SUPPLEMENTAL GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION | SUPPLEMENTAL GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION Consolidating Balance Sheet as of March 31, 2023 Hughes Satellite Systems Corporation Guarantor Non-Guarantor Eliminations Total Assets Current assets: Cash and cash equivalents $ 737,159 $ 18,446 $ 86,569 $ — $ 842,174 Marketable investment securities 613,012 — — — 613,012 Trade accounts receivable and contract assets, net — 180,575 71,291 — 251,866 Other current assets, net 32 1,367,965 291,762 (1,371,529) 288,230 Total current assets 1,350,203 1,566,986 449,622 (1,371,529) 1,995,282 Non-current assets: Property and equipment, net — 1,116,319 225,907 — 1,342,226 Operating lease right-of-use assets — 118,325 28,520 — 146,845 Goodwill — 504,173 28,685 — 532,858 Regulatory authorizations, net — 400,000 8,949 — 408,949 Other intangible assets, net — 12,128 3,023 — 15,151 Other investments, net 9,392 — 73,579 — 82,971 Investment in subsidiaries 3,353,739 358,410 — (3,712,149) — Other non-current assets, net 1,096 255,274 157,239 (131,988) 281,621 Total non-current assets 3,364,227 2,764,629 525,902 (3,844,137) 2,810,621 Total assets $ 4,714,430 $ 4,331,615 $ 975,524 $ (5,215,666) $ 4,805,903 Liabilities and Shareholder's Equity Current liabilities: Trade accounts payable $ — $ 73,100 $ 10,653 $ — $ 83,753 Contract liabilities — 124,395 4,897 — 129,292 Accrued expenses and other current liabilities 1,129,837 273,508 328,710 (1,371,529) 360,526 Total current liabilities 1,129,837 471,003 344,260 (1,371,529) 573,571 Non-current liabilities: Long-term debt, net 1,496,981 — — — 1,496,981 Deferred tax liabilities, net — 294,082 1,451 (396) 295,137 Operating lease liabilities — 107,561 23,530 — 131,091 Other non-current liabilities — 105,791 150,129 (131,592) 124,328 Total non-current liabilities 1,496,981 507,434 175,110 (131,988) 2,047,537 Total liabilities 2,626,818 978,437 519,370 (1,503,517) 2,621,108 Shareholder's equity: Total Hughes Satellite Systems Corporation shareholder's equity 2,087,612 3,353,178 358,971 (3,712,149) 2,087,612 Non-controlling interests — — 97,183 — 97,183 Total shareholder's equity 2,087,612 3,353,178 456,154 (3,712,149) 2,184,795 Total liabilities and shareholder's equity $ 4,714,430 $ 4,331,615 $ 975,524 $ (5,215,666) $ 4,805,903 Consolidating Balance Sheet as of December 31, 2022 Hughes Satellite Systems Corporation Guarantor Non-Guarantor Eliminations Total Assets Current assets: Cash and cash equivalents $ 547,605 $ 25,318 $ 80,209 $ — $ 653,132 Marketable investment securities 799,769 — — — 799,769 Trade accounts receivable and contract assets, net — 168,484 67,852 — 236,336 Other current assets, net 71 1,330,813 284,621 (1,340,303) 275,202 Total current assets 1,347,445 1,524,615 432,682 (1,340,303) 1,964,439 Non-current assets: Property and equipment, net — 1,140,294 235,710 — 1,376,004 Operating lease right-of-use assets — 121,609 29,023 — 150,632 Goodwill — 504,173 28,318 — 532,491 Regulatory authorizations, net — 400,000 8,619 — 408,619 Other intangible assets, net — 12,499 3,199 — 15,698 Other investments, net 8,920 — 74,603 — 83,523 Investment in subsidiaries 3,312,961 358,141 — (3,671,102) — Other non-current assets, net 1,095 261,906 163,165 (140,289) 285,877 Total non-current assets 3,322,976 2,798,622 542,637 (3,811,391) 2,852,844 Total assets $ 4,670,421 $ 4,323,237 $ 975,319 $ (5,151,694) $ 4,817,283 Liabilities and Shareholder's Equity Current liabilities: Trade accounts payable $ 477 $ 85,327 $ 12,425 $ — $ 98,229 Contract liabilities — 115,893 5,846 — 121,739 Accrued expenses and other current liabilities 1,121,740 296,666 315,796 (1,340,303) 393,899 Total current liabilities 1,122,217 497,886 334,067 (1,340,303) 613,867 Non-current liabilities: Long-term