Property Portfolio | Note 3 – Property Portfolio Summary of Properties Acquired and Sold During the Nine Months Ended September 30, 2024 During the nine months ended September 30, 2024, the Company completed five acquisitions. These acquisitions were made pursuant to a May 2024 purchase agreement to acquire a 15-property portfolio. For these acquisitions, substantially all of the fair value was concentrated in a single identifiable asset or group of similar identifiable assets and, therefore, these acquisitions represent an asset acquisition. Accordingly, transaction costs for these acquisitions were capitalized. The Company completed the acquisition of the remaining 10 properties in the 15-property portfolio in October 2024. During the nine months ended September 30, 2024, the Company completed three dispositions. In June 2024, the Company sold an in-patient rehabilitation facility located in Mishawaka, Indiana receiving gross proceeds of $8.1 million, resulting in a loss of $3.4 million. In July 2024, the Company sold a medical office building located in Panama City, Florida receiving gross proceeds of $11.0 million, resulting in a gain of $1.7 million. In September 2024, the Company sold a medical office building located in Panama City Beach, Florida receiving gross proceeds of $1.1 million, resulting in a gain of $0.1 million. A rollforward of the gross investment in land, building, improvements, and acquired lease intangible assets as of September 30, 2024 is as follows: Site Tenant Acquired Lease Gross Investment in Land Building Improvements Improvements Intangible Assets Real Estate Balances as of December 31, 2023 $ 164,315 $ 1,035,705 $ 21,974 $ 66,358 $ 138,617 $ 1,426,969 Facility Acquired – Date Acquired: Minot – 7/11/24 935 7,324 144 103 676 9,182 Clinton – 7/11/24 938 4,829 188 256 657 6,868 Westland– 7/11/24 921 3,630 157 99 540 5,347 Cerritos – 7/11/24 3,424 1,244 107 106 392 5,273 Spartanburg – 7/11/24 890 2,613 168 390 517 4,578 Capitalized costs (1) — 3,552 469 2,344 — 6,365 Total Additions: 7,108 23,192 1,233 3,298 2,782 37,613 Disposition of Mishawaka - 6/27/24 (1,924) (10,084) (75) (1,798) (2,223) (16,104) Disposition of Panama City - 7/12/24 (1,117) (7,201) (165) (841) (1,141) (10,465) Disposition of Panama City Beach - 9/19/24 (272) (606) (21) (84) (149) (1,132) Total Dispositions: (3,313) (17,891) (261) (2,723) (3,513) (27,701) Balances as of September 30, 2024 $ 168,110 $ 1,041,006 $ 22,946 $ 66,933 $ 137,886 $ 1,436,881 (1) Represents capital projects that were completed and placed in service during the nine months ended September 30, 2024 related to the Company’s existing facilities. As of September 30, 2024, the Company had aggregate capital improvement commitments and obligations to improve, expand, and maintain the Company’s existing facilities of approximately $22,500. Many of these amounts are subject to contingencies that make it difficult to predict when they will be utilized, if at all. In accordance with the terms of the Company’s leases, capital improvement obligations in the next twelve months are expected to total approximately $14,500. Summary of Properties Acquired and Sold During the Year Ended December 31, 2023 During the year ended December 31, 2023 the Company completed one acquisition. For this acquisition, substantially all of the fair value was concentrated in a single identifiable asset or group of similar identifiable assets and, therefore, this acquisition represents an asset acquisition. Accordingly, transaction costs for this acquisition were capitalized. During the year ended December 31, 2023, the Company completed three dispositions. In March 2023, the Company sold a medical office building located in Jacksonville, Florida receiving gross proceeds of $4.4 million, resulting in a gain of $0.5 million. In June 2023, the Company sold a portfolio of four medical office buildings located in Oklahoma City, Oklahoma receiving gross proceeds of $66.0 million, resulting in a gain of $12.8 million. In August 2023, the Company sold a medical office building located in North Charleston, South Carolina receiving gross proceeds of $10.1 million, resulting in a gain of $2.3 million. A rollforward of the gross investment in land, building, improvements, and acquired lease intangible assets as of December 31, 2023 is as follows: Site Tenant Acquired Lease Gross Investment in Land Building Improvements Improvements Intangible Assets Real Estate Balances as of December 31, 2022 $ 168,308 $ 1,079,781 $ 22,024 $ 65,987 $ 148,077 $ 1,484,177 Facility Acquired – Date Acquired: Redding – 4/17/23 771 3,798 174 321 872 5,936 Capitalized costs (1) — 3,146 1,009 2,356 172 6,683 Total Additions: 771 6,944 1,183 2,677 1,044 12,619 Disposition of Jacksonville – 3/9/2023 (1,023) (2,827) — — — (3,850) Disposition of Oklahoma City – 6/30/2023 (2,814) (43,553) (1,127) (1,505) (9,406) (58,405) Disposition of North Charleston – 8/1/2023 (927) (4,640) (106) (801) (1,098) (7,572) Total Dispositions: (4,764) (51,020) (1,233) (2,306) (10,504) (69,827) Balances as of December 31, 2023 $ 164,315 $ 1,035,705 $ 21,974 $ 66,358 $ 138,617 $ 1,426,969 (1) Represents capital projects that were completed and placed in service during the year ended December 31, 2023 related to the Company’s existing facilities. Lease Intangible Assets and Liabilities The following is a summary of the carrying amount of lease intangible assets and liabilities as of the dates presented: As of September 30, 2024 Accumulated Cost Amortization Net Assets In-place leases $ 77,121 $ (50,465) $ 26,656 Above market leases 24,724 (12,529) 12,195 Leasing costs 36,041 (21,098) 14,943 $ 137,886 $ (84,092) $ 53,794 Liability Below market leases $ 13,595 $ (9,957) $ 3,638 As of December 31, 2023 Accumulated Cost Amortization Net Assets In-place leases $ 77,037 $ (44,249) $ 32,788 Above market leases 24,961 (10,318) 14,643 Leasing costs 36,619 (18,556) 18,063 $ 138,617 $ (73,123) $ 65,494 Liability Below market leases $ 13,595 $ (8,314) $ 5,281 The following is a summary of the acquired lease intangible amortization: Three Months Ended Nine Months Ended September 30, September 30, 2024 2023 2024 2023 Amortization expense related to in-place leases $ 2,431 $ 2,809 $ 7,707 $ 8,850 Amortization expense related to leasing costs $ 1,114 $ 1,230 $ 3,467 $ 3,868 Decrease in rental revenue related to above market leases $ 793 $ 818 $ 2,425 $ 2,565 Increase in rental revenue related to below market leases $ (511) $ (584) $ (1,643) $ (1,753) As of September 30, 2024, scheduled future aggregate net amortization of the acquired lease intangible assets and liabilities for each year ended December 31 is listed below: Net Decrease Net Increase in Revenue in Expenses 2024 (three months remaining) $ (357) $ 3,136 2025 (1,705) 11,045 2026 (1,800) 9,127 2027 (1,377) 6,302 2028 (1,093) 4,998 Thereafter (2,225) 6,991 Total $ (8,557) $ 41,599 As of September 30, 2024, the weighted average amortization periods for asset lease intangibles and liability lease intangibles were 3.3 years and 2.2 years, respectively. |