UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
__________________________________________________________
FORM 10-Q
__________________________________________________________
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2017
or
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File No. 001-35938
__________________________________________________________
GLOBAL BRASS AND COPPER HOLDINGS, INC.
(Exact name of registrant as specified in its charter)
__________________________________________________________
Delaware | 06-1826563 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification Number) | |
475 N. Martingale Road Suite 1050 Schaumburg, IL | 60173 | |
(Address of principal executive offices) | (Zip Code) |
(847) 240-4700
(Registrant’s telephone number, including area code)
__________________________________________________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ¨ | Accelerated filer | x |
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Emerging growth company | ¨ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ¨ No x
On April 26, 2017, there were 21,884,846 shares of common stock outstanding.
Global Brass and Copper Holdings, Inc.
Index
March 31, 2017
Table of Contents
Item 1. | ||
Item 2. | ||
Item 3. | ||
Item 4. | ||
Item 1. | ||
Item 1A. | ||
Item 2. | ||
Item 3. | ||
Item 4. | ||
Item 5. | ||
Item 6. | ||
i
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements.
Global Brass and Copper Holdings, Inc.
Consolidated Balance Sheets (Unaudited)
As of | |||||||
(in millions, except share and par value data) | March 31, 2017 | December 31, 2016 | |||||
Assets | |||||||
Current assets: | |||||||
Cash | $ | 66.9 | $ | 88.2 | |||
Accounts receivable (net of allowance of $0.8 and $0.5 at March 31, 2017 and December 31, 2016, respectively) | 196.0 | 134.0 | |||||
Inventories | 143.3 | 163.7 | |||||
Prepaid expenses and other current assets | 40.6 | 18.3 | |||||
Income tax receivable | 3.2 | 5.4 | |||||
Total current assets | 450.0 | 409.6 | |||||
Property, plant and equipment | 196.8 | 191.7 | |||||
Less: Accumulated depreciation | (65.6 | ) | (61.3 | ) | |||
Property, plant and equipment, net | 131.2 | 130.4 | |||||
Goodwill | 4.4 | 4.4 | |||||
Intangible assets, net | 0.4 | 0.4 | |||||
Deferred income taxes | 33.7 | 34.1 | |||||
Other noncurrent assets | 3.4 | 3.7 | |||||
Total assets | $ | 623.1 | $ | 582.6 | |||
Liabilities and equity | |||||||
Current liabilities: | |||||||
Current portion of debt | $ | 4.5 | $ | 4.5 | |||
Accounts payable | 105.2 | 88.9 | |||||
Accrued liabilities | 56.6 | 45.0 | |||||
Accrued interest | 0.1 | 0.2 | |||||
Income tax payable | 0.3 | 1.3 | |||||
Total current liabilities | 166.7 | 139.9 | |||||
Noncurrent portion of debt | 310.5 | 311.5 | |||||
Other noncurrent liabilities | 35.3 | 36.0 | |||||
Total liabilities | 512.5 | 487.4 | |||||
Commitments and Contingencies (Note 11) | |||||||
Global Brass and Copper Holdings, Inc. stockholders’ equity: | |||||||
Common stock - $0.01 par value; 80,000,000 shares authorized; 22,108,381 and 21,712,216 shares issued at March 31, 2017 and December 31, 2016, respectively | 0.2 | 0.2 | |||||
Additional paid-in capital | 48.7 | 45.0 | |||||
Retained earnings | 66.8 | 51.2 | |||||
Treasury stock - 218,487 and 79,149 shares at March 31, 2017 and December 31, 2016, respectively | (6.3 | ) | (1.5 | ) | |||
Accumulated other comprehensive loss | (3.4 | ) | (4.1 | ) | |||
Total Global Brass and Copper Holdings, Inc. stockholders’ equity | 106.0 | 90.8 | |||||
Noncontrolling interest | 4.6 | 4.4 | |||||
Total equity | 110.6 | 95.2 | |||||
Total liabilities and equity | $ | 623.1 | $ | 582.6 |
The accompanying notes are an integral part of these consolidated financial statements.
1
Global Brass and Copper Holdings, Inc.
Consolidated Statements of Operations (Unaudited)
Three Months Ended March 31, | |||||||
(in millions, except per share data) | 2017 | 2016 | |||||
Net sales | $ | 393.3 | $ | 328.9 | |||
Cost of sales | (343.4 | ) | (279.4 | ) | |||
Gross profit | 49.9 | 49.5 | |||||
Selling, general and administrative expenses | (22.9 | ) | (19.7 | ) | |||
Operating income | 27.0 | 29.8 | |||||
Interest expense | (4.7 | ) | (8.4 | ) | |||
Loss on extinguishment of debt | — | (2.9 | ) | ||||
Other income (expense), net | (0.3 | ) | 0.4 | ||||
Income before provision for income taxes | 22.0 | 18.9 | |||||
Provision for income taxes | (4.8 | ) | (6.7 | ) | |||
Net income | 17.2 | 12.2 | |||||
Net income attributable to noncontrolling interest | (0.2 | ) | — | ||||
Net income attributable to Global Brass and Copper Holdings, Inc. | $ | 17.0 | $ | 12.2 | |||
Net income attributable to Global Brass and Copper Holdings, Inc. per common share: | |||||||
Basic | $ | 0.79 | $ | 0.57 | |||
Diluted | $ | 0.77 | $ | 0.57 | |||
Weighted average common shares outstanding: | |||||||
Basic | 21.5 | 21.3 | |||||
Diluted | 22.1 | 21.5 | |||||
Dividends declared per common share | $ | 0.0375 | $ | 0.0375 |
The accompanying notes are an integral part of these consolidated financial statements.
2
Global Brass and Copper Holdings, Inc.
Consolidated Statements of Comprehensive Income (Unaudited)
Three Months Ended March 31, | |||||||
(in millions) | 2017 | 2016 | |||||
Net income | $ | 17.2 | $ | 12.2 | |||
Other comprehensive income (loss): | |||||||
Foreign currency translation adjustment | 0.8 | (0.2 | ) | ||||
Income tax (expense) benefit on foreign currency translation adjustment | (0.1 | ) | 0.1 | ||||
Comprehensive income | 17.9 | 12.1 | |||||
Comprehensive (income) loss attributable to noncontrolling interest | (0.2 | ) | — | ||||
Comprehensive income attributable to Global Brass and Copper Holdings, Inc. | $ | 17.7 | $ | 12.1 |
The accompanying notes are an integral part of these consolidated financial statements.
3
Global Brass and Copper Holdings, Inc.
Consolidated Statements of Changes in Equity (Unaudited)
(in millions, except share data) | Shares outstanding | Common stock | Additional paid-in capital | Retained earnings | Treasury stock | Accumulated other comprehensive loss | Total Global Brass and Copper Holdings, Inc. stockholders’ equity | Noncontrolling interest | Total equity | |||||||||||||||||||||||||
Balance at December 31, 2015 | 21,507,154 | $ | 0.2 | $ | 36.9 | $ | 22.3 | $ | (0.7 | ) | $ | (2.3 | ) | $ | 56.4 | $ | 4.3 | $ | 60.7 | |||||||||||||||
Share-based compensation | — | — | 1.1 | — | — | — | 1.1 | — | 1.1 | |||||||||||||||||||||||||
Share repurchases | (17,509 | ) | — | — | — | (0.4 | ) | — | (0.4 | ) | — | (0.4 | ) | |||||||||||||||||||||
Excess tax benefit on share-based compensation | — | — | 0.1 | — | — | — | 0.1 | — | 0.1 | |||||||||||||||||||||||||
Dividends declared | — | — | — | (0.8 | ) | — | — | (0.8 | ) | — | (0.8 | ) | ||||||||||||||||||||||
Net income | — | — | — | 12.2 | — | — | 12.2 | — | 12.2 | |||||||||||||||||||||||||
Other comprehensive income (loss), net of tax | — | — | — | — | — | (0.1 | ) | (0.1 | ) | — | (0.1 | ) | ||||||||||||||||||||||
Balance at March 31, 2016 | 21,489,645 | $ | 0.2 | $ | 38.1 | $ | 33.7 | $ | (1.1 | ) | $ | (2.4 | ) | $ | 68.5 | $ | 4.3 | $ | 72.8 | |||||||||||||||
Balance at December 31, 2016 | 21,633,067 | $ | 0.2 | $ | 45.0 | $ | 51.2 | $ | (1.5 | ) | $ | (4.1 | ) | $ | 90.8 | $ | 4.4 | $ | 95.2 | |||||||||||||||
Share-based compensation | 357,784 | — | 2.5 | — | — | — | 2.5 | — | 2.5 | |||||||||||||||||||||||||
Exercise of stock options | 38,381 | — | 0.7 | — | — | — | 0.7 | — | 0.7 | |||||||||||||||||||||||||
Share repurchases | (139,338 | ) | — | — | — | (4.8 | ) | — | (4.8 | ) | — | (4.8 | ) | |||||||||||||||||||||
Adoption of ASU 2016-09 | — | — | 0.5 | (0.5 | ) | — | — | — | — | — | ||||||||||||||||||||||||
Dividends declared | — | — | — | (0.9 | ) | — | — | (0.9 | ) | — | (0.9 | ) | ||||||||||||||||||||||
Net income | — | — | — | 17.0 | — | — | 17.0 | 0.2 | 17.2 | |||||||||||||||||||||||||
Other comprehensive income (loss), net of tax | — | — | — | — | — | 0.7 | 0.7 | — | 0.7 | |||||||||||||||||||||||||
Balance at March 31, 2017 | 21,889,894 | $ | 0.2 | $ | 48.7 | $ | 66.8 | $ | (6.3 | ) | $ | (3.4 | ) | $ | 106.0 | $ | 4.6 | $ | 110.6 |
The accompanying notes are an integral part of these consolidated financial statements.
4
Global Brass and Copper Holdings, Inc.