debt, net 1,496,777 — — — 1,496,777 Deferred tax liabilities, net — 288,716 1,451 (410) 289,757 Operating lease liabilities — 111,052 24,070 — 135,122 Other non-current liabilities — 113,183 160,593 (139,879) 133,897 Total non-current liabilities 1,496,777 512,951 186,114 (140,289) 2,055,553 Total liabilities 2,618,994 1,010,837 520,181 (1,480,592) 2,669,420 Shareholder's equity: Total Hughes Satellite Systems Corporation shareholder's equity 2,051,427 3,312,400 358,702 (3,671,102) 2,051,427 Non-controlling interests — — 96,436 — 96,436 Total shareholder's equity 2,051,427 3,312,400 455,138 (3,671,102) 2,147,863 Total liabilities and shareholder's equity $ 4,670,421 $ 4,323,237 $ 975,319 $ (5,151,694) $ 4,817,283 Consolidating Statement of Operations and Comprehensive Income (Loss) For the Three Months Ended March 31, 2023 Hughes Satellite Systems Corporation Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Total Revenue: Services and other revenue $ — $ 306,897 $ 76,042 $ (7,185) $ 375,754 Equipment revenue — 57,983 7,968 (3,881) 62,070 Total revenue — 364,880 84,010 (11,066) 437,824 Costs and expenses: Cost of sales - services and other (exclusive of depreciation and amortization) — 99,575 41,629 (7,165) 134,039 Cost of sales - equipment (exclusive of depreciation and amortization) — 49,374 5,618 (3,321) 51,671 Selling, general and administrative expenses 270 85,069 19,340 (580) 104,099 Research and development expenses — 8,186 70 — 8,256 Depreciation and amortization — 69,725 26,626 — 96,351 Total costs and expenses 270 311,929 93,283 (11,066) 394,416 Operating income (loss) (270) 52,951 (9,273) — 43,408 Other income (expense): Interest income 16,426 1,055 1,349 (882) 17,948 Interest expense, net of amounts capitalized (22,469) 1,514 (2,454) 882 (22,527) Gains (losses) on investments, net (3) — — — (3) Equity in earnings (losses) of unconsolidated affiliates, net 473 — (1,024) — (551) Equity in earnings (losses) of subsidiaries, net 32,354 (7,143) — (25,211) — Foreign currency transaction gains (losses), net — (547) 3,577 — 3,030 Other, net — — 29 — 29 Total other income (expense), net 26,781 (5,121) 1,477 (25,211) (2,074) Income (loss) before income taxes 26,511 47,830 (7,796) (25,211) 41,334 Income tax benefit (provision), net 1,338 (15,476) (568) — (14,706) Net income (loss) 27,849 32,354 (8,364) (25,211) 26,628 Less: Net loss (income) attributable to non-controlling interests — — 1,221 — 1,221 Net income (loss) attributable to HSSC $ 27,849 $ 32,354 $ (7,143) $ (25,211) $ 27,849 Comprehensive income (loss): Net income (loss) $ 27,849 $ 32,354 $ (8,364) $ (25,211) $ 26,628 Other comprehensive income (loss), net of tax: Foreign currency translation adjustments — — 9,296 — 9,296 Unrealized gains (losses) on available-for-sale securities (88) — — — (88) Amounts reclassified to net income (loss): Equity in other comprehensive income (loss) of subsidiaries, net 7,328 7,328 — (14,656) — Total other comprehensive income (loss), net of tax 7,240 7,328 9,296 (14,656) 9,208 Comprehensive income (loss) 35,089 39,682 932 (39,867) 35,836 Less: Comprehensive loss (income) attributable to non-controlling interests — — (747) — (747) Comprehensive income (loss) attributable to HSSC $ 35,089 $ 39,682 $ 185 $ (39,867) $ 35,089 Consolidating Statement of Operations and Comprehensive Income (Loss) For the Three Months Ended March 31, 2022 Hughes Satellite Systems Corporation Guarantor Non-Guarantor Eliminations Total Revenue: Services and other revenue $ — $ 344,278 $ 82,683 $ (6,020) $ 420,941 Equipment revenue — 82,985 6,033 (6,301) 82,717 Total revenue — 427,263 88,716 (12,321) 503,658 Costs and expenses: Cost of sales - services and other (exclusive of depreciation and amortization) — 105,621 41,857 (8,124) 139,354 Cost of sales - equipment (exclusive