SUPPLEMENTAL GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION | SUPPLEMENTAL GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION Consolidating Balance Sheet as of December 31, 2022 Hughes Satellite Systems Corporation Guarantor Non-Guarantor Eliminations Total Assets Current assets: Cash and cash equivalents $ 547,605 $ 25,318 $ 80,209 $ — $ 653,132 Marketable investment securities 799,769 — — — 799,769 Trade accounts receivable and contract assets, net — 168,484 67,852 — 236,336 Other current assets, net 71 1,330,813 284,621 (1,340,303) 275,202 Total current assets 1,347,445 1,524,615 432,682 (1,340,303) 1,964,439 Non-current assets: Property and equipment, net — 1,140,294 235,710 — 1,376,004 Operating lease right-of-use assets — 121,609 29,023 — 150,632 Goodwill — 504,173 28,318 — 532,491 Regulatory authorizations, net — 400,000 8,619 — 408,619 Other intangible assets, net — 12,499 3,199 — 15,698 Other investments, net 8,920 — 74,603 — 83,523 Investment in subsidiaries 3,312,961 358,141 — (3,671,102) — Other non-current assets, net 1,095 261,906 163,165 (140,289) 285,877 Total non-current assets 3,322,976 2,798,622 542,637 (3,811,391) 2,852,844 Total assets $ 4,670,421 $ 4,323,237 $ 975,319 $ (5,151,694) $ 4,817,283 Liabilities and Shareholder's Equity Current liabilities: Trade accounts payable $ 477 $ 85,327 $ 12,425 $ — $ 98,229 Contract liabilities — 115,893 5,846 — 121,739 Accrued expenses and other current liabilities 1,121,740 296,666 315,796 (1,340,303) 393,899 Total current liabilities 1,122,217 497,886 334,067 (1,340,303) 613,867 Non-current liabilities: Long-term debt, net 1,496,777 — — — 1,496,777 Deferred tax liabilities, net — 288,716 1,451 (410) 289,757 Operating lease liabilities — 111,052 24,070 — 135,122 Other non-current liabilities — 113,183 160,593 (139,879) 133,897 Total non-current liabilities 1,496,777 512,951 186,114 (140,289) 2,055,553 Total liabilities 2,618,994 1,010,837 520,181 (1,480,592) 2,669,420 Shareholder's equity: Total Hughes Satellite Systems Corporation shareholder's equity 2,051,427 3,312,400 358,702 (3,671,102) 2,051,427 Non-controlling interests — — 96,436 — 96,436 Total shareholder's equity 2,051,427 3,312,400 455,138 (3,671,102) 2,147,863 Total liabilities and shareholder's equity $ 4,670,421 $ 4,323,237 $ 975,319 $ (5,151,694) $ 4,817,283 Consolidating Balance Sheet as of December 31, 2021 Hughes Satellite Systems Corporation Guarantor Non-Guarantor Eliminations Total Assets Current assets: Cash and cash equivalents $ 324,764 $ 42,550 $ 61,854 $ — $ 429,168 Marketable investment securities 854,502 — — — 854,502 Trade accounts receivable and contract assets, net — 127,350 54,713 — 182,063 Other current assets, net 170,283 1,056,871 94,185 (1,044,495) 276,844 Total current assets 1,349,549 1,226,771 210,752 (1,044,495) 1,742,577 Non-current assets: Property and equipment, net — 1,209,859 313,588 — 1,523,447 Operating lease right-of-use assets — 117,912 30,309 — 148,221 Goodwill — 504,173 6,913 — 511,086 Regulatory authorizations, net — 400,000 8,959 — 408,959 Other intangible assets, net — 13,984 — — 13,984 Other investments, net — 9,600 81,626 — 91,226 Investment in subsidiaries 3,126,926 292,211 — (3,419,137) — Other non-current assets, net 1,191 299,149 97,305 (94,805) 302,840 Total non-current assets 3,128,117 2,846,888 538,700 (3,513,942) 2,999,763 Total assets $ 4,477,666 $ 4,073,659 $ 749,452 $ (4,558,437) $ 4,742,340 Liabilities and Shareholder's Equity Current liabilities: Trade accounts payable $ — $ 92,156 $ 13,321 $ — $ 105,477 Contract liabilities — 134,474 6,869 — 141,343 Accrued expenses and other current liabilities 972,936 218,463 161,975 (1,044,495) 308,879 Total current liabilities 972,936 445,093 