Consolidated Statements of Cash Flows (Unaudited)
Three Months Ended March 31, | |||||||
(in millions) | 2017 | 2016 | |||||
Cash flows from operating activities | |||||||
Net income | $ | 17.2 | $ | 12.2 | |||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |||||||
Lower of cost or market adjustment to inventory | (0.8 | ) | 0.3 | ||||
Unrealized (gain) loss on derivatives | 0.8 | (1.9 | ) | ||||
Depreciation | 4.5 | 3.6 | |||||
Amortization of debt discount and issuance costs | 0.3 | 0.7 | |||||
Loss on extinguishment of debt | — | 2.9 | |||||
Share-based compensation expense | 2.5 | 1.1 | |||||
Provision for bad debts, net of reductions | 0.3 | (0.3 | ) | ||||
Deferred income taxes | 0.2 | 1.2 | |||||
Change in assets and liabilities: | |||||||
Accounts receivable | (61.7 | ) | (22.9 | ) | |||
Inventories | 21.7 | 16.3 | |||||
Prepaid expenses and other current assets | (23.5 | ) | 1.8 | ||||
Accounts payable | 18.6 | 0.4 | |||||
Accrued liabilities | 12.0 | (12.5 | ) | ||||
Accrued interest | (0.1 | ) | 7.1 | ||||
Income taxes, net | 1.3 | 2.1 | |||||
Other, net | (0.4 | ) | — | ||||
Net cash provided by (used in) operating activities | (7.1 | ) | 12.1 | ||||
Cash flows from investing activities | |||||||
Capital expenditures | (7.8 | ) | (7.6 | ) | |||
Net cash used in investing activities | (7.8 | ) | (7.6 | ) | |||
Cash flows from financing activities | |||||||
Borrowings on ABL Facility | 0.2 | 0.4 | |||||
Payments on ABL Facility | (0.2 | ) | (0.4 | ) | |||
Retirement of Senior Secured Notes | — | (35.5 | ) | ||||
Premium payment on extinguishment of debt | — | (2.2 | ) | ||||
Payments on term loan | (0.8 | ) | — | ||||
Principal payments under capital lease obligation | (0.3 | ) | (0.3 | ) | |||
Dividends paid | (0.9 | ) | (0.8 | ) | |||
Proceeds from exercise of stock options | 0.7 | — | |||||
Share repurchases | (4.8 | ) | (0.4 | ) | |||
Net cash used in financing activities | (6.1 | ) | (39.2 | ) | |||
Effect of foreign currency exchange rates | (0.3 | ) | (0.1 | ) | |||
Net increase (decrease) in cash | (21.3 | ) | (34.8 | ) | |||
Cash at beginning of period | 88.2 | 83.5 | |||||
Cash at end of period | $ | 66.9 | $ | 48.7 | |||
Noncash investing and financing activities | |||||||
Purchases of property, plant and equipment not yet paid | $ | 1.6 | $ | 1.9 |
The accompanying notes are an integral part of these consolidated financial statements.
5
Global Brass and Copper Holdings, Inc. Notes to Consolidated Financial Statements (Unaudited) |
1. | Basis of Presentation and Principles of Consolidation |
Global Brass and Copper Holdings, Inc. (“Holdings,” the “Company,” “we,” “us,” or “our”), through its wholly-owned principal operating subsidiary, Global Brass and Copper, Inc. (“GBC”), is operated and managed through three reportable segments: GBC Metals, LLC (“Olin Brass”), Chase Brass and Copper Company, LLC (“Chase Brass”) and A.J. Oster, LLC (“A.J. Oster”).
These unaudited consolidated financial statements include the accounts of the Company, our wholly-owned subsidiaries and our majority-owned subsidiaries in which we have a controlling interest. All intercompany accounts and transactions are eliminated in consolidation.
The accompanying unaudited interim consolidated financial statements include all normal recurring adjustments that are, in the opinion of management, necessary to a fair statement of the results for the interim periods presented. The December 31, 2016 consolidated balance sheet data was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States of America (“US GAAP”). Certain information and disclosures normally included in annual financial statements prepared in accordance with US GAAP have been condensed or omitted.
The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. In addition, it requires management to make estimates and assumptions that affect the reported amount of net sales and expenses during the reporting periods. Actual amounts could differ from those estimates.
Results of operations for the interim periods presented are not necessarily indicative of results which may be expected for any other interim period or for the year as a whole. There have been no significant changes to our significant accounting policies during the three months ended March 31, 2017. These interim unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements of the Company included in our Annual Report on Form 10-K for the year ended December 31, 2016.
Recently Issued and Recently Adopted Accounting Pronouncements
In March 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2016-09, Compensation-Stock Compensation (Topic 718) (“ASU 2016-09”). ASU 2016-09 simplifies various aspects of the accounting for share-based payment transactions, including income tax consequences, presentation of awards as either equity or liabilities, presentation in the statement of cash flows and accounting for forfeitures. The provisions of ASU 2016-09 are effective for fiscal years, and interim reporting periods within those fiscal years, beginning after December 15, 2016. As allowed under the new guidance, we have elected to change our accounting policy to now recognize forfeitures as they occur. As of January 1, 2017, the date we adopted this ASU, the $0.5 million cumulative effect of that change in accounting policy resulted in a decrease to retained earnings and increase to additional paid-in capital. Additionally, ASU 2016-09 eliminates the requirement to report excess tax benefits and certain tax deficiencies related to share-based payment transactions in additional paid-in capital. In accordance with the new standard and prospectively since the date we adopted this ASU, we are recording excess tax benefits and tax deficiencies as an income tax benefit or provision in the consolidated statements of operations. The guidance also requires excess tax benefits to be reported as operating activities in the statement of cash flows rather than as a financing activity. We have elected to retrospectively adjust the cash flow classification, resulting in an increase of $0.1 million in cash from operating activities for the three months ended March 31, 2016, with a corresponding decrease to cash from financing activities.
In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842) (“ASU 2016-02”). ASU 2016-02 sets out the principles for the recognition, measurement, presentation and disclosure of leases for both parties to a contract (i.e., lessees and lessors). The new standard requires lessees to apply a dual approach, classifying leases as either finance or operating leases based on the principle of whether or not the lease effectively finances a purchase by the lessee. This classification will determine whether lease expense is recognized based on an effective interest method (finance lease) or on a straight line basis over the term of the lease (operating lease). A lessee is also required to record a right-of-use asset and a lease liability for all leases with a term of greater than 12 months regardless of their classification. Leases with a term of 12 months or less will be accounted for similar to existing guidance for operating leases. ASU 2016-02 supersedes the existing guidance on accounting for leases in “Leases (Topic 840).” The provisions of ASU 2016-02 are
6
Global Brass and Copper Holdings, Inc. Notes to Consolidated Financial Statements (Unaudited) |
effective for fiscal years, and interim reporting periods within those fiscal years, beginning after December 15, 2018. Early adoption is permitted and the provisions are to be applied using a modified retrospective approach. We are in the process of evaluating the impact of adoption on our consolidated financial statements.
In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606) (“ASU 2014-09”). The guidance provides companies with a single model for use in accounting for revenue arising from contracts with customers and supersedes current revenue recognition guidance, including industry-specific revenue guidance. The FASB subsequently issued ASU No. 2015-14, Revenue From Contracts With Customers (Topic 606): Deferral of the Effective Date, ASU No. 2016-08, Revenue from Contracts with Customers - Principal versus Agent Considerations (Reporting Revenue Gross versus Net) (Topic 606), ASU No. 2016-10, Identifying Performance Obligations and Licensing (Topic 606), ASU No. 2016-12, Narrow-Scope Improvements and Practical Expedients (Topic 606) and ASU No. 2016-20, Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers, which further clarify aspects of the initial ASU. The guidance is effective for fiscal years, and interim reporting periods within those fiscal years, beginning after December 15, 2017. The revenue recognition guidance permits companies to either apply the requirements retrospectively to all prior periods presented, or apply the requirements in the year of adoption, through a cumulative adjustment. We are in the process of evaluating the impact of adoption on our consolidated financial statements. Our assessment to date, which is still incomplete, has not resulted in any material changes.
2. | Earnings Per Share |
Basic earnings per share is computed based on the weighted-average number of common shares outstanding and diluted earnings per share is computed based on the weighted-average number of common shares outstanding adjusted by the number of additional shares that would have been outstanding had potentially dilutive common shares been issued. Potentially dilutive securities include nonvested share awards and stock options for which the exercise price was less than the average market price of our outstanding common stock. Nonvested performance-based share awards are included in the average diluted shares outstanding for each period if established performance criteria have been met at the end of the respective periods.
The following table sets forth the computation of basic and diluted earnings per share:
Three Months Ended March 31, | |||||||
(in millions, except per share data) | 2017 | 2016 | |||||
Numerator | |||||||
Net income attributable to Global Brass and Copper Holdings, Inc. | $ | 17.0 | $ | 12.2 | |||
Denominator | |||||||
Weighted-average common shares outstanding | 21.5 | 21.3 | |||||
Effect of potentially dilutive securities: | |||||||
Stock options and nonvested share awards | 0.6 | 0.2 | |||||
Weighted-average common shares outstanding, assuming dilution | 22.1 | 21.5 | |||||
Anti-dilutive shares excluded from above | 0.2 | — | |||||
Net income attributable to Global Brass and Copper Holdings, Inc. per common share: | |||||||
Basic | $ | 0.79 | $ | 0.57 | |||
Diluted | $ | 0.77 | $ | 0.57 |
7
Global Brass and Copper Holdings, Inc. Notes to Consolidated Financial Statements (Unaudited) |
3. | Segment Information |
Our Chief Operating Decision Maker allocates resources and evaluates performance at the divisional level. As such, we have determined that we have three reportable segments: Olin Brass, Chase Brass and A.J. Oster.
Olin Brass is a leading manufacturer, fabricator and converter of non-ferrous products, including sheet, strip, foil, tube and fabricated products. Olin Brass also rerolls and forms other alloys such as stainless steel, carbon steel and aluminum. Sheet and strip is generally manufactured from copper and copper-alloy scrap. Olin Brass’s products are used in five primary markets: building and housing, munitions, automotive, coinage, and electronics / electrical components.
Chase Brass is a leading manufacturer of solid brass rod in North America. Chase Brass primarily manufactures rod in round and other shapes, ranging from 1/4 inch to 4.5 inches in diameter. The key attributes of brass rod include its machinability, corrosion resistance and moderate strength, making it especially suitable for forging and machining products such as valves and fittings. Brass rod is generally manufactured from copper or copper-alloy scrap. Chase Brass produces brass rod used in production applications which can be grouped into four primary markets: building and housing, transportation, electronics / electrical components and industrial machinery and equipment.
A.J. Oster primarily processes and distributes copper, copper-alloy and aluminum sheet, strip and foil through six strategically-located service centers in the United States, Puerto Rico and Mexico. Each A.J. Oster service center reliably provides a broad range of high quality products at quick lead-times in small quantities. These capabilities, combined with A.J. Oster’s operations of precision slitting, hot tinning, traverse winding, cutting and special packaging, provide value to a broad customer base. A.J. Oster’s products are used in three primary markets: building and housing, automotive and electronics / electrical components.
