SUPPLEMENTAL GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION | SUPPLEMENTAL GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION Certain of our wholly-owned subsidiaries (together, the “Guarantor Subsidiaries”) have fully and unconditionally guaranteed, on a joint and several basis, the obligations of our 5 1/4% Senior Secured Notes due August 1, 2026 and 6 5/8% Senior Unsecured Notes due August 1, 2026 (collectively, the “Notes”). The indentures governing the Notes contain restrictive covenants that, among other things, impose limitations on our ability and the ability of certain of our subsidiaries to pay dividends or make distributions, incur additional debt, make certain investments, create liens or enter into sale and leaseback transactions, merge or consolidate with another company, transfer and sell assets, enter into transactions with affiliates or allow to exist certain restrictions on the ability of certain of our subsidiaries to pay dividends, make distributions, make other payments, or transfer assets to us. In lieu of separate financial statements of the Guarantor Subsidiaries, we have prepared the accompanying consolidating financial information in accordance with Rule 3-10(f) of Regulation S-X. This includes: • the accompanying balance sheet; • the accompanying statement of operations and comprehensive income (loss); and • the accompanying statement of cash flows. This also includes consolidating financial information as follows: • the Guarantor Subsidiaries on a combined basis; • the non-guarantor subsidiaries of HSSC on a combined basis; and • the eliminations necessary to arrive at the corresponding information of HSSC on a consolidated basis. This accompanying consolidating financial information should be read in conjunction with these Consolidated Financial Statements. Consolidating Balance Sheet as of March 31, 2022 Hughes Satellite Systems Corporation Guarantor Non-Guarantor Eliminations Total Assets Current assets: Cash and cash equivalents $ 670,948 $ 21,382 $ 78,309 $ — $ 770,639 Marketable investment securities 442,552 — — — 442,552 Trade accounts receivable and contract assets, net — 133,101 66,205 — 199,306 Other current assets, net 174,550 1,123,027 242,925 (1,258,754) 281,748 Total current assets 1,288,050 1,277,510 387,439 (1,258,754) 1,694,245 Non-current assets: Property and equipment, net — 1,183,547 335,345 — 1,518,892 Operating lease right-of-use assets — 120,004 30,021 — 150,025 Goodwill — 504,173 31,221 — 535,394 Regulatory authorizations, net — 400,000 9,410 — 409,410 Other intangible assets, net — 13,612 4,180 — 17,792 Other investments, net — 9,701 79,810 — 89,511 Investment in subsidiaries 3,200,500 400,250 — (3,600,750) — Other non-current assets, net 1,180 289,130 174,680 (164,490) 300,500 Total non-current assets 3,201,680 2,920,417 664,667 (3,765,240) 3,021,524 Total assets $ 4,489,730 $ 4,197,927 $ 1,052,106 $ (5,023,994) $ 4,715,769 Liabilities and Shareholder's Equity Current liabilities: Trade accounts payable $ — $ 96,464 $ 11,489 $ — $ 107,953 Contract liabilities — 132,342 5,859 — 138,201 Accrued expenses and other current liabilities 1,028,159 200,399 306,430 (1,258,754) 276,234 Total current liabilities 1,028,159 429,205 323,778 (1,258,754) 522,388 Non-current liabilities: Long-term debt, net 1,496,185 — — — 1,496,185 Deferred tax liabilities, net — 329,900 13,273 — 343,173 Operating lease liabilities — 110,556 25,292 — 135,848 Other non-current liabilities — 128,327 177,238 (164,490) 141,075 Total non-current liabilities 1,496,185 568,783 215,803 (164,490) 2,116,281 Total liabilities 2,524,344 997,988 539,581 (1,423,244) 2,638,669 Shareholder's equity: Total Hughes Satellite Systems Corporation shareholder's equity 1,965,386 3,199,939 