SUPPLEMENTAL GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION | SUPPLEMENTAL GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION Certain of our wholly-owned subsidiaries (together, the “Guarantor Subsidiaries”) have fully and unconditionally guaranteed, on a joint and several basis, the obligations of our 5 1/4% Senior Secured Notes due August 1, 2026 and 6 5/8% Senior Unsecured Notes due August 1, 2026 (collectively, the “Notes”). The indentures governing the Notes contain restrictive covenants that, among other things, impose limitations on our ability and the ability of certain of our subsidiaries to pay dividends or make distributions, incur additional debt, make certain investments, create liens or enter into sale and leaseback transactions, merge or consolidate with another company, transfer and sell assets, enter into transactions with affiliates or allow to exist certain restrictions on the ability of certain of our subsidiaries to pay dividends, make distributions, make other payments, or transfer assets to us. In lieu of separate financial statements of the Guarantor Subsidiaries, we have prepared the accompanying consolidating financial information in accordance with Rule 3-10(f) of Regulation S-X. This includes: • the accompanying balance sheet; • the accompanying statement of operations and comprehensive income (loss); and • the accompanying statement of cash flows. This also includes consolidating financial information as follows: • the Guarantor Subsidiaries on a combined basis; • the non-guarantor subsidiaries of HSSC on a combined basis; and • the eliminations necessary to arrive at the corresponding information of HSSC on a consolidated basis. This accompanying consolidating financial information should be read in conjunction with these Consolidated Financial Statements. Consolidating Balance Sheet as of September 30, 2022 Hughes Satellite Systems Corporation Guarantor Non-Guarantor Eliminations Total Assets Current assets: Cash and cash equivalents $ 751,481 $ 15,339 $ 62,906 $ — $ 829,726 Marketable investment securities 493,310 — — — 493,310 Trade accounts receivable and contract assets, net — 179,718 63,965 — 243,683 Other current assets, net 65,544 1,283,858 224,144 (1,308,182) 265,364 Total current assets 1,310,335 1,478,915 351,015 (1,308,182) 1,832,083 Non-current assets: Property and equipment, net — 1,148,409 253,193 — 1,401,602 Operating lease right-of-use assets — 120,196 26,706 — 146,902 Goodwill — 504,173 28,397 — 532,570 Regulatory authorizations, net — 400,000 8,542 — 408,542 Other intangible assets, net — 12,870 3,453 — 16,323 Other investments, net 8,359 — 76,426 — 84,785 Investment in subsidiaries 3,243,677 305,871 — (3,549,548) — Other non-current assets, net 1,180 275,821 155,656 (151,443) 281,214 Total non-current assets 3,253,216 2,767,340 552,373 (3,700,991) 2,871,938 Total assets $ 4,563,551 $ 4,246,255 $ 903,388 $ (5,009,173) $ 4,704,021 Liabilities and Shareholder's Equity Current liabilities: Trade accounts payable $ — $ 82,800 $ 10,048 $ — $ 92,848 Contract liabilities — 123,232 4,352 — 127,584 Accrued expenses and other current liabilities 1,084,109 225,523 280,612 (1,308,182) 282,062 Total current liabilities 1,084,109 431,555 295,012 (1,308,182) 502,494 Non-current liabilities: Long-term debt, net 1,496,578 — — — 1,496,578 Deferred tax liabilities, net — 345,914 12,822 (469) 358,267 Operating lease liabilities — 110,135 22,230 — 132,365 Other non-current liabilities — 115,536 170,672 (150,974) 135,234 Total non-current liabilities 1,496,578 571,585 205,724 (151,443) 2,122,444 Total liabilities 2,580,687 1,003,140 500,736 (1,459,625) 2,624,938 Shareholder's equity: Total Hughes Satellite Systems Corporation shareholder's equity 1,982,864 3,243,115 306,433 (3,549,548) 1,982,864 Non-controlling interests — — 96,219 — 96,219 Total shareholder's equity 1,982,864 3,243,115 402,652 (3,549,548) 2,079,083 Total liabilities and shareholder's equity $ 4,563,551 $ 4,246,255 $ 903,388 $ (5,009,173) $ 4,704,021 Consolidating Balance Sheet as of December 31, 2021 Hughes Satellite Systems Corporation Guarantor Non-Guarantor Eliminations Total Assets Current assets: Cash and cash equivalents $ 324,764 $ 42,550 $ 61,854 $ — $ 429,168 Marketable investment securities 854,502 — — — 854,502 Trade accounts receivable and contract assets, net — 127,350 54,713 — 182,063 Other current assets, net 170,283 1,056,871 94,185 (1,044,495) 276,844 Total current assets 1,349,549 1,226,771 210,752 (1,044,495) 1,742,577 Non-current assets: Property and equipment, net — 1,209,859 313,588 — 1,523,447 Operating lease right-of-use assets — 117,912 30,309 — 148,221 Goodwill — 504,173 6,913 — 511,086 Regulatory authorizations, net — 400,000 8,959 — 408,959 Other intangible assets, net — 13,984 — — 13,984 Other investments, net — 9,600 81,626 — 91,226 Investment in subsidiaries 3,126,926 292,211 — (3,419,137) — Other non-current assets, net 1,191 299,149 97,305 (94,805) 302,840 Total non-current assets 3,128,117 2,846,888 538,700 (3,513,942) 2,999,763 Total assets $ 4,477,666 $ 4,073,659 $ 749,452 $ (4,558,437) $ 4,742,340 Liabilities and Shareholder's Equity Current liabilities: Trade accounts payable $ — $ 92,156 $ 13,321 $ — $ 105,477 Contract liabilities — 134,474 6,869 — 141,343 Accrued expenses and other current liabilities 972,936 218,463 161,975 (1,044,495) 308,879 Total current liabilities 972,936 445,093 182,165 (1,044,495) 555,699 Non-current liabilities: Long-term debt, net 1,495,994 — — — 1,495,994 Deferred tax liabilities, net — 334,148 258 — 334,406 Operating lease liabilities — 108,431 25,570 — 134,001 Other non-current liabilities — 59,623 188,432 (94,804) 153,251 Total non-current liabilities 1,495,994 502,202 214,260 (94,804) 2,117,652 Total liabilities 2,468,930 947,295 396,425 (1,139,299) 2,673,351 Shareholder's equity: Total Hughes Satellite Systems Corporation shareholder's equity 2,008,736 3,126,364 292,774 (3,419,138) 2,008,736 Non-controlling interests — — 60,253 — 60,253 Total shareholder's equity 2,008,736 3,126,364 353,027 (3,419,138) 2,068,989 Total liabilities and shareholder's equity $ 4,477,666 $ 4,073,659 $ 749,452 $ (4,558,437) $ 4,742,340 Consolidating Statement of Operations and Comprehensive Income (Loss) For the Three Months Ended September 30, 2022 Hughes Satellite Systems Corporation Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Total Revenue: Services and other revenue $ — $ 331,453 $ 78,443 $ (6,734) $ 403,162 Equipment revenue — 94,371 7,087 (5,454) 96,004 Total revenue — 425,824 85,530 (12,188) 499,166 Costs and expenses: Cost of sales - services and other (exclusive of depreciation and amortization) — 109,191 41,481 (7,353) 143,319 Cost of sales - equipment (exclusive of depreciation and amortization) — 73,821 4,852 (4,345) 74,328 Selling, general and administrative expenses — 85,551 20,457 (490) 105,518 Research and development expenses — 9,082 99 — 9,181 Depreciation and amortization — 71,414 32,234 — 103,648 Total costs and expenses — 349,059 99,123 (12,188) 435,994 Operating income (loss) — 76,765 (13,593) — 63,172 Other income (expense): Interest income, net 7,738 1,350 1,059 (1,266) 8,881 Interest expense, net of amounts capitalized (22,463) 1,064 (2,654) 1,266 (22,787) Gains (losses) on investments, net — — — — — Equity in earnings (losses) of unconsolidated affiliates, net 319 — (1,745) — (1,426) Equity in earnings (losses) of subsidiaries, net 43,769 (17,534) — (26,235) — Foreign currency transaction gains (losses), net — 1,968 (4,055) — (2,087) Other, net — — (256) — (256) Total other income (expense), net 29,363 (13,152) (7,651) (26,235) (17,675) Income (loss) before income taxes 29,363 63,613 (21,244) (26,235) 45,497 Income tax benefit (provision), net 3,293 (19,844) 856 — (15,695) Net income (loss) 32,656 43,769 (20,388) (26,235) 29,802 Less: Net loss (income) attributable to non-controlling interests — — 2,854 — 2,854 Net income (loss) attributable to HSSC $ 32,656 $ 43,769 $ (17,534) $ (26,235) $ 32,656 Comprehensive income (loss): Net income (loss) from continuing operations $ 32,656 $ 43,769 $ (20,388) $ (26,235) $ 29,802 Other comprehensive income (loss), net of tax: Foreign currency translation adjustments — — (16,452) — (16,452) Unrealized gains (losses) on available-for-sale securities 327 — — — 327 Amounts reclassified to net income (loss): Realized losses (gains) on