Corporate includes compensation for corporate executives and staff, and professional fees for accounting, tax and legal services. Corporate also includes interest expense, state and federal income taxes, overhead costs, all share-based compensation expense, gains and losses associated with certain acquisitions and dispositions and the elimination of intercompany balances and transactions.
The Chief Operating Decision Maker evaluates performance and determines resource allocations based on a number of factors, the primary performance measure being adjusted EBITDA (as defined below), a non-GAAP measure.
Adjusted EBITDA is defined as net income attributable to Global Brass and Copper Holdings, Inc., plus interest, taxes, depreciation and amortization (“EBITDA”) adjusted to exclude the following:
• | unrealized gains and losses on derivative contracts in support of our balanced book approach; |
• | unrealized gains and losses associated with derivative contracts related to energy and utility costs; |
• | impact associated with lower of cost or market adjustments to inventory; |
• | gains and losses due to the depletion of a last-in, first out (“LIFO”) layer of metal inventory; |
• | share-based compensation expense; |
• | loss on extinguishment of debt; |
• | restructuring and other business transformation charges; |
• | specified legal and professional expenses; and |
• | certain other items. |
Each of these items are excluded because our management believes they are not indicative of the ongoing performance of our core operations.
8
Global Brass and Copper Holdings, Inc. Notes to Consolidated Financial Statements (Unaudited) |
Below is a reconciliation of adjusted EBITDA of segments to income before provision for income taxes:
Three Months Ended March 31, | |||||||
(in millions) | 2017 | 2016 | |||||
Net Sales, External Customers | |||||||
Olin Brass | $ | 164.6 | $ | 131.6 | |||
Chase Brass | 154.0 | 128.1 | |||||
A.J. Oster | 74.7 | 69.2 | |||||
Total net sales, external customers | $ | 393.3 | $ | 328.9 | |||
Intersegment Net Sales | |||||||
Olin Brass | $ | 24.0 | $ | 20.2 | |||
Chase Brass | 0.1 | 0.1 | |||||
A.J. Oster | — | — | |||||
Total intersegment net sales | $ | 24.1 | $ | 20.3 | |||
Adjusted EBITDA | |||||||
Olin Brass | $ | 11.8 | $ | 13.3 | |||
Chase Brass | 20.4 | 19.2 | |||||
A.J. Oster | 2.5 | 5.1 | |||||
Total adjusted EBITDA of operating segments | 34.7 | 37.6 | |||||
Corporate | (1.2 | ) | (3.9 | ) | |||
Depreciation expense | (4.5 | ) | (3.6 | ) | |||
Interest expense | (4.7 | ) | (8.4 | ) | |||
Net income attributable to noncontrolling interest | 0.2 | — | |||||
Unrealized (loss) gain on derivative contracts (a) | (0.8 | ) | 1.9 | ||||
Loss on extinguishment of debt (b) | — | (2.9 | ) | ||||
Specified legal / professional expenses (c) | — | (0.4 | ) | ||||
Lower of cost or market adjustment to inventory (d) | 0.8 | (0.3 | ) | ||||
Share-based compensation expense (e) | (2.5 | ) | (1.1 | ) | |||
Income before provision for income taxes | $ | 22.0 | $ | 18.9 |
(a) | Represents unrealized gains / losses on derivative contracts. |
(b) | Represents the loss on extinguishment of debt recognized in connection with the open market purchases of our former senior secured notes (“Senior Secured Notes”). See Note 7, “Financing.” |
(c) | Represents selected professional fees for accounting, tax, legal and consulting services incurred as a public company that exceed our expected long-term requirements. |
(d) | For the three months ended March 31, 2017, represents net recoveries of previous charges as market prices for certain metals increased. For the three months ended March 31, 2016, represents lower of cost or market charges for the write down of domestic metal inventory. |
(e) | Represents compensation expense resulting from stock compensation awards to certain employees and our Board of Directors. |
9
Global Brass and Copper Holdings, Inc. Notes to Consolidated Financial Statements (Unaudited) |
4. | Inventories |
Inventories were as follows:
As of | |||||||
(in millions) | March 31, 2017 | December 31, 2016 | |||||
Raw materials and supplies | $ | 19.9 | $ | 22.7 | |||
Work-in-process | 47.3 | 65.6 | |||||
Finished goods | 76.1 | 75.4 | |||||
Total inventories | $ | 143.3 | $ | 163.7 |
Inventories include costs attributable to direct labor and manufacturing overhead, but are primarily comprised of metal costs. The metals component of inventories that is valued on a LIFO basis comprised approximately 60% and 70% of total inventory at March 31, 2017 and December 31, 2016, respectively. Other manufactured inventories, including the direct labor and manufacturing overhead components and certain non-U.S. inventories, are valued on a first-in, first out (“FIFO”) basis.
During the three months ended March 31, 2017 and 2016, we recorded adjustments for certain domestic metal inventory from the fluctuations in market value of these metals. These adjustments decreased cost of sales by $0.8 million during the three months ended March 31, 2017 and increased cost of sales by $0.3 million for the three months ended March 31, 2016.
Below is a summary of inventories valued at period-end market values compared to the as reported values:
As of | |||||||
(in millions) | March 31, 2017 | December 31, 2016 | |||||
Market value | $ | 223.2 | $ | 232.9 | |||
As reported | 143.3 | 163.7 | |||||
Excess of market over reported value | $ | 79.9 | $ | 69.2 |
5. | Prepaid Expenses and Other Current Assets |
Prepaid expenses and other current assets were as follows:
As of | |||||||
(in millions) | March 31, 2017 | December 31, 2016 | |||||
Deferred cost of sales - toll customers | $ | 29.5 | $ | 4.0 | |||
Workers’ compensation plan deposits | 4.8 | 6.3 | |||||
Derivative contract assets | 2.2 | 2.8 | |||||
Prepaid insurance | 0.9 | 1.7 | |||||
Other | 3.2 | 3.5 | |||||
Total prepaid expenses and other current assets | $ | 40.6 | $ | 18.3 |
10
Global Brass and Copper Holdings, Inc. Notes to Consolidated Financial Statements (Unaudited) |
6. Accrued Liabilities
Accrued liabilities consisted of the following:
As of | |||||||
(in millions) | March 31, 2017 | December 31, 2016 | |||||
Deferred sales revenue - toll customers | $ | 30.2 | $ | 4.0 | |||
Compensation and benefits | 11.4 | 25.1 | |||||
Workers’ compensation | 3.1 | 3.0 | |||||
Insurance | 2.9 | 3.1 | |||||
Utilities | 2.8 | 2.0 | |||||
Professional fees | 1.5 | 1.8 | |||||
Taxes | 1.2 | 1.3 | |||||
Other | 3.5 | 4.7 | |||||
Total accrued liabilities | $ | 56.6 | $ | 45.0 |
7. | Financing |
Long-term debt consisted of the following:
As of | |||||||
(in millions) | March 31, 2017 | December 31, 2016 | |||||
Term Loan B Facility | 318.4 | 319.2 | |||||
Deferred financing fees and discount on debt | (6.8 | ) | (6.9 | ) | |||
Obligations under capital lease | 3.4 | 3.7 | |||||
Total debt | 315.0 | 316.0 | |||||
Less: Current portion of debt | (4.5 | ) | (4.5 | ) | |||
Noncurrent portion of debt | $ | 310.5 | $ | 311.5 |
Term Loan B Facility
At March 31, 2017, we had $318.4 million outstanding under our long-term credit facility that matures on July 18, 2023 (“Term Loan B Facility”), which accrued interest at a rate of 5.25%. Amounts outstanding under the Term Loan B Facility bear interest at a rate per annum equal to, at our option, either (1) 3.00% to 3.25% subject to a total net leverage ratio pricing grid set forth in the agreement governing this facility (“Term Loan B Credit Agreement”) plus an Alternate Base Rate (as defined in the Term Loan B Credit Agreement) or (2) 4.00% to 4.25% subject to a total net leverage ratio pricing grid set forth in the Term Loan B Credit Agreement plus the Adjusted LIBO Rate (as defined in the Term Loan B Credit Agreement).
The Term Loan B Credit Agreement also contains a financial covenant that requires us to maintain a total net leverage ratio that is tested quarterly. The “total net leverage ratio” requires us to maintain a ratio of the amount of total net debt to “Consolidated Adjusted EBITDA” (for all terms, as defined in the Term Loan B Credit Agreement) for the twelve consecutive months prior to the date on which the ratio is tested of no greater than 4.0 to 1.0.
In connection with the Term Loan B Facility, we must make quarterly payments of $0.8 million with the balance expected to be due on July 18, 2023.
11
Global Brass and Copper Holdings, Inc. Notes to Consolidated Financial Statements (Unaudited) |
ABL Facility
Our asset-based revolving loan facility that expires on July 19, 2021 (“ABL Facility”) provides for borrowings of up to the lesser of $200.0 million or the borrowing base. As of March 31, 2017, we had no borrowings outstanding under the ABL Facility and available borrowings under the facility were $197.9 million after giving effect to the $2.1 million of letters of credit outstanding, which are used to provide collateral for our insurance programs. Under certain circumstances, we may request an increase in the maximum commitments of up to $200.0 million (but the lenders are not obligated to grant such an increase).
Amounts outstanding, if any, under the ABL Facility bear interest at a rate per annum equal to, at our option, either (1) 0.25% to 0.75%, subject to an average quarterly availability pricing grid set forth in the agreement governing the facility (“ABL Credit Agreement”) plus an Alternate Base Rate (as defined in the ABL Credit Agreement) or (2) 1.25% to 1.75%, subject to an average quarterly availability pricing grid set forth in the ABL Credit Agreement plus the Adjusted LIBO Rate (as defined in the ABL Credit Agreement). Unused amounts under the ABL Facility incur an unused line fee of 0.375% or 0.25% per annum (depending on the percentage of aggregate revolving exposure), payable in arrears on a monthly basis.
The ABL Credit Agreement also contains a financial covenant requiring us to maintain a fixed charge coverage ratio that is tested whenever excess availability, as defined in the ABL Credit Agreement, falls below the greater of $20.0 million or 10% of our potential borrowings. This covenant requires us to maintain a ratio of “Consolidated Adjusted EBITDA” to the amount of our “fixed charges” (for all terms, as defined in the ABL Credit Agreement) for the twelve consecutive months prior to the date on which the ratio is tested equal to or greater than 1.0 to 1.0.