400,811 (3,600,750) 1,965,386 Non-controlling interests — — 111,714 — 111,714 Total shareholder's equity 1,965,386 3,199,939 512,525 (3,600,750) 2,077,100 Total liabilities and shareholder's equity $ 4,489,730 $ 4,197,927 $ 1,052,106 $ (5,023,994) $ 4,715,769 Consolidating Balance Sheet as of December 31, 2021 Hughes Satellite Systems Corporation Guarantor Non-Guarantor Eliminations Total Assets Current assets: Cash and cash equivalents $ 324,764 $ 42,550 $ 61,854 $ — $ 429,168 Marketable investment securities 854,502 — — — 854,502 Trade accounts receivable and contract assets, net — 127,350 54,713 — 182,063 Other current assets, net 170,283 1,056,871 94,185 (1,044,495) 276,844 Total current assets 1,349,549 1,226,771 210,752 (1,044,495) 1,742,577 Non-current assets: Property and equipment, net — 1,209,859 313,588 — 1,523,447 Operating lease right-of-use assets — 117,912 30,309 — 148,221 Goodwill — 504,173 6,913 — 511,086 Regulatory authorizations, net — 400,000 8,959 — 408,959 Other intangible assets, net — 13,984 — — 13,984 Other investments, net — 9,600 81,626 — 91,226 Investment in subsidiaries 3,126,926 292,211 — (3,419,137) — Other non-current assets, net 1,191 299,149 97,305 (94,805) 302,840 Total non-current assets 3,128,117 2,846,888 538,700 (3,513,942) 2,999,763 Total assets $ 4,477,666 $ 4,073,659 $ 749,452 $ (4,558,437) $ 4,742,340 Liabilities and Shareholder's Equity Current liabilities: Trade accounts payable $ — $ 92,156 $ 13,321 $ — $ 105,477 Contract liabilities — 134,474 6,869 — 141,343 Accrued expenses and other current liabilities 972,936 218,463 161,975 (1,044,495) 308,879 Total current liabilities 972,936 445,093 182,165 (1,044,495) 555,699 Non-current liabilities: Long-term debt, net 1,495,994 — — — 1,495,994 Deferred tax liabilities, net — 334,148 258 — 334,406 Operating lease liabilities — 108,431 25,570 — 134,001 Other non-current liabilities — 59,623 188,432 (94,804) 153,251 Total non-current liabilities 1,495,994 502,202 214,260 (94,804) 2,117,652 Total liabilities 2,468,930 947,295 396,425 (1,139,299) 2,673,351 Shareholder's equity: Total Hughes Satellite Systems Corporation shareholder's equity 2,008,736 3,126,364 292,774 (3,419,138) 2,008,736 Non-controlling interests — — 60,253 — 60,253 Total shareholder's equity 2,008,736 3,126,364 353,027 (3,419,138) 2,068,989 Total liabilities and shareholder's equity $ 4,477,666 $ 4,073,659 $ 749,452 $ (4,558,437) $ 4,742,340 Consolidating Statement of Operations and Comprehensive Income (Loss) For the Three months ended March 31, 2022 Hughes Satellite Systems Corporation Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Total Revenue: Services and other revenue $ — $ 344,278 $ 82,683 $ (6,020) $ 420,941 Equipment revenue — 82,985 6,033 (6,301) 82,717 Total revenue — 427,263 88,716 (12,321) 503,658 Costs and expenses: Cost of sales - services and other (exclusive of depreciation and amortization) — 105,621 41,857 (8,124) 139,354 Cost of sales - equipment (exclusive of depreciation and amortization) — 69,418 3,433 (3,746) 69,105 Selling, general and administrative expenses — 90,634 21,435 (451) 111,618 Research and development expenses — 7,536 80 — 7,616 Depreciation and amortization — 78,306 35,372 — 113,678 Total costs and expenses — 351,515 102,177 (12,321) 441,371 Operating income (loss) — 75,748 (13,461) — 62,287 Other income (expense): Interest income 1,126 1,345 1,073 (1,264) 2,280 Interest expense, net of amounts capitalized (22,457) 824 (3,009) 1,264 (23,378) Equity in earnings (losses) of unconsolidated affiliates, net — 102 (1,816) — (1,714) Equity in earnings (losses) of subsidiaries, net 49,756 (9,842) — (39,914) — Foreign currency transaction gains (losses), net — 897 5,758 — 6,655 Other, net — (55) (134) — (189) Total