/2017	9,351,766	3,500,479	5,851,287	12/31/2016	8,723,008
5.01	Property	290 Woodcliff Drive	3/1/2018	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
5.02	Property	255 Woodcliff Drive	3/1/2018	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
5.03	Property	370 Woodcliff Drive	3/1/2018	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
5.04	Property	375 Woodcliff Drive	3/1/2018	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
5.05	Property	295 Woodcliff Drive	3/1/2018	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
5.06	Property	345 Woodcliff Drive	3/1/2018	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
5.07	Property	1000 Pittsford Victor Rd	3/1/2018	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
5.08	Property	1200 Pittsford Victor Rd	3/1/2018	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
6	Loan	130 Orchard Street	2/28/2018	TTM 3/31/2018	2,085,252	473,723	1,611,530	12/31/2017	1,574,146	560,231	1,013,915	N/A	N/A
7	Loan	Malvern Technology Center	3/15/2018	TTM 1/31/2018	3,536,165	804,011	2,732,154	12/31/2016	2,698,044	1,085,934	1,612,111	12/31/2015	2,550,317
8	Loan	Eastmont Town Center	2/1/2018	12/31/2017	10,443,366	4,148,688	6,294,678	12/31/2016	9,945,152	4,080,853	5,864,300	Annualized T10 12/31/2015	8,943,430
9	Loan	Marketplace at Smokey Point	1/22/2018	12/31/2017	2,445,807	721,491	1,724,316	N/A	N/A	N/A	N/A	N/A	N/A
10	Loan	Manchester Highlands	4/12/2018	TTM 11/30/2017	4,501,209	897,565	3,603,644	12/31/2016	4,504,343	835,981	3,668,362	12/31/2015	4,316,048
11	Loan	Port Atwater Parking	N/A	TTM 2/28/2018	3,985,041	902,109	3,082,932	12/31/2017	4,018,979	871,434	3,147,545	12/31/2016	3,969,133
12	Loan	Shops at Fox River	3/2/2018	TTM 2/28/2018	5,800,685	1,939,872	3,860,813	12/31/2017	5,881,106	1,955,385	3,925,721	12/31/2016	6,252,644
13	Loan	SpringHill Suites Carle Place	TTM 2/28/2018	TTM 2/28/2018	6,894,877	3,771,383	3,123,494	12/31/2017	6,749,719	3,705,518	3,044,201	12/31/2016	4,816,544
14	Loan	Ormond Towne Square	2/1/2018	TTM 1/31/2018	2,165,082	514,575	1,650,507	12/31/2017	2,165,082	514,575	1,650,507	12/31/2016	2,073,822
15	Loan	Alorica Office Portfolio	5/1/2018	TTM 2/28/2018	1,958,721	38,072	1,920,649	12/31/2017	1,952,911	38,453	1,914,458	N/A	N/A
15.01	Property	Alorica Office Building 8000	5/1/2018	TTM 2/28/2018	989,747	19,227	970,520	12/31/2017	986,810	19,428	967,382	N/A	N/A
15.02	Property	Alorica Office Building 2000	5/1/2018	TTM 2/28/2018	370,273	7,202	363,071	12/31/2017	369,171	7,270	361,901	N/A	N/A
15.03	Property	Alorica Office Building 1000	5/1/2018	TTM 2/28/2018	358,891	6,975	351,916	12/31/2017	357,832	7,047	350,786	N/A	N/A
15.04	Property	Alorica Office Building 3000	5/1/2018	TTM 2/28/2018	239,810	4,668	235,142	12/31/2017	239,098	4,708	234,389	N/A	N/A
16	Loan	Plantation at Crystal River	3/31/2018	TTM 3/31/2018	11,564,626	8,157,656	3,406,970	TTM 1/31/2018	11,316,079	7,974,578	3,341,501	12/31/2016	11,315,169
17	Loan	Wells Fargo Plaza	4/30/2018	TTM 2/28/2018	2,428,504	1,059,616	1,368,888	12/31/2017	2,174,551	1,065,969	1,108,582	12/31/2016	2,249,735
18	Loan	Kinzie Design Center	1/19/2018	12/31/2017	2,477,259	673,467	1,803,792	12/31/2016	2,248,851	671,294	1,577,557	12/31/2015	2,070,610
19	Loan	Village Plaza	10/17/2017	TTM 11/30/2017	2,316,363	594,278	1,722,085	12/31/2016	2,224,366	550,150	1,674,217	12/31/2015	2,092,407
20	Loan	River Place Shopping Center	12/21/2017	TTM 10/31/2017	1,770,351	428,964	1,341,387	12/31/2016	1,746,745	410,217	1,336,528	12/31/2015	1,732,902
21	Loan	Sleep Inn SeaTac Airport	12/31/2017	12/31/2017	3,655,598	2,150,488	1,505,110	12/31/2016	3,282,667	2,027,809	1,254,858	T9 9/30/2015	3,359,987
22	Loan	Faurecia - Fraser	5/1/2018	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
23	Loan	Home2 Suites Salt Lake City East	TTM 3/31/2018	TTM 3/31/2018	3,751,433	2,050,515	1,700,919	12/31/2017	3,693,711	2,030,021	1,663,690	12/31/2016	3,069,191
24	Loan	Seneca Ridge Apartments	2/6/2018	TTM 2/6/2018	650,018	173,564	476,453	N/A	N/A	N/A	N/A	N/A	N/A

 A-1-13

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Flag	Property Name	Occupancy as-of Date	Most Recent Operating Statement Date	Most Recent EGI	Most Recent Expenses (7)	Most Recent NOI	Second Most Recent Operating Statement Date	Second Most Recent EGI	Second Most Recent Expenses (7)	Second Most Recent NOI	Third Most Recent Operating Statement Date	Third Most Recent EGI
25	Loan	City Winery Chicago	5/1/2018	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
26	Loan	North 45 Plaza	1/26/2018	12/31/2017	1,642,438	634,858	1,007,580	12/31/2016	1,397,599	604,624	792,975	12/31/2015	1,373,847
27	Loan	Homewood Suites - Port St. Lucie	12/31/2017	12/31/2017	4,179,379	2,880,395	1,298,984	12/31/2016	3,925,350	2,754,437	1,170,913	12/31/2015	3,472,555
28	Loan	River Oaks Self Storage	2/15/2018	TTM 1/31/2018	1,367,555	526,747	840,808	12/31/2017	1,357,515	526,015	831,500	12/31/2016	1,374,344
29	Loan	Holiday Inn Express Lake Wales	3/31/2018	TTM 3/31/2018	3,048,875	1,664,834	1,384,041	12/31/2017	2,816,788	1,572,420	1,244,368	12/31/2016	2,608,503
30	Loan	Villages of Mission Hills - Phase II	2/1/2018	T6-Annualized 2/28/2018	1,036,440	364,116	672,324	N/A	N/A	N/A	N/A	N/A	N/A
31	Loan	Hilton Branson Convention Center	12/31/2017	12/31/2017	11,508,936	9,094,376	2,414,561	12/31/2016	10,962,477	8,725,180	2,237,297	12/31/2015	11,168,305
32	Loan	Suntree Apartments	1/9/2018	12/31/2017	1,566,101	897,947	668,154	12/31/2016	1,361,211	942,228	418,983	12/31/2015	1,190,742
33	Loan	Livonia Industrial	4/1/2018	TTM 2/28/2018	797,476	47,518	749,958	12/31/2017	789,256	47,399	741,857	12/31/2016	732,850
34	Loan	Lincoln Business Park	2/1/2018	12/31/2017	1,439,707	455,295	984,412	12/31/2016	1,272,161	488,824	783,337	12/31/2015	1,186,128
35	Loan	Storage Max Rolesville	2/28/2018	TTM 1/31/2018	783,887	260,176	523,711	12/31/2017	785,629	260,757	524,872	12/31/2016	807,453
36	Loan	La Quinta Inn & Suites - Duluth	TTM 3/31/2018	TTM 3/31/2018	1,800,996	1,039,566	761,429	12/31/2017	1,709,928	1,008,721	701,207	12/31/2016	1,463,308
37	Loan	StorQuest - Shirley	2/23/2018	12/31/2017	807,266	261,099	546,167	12/31/2016	583,503	263,011	320,492	N/A	N/A
38	Loan	Hilton Branson Promenade	12/31/2017	12/31/2017	9,828,495	7,732,472	2,096,023	12/31/2016	9,464,562	7,430,405	2,034,157	12/31/2015	8,818,178
39	Loan	Parkland Town Center	4/30/2018	TTM 2/28/2018	741,381	358,732	382,649	12/31/2017	733,491	358,460	375,031	12/31/2016	717,715
40	Loan	Baymont Inn & Suites Midland Center	TTM 1/31/2018	TTM 1/31/2018	2,285,687	1,196,946	1,088,741	12/31/2017	2,061,104	1,148,109	912,995	T6 12/31/2016	380,025
41	Loan	Westpark Hudson	1/31/2018	TTM 1/31/2018	713,725	196,648	517,077	12/31/2017	717,530	198,211	519,319	12/31/2016	656,031
42	Loan	Dixie Self Storage	1/15/2018	12/31/2017	557,147	222,666	334,481	12/31/2016	570,336	149,500	420,836	12/31/2015	490,635
43	Loan	Rodeway Inn Encinitas	TTM 1/31/2018	TTM 1/31/2018	1,250,611	551,549	699,062	12/31/2017	1,249,176	536,167	713,009	12/31/2016	1,150,943
44	Loan	Island Pass Shopping Center	3/12/2018	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
45	Loan	Madison Square	2/26/2018	12/31/2017	555,725	148,392	407,333	12/31/2016	542,622	140,384	402,238	12/31/2015	492,117
46	Loan	Drake Plaza Apartments	3/2/2018	TTM 1/31/2018	796,863	471,301	325,562	12/31/2017	789,424	462,936	326,489	12/31/2016	692,239
47	Loan	93 Grand Street	2/1/2018	12/31/2017	505,566	84,968	420,598	12/31/2016	423,202	76,210	346,992	12/31/2015	489,611
48	Loan	3721 Briarpark Drive	3/31/2018	TTM 2/28/2018	718,852	347,306	371,546	12/31/2017	726,375	353,952	372,423	12/31/2016	782,960
49	Loan	US Storage - Move It SS Austin	3/1/2018	TTM 2/28/2018	567,708	276,551	291,157	12/31/2017	563,293	268,879	294,414	12/31/2016	510,669
50	Loan	CVS Goshen	5/1/2018	12/31/2017	250,000	0	250,000	N/A	N/A	N/A	N/A	N/A	N/A
51	Loan	Carnival Market Plaza	4/1/2018	TTM 1/31/2018	562,833	136,478	426,354	12/31/2017	552,088	129,197	422,891	12/31/2016	506,716
52	Loan	Universal Companies	5/1/2018	TTM 2/28/2018	424,575	17,070	407,506	12/31/2017	441,753	22,476	419,277	12/31/2016	451,432
53	Loan	Foundation Building Materials	5/1/2018	TTM 2/28/2018	335,428	16,470	318,958	12/31/2017	335,428	16,470	318,958	12/31/2016	335,428
54	Loan	Secure Self Storage	12/8/2017	TTM 2/28/2018	501,836	162,359	339,477	12/31/2017	484,830	151,498	333,332	12/31/2016	433,860
55	Loan	Sterling Products	5/1/2018	TTM 2/28/2018	244,731	12,787	231,944	12/31/2017	403,226	17,050	386,176	12/31/2016	289,088
56	Loan	Dollar General Gladwin	5/1/2018	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
57	Loan	Dollar General Foley	5/1/2018	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A

 A-1-14

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Flag	Property Name	Third Most Recent Expenses (7)	Third Most Recent NOI	Largest Tenant Name(9)(10)(11)(12)(24)(29)	Largest Tenant Sq. Ft.	Largest Tenant % of NRA	Largest Tenant Exp. Date(2)	Second Largest Tenant Name(10)(11)	Second Largest Tenant Sq. Ft.	Second Largest Tenant % of NRA
1	Loan	NYC REIT Mixed-Use Portfolio	376,139	4,485,414	Various	Various	N/A	Various	Various	Various	N/A
1.01	Property	Laurel	372,368	4,006,685	Cornell University	29,321	49.9%	06/30/2024	Quik Park	26,009	44.3%
1.02	Property	ICON Parking Garage	3,771	478,729	ICON Parking	284	100.0%	9/30/2037	N/A	N/A	N/A
2	Loan	HTI Medical Office Portfolio	N/A	N/A	Various	Various	N/A	Various	Various	Various	N/A
2.01	Property	Aurora Health Care Center	N/A	N/A	Aurora Health Care	85,028	100.0%	12/31/2022	N/A	N/A	N/A
2.02	Property	Laguna Professional Center	N/A	N/A	Dignity Health Med Foundation	21,824	52.0%	8/31/2026	The Regents of University CA	9,514	22.7%
2.03	Property	Woodlake Office Center	N/A	N/A	Summit Orthopedics, Ltd.	36,375	100.0%	9/30/2022	N/A	N/A	N/A
2.04	Property	Northside Hospital Medical Office	N/A	N/A	Northside Hospital, Inc	38,098	100.0%	12/31/2028	N/A	N/A	N/A
2.05	Property	Arrowhead Medical Plaza II	N/A	N/A	VHS of Arrowhead Inc.	10,066	21.2%	6,047 SF (7/31/2022); 4,019 SF (5/31/2022)	VHS Outpatient Clinics, Inc.	7,205	15.2%
2.06	Property	High Desert Medical Group	N/A	N/A	High Desert Medical Corporation	76,748	100.0%	2/28/2026	N/A	N/A	N/A
2.07	Property	761 Building	N/A	N/A	Franciscan Medical Specialists	26,793	68.6%	20,010 SF (10/31/2027); 6,783 SF (9/30/2024)	Franciscan Healthcare-Munster	12,017	30.8%
2.08	Property	Physicians Plaza of Roane County	N/A	N/A	Covenant Medical Group, Inc.	9,943	23.4%	7/31/2021	The Eye Center of Oak Ridge	7,420	17.4%
2.09	Property	Mainland Medical Arts Pavilion	N/A	N/A	Beeler-Manske Clinic	18,090	53.0%	10/2/2021	Texas City Family Dentistry	5,650	16.6%
2.10	Property	Presence Healing Arts Pavilion	N/A	N/A	Presence Hospitals PRV	30,276	68.2%	6/22/2022	DMG Real Estate, LLC	2,061	4.6%
2.11	Property	Oak Lawn Medical Center	N/A	N/A	Mid-America Cariovascular Con	12,195	46.3%	2/28/2023	Adult Primary Care Center	3,414	13.0%
2.12	Property	East Coast Square West	N/A	N/A	Bio-Medical Applications	9,545	25.4%	1/31/2030	Journey’s End Enterprises	6,298	16.7%
2.13	Property	Arrowhead Medical Plaza I	N/A	N/A	US Oncology Inc.	8,296	24.3%	2/28/2022	Glendale Urology	4,549	13.3%
2.14	Property	Morrow Medical Center	N/A	N/A	Eye Care Centers Management	22,841	60.4%	20,634 SF (12/31/2023); 2,207 SF (12/31/2018)	WellStar Health Syatems, Inc.	12,987	34.3%
2.15	Property	East Coast Square North	N/A	N/A	CarolinaEast Medical Center	7,516	24.7%	MTM	Eastern Dermatology&Pathology	4,415	14.5%
2.16	Property	Belmar Medical Building	N/A	N/A	Kaiser Foundation Health Plan	3,935	12.4%	6/30/2018	ZAP Engineering	3,254	10.2%
2.17	Property	Village Center Parkway	N/A	N/A	Dermatology & Skin Surgery Center, P.C.	7,179	28.7%	5/31/2020	Northside Hospital, Inc.	6,521	26.0%
2.18	Property	Sassafras Medical Building	N/A	N/A	Clinical Services, Inc.	18,706	66.3%	3/31/2020	Saint Vincent Health Center	9,523	33.7%
2.19	Property	Medical Center III	N/A	N/A	Surgery Center of Peoria, LLC	9,243	32.1%	1/31/2022	Desert View Counseling & Consu	4,450	15.5%
2.20	Property	Stockbridge Family Medical	N/A	N/A	Emory Specialty Associates LLC	8,100	40.9%	4/30/2020	Stockbridge Family Dental Group	2,357	11.9%
3	Loan	175 Park Avenue	1,645,281	7,925,924	Realogy Holdings Corporation	270,000	100.0%	12/31/2029	N/A	N/A	N/A
4	Loan	Re/Max Plaza	219,957	6,874,800	Re/Max International	242,497	100.0%	4/30/2028	N/A	N/A	N/A
5	Loan	Premier Rochester Office Portfolio	3,745,064	4,977,944	Various	Various	N/A	Various	Various	Various	N/A
5.01	Property	290 Woodcliff Drive	N/A	N/A	Manning & Napier	96,070	100.0%	1/31/2028	N/A	N/A	N/A
5.02	Property	255 Woodcliff Drive	N/A	N/A	First American Commercial Banc	67,531	87.7%	10/31/2021	Foresters Financial	2,500	3.2%
5.03	Property	370 Woodcliff Drive	N/A	N/A	Centene Health Systems	34,418	28.6%	9/30/2021	Constellation Leasing	19,581	16.3%
5.04	Property	375 Woodcliff Drive	N/A	N/A	New York Life Insurance	20,234	31.4%	7/31/2023	AP Integro Insurance Group	9,767	15.2%
5.05	Property	295 Woodcliff Drive	N/A	N/A	Manning & Napier	30,184	35.2%	1/31/2028	Targus Neustar	11,454	13.4%
5.06	Property	345 Woodcliff Drive	N/A	N/A	R.P. Dodd Group	15,354	20.5%	9/30/2018	Quality Systems	10,461	14.0%
5.07	Property	1000 Pittsford Victor Rd	N/A	N/A	Clarix Technologies Inc.	7,534	10.3%	4/30/2021	Rockwell Automation	6,341	8.6%
5.08	Property	1200 Pittsford Victor Rd	N/A	N/A	Wells Fargo Advisors LLC	12,786	67.7%	2/28/2022	N/A	N/A	N/A
6	Loan	130 Orchard Street	N/A	N/A	Galerie Perrotin	16,763	65.4%	10/31/2026	N/A	N/A	N/A
7	Loan	Malvern Technology Center	1,072,739	1,477,577	Janssen Research and Development	56,300	31.1%	6/30/2022	Cephalon (Teva)	39,570	21.9%
8	Loan	Eastmont Town Center	3,603,846	5,339,584	Alameda County Self Sufficiency	79,280	15.2%	11/30/2024	Alameda County Adult & Aging	71,397	13.7%
9	Loan	Marketplace at Smokey Point	N/A	N/A	Hobby Lobby Stores, Inc.	52,000	28.1%	7/31/2026	Dick’s Sporting Goods, Inc.	45,000	24.3%
10	Loan	Manchester Highlands	887,779	3,428,269	Wal-Mart Stores East, LP	217,800	61.6%	8/20/2029	Best Buy Stores, L.P	44,852	12.7%
11	Loan	Port Atwater Parking	1,014,424	2,954,709	N/A	N/A	N/A	N/A	N/A	N/A	N/A
12	Loan	Shops at Fox River	1,968,750	4,283,894	DICKS SPORTING GOODS	49,973	14.7%	1/31/2023	ROSS DRESS FOR LESS	25,472	7.5%
13	Loan	SpringHill Suites Carle Place	2,613,465	2,203,079	N/A	N/A	N/A	N/A	N/A	N/A	N/A
14	Loan	Ormond Towne Square	478,258	1,595,564	Publix Super Market	47,814	33.5%	7/31/2023	Ross Dress For Less	29,604	20.7%
15	Loan	Alorica Office Portfolio	N/A	N/A	Alorica Business Solutions, LLC	Various	N/A	3/31/2022	N/A	N/A	N/A
15.01	Property	Alorica Office Building 8000	N/A	N/A	Alorica Business Solutions, LLC	66,663	100.0%	3/31/2022	N/A	N/A	N/A
15.02	Property	Alorica Office Building 2000	N/A	N/A	Alorica Business Solutions, LLC	24,939	100.0%	3/31/2022	N/A	N/A	N/A
15.03	Property	Alorica Office Building 1000	N/A	N/A	Alorica Business Solutions, LLC	24,173	100.0%	3/31/2022	N/A	N/A	N/A
15.04	Property	Alorica Office Building 3000	N/A	N/A	Alorica Business Solutions, LLC	16,152	100.0%	3/31/2022	N/A	N/A	N/A
16	Loan	Plantation at Crystal River	9,310,723	2,004,446	N/A	N/A	N/A	N/A	N/A	N/A	N/A
17	Loan	Wells Fargo Plaza	1,007,169	1,242,566	Wells Fargo Bank MT	45,875	33.5%	12/31/2028	Avitus Group	35,996	26.3%
18	Loan	Kinzie Design Center	597,073	1,473,537	The Chartis Group	15,766	20.7%	7/31/2021	Gilt Bar (International Orange)	12,894	17.0%
19	Loan	Village Plaza	597,089	1,495,319	Hobby Lobby	55,000	36.0%	1/31/2030	Big Lots	32,383	21.2%
20	Loan	River Place Shopping Center	373,626	1,359,276	Belk Inc	65,083	42.0%	9/30/2019	TJ Maxx	27,997	18.1%
21	Loan	Sleep Inn SeaTac Airport	2,178,582	1,181,405	N/A	N/A	N/A	N/A	N/A	N/A	N/A
22	Loan	Faurecia - Fraser	N/A	N/A	Faurecia Interior Systems, Inc.	301,282	100.0%	12/31/2029	N/A	N/A	N/A
23	Loan	Home2 Suites Salt Lake City East	1,821,682	1,247,509	N/A	N/A	N/A	N/A	N/A	N/A	N/A
24	Loan	Seneca Ridge Apartments	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A