available-for-sale securities — — — — — Equity in other comprehensive income (loss) of subsidiaries, net (14,197) (14,197) — 28,394 — Total other comprehensive income (loss), net of tax (13,870) (14,197) (16,452) 28,394 (16,125) Comprehensive income (loss) 18,786 29,572 (36,840) 2,159 13,677 Less: Comprehensive loss (income) attributable to non-controlling interests — — 5,108 — 5,108 Comprehensive income (loss) attributable to HSSC $ 18,786 $ 29,572 $ (31,732) $ 2,159 $ 18,785 Consolidating Statement of Operations and Comprehensive Income (Loss) For the Three Months Ended September 30, 2021 Hughes Satellite Systems Corporation Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Total Revenue: Services and other revenue $ — $ 362,584 $ 81,430 $ (9,366) $ 434,648 Equipment revenue — 70,025 5,047 (3,152) 71,920 Total revenue — 432,609 86,477 (12,518) 506,568 Costs and expenses: Cost of sales - services and other (exclusive of depreciation and amortization) — 103,310 41,973 (9,107) 136,176 Cost of sales - equipment (exclusive of depreciation and amortization) — 61,692 3,713 (3,079) 62,326 Selling, general and administrative expenses — 81,624 22,163 (332) 103,455 Research and development expenses — 7,810 164 — 7,974 Depreciation and amortization — 78,445 35,277 — 113,722 Total costs and expenses — 332,881 103,290 (12,518) 423,653 Operating income (loss) — 99,728 (16,813) — 82,915 Other income (expense): Interest income, net 702 1,342 1,241 (1,253) 2,032 Interest expense, net of amounts capitalized (22,452) 315 (3,059) 1,253 (23,943) Gains (losses) on investments, net 8 — — — 8 Equity in earnings (losses) of unconsolidated affiliates, net — 389 (1,556) — (1,167) Equity in earnings (losses) of subsidiaries, net 54,371 (23,636) — (30,735) — Foreign currency transaction gains (losses), net — (46) (6,251) — (6,297) Other, net 1 — 663 — 664 Total other income (expense), net 32,630 (21,636) (8,962) (30,735) (28,703) Income (loss) before income taxes 32,630 78,092 (25,775) (30,735) 54,212 Income tax benefit (provision), net 4,917 (23,721) (1,053) — (19,857) Net income (loss) 37,547 54,371 (26,828) (30,735) 34,355 Less: Net loss (income) attributable to non-controlling interests — — 3,192 — 3,192 Net income (loss) attributable to HSSC $ 37,547 $ 54,371 $ (23,636) $ (30,735) $ 37,547 Comprehensive income (loss): Net income (loss) from continuing operations $ 37,547 $ 54,371 $ (26,828) $ (30,735) $ 34,355 Other comprehensive income (loss), net of tax: Foreign currency translation adjustments — — (30,215) — (30,215) Unrealized gains (losses) on available-for-sale securities (235) — — — (235) Other — — (99) — (99) Amounts reclassified to net income (loss): Realized losses (gains) on available-for-sale securities (5) — — — (5) Equity in other comprehensive income (loss) of subsidiaries, net (24,747) (24,747) — 49,494 — Total other comprehensive income (loss), net of tax (24,987) (24,747) (30,314) 49,494 (30,554) Comprehensive income (loss) 12,560 29,624 (57,142) 18,759 3,801 Less: Comprehensive loss (income) attributable to non-controlling interests — — 8,760 — 8,760 Comprehensive income (loss) attributable to HSSC $ 12,560 $ 29,624 $ (48,382) $ 18,759 $ 12,561 Consolidating Statement of Operations and Comprehensive Income (Loss) For the Nine Months Ended September 30, 2022 Hughes Satellite Systems Corporation Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Total Revenue: Services and other revenue $ — $ 1,016,575 $ 242,844 $ (18,853) $ 1,240,566 Equipment revenue — 260,913 18,367 (15,939) 263,341 Total revenue — 1,277,488 261,211 (34,792) 1,503,907 Costs and expenses: Cost of sales - services and other (exclusive of depreciation and amortization) — 321,501 126,025 (22,237) 425,289 Cost of sales - equipment (exclusive of depreciation and amortization) — 212,955 11,693 (11,167) 213,481 Selling, general and administrative expenses — 261,154 64,195 (1,388) 323,961 Research and development expenses — 25,298 264 — 25,562 Depreciation and amortization — 222,381 104,809 — 327,190 Total costs and expenses — 1,043,289 306,986 (34,792) 1,315,483 Operating income (loss) — 234,199 (45,775) — 188,424 Other income (expense): Interest income 12,049 4,052 3,146 (3,807) 