The Credit Agreements
The ABL Credit Agreement and the Term Loan B Credit Agreement (together, the “Credit Agreements”) contain various other covenants consistent with debt agreements of this kind, such as restrictions on the amounts of dividends we can pay. As of March 31, 2017, we were in compliance with all of the covenants relating to the Credit Agreements.
Discussion of Historical Debt Facilities
Historically, our debt included our Senior Secured Notes. During the three months ended March 31, 2016, we purchased in the open market an aggregate of $35.5 million principal amount of our Senior Secured Notes, for an aggregate purchase price of $37.7 million, plus accrued interest. We recognized a loss on the extinguishment of debt for the three months ended March 31, 2016 of $2.9 million, which includes a premium of $2.2 million and the write-off of $0.7 million of unamortized debt issuance costs.
8. | Income Taxes |
The effective income tax rate, which is the provision for income taxes as a percentage of income before provision for income taxes, was 21.8% and 35.4% for the three months ended March 31, 2017 and 2016, respectively. The effective income tax rates for the three months ended March 31, 2017 and 2016 differed from the U.S. Federal statutory rate of 35% primarily due to state income taxes, utilization of foreign tax credits and the domestic manufacturing deduction. In addition, due to the impact of share-based compensation, primarily the adoption of ASU 2016-09 in the first quarter of 2017, we recorded $3.0 million of tax benefit related to share award vestings and option exercises for the three months ended March 31, 2017, reducing the effective tax rate by 13.6%.
As of March 31, 2017 and December 31, 2016, we had $25.2 million and $25.2 million, respectively, of unrecognized tax benefits, none of which would impact the effective tax rate, if recognized, which are presented in other noncurrent liabilities in the accompanying unaudited consolidated balance sheets.
Our U.S. federal returns for the period ended December 31, 2013 and all subsequent periods remain open for audit. The majority of state returns for the period ended December 31, 2012 and all subsequent periods also remain open for audit.
12
Global Brass and Copper Holdings, Inc. Notes to Consolidated Financial Statements (Unaudited) |
9. | Derivative Contracts |
We maintain a metal, energy and utility pricing risk-management strategy that uses commodity derivative contracts to minimize significant, unanticipated gains or losses that may arise from volatility of the commodity indices.
We are also exposed to credit risk and market risk. Credit risk is the risk that the counterparty might fail to fulfill its performance obligations under the terms of the derivative contract. Market risk is the risk that the value of a derivative instrument might be adversely affected by a change in commodity price. We manage the market risk associated with derivative contracts by establishing and monitoring parameters that limit the types and degree of market risk that may be undertaken.
We manage credit risk associated with derivative contracts by executing derivative instruments with counterparties that we believe are credit-worthy. The amount of such credit risk is limited to the fair value of the derivative contract plus the unpaid portion of amounts due to us pursuant to terms of the derivative contracts, if any. If the credit-worthiness of these counterparties deteriorates, we believe the exposure is mitigated by provisions in the derivative arrangements which allow for the legal right of offset of amounts due to us from the counterparties, if any, with any amounts payable to the counterparties.
The following tables provide a summary of our outstanding commodity derivative contracts:
As of | |||||||
March 31, 2017 | December 31, 2016 | ||||||
(in millions) | Net Notional Amount | Net Notional Amount | |||||
Metal | $ | 39.1 | $ | 6.7 | |||
Energy and utilities | 0.7 | 1.2 | |||||
Total | $ | 39.8 | $ | 7.9 |
As of | |||||||
(in millions) | March 31, 2017 | December 31, 2016 | |||||
Notional amount - long | $ | 61.4 | $ | 24.4 | |||
Notional amount - (short) | (21.6 | ) | (16.5 | ) | |||
Net long / (short) | $ | 39.8 | $ | 7.9 |
13
Global Brass and Copper Holdings, Inc. Notes to Consolidated Financial Statements (Unaudited) |
The fair values of derivative contracts in the consolidated balance sheets include the impact of netting derivative assets and liabilities when a legally enforceable master netting arrangement exists. The following tables summarize the gross amounts of open derivative contracts, the net amounts presented in the unaudited consolidated balance sheets, and the collateral deposited with counterparties:
As of March 31, 2017 | |||||||||||
(in millions) | Gross Amounts of Recognized Assets | Gross Amounts Offset in Consolidated Balance Sheet | Net Amounts of Assets Presented in Consolidated Balance Sheet | ||||||||
Metal | $ | 1.7 | $ | (0.7 | ) | $ | 1.0 | ||||
Energy and utilities | 0.1 | — | 0.1 | ||||||||
Collateral on deposit | 1.1 | — | 1.1 | ||||||||
Total | $ | 2.9 | $ | (0.7 | ) | $ | 2.2 | ||||
Consolidated balance sheet location: | |||||||||||
Prepaid expenses and other current assets | $ | 2.2 |
As of March 31, 2017 | |||||||||||
(in millions) | Gross Amounts of Recognized Liabilities | Gross Amounts Offset in Consolidated Balance Sheet | Net Amounts of Liabilities Presented in Consolidated Balance Sheet | ||||||||
Metal | $ | 0.7 | $ | (0.7 | ) | $ | — | ||||
Energy and utilities | — | — | — | ||||||||
Total | $ | 0.7 | $ | (0.7 | ) | $ | — |
As of December 31, 2016 | |||||||||||
(in millions) | Gross Amounts of Recognized Assets | Gross Amounts Offset in Consolidated Balance Sheet | Net Amounts of Assets Presented in Consolidated Balance Sheet | ||||||||
Metal | $ | 3.6 | $ | (1.4 | ) | $ | 2.2 | ||||
Energy and utilities | 0.2 | — | 0.2 | ||||||||
Collateral on deposit | 0.4 | — | 0.4 | ||||||||
Total | $ | 4.2 | $ | (1.4 | ) | $ | 2.8 | ||||
Consolidated balance sheet location: | |||||||||||
Prepaid expenses and other current assets | $ | 2.8 |
As of December 31, 2016 | |||||||||||
(in millions) | Gross Amounts of Recognized Liabilities | Gross Amounts Offset in Consolidated Balance Sheet | Net Amounts of Liabilities Presented in Consolidated Balance Sheet | ||||||||
Metal | $ | 1.4 | $ | (1.4 | ) | $ | — | ||||
Energy and utilities | — | — | — | ||||||||
Total | $ | 1.4 | $ | (1.4 | ) | $ | — |
14
Global Brass and Copper Holdings, Inc. Notes to Consolidated Financial Statements (Unaudited) |
The following table summarizes the effects of derivative contracts in the consolidated statements of operations:
Three Months Ended March 31, | |||||||
(in millions) | 2017 | 2016 | |||||
Losses (gains) in cost of sales for: | |||||||
Metal | $ | (0.5 | ) | $ | (1.3 | ) | |
Energy and utilities | 0.2 | 0.5 | |||||
Total | $ | (0.3 | ) | $ | (0.8 | ) |
10. | Fair Value Measurements |
ASC 820 specifies a fair value framework and hierarchy based upon the observability of inputs used in valuation techniques. In accordance with this guidance, fair value measurements are classified under the following hierarchy:
• | Level 1 - Quoted prices for identical instruments in active markets. |
• | Level 2 - Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active and model-derived valuations in which all significant inputs or significant value-drivers are observable in active markets. |
• | Level 3 - Model-derived valuations in which one or more significant inputs or significant value-drivers are unobservable. |
As of March 31, 2017 and December 31, 2016, the fair value of our commodity derivative contracts was $2.2 million and $2.8 million, respectively. In accordance with ASC 820, our metal, energy and utility commodity derivative contracts are considered Level 2, as fair value measurements consist of both quoted price inputs and inputs provided by a third party that are derived principally from or corroborated by observable market data by correlation. These assumptions include, but are not limited to, those concerning interest rates, credit rates, discount rates, default rates and other factors. All of our derivative commodity contracts have a set term of 24 months or less.
We do not hold assets or liabilities requiring a Level 3 measurement and there have not been any transfers between the hierarchy levels during 2017 or 2016.
For purposes of financial reporting, we have determined that the carrying value of cash, accounts receivable, accounts payable, and accrued expenses approximates fair value due to their short term nature. Additionally, given the revolving nature and the variable interest rates, we have determined that the carrying value of the ABL Facility also approximates fair value. As of March 31, 2017, the fair value of our Term Loan B Facility approximated $323.2 million compared to a carrying value of $318.4 million. As of December 31, 2016, the fair value of our Term Loan B Facility approximated $325.6 million compared to a carrying value of $319.2 million. The fair values of the Term Loan B Facility were based upon quotes from financial institutions (Level 2 in the fair value hierarchy as defined by ASC 820).
11. | Commitments and Contingencies |
Environmental Considerations
We are subject to a variety of environmental laws and regulations governing discharges to air and water, the handling, storage and disposal of hazardous or solid waste materials and the remediation of contamination associated with releases of hazardous substances. Although we believe we are in material compliance with all of the various regulations applicable to our business, there can be no assurance that requirements will not change in the future or that we will not incur significant costs to comply with such requirements. We are currently not aware of any environmental matters which may have a material impact on our financial position, results of operations, or liquidity.
On November 19, 2007 (the date of inception of GBC), we acquired the assets and operations relating to the worldwide metals business of Olin Corporation. Olin Corporation agreed to retain liability arising out of the existing conditions on certain of our properties for any remedial actions required by environmental laws, and agreed to indemnify us for all or part of a number of other environmental liabilities. Since 2007, Olin Corporation has been performing remedial actions at the facilities in East Alton, Illinois and Waterbury, Connecticut related to environmental
15
Global Brass and Copper Holdings, Inc. Notes to Consolidated Financial Statements (Unaudited) |
conditions at such facilities, and has been participating in remedial actions at certain other properties as well. If Olin Corporation were to stop its environmental remedial activities at our properties, we could be required to assume responsibility for these activities, the cost of which could be material.
Legal Considerations
We are party to various legal proceedings arising in the ordinary course of business. We believe that none of our legal proceedings are individually material or that the aggregate exposure of all of our legal proceedings, including those that are probable and those that are only reasonably possible, is material to our financial condition, results of operations or cash flows.