 A-1-15

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Flag	Property Name	Third Most Recent Expenses (7)	Third Most Recent NOI	Largest Tenant Name(9)(10)(11)(12)(24)(29)	Largest Tenant Sq. Ft.	Largest Tenant % of NRA	Largest Tenant Exp. Date(2)	Second Largest Tenant Name(10)(11)	Second Largest Tenant Sq. Ft.	Second Largest Tenant % of NRA
25	Loan	City Winery Chicago	N/A	N/A	City Winery Chicago	31,545	100.0%	2/28/2033	N/A	N/A	N/A
26	Loan	North 45 Plaza	524,620	849,227	DD’s Discounts	22,000	16.5%	1/31/2022	Melrose Family Fashion	16,132	12.1%
27	Loan	Homewood Suites - Port St. Lucie	2,574,826	897,729	N/A	N/A	N/A	N/A	N/A	N/A	N/A
28	Loan	River Oaks Self Storage	438,322	936,022	N/A	N/A	N/A	N/A	N/A	N/A	N/A
29	Loan	Holiday Inn Express Lake Wales	1,501,494	1,107,009	N/A	N/A	N/A	N/A	N/A	N/A	N/A
30	Loan	Villages of Mission Hills - Phase II	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
31	Loan	Hilton Branson Convention Center	8,829,268	2,339,036	N/A	N/A	N/A	N/A	N/A	N/A	N/A
32	Loan	Suntree Apartments	901,326	289,417	N/A	N/A	N/A	N/A	N/A	N/A	N/A
33	Loan	Livonia Industrial	61,945	670,905	Nassau Candy	17,800	10.9%	10/31/2021	P.B.E. Jobbers	17,568	10.7%
34	Loan	Lincoln Business Park	464,820	721,308	Wheels Assured Delivery System	44,000	18.1%	09/30/2021	BC Countertops, Inc	16,200	6.7%
35	Loan	Storage Max Rolesville	261,421	546,032	N/A	N/A	N/A	N/A	N/A	N/A	N/A
36	Loan	La Quinta Inn & Suites - Duluth	1,033,834	429,474	N/A	N/A	N/A	N/A	N/A	N/A	N/A
37	Loan	StorQuest - Shirley	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
38	Loan	Hilton Branson Promenade	7,133,333	1,684,845	N/A	N/A	N/A	N/A	N/A	N/A	N/A
39	Loan	Parkland Town Center	351,568	366,146	Parkland Children’s Academy	5,000	14.3%	12/31/2022	Pizza Time Caffe	3,600	10.3%
40	Loan	Baymont Inn & Suites Midland Center	438,815	-58,790	N/A	N/A	N/A	N/A	N/A	N/A	N/A
41	Loan	Westpark Hudson	216,701	439,330	Millenium Capital and Recovery Corporation	15,227	25.2%	5/31/2021	Akhia Public Relations	12,196	20.2%
42	Loan	Dixie Self Storage	250,850	239,785	N/A	N/A	N/A	N/A	N/A	N/A	N/A
43	Loan	Rodeway Inn Encinitas	509,906	641,037	N/A	N/A	N/A	N/A	N/A	N/A	N/A
44	Loan	Island Pass Shopping Center	N/A	N/A	Bealls Outlet	20,000	66.9%	3/30/2027	Pet Supermarket	8,000	26.8%
45	Loan	Madison Square	133,834	358,283	Village Meat & Market	12,340	31.9%	9/30/2023	Family Dollar	8,400	21.7%
46	Loan	Drake Plaza Apartments	427,669	264,570	N/A	N/A	N/A	N/A	N/A	N/A	N/A
47	Loan	93 Grand Street	95,092	394,519	Vans by DQM	2,560	41.6%	8/31/2021	N/A	N/A	N/A
48	Loan	3721 Briarpark Drive	340,734	442,226	Drilling Tools International	7,092	13.9%	2/28/2019	Consulado Honduras Houston	4,654	9.1%
49	Loan	US Storage - Move It SS Austin	223,661	287,008	N/A	N/A	N/A	N/A	N/A	N/A	N/A
50	Loan	CVS Goshen	N/A	N/A	CVS	10,000	100.0%	1/31/2038	N/A	N/A	N/A
51	Loan	Carnival Market Plaza	121,168	385,548	Carnival Market	17,800	42.6%	9/14/2029	Family Dollar	9,180	21.9%
52	Loan	Universal Companies	22,590	428,842	Universal Companies, Inc.	72,097	100.0%	11/19/2027	N/A	N/A	N/A
53	Loan	Foundation Building Materials	16,470	318,958	Foundation Building Materials, LLC	179,725	100.0%	4/30/2028	N/A	N/A	N/A
54	Loan	Secure Self Storage	132,393	301,467	N/A	N/A	N/A	N/A	N/A	N/A	N/A
55	Loan	Sterling Products	14,502	274,587	Sterling Products, Inc.	53,295	100.0%	2/28/2024	N/A	N/A	N/A
56	Loan	Dollar General Gladwin	N/A	N/A	DG - Gladwin, MI	9,026	100.0%	1/31/2033	N/A	N/A	N/A
57	Loan	Dollar General Foley	N/A	N/A	DG - Foley, MN	7,500	100.0%	1/31/2033	N/A	N/A	N/A

 A-1-16

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Flag	Property Name	Second Largest Tenant Exp. Date(2)	Third Largest Tenant Name(10)	Third Largest Tenant Sq. Ft.	Third Largest Tenant % of NRA	Third Largest Tenant Exp. Date(2)	Fourth Largest Tenant Name(10)(12)	Fourth Largest Tenant Sq. Ft.
1	Loan	NYC REIT Mixed-Use Portfolio	Various	Various	Various	N/A	Various	N/A	N/A
1.01	Property	Laurel	11/30/2031	TD Bank	3,420	5.8%	09/30/2025	N/A	N/A
1.02	Property	ICON Parking Garage	N/A	N/A	N/A	N/A	N/A	N/A	N/A
2	Loan	HTI Medical Office Portfolio	Various	Various	Various	N/A	Various	Various	Various
2.01	Property	Aurora Health Care Center	N/A	N/A	N/A	N/A	N/A	N/A	N/A
2.02	Property	Laguna Professional Center	4/30/2023	Brian B. Fong	2,537	6.1%	2/28/2027	Jorge Rico, DDS	2,537
2.03	Property	Woodlake Office Center	N/A	N/A	N/A	N/A	N/A	N/A	N/A
2.04	Property	Northside Hospital Medical Office	N/A	N/A	N/A	N/A	N/A	N/A	N/A
2.05	Property	Arrowhead Medical Plaza II	12/31/2027	Valley ENT, PC	3,933	8.3%	1/31/2020	Spine Institute of Arizona, PC	3,199
2.06	Property	High Desert Medical Group	N/A	N/A	N/A	N/A	N/A	N/A	N/A
2.07	Property	761 Building	9,119 SF (6/30/2023); 2,898 SF (10/31/2027)	Franciscan Specialists	222	0.6%	10/31/2027	N/A	N/A
2.08	Property	Physicians Plaza of Roane County	6/30/2021	OrthoTennesse P.C.	3,622	8.5%	10/31/2021	Tennessee Urology Associates	3,456
2.09	Property	Mainland Medical Arts Pavilion	2/28/2026	Interventional Pain Specialist	3,338	9.8%	9/30/2025	Galveston Eye Group, P.A.	2,237
2.10	Property	Presence Healing Arts Pavilion	6/22/2022	Dental Xperts, LLC	1,631	3.7%	11/14/2023	N/A	N/A
2.11	Property	Oak Lawn Medical Center	12/31/2018	Quest Diagnostics LLC	2,441	9.3%	1/31/2020	N/A	N/A
2.12	Property	East Coast Square West	10/31/2019	Carteret General Hospital	4,218	11.2%	10/16/2024	Carolina Pain Center, P.C.	3,198
2.13	Property	Arrowhead Medical Plaza I	12/31/2026	VHS of Arrowhead, Inc.	3,058	8.9%	2/28/2025	David R. Hunter, D.D.S., PC	2,005
2.14	Property	Morrow Medical Center	8/31/2018	Joon Y Kim MD PC	1,985	5.2%	12/31/2023	N/A	N/A
2.15	Property	East Coast Square North	9/5/2018	Diabetes & Endocrinology Cons.	3,598	11.8%	2/28/2019	Seashore Imaging, LLC	2,616
2.16	Property	Belmar Medical Building	4/1/2020	HealthONE Clinic Services	2,797	8.8%	12/31/2018	Levitin Dental Center, P.C.	2,596
2.17	Property	Village Center Parkway	8/31/2020	Chris Adkin, DDS	2,441	9.7%	12/31/2024	Emory-Egleston Childrens Heart	2,075
2.18	Property	Sassafras Medical Building	3/31/2020	N/A	N/A	N/A	N/A	N/A	N/A
2.19	Property	Medical Center III	6/30/2024	Stephen A. Folson, DDS, MS	1,919	6.7%	1/31/2021	ReveLution LLC	1,896
2.20	Property	Stockbridge Family Medical	2/28/2023	N/A	N/A	N/A	N/A	N/A	N/A
3	Loan	175 Park Avenue	N/A	N/A	N/A	N/A	N/A	N/A	N/A
4	Loan	Re/Max Plaza	N/A	N/A	N/A	N/A	N/A	N/A	N/A
5	Loan	Premier Rochester Office Portfolio	Various	Various	Various	N/A	Various	Various	Various
5.01	Property	290 Woodcliff Drive	N/A	N/A	N/A	N/A	N/A	N/A	N/A
5.02	Property	255 Woodcliff Drive	10/31/2024	Empire Dental Administration	1,957	2.5%	1/31/2022	Lawrence J. Huh	1,742
5.03	Property	370 Woodcliff Drive	4/30/2019	Amica Mutual Insurance Company	18,323	15.3%	9/30/2021	Pyramid Brokerage Company	6,850
5.04	Property	375 Woodcliff Drive	7/31/2021	Littler Mendelson, P.C.	8,004	12.4%	3/31/2020	Stifel, Nicholaus & Company	5,425
5.05	Property	295 Woodcliff Drive	9/30/2023	Arcadis of New York	5,255	6.1%	11/30/2019	Tata Communications	2,847
5.06	Property	345 Woodcliff Drive	2/28/2025	Siemens Corporation	6,604	8.8%	9/30/2021	CableExpress Corporation	4,483
5.07	Property	1000 Pittsford Victor Rd	7/31/2022	Prudential Insurance Company	5,205	7.1%	10/31/2019	New Horizon Communications	4,950
5.08	Property	1200 Pittsford Victor Rd	N/A	N/A	N/A	N/A	N/A	N/A	N/A
6	Loan	130 Orchard Street	N/A	N/A	N/A	N/A	N/A	N/A	N/A
7	Loan	Malvern Technology Center	8/31/2022	Coram Alternative Site Service	34,845	19.3%	9/30/2019	VenatoRX Pharmaceuticals	24,583
8	Loan	Eastmont Town Center	10/19/2023	Oakland Police Precinct	64,000	12.3%	12/6/2022	Alameda Health System	52,454
9	Loan	Marketplace at Smokey Point	1/31/2027	Party City Corporation	15,000	8.1%	1/31/2027	Tuesday Morning Inc.	14,000
10	Loan	Manchester Highlands	1/31/2024	Bed Bath & Beyond Inc	35,000	9.9%	1/31/2019	Petsmart, Inc	27,286
11	Loan	Port Atwater Parking	N/A	N/A	N/A	N/A	N/A	N/A	N/A
12	Loan	Shops at Fox River	01/31/2023	T.J. MAXX	24,096	7.1%	11/30/2020	BED BATH & BEYOND	23,384
13	Loan	SpringHill Suites Carle Place	N/A	N/A	N/A	N/A	N/A	N/A	N/A
14	Loan	Ormond Towne Square	01/31/2021	Party City	13,000	9.1%	01/31/2023	Dollar General	7,200
15	Loan	Alorica Office Portfolio	N/A	N/A	N/A	N/A	N/A	N/A	N/A
15.01	Property	Alorica Office Building 8000	N/A	N/A	N/A	N/A	N/A	N/A	N/A
15.02	Property	Alorica Office Building 2000	N/A	N/A	N/A	N/A	N/A	N/A	N/A
15.03	Property	Alorica Office Building 1000	N/A	N/A	N/A	N/A	N/A	N/A	N/A
15.04	Property	Alorica Office Building 3000	N/A	N/A	N/A	N/A	N/A	N/A	N/A
16	Loan	Plantation at Crystal River	N/A	N/A	N/A	N/A	N/A	N/A	N/A
17	Loan	Wells Fargo Plaza	12/31/2028	Montana Department of Revenue	9,166	6.7%	6/30/2028	Hall & Evans LLC	5,425
18	Loan	Kinzie Design Center	12/31/2025	Bavettes (218 Kinzie Restaurant)	10,291	13.5%	6/30/2026	Brunswick Corp	4,347
19	Loan	Village Plaza	1/31/2022	Party City	12,000	7.9%	1/31/2019	China MeiWei	5,920
20	Loan	River Place Shopping Center	8/31/2022	Dollar Tree	11,760	7.6%	1/31/2025	Dollar General	8,000
21	Loan	Sleep Inn SeaTac Airport	N/A	N/A	N/A	N/A	N/A	N/A	N/A
22	Loan	Faurecia - Fraser	N/A	N/A	N/A	N/A	N/A	N/A	N/A
23	Loan	Home2 Suites Salt Lake City East	N/A	N/A	N/A	N/A	N/A	N/A	N/A
24	Loan	Seneca Ridge Apartments	N/A	N/A	N/A	N/A	N/A	N/A	N/A

 A-1-17

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Flag	Property Name	Second Largest Tenant Exp. Date(2)	Third Largest Tenant Name(10)	Third Largest Tenant Sq. Ft.	Third Largest Tenant % of NRA	Third Largest Tenant Exp. Date(2)	Fourth Largest Tenant Name(10)(12)	Fourth Largest Tenant Sq. Ft.
25	Loan	City Winery Chicago	N/A	N/A	N/A	N/A	N/A	N/A	N/A
26	Loan	North 45 Plaza	12/31/2021	Harbor Freight Tools	15,270	11.5%	3/31/2019	Salon Park	13,500
27	Loan	Homewood Suites - Port St. Lucie	N/A	N/A	N/A	N/A	N/A	N/A	N/A
28	Loan	River Oaks Self Storage	N/A	N/A	N/A	N/A	N/A	N/A	N/A
29	Loan	Holiday Inn Express Lake Wales	N/A	N/A	N/A	N/A	N/A	N/A	N/A
30	Loan	Villages of Mission Hills - Phase II	N/A	N/A	N/A	N/A	N/A	N/A	N/A
31	Loan	Hilton Branson Convention Center	N/A	N/A	N/A	N/A	N/A	N/A	N/A
32	Loan	Suntree Apartments	N/A	N/A	N/A	N/A	N/A	N/A	N/A
33	Loan	Livonia Industrial	10/31/2021	Livonia Magnetics	17,200	10.5%	2/28/2021	US - Mattress	15,440
34	Loan	Lincoln Business Park	09/30/2019	EnerDel, Inc.	15,000	6.2%	4/30/2019	Solutum Moving and Storage	15,000
35	Loan	Storage Max Rolesville	N/A	N/A	N/A	N/A	N/A	N/A	N/A
36	Loan	La Quinta Inn & Suites - Duluth	N/A	N/A	N/A	N/A	N/A	N/A	N/A
37	Loan	StorQuest - Shirley	N/A	N/A	N/A	N/A	N/A	N/A	N/A
38	Loan	Hilton Branson Promenade	N/A	N/A	N/A	N/A	N/A	N/A	N/A
39	Loan	Parkland Town Center	1/31/2027	Bluefin Sushi	3,546	10.2%	2/28/2024	Nina Hersch, P.A.	2,100
40	Loan	Baymont Inn & Suites Midland Center	N/A	N/A	N/A	N/A	N/A	N/A	N/A
41	Loan	Westpark Hudson	12/31/2024	City of Hudson	11,248	18.6%	10/31/2019	Slayton Wireless	7,655
42	Loan	Dixie Self Storage	N/A	N/A	N/A	N/A	N/A	N/A	N/A
43	Loan	Rodeway Inn Encinitas	N/A	N/A	N/A	N/A	N/A	N/A	N/A
44	Loan	Island Pass Shopping Center	8/30/2027	N/A	N/A	N/A	N/A	N/A	N/A
45	Loan	Madison Square	12/31/2018	EZ Laundry	3,980	10.3%	4/1/2026	La Timba Restaurant and Grill	3,200
46	Loan	Drake Plaza Apartments	N/A	N/A	N/A	N/A	N/A	N/A	N/A
47	Loan	93 Grand Street	N/A	N/A	N/A	N/A	N/A	N/A	N/A
48	Loan	3721 Briarpark Drive	1/10/2019	Department of Assistive & Rehab	4,605	9.0%	7/31/2022	Westchase Minuteman	3,629
49	Loan	US Storage - Move It SS Austin	N/A	N/A	N/A	N/A	N/A	N/A	N/A
50	Loan	CVS Goshen	N/A	N/A	N/A	N/A	N/A	N/A	N/A
51	Loan	Carnival Market Plaza	6/30/2022	Loving Hearts Daycare	4,800	11.5%	MTM	Nikko’s Koney Kitchen	3,400
52	Loan	Universal Companies	N/A	N/A	N/A	N/A	N/A	N/A	N/A
53	Loan	Foundation Building Materials	N/A	N/A	N/A	N/A	N/A	N/A	N/A
54	Loan	Secure Self Storage	N/A	N/A	N/A	N/A	N/A	N/A	N/A
55	Loan	Sterling Products	N/A	N/A	N/A	N/A	N/A	N/A	N/A
56	Loan	Dollar General Gladwin	N/A	N/A	N/A	N/A	N/A	N/A	N/A
57	Loan	Dollar General Foley	N/A	N/A	N/A	N/A	N/A	N/A	N/A