182,165 (1,044,495) 555,699 Non-current liabilities: Long-term debt, net 1,495,994 — — — 1,495,994 Deferred tax liabilities, net — 334,148 258 — 334,406 Operating lease liabilities — 108,431 25,570 — 134,001 Other non-current liabilities — 59,623 188,432 (94,804) 153,251 Total non-current liabilities 1,495,994 502,202 214,260 (94,804) 2,117,652 Total liabilities 2,468,930 947,295 396,425 (1,139,299) 2,673,351 Shareholder's equity: Total Hughes Satellite Systems Corporation shareholder's equity 2,008,736 3,126,364 292,774 (3,419,138) 2,008,736 Non-controlling interests — — 60,253 — 60,253 Total shareholder's equity 2,008,736 3,126,364 353,027 (3,419,138) 2,068,989 Total liabilities and shareholder's equity $ 4,477,666 $ 4,073,659 $ 749,452 $ (4,558,437) $ 4,742,340 Consolidating Statement of Operations and Comprehensive Income (Loss) For the Year Ended December 31, 2022 Hughes Satellite Systems Corporation Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Total Revenue: Services and other revenue $ — $ 1,336,782 $ 317,935 $ (25,523) $ 1,629,194 Equipment revenue — 360,656 34,071 (20,578) 374,149 Total revenue — 1,697,438 352,006 (46,101) 2,003,343 Costs and expenses: Cost of sales - services and other (exclusive of depreciation and amortization) — 419,074 173,385 (29,610) 562,849 Cost of sales - equipment (exclusive of depreciation and amortization) — 285,665 21,208 (14,583) 292,290 Selling, general and administrative expenses — 346,392 85,393 (1,908) 429,877 Research and development expenses — 32,447 363 — 32,810 Depreciation and amortization — 293,330 137,735 — 431,065 Total costs and expenses — 1,376,908 418,084 (46,101) 1,748,891 Operating income (loss) — 320,530 (66,078) — 254,452 Other income (expense): Interest income 25,801 5,345 4,655 (4,989) 30,812 Interest expense, net of amounts capitalized (89,846) 4,170 (11,699) 4,989 (92,386) Gains (losses) on investments, net 28 217 — — 245 Equity in earnings (losses) of unconsolidated affiliates, net 880 440 (7,023) — (5,703) Equity in earnings (losses) of subsidiaries, net 193,023 (53,571) — (139,452) — Foreign currency transaction gains (losses), net — 6,704 (688) — 6,016 Other, net — (28,397) 28,312 — (85) Total other income (expense), net 129,886 (65,092) 13,557 (139,452) (61,101) Income (loss) before income taxes 129,886 255,438 (52,521) (139,452) 193,351 Income tax benefit (provision), net 19,527 (62,415) (11,553) — (54,441) Net income (loss) 149,413 193,023 (64,074) (139,452) 138,910 Less: Net loss (income) attributable to non-controlling interests — — 10,503 — 10,503 Net income (loss) attributable to HSSC $ 149,413 $ 193,023 $ (53,571) $ (139,452) $ 149,413 Comprehensive income (loss): Net income (loss) $ 149,413 $ 193,023 $ (64,074) $ (139,452) $ 138,910 Other comprehensive income (loss), net of tax: Foreign currency translation adjustments — — 5,475 — 5,475 Unrealized gains (losses) on available-for-sale securities (553) — — — (553) Amounts reclassified to net income (loss): Realized losses (gains) on available-for-sale debt securities (17) — — — (17) Equity in other comprehensive income (loss) of subsidiaries, net 3,770 3,770 — (7,540) — Total other comprehensive income (loss), net of tax 3,200 3,770 5,475 (7,540) 4,905 Comprehensive income (loss) 152,613 196,793 (58,599) (146,992) 143,815 Less: Comprehensive loss (income) attributable to non-controlling interests — — 8,795 — 8,795 Comprehensive income (loss) attributable to HSSC $ 152,613 $ 196,793 $ (49,804) $ (146,992) $ 152,610 Consolidating Statement of Operations and Comprehensive Income (Loss) For the Year Ended December 31, 2021 Hughes Satellite Systems Corporation Guarantor Non-Guarantor Eliminations Total Revenue: Services and other revenue $ — $ 