15,440 Interest expense, net of amounts capitalized (67,380) 2,843 (8,531) 3,807 (69,261) Gains (losses) on investments, net (3) 217 — — 214 Equity in earnings (losses) of unconsolidated affiliates, net 319 440 (5,200) — (4,441) Equity in earnings (losses) of subsidiaries, net 136,889 (52,582) — (84,307) — Foreign currency transaction gains (losses), net — 5,775 (4,085) — 1,690 Other, net — (271) (413) — (684) Total other income (expense), net 81,874 (39,526) (15,083) (84,307) (57,042) Income (loss) before income taxes 81,874 194,673 (60,858) (84,307) 131,382 Income tax benefit (provision), net 12,577 (57,784) (460) — (45,667) Net income (loss) 94,451 136,889 (61,318) (84,307) 85,715 Less: Net loss (income) attributable to non-controlling interests — — 8,736 — 8,736 Net income (loss) attributable to HSSC $ 94,451 $ 136,889 $ (52,582) $ (84,307) $ 94,451 Comprehensive income (loss): Net income (loss) $ 94,451 $ 136,889 $ (61,318) $ (84,307) $ 85,715 Other comprehensive income (loss), net of tax: Foreign currency translation adjustments — — (8,909) — (8,909) Unrealized gains (losses) on available-for-sale securities (189) — — — (189) Amounts reclassified to net income (loss): Realized losses (gains) on available-for-sale debt securities 3 — — — 3 Equity in other comprehensive income (loss) of subsidiaries, net (9,217) (9,217) — 18,434 — Total other comprehensive income (loss), net of tax (9,403) (9,217) (8,909) 18,434 (9,095) Comprehensive income (loss) 85,048 127,672 (70,227) (65,873) 76,620 Less: Comprehensive loss (income) attributable to non-controlling interests — — 8,427 — 8,427 Comprehensive income (loss) attributable to HSSC $ 85,048 $ 127,672 $ (61,800) $ (65,873) $ 85,047 Consolidating Statement of Operations and Comprehensive Income (Loss) For the Nine Months Ended September 30, 2021 Hughes Satellite Systems Corporation Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Total Revenue: Services and other revenue $ — $ 1,087,981 $ 239,052 $ (26,077) $ 1,300,956 Equipment revenue — 209,681 19,241 (36,207) 192,715 Total revenue — 1,297,662 258,293 (62,284) 1,493,671 Costs and expenses: Cost of sales - services and other (exclusive of depreciation and amortization) — 312,353 119,480 (26,695) 405,138 Cost of sales - equipment (exclusive of depreciation and amortization) — 182,464 13,776 (34,272) 161,968 Selling, general and administrative expenses — 246,679 66,479 (1,317) 311,841 Research and development expenses — 22,444 516 — 22,960 Depreciation and amortization — 255,140 93,549 — 348,689 Impairment of long-lived assets — 210 — — 210 Total costs and expenses — 1,019,290 293,800 (62,284) 1,250,806 Operating income (loss) — 278,372 (35,507) — 242,865 Other income (expense): Interest income, net 2,614 3,935 3,251 (3,692) 6,108 Interest expense, net of amounts capitalized (98,180) 621 (9,081) 3,692 (102,948) Gains (losses) on investments, net 2 2,100 — — 2,102 Equity in earnings (losses) of unconsolidated affiliates, net — 1,014 (5,211) — (4,197) Equity in earnings (losses) of subsidiaries, net 169,518 (51,000) — (118,518) — Foreign currency transaction gains (losses), net — (65) (9,057) — (9,122) Other, net (1,938) 3,154 464 — 1,680 Total other income (expense), net 72,016 (40,241) (19,634) (118,518) (106,377) Income (loss) before income taxes 72,016 238,131 (55,141) (118,518) 136,488 Income tax benefit (provision), net 22,048 (68,613) (2,278) — (48,843) Net income (loss) 94,064 169,518 (57,419) (118,518) 87,645 Less: Net loss (income) attributable to non-controlling interests — — 6,419 — 6,419 Net income (loss) attributable to HSSC $ 94,064 $ 169,518 $ (51,000) $ (118,518) $ 94,064 Comprehensive income (loss): Net income (loss) $ 94,064 $ 169,518 $ (57,419) $ (118,518) $ 87,645 Other comprehensive income (loss), net of tax: Foreign currency translation adjustments — — (21,897) — (21,897) Unrealized gains (losses) on available-for-sale securities (205) — — — (205) Other — — (99) — (99) Amounts reclassified to net income (loss): Realized losses (gains) on available-for-sale debt securities (5) — — — (5) Equity in other comprehensive income (loss) of subsidiaries, net (19,159) (19,159) — 38,318 — Total other comprehensive income (loss), net