 A-1-18

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Flag	Property Name	Fourth Largest Tenant % of NRA	Fourth Largest Tenant Exp. Date(2)	Fifth Largest Tenant Name(10)	Fifth Largest Tenant Sq. Ft.	Fifth Largest Tenant % of NRA	Fifth Largest Tenant Exp. Date(2)	Engineering Report Date	Environmental Report Date (Phase I)(17)(18)
1	Loan	NYC REIT Mixed-Use Portfolio	N/A	N/A	N/A	N/A	N/A	N/A	3/2/2018	Various
1.01	Property	Laurel	N/A	N/A	N/A	N/A	N/A	N/A	3/2/2018	3/5/2018
1.02	Property	ICON Parking Garage	N/A	N/A	N/A	N/A	N/A	N/A	3/2/2018	3/6/2018
2	Loan	HTI Medical Office Portfolio	N/A	Various	Various	Various	N/A	Various	2/26/2018	2/26/2018
2.01	Property	Aurora Health Care Center	N/A	N/A	N/A	N/A	N/A	N/A	2/26/2018	2/26/2018
2.02	Property	Laguna Professional Center	6.1%	3/31/2024	Mahmoud Khattab, MD	1,934	4.6%	MTM	2/26/2018	2/26/2018
2.03	Property	Woodlake Office Center	N/A	N/A	N/A	N/A	N/A	N/A	2/26/2018	2/26/2018
2.04	Property	Northside Hospital Medical Office	N/A	N/A	N/A	N/A	N/A	N/A	2/26/2018	2/26/2018
2.05	Property	Arrowhead Medical Plaza II	6.7%	1/31/2020	North Valley Surgical Associat	3,020	6.4%	10/31/2023	2/26/2018	2/26/2018
2.06	Property	High Desert Medical Group	N/A	N/A	N/A	N/A	N/A	N/A	2/26/2018	2/26/2018
2.07	Property	761 Building	N/A	N/A	N/A	N/A	N/A	N/A	2/26/2018	2/26/2018
2.08	Property	Physicians Plaza of Roane County	8.1%	7/31/2021	Star Physical Therapy, LP	3,379	7.9%	6/30/2021	2/26/2018	2/26/2018
2.09	Property	Mainland Medical Arts Pavilion	6.6%	9/11/2021	Select Physical Therapy Texas	1,857	5.4%	4/30/2022	2/26/2018	2/26/2018
2.10	Property	Presence Healing Arts Pavilion	N/A	N/A	N/A	N/A	N/A	N/A	2/26/2018	2/26/2018
2.11	Property	Oak Lawn Medical Center	N/A	N/A	N/A	N/A	N/A	N/A	2/26/2018	2/26/2018
2.12	Property	East Coast Square West	8.5%	10/21/2019	Donna Michelle Gentry, DDS	3,128	8.3%	3/31/2020	2/26/2018	2/26/2018
2.13	Property	Arrowhead Medical Plaza I	5.9%	6/30/2019	Narinder Brar, D.O.	1,592	4.7%	2/28/2019	2/26/2018	2/26/2018
2.14	Property	Morrow Medical Center	N/A	N/A	N/A	N/A	N/A	N/A	2/26/2018	2/26/2018
2.15	Property	East Coast Square North	8.6%	10/21/2021	Insurance Partners Consortium	1,154	3.8%	3/31/2020	2/26/2018	2/26/2018
2.16	Property	Belmar Medical Building	8.1%	9/30/2018	Associate Dental Professionals	2,310	7.3%	12/31/2018	2/26/2018	2/26/2018
2.17	Property	Village Center Parkway	8.3%	4/30/2020	N/A	N/A	N/A	N/A	2/26/2018	2/26/2018
2.18	Property	Sassafras Medical Building	N/A	N/A	N/A	N/A	N/A	N/A	2/26/2018	2/26/2018
2.19	Property	Medical Center III	6.6%	5/31/2021	Movement Lesson LLC	1,553	5.4%	1/31/2024	2/26/2018	2/26/2018
2.20	Property	Stockbridge Family Medical	N/A	N/A	N/A	N/A	N/A	N/A	2/26/2018	2/26/2018
3	Loan	175 Park Avenue	N/A	N/A	N/A	N/A	N/A	N/A	4/6/2018	4/6/2018
4	Loan	Re/Max Plaza	N/A	N/A	N/A	N/A	N/A	N/A	10/26/2017	8/17/2017
5	Loan	Premier Rochester Office Portfolio	N/A	Various	Various	Various	N/A	Various	3/22/2018	3/23/2018
5.01	Property	290 Woodcliff Drive	N/A	N/A	N/A	N/A	N/A	N/A	3/22/2018	3/23/2018
5.02	Property	255 Woodcliff Drive	2.3%	10/31/2024	N/A	N/A	N/A	N/A	3/22/2018	3/23/2018
5.03	Property	370 Woodcliff Drive	5.7%	6/30/2023	Lorraine’s Lunch Basket	5,522	4.6%	MTM	3/22/2018	3/23/2018
5.04	Property	375 Woodcliff Drive	8.4%	3/31/2022	Microsoft Corp	5,375	8.3%	8/31/2027	3/22/2018	3/23/2018
5.05	Property	295 Woodcliff Drive	3.3%	10/31/2019	N/A	N/A	N/A	N/A	3/22/2018	3/23/2018
5.06	Property	345 Woodcliff Drive	6.0%	4/25/2021	Waddell & Reed	3,978	5.3%	5/31/2021	3/22/2018	3/23/2018
5.07	Property	1000 Pittsford Victor Rd	6.7%	4/30/2019	Elmwood Pediatric Group	3,869	5.3%	12/31/2018	3/22/2018	3/23/2018
5.08	Property	1200 Pittsford Victor Rd	N/A	N/A	N/A	N/A	N/A	N/A	3/22/2018	3/23/2018
6	Loan	130 Orchard Street	N/A	N/A	N/A	N/A	N/A	N/A	3/14/2018	3/14/2018
7	Loan	Malvern Technology Center	13.6%	8/31/2023	Pentair Thermal Management	9,950	5.5%	6/30/2023	2/1/2018	2/1/2018
8	Loan	Eastmont Town Center	10.1%	5/31/2028	Alameda County Behavioral Health	45,051	8.7%	2/28/2021	1/31/2018	1/22/2018
9	Loan	Marketplace at Smokey Point	7.6%	8/31/2026	ULTA Beauty	10,876	5.9%	10/31/2026	2/5/2018	2/5/2018
10	Loan	Manchester Highlands	7.7%	1/31/2024	Ulta Salon, Cosmetics & Fragrance, Inc.	10,172	2.9%	11/30/2018	2/16/2018	2/9/2018
11	Loan	Port Atwater Parking	N/A	N/A	N/A	N/A	N/A	N/A	4/5/2018	4/5/2018
12	Loan	Shops at Fox River	6.9%	01/31/2022	PETSMART	20,165	5.9%	08/31/2022	3/1/2018	2/16/2018
13	Loan	SpringHill Suites Carle Place	N/A	N/A	N/A	N/A	N/A	N/A	3/19/2018	3/19/2018
14	Loan	Ormond Towne Square	5.0%	MTM	Agave Fresh Mex	3,288	2.3%	02/28/2023	3/2/2018	3/2/2018
15	Loan	Alorica Office Portfolio	N/A	N/A	N/A	N/A	N/A	N/A	4/16/2018	4/17/2018
15.01	Property	Alorica Office Building 8000	N/A	N/A	N/A	N/A	N/A	N/A	4/16/2018	4/17/2018
15.02	Property	Alorica Office Building 2000	N/A	N/A	N/A	N/A	N/A	N/A	4/16/2018	4/17/2018
15.03	Property	Alorica Office Building 1000	N/A	N/A	N/A	N/A	N/A	N/A	4/16/2018	4/17/2018
15.04	Property	Alorica Office Building 3000	N/A	N/A	N/A	N/A	N/A	N/A	4/16/2018	4/17/2018
16	Loan	Plantation at Crystal River	N/A	N/A	N/A	N/A	N/A	N/A	3/28/2018	3/29/2018
17	Loan	Wells Fargo Plaza	4.0%	12/1/2019	Guthals, Hunnes & Reuss, P.C.	3,994	2.9%	4/14/2020	2/26/2018	2/26/2018
18	Loan	Kinzie Design Center	5.7%	12/31/2019	Chill Meditation & Massage	4,125	5.4%	12/31/2019	2/9/2018	2/9/2018
19	Loan	Village Plaza	3.9%	11/30/2021	AT&T	4,608	3.0%	5/31/2018	11/21/2017	11/21/2017
20	Loan	River Place Shopping Center	5.2%	12/31/2018	Maurices	6,050	3.9%	2/28/2026	12/4/2017	12/4/2017
21	Loan	Sleep Inn SeaTac Airport	N/A	N/A	N/A	N/A	N/A	N/A	2/7/2018	2/7/2018
22	Loan	Faurecia - Fraser	N/A	N/A	N/A	N/A	N/A	N/A	2/5/2018	1/30/2018
23	Loan	Home2 Suites Salt Lake City East	N/A	N/A	N/A	N/A	N/A	N/A	3/27/2018	3/27/2018
24	Loan	Seneca Ridge Apartments	N/A	N/A	N/A	N/A	N/A	N/A	11/20/2017	11/20/2017

 A-1-19

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Flag	Property Name	Fourth Largest Tenant % of NRA	Fourth Largest Tenant Exp. Date(2)	Fifth Largest Tenant Name(10)	Fifth Largest Tenant Sq. Ft.	Fifth Largest Tenant % of NRA	Fifth Largest Tenant Exp. Date(2)	Engineering Report Date	Environmental Report Date (Phase I)(17)(18)
25	Loan	City Winery Chicago	N/A	N/A	N/A	N/A	N/A	N/A	2/23/2018	2/27/2018
26	Loan	North 45 Plaza	10.1%	4/30/2024	Fashion House 3	10,000	7.5%	7/31/2024	1/24/2018	1/24/2018
27	Loan	Homewood Suites - Port St. Lucie	N/A	N/A	N/A	N/A	N/A	N/A	1/18/2018	1/19/2018
28	Loan	River Oaks Self Storage	N/A	N/A	N/A	N/A	N/A	N/A	1/4/2018	1/4/2018
29	Loan	Holiday Inn Express Lake Wales	N/A	N/A	N/A	N/A	N/A	N/A	2/7/2018	2/6/2018
30	Loan	Villages of Mission Hills - Phase II	N/A	N/A	N/A	N/A	N/A	N/A	12/19/2017	12/18/2017
31	Loan	Hilton Branson Convention Center	N/A	N/A	N/A	N/A	N/A	N/A	1/3/2018	1/3/2018
32	Loan	Suntree Apartments	N/A	N/A	N/A	N/A	N/A	N/A	12/14/2017	12/21/2017
33	Loan	Livonia Industrial	9.4%	7/31/2019	Advantage Laser	15,440	9.4%	3/31/2021	3/20/2018	3/28/2018
34	Loan	Lincoln Business Park	6.2%	02/28/2019	Vitacyte, LLC	10,800	4.4%	08/31/2027	2/5/2018	3/19/2018
35	Loan	Storage Max Rolesville	N/A	N/A	N/A	N/A	N/A	N/A	2/26/2018	2/23/2018
36	Loan	La Quinta Inn & Suites - Duluth	N/A	N/A	N/A	N/A	N/A	N/A	4/6/2018	4/4/2018
37	Loan	StorQuest - Shirley	N/A	N/A	N/A	N/A	N/A	N/A	1/16/2018	1/16/2018
38	Loan	Hilton Branson Promenade	N/A	N/A	N/A	N/A	N/A	N/A	1/17/2018	1/17/2018
39	Loan	Parkland Town Center	6.0%	3/31/2023	Karate for Life, Inc	2,100	6.0%	9/30/2021	3/20/2018	3/20/2018
40	Loan	Baymont Inn & Suites Midland Center	N/A	N/A	N/A	N/A	N/A	N/A	1/24/2018	1/24/2018
41	Loan	Westpark Hudson	12.7%	12/31/2020	LTech Solutions	3,300	5.5%	12/31/2019	1/9/2018	1/9/2018
42	Loan	Dixie Self Storage	N/A	N/A	N/A	N/A	N/A	N/A	1/9/2018	2/23/2018
43	Loan	Rodeway Inn Encinitas	N/A	N/A	N/A	N/A	N/A	N/A	3/7/2018	3/7/2018
44	Loan	Island Pass Shopping Center	N/A	N/A	N/A	N/A	N/A	N/A	2/13/2018	2/13/2018
45	Loan	Madison Square	8.3%	12/31/2020	Beauty Supply	2,400	6.2%	2/28/2019	6/21/2017	6/21/2017
46	Loan	Drake Plaza Apartments	N/A	N/A	N/A	N/A	N/A	N/A	1/22/2018	1/26/2018
47	Loan	93 Grand Street	N/A	N/A	N/A	N/A	N/A	N/A	1/9/2018	1/9/2018
48	Loan	3721 Briarpark Drive	7.1%	5/31/2023	ROI Entertainment, Inc	3,254	6.4%	3/31/2019	1/29/2018	12/21/2017
49	Loan	US Storage - Move It SS Austin	N/A	N/A	N/A	N/A	N/A	N/A	2/23/2018	3/1/2018
50	Loan	CVS Goshen	N/A	N/A	N/A	N/A	N/A	N/A	3/6/2018	3/6/2018
51	Loan	Carnival Market Plaza	8.1%	3/31/2023	Bubbles Laundromat	2,400	5.7%	8/31/2020	2/12/2018	2/12/2018
52	Loan	Universal Companies	N/A	N/A	N/A	N/A	N/A	N/A	3/17/2018	3/19/2018
53	Loan	Foundation Building Materials	N/A	N/A	N/A	N/A	N/A	N/A	3/17/2018	3/16/2018
54	Loan	Secure Self Storage	N/A	N/A	N/A	N/A	N/A	N/A	12/29/2017	12/29/2017
55	Loan	Sterling Products	N/A	N/A	N/A	N/A	N/A	N/A	3/14/2018	3/23/2018
56	Loan	Dollar General Gladwin	N/A	N/A	N/A	N/A	N/A	N/A	2/15/2018	2/15/2018
57	Loan	Dollar General Foley	N/A	N/A	N/A	N/A	N/A	N/A	2/8/2018	2/16/2018

 A-1-20

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number

Property Flag

Property Name

Environmental Report Date (Phase II)(17)(18)

Seismic Report Date

Seismic PML %

Loan Purpose

Engineering Reserve / Deferred Maintenance

Initial Tax Reserve

Monthly Tax Reserve(20)(23)

Initial Insurance Reserve

Monthly Insurance Reserve(20)