Insurance Recoveries
In May 2016, the East Alton facility of our Olin Brass segment temporarily reduced production due to an equipment failure impacting an intermediate segment of the production process. The disruption resulted in a temporary reduction in customer shipments and in Olin Brass securing support via toll processing from other strip industry participants.
We sustained losses from this event, and the equipment remained out of service for several weeks and resumed production in mid-June 2016. We are insured for property and business interruption losses related to these events subject to a deductible of up to $2.5 million per incident. We have filed a claim with our insurance carrier to recover these losses. In the first quarter of 2017, we recorded recoveries of $3.0 million related to the claim as a reduction to cost of goods sold, and we received this advance payment from the insurance company in April 2017. We believe we will receive further insurance recoveries in 2017 and that the total of all recoveries will approximate $7.4 million.
16
CAUTIONARY STATEMENT CONCERNING FORWARD-LOOKING STATEMENTS
This report contains “forward-looking statements” that involve risks and uncertainties. You can identify forward-looking statements because they contain words such as “believes,” “expects,” “projects,” “may,” “would,” “should,” “seeks,” “approximately,” “intends,” “plans,” “estimates,” “anticipates” or similar expressions that relate to our strategy, plans or intentions. All statements we make relating to our estimated and projected earnings, margins, costs, expenditures, cash flows, growth rates and financial results or to our expectations regarding future industry trends are forward-looking statements. In addition, we, through our senior management, from time to time make or may make forward-looking public statements concerning our expected future operations and performance and other developments. These forward-looking statements are subject to known and unknown risks, uncertainties and other factors that may change at any time, and, therefore, our actual results may differ materially from those that we expected. We derive many of our forward-looking statements from our operating budgets and forecasts, which are based upon many detailed assumptions. While we believe that our assumptions are reasonable, we caution that it is very difficult to predict the impact of known factors, and, of course, it is impossible for us to anticipate all factors that could affect our actual results. All forward-looking statements contained in this report are based upon information available to us on the date of this report.
Important factors that could cause actual results to differ materially from our expectations, include general economic conditions, market demand, pricing and competitive factors, the ability to implement business and acquisition strategies, the ability to address unexpected operational issues and the ability to continue to implement our balanced book approach, among others, which are disclosed under the “Risk Factors” section in Item 1A of our Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”) on March 7, 2017, including, without limitation, in conjunction with the forward-looking statements included in this Report on Form 10-Q and in our other SEC filings. All forward-looking information in this report and subsequent written and oral forward-looking statements attributable to us, or persons acting on our behalf, are expressly qualified in their entirety by the cautionary statements.
We undertake no obligation to publicly update or revise any forward-looking statement as a result of new information, future events or otherwise, except as otherwise required by law.
17
Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
The following discussion and analysis of financial condition and results of operations should be read in conjunction with our consolidated financial statements and related notes included elsewhere in this Quarterly Report on Form 10-Q and in our Annual Report on Form 10-K for the year ended December 31, 2016. In addition to historical data, this discussion contains forward-looking statements about our business, operations and financial performance based on current expectations that involve risks, uncertainties and assumptions. Our actual results may differ materially from those discussed in the forward-looking statements as a result of various factors, including but not limited to those discussed in the section entitled “Cautionary Statement Concerning Forward-Looking Statements” included elsewhere in this Quarterly Report on Form 10-Q.
Overview
Our Company
Global Brass and Copper Holdings, Inc. (“Holdings,” the “Company,” “we,” “us,” or “our”) was incorporated in Delaware on October 10, 2007. Holdings, through its wholly-owned principal operating subsidiary, Global Brass and Copper, Inc. (“GBC”), commenced commercial operations on November 19, 2007 through the acquisition of the metals business from Olin Corporation. The majority of our operations are managed through three reportable operating segments: Olin Brass, Chase Brass and A.J. Oster. We also have a Corporate entity which includes certain administrative costs and expenses and the elimination of intercompany balances.
We are a leading value-added converter, fabricator, processor and distributor of specialized non-ferrous products, including a wide range of sheet, strip, foil, rod, tube and fabricated metal component products. While we primarily process copper and copper alloys, we also reroll and form certain other metals such as stainless steel, carbon steel and aluminum. Using processed scrap, virgin metals and other refined metals, we engage in metal melting and casting, rolling, drawing, extruding, welding and stamping to fabricate finished and semi-finished alloy products. Key attributes of copper and copper alloys are conductivity, corrosion resistance, strength, malleability, cosmetic appearance and bactericidal properties.
Our products are used in a variety of applications across diversified markets, including the building and housing, munitions, automotive, transportation, coinage, electronics / electrical components, industrial machinery and equipment and general consumer markets. We access these markets through direct mill sales, our captive distribution network and third-party distributors. We hold the exclusive production and distribution rights in North America for a lead-free brass rod product, which we sell under the Green Dot® and Eco Brass® brand names. The vertical integration of Olin Brass’s manufacturing capabilities and A.J. Oster’s distribution capabilities allows us to access customers with a wide variety of volume and service needs.
Unlike traditional metals companies, in particular those that engage in mining, smelting and refining activities, we are purely a metal converter, fabricator, processor and distributor, and we do not attempt to generate profits from fluctuations in metal prices. Our financial performance is primarily driven by metal conversion economics, not by the underlying movements in the price of copper and the other metals we use. Through our “balanced book” approach, we strive to match the timing, quantity and price of our metal sales with the timing, quantity and price of our replacement metal purchases. This practice, along with our toll processing operations, substantially reduces the financial impact of metal price movements on our earnings and operating margins.
For a discussion of Key Factors Affecting our Results of Operations, including the “balanced book” approach, refer to our Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”) on March 7, 2017.
Management’s View of Performance
In addition to the results reported in accordance with accounting principles generally accepted in the United States of America (“US GAAP”), we also report “adjusted sales,” “adjusted gross profit,” “adjusted selling, general and administrative expenses,” “adjusted EBITDA” and “adjusted diluted earnings per common share” which are non-GAAP financial measures as defined below.
Adjusted sales, adjusted gross profit, adjusted selling, general and administrative expenses, adjusted EBITDA and adjusted diluted earnings per common share may not be comparable to similarly titled measures presented by other companies and are not intended as alternatives to any other measure of performance in conformity with US GAAP.
18
You should therefore not place undue reliance on adjusted sales, adjusted gross profit, adjusted selling, general and administrative expenses, adjusted EBITDA, adjusted diluted earnings per common share, or any ratios calculated using them. The most comparable US GAAP-based measure for each respective non-GAAP financial measure can be found in our unaudited consolidated financial statements and the related notes thereto included elsewhere in this report.
The following discussions present an analysis of certain GAAP and non-GAAP measures for the three months ended March 31, 2017 as compared to the three months ended March 31, 2016. These discussions should be read in conjunction with the accompanying unaudited consolidated financial statements and the notes thereto.
Net sales and adjusted sales
Net sales is the most directly comparable US GAAP measure to adjusted sales, which represents the value-added premium we earn over our conversion and fabrication costs. Adjusted sales is defined as net sales less the metal cost of products sold. We use adjusted sales on a consolidated basis to monitor the revenues that are generated from our value-added conversion and fabrication processes excluding the effects of fluctuations in metal costs. We believe that adjusted sales supplements our US GAAP results to provide a more complete understanding of the results of our business, and we believe it is useful to our investors and other parties for these same reasons.
Net sales is reconciled to adjusted sales as follows:
Three Months Ended March 31, | Change: 2017 vs. 2016 | |||||||||||||
(in millions, except per pound values) | 2017 | 2016 | Amount | Percent | ||||||||||
Pounds shipped (a) | 133.9 | 131.3 | 2.6 | 2.0 | % | |||||||||
Net sales | $ | 393.3 | $ | 328.9 | $ | 64.4 | 19.6 | % | ||||||
Metal component of net sales | (254.9 | ) | (193.5 | ) | (61.4 | ) | 31.7 | % | ||||||
Adjusted sales | $ | 138.4 | $ | 135.4 | $ | 3.0 | 2.2 | % | ||||||
Net sales per pound | $ | 2.94 | $ | 2.50 | $ | 0.44 | 17.6 | % | ||||||
Less: Metal component of net sales per pound | 1.91 | 1.47 | 0.44 | 29.9 | % | |||||||||
Adjusted sales per pound | $ | 1.03 | $ | 1.03 | $ | — | — | % | ||||||
Average copper price per pound (b) | $ | 2.65 | $ | 2.11 | $ | 0.54 | 25.6 | % |
(a) | Amounts exclude quantity of unprocessed metal sold. |
(b) | Copper prices reported by the Commodity Exchange (“COMEX”). |
Net sales increased by $64.4 million, or 19.6%, primarily as the result of a $61.4 million increase in the metal cost recovery component due mostly to increased metal prices and greater sales of unprocessed metals. Adjusted sales increased by $3.0 million mostly due to a $2.6 million benefit from increased volumes resulting from increased demand in the coinage markets, partially offset by lower demand in the munitions market.
Gross profit and adjusted gross profit
Gross profit is the most directly comparable US GAAP measure to adjusted gross profit. Adjusted gross profit is defined as gross profit less items excluded from the calculation of adjusted EBITDA. We believe that adjusted gross profit supplements our US GAAP results to provide a more complete understanding of the results of our business. We believe adjusted gross profit represents a meaningful presentation of the financial performance of our core operations as it provides period-to-period comparisons that are more consistent and more easily understood.
19
Gross profit is reconciled to adjusted gross profit as follows:
Three Months Ended March 31, | Amount change: | ||||||||||
(in millions) | 2017 | 2016 | 2017 vs. 2016 | ||||||||
Total gross profit | $ | 49.9 | $ | 49.5 | $ | 0.4 | |||||
Unrealized loss (gain) on derivative contracts (a) | 0.8 | (1.9 | ) | 2.7 | |||||||
Lower of cost or market adjustment to inventory (b) | (0.8 | ) | 0.3 | (1.1 | ) | ||||||
Depreciation expense | 3.6 | 3.1 | 0.5 | ||||||||
Adjusted gross profit | $ | 53.5 | $ | 51.0 | $ | 2.5 |
(a) | We use our balanced book approach, supported, where required, by derivative contracts, to substantially reduce the impact of metal price fluctuations on operating margins. We also use derivative contracts to reduce uncertainty and volatility related to energy and utility costs. |
(b) | For the three months ended March 31, 2016, the amount presented represents lower of cost or market charges for the write down of domestic, metal inventory. For the three months ended March 31, 2017, the amount presented represents net recoveries of previous charges as market prices for certain metals increased. |
Gross profit increased by $0.4 million (0.8%) and was impacted by unfavorable fluctuations in unrealized gains / losses on derivative contracts and favorable fluctuations in lower of cost or market adjustments. Adjusted gross profit increased by $2.5 million (4.9%), primarily due to the $3.0 million recovery of insurance proceeds related to the prior year production outage and the benefit from increased volumes. In the first quarter of 2017, adjusted gross profit also includes aggregate costs of approximately $1.8 million associated with transitioning to a health savings account (“HSA”), increased cost of goods sold due to the reduction of inventories at Olin Brass and additional costs from the implementation of A.J. Oster’s fully integrated Enterprise Resource Planning (“ERP”) system.