of depreciation and amortization) — 69,418 3,433 (3,746) 69,105 Selling, general and administrative expenses — 90,634 21,435 (451) 111,618 Research and development expenses — 7,536 80 — 7,616 Depreciation and amortization — 78,306 35,372 — 113,678 Impairment of long-lived assets — — — — — Total costs and expenses — 351,515 102,177 (12,321) 441,371 Operating income (loss) — 75,748 (13,461) — 62,287 Other income (expense): Interest income, net 1,126 1,345 1,073 (1,264) 2,280 Interest expense, net of amounts capitalized (22,457) 824 (3,009) 1,264 (23,378) Gains (losses) on investments, net — — — — — Equity in earnings (losses) of unconsolidated affiliates, net — 102 (1,816) — (1,714) Equity in earnings (losses) of subsidiaries, net 49,756 (9,842) — (39,914) — Foreign currency transaction gains (losses), net — 897 5,758 — 6,655 Other, net — (55) (134) — (189) Total other income (expense), net 28,425 (6,729) 1,872 (39,914) (16,346) Income (loss) before income taxes 28,425 69,019 (11,589) (39,914) 45,941 Income tax benefit (provision), net 4,876 (19,263) (741) — (15,128) Net income (loss) 33,301 49,756 (12,330) (39,914) 30,813 Less: Net loss (income) attributable to non-controlling interests — — 2,488 — 2,488 Net income (loss) attributable to HSSC $ 33,301 $ 49,756 $ (9,842) $ (39,914) $ 33,301 Comprehensive income (loss): Net income (loss) $ 33,301 $ 49,756 $ (12,330) $ (39,914) $ 30,813 Other comprehensive income (loss), net of tax: Foreign currency translation adjustments — — 46,686 — 46,686 Unrealized gains (losses) on available-for-sale securities (470) — — — (470) Amounts reclassified to net income (loss): Equity in other comprehensive income (loss) of subsidiaries, net 37,130 37,130 — (74,260) — Total other comprehensive income (loss), net of tax 36,660 37,130 46,686 (74,260) 46,216 Comprehensive income (loss) 69,961 86,886 34,356 (114,174) 77,029 Less: Comprehensive loss (income) attributable to non-controlling interests — — (7,068) — (7,068) Comprehensive income (loss) attributable to HSSC $ 69,961 $ 86,886 $ 27,288 $ (114,174) $ 69,961 Consolidating Statement of Cash Flows For the Three months ended March 31, 2023 Hughes Satellite Systems Corporation Guarantor Non-Guarantor Eliminations Total Cash flows from operating activities: Net income (loss) $ 27,849 $ 32,354 $ (8,364) $ (25,211) $ 26,628 Adjustments to reconcile net income (loss) to cash flows provided by (used for) operating activities: (62,296) 37,279 21,972 25,211 22,166 Net cash provided by (used for) operating activities (34,447) 69,633 13,608 — 48,794 Cash flows from investing activities: Purchases of marketable investment securities (226,068) — — — (226,068) Sales and maturities of marketable investment securities 420,411 — — — 420,411 Expenditures for property and equipment — (38,051) (8,974) — (47,025) Expenditures for externally marketed software — (6,962) — — (6,962) Distributions (contributions) and advances from (to) subsidiaries, net 29,659 — — (29,659) — Net cash provided by (used for) investing activities 224,002 (45,013) (8,974) (29,659) 140,356 Cash flows from financing activities: Payment of in-orbit incentive obligations — (1,834) — — (1,834) Contribution (distributions) and advances (to) from parent, net — (29,659) — 29,659 — Net cash provided by (used for) financing activities — (31,493) — 29,659 (1,834) Effect of exchange rates on cash and cash equivalents — — 1,669 — 1,669 Net increase (decrease) in cash and cash equivalents 189,555 (6,873) 6,303 — 188,985 Cash and cash equivalents, including restricted amounts, beginning of period 547,605 25,318 81,550 — 654,473 Cash and cash equivalents, including restricted amounts, end of period $ 737,160 $ 18,445 $ 87,853 $ — $ 843,458 Consolidating Statement of Cash Flows For the Three months ended March 31, 2022 Hughes