Initial Replacement Reserve

1

Loan

NYC REIT Mixed-Use Portfolio

N/A

N/A

N/A

Recapitalization

349,317

69,863

8,215

705

1.01

Property

Laurel

N/A

N/A

N/A

1.02

Property

ICON Parking Garage

N/A

N/A

N/A

2

Loan

HTI Medical Office Portfolio

N/A

Various

Various

Refinance

254,604

909,185

210,796

2.01

Property

Aurora Health Care Center

N/A

N/A

N/A

2.02

Property

Laguna Professional Center

N/A

2/26/2018

2.0%

2.03

Property

Woodlake Office Center

N/A

N/A

N/A

2.04

Property

Northside Hospital Medical Office

N/A

N/A

N/A

2.05

Property

Arrowhead Medical Plaza II

N/A

N/A

N/A

2.06

Property

High Desert Medical Group

N/A

2/26/2018

10.0%

2.07

Property

761 Building

N/A

N/A

N/A

2.08

Property

Physicians Plaza of Roane County

N/A

N/A

N/A

2.09

Property

Mainland Medical Arts Pavilion

N/A

N/A

N/A

2.10

Property

Presence Healing Arts Pavilion

N/A

N/A

N/A

2.11

Property

Oak Lawn Medical Center

N/A

N/A

N/A

2.12

Property

East Coast Square West

N/A

N/A

N/A

2.13

Property

Arrowhead Medical Plaza I

N/A

N/A

N/A

2.14

Property

Morrow Medical Center

N/A

N/A

N/A

2.15

Property

East Coast Square North

N/A

N/A

N/A

2.16

Property

Belmar Medical Building

N/A

N/A

N/A

2.17

Property

Village Center Parkway

N/A

N/A

N/A

2.18

Property

Sassafras Medical Building

N/A

N/A

N/A

2.19

Property

Medical Center III

N/A

N/A

N/A

2.20

Property

Stockbridge Family Medical

N/A

N/A

N/A

3

Loan

175 Park Avenue

N/A

N/A

N/A

Refinance

6,133

115,000

115,000

162,000

4

Loan

Re/Max Plaza

N/A

N/A

N/A

Acquisition

5

Loan

Premier Rochester Office Portfolio

N/A

N/A

N/A

Refinance

658,058

99,706

88,746

9,244

5.01

Property

290 Woodcliff Drive

N/A

N/A

N/A

5.02

Property

255 Woodcliff Drive

N/A

N/A

N/A

5.03

Property

370 Woodcliff Drive

N/A

N/A

N/A

5.04

Property

375 Woodcliff Drive

N/A

N/A

N/A

5.05

Property

295 Woodcliff Drive

N/A

N/A

N/A

5.06

Property

345 Woodcliff Drive

N/A

N/A

N/A

5.07

Property

1000 Pittsford Victor Rd

N/A

N/A

N/A

5.08

Property

1200 Pittsford Victor Rd

N/A

N/A

N/A

6

Loan

130 Orchard Street

N/A

N/A

N/A

Refinance

13,200

187,500

37,500

7,738

1,650

7

Loan

Malvern Technology Center

N/A

N/A

N/A

Refinance

156,676

24,869

13,936

4,424

8

Loan

Eastmont Town Center

N/A

1/29/2018

18.0%

Refinance

93,111

17,682

16,840

9

Loan

Marketplace at Smokey Point

N/A

2/12/2018

9.0%

Refinance

64,174

32,087

3,089

10

Loan

Manchester Highlands

N/A

N/A

N/A

Refinance

11

Loan

Port Atwater Parking

N/A

N/A

N/A

Refinance

145,124

29,025

29,039

2,420

4,525

12

Loan

Shops at Fox River

N/A

N/A

N/A

Acquisition

101,375

1,013,992

101,399

13

Loan

SpringHill Suites Carle Place

N/A

N/A

N/A

Refinance

67,358

22,453

14

Loan

Ormond Towne Square

N/A

N/A

N/A

Refinance

27,250

15

Loan

Alorica Office Portfolio

N/A

N/A

N/A

Refinance

15.01

Property

Alorica Office Building 8000

N/A

N/A

N/A

15.02

Property

Alorica Office Building 2000

N/A

N/A

N/A

15.03

Property

Alorica Office Building 1000

N/A

N/A

N/A

15.04

Property

Alorica Office Building 3000

N/A

N/A

N/A

16

Loan

Plantation at Crystal River

NAP

N/A

N/A

Refinance

78,798

19,700

141,260

28,252

17

Loan

Wells Fargo Plaza

N/A

N/A

N/A

Refinance

22,694

14,184

30,172

4,572

18

Loan

Kinzie Design Center

N/A

N/A

N/A

Refinance

95,570

31,857

37,932

3,448

1,270

19

Loan

Village Plaza

N/A

N/A

N/A

Acquisition

47,167

15,722

14,270

7,135

371,800

20

Loan

River Place Shopping Center

N/A

N/A

N/A

Refinance

108,196

11,191

6,994

12,058

1,256

120,000

21

Loan

Sleep Inn SeaTac Airport

N/A

2/7/2018

6.0%

Acquisition

10,969

13,335

12,700

4,780

2,276

22

Loan

Faurecia - Fraser

N/A

N/A

N/A

Recapitalization

53,098

16,921

10,576

23

Loan

Home2 Suites Salt Lake City East

N/A

3/27/2018

6.0%

Refinance

68,893

9,065

29,381

24

Loan

Seneca Ridge Apartments

N/A

N/A

N/A

Refinance

1,500

72,919

10,417

4,239

2,020

 A-1-21

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Flag	Property Name	Environmental Report Date (Phase II)(17)(18)	Seismic Report Date	Seismic PML %	Loan Purpose	Engineering Reserve / Deferred Maintenance	Initial Tax Reserve	Monthly Tax Reserve(20)(23)	Initial Insurance Reserve	Monthly Insurance Reserve(20)	Initial Replacement Reserve
25	Loan	City Winery Chicago	N/A	N/A	N/A	Refinance		68,494	10,815	54,567	4,961	34,650
26	Loan	North 45 Plaza	N/A	N/A	N/A	Acquisition		110,756	27,689	24,322	3,475
27	Loan	Homewood Suites - Port St. Lucie	N/A	N/A	N/A	Refinance		122,794	20,466	84,586	8,459	13,588
28	Loan	River Oaks Self Storage	2/6/2018	N/A	N/A	Acquisition		109,856	21,971			125,000
29	Loan	Holiday Inn Express Lake Wales	N/A	N/A	N/A	Refinance		49,780	7,112	29,768	4,391
30	Loan	Villages of Mission Hills - Phase II	N/A	N/A	N/A	Refinance		28,772	5,754	24,478	2,225
31	Loan	Hilton Branson Convention Center	N/A	N/A	N/A	Refinance		115,946	23,189	72,843	6,070	1,102,228
32	Loan	Suntree Apartments	N/A	N/A	N/A	Acquisition	413,344	37,424	9,356			4,500
33	Loan	Livonia Industrial	N/A	N/A	N/A	Acquisition	12,188	67,420	13,484	6,352	2,117	8,500
34	Loan	Lincoln Business Park	N/A	N/A	N/A	Acquisition	81,105		9,584	8,601	2,150
35	Loan	Storage Max Rolesville	N/A	N/A	N/A	Refinance		18,946	4,736	1,535	384	647
36	Loan	La Quinta Inn & Suites - Duluth	N/A	N/A	N/A	Refinance		38,996	4,534	28,743
37	Loan	StorQuest - Shirley	N/A	N/A	N/A	Acquisition		67,728	11,288
38	Loan	Hilton Branson Promenade	N/A	N/A	N/A	Refinance		67,552	13,510	44,478	3,707	1,384,715
39	Loan	Parkland Town Center	N/A	N/A	N/A	Acquisition		70,817	10,117	5,967	1,492
40	Loan	Baymont Inn & Suites Midland Center	N/A	N/A	N/A	Refinance		22,367	5,325	28,430	2,256
41	Loan	Westpark Hudson	N/A	N/A	N/A	Refinance	22,100	27,991	9,330	1,869	934	50,000
42	Loan	Dixie Self Storage	N/A	N/A	N/A	Acquisition	46,625	9,331	2,333	1,513	756
43	Loan	Rodeway Inn Encinitas	N/A	3/7/2018	7.0%	Refinance	9,375	22,838	5,710	7,185	1,197	5,313
44	Loan	Island Pass Shopping Center	N/A	N/A	N/A	Acquisition		10,667	5,334	6,443	3,137
45	Loan	Madison Square	N/A	N/A	N/A	Acquisition		38,407	6,401	13,864	1,698
46	Loan	Drake Plaza Apartments	N/A	N/A	N/A	Refinance		24,580	6,145	9,509	4,755
47	Loan	93 Grand Street	N/A	N/A	N/A	Refinance
48	Loan	3721 Briarpark Drive	N/A	N/A	N/A	Refinance	6,375	112,736	22,547	43,590	5,327	60,000
49	Loan	US Storage - Move It SS Austin	N/A	N/A	N/A	Acquisition		27,457	9,152	9,743	1,083
50	Loan	CVS Goshen	N/A	N/A	N/A	Refinance						208
51	Loan	Carnival Market Plaza	N/A	N/A	N/A	Refinance		52,679	6,271	2,573	817
52	Loan	Universal Companies	N/A	N/A	N/A	Refinance		1,533	767		1/12th of Insurance Premium
53	Loan	Foundation Building Materials	N/A	N/A	N/A	Refinance	425,000	5,201	5,201		1/12th of Insurance Premium
54	Loan	Secure Self Storage	N/A	12/29/2017	11.0%	Refinance		11,415	2,283	298	298	338
55	Loan	Sterling Products	N/A	N/A	N/A	Refinance		3,265	3,265		1/12th of Insurance Premium
56	Loan	Dollar General Gladwin	N/A	N/A	N/A	Acquisition		4,000	333
57	Loan	Dollar General Foley	N/A	N/A	N/A	Acquisition		4,000	333

 A-1-22

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Flag	Property Name	Monthly Replacement Reserve(16)(20)
1	Loan	NYC REIT Mixed-Use Portfolio
1.01	Property	Laurel
1.02	Property	ICON Parking Garage
2	Loan	HTI Medical Office Portfolio
2.01	Property	Aurora Health Care Center
2.02	Property	Laguna Professional Center
2.03	Property	Woodlake Office Center
2.04	Property	Northside Hospital Medical Office
2.05	Property	Arrowhead Medical Plaza II
2.06	Property	High Desert Medical Group
2.07	Property	761 Building
2.08	Property	Physicians Plaza of Roane County
2.09	Property	Mainland Medical Arts Pavilion
2.10	Property	Presence Healing Arts Pavilion
2.11	Property	Oak Lawn Medical Center
2.12	Property	East Coast Square West
2.13	Property	Arrowhead Medical Plaza I
2.14	Property	Morrow Medical Center
2.15	Property	East Coast Square North
2.16	Property	Belmar Medical Building
2.17	Property	Village Center Parkway
2.18	Property	Sassafras Medical Building
2.19	Property	Medical Center III
2.20	Property	Stockbridge Family Medical
3	Loan	175 Park Avenue
4	Loan	Re/Max Plaza
5	Loan	Premier Rochester Office Portfolio	10,173
5.01	Property	290 Woodcliff Drive
5.02	Property	255 Woodcliff Drive
5.03	Property	370 Woodcliff Drive
5.04	Property	375 Woodcliff Drive
5.05	Property	295 Woodcliff Drive
5.06	Property	345 Woodcliff Drive
5.07	Property	1000 Pittsford Victor Rd
5.08	Property	1200 Pittsford Victor Rd
6	Loan	130 Orchard Street	418
7	Loan	Malvern Technology Center	3,016
8	Loan	Eastmont Town Center	8,674
9	Loan	Marketplace at Smokey Point	3,089
10	Loan	Manchester Highlands
11	Loan	Port Atwater Parking	4,525
12	Loan	Shops at Fox River	5,397
13	Loan	SpringHill Suites Carle Place	one-twelfth of four percent (4.0%) of Gross Revenue
14	Loan	Ormond Towne Square	1,786
15	Loan	Alorica Office Portfolio	2,199
15.01	Property	Alorica Office Building 8000
15.02	Property	Alorica Office Building 2000
15.03	Property	Alorica Office Building 1000
15.04	Property	Alorica Office Building 3000
16	Loan	Plantation at Crystal River	1/12 of 4.0% of gross revenue  will be collected by Lender on a monthly basis for ongoing FF&E
17	Loan	Wells Fargo Plaza	2,281
18	Loan	Kinzie Design Center	1,270
19	Loan	Village Plaza
20	Loan	River Place Shopping Center	1,939
21	Loan	Sleep Inn SeaTac Airport	9,139
22	Loan	Faurecia - Fraser
23	Loan	Home2 Suites Salt Lake City East	12,505
24	Loan	Seneca Ridge Apartments	2,000

 A-1-23

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Flag	Property Name	Monthly Replacement Reserve(16)(20)
25	Loan	City Winery Chicago
26	Loan	North 45 Plaza	1,665
27	Loan	Homewood Suites - Port St. Lucie	13,588
28	Loan	River Oaks Self Storage	452
29	Loan	Holiday Inn Express Lake Wales	The FF&E Reserve Monthly Amount shall mean (A) from the Closing Date through and including the Payment Date in May, 2020, an amount equal to one-twelfth (1/12th) of one percent (1 %) of the Gross Revenue for the prior calendar year, (B) from and including the Payment Date in June 2020 through and including the Payment Date in May, 2022, an amount equal to one-twelfth (1/12th) of three percent (3%) of the Gross Revenue for the prior calendar year, (C) from and including the Payment Date in June, 2022 and for the remainder of the term of the Loan, an amount equal to one-twelfth (1/12th) of four percent (4%) of Gross Revenue for the prior calendar year. The initial FF&E Monthly Amount will be $2,404.
30	Loan	Villages of Mission Hills - Phase II	1,600
31	Loan	Hilton Branson Convention Center	one-twelfth of four percent (4.0%) of Gross Revenue
32	Loan	Suntree Apartments	4,500
33	Loan	Livonia Industrial	2,043
34	Loan	Lincoln Business Park	4,118
35	Loan	Storage Max Rolesville	647
36	Loan	La Quinta Inn & Suites - Duluth	6,003
37	Loan	StorQuest - Shirley	390
38	Loan	Hilton Branson Promenade	one-twelfth of four percent (4.0%) of Gross Revenue
39	Loan	Parkland Town Center	437
40	Loan	Baymont Inn & Suites Midland Center	6,803
41	Loan	Westpark Hudson	1,412
42	Loan	Dixie Self Storage	822
43	Loan	Rodeway Inn Encinitas	5,313
44	Loan	Island Pass Shopping Center	374
45	Loan	Madison Square	645
46	Loan	Drake Plaza Apartments	2,041
47	Loan	93 Grand Street
48	Loan	3721 Briarpark Drive
49	Loan	US Storage - Move It SS Austin
50	Loan	CVS Goshen	208
51	Loan	Carnival Market Plaza	523
52	Loan	Universal Companies	901
53	Loan	Foundation Building Materials	2,247
54	Loan	Secure Self Storage	338
55	Loan	Sterling Products	666
56	Loan	Dollar General Gladwin
57	Loan	Dollar General Foley

 A-1-24

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Flag	Property Name	Replacement Reserve Cap	Initial TI/LC Reserve	Monthly TI/LC Reserve(16)(20)	TI/LC Reserve Cap(20)
1	Loan	NYC REIT Mixed-Use Portfolio	N/A			N/A
1.01	Property	Laurel
1.02	Property	ICON Parking Garage
2	Loan	HTI Medical Office Portfolio	N/A	2,750,000		2,000,000
2.01	Property	Aurora Health Care Center
2.02	Property	Laguna Professional Center
2.03	Property	Woodlake Office Center
2.04	Property	Northside Hospital Medical Office
2.05	Property	Arrowhead Medical Plaza II
2.06	Property	High Desert Medical Group
2.07	Property	761 Building
2.08	Property	Physicians Plaza of Roane County
2.09	Property	Mainland Medical Arts Pavilion
2.10	Property	Presence Healing Arts Pavilion
2.11	Property	Oak Lawn Medical Center
2.12	Property	East Coast Square West
2.13	Property	Arrowhead Medical Plaza I
2.14	Property	Morrow Medical Center
2.15	Property	East Coast Square North
2.16	Property	Belmar Medical Building
2.17	Property	Village Center Parkway
2.18	Property	Sassafras Medical Building
2.19	Property	Medical Center III
2.20	Property	Stockbridge Family Medical
3	Loan	175 Park Avenue	162,000	675,000		675,000
4	Loan	Re/Max Plaza				N/A
5	Loan	Premier Rochester Office Portfolio	N/A		50,865	N/A
5.01	Property	290 Woodcliff Drive
5.02	Property	255 Woodcliff Drive
5.03	Property	370 Woodcliff Drive
5.04	Property	375 Woodcliff Drive
5.05	Property	295 Woodcliff Drive
5.06	Property	345 Woodcliff Drive
5.07	Property	1000 Pittsford Victor Rd
5.08	Property	1200 Pittsford Victor Rd
6	Loan	130 Orchard Street	N/A		1,396	N/A
7	Loan	Malvern Technology Center	N/A	2,000,000	18,804	N/A
8	Loan	Eastmont Town Center	N/A	1,000,000	$66,667 on or prior to 4/6/2021; $54,210 thereafter	2,750,000
9	Loan	Marketplace at Smokey Point	185,352	10,040	10,040	602,394
10	Loan	Manchester Highlands	N/A			N/A
11	Loan	Port Atwater Parking	217,200			N/A
12	Loan	Shops at Fox River	N/A	300,000	24,143	1,500,000
13	Loan	SpringHill Suites Carle Place				N/A
14	Loan	Ormond Towne Square	85,709		4,166	250,000
15	Loan	Alorica Office Portfolio	N/A	500,000	32,982	N/A
15.01	Property	Alorica Office Building 8000
15.02	Property	Alorica Office Building 2000
15.03	Property	Alorica Office Building 1000
15.04	Property	Alorica Office Building 3000
16	Loan	Plantation at Crystal River	N/A			N/A
17	Loan	Wells Fargo Plaza	N/A	300,000	11,406	547,472
18	Loan	Kinzie Design Center	N/A	700,000	4,755	700,000
19	Loan	Village Plaza	161,000	275,000	4,332	534,890
20	Loan	River Place Shopping Center	N/A	140,000	5,816	N/A
21	Loan	Sleep Inn SeaTac Airport	N/A			N/A
22	Loan	Faurecia - Fraser	N/A		6,277	N/A
23	Loan	Home2 Suites Salt Lake City East	N/A			N/A
24	Loan	Seneca Ridge Apartments	N/A			N/A

 A-1-25

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Flag	Property Name	Replacement Reserve Cap	Initial TI/LC Reserve	Monthly TI/LC Reserve(16)(20)	TI/LC Reserve Cap(20)
25	Loan	City Winery Chicago	18,000	500,000	On each Payment Date through and including the Payment Date in May 2024, Borrower shall pay to Lender the sum of $5,257.50 and on the Payment Date in June 2024 and on each Payment Date until the Note is paid in full Borrower shall pay to Lender the sum of $7,886.50 to be held in the TI/LC Reserve	N/A
26	Loan	North 45 Plaza	N/A	100,000	8,326	400,000
27	Loan	Homewood Suites - Port St. Lucie	N/A			N/A
28	Loan	River Oaks Self Storage	N/A			N/A
29	Loan	Holiday Inn Express Lake Wales	N/A			N/A
30	Loan	Villages of Mission Hills - Phase II	N/A			N/A
31	Loan	Hilton Branson Convention Center				N/A
32	Loan	Suntree Apartments	N/A			N/A
33	Loan	Livonia Industrial	75,000		3,450	200,000
34	Loan	Lincoln Business Park	N/A	100,000	5,056	250,000
35	Loan	Storage Max Rolesville	N/A			N/A
36	Loan	La Quinta Inn & Suites - Duluth	N/A			N/A
37	Loan	StorQuest - Shirley	14,046			N/A
38	Loan	Hilton Branson Promenade				N/A
39	Loan	Parkland Town Center	N/A		2,474	N/A
40	Loan	Baymont Inn & Suites Midland Center	570,000			N/A
41	Loan	Westpark Hudson	N/A	150,000	2,521	300,000
42	Loan	Dixie Self Storage	N/A			N/A
43	Loan	Rodeway Inn Encinitas	N/A			N/A
44	Loan	Island Pass Shopping Center	N/A		872	N/A
45	Loan	Madison Square	N/A	100,000	1,613	$58,080 (Excluding the $100,000 initial deposit)
46	Loan	Drake Plaza Apartments	N/A		594	25,000
47	Loan	93 Grand Street	N/A			N/A
48	Loan	3721 Briarpark Drive	25,000	150,000	4,265	255,875
49	Loan	US Storage - Move It SS Austin	N/A			N/A
50	Loan	CVS Goshen	N/A			N/A
51	Loan	Carnival Market Plaza	N/A	50,000	1,673	80,312
52	Loan	Universal Companies	N/A	388,121	1,802	N/A
53	Loan	Foundation Building Materials	N/A	165,000	4,493	N/A
54	Loan	Secure Self Storage	12,168			N/A
55	Loan	Sterling Products	N/A	140,000	1,332	N/A
56	Loan	Dollar General Gladwin	N/A			N/A
57	Loan	Dollar General Foley	N/A			N/A

 A-1-26

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Flag	Property Name	Other Reserve Reserve Description(13)(14)(15)(22)	Initial Other Reserve(13)(15)	Monthly Other Reserve(14)(15)
1	Loan	NYC REIT Mixed-Use Portfolio	Common Charges Reserve	70,000
1.01	Property	Laurel
1.02	Property	ICON Parking Garage
2	Loan	HTI Medical Office Portfolio	East Carolina Holdback Reserve ($146,500); Ground Lease Reserve ($31,166.67)	177,667	15,583
2.01	Property	Aurora Health Care Center
2.02	Property	Laguna Professional Center
2.03	Property	Woodlake Office Center
2.04	Property	Northside Hospital Medical Office
2.05	Property	Arrowhead Medical Plaza II
2.06	Property	High Desert Medical Group
2.07	Property	761 Building
2.08	Property	Physicians Plaza of Roane County
2.09	Property	Mainland Medical Arts Pavilion
2.10	Property	Presence Healing Arts Pavilion
2.11	Property	Oak Lawn Medical Center
2.12	Property	East Coast Square West
2.13	Property	Arrowhead Medical Plaza I
2.14	Property	Morrow Medical Center
2.15	Property	East Coast Square North
2.16	Property	Belmar Medical Building
2.17	Property	Village Center Parkway
2.18	Property	Sassafras Medical Building
2.19	Property	Medical Center III
2.20	Property	Stockbridge Family Medical
3	Loan	175 Park Avenue	Rent Abatement Reserve	1,788,075
4	Loan	Re/Max Plaza	N/A
5	Loan	Premier Rochester Office Portfolio	Unfunded Tenant Obligations Reserve	723,546
5.01	Property	290 Woodcliff Drive
5.02	Property	255 Woodcliff Drive
5.03	Property	370 Woodcliff Drive
5.04	Property	375 Woodcliff Drive
5.05	Property	295 Woodcliff Drive
5.06	Property	345 Woodcliff Drive
5.07	Property	1000 Pittsford Victor Rd
5.08	Property	1200 Pittsford Victor Rd
6	Loan	130 Orchard Street	Free Rent Reserve	68,959
7	Loan	Malvern Technology Center	Special TI/LC Reserve ($2,067,100.00); Free Rent Reserve ($218,594.88)	2,285,695
8	Loan	Eastmont Town Center	Center for Elders Independence TCARP Deposit ($974,669); Unfunded TI/LC Deposit ($655,675); Free Rent Reserve ($200,874)	1,831,218
9	Loan	Marketplace at Smokey Point	Existing TILC Lease Reserve ($131,000)	131,000
10	Loan	Manchester Highlands	N/A
11	Loan	Port Atwater Parking	N/A
12	Loan	Shops at Fox River	N/A
13	Loan	SpringHill Suites Carle Place	N/A
14	Loan	Ormond Towne Square	N/A
15	Loan	Alorica Office Portfolio	N/A
15.01	Property	Alorica Office Building 8000
15.02	Property	Alorica Office Building 2000
15.03	Property	Alorica Office Building 1000
15.04	Property	Alorica Office Building 3000
16	Loan	Plantation at Crystal River	N/A
17	Loan	Wells Fargo Plaza	Unfuned Tenant Obligations Reserve Funds	220,901	6,667
18	Loan	Kinzie Design Center	Tenant Rollover Reserve - Chartis Group ($315,000); Outstanding TI/LC Reserve - Bavette’s ($150,000); Outstanding TI/LC Reserve - Gilt Bar ($50,000)	515,000
19	Loan	Village Plaza	N/A
20	Loan	River Place Shopping Center	Ground Rent Funds ($10,565.87); Free Rent Funds ($14,885.00); Unfunded Obligations Funds ($8,694.45)	34,145	41,667
21	Loan	Sleep Inn SeaTac Airport	Seasonality Reserve ($100,000); PIP Reserve ($91,250)	191,250	Seasonality Reserve: On each Monthly Payment Date commencing in 2018, the calendar months of June, July, August, September, October and November of each year of the term of the Loan, Borrower shall deposit (a) for the calendar year 2018, $41,667, (b) for the calendar year 2019 and for each calendar year thereafter until Completion of Construction, an amount equal to the quotient obtained by dividing (i) $350,000 minus the amount of funds in the Seasonality Account as of June 1 of that year, by (ii) six (6), and, (c) for each calendar year after Completion of Construction, an amount equal to the greater of (I) the quotient obtained by dividing (i) $250,000 minus the amount of funds in the Seasonality Account as of June 1 of that year, by (ii) six (6), and (II) the quotient obtained by dividing (x) the Seasonality Reserve Aggregate Shortfall Amount minus the amount of funds in the Seasonality Account as of June 1 of that year, by (y) six (6).
22	Loan	Faurecia - Fraser	Tenant Allowance Funds	2,650,000
23	Loan	Home2 Suites Salt Lake City East	N/A
24	Loan	Seneca Ridge Apartments	Radon Mitigation Reserve	3,125