other income (expense), net 28,425 (6,729) 1,872 (39,914) (16,346) Income (loss) before income taxes 28,425 69,019 (11,589) (39,914) 45,941 Income tax benefit (provision), net 4,876 (19,263) (741) — (15,128) Net income (loss) 33,301 49,756 (12,330) (39,914) 30,813 Less: Net loss (income) attributable to non-controlling interests — — 2,488 — 2,488 Net income (loss) attributable to HSSC $ 33,301 $ 49,756 $ (9,842) $ (39,914) $ 33,301 Comprehensive income (loss): Net income (loss) $ 33,301 $ 49,756 $ (12,330) $ (39,914) $ 30,813 Other comprehensive income (loss), net of tax: Foreign currency translation adjustments — — 46,686 — 46,686 Unrealized gains (losses) on available-for-sale securities (470) — — — (470) Amounts reclassified to net income (loss): Equity in other comprehensive income (loss) of subsidiaries, net 37,130 37,130 — (74,260) — Total other comprehensive income (loss), net of tax 36,660 37,130 46,686 (74,260) 46,216 Comprehensive income (loss) 69,961 86,886 34,356 (114,174) 77,029 Less: Comprehensive loss (income) attributable to non-controlling interests — — (7,068) — (7,068) Comprehensive income (loss) attributable to HSSC $ 69,961 $ 86,886 $ 27,288 $ (114,174) $ 69,961 Consolidating Statement of Operations and Comprehensive Income (Loss) For the Three months ended March 31, 2021 Hughes Satellite Systems Corporation Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Total Revenue: Services and other revenue $ — $ 363,697 $ 77,703 $ (8,409) $ 432,991 Equipment revenue — 61,037 8,046 (16,844) 52,239 Total revenue — 424,734 85,749 (25,253) 485,230 Costs and expenses: Cost of sales - services and other (exclusive of depreciation and amortization) — 103,207 36,229 (8,024) 131,412 Cost of sales - equipment (exclusive of depreciation and amortization) — 56,430 5,369 (16,659) 45,140 Selling, general and administrative expenses — 83,543 21,397 (570) 104,370 Research and development expenses — 7,358 187 — 7,545 Depreciation and amortization — 94,252 28,412 — 122,664 Impairment of long-lived assets — 210 — — 210 Total costs and expenses — 345,000 91,594 (25,253) 411,341 Operating income (loss) — 79,734 (5,845) — 73,889 Other income (expense): Interest income, net 1,036 1,287 1,281 (1,210) 2,394 Interest expense, net of amounts capitalized (40,244) 45 (2,933) 1,210 (41,922) Equity in earnings (losses) of unconsolidated affiliates, net — 219 (1,980) — (1,761) Equity in earnings (losses) of subsidiaries, net 50,143 (12,617) — (37,526) — Foreign currency transaction gains (losses), net — (3) (3,357) — (3,360) Other, net (1,582) 744 (135) — (973) Total other income (expense), net 9,353 (10,325) (7,124) (37,526) (45,622) Income (loss) before income taxes 9,353 69,409 (12,969) (37,526) 28,267 Income tax benefit (provision), net 9,224 (19,266) (595) — (10,637) Net income (loss) 18,577 50,143 (13,564) (37,526) 17,630 Less: Net loss (income) attributable to non-controlling interests — — 947 — 947 Net income (loss) attributable to HSSC $ 18,577 $ 50,143 $ (12,617) $ (37,526) $ 18,577 Comprehensive income (loss): Net income (loss) $ 18,577 $ 50,143 $ (13,564) $ (37,526) $ 17,630 Other comprehensive income (loss), net of tax: Foreign currency translation adjustments — — (33,742) — (33,742) Unrealized gains (losses) on available-for-sale securities (88) — — — (88) Amounts reclassified to net income (loss): Equity in other comprehensive income (loss) of subsidiaries, net (28,132) (28,132) — 56,264 — Total other comprehensive income (loss), net of tax (28,220) (28,132) (33,742) 56,264 (33,830) Comprehensive income (loss) (9,643) 22,011 (47,306) 18,738 (16,200) Less: Comprehensive loss (income) attributable to non-controlling interests — — 6,557 — 6,557 Comprehensive income (loss) attributable to HSSC $ (9,643) $ 