Selling, general and administrative expenses and adjusted selling, general and administrative expenses
Selling, general and administrative expenses are the most directly comparable US GAAP measure to adjusted selling, general and administrative expenses. Adjusted selling, general and administrative expenses are defined as selling, general and administrative expenses less items excluded from the calculation of adjusted EBITDA. We believe that adjusted selling, general and administrative expenses supplement our US GAAP results to provide a more complete understanding of the results of our business, and we believe it is useful to our investors and other parties for these same reasons. We believe adjusted selling, general and administrative expenses represent a meaningful presentation of the financial performance of our core operations, in order to provide period-to-period comparisons that are more consistent and more easily understood.
Selling, general and administrative expenses are reconciled to adjusted selling, general and administrative expenses as follows:
Three Months Ended March 31, | Amount change: | ||||||||||
(in millions) | 2017 | 2016 | 2017 vs. 2016 | ||||||||
Total selling, general and administrative expenses | $ | 22.9 | $ | 19.7 | $ | 3.2 | |||||
Specified legal / professional expenses | — | (0.4 | ) | 0.4 | |||||||
Share-based compensation expense | (2.5 | ) | (1.1 | ) | (1.4 | ) | |||||
Depreciation and amortization expense | (0.9 | ) | (0.5 | ) | (0.4 | ) | |||||
Adjusted selling, general and administrative expenses | $ | 19.5 | $ | 17.7 | $ | 1.8 |
Selling, general and administrative expenses increased by $3.2 million (16.2%) and were unfavorably impacted by an increase in share-based compensation expense and the combination of other individually insignificant items. Adjusted selling, general and administrative expenses increased by $1.8 million (10.2%), primarily due to increased employee and employee related costs and unfavorable fluctuations in bad debt expense. Adjusted selling, general and administrative expenses in the first quarter of 2017 include an aggregate total of approximately $1.1 million associated with transitioning to the HSA medical plan and consulting fees associated with the implementation of A.J. Oster’s ERP system.
20
Net income and adjusted EBITDA
Net income attributable to Global Brass and Copper Holdings, Inc. is the most directly comparable US GAAP measure to adjusted EBITDA. Adjusted EBITDA is defined as net income attributable to Global Brass and Copper Holdings, Inc., plus interest, taxes, depreciation and amortization (“EBITDA”) adjusted to exclude the following:
• | unrealized gains and losses on derivative contracts in support of our balanced book approach; |
• | unrealized gains and losses associated with derivative contracts related to energy and utility costs; |
• | impact associated with lower of cost or market adjustments to inventory; |
• | gains and losses due to the depletion of a last-in, first out (“LIFO”) layer of metal inventory; |
• | share-based compensation expense; |
• | loss on extinguishment of debt; |
• | restructuring and other business transformation charges; |
• | specified legal and professional expenses; and |
• | certain other items. |
We believe adjusted EBITDA represents a meaningful presentation of the financial performance of our core operations because it provides period-to-period comparisons that are more consistent and more easily understood. We also believe it is an important supplemental measure that is frequently used by securities analysts, investors and other interested parties in evaluating companies in our industry.
Adjusted EBITDA is the key metric used by our Chief Operating Decision Maker to evaluate segment performance in a way that we believe reflects our core operating performance, and in turn, incentivizes members of management and certain employees. For example, we use adjusted EBITDA per pound in order to measure the effectiveness of the balanced book approach in reducing the financial impact of metal price volatility on earnings and operating margins, and to measure the effectiveness of our business transformation initiatives in improving earnings and operating margins.
Adjusted EBITDA has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our results as reported under US GAAP. We compensate for these limitations by using adjusted EBITDA along with other comparative tools, together with US GAAP measurements, to assist in the evaluation of operating performance. Such US GAAP measurements include operating income and net income.
Net income attributable to Global Brass and Copper Holdings, Inc. is reconciled to adjusted EBITDA as follows:
Three Months Ended March 31, | Amount change: | ||||||||||
(in millions) | 2017 | 2016 | 2017 vs. 2016 | ||||||||
Net income attributable to Global Brass and Copper Holdings, Inc. | $ | 17.0 | $ | 12.2 | $ | 4.8 | |||||
Interest expense | 4.7 | 8.4 | (3.7 | ) | |||||||
Provision for income taxes | 4.8 | 6.7 | (1.9 | ) | |||||||
Depreciation expense | 4.5 | 3.6 | 0.9 | ||||||||
Unrealized loss (gain) on derivative contracts (a) | 0.8 | (1.9 | ) | 2.7 | |||||||
Loss on extinguishment of debt (b) | — | 2.9 | (2.9 | ) | |||||||
Specified legal / professional expenses (c) | — | 0.4 | (0.4 | ) | |||||||
Lower of cost or market adjustment to inventory (d) | (0.8 | ) | 0.3 | (1.1 | ) | ||||||
Share-based compensation expense (e) | 2.5 | 1.1 | 1.4 | ||||||||
Adjusted EBITDA | $ | 33.5 | $ | 33.7 | $ | (0.2 | ) |
(a) | Represents unrealized gains / losses on derivative contracts. |
(b) | Represents the loss on extinguishment of debt recognized in connection with the open market purchases of our former senior secured notes (“Senior Secured Notes”). |
(c) | Represents selected professional fees for accounting, tax, legal and consulting services incurred as a public company that exceed our expected long-term requirements. |
(d) | Represents the impact of lower of cost or market adjustments to domestic metal inventory. |
(e) | Represents compensation expense resulting from stock compensation awards to certain employees and our Board of Directors. |
21
Net income attributable to Global Brass and Copper Holdings, Inc. increased by $4.8 million, or 39.3%, mainly due to decreased interest expense, the $3.0 million recovery of insurance proceeds recorded during the first quarter of 2017, the absence of a loss on extinguishment of debt as was incurred in the first quarter of 2016 and a decrease in the provision for income taxes due to the adoption of a new accounting standard update. These favorable fluctuations were partially offset by increased selling, general and administrative expenses and unfavorable fluctuations in unrealized gains / losses on derivative contracts.
Adjusted EBITDA decreased by $0.2 million, or 0.6%, due to the net of increased costs resulting from the HSA transition, increased cost of goods due to inventory reductions, additional costs incurred related to the A.J. Oster ERP implementation, increased selling, general and administrative expenses, the insurance recovery, and the benefit from increased volumes.
Diluted income per common share and adjusted diluted earnings per common share
Diluted income per common share increased by $0.20 for the three months ended March 31, 2017 as compared to the same period in 2016 for the same reasons driving the fluctuations in net income. Diluted net income attributable to Global Brass and Copper Holdings, Inc. per common share is the most directly comparable US GAAP measure to adjusted diluted earnings per common share.
Adjusted diluted earnings per common share is defined as diluted net income attributable to Global Brass and Copper Holdings, Inc. per common share adjusted to remove the per share impact of the add backs to EBITDA in calculating adjusted EBITDA. Adjusted diluted earnings per common share increased by $0.06 for the three months ended March 31, 2017 as compared to the same period in 2016 for the same reasons driving the fluctuations in adjusted EBITDA, as well as due to the decrease in interest expense and the corresponding tax impact of these items. Additionally, our weighted-average common shares outstanding, assuming dilution, increased 2.8% due to the issuance and vesting of stock compensation awards. The increase reduced our diluted earnings per share by $0.02 in 2017.
We believe adjusted diluted earnings per common share represents a meaningful presentation of the financial performance of our consolidated results because it provides period-to-period comparisons that are more consistent and more easily understood. We also believe it is an important supplemental measure that is frequently used by securities analysts, investors and other interested parties in the evaluation of companies in our industry.
Adjusted diluted earnings per share is a key metric used to evaluate the Company’s performance, and in turn, incentivize members of management and certain employees.
We believe that adjusted diluted earnings per common share supplements our US GAAP results to provide a more complete understanding of the results of our business, and we believe it is useful to our investors and other parties for these same reasons.
Diluted net income attributable to Global Brass and Copper Holdings, Inc. per common share is reconciled to adjusted diluted earnings per common share as follows:
Three Months Ended March 31, | Amount change: | ||||||||||
2017 | 2016 | 2017 vs. 2016 | |||||||||
Diluted net income attributable to Global Brass and Copper Holdings, Inc. per common share | $ | 0.77 | $ | 0.57 | $ | 0.20 | |||||
Unrealized loss (gain) on derivative contracts | 0.04 | (0.09 | ) | 0.13 | |||||||
Loss on extinguishment of debt | — | 0.14 | (0.14 | ) | |||||||
Specified legal / professional expenses | — | 0.02 | (0.02 | ) | |||||||
Lower of cost or market adjustment to inventory | (0.03 | ) | 0.01 | (0.04 | ) | ||||||
Share-based compensation expense | 0.11 | 0.05 | 0.06 | ||||||||
Tax impact on above adjustments (a) | (0.18 | ) | (0.05 | ) | (0.13 | ) | |||||
Adjusted diluted earnings per common share | $ | 0.71 | $ | 0.65 | $ | 0.06 |
(a) Calculated based on our estimated tax rate, including tax benefits related to share award vestings and option exercises, as described more fully in Note 8, “Income Taxes.”
22
Results of Operations
Consolidated Results of Operations for the Three Months Ended March 31, 2017, Compared to the Three Months Ended March 31, 2016.