 A-1-27

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Flag	Property Name	Other Reserve Reserve Description(13)(14)(15)(22)	Initial Other Reserve(13)(15)	Monthly Other Reserve(14)(15)
25	Loan	City Winery Chicago	N/A
26	Loan	North 45 Plaza	Melrose Leasing Reserve: In the event Melrose exercises its termination option, so long as no default is continuing, lender shall disburse funds from the Melrose Leasing Reserve for costs incurred in re-leasing the space.	200,000
27	Loan	Homewood Suites - Port St. Lucie	N/A
28	Loan	River Oaks Self Storage	N/A
29	Loan	Holiday Inn Express Lake Wales	N/A
30	Loan	Villages of Mission Hills - Phase II	N/A
31	Loan	Hilton Branson Convention Center	Ground Rent Reserve ($416.67); Seasonality Reserve ($36,000.00)	36,417
32	Loan	Suntree Apartments	N/A
33	Loan	Livonia Industrial	Motion Control Free Rent Reserve	7,398
34	Loan	Lincoln Business Park	N/A
35	Loan	Storage Max Rolesville	N/A
36	Loan	La Quinta Inn & Suites - Duluth	N/A
37	Loan	StorQuest - Shirley	N/A
38	Loan	Hilton Branson Promenade	N/A
39	Loan	Parkland Town Center	Rent Credit Reserve	15,822
40	Loan	Baymont Inn & Suites Midland Center	PIP Reserve	65,250
41	Loan	Westpark Hudson	N/A
42	Loan	Dixie Self Storage	N/A
43	Loan	Rodeway Inn Encinitas	Roof and Solar Improvements Reserve	260,000
44	Loan	Island Pass Shopping Center	Holdback Reserve Funds	205,000
45	Loan	Madison Square	N/A
46	Loan	Drake Plaza Apartments	Free Rent Reserve ($6,000); Medina Grill Tenant Improvement Reserve ($60,000)	66,000
47	Loan	93 Grand Street	N/A
48	Loan	3721 Briarpark Drive	N/A
49	Loan	US Storage - Move It SS Austin	N/A
50	Loan	CVS Goshen	N/A
51	Loan	Carnival Market Plaza	N/A
52	Loan	Universal Companies	N/A
53	Loan	Foundation Building Materials	N/A
54	Loan	Secure Self Storage	N/A
55	Loan	Sterling Products	HVAC Servicing Reserve	35,000
56	Loan	Dollar General Gladwin	N/A
57	Loan	Dollar General Foley	N/A

 A-1-28

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Flag	Property Name	Other Reserve Cap(15)	Ownership Interest(7)(8)	Ground Lease Initial Expiration Date(7)(8)	Ground Lease Extension Options(7)(8)	Lockbox
1	Loan	NYC REIT Mixed-Use Portfolio	N/A	Fee Simple	N/A	N/A	Hard
1.01	Property	Laurel		Fee Simple	N/A	N/A
1.02	Property	ICON Parking Garage		Fee Simple	N/A	N/A
2	Loan	HTI Medical Office Portfolio	N/A	Various	Various	Various	Hard
2.01	Property	Aurora Health Care Center		Fee Simple	N/A	N/A
2.02	Property	Laguna Professional Center		Fee Simple	N/A	N/A
2.03	Property	Woodlake Office Center		Fee Simple	N/A	N/A
2.04	Property	Northside Hospital Medical Office		Fee Simple	N/A	N/A
2.05	Property	Arrowhead Medical Plaza II		Leasehold	7/25/2095	No extension options
2.06	Property	High Desert Medical Group		Fee Simple	N/A	N/A
2.07	Property	761 Building		Fee Simple	N/A	N/A
2.08	Property	Physicians Plaza of Roane County		Fee Simple	N/A	N/A
2.09	Property	Mainland Medical Arts Pavilion		Fee Simple	N/A	N/A
2.10	Property	Presence Healing Arts Pavilion		Leasehold	10/19/2061	2, 25-year options
2.11	Property	Oak Lawn Medical Center		Fee Simple	N/A	N/A
2.12	Property	East Coast Square West		Fee Simple	N/A	N/A
2.13	Property	Arrowhead Medical Plaza I		Leasehold	7/25/2095	No extension options
2.14	Property	Morrow Medical Center		Fee Simple	N/A	N/A
2.15	Property	East Coast Square North		Fee Simple	N/A	N/A
2.16	Property	Belmar Medical Building		Fee Simple	N/A	N/A
2.17	Property	Village Center Parkway		Fee Simple	N/A	N/A
2.18	Property	Sassafras Medical Building		Fee Simple	N/A	N/A
2.19	Property	Medical Center III		Fee Simple	N/A	N/A
2.20	Property	Stockbridge Family Medical		Fee Simple	N/A	N/A
3	Loan	175 Park Avenue	N/A	Fee Simple	N/A	N/A	Hard
4	Loan	Re/Max Plaza	N/A	Fee Simple	N/A	N/A	Hard
5	Loan	Premier Rochester Office Portfolio	N/A	Fee Simple	N/A	N/A	Hard
5.01	Property	290 Woodcliff Drive		Fee Simple	N/A	N/A
5.02	Property	255 Woodcliff Drive		Fee Simple	N/A	N/A
5.03	Property	370 Woodcliff Drive		Fee Simple	N/A	N/A
5.04	Property	375 Woodcliff Drive		Fee Simple	N/A	N/A
5.05	Property	295 Woodcliff Drive		Fee Simple	N/A	N/A
5.06	Property	345 Woodcliff Drive		Fee Simple	N/A	N/A
5.07	Property	1000 Pittsford Victor Rd		Fee Simple	N/A	N/A
5.08	Property	1200 Pittsford Victor Rd		Fee Simple	N/A	N/A
6	Loan	130 Orchard Street	N/A	Fee Simple	N/A	N/A	Soft
7	Loan	Malvern Technology Center	N/A	Fee Simple	N/A	N/A	Hard
8	Loan	Eastmont Town Center	N/A	Fee Simple	N/A	N/A	Hard
9	Loan	Marketplace at Smokey Point	N/A	Fee Simple	N/A	N/A	Springing
10	Loan	Manchester Highlands	N/A	Fee Simple	N/A	N/A	Springing
11	Loan	Port Atwater Parking	N/A	Fee Simple	N/A	N/A	Springing
12	Loan	Shops at Fox River	N/A	Fee Simple	N/A	N/A	Springing
13	Loan	SpringHill Suites Carle Place	N/A	Fee Simple	N/A	N/A	Hard
14	Loan	Ormond Towne Square	N/A	Fee Simple	N/A	N/A	Springing
15	Loan	Alorica Office Portfolio	N/A	Fee Simple	N/A	N/A	Hard
15.01	Property	Alorica Office Building 8000		Fee Simple	N/A	N/A
15.02	Property	Alorica Office Building 2000		Fee Simple	N/A	N/A
15.03	Property	Alorica Office Building 1000		Fee Simple	N/A	N/A
15.04	Property	Alorica Office Building 3000		Fee Simple	N/A	N/A
16	Loan	Plantation at Crystal River	N/A	Fee Simple	N/A	N/A	Hard
17	Loan	Wells Fargo Plaza	On each Monthly Payment Date occurring on or prior to May 6, 2020, Borrower shall deposit with Lender $6,666.67.	Fee Simple	N/A	N/A	Springing
18	Loan	Kinzie Design Center	N/A	Fee Simple	N/A	N/A	Hard
19	Loan	Village Plaza	N/A	Fee Simple	N/A	N/A	Springing
20	Loan	River Place Shopping Center	Belk and T.J. Maxx Re-leasing Reserve: On each Monthly Payment Date occurring on or prior to January 6, 2020, Borrower shall deposit with Lender $41,667.00 for tenant allowances, tenant improvements and leasing commissions that may be incurred following the date hereof upon the occurrence of either (a) an Acceptable Belk/T.J. Maxx Tenant Lease Extension or (b) an Acceptable Belk/T.J. Maxx Tenant Space Re-tenanting Event with respect to the Belk Space and/or T.J. Maxx Space, as applicable.	Fee Simple / Leasehold	4/8/2063	N/A	Hard
21	Loan	Sleep Inn SeaTac Airport	N/A	Fee Simple	N/A	N/A	Springing
22	Loan	Faurecia - Fraser	N/A	Fee Simple	N/A	N/A	Hard
23	Loan	Home2 Suites Salt Lake City East	N/A	Fee Simple	N/A	N/A	Hard
24	Loan	Seneca Ridge Apartments	N/A	Fee Simple	N/A	N/A	Soft

 A-1-29

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Flag	Property Name	Other Reserve Cap(15)	Ownership Interest(7)(8)	Ground Lease Initial Expiration Date(7)(8)	Ground Lease Extension Options(7)(8)	Lockbox
25	Loan	City Winery Chicago	N/A	Fee Simple	N/A	N/A	Springing
26	Loan	North 45 Plaza	N/A	Fee Simple	N/A	N/A	Springing
27	Loan	Homewood Suites - Port St. Lucie	N/A	Fee Simple	N/A	N/A	Springing
28	Loan	River Oaks Self Storage	N/A	Fee Simple	N/A	N/A	Hard
29	Loan	Holiday Inn Express Lake Wales	N/A	Fee Simple	N/A	N/A	Springing
30	Loan	Villages of Mission Hills - Phase II	N/A	Fee Simple	N/A	N/A	Springing
31	Loan	Hilton Branson Convention Center	N/A	Leasehold	1/15/2105	No extension options	Hard
32	Loan	Suntree Apartments	N/A	Fee Simple	N/A	N/A	Springing
33	Loan	Livonia Industrial	N/A	Fee Simple	N/A	N/A	Springing
34	Loan	Lincoln Business Park	N/A	Fee Simple	N/A	N/A	Springing
35	Loan	Storage Max Rolesville	N/A	Fee Simple	N/A	N/A	None
36	Loan	La Quinta Inn & Suites - Duluth	N/A	Fee Simple	N/A	N/A	Springing
37	Loan	StorQuest - Shirley	N/A	Fee Simple	N/A	N/A	Springing
38	Loan	Hilton Branson Promenade	N/A	Leasehold	7/5/2104	No extension options	Hard
39	Loan	Parkland Town Center	N/A	Fee Simple	N/A	N/A	Springing
40	Loan	Baymont Inn & Suites Midland Center	N/A	Fee Simple	N/A	N/A	Springing
41	Loan	Westpark Hudson	N/A	Fee Simple	N/A	N/A	Springing
42	Loan	Dixie Self Storage	N/A	Fee Simple	N/A	N/A	Springing
43	Loan	Rodeway Inn Encinitas	N/A	Fee Simple	N/A	N/A	Hard
44	Loan	Island Pass Shopping Center	N/A	Fee Simple	N/A	N/A	Springing
45	Loan	Madison Square	N/A	Fee Simple	N/A	N/A	Hard
46	Loan	Drake Plaza Apartments	N/A	Fee Simple	N/A	N/A	Soft
47	Loan	93 Grand Street	N/A	Fee Simple	N/A	N/A	None
48	Loan	3721 Briarpark Drive	N/A	Fee Simple	N/A	N/A	Springing
49	Loan	US Storage - Move It SS Austin	N/A	Fee Simple	N/A	N/A	None
50	Loan	CVS Goshen	N/A	Fee Simple	N/A	N/A	Hard
51	Loan	Carnival Market Plaza	N/A	Fee Simple	N/A	N/A	Springing
52	Loan	Universal Companies	N/A	Fee Simple	N/A	N/A	Hard
53	Loan	Foundation Building Materials	N/A	Fee Simple	N/A	N/A	Hard
54	Loan	Secure Self Storage	N/A	Fee Simple	N/A	N/A	Springing
55	Loan	Sterling Products	N/A	Fee Simple	N/A	N/A	Hard
56	Loan	Dollar General Gladwin	N/A	Fee Simple	N/A	N/A	Hard
57	Loan	Dollar General Foley	N/A	Fee Simple	N/A	N/A	Hard

 A-1-30

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number

Property Flag

Property Name

Cash Management(21)

Cut-off Date Pari Passu Mortgage Debt Balance

Cut-off Date Subord. Mortgage Debt Balance

Total Mortgage Debt Cut-off Date LTV Ratio

Total Mortgage Debt UW NCF DSCR

Total Mortgage Debt UW NOI Debt Yield

Cut-off Date Mezzanine Debt Balance(19)

Total Debt Cut-off Date LTV Ratio

Total Debt UW NCF DSCR

Total Debt UW NOI Debt Yield

Future Secured Subordinate Debt (Y/N)

1

Loan

NYC REIT Mixed-Use Portfolio

Springing

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

No

1.01

Property

Laurel

1.02

Property

ICON Parking Garage

2

Loan

HTI Medical Office Portfolio

Springing

68,700,000

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

No

2.01

Property

Aurora Health Care Center

2.02

Property

Laguna Professional Center

2.03

Property

Woodlake Office Center

2.04

Property

Northside Hospital Medical Office

2.05

Property

Arrowhead Medical Plaza II

2.06

Property

High Desert Medical Group

2.07

Property

761 Building

2.08

Property

Physicians Plaza of Roane County

2.09

Property

Mainland Medical Arts Pavilion

2.10

Property

Presence Healing Arts Pavilion

2.11

Property

Oak Lawn Medical Center

2.12

Property

East Coast Square West

2.13

Property

Arrowhead Medical Plaza I

2.14

Property

Morrow Medical Center

2.15

Property

East Coast Square North

2.16

Property

Belmar Medical Building

2.17

Property

Village Center Parkway

2.18

Property

Sassafras Medical Building

2.19

Property

Medical Center III

2.20

Property

Stockbridge Family Medical

3

Loan

175 Park Avenue

In Place

45,000,000

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

No

4

Loan

Re/Max Plaza

In Place

30,000,000

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

No

5

Loan

Premier Rochester Office Portfolio

Springing

24,000,000

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

No

5.01

Property

290 Woodcliff Drive

5.02

Property

255 Woodcliff Drive

5.03

Property

370 Woodcliff Drive

5.04

Property

375 Woodcliff Drive

5.05

Property

295 Woodcliff Drive

5.06

Property

345 Woodcliff Drive

5.07

Property

1000 Pittsford Victor Rd

5.08

Property

1200 Pittsford Victor Rd

6

Loan

130 Orchard Street

Springing

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

No

7

Loan

Malvern Technology Center

Springing

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

No

8

Loan

Eastmont Town Center

Springing

30,000,000

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

No

9

Loan

Marketplace at Smokey Point

Springing

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

No

10

Loan

Manchester Highlands

Springing

10,000,000

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

No

11

Loan

Port Atwater Parking

Springing

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

No

12

Loan

Shops at Fox River

Springing

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

No

13

Loan

SpringHill Suites Carle Place

Springing

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

No

14

Loan

Ormond Towne Square

Springing

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

No

15

Loan

Alorica Office Portfolio

Springing

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

No

15.01

Property

Alorica Office Building 8000

15.02

Property

Alorica Office Building 2000

15.03

Property

Alorica Office Building 1000

15.04

Property

Alorica Office Building 3000

16

Loan

Plantation at Crystal River

Springing

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

No

17

Loan

Wells Fargo Plaza

Springing

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

No

18

Loan

Kinzie Design Center

Springing

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

No

19

Loan

Village Plaza

Springing

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

No

20

Loan

River Place Shopping Center

Springing

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

No

21

Loan

Sleep Inn SeaTac Airport

Springing

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

No

22

Loan

Faurecia - Fraser

In Place

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

No

23

Loan

Home2 Suites Salt Lake City East

Springing

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

No

24

Loan

Seneca Ridge Apartments

Springing

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

No

 A-1-31

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number

Property Flag

Property Name

Cash Management(21)

Cut-off Date Pari Passu Mortgage Debt Balance

Cut-off Date Subord. Mortgage Debt Balance

Total Mortgage Debt Cut-off Date LTV Ratio

Total Mortgage Debt UW NCF DSCR

Total Mortgage Debt UW NOI Debt Yield

Cut-off Date Mezzanine Debt Balance(19)

Total Debt Cut-off Date LTV Ratio

Total Debt UW NCF DSCR

Total Debt UW NOI Debt Yield

Future Secured Subordinate Debt (Y/N)