1,428,960 $ 317,948 $ (22,609) $ 1,724,299 Equipment revenue — 284,139 26,041 (39,753) 270,427 Total revenue — 1,713,099 343,989 (62,362) 1,994,726 Costs and expenses: Cost of sales - services and other (exclusive of depreciation and amortization) — 420,767 147,660 (23,512) 544,915 Cost of sales - equipment (exclusive of depreciation and amortization) — 251,195 17,938 (37,173) 231,960 Selling, general and administrative expenses — 331,973 91,939 (1,677) 422,235 Research and development expenses — 31,159 618 — 31,777 Depreciation and amortization — 333,618 130,528 — 464,146 Impairment of long-lived assets — 210 — — 210 Total costs and expenses — 1,368,922 388,683 (62,362) 1,695,243 Operating income (loss) — 344,177 (44,694) — 299,483 Other income (expense): Interest income, net 3,367 5,270 4,460 (4,951) 8,146 Interest expense, net of amounts capitalized (120,635) 1,189 (12,004) 4,951 (126,499) Gains (losses) on investments, net 2 2,101 — — 2,103 Equity in earnings (losses) of unconsolidated affiliates, net — 1,714 (7,061) — (5,347) Equity in earnings (losses) of subsidiaries, net 207,895 (65,083) — (142,812) — Foreign currency transaction gains (losses), net — (72) (11,422) — (11,494) Other, net (1,938) 3,380 (106) — 1,336 Total other income (expense), net 88,691 (51,501) (26,133) (142,812) (131,755) Income (loss) before income taxes 88,691 292,676 (70,827) (142,812) 167,728 Income tax benefit (provision), net 32,080 (84,781) (4,410) — (57,111) Net income (loss) 120,771 207,895 (75,237) (142,812) 110,617 Less: Net loss (income) attributable to non-controlling interests — — 10,154 — 10,154 Net income (loss) attributable to HSSC $ 120,771 $ 207,895 $ (65,083) $ (142,812) $ 120,771 Comprehensive income (loss): Net income (loss) $ 120,771 $ 207,895 $ (75,237) $ (142,812) $ 110,617 Other comprehensive income (loss), net of tax: Foreign currency translation adjustments — — (31,317) — (31,317) Unrealized gains (losses) on available-for-sale securities 490 — — — 490 Other — — (98) — (98) Amounts reclassified to net income (loss): Realized losses (gains) on available-for-sale debt securities (5) — — — (5) Equity in other comprehensive income (loss) of subsidiaries, net (27,026) (27,026) — 54,052 — Total other comprehensive income (loss), net of tax (26,541) (27,026) (31,415) 54,052 (30,930) Comprehensive income (loss) 94,230 180,869 (106,652) (88,760) 79,687 Less: Comprehensive loss (income) attributable to non-controlling interests — — 14,543 — 14,543 Comprehensive income (loss) attributable to HSSC $ 94,230 $ 180,869 $ (92,109) $ (88,760) $ 94,230 Consolidating Statement of Operations and Comprehensive Income (Loss) For the Year Ended December 31, 2020 Hughes Satellite Systems Corporation Guarantor Non-Guarantor Eliminations Total Revenue: Services and other revenue $ — $ 1,452,180 $ 274,926 $ (35,349) $ 1,691,757 Equipment revenue — 256,090 26,520 (77,009) 205,601 Total revenue — 1,708,270 301,446 (112,358) 1,897,358 Costs and expenses: Cost of sales - services and other (exclusive of depreciation and amortization) — 443,806 162,561 (33,730) 572,637 Cost of sales - equipment (exclusive of depreciation and amortization) — 223,086 20,352 (77,009) 166,429 Selling, general and administrative expenses — 359,151 75,876 (1,619) 433,408 Research and development expenses — 28,846 602 — 29,448 Depreciation and amortization — 391,319 107,557 — 498,876 Impairment of long-lived assets — — — — — Total costs and expenses — 1,446,208 366,948 (112,358) 1,700,798 Operating income (loss) — 262,062 (65,502) — 196,560 Other income (expense): Interest income, net 14,843 4,049 3,711 (3,801) 18,802 Interest expense, net of amounts capitalized (162,012) (2,691) (11,564) 3,801 (172,466) Gains (losses) on