Three Months Ended March 31, | Change: 2017 vs. 2016 | |||||||||||||||||||
(in millions) | 2017 | % of Net Sales | 2016 | % of Net Sales | Amount | Percent | ||||||||||||||
Net sales | $ | 393.3 | 100.0 | % | $ | 328.9 | 100.0 | % | $ | 64.4 | 19.6 | % | ||||||||
Cost of sales | (343.4 | ) | 87.3 | % | (279.4 | ) | 84.9 | % | (64.0 | ) | 22.9 | % | ||||||||
Gross profit | 49.9 | 12.7 | % | 49.5 | 15.1 | % | 0.4 | 0.8 | % | |||||||||||
Selling, general and administrative expenses | (22.9 | ) | 5.8 | % | (19.7 | ) | 6.0 | % | (3.2 | ) | 16.2 | % | ||||||||
Operating income | 27.0 | 6.9 | % | 29.8 | 9.1 | % | (2.8 | ) | (9.4 | )% | ||||||||||
Interest expense | (4.7 | ) | 1.2 | % | (8.4 | ) | 2.6 | % | 3.7 | (44.0 | )% | |||||||||
Loss on extinguishment of debt | — | — | % | (2.9 | ) | 0.9 | % | 2.9 | (100.0 | )% | ||||||||||
Other income, net | (0.3 | ) | 0.1 | % | 0.4 | 0.1 | % | (0.7 | ) | N/M | ||||||||||
Income before provision for income taxes | 22.0 | 5.6 | % | 18.9 | 5.7 | % | 3.1 | 16.4 | % | |||||||||||
Provision for income taxes | (4.8 | ) | 1.2 | % | (6.7 | ) | 2.0 | % | 1.9 | (28.4 | )% | |||||||||
Net income | 17.2 | 4.4 | % | 12.2 | 3.7 | % | 5.0 | 41.0 | % | |||||||||||
Net income attributable to noncontrolling interest | (0.2 | ) | 0.1 | % | — | — | % | (0.2 | ) | N/A | ||||||||||
Net income attributable to Global Brass and Copper Holdings, Inc. | $ | 17.0 | 4.3 | % | $ | 12.2 | 3.7 | % | $ | 4.8 | 39.3 | % | ||||||||
Adjusted EBITDA (a) | $ | 33.5 | 8.5 | % | $ | 33.7 | 10.2 | % | $ | (0.2 | ) | (0.6 | )% |
(a) | See “Management’s View of Performance—Net income and adjusted EBITDA.” |
N/M - not meaningful
N/A - not applicable
The following discussions present an analysis of our results of operations for the three months ended March 31, 2017 as compared to the three months ended March 31, 2016. See “Management’s View of Performance” for discussions of net sales, adjusted sales, gross profit, adjusted gross profit, selling, general and administrative expenses, adjusted selling, general and administrative expenses, net income attributable to Global Brass and Copper Holdings, Inc., adjusted EBITDA, diluted net income attributable to Global Brass and Copper Holdings, Inc. per common share and adjusted diluted earnings per common share. These discussions should be read in conjunction with the accompanying unaudited consolidated financial statements and the notes thereto.
Interest expense
Interest expense decreased by $3.7 million primarily due to lower average interest rates. We bought back an aggregate of $65.2 million of our Senior Secured Notes in the open market during the latter half of 2015 and the first half of 2016. Additionally, in July of 2016, we refinanced the remaining $305.3 million of our 9.5% Senior Secured Notes with a new $320.0 million long-term credit facility that matures on July 18, 2023 (“Term Loan B Facility”), which accrued interest at a rate of 5.25% during the first quarter of 2017.
23
The following table summarizes the components of interest expense:
Three Months Ended March 31, | Amount change: | ||||||||||
(in millions) | 2017 | 2016 | 2017 vs. 2016 | ||||||||
Interest on principal | $ | 4.3 | $ | 7.7 | $ | (3.4 | ) | ||||
Amortization of debt discount and issuance costs | 0.3 | 0.7 | (0.4 | ) | |||||||
Capitalized interest | (0.1 | ) | (0.3 | ) | 0.2 | ||||||
Other borrowing costs (a) | 0.2 | 0.3 | (0.1 | ) | |||||||
Total interest expense | $ | 4.7 | $ | 8.4 | $ | (3.7 | ) |
(a) | Includes fees related to letters of credit and unused line of credit fees. |
Loss on extinguishment of debt
During the three months ended March 31, 2016, we purchased in the open market an aggregate of $35.5 million principal amount of our Senior Secured Notes, for an aggregate purchase price of $37.7 million, plus accrued interest. We recognized a loss on the extinguishment of debt for the three months ended March 31, 2016 of $2.9 million, which includes a premium of $2.2 million and the write-off of $0.7 million of unamortized debt issuance costs.
Provision for income taxes
The provision for income taxes decreased by $1.9 million. The provision decreased as the effective tax rate decreased to 21.8% from 35.4% primarily due to the adoption of ASU 2016-09 in the first quarter of 2017. Due to the impact of share-based compensation, primarily the adoption of the new standard, we recorded $3.0 million of tax benefit related to share award vestings and option exercises during the three months ended March 31, 2017, reducing the effective tax rate by 13.6%.
24
Segment Results of Operations
Segment Results of Operations for the Three Months Ended March 31, 2017, Compared to the Three Months Ended March 31, 2016.
The following discussions present an analysis of our results by segment for the three months ended March 31, 2017 as compared to the three months ended March 31, 2016. This discussion should be read in conjunction with the accompanying unaudited consolidated financial statements and the notes thereto.
Three Months Ended March 31, | Change: 2017 vs. 2016 | |||||||||||||
(in millions) | 2017 | 2016 | Amount | Percent | ||||||||||
Pounds shipped (a) | ||||||||||||||
Olin Brass | 66.9 | 63.5 | 3.4 | 5.4 | % | |||||||||
Chase Brass | 59.5 | 59.3 | 0.2 | 0.3 | % | |||||||||
A.J. Oster | 18.1 | 18.9 | (0.8 | ) | (4.2 | )% | ||||||||
Corporate and other (b) | (10.6 | ) | (10.4 | ) | (0.2 | ) | (1.9 | )% | ||||||
Total | 133.9 | 131.3 | 2.6 | 2.0 | % | |||||||||
Net sales | ||||||||||||||
Olin Brass | $ | 188.6 | $ | 151.8 | $ | 36.8 | 24.2 | % | ||||||
Chase Brass | 154.1 | 128.2 | 25.9 | 20.2 | % | |||||||||
A.J. Oster | 74.7 | 69.2 | 5.5 | 7.9 | % | |||||||||
Corporate and other (b) | (24.1 | ) | (20.3 | ) | (3.8 | ) | (18.7 | )% | ||||||
Total | $ | 393.3 | $ | 328.9 | $ | 64.4 | 19.6 | % | ||||||
Adjusted EBITDA | ||||||||||||||
Olin Brass | $ | 11.8 | $ | 13.3 | $ | (1.5 | ) | (11.3 | )% | |||||
Chase Brass | 20.4 | 19.2 | 1.2 | 6.3 | % | |||||||||
A.J. Oster | 2.5 | 5.1 | (2.6 | ) | (51.0 | )% | ||||||||
Total adjusted EBITDA of operating segments | $ | 34.7 | $ | 37.6 | $ | (2.9 | ) | (7.7 | )% | |||||
Corporate and other (c) | (1.2 | ) | (3.9 | ) | 2.7 | (69.2 | )% | |||||||
Total consolidated adjusted EBITDA | $ | 33.5 | $ | 33.7 | $ | (0.2 | ) | (0.6 | )% |
(a) | Amounts exclude quantity of unprocessed metal sold. |
(b) | Amounts represent intercompany eliminations. |
(c) | For the three months ended March 31, 2017, includes $3.0 million insurance recovery from the prior year production outage. |
See Note 3, “Segment Information,” of our unaudited consolidated financial statements, which are included elsewhere in this report, for a reconciliation of adjusted EBITDA of segments to income before provision for income taxes and equity income.
Olin Brass
Net sales increased by $36.8 million primarily as a result of an increase in the metal cost recovery component ($35.6 million), due to increased metal prices. Adjusted sales increased by $1.2 million due to increased volumes ($4.1 million), partially offset by unfavorable product mix changes ($2.9 million). Additionally, volumes increased in the coinage and automotive markets and decreased in the munitions market overall due to underlying demand.
Adjusted EBITDA decreased by $1.5 million, primarily due to the unfavorable product mix changes noted above, increased benefit costs associated with transitioning to a HSA medical plan and increased cost of goods sold due to a reduction in inventories during the quarter. These decreases were partially offset by increased volumes.
25
Chase Brass
Net sales increased by $25.9 million as the metal cost recovery component increased by $23.0 million primarily due to increased metal prices. Adjusted sales increased by $2.9 million, due to improved product mix and increased pricing.
Volumes increased in the building and housing market and decreased in the transportation and electronics / electrical components markets due to underlying demand.
Adjusted EBITDA increased by $1.2 million predominantly due to improved product mix and increased pricing, which was partially offset by increased costs as a result of both increased metal loss from metal price increases and increased benefit costs associated with transitioning to a HSA medical plan.
A.J. Oster
Net sales increased by $5.5 million, as the metal cost recovery component increased by $5.9 million due to the net of increased metal prices ($7.3 million) and decreased volumes ($1.4 million). Adjusted sales decreased by $0.4 million due to the impact of decreased volumes ($1.4 million), partially offset by favorable mix fluctuations ($1.0 million). A.J. Oster continues to pass on certain price increases from its sister company Olin Brass. Both entities are focusing on pricing their products in order to earn a return that better reflects the complexity of the products being produced and the assets used to produce them.
Volumes decreased in the automotive market, partially offset by increased volumes in the electronics / electrical components market, all due to underlying demand.
Adjusted EBITDA decreased by $2.6 million, mostly due to the transition costs incurred related to the implementation of the new ERP system in the first quarter, decreased volumes and additional benefit costs associated with transitioning to a HSA medical plan.
Changes in Financial Condition
The following discussion presents an analysis of fluctuations in certain asset, liability and equity components of our consolidated balance sheet as of March 31, 2017 as compared to the amounts as of December 31, 2016. This discussion should be read in conjunction with the accompanying unaudited consolidated financial statements and the notes thereto.
March 31, 2017 compared to December 31, 2016
Cash decreased by $21.3 million due to the increased net investment in working capital discussed further below, and other factors as detailed in our consolidated statement of cash flows for the three months ended March 31, 2017.
Inventory decreased by $20.4 million primarily due to increased sales to toll customers resulting in less owned pounds.
Accounts receivable increased by $62.0 million mostly due to increased volumes, but was also impacted by increased metal prices and an increase in days sales outstanding due to customer mix and timing of payments.