22,011 $ (40,749) $ 18,738 $ (9,643) Consolidating Statement of Cash Flows For the Three months ended March 31, 2022 Hughes Satellite Systems Corporation Guarantor Non-Guarantor Eliminations Total Cash flows from operating activities: Net income (loss) $ 33,301 $ 49,756 $ (12,330) $ (39,914) $ 30,813 Adjustments to reconcile net income (loss) to net cash flows from operating activities (179,357) 172,734 41,080 39,914 74,371 Net cash provided by (used for) operating activities (146,056) 222,490 28,750 — 105,184 Cash flows from investing activities: Purchases of marketable investment securities (76,228) — — — (76,228) Sales and maturities of marketable investment securities 485,730 — — — 485,730 Expenditures for property and equipment — (46,491) (14,530) — (61,021) Expenditures for externally marketed software — (5,093) — — (5,093) Distributions (contributions) and advances from (to) subsidiaries, net 182,738 — — (182,738) — India JV formation — (7,892) — — (7,892) Net cash provided by (used for) investing activities 592,240 (59,476) (14,530) (182,738) 335,496 Cash flows from financing activities: Payment of finance lease obligations — — (85) — (85) Payment of in-orbit incentive obligations — (1,444) — — (1,444) Dividend paid to EchoStar (100,000) — — — (100,000) Contribution (distributions) and advances (to) from parent, net — (182,738) — 182,738 — Net cash provided by (used for) financing activities (100,000) (184,182) (85) 182,738 (101,529) Effect of exchange rates on cash and cash equivalents — — 3,490 — 3,490 Net increase (decrease) in cash and cash equivalents 346,184 (21,168) 17,625 — 342,641 Cash and cash equivalents, including restricted amounts, beginning of period 324,764 42,550 62,834 — 430,148 Cash and cash equivalents, including restricted amounts, end of period $ 670,948 $ 21,382 $ 80,459 $ — $ 772,789 Consolidating Statement of Cash Flows For the Three months ended March 31, 2021 Hughes Satellite Systems Corporation Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Total Cash flows from operating activities: Net income (loss) $ 18,577 $ 50,143 $ (13,564) $ (37,526) $ 17,630 Adjustments to reconcile net income (loss) to net cash flows from operating activities (61,725) 102,402 25,616 37,526 103,819 Net cash provided by (used for) operating activities (43,148) 152,545 12,052 — 121,449 Cash flows from investing activities: Purchases of marketable investment securities (310,528) — — — (310,528) Sales and maturities of marketable investment securities 1,003,198 — — — 1,003,198 Expenditures for property and equipment — (52,246) (29,950) — (82,196) Expenditures for externally marketed software — (7,846) — — (7,846) Distributions (contributions) and advances from (to) subsidiaries, net 77,097 (24,100) — (52,997) — Net cash provided by (used for) investing activities 769,767 (84,192) (29,950) (52,997) 602,628 Cash flows from financing activities: Repurchase and maturity of the 2021 Senior Unsecured Notes (62,588) — — — (62,588) Payment of finance lease obligations — — (329) — (329) Payment of in-orbit incentive obligations — (1,104) — — (1,104) Contribution by non-controlling interest holder — — 5,400 — 5,400 Other, net — — (292) — (292) Contribution (distributions) and advances (to) from parent, net — (77,097) 24,100 52,997 — Net cash provided by (used for) financing activities (62,588) (78,201) 28,879 52,997 (58,913) Effect of exchange rates on cash and cash equivalents — — (1,700) — (1,700) Net increase (decrease) in cash and cash equivalents 664,031 (9,848) 9,281 — 663,464 Cash and cash equivalents, including restricted amounts, beginning of period 649,851 46,055 45,391 — 741,297 Cash and cash equivalents, including restricted amounts, end of period $ 1,313,882 $ 36,207 $ 54,672 $ — $ 1,404,761 |