25

Loan

City Winery Chicago

Springing

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

No

26

Loan

North 45 Plaza

Springing

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

No

27

Loan

Homewood Suites - Port St. Lucie

Springing

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

No

28

Loan

River Oaks Self Storage

Springing

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

No

29

Loan

Holiday Inn Express Lake Wales

Springing

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

No

30

Loan

Villages of Mission Hills - Phase II

Springing

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

No

31

Loan

Hilton Branson Convention Center

Springing

10,638,365

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

No

32

Loan

Suntree Apartments

Springing

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

No

33

Loan

Livonia Industrial

Springing

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

No

34

Loan

Lincoln Business Park

Springing

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

No

35

Loan

Storage Max Rolesville

None

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

No

36

Loan

La Quinta Inn & Suites - Duluth

Springing

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

No

37

Loan

StorQuest - Shirley

Springing

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

No

38

Loan

Hilton Branson Promenade

Springing

8,091,151

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

No

39

Loan

Parkland Town Center

Springing

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

No

40

Loan

Baymont Inn & Suites Midland Center

Springing

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

No

41

Loan

Westpark Hudson

Springing

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

No

42

Loan

Dixie Self Storage

Springing

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

No

43

Loan

Rodeway Inn Encinitas

Springing

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

No

44

Loan

Island Pass Shopping Center

Springing

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

No

45

Loan

Madison Square

Springing

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

No

46

Loan

Drake Plaza Apartments

Springing

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

No

47

Loan

93 Grand Street

None

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

No

48

Loan

3721 Briarpark Drive

Springing

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

No

49

Loan

US Storage - Move It SS Austin

None

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

No

50

Loan

CVS Goshen

Springing

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

No

51

Loan

Carnival Market Plaza

Springing

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

No

52

Loan

Universal Companies

In Place

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

No

53

Loan

Foundation Building Materials

In Place

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

No

54

Loan

Secure Self Storage

Springing

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

No

55

Loan

Sterling Products

In Place

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

No

56

Loan

Dollar General Gladwin

In Place

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

No

57

Loan

Dollar General Foley

In Place

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

No

 A-1-32

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Flag	Property Name	Conditions for Future Secured Subordinate Debt	Lender Consent Required for Future Secured Subordinate Debt (Y/N)	Future Mezzanine Debt Permitted (Y/N)(19)(28)	Conditions for Future Mezzanine Debt(19)(28)
1	Loan	NYC REIT Mixed-Use Portfolio	N/A	N/A	No	N/A
1.01	Property	Laurel
1.02	Property	ICON Parking Garage
2	Loan	HTI Medical Office Portfolio	N/A	N/A	No	N/A
2.01	Property	Aurora Health Care Center
2.02	Property	Laguna Professional Center
2.03	Property	Woodlake Office Center
2.04	Property	Northside Hospital Medical Office
2.05	Property	Arrowhead Medical Plaza II
2.06	Property	High Desert Medical Group
2.07	Property	761 Building
2.08	Property	Physicians Plaza of Roane County
2.09	Property	Mainland Medical Arts Pavilion
2.10	Property	Presence Healing Arts Pavilion
2.11	Property	Oak Lawn Medical Center
2.12	Property	East Coast Square West
2.13	Property	Arrowhead Medical Plaza I
2.14	Property	Morrow Medical Center
2.15	Property	East Coast Square North
2.16	Property	Belmar Medical Building
2.17	Property	Village Center Parkway
2.18	Property	Sassafras Medical Building
2.19	Property	Medical Center III
2.20	Property	Stockbridge Family Medical
3	Loan	175 Park Avenue	N/A	N/A	No	N/A
4	Loan	Re/Max Plaza	N/A	N/A	No	N/A
5	Loan	Premier Rochester Office Portfolio	N/A	N/A	Yes	(i) The initial principal amount of the Mezzanine Loan or Preferred Equity Investment, together with the then-current Outstanding Principal Balance of the Loan as of the closing of the Mezzanine Loan or Preferred Equity Investment, shall cause the Combined Loan-to-Value Ratio to be no greater than the Loan-to-Value Ratio as of the Closing Date; (ii) The Debt Service Coverage Ratio based on the trailing 12 month period and after taking into account the Subordinate Mezzanine Loan or Preferred Equity Investment, and the Loan shall be equal to or greater than the Debt Service Coverage as of the Closing Date; (iii) After taking into account the maximum loan amount of the Subordinate Mezzanine Loan or Preferred Equity Investment, Lender has determined the loan to have a minimum Debt Yield of not less than the Debt Yield as of the Closing Date (iv) Intercreditor agreement.
5.01	Property	290 Woodcliff Drive
5.02	Property	255 Woodcliff Drive
5.03	Property	370 Woodcliff Drive
5.04	Property	375 Woodcliff Drive
5.05	Property	295 Woodcliff Drive
5.06	Property	345 Woodcliff Drive
5.07	Property	1000 Pittsford Victor Rd
5.08	Property	1200 Pittsford Victor Rd
6	Loan	130 Orchard Street	N/A	N/A	No	N/A
7	Loan	Malvern Technology Center	N/A	N/A	No	N/A
8	Loan	Eastmont Town Center	N/A	N/A	Yes	Approved mezzanine loan subject to following conditions: (i) the execution of an Intercreditor Agreement in form and substance reasonably acceptable to Lender; (ii) the combined Loan-To-Value Ratio will not be greater than 56%; (iii) the combined Debt Service Coverage Ratio will not be less than 1.46x; (iv) Rating Agency confirmation
9	Loan	Marketplace at Smokey Point	N/A	N/A	No	N/A
10	Loan	Manchester Highlands	N/A	N/A	No	N/A
11	Loan	Port Atwater Parking	N/A	N/A	No	N/A
12	Loan	Shops at Fox River	N/A	N/A	No	N/A
13	Loan	SpringHill Suites Carle Place	N/A	N/A	No	N/A
14	Loan	Ormond Towne Square	N/A	N/A	No	N/A
15	Loan	Alorica Office Portfolio	N/A	N/A	Yes	(i) The combined Loan-to-Value Ratio, based on the outstanding principal balance of the Loan and the Permitted Mezzanine Loan, as calculated by Lender in its reasonable discretion, shall not exceed 59.2%; (ii) The combined Debt Service Coverage Ratio, based on the outstanding principal balance of the Loan and the Permitted Mezzanine Loan, shall not be less than 1.59 to 1.00 based on a 25 year amortization schedule and calculated by Lender; (iii) The combined Debt Yield,  based on the outstanding principal balance of the Loan and the Permitted Mezzanine Loan, shall not be less than 9.2%; (iv) Intercreditor agreement.
15.01	Property	Alorica Office Building 8000
15.02	Property	Alorica Office Building 2000
15.03	Property	Alorica Office Building 1000
15.04	Property	Alorica Office Building 3000
16	Loan	Plantation at Crystal River	N/A	N/A	No	N/A
17	Loan	Wells Fargo Plaza	N/A	N/A	No	N/A
18	Loan	Kinzie Design Center	N/A	N/A	No	N/A
19	Loan	Village Plaza	N/A	N/A	Yes	(i) DSCR >=1.78x; (ii) LTV <= 66.1%; (iii) Intercreditor Agreement; (iv) Mezzanine Collateral must not include any of the Property
20	Loan	River Place Shopping Center	N/A	N/A	No	N/A
21	Loan	Sleep Inn SeaTac Airport	N/A	N/A	No	N/A
22	Loan	Faurecia - Fraser	N/A	N/A	No	N/A
23	Loan	Home2 Suites Salt Lake City East	N/A	N/A	No	N/A
24	Loan	Seneca Ridge Apartments	N/A	N/A	No	N/A

 A-1-33

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Flag	Property Name	Conditions for Future Secured Subordinate Debt	Lender Consent Required for Future Secured Subordinate Debt (Y/N)	Future Mezzanine Debt Permitted (Y/N)(19)(28)	Conditions for Future Mezzanine Debt(19)(28)
25	Loan	City Winery Chicago	N/A	N/A	No	N/A
26	Loan	North 45 Plaza	N/A	N/A	No	N/A
27	Loan	Homewood Suites - Port St. Lucie	N/A	N/A	No	N/A
28	Loan	River Oaks Self Storage	N/A	N/A	No	N/A
29	Loan	Holiday Inn Express Lake Wales	N/A	N/A	No	N/A
30	Loan	Villages of Mission Hills - Phase II	N/A	N/A	No	N/A
31	Loan	Hilton Branson Convention Center	N/A	N/A	No	N/A
32	Loan	Suntree Apartments	N/A	N/A	No	N/A
33	Loan	Livonia Industrial	N/A	N/A	No	N/A
34	Loan	Lincoln Business Park	N/A	N/A	No	N/A
35	Loan	Storage Max Rolesville	N/A	N/A	No	N/A
36	Loan	La Quinta Inn & Suites - Duluth	N/A	N/A	No	N/A
37	Loan	StorQuest - Shirley	N/A	N/A	No	N/A
38	Loan	Hilton Branson Promenade	N/A	N/A	No	N/A
39	Loan	Parkland Town Center	N/A	N/A	No	N/A
40	Loan	Baymont Inn & Suites Midland Center	N/A	N/A	No	N/A
41	Loan	Westpark Hudson	N/A	N/A	No	N/A
42	Loan	Dixie Self Storage	N/A	N/A	No	N/A
43	Loan	Rodeway Inn Encinitas	N/A	N/A	No	N/A
44	Loan	Island Pass Shopping Center	N/A	N/A	No	N/A
45	Loan	Madison Square	N/A	N/A	No	N/A
46	Loan	Drake Plaza Apartments	N/A	N/A	No	N/A
47	Loan	93 Grand Street	N/A	N/A	No	N/A
48	Loan	3721 Briarpark Drive	N/A	N/A	No	N/A
49	Loan	US Storage - Move It SS Austin	N/A	N/A	No	N/A
50	Loan	CVS Goshen	N/A	N/A	No	N/A
51	Loan	Carnival Market Plaza	N/A	N/A	No	N/A
52	Loan	Universal Companies	N/A	N/A	No	N/A
53	Loan	Foundation Building Materials	N/A	N/A	No	N/A
54	Loan	Secure Self Storage	N/A	N/A	No	N/A
55	Loan	Sterling Products	N/A	N/A	No	N/A
56	Loan	Dollar General Gladwin	N/A	N/A	Yes	(i) DSCR>= 1.20x (ii) LTV<= 85.0% (iii) Intercreditor Agreement
57	Loan	Dollar General Foley	N/A	N/A	Yes	(i) DSCR>= 1.20x (ii) LTV<= 85.0% (iii) Intercreditor Agreement

 A-1-34

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Flag	Property Name	Lender Consent Required for Future Mezzanine Debt (Y/N)(19)(28)	Future Unsecured Debt Permitted (Y/N)	Conditions for Future Unsecured Debt	Lender Consent Required for Future Unsecured Debt (Y/N)	Sponsor
1	Loan	NYC REIT Mixed-Use Portfolio	N/A	No	N/A	N/A	New York City Operating Partnership, L.P.
1.01	Property	Laurel
1.02	Property	ICON Parking Garage
2	Loan	HTI Medical Office Portfolio	N/A	No	N/A	N/A	Healthcare Trust, Inc.
2.01	Property	Aurora Health Care Center
2.02	Property	Laguna Professional Center
2.03	Property	Woodlake Office Center
2.04	Property	Northside Hospital Medical Office
2.05	Property	Arrowhead Medical Plaza II
2.06	Property	High Desert Medical Group
2.07	Property	761 Building
2.08	Property	Physicians Plaza of Roane County
2.09	Property	Mainland Medical Arts Pavilion
2.10	Property	Presence Healing Arts Pavilion
2.11	Property	Oak Lawn Medical Center
2.12	Property	East Coast Square West
2.13	Property	Arrowhead Medical Plaza I
2.14	Property	Morrow Medical Center
2.15	Property	East Coast Square North
2.16	Property	Belmar Medical Building
2.17	Property	Village Center Parkway
2.18	Property	Sassafras Medical Building
2.19	Property	Medical Center III
2.20	Property	Stockbridge Family Medical
3	Loan	175 Park Avenue	N/A	No	N/A	N/A	Hampshire Partners Fund VIII, L.P.
4	Loan	Re/Max Plaza	N/A	No	N/A	N/A	Jack Kim
5	Loan	Premier Rochester Office Portfolio	Yes	No	N/A	N/A	Cyrus Sakhai
5.01	Property	290 Woodcliff Drive
5.02	Property	255 Woodcliff Drive
5.03	Property	370 Woodcliff Drive
5.04	Property	375 Woodcliff Drive
5.05	Property	295 Woodcliff Drive
5.06	Property	345 Woodcliff Drive
5.07	Property	1000 Pittsford Victor Rd
5.08	Property	1200 Pittsford Victor Rd
6	Loan	130 Orchard Street	N/A	No	N/A	N/A	Michael K. Shah
7	Loan	Malvern Technology Center	N/A	No	N/A	N/A	Matthew McDevitt
8	Loan	Eastmont Town Center	Yes	No	N/A	N/A	Vertical Ventures Capital, LLC
9	Loan	Marketplace at Smokey Point	N/A	No	N/A	N/A	Wakefield Properties
10	Loan	Manchester Highlands	N/A	No	N/A	N/A	E. Stanley Kroenke
11	Loan	Port Atwater Parking	N/A	No	N/A	N/A	George Enterprises
12	Loan	Shops at Fox River	N/A	No	N/A	N/A	Francis Greenburger
13	Loan	SpringHill Suites Carle Place	N/A	No	N/A	N/A	Allan V. Rose
14	Loan	Ormond Towne Square	N/A	No	N/A	N/A	Richard P. Jaffe; The Jaffe Corporation
15	Loan	Alorica Office Portfolio	Yes	No	N/A	N/A	Sagic Capital, LLC; Drake Real Estate Partners, LLC
15.01	Property	Alorica Office Building 8000
15.02	Property	Alorica Office Building 2000
15.03	Property	Alorica Office Building 1000
15.04	Property	Alorica Office Building 3000
16	Loan	Plantation at Crystal River	N/A	No	N/A	N/A	Ping Wang
17	Loan	Wells Fargo Plaza	N/A	No	N/A	N/A	Aaron L. Sparboe
18	Loan	Kinzie Design Center	N/A	No	N/A	N/A	Steve Levin; Robert Levinson
19	Loan	Village Plaza	Yes	No	N/A	N/A	PMAT Real Estate Investments
20	Loan	River Place Shopping Center	N/A	No	N/A	N/A	Michael D. Hart; Lisabeth Lynn Fulton; Rick S. Palzer
21	Loan	Sleep Inn SeaTac Airport	N/A	No	N/A	N/A	Hao Wu
22	Loan	Faurecia - Fraser	N/A	No	N/A	N/A	Oleg Amcheslavsky
23	Loan	Home2 Suites Salt Lake City East	N/A	No	N/A	N/A	Kevin S. Garn; Frank L. Corbett
24	Loan	Seneca Ridge Apartments	N/A	No	N/A	N/A	David Shaool

 A-1-35

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Flag	Property Name	Lender Consent Required for Future Mezzanine Debt (Y/N)(19)(28)	Future Unsecured Debt Permitted (Y/N)	Conditions for Future Unsecured Debt	Lender Consent Required for Future Unsecured Debt (Y/N)	Sponsor
25	Loan	City Winery Chicago	N/A	No	N/A	N/A	Michael Dorf
26	Loan	North 45 Plaza	N/A	No	N/A	N/A	Benjamin J. Cheng
27	Loan	Homewood Suites - Port St. Lucie	N/A	No	N/A	N/A	BBL Hospitality; Equinox Companies
28	Loan	River Oaks Self Storage	N/A	No	N/A	N/A	Passco Companies, LLC
29	Loan	Holiday Inn Express Lake Wales	N/A	No	N/A	N/A	Japinder Singh
30	Loan	Villages of Mission Hills - Phase II	N/A	No	N/A	N/A	Louis Manko
31	Loan	Hilton Branson Convention Center	N/A	No	N/A	N/A	Richard E. Huffman; Marc L. Williams; Santo M. Catanese; Evergreen/Branson Landing Hotel, L.L.C.
32	Loan	Suntree Apartments	N/A	No	N/A	N/A	Time Equities, Inc.
33	Loan	Livonia Industrial	N/A	No	N/A	N/A	William Zabala
34	Loan	Lincoln Business Park	N/A	No	N/A	N/A	Francis Greenburger
35	Loan	Storage Max Rolesville	N/A	No	N/A	N/A	Esmond Allen Massey
36	Loan	La Quinta Inn & Suites - Duluth	N/A	No	N/A	N/A	Sonial Patel
37	Loan	StorQuest - Shirley	N/A	No	N/A	N/A	William W. Hobin; Clark W. Porter; Timothy B. Hobin
38	Loan	Hilton Branson Promenade	N/A	No	N/A	N/A	Richard E. Huffman; Marc L. Williams; Santo M. Catanese; Evergreen/Branson Landing, L.L.C.
39	Loan	Parkland Town Center	N/A	No	N/A	N/A	Faisal Jacobo Cure Orfale
40	Loan	Baymont Inn & Suites Midland Center	N/A	No	N/A	N/A	Vivek Patel; Shatarpati Kumar
41	Loan	Westpark Hudson	N/A	No	N/A	N/A	Linda L. Bromfield; Joseph C. Ottinger
42	Loan	Dixie Self Storage	N/A	No	N/A	N/A	Franklin F. Adams; Paul E. Walker, Jr.
43	Loan	Rodeway Inn Encinitas	N/A	No	N/A	N/A	Rajesh Patel
44	Loan	Island Pass Shopping Center	N/A	No	N/A	N/A	John F. Clarke III
45	Loan	Madison Square	N/A	No	N/A	N/A	Amos Shoshan
46	Loan	Drake Plaza Apartments	N/A	No	N/A	N/A	Debra J. Pyzyk
47	Loan	93 Grand Street	N/A	No	N/A	N/A	Jeffrey M. Jacobs
48	Loan	3721 Briarpark Drive	N/A	No	N/A	N/A	James Birney
49	Loan	US Storage - Move It SS Austin	N/A	No	N/A	N/A	US Storage Centers
50	Loan	CVS Goshen	N/A	No	N/A	N/A	Moshe Rudich
51	Loan	Carnival Market Plaza	N/A	No	N/A	N/A	George Ayiar
52	Loan	Universal Companies	N/A	No	N/A	N/A	Danny Charles Aderholt
53	Loan	Foundation Building Materials	N/A	No	N/A	N/A	Danny Charles Aderholt
54	Loan	Secure Self Storage	N/A	No	N/A	N/A	James P. Karas
55	Loan	Sterling Products	N/A	No	N/A	N/A	Danny Charles Aderholt
56	Loan	Dollar General Gladwin	No	No	N/A	N/A	Ladder Capital CRE Equity LLC
57	Loan	Dollar General Foley	No	No	N/A	N/A	Ladder Capital CRE Equity LLC

 A-1-36

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Flag	Property Name	Guarantor	Affiliated Sponsors
1	Loan	NYC REIT Mixed-Use Portfolio	New York City Operating Partnership, L.P.	Group 1
1.01	Property	Laurel
1.02	Property	ICON Parking Garage
2	Loan	HTI Medical Office Portfolio	Healthcare Trust Operating Partnership L.P.	Group 1
2.01	Property	Aurora Health Care Center
2.02	Property	Laguna Professional Center
2.03	Property	Woodlake Office Center
2.04	Property	Northside Hospital Medical Office
2.05	Property	Arrowhead Medical Plaza II
2.06	Property	High Desert Medical Group
2.07	Property	761 Building
2.08	Property	Physicians Plaza of Roane County
2.09	Property	Mainland Medical Arts Pavilion
2.10	Property	Presence Healing Arts Pavilion
2.11	Property	Oak Lawn Medical Center
2.12	Property	East Coast Square West
2.13	Property	Arrowhead Medical Plaza I
2.14	Property	Morrow Medical Center
2.15	Property	East Coast Square North
2.16	Property	Belmar Medical Building
2.17	Property	Village Center Parkway
2.18	Property	Sassafras Medical Building
2.19	Property	Medical Center III
2.20	Property	Stockbridge Family Medical
3	Loan	175 Park Avenue	Hampshire Partners Fund VIII, L.P.	No
4	Loan	Re/Max Plaza	Jack Kim	No
5	Loan	Premier Rochester Office Portfolio	Cyrus Sakhai	No
5.01	Property	290 Woodcliff Drive
5.02	Property	255 Woodcliff Drive
5.03	Property	370 Woodcliff Drive
5.04	Property	375 Woodcliff Drive
5.05	Property	295 Woodcliff Drive
5.06	Property	345 Woodcliff Drive
5.07	Property	1000 Pittsford Victor Rd
5.08	Property	1200 Pittsford Victor Rd
6	Loan	130 Orchard Street	Michael K. Shah	No
7	Loan	Malvern Technology Center	Matthew McDevitt	No
8	Loan	Eastmont Town Center	Vertical Ventures Capital, LLC	No
9	Loan	Marketplace at Smokey Point	James L. Evans; Steven J. Malsam; Marsha A. Malsam	No
10	Loan	Manchester Highlands	E. Stanley Kroenke	No
11	Loan	Port Atwater Parking	Michael George II; Robert T. George; Rodney M. George; Scott J. George	No
12	Loan	Shops at Fox River	Francis Greenburger	Group 2
13	Loan	SpringHill Suites Carle Place	Allan V. Rose	No
14	Loan	Ormond Towne Square	Richard P. Jaffe; The Jaffe Corporation	No
15	Loan	Alorica Office Portfolio	Richard A. Bennett, III	No
15.01	Property	Alorica Office Building 8000
15.02	Property	Alorica Office Building 2000
15.03	Property	Alorica Office Building 1000
15.04	Property	Alorica Office Building 3000
16	Loan	Plantation at Crystal River	Ping Wang	No
17	Loan	Wells Fargo Plaza	Aaron L. Sparboe	No	��
18	Loan	Kinzie Design Center	Robert S. Levinson; Robert S. Levinson Revocable Trust; Steven G. Levin; Steve Levin Revocable Trust	No
19	Loan	Village Plaza	Robert A. Whelan	No
20	Loan	River Place Shopping Center	Michael D. Hart; Lisabeth Lynn Fulton; Rick S. Palzer	No
21	Loan	Sleep Inn SeaTac Airport	Hao Wu	No
22	Loan	Faurecia - Fraser	Oleg Amcheslavsky	No
23	Loan	Home2 Suites Salt Lake City East	Kevin S. Garn; Frank L. Corbett	No
24	Loan	Seneca Ridge Apartments	David Shaool; Ben Shaool	No