Prepaid expenses and other current assets increased by $22.3 million due to an increase in deferred costs related to metal sales to toll customers. Correspondingly, accrued liabilities increased by $11.6 million related to an increase in the deferral of revenue related to these sales; however, this increase was offset by the payment of annual incentive compensation awards during the first quarter of 2017.
Accounts payable increased by $16.3 million mostly due to increased volumes and increased metal prices, partially offset by a reduction in days payable outstanding resulting from vendor mix and timing of payments.
Liquidity and Capital Resources
Sources and Uses of Cash
Our primary uses of cash are to fund working capital, operating expenses, debt service and capital expenditures. Historically, our primary sources of short-term liquidity have been cash flow from operations and borrowings under our ABL Facility. Holdings derives all of its cash flow from its subsidiaries, including GBC, and receives dividends,
26
distributions and other payments from them to generate the funds necessary to meet its financial obligations. However, Holdings is a holding company with no operations, no employees and no assets other than its investment in GBC. All of our operations are conducted at GBC and its subsidiaries. GBC is also the primary obligor on our indebtedness, and Holdings has no indebtedness other than its guarantee of GBC’s indebtedness.
At March 31, 2017, cash and cash equivalents held by our foreign subsidiaries totaled $7.8 million. We believe cash held by our foreign subsidiaries provides these operations with the necessary liquidity to meet future obligations and allows them to reinvest in their operations. We do not expect restrictions on repatriation of cash held outside of the United States for domestic purposes to have a material effect on our overall liquidity, financial condition, or the results of operations for the foreseeable future.
On July 18, 2016, we entered into an agreement governing our new asset-based revolving facility that matures on July 19, 2021 (“ABL Credit Agreement” and the facility thereunder, the “ABL Facility”) and a new agreement governing our loans under the long-term credit agreement that matures on July 18, 2023 (“Term Loan B Credit Agreement, together, the “Credit Agreements”), both of which contain various customary covenants that limit or prohibit our ability, among other things, to (i) incur or guarantee additional indebtedness; (ii) pay certain dividends on our capital stock or redeem, repurchase, retire or make distributions in respect of our capital stock or subordinated indebtedness or make certain other restricted payments; (iii) make certain loans, acquisitions, capital expenditures or investments; (iv) sell certain assets, including stock of our subsidiaries; (v) enter into certain sale and leaseback transactions; (vi) create or incur certain liens; (vii) consolidate, merge, sell, transfer or otherwise dispose of all or substantially all of our assets; (viii) enter into certain transactions with our affiliates; and (ix) engage in certain business activities.
We do not believe that the restrictions on dividends and distributions to Holdings and its equityholders imposed by the terms of our debt agreements have any impact on our liquidity, financial condition or results of operations. We believe that these resources will be sufficient to meet our working capital and debt service needs for the foreseeable future, including costs that we may incur in connection with our growth strategy.
Cash Flows
The following table presents the summary components of net cash provided by (used in) operating, investing and financing activities for the periods indicated. The following discussion presents an analysis of cash flows for the three months ended March 31, 2017 as compared to the three months ended March 31, 2016 and should be read in conjunction with our consolidated statements of cash flows in our unaudited consolidated financial statements included elsewhere in this report.
Cash Flow Analysis | Three Months Ended March 31, | Amount change: | |||||||||
(in millions) | 2017 | 2016 | 2017 vs. 2016 | ||||||||
Cash flows provided by (used in) operating activities | $ | (7.1 | ) | $ | 12.1 | $ | (19.2 | ) | |||
Cash flows used in investing activities | $ | (7.8 | ) | $ | (7.6 | ) | $ | (0.2 | ) | ||
Cash flows used in financing activities | $ | (6.1 | ) | $ | (39.2 | ) | $ | 33.1 |
Cash flows from operating activities
Net cash provided by operating activities decreased by $19.2 million, due primarily to the impact of increased metal prices on net accounts receivable and accounts payable. Additionally, cash from operations was unfavorably impacted by a decrease in days payable outstanding resulting from vendor mix and timing of payments. Further, cash from operations was unfavorably impacted by the timing of interest payments as we made a Term Loan B interest payment in the first quarter of 2017; however, no interest payment was made under the former senior secured notes in the first quarter of 2016. Cash generated from earnings partially offset these unfavorable fluctuations.
27
Cash flows from investing activities
Our cash flows from investing activities decreased by $0.2 million due to slightly more capital spending.
Cash flows from financing activities
Net cash used in financing activities decreased by $33.1 million as we expended only $0.8 million in principal payments on the Term Loan B in the current year, while in the prior year, we used $37.7 million to purchase Senior Secured Notes in the open market during the same period. However, our stock buy-backs increased by $4.4 million as compared to the prior year. Note, we do not have a program authorized by our Board of Directors to buy back our stock on the open market. Accordingly, our stock buy backs are done as an accommodation to employees to satisfy payroll tax withholding obligations on vestings and exercises of share-based compensation awards.
Outstanding Indebtedness
As described more fully in Note 7, “Financing,” on July 18, 2016, we refinanced all of our debt instruments.
We may voluntarily prepay outstanding loans under the Term Loan B Facility at any time subject to a prepayment premium of 1.00% if the voluntary prepayment occurs before July 18, 2017. In addition, starting on December 31, 2017, we are subject to a 50% excess cash flow sweep, subject to step-downs to 25% and 0% depending on the total net leverage ratio from time to time.
Our new ABL Facility and Term Loan B Facility contain various covenants to which we are subject to on an ongoing basis. At March 31, 2017, we were in compliance with all of these covenants.
For additional information regarding our ABL Facility, our Term Loan B Facility and our capital lease obligations, see Note 7, “Financing,” to our unaudited consolidated financial statements, which are included elsewhere in this report.
Recently Issued and Recently Adopted Accounting Pronouncements
For information on recently issued and recently adopted accounting pronouncements, see the notes to our unaudited consolidated financial statements, which are included elsewhere in this report.
28
Item 3. Quantitative and Qualitative Disclosure about Market Risk
There is no material change in the information reported under Item 7A, “Quantitative and Qualitative Disclosures About Market Risk” contained in our Annual Report on Form 10-K filed with the SEC on March 7, 2017.
For information regarding derivative contracts that the Company uses to limit its exposure to fluctuations in commodity prices, thereby exposing itself to credit risk and market risk, see the notes to our unaudited consolidated financial statements, which are included elsewhere in this report.
Item 4. Controls and Procedures
(a)Evaluation of disclosure controls and procedures
Under applicable SEC regulations, management of a reporting company, with the participation of the principal executive officer and principal financial officer, must periodically evaluate the Company’s “disclosure controls and procedures,” which are defined generally as controls and other procedures of a reporting company designed to ensure that information required to be disclosed by the reporting company in its periodic reports filed with the SEC (such as this Form 10-Q) is i) recorded, processed, summarized, and reported on a timely basis, and ii) accumulated and communicated to management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosures.
The Company’s management, with the participation of the Chief Executive Officer and the Chief Financial Officer, carried out an evaluation of the effectiveness of the design and operation of the disclosure controls and procedures as of March 31, 2017. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost benefit relationship of possible controls and procedures. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of March 31, 2017, the design and operation of our disclosure controls and procedures were effective to provide reasonable assurance that the desired control objectives were achieved.
(b)Changes in internal controls
In the first quarter of 2017, A.J. Oster implemented a fully integrated Enterprise Resource Planning ("ERP") system and Olin Brass completed an upgrade to its information technology systems, both of which required changes to certain of our business processes and internal controls over financial reporting. Although our internal control over financial reporting has been materially affected by the implementation of these systems, we do not believe that the implementation of the systems will have an adverse effect on our internal control over financial reporting. There were no other changes in our internal controls over financial reporting that occurred during the quarter ended March 31, 2017 that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.
29
PART II — OTHER INFORMATION
Item 1. Legal Proceedings
We are currently, and from time to time, involved in a variety of claims, lawsuits and other disputes arising in the ordinary course of business, none of which management currently believes are, or will be, material to our business. For a discussion of risks related to various legal proceedings and claims, see the risk factors described in our Annual Report on Form 10-K filed with the SEC on March 7, 2017.
Item 1A. Risk Factors
There have been no material changes from the risk factors previously disclosed in our Annual Report on Form 10-K under “Item 1A — Risk Factors” filed with the SEC on March 7, 2017.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Sales of Unregistered Securities
None.
Purchases of Equity Securities
None.
Issuer Purchases of Equity Securities | ||||||||||
Period | Total Number of Shares Purchased (1) | Average Price Paid per Share | Total Number of Shares Purchased As Part of Publicly Announced Plans or Programs | Maximum Number of Shares That May Yet Be Purchased Under the Plans or Programs | ||||||
January 1, 2017 through January 31, 2017 | 5,068 | $ | 32.65 | * | * | |||||
February 1, 2017 through February 28, 2017 | 25,429 | $ | 33.85 | * | * | |||||
March 1, 2017 through March 31, 2017 | 108,841 | $ | 34.55 | * | * | |||||
Total | 139,338 | $ | 34.35 | * | * |
* These amounts are not applicable as we do not have a share repurchase program in effect.
(1) | Common stock purchased during the three months ended March 31, 2017 represented shares which were surrendered to the Company by participants under share-based compensation plans to satisfy tax withholding obligations relating to the vesting of equity awards. |
Limitations Upon the Payment of Dividends
Our agreements governing the ABL Facility and the Term Loan B Facility both contain restrictions as to the payment of dividends.
Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
None.
Item 5. Other Information
None.
30
Item 6. Exhibits
Exhibit Number | Description | |
10.1 | Severance Agreement, by and between Dale R. Taylor and Global Brass and Copper, Inc., dated April 3, 2017. | |
31.1 | Certification of Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002* | |
31.2 | Certification of Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002* | |
32.1 | Certification of Chief Executive Officer and Chief Financial Officer under Section 906 of the Sarbanes-Oxley Act of 2002** | |
101.INS | XBRL Instance Document. | |
101.SCH | XBRL Taxonomy Extension Schema. | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase. | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase. | |
101.LAB | XBRL Taxonomy Extension Label Linkbase. | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase. |
* | Filed herewith |
** | Furnished herewith |
31
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
GLOBAL BRASS AND COPPER HOLDINGS, INC | ||
By: | /s/ Christopher J. Kodosky | |
Christopher J. Kodosky | ||
Chief Financial Officer |
Date: May 5, 2017
32