of tax (19,369) (19,159) (21,996) 38,318 (22,206) Comprehensive income (loss) 74,695 150,359 (79,415) (80,200) 65,439 Less: Comprehensive loss (income) attributable to non-controlling interests — — 9,257 — 9,257 Comprehensive income (loss) attributable to HSSC $ 74,695 $ 150,359 $ (70,158) $ (80,200) $ 74,696 Consolidating Statement of Cash Flows For the Nine months ended September 30, 2022 Hughes Satellite Systems Corporation Guarantor Non-Guarantor Eliminations Total Cash flows from operating activities: Net income (loss) $ 94,451 $ 136,889 $ (61,318) $ (84,307) $ 85,715 Adjustments to reconcile net income (loss) to net cash flows from operating activities (167,533) 239,770 103,629 84,307 260,173 Net cash provided by (used for) operating activities (73,082) 376,659 42,311 — 345,888 Cash flows from investing activities: Purchases of marketable investment securities (506,329) — — — (506,329) Sales and maturities of marketable investment securities 866,353 — — — 866,353 Expenditures for property and equipment — (138,855) (37,810) — (176,665) Expenditures for externally marketed software — (16,926) — — (16,926) Distributions (contributions) and advances from (to) subsidiaries, net 237,775 — — (237,775) — India JV formation — (7,892) — — (7,892) Dividend received from unconsolidated affiliate 2,000 — — — 2,000 Net cash provided by (used for) investing activities 599,799 (163,673) (37,810) (237,775) 160,541 Cash flows from financing activities: Payment of finance lease obligations — — (114) — (114) Payment of in-orbit incentive obligations — (2,422) — — (2,422) Dividend paid to EchoStar (100,000) — — — (100,000) Contribution (distributions) and advances (to) from parent, net — (237,775) — 237,775 — Net cash provided by (used for) financing activities (100,000) (240,197) (114) 237,775 (102,536) Effect of exchange rates on cash and cash equivalents — — (3,007) — (3,007) Net increase (decrease) in cash and cash equivalents 426,717 (27,211) 1,380 — 400,886 Cash and cash equivalents, including restricted amounts, beginning of period 324,764 42,550 62,834 — 430,148 Cash and cash equivalents, including restricted amounts, end of period $ 751,481 $ 15,339 $ 64,214 $ — $ 831,034 Consolidating Statement of Cash Flows For the Nine months ended September 30, 2021 Hughes Satellite Systems Corporation Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Total Cash flows from operating activities: Net income (loss) $ 94,064 $ 169,518 $ (57,419) $ (118,518) $ 87,645 Adjustments to reconcile net income (loss) to net cash flows from operating activities (210,681) 352,453 108,585 118,518 368,875 Net cash provided by (used for) operating activities (116,617) 521,971 51,166 — 456,520 Cash flows from investing activities: Purchases of marketable investment securities (1,329,862) — — — (1,329,862) Sales and maturities of marketable investment securities 1,669,757 — — — 1,669,757 Expenditures for property and equipment — (143,726) (84,915) — (228,641) Expenditures for externally marketed software — (25,634) — — (25,634) Distributions (contributions) and advances from (to) subsidiaries, net 317,848 (44,891) — (272,957) — Sales of other investments — 9,451 — — 9,451 Net cash provided by (used for) investing activities 657,743 (204,800) (84,915) (272,957) 95,071 Cash flows from financing activities: Repurchase and maturity of the 2021 Senior Unsecured Notes (901,818) — — — (901,818) Payment of finance lease obligations — — (578) — (578) Payment of in-orbit incentive obligations — (1,800) — — (1,800) Contribution by non-controlling interest holder — — 9,880 — 9,880 Other, net — — (966) — (966) Contribution (distributions) and advances (to) from parent, net — (317,848) 44,891 272,957 — Net cash provided by (used for) financing activities (901,818) (319,648) 53,227 272,957 (895,282) Effect of exchange rates on cash and cash equivalents — — (2,986) — (2,986) Net increase (decrease) in cash and cash equivalents (360,692) (2,477) 16,492 — (346,677) Cash and cash equivalents, including restricted amounts, beginning of period 649,851 46,055 45,391 — 741,297 Cash and cash equivalents, including restricted amounts, end of period $ 289,159 $ 43,578 $ 61,883 $ — $ 394,620 |