 A-1-37

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Flag	Property Name	Guarantor	Affiliated Sponsors
25	Loan	City Winery Chicago	Michael Dorf	No
26	Loan	North 45 Plaza	Benjamin J. Cheng	No
27	Loan	Homewood Suites - Port St. Lucie	John Eric King; DRL, LLC	No
28	Loan	River Oaks Self Storage	Passco Companies LLC	No
29	Loan	Holiday Inn Express Lake Wales	Japinder Singh	No
30	Loan	Villages of Mission Hills - Phase II	Louis Manko	No
31	Loan	Hilton Branson Convention Center	Richard E. Huffman; Marc L. Williams; Santo M. Catanese; Evergreen/Branson Landing Hotel, L.L.C.	Group 3
32	Loan	Suntree Apartments	Francis Greenburger	No
33	Loan	Livonia Industrial	William Zabala	No
34	Loan	Lincoln Business Park	Francis Greenburger	Group 2
35	Loan	Storage Max Rolesville	Esmond Allen Massey	No
36	Loan	La Quinta Inn & Suites - Duluth	Sonial Patel	No
37	Loan	StorQuest - Shirley	William W. Hobin; Clark W. Porter; Timothy B. Hobin	No
38	Loan	Hilton Branson Promenade	Richard E. Huffman; Marc L. Williams; Santo M. Catanese; Evergreen/Branson Landing, L.L.C.	Group 3
39	Loan	Parkland Town Center	Faisal Jacobo Cure Orfale	No
40	Loan	Baymont Inn & Suites Midland Center	Vivek Patel; Shatarpati Kumar	No
41	Loan	Westpark Hudson	Linda L. Bromfield; Joseph C. Ottinger	No
42	Loan	Dixie Self Storage	Franklin F. Adams; Paul E. Walker, Jr.	No
43	Loan	Rodeway Inn Encinitas	Rajesh Patel	No
44	Loan	Island Pass Shopping Center	Faircliff Plaza East Associates, LLC	No
45	Loan	Madison Square	Amos Shoshan	No
46	Loan	Drake Plaza Apartments	Debra J. Pyzyk; The Debra J. Pyzyk Revocable Living Trust u/t/a dated April 22, 1998	No
47	Loan	93 Grand Street	Jeffrey M. Jacobs	No
48	Loan	3721 Briarpark Drive	James Birney	No
49	Loan	US Storage - Move It SS Austin	Drew C. Hoeven; Drew C. Hoeven, as Trustee of the Drew and Jaime Hoeven Family Trust Established December 12, 2016; Drew Hoeven, Trustee of the Drew C. Hoeven 2006 Trust, as Established by the Order on Petition to Reform Hoeven 2006 Irrevocable Trust dated December 29, 2006 Issued by the Superior Court of California on August 16, 2016	No
50	Loan	CVS Goshen	Moshe Rudich	No
51	Loan	Carnival Market Plaza	George Ayiar	No
52	Loan	Universal Companies	Danny Charles Aderholt	Group 4
53	Loan	Foundation Building Materials	Danny Charles Aderholt	Group 4
54	Loan	Secure Self Storage	James P. Karas; Bassam R. Abuzalaf	No
55	Loan	Sterling Products	Danny Charles Aderholt	Group 4
56	Loan	Dollar General Gladwin	Ladder Capital CRE Equity LLC	Group 5
57	Loan	Dollar General Foley	Ladder Capital CRE Equity LLC	Group 5

 A-1-38

	UBS 2018-C10
	Footnotes to Annex A-1
(1)	UBS AG, by and through its branch office at 1285 Avenue of the Americas, New York, New York (“UBS AG”), Société Générale (“SG”), Cantor Commercial Real Estate Lending, L.P. (“CCRE”), KeyBank National Association (“KeyBank”), Ladder Capital Finance LLC (“LCF”) and CIBC Inc. (“CIBC”).
(2)	Certain tenants may have lease termination options that are exercisable prior to the originally stated expiration date of the subject lease. See“Description of the Mortgage Pool—Tenant Issues—Lease Expirations and Terminations—Terminations” in the preliminary prospectus for information regarding certain lease termination options affecting the 5 largest tenants at Mortgaged Properties securing the 15 largest Mortgage Loans.
(3)	The Original Balance and Cut-off Date Balance represent only the Mortgage Loan included in the issuing entity. The Underwritten NOI DSCR, Underwritten NCF DSCR, Cut-off Date LTV Ratio, LTV Ratio at Maturity or ARD, Underwritten NOI Debt Yield, Underwritten NCF Debt Yield and Cut-off Date Balance Per Unit/SF are calculated based on the Mortgage Loan included in the issuing entity and the relatedpari passu companion loans in the aggregate. For more information regarding the Mortgage Loans secured by the Mortgaged Properties identified under the column heading in this Annex A-1 as HTI Medical Office Portfolio, Premier Rochester Office Portfolio, Re/Max Plaza, 175 Park Avenue, Eastmont Town Center, Manchester Highlands, Hilton Branson Convention Center, and Hilton Branson Promenade see the charts titled“Whole Loan Summary”and“Whole Loan Control Notes and Non-Control Notes”in“Description of the Mortgage Pool—Additional Indebtedness—The Whole Loans”in the preliminary prospectus.
	Loan Nos. 31 and 38 – Hilton Branson Convention Center and Hilton Branson Promenade – The related Whole Loans are cross-collateralized and cross-defaulted. The Underwritten NOI DSCR, Underwritten NCF DSCR, Cut-off Date LTV Ratio, LTV Ratio at Maturity or ARD, Underwritten NOI Debt Yield, Underwritten NCF Debt Yield and Cut-off Date Balance Per Unit/SF are calculated based on the two Mortgage Loans and the relatedpari passu companion loans in the aggregate.
(4)	Loan No. 2 – HTI Medical Office Portfolio – The Cut-off Date LTV Ratio, LTV Ratio at Maturity or ARD, and Appraised Value with respect to the Whole Loan represent the “As-Is Portfolio Value” conclusion of $207,000,000, which includes a portfolio premium to the portfolio properties if sold together on a bulk basis. The sum of the “As-Is” Appraised Values on a stand-alone basis is $199,775,000. The Cut-off Date LTV Ratio and LTV Ratio at Maturity or ARD based on the aggregate stand-alone “As-Is” Appraised Values are 59.4% and 59.4%, respectively.
(5)	Loan No. 3 – 175 Park Avenue – The lockout period for defeasance will be at least 24 payment dates beginning with and including the first payment date of June 6, 2018. Following the lockout period, the borrower has the right to defease the Whole Loan in whole, but not in part, on any date before February 6, 2028. The lockout period will expire on the earlier to occur of (i) two years after the closing date of the securitization that includes the last note to be securitized or (ii) June 6, 2022. For the purposes of this preliminary prospectus, the assumed lockout period of 24 months is based on the expected UBS 2018 C-10 securitization closing date in May 2018. The actual lockout period may be longer.
	Loan No. 5 – Premier Rochester Office Portfolio – The Whole Loan can be defeased at any time after the date that is two years after the closing date of the securitization that includes the last note to be securitized. The lockout period for defeasance will be at least 24 payment dates beginning with and including the first payment date of June 6, 2018. For the purposes of this preliminary prospectus, the assumed lockout period of 24 months is based on the expected UBS 2018-C10 securitization closing date in May 2018. The actual lockout period may be longer.
	Loan No. 31 – Hilton Branson Convention Center – The Whole Loan can be defeased at any time after the date that is the earlier of (i) two years after the closing date of the securitization that includes the last note to be securitized and (ii) the fourth anniversary of the origination date. The lockout period for defeasance will be at least 25 payment dates beginning with and including the first payment date of May 6, 2018. For the purposes of this preliminary prospectus, the assumed lockout period of 25 months is based on the expected UBS 2018-C10 securitization closing date in May 2018. The actual lockout period may be longer.
	Loan No. 38 – Hilton Branson Promenade – The Whole Loan can be defeased at any time after the date that is the earlier of (i) two years after the closing date of the securitization that includes the last note to be securitized and (ii) the fourth anniversary of the origination date. The lockout period for defeasance will be at least 25 payment dates beginning with and including the first payment date of May 6, 2018. For the purposes of this preliminary prospectus, the assumed lockout period of 25 months is based on the expected UBS 2018-C10 securitization closing date in May 2018. The actual lockout period may be longer.
(6)	Loan Nos. 1, 2, 5 and 15 – NYC REIT Mixed-Use Portfolio, HTI Medical Office Portfolio, Premier Rochester Office Portfolio and Alorica Office Portfolio – The related borrower may obtain the release of a portion of the related Mortgaged Property, subject to the satisfaction of conditions set forth in the related Mortgage Loan documents, including making a prepayment of principal.  See“Description of the Mortgage Pool—Certain Terms of the Mortgage Loans—Releases; Partial Releases” in the preliminary prospectus.

 A-1-39

(7)	Loan No. 12 – Shops at Fox River – The Mortgage Loan is secured by the fee interest in the Mortgaged Property. The Mortgaged Property is subject to ground leases with both JPMorgan Chase Bank, N.A. and GMRI, lnc. The ground lease with JPMorgan Chase Bank, N.A. is for a 20-year term, expiring on November 30, 2028 and has four, five-year renewal options remaining, which, if exercised, would extend the term of the ground lease through November 30, 2048. The current annual ground rent for JPMorgan Chase Bank, N.A. is $154,000. The ground lease with GMRI, lnc. is for a five-year term, expiring on January 31, 2024 and has three, five-year renewal options remaining, which, if exercised, would extend the term of the ground lease through January 31, 2039. The current annual ground rent for GMRI, lnc. is $126,500.
	Loan No. 13 – SpringHill Suites Carle Place – The Mortgaged Property was developed as part of the Nassau County Industrial Development Agency’s (“IDA”) financial assistance program. As such, the borrower leases the Mortgaged Property to the IDA and the IDA, in turn, subleases the Mortgaged Property back to the borrower. As long as the IDA holds an interest in the Mortgaged Property, it is expected to be exempt from real estate taxes. However, the borrower has agreed to make payments-in-lieu of taxes (“PILOT”) to Nassau County pursuant to a PILOT agreement. Pursuant to the terms of the PILOT agreement, the borrower makes PILOT payments for 20 years from the opening date of the Mortgaged Property in April 2016, with annual payments starting at $174,470 and increasing to $547,923 through the end of the Mortgage Loan term. The borrower escrows for PILOT payments with the lender and the payments required to be made by the borrower under the PILOT agreement are secured by a mortgage which has priority over all liens. The 10-year average of $380,238 was underwritten. The current market rate taxes would be $851,658, which would produce a U/W NCF DSCR of 1.65x and a U/W NOI Debt Yield of 12.1%.
	Loan No. 30 – Villages of Mission Hills - Phase II – The Mortgaged Property benefits from a payment-in-lieu-of-taxes rent abatement program (“PILOT”), which is in effect though fiscal year 2024. The related borrower owns the fee interest in the Mortgaged Property and leases the Mortgaged Property to the Town of Hamburg Industrial Development Agency (the “Agency”), and the Agency leases the Mortgaged Property back to the related borrower. The term of the lease runs through the earlier of December 31, 2024 or the date of termination of the leaseback agreement. Such lease/leaseback structure allows the Agency to grant the PILOT program and to induce the development of a multifamily community with an age restriction of 55 years of age and older. Under the PILOT program, the related borrower is required to make the following payments in lieu of taxes: (i) during the years 2018 and 2019, 10.0% of the value of the depreciable portion of the improvements and land of the Mortgaged Property; (ii) during the years 2020 and 2021, 20.0% of the value of the depreciable portion of the improvements and land of the Mortgaged Property; and (iii) during the years 2022-2024, 30.0% of the value of the depreciable portion of the improvements and land of the Mortgaged Property. Commencing in 2025, the related borrower will pay full, unabated real estate taxes on the value of the all of the improvements and land of the related Mortgaged Property.
(8)	Loan No. 2 – HTI Medical Office Portfolio – The Arrowhead Medical Plaza II Mortgaged Property is subject to a ground lease with VHS of Arrowhead, Inc., as the ground lessor, dated as of July 30, 2004, that has an expiration of July 25, 2095 with no extension options. The borrower paid VHS of Arrowhead, Inc. a lump sum of $146,000, representing the annual ground rent through the expiration of the ground lease. The Presence Healing Arts Pavilion Mortgaged Property is subject to a ground lease with 24 North New Lenox, LLC, as the ground lessor, dated as of April 27, 2011, that has an expiration of October 19, 2061 with two, 25-year extension options each exercisable upon 12 months’ notice. The current annual ground lease rent due under the ground lease is $187,000. The base annual rent due under the ground lease is $170,000 with 10.0% rent increases every five years, and is to be paid in quarterly installments through the ground lease expiration. The Arrowhead Medical Plaza I Mortgaged Property is subject to a ground lease with VHS of Arrowhead, Inc., as the ground lessor, dated as of August 1, 2006, that has an expiration of July 25, 2095 with no extension options. The borrower paid the VHS of Arrowhead, Inc. a lump sum of $395,000, representing the annual ground rent through the expiration of the ground lease.
	Loan No. 20 – River Place Shopping Center – A 0.44-acre section of the Mortgaged Property is encumbered by an 80-year ground lease that commenced in April 1983 and expires in April 2063. The annual ground rent is currently $21,132. The ground rent increases to $22,825 in April 2019 with additional increases every five years thereafter.
	Loan No. 31 – Hilton Branson Convention Center – The Mortgaged Property is subject to a ground lease with the City of Branson, Missouri, as the ground lessor, dated as of January 15, 2006, that has an expiration of January 15, 2105 with no extension options. The annual ground rent is $5,000 (base rent) per year through January 2, 2020, and on January 2, 2021, percentage rent equal to 0.25% of gross sales will commence being paid together with the base rent;provided that the aggregate amount of the annual base rent and percentage rent will be limited to a cumulative amount not exceeding $100,000 per year. The base rent will be increased on the 30th anniversary of the lease commencement date and on each subsequent fifth anniversary by increasing the base rent based on the aggregate annual changes in the CPI, with no increase exceeding 10.0% at any one time.
	Loan No. 38 – Hilton Branson Promenade – The Mortgaged Property is subject to a ground lease with the City of Branson, Missouri, as the ground lessor, dated as of July 5, 2005, that has an expiration of July 5, 2104 with no extension options. The annual ground rent due under the ground lease is $1 per year as base rent with no percentage rent due.
(9)	Loan No. 25 – City Winery Chicago – The sole tenant at the Mortgaged Property, City Winery Chicago, is wholly owned by the parent (the “City Winery Parent”) of the related borrower. The related lease is guaranteed by the City Winery Parent.

 A-1-40

	Loan No. 51 – Carnival Market Plaza – The largest tenant, Carnival Market, is owned by the borrower sponsor. The related lease is guaranteed by the borrower sponsor.
(10)	Loan No. 2 – HTI Medical Office Portfolio – The fifth largest tenant at the Mainland Medical Arts Pavilion Mortgaged Property, Select Physical Therapy Texas, may terminate its lease on the last day of the 36th full calendar month of the lease term,provided that Select Physical Therapy Texas provides nine-months’ notice and payment of a termination fee equal to the sum of (a) the base rent that would have been due for the first two months following the early termination date plus (b) the unamortized portion of the tenant improvement allowance amortized over the lease term. The third largest tenant at the Arrowhead Medical Plaza I Mortgaged Property, VHS of Arrowhead, Inc., may terminate its lease on the last day of the 63rd full calendar month of the lease term,provided that VHS of Arrowhead, Inc. provides nine-months’ notice and payment of a termination fee equal to the sum of (a) the unamortized portion of the tenant improvement allowance, any leasing commissions due to the brokers, and any previously abated rental amounts plus (b) six months of the then current monthly rent (including base rent and all additional rent). The largest tenant at the East Coast Square North Mortgaged Property, CarolinaEast Medical Center, may terminate a portion (1,516 SF) of its lease with 180 days’ notice. The largest tenant at the Stockbridge Family Medical Mortgaged Property, Emory Specialty Associates LLC, may terminate its lease after the 60th full calendar month of the lease term with payment of a termination fee equal to any unamortized leasing commissions and tenant improvement allowances for each month remaining on the lease term, based on a straight-line basis over the 10 year term of the lease.
	Loan No. 5 – Premier Rochester Office Portfolio – The largest tenant at the 375 Woodcliff Drive Mortgaged Property, New York Life Insurance, has a one-time right to terminate upon notice by July 31, 2019 with payment of a termination fee equal to (i) two months of fixed monthly rent and additional rent, plus (ii) the applicable portion of the landlord’s transaction costs.
	Loan No. 7 – Malvern Technology Center – The second largest tenant, Cephalon (Teva), has a one-time right to terminate its lease as of August 31, 2020, by providing at least 12 months’ prior written notice to the borrower and paying (a) the unamortized costs based on an annual rate of 8.0% of any brokers’ commissions and the tenant improvements plus (b) $284,612.02. The fourth largest tenant, VenatoRX Pharmaceuticals, has the right to terminate its lease on August 31, 2022, by providing at least six months’ prior written notice to the borrower and paying a termination fee equal to the unamortized amounts of (i) the actual, used portion of suite S20 tenant improvement allowance, and (ii) commissions payable to brokers in connection with the second amendment.
	Loan No. 8 – Eastmont Town Center – The third largest tenant, Oakland Police Precinct, has the right to terminate its lease any time after November 16, 2018, by providing at least 90 days’ prior written notice to the borrower and paying any unpaid rent accruing prior to the early termination date.
	Loan No. 17 – Wells Fargo Plaza – The largest tenant, Wells Fargo Bank MT, has a right to terminate the fifth floor portion of its lease effective December 31, 2023 with six months’ notice and payment of a $160,000 termination fee, which has been prepaid to the landlord. If Wells Fargo Bank MT does not exercise its termination right, the termination fee will be refunded. The lender will collect equal monthly installments of $6,666.67 in a reserve account over the first 24 months of the Mortgage Loan term which will be released to Wells Fargo Bank MT, in the event that the termination option is not exercised. The third largest tenant, Montana Department of Revenue, may terminate its lease with 30 days’ notice if the state or federal government reduces its appropriations for funding.
	Loan No. 18 – Kinzie Design Center – The fourth largest tenant, Brunswick Corp, may terminate its lease on December 31, 2019 with twelve months’ notice.
	Loan No. 19 – Village Plaza – The fifth largest tenant, AT&T, may terminate its lease with 15 days’ notice.
	Loan No. 26 – North 45 Plaza – The second largest tenant, Melrose Family Fashion, has the right to terminate on 60 days’ notice in the event their gross sales are less than $1,600,000 for the 2018 calendar year. Melrose Family Fashion reported sales of $1.53 million for 2017. At origination, the related borrower deposited $200,000 into a reserve to be used in the event Melrose Family Fashion exercises its termination option for costs incurred in re-leasing the space.
	Loan No. 48 – 3721 Briarpark Drive – The third largest tenant, Department of Assistive & Rehab, may terminate its lease any time after July 31, 2018 by providing 120 days’ prior written notice.
(11)	Loan No. 2 – HTI Medical Office Portfolio – The High Desert Medical Group Mortgaged Property’s single tenant, High Desert Medical Corporation, subleases a portion of its space to CVS Pharmacy. The East Coast Square West Mortgaged Property’s second largest tenant, Journey’s End Enterprises, currently subleases its entire space to Moore Orthopedic & Sports Medicine. The Sassafras Medical Building Mortgaged Property’s largest tenant, Clinical Services, Inc., currently subleases its entire space to the second largest tenant, Saint Vincent Health Center.
	Loan No. 4 – Re/Max Plaza – The largest tenant subleases (i) 21,730 SF to one subtenant for a total annual base rent of $391,140 ($18.00 PSF) pursuant to a sublease expiring on January 31, 2025; (ii) 10,500 SF to a second subtenant (a restaurant) for a total annual base rent of $535,946 ($51.04 PSF) pursuant to a sublease expiring on April 15, 2020; (iii) 6,783 SF to a third subtenant for a total annual base rent of $288,104 ($42.47 PSF) pursuant to a sublease expiring on December

 A-1-41

	31, 2024 (with a termination option as of January 1, 2021); and (iv) 4,033 SF to a fourth subtenant (a restaurant) for a total annual base rent of $151,238 ($37.50 PSF) pursuant to a sublease expiring on April 30, 2028.
	Loan No. 53 – Foundation Building Materials – The largest tenant subleases (i) 18,000 SF of the parking lot space to one subtenant for a total annual base rent of $10,800 ($0.60 PSF) pursuant to a month-to-month sublease; (ii) 8,640 SF of the parking lot space to a second subtenant for a total base rent of $38,400 ($4.44 PSF) pursuant to a sublease that expires in October, 2020; (iii) 3,958 SF of the Mortgaged Property to a third subtenant for a total base rent of $22,000 ($5.56 PSF) pursuant to a sublease that expires in April, 2020; and (iv) 3,395 SF of the building to a fourth subtenant for a total base rent of $15,600 ($4.59 PSF) pursuant to a sublease that expires in November, 2019.
(12)	Occupancy reflects tenants that have signed leases, but are not yet in occupancy or may not be paying rent.
	Loan No. 7 – Malvern Technology Center – The largest tenant, Janssen Research and Development, is currently building its tenant improvements with an expected completion in the second quarter of 2018. Janssen Research and Development received five months of free rent, and rent payments commenced on July 1, 2017. The fourth largest tenant, VenatoRX Pharmaceuticals, executed an amendment to its lease which contemplates its expansion by 10,385 SF into suite S20. In addition, the lease term was extended on all the tenant suites totaling 24,583 SF until August 31, 2023, and the base rent increased to $21.05 PSF. The lease provides for $60.00 PSF in tenant improvements, totaling $623,100, and HVAC work to be completed by the borrower with an estimated cost of $456,000. VenatoRX Pharmaceuticals is expected to start paying rent on the expansion space on the earlier of September 1, 2018 or once the borrower’s work is complete (subject to day to day tolling as a result of borrower delay). At origination, the borrower deposited $218,595 into the Free Rent Reserve and $2,067,100 into the Special TI/LC Reserve.
	Loan No. 8 – Eastmont Town Center – The fourth largest tenant, Alameda Health System, is entitled to certain rent abatements and credits in the first month of each lease year commencing in May 2019, through and including the month commencing in May 2025. At origination, the borrower reserved $200,874 to account for such periods of rent abatements and credits, to be distributed one-half in June 2024 and one-half in June 2025.
	Loan No. 48 – 3721 Briarpark Drive – The fourth largest tenant, Westchase Minuteman, is expected to begin paying rent on June 1, 2018.
(13)	Loan No. 44 – Island Pass Shopping Center – An Earnout Reserve in the amount of $205,000 was escrowed at origination. The Lender will release the funds in the Earnout Reserve upon borrower request,provided that, at such time, among other things, the debt yield is equal to or greater than 8.4%. The Cut-off Date LTV Ratio, LTV Ratio at Maturity or ARD, U/W NOI Debt Yield, and U/W NCF Debt Yield are net of the $205,000 holdback. The Cut-off Date LTV Ratio, LTV Ratio at Maturity or ARD, U/W NOI Debt Yield, and U/W NCF Debt Yield are 64.1%, 53.4%, 8.5%, and 8.1%, respectively, based on the full Cut-Off Date Balance or scheduled principal balance at maturity, as applicable.
(14)	Loan No. 21 – Sleep Inn SeaTac Airport – On each monthly payment date commencing in 2018, on the calendar months of June, July, August, September, October and November of each year of the term of the Mortgage Loan, the borrower is required to deposit (a) for the calendar year 2018, $41,667, (b) for the calendar year 2019 and for each calendar year thereafter until completion of construction, an amount equal to the quotient obtained by dividing (i) $350,000 minus the amount of funds in the Seasonality Reserve account as of June 1 of that year, by (ii) six, and, (c) for each calendar year after completion of construction, an amount equal to the greater of (I) the quotient obtained by dividing (i) $250,000 minus the amount of funds in the Seasonality Reserve account as of June 1 of that year, by (ii) six, and (II) the quotient obtained by dividing (x) the Seasonality Reserve aggregate shortfall amount minus the amount of funds in the Seasonality Reserve account as of June 1 of that year, by (y) six.
(15)	Loan No. 16 – Plantation at Crystal River – Ongoing seasonality payments will be deposited on each payment date from February through August based on the lesser of all excess cash flow or 25.0% of the then applicable Seasonality Reserve cap amount (which is reset by the lender each year). The cap amount for 2018 is $125,000.
	Loan No. 31 – Hilton Branson Convention Center – The borrower deposited $36,000 at origination into a Seasonality Reserve. Ongoing seasonality payments will be deposited on each payment date from June through November except August.
	Loan No. 38 – Hilton Branson Promenade – Ongoing seasonality payments will be deposited on each payment date from June through December.
(16)	Loan No. 8 – Eastmont Town Center – The TI/LC monthly escrow deposit on each payment date will be (i) $66,667 on or prior to April 6, 2021 and (ii) $54,210 thereafter.
	Loan No. 25 – City Winery Chicago – On each payment date through and including the payment date in May 2024, the related borrower will pay to the lender $5,257.50 and on the payment date in June 2024 and on each payment date until the related Mortgage Loan is repaid in full the related borrower will pay to the lender $7,886.50 to be held in the TI/LC Reserve.
	Loan No. 29 – Holiday Inn Express Lake Wales – The monthly FF&E reserve payment will be equal to (i) from origination through and including the payment date in May 2020, an amount equal to 1/12 of 1.0 % of the gross revenue for the prior

 A-1-42

	calendar year, (ii) from and including the payment date in June 2020 through and including the payment date in May 2022, an amount equal to 1/12 of 3.0% of the gross revenue for the prior calendar year, (iii) from and including the payment date in June 2022 and for the remainder of the term of the Mortgage Loan, an amount equal to 1/12 of 4.0% of gross revenue for the prior calendar year. The initial monthly FF&E Reserve payment will be $2,404.
(17)	Loan No. 14 – Ormond Towne Square – The ESA for the Mortgaged Property identified a REC related to the Mortgaged Property being registered as a dry-cleaning facility. Dry-cleaning operations commenced at the Mortgaged Property in 1993 and continue into 2018. A risk assessment conducted in October 1998 identified tetrachloroethylene contamination at the Mortgaged Property and in 1999, the dry-cleaning facility was granted state funded cleanup under the Florida Department of Environmental Protection Dry Cleaning Solvent Program. Remedial actions were approved by work order in November 2017 and cleanup is ongoing at the Mortgaged Property. In accordance with the eligibility provisions of the program, no property owner or person who owns or operates a dry-cleaning facility will be subject to administrative or judicial actions brought by or on behalf of any state or local government agency or on behalf of any person to compel rehabilitation or pay for the costs of rehabilitation of environmental contamination resulting from the discharge of dry-cleaning solvents. Based on the oversight of cleanup activities by the Florida Department of Environmental Protection, the ESA concluded that no further action is warranted at this time.
	Loan No. 22 – Faurecia - Fraser – A Baseline Environmental Assessment (“BEA”) was completed for Faurecia, the former owner of the Mortgaged Property, in 2005 which exempted it from liability for any existing contamination. A Phase II subsurface investigation was conducted in December 2017 to document site conditions for due diligence purposes for a new owner of the Mortgaged Property. This investigation identified; semi-volatile organic compounds (“VOCs”); polychlorinated biphenyls and heavy metals in soil and/or groundwater at the site in the areas of a former coolant pond, near a former septic field and near underground storage tanks. The majority of the detected contaminants were found at concentrations below residential cleanup criteria. However, certain VOCs and arsenic and lead were detected at concentrations above residential cleanup criteria, thus the Mortgaged Property was classified as a “facility” in accordance with Michigan state law. A new BEA was prepared for the prospective purchaser of the Mortgaged Property, 17801 E14M, LLC, and was submitted to the Michigan Department of Environmental Quality. The BEA documents the conditions at the Mortgaged Property and provides liability protection to the purchaser of the property for the pre-existing identified contamination. In addition, Documentation of Due Care Compliance (“DDCC”) was prepared on behalf of 17801 E14M, LLC to evaluate conditions at the site and undertake measures necessary to prevent exacerbation of the existing contamination. Based on the foregoing, this condition would be considered a controlled recognized environmental condition. As such, the environmental consultant recommends continued management of the site under the DDCC. In addition, the borrower sponsor provided an environmental insurance policy covering third party claims, issued by Beazley Insurance Company Inc. with limits of $500,000 per occurrence and $1,000,000 in the aggregate. The policy provides coverage for a 10-year term.
	Loan No. 28 – River Oaks Self Storage – The ESA for the Mortgaged Property indicated the former presence of a dry cleaner on site from 1962-1998 and reported a release of volatile organic compounds in 1997 with soil and groundwater reportedly impacted. The Mortgaged Property was enrolled in the Drycleaner Remediation Program through the Texas Commission of Environmental Quality in 2004, but the State of Texas postponed corrective action in order to make funding available to higher priority sites because the Mortgaged Property was considered to have limited exposure risk. In addition, the previous owner of the Mortgaged Property submitted a Municipal Setting Designation application to the City of Houston which is still pending. Performance of a Phase II ESA was recommended to evaluate whether a VEC exists on site. Based on the findings of the subsurface investigation, there is no evidence that a VEC is present at this time and no further actions are recommended.
	Loan No. 34 – Lincoln Business Park – The ESA for the Mortgaged Property identified a REC related to the presence of polychlorinated biphenyl (“PCB”) contaminated concrete slabs at the Mortgaged Property due to historical occupancy by the High Voltage Maintenance Corporation, which stored PCB contaminated wastes in steel drums between 1973 and the late 1980s. Investigations of PCB concentrations at the Mortgaged Property have repeatedly shown PCB concentrations below the United States Environmental Protection Agency (“USEPA”) action level of 50 ppm, with the highest concentration of PCBs measured at 34 ppm, while all other samples measured were under 25 ppm. Additionally, there is no soil contamination from the PCBs, thus a human health hazard and impact is not suspected. Based on the foregoing, the ESA concluded that no further action is warranted at this time. However, in the event the improvements are the Mortgaged Property are demolished, the concrete slabs impacted with PCBs must be removed and properly disposed in an approved Toxic Substances Control Act regulated waste facility. Additionally, pursuant to the Mortgage Loan documents, the borrower is required to make all necessary submissions for entry of the Mortgaged Property into the Indiana Department of Environmental Management Voluntary Remediation Program and to obtain an Environmental Restrictive Covenant in accordance with USEPA guidance regarding PCBs within 60 days of the origination of the Mortgage Loan.
(18)	Loan No. 46 – Drake Plaza Apartments – The borrower obtained an environmental impairment liability (“EIL”) insurance policy to cover the Mortgaged Property with the lender and its successors, assigns, and/or affiliates named as additional named insureds. The EIL policy period is for a term of 156 months and expires on May 1, 2031. Under the policy, the per incident and aggregate limits will be $2,000,000. The deductible per incident will be $25,000. The EIL policy provided is from Zurich (rated “A+” by A.M. Best).
(19)	For more information see“Description of the Mortgage Pool—Additional Indebtedness—Mezzanine Indebtedness”in the preliminary prospectus.

 A-1-43

(20)	Loan No. 10 – Manchester Highlands – The related borrower delivered to the lender a reserve guaranty (the “Reserve Guaranty”) from E. Stanley Kroenke. So long as no event of default exists under either the Mortgage Loan documents or the Reserve Guaranty, and the Reserve Guaranty remains in full force and effect, the related borrower will not be obligated to fund monthly reserves. If an event of default under the Mortgage Loan documents or under the Reserve Guaranty occurs or the Reserve Guaranty is no longer in full force and effect, the lender may require the related borrower to escrow monthly: (i) 1/12 of the annual estimated tax payments, (ii) 1/12 of the annual estimated insurance premiums, (iii) replacement reserves of $4,421, and (iv) tenant improvements and leasing commissions reserve of $14,728, subject to a cap of $884,253.
(21)	Loan No. 10 – Manchester Highlands – The related borrower may avoid a cash management period triggered as a result of the DSCR (based on a 30 year amortization schedule and trailing six-months operating statements and rent rolls) being less than 1.15x for any two consecutive calendar quarters (a “Low Debt Service Period”),provided no other cash management period has commenced, by entering into an Acceptable Master Lease (defined below) and delivering a fully executed Acceptable Master Lease to the lender. An “Acceptable Master Lease” means, a lease between the related borrower, as landlord, and E. Stanley Kroenke, as tenant, for a portion of the Mortgaged Property (a) with a term of at least 10 years, (b) covering sufficient leasable space such that, upon inclusion of the rent due under such lease in underwritten net cash flow, the DSCR based on the trailing 12 month period immediately preceding the date of such determination is greater than 1.25x, (c) provides for rental rate rates and terms which are comparable to existing local market rates and terms for properties substantially similar to the Mortgaged Property and reasonably acceptable to the lender. The right of the related borrower to elect to enter into an Acceptable Master Lease with the guarantor to avoid a Low Debt Service Period is only available to, and is personal to TKG - Manchester Highlands Shopping Center, LLC and E. Stanley Kroenke, and will not be applicable or available to a new borrower or guarantor following a sale of the Mortgaged Property.
(22)	Loan No. 10 – Manchester Highlands – In the event that either (i) the largest tenant, Walmart, goes dark or vacates its premises, (ii) surrenders, cancels or terminates its lease or (iii) files for bankruptcy, the related borrower is required to deposit all excess cash into a reserve (the “Walmart Sweep Reserve”). Notwithstanding the forgoing, so long as the Reserve Guaranty is in full force and effect and no event of default exists under the Mortgage Loan documents or the Reserve Guaranty, (i) the first $1,000,000 of excess cash that would otherwise be required to be deposited into the Walmart Sweep Reserve will be disbursed to the related borrower, and (ii) any amount of excess cash in excess of $1,000,000 will be deposited into the Walmart Sweep Reserve.
	Loan No. 25 – City Winery Chicago – In the event that either (i) City Winery, LLC or City Winery Chicago files for bankruptcy, (ii) the City Winery Chicago lease is surrendered, cancelled, terminated, (iii) City Winery Chicago goes dark or vacates the Mortgaged Property or (iv) if the City Winery Chicago lease is not extended on renewal or extension date, excess cash will be swept into a reserve to be held to re-tenant the Mortgaged Property.
	Loan No. 41 – Westpark Hudson – In the event that (i) Akhia Public Relations or Millenium Capital and Recovery Corporation file for bankruptcy, surrender, cancel or terminate its respective lease or go dark or (ii) the earlier of (a) 12 months prior to either of the Akhia Public Relations or Millenium Capital and Recovery Corporation lease expirations or (b) the deadline for such tenants to exercise its renewal option, excess cash will be swept into a reserve to be held to re-tenant such tenant’s space at the Mortgaged Property.
(23)	Loan No. 1 – NYC REIT Mixed-Use Portfolio – The sole tenant at the ICON Parking Garage Mortgaged Property, ICON Parking, pays all real estate taxes and other operating expenses directly. However, the borrower is required to deposit, in a lender controlled account, 1/12 of the taxes that the lender reasonably estimates will be payable during the next ensuing 12 months for the ICON Parking Garage Mortgaged Property on each payment date after the occurrence and during the continuance of any of the following: (i) an event of default, (ii) failure of ICON Parking to pay all real estate taxes with respect to such tax lot directly to the appropriate taxing authority, (iii) failure of ICON Parking to pay all such taxes to the appropriate taxing authority as the taxes become due and payable before delinquency, (vi) failure of the borrower to furnish to the lender receipts for the payment of all such amounts or other evidence of such payment reasonably satisfactory to the lender, or (iv) the ICON Parking lease fails to remain in full force and effect and no monetary event of default is continuing thereunder.
(24)	Loan No. 1 – NYC REIT Mixed-Use Portfolio – The largest tenant at the Laurel Mortgaged Property, Cornell University, is permitted to incur future debt without the consent of the lender by mortgaging the leasehold estate and giving to the mortgagee an assignment of its interest in its lease. The incurrence of such debt by Cornell University is subject to the satisfaction of conditions contained in its lease.
	Loan No. 1 – NYC REIT Mixed-Use Portfolio – The sole tenant at the ICON Parking Garage Mortgaged Property, ICON Parking, is permitted to incur future debt without the consent of the lender by mortgaging the leasehold estate and giving to the mortgagee an assignment of its interest in its lease. The incurrence of such debt by ICON Parking is subject to the satisfaction of conditions contained in its lease.
(25)	Loan No. 30 – Villages of Mission Hills - Phase II – The first payment date for the Mortgage Loan is July 1, 2018. On the Closing Date, CIBC will deposit sufficient funds to pay the amount of interest that would be due with respect to a June 1, 2018 payment for the Mortgage Loan. The First Pay Date, Amortization Type, Original Term to Maturity or ARD, Remaining Term to Maturity or ARD, Original IO Term, Remaining IO Term and Prepayment Provisions are inclusive of the additional June 1, 2018 interest-only payment funded by CIBC on the Closing Date.

 A-1-44

(26)	Loan No. 1 – NYC REIT Mixed-Use Portfolio – The Cut-off Date Balance Per Unit/SF for the ICON Parking Garage Mortgaged Property is based off of 284 parking spaces while the ICON Parking Garage Mortgaged Property was underwritten to 61,475 SF.
(27)	Loan No. 31 – Hilton Branson Convention Center – The Appraised Value, historical cash flows, U/W NOI, and U/W NCF include income associated with 88 condo units that are not collateral for the Mortgage Loan, but are subject to a unit management agreement. The Appraised Value without this income is $24,300,000, which would equate to a Cut-off Date LTV Ratio (without regard to the cross-collateralization feature) of approximately 73.0%.
	Loan No. 38 – Hilton Branson Promenade – The Appraised Value, historical cash flows, U/W NOI, and U/W NCF include income associated with 140 condo units that are not collateral for the Mortgage Loan, but are subject to a unit management agreement. The Appraised Value without this income is $18,700,000, which would equate to a Cut-off Date LTV Ratio (without regard to the cross-collateralization feature) of approximately 72.1%.
(28)	Loan No. 8 – Eastmont Town Center – The Whole Loan documents permit a future property assessed clean energy (PACE) loan up to $4,100,000 upon the lender’s prior consent and subject to following conditions: (i) the execution of an intercreditor agreement in form and substance reasonably acceptable to the lender, (ii) the combined DSCR will not be less than 1.46x, (iii) the combined debt yield will not be less than 9.7%, (iv) the combined LTV will not be greater than 56.0%, and (v) rating agency confirmation.
(29)	Loan No. 3 – 175 Park Avenue – The sole tenant at the Mortgaged Property, Realogy Holdings Corporation, delivered an irrevocable $25.0 million standby letter of credit in lieu of cash as the required security deposit. Subject to certain requirements set forth in the Whole Loan documents and the Realogy Holdings Corporation lease, upon the occurrence of an event of default, the lender may draw upon (and reduce) the letter of credit as follows: (i) to $23.0 million at any time until December 31, 2018, (ii) to $17.5 million at any time after January 1, 2019, (iii) to $11.0 million at any time after January 1, 2023 and (iv) to $4.0 million at any time after January 1, 2026.
	Loan No. 6 – 130 Orchard Street – In lieu of delivering a cash security deposit, the largest tenant at the Mortgaged Property, Galerie Perrotin, delivered letters of credit with a current combined amount of approximately $2,326,400, which may be reduced by $800,000 upon the completion of certain renovations. The letters of credit have been assigned to the lender.

 A-1-45