investments, net (82) (150) — — (232) Equity in earnings (losses) of unconsolidated affiliates, net — (6,116) — — (6,116) Equity in earnings (losses) of subsidiaries, net 121,688 (68,916) — (52,772) — Foreign currency transaction gains (losses), net — (269) 3,696 — 3,427 Other, net — (645) 359 — (286) Total other income (expense), net (25,563) (74,738) (3,798) (52,772) (156,871) Income (loss) before income taxes (25,563) 187,324 (69,300) (52,772) 39,689 Income tax benefit (provision), net 34,888 (65,435) (11,571) — (42,118) Net income (loss) 9,325 121,889 (80,871) (52,772) (2,429) Less: Net loss (income) attributable to non-controlling interests — — 11,754 — 11,754 Net income (loss) attributable to HSSC $ 9,325 $ 121,889 $ (69,117) $ (52,772) $ 9,325 Comprehensive income (loss): Net income (loss) $ 9,325 $ 121,889 $ (80,871) $ (52,772) $ (2,429) Other comprehensive income (loss), net of tax: Foreign currency translation adjustments — — (77,646) — (77,646) Unrealized gains (losses) on available-for-sale securities (192) — — — (192) Other — — (4) — (4) Amounts reclassified to net income (loss): Realized losses (gains) on available-for-sale debt securities (1) — — — (1) Equity in other comprehensive income (loss) of subsidiaries, net (62,012) (62,012) — 124,024 — Total other comprehensive income (loss), net of tax (62,205) (62,012) (77,650) 124,024 (77,843) Comprehensive income (loss) (52,880) 59,877 (158,521) 71,252 (80,272) Less: Comprehensive loss (income) attributable to non-controlling interests — — 27,392 — 27,392 Comprehensive income (loss) attributable to HSSC $ (52,880) $ 59,877 $ (131,129) $ 71,252 $ (52,880) Consolidating Statement of Cash Flows For the Year Ended December 31, 2022 Hughes Satellite Systems Corporation Guarantor Non-Guarantor Eliminations Total Cash flows from operating activities: Net income (loss) $ 149,413 $ 193,023 $ (64,074) $ (139,452) $ 138,910 Adjustments to reconcile net income (loss) to net cash flows from operating activities (205,763) 335,155 131,098 139,452 399,942 Net cash provided by (used for) operating activities (56,350) 528,178 67,024 — 538,852 Cash flows from investing activities: Purchases of marketable investment securities (986,736) — — — (986,736) Sales and maturities of marketable investment securities 1,045,950 — — — 1,045,950 Expenditures for property and equipment — (193,449) (45,954) — (239,403) Expenditures for externally marketed software — (23,105) — — (23,105) Distributions (contributions) and advances from (to) subsidiaries, net 317,977 — — (317,977) — India JV formation — (7,892) — — (7,892) Dividend received from unconsolidated affiliate 2,000 — — — 2,000 Net cash provided by (used for) investing activities 379,191 (224,446) (45,954) (317,977) (209,186) Cash flows from financing activities: Payment of finance lease obligations — — (120) — (120) Payment of in-orbit incentive obligations — (2,988) — — (2,988) Dividend paid to EchoStar (100,000) — — — (100,000) Contribution (distributions) and advances (to) from parent, net — (317,977) — 317,977 — Net cash provided by (used for) financing activities (100,000) (320,965) (120) 317,977 (103,108) Effect of exchange rates on cash and cash equivalents — — (2,233) — (2,233) Net increase (decrease) in cash and cash equivalents 222,841 (17,233) 18,717 — 224,325 Cash and cash equivalents, including restricted amounts, beginning of period 324,764 42,549 62,835 — 430,148 Cash and cash equivalents, including restricted amounts, end of period $ 547,605 $ 25,316 $ 81,552 $ — $ 654,473 Consolidating Statement of Cash Flows For the Year Ended December 31, 2021 Hughes Satellite Systems Corporation Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Total Cash flows from operating activities: Net income (loss) $ 120,771 $ 207,895 $ (75,237) $ (142,812) $ 110,617 Adjustments to reconcile net income (loss) to net cash flows from operating activities (213,342) 479,663 142,561 142,812 551,694 Net cash provided by (used for) operating activities (92,571) 687,558 67,324 — 662,311 Cash flows from investing activities: Purchases of marketable investment securities (1,517,849) — — — (1,517,849) Sales and maturities of marketable investment securities 1,864,186 — — — 1,864,186 Expenditures for property and equipment — (196,902) (99,401) — (296,303) Expenditures for externally marketed software — (33,543) — — (33,543) Distributions (contributions) and advances from (to) subsidiaries, net 422,965 (44,891) — (378,074) — Sales of other investments — 9,451 — — 9,451 Net cash provided by (used for) investing activities 769,302 (265,885) (99,401) (378,074) 25,942 Cash flows from financing activities: Repurchase and maturity of the 2021 Senior Unsecured Notes (901,818) — — — (901,818) Payment of finance lease obligations — — (670) — (670) Payment of in-orbit incentive obligations — (2,214) — — (2,214) Contribution by non-controlling interest holder — — 9,880 — 9,880 Dividend paid to EchoStar (100,000) — — — (100,000) Other, net — — (966) — (966) Contribution (distributions) and advances (to) from parent, net — (422,965) 44,891 378,074 — Net cash provided by (used for) financing activities (1,001,818) (425,179) 53,135 378,074 (995,788) Effect of exchange rates on cash and cash equivalents — — (3,614) — (3,614) Net increase (decrease) in cash and cash equivalents (325,087) (3,506) 17,444 — (311,149) Cash and cash equivalents, including restricted amounts, beginning of period 649,851 46,055 45,391 — 741,297 Cash and cash equivalents, including restricted amounts, end of period $ 324,764 $ 42,549 $ 62,835 $ — $ 430,148 Consolidating Statement of Cash Flows For the Year Ended December 31, 2020 Hughes Satellite Systems Corporation Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Total Cash flows from operating activities: Net income (loss) $ 9,325 $ 121,889 $ (80,871) $ (52,772) $ (2,429) Adjustments to reconcile net income (loss) to net cash flows from operating activities (108,780) 480,249 106,528 52,772 530,769 Net cash provided by (used for) operating activities (99,455) 602,138 25,657 — 528,340 Cash flows from investing activities: Purchases of marketable investment securities (2,035,712) — — — (2,035,712) Sales and maturities of marketable investment securities 1,482,704 — — — 1,482,704 Expenditures for property and equipment — (202,083) (153,155) — (355,238) Expenditures for externally marketed software — (38,655) — — (38,655) Distributions (contributions) and advances from (to) subsidiaries, net 244,411 (101,718) — (142,693) — Sales of other investments — — — — — Net cash provided by (used for) investing activities (308,597) (342,456) (153,155) (142,693) (946,901) Cash flows from financing activities: Payment of finance lease obligations — — (811) — (811) Payment of in-orbit incentive obligations — (1,554) — — (1,554) Contribution by non-controlling interest holder — — 18,241 — 18,241 Other, net — — 998 — 998 Contribution (distributions) and advances (to) from parent, net — (244,411) 101,718 142,693 — Net cash provided by (used for) financing activities — (245,965) 120,146 142,693 16,874 Effect of exchange rates on cash and cash equivalents — — 2,662 — 2,662 Net increase (decrease) in cash and cash equivalents (408,052) 13,717 (4,690) — (399,025) Cash and cash equivalents, including restricted amounts, beginning of period 1,057,903 32,338 50,081 — 1,140,322 Cash and cash equivalents, including restricted amounts, end of period $ 649,851 $ 46,055 $ 45,391 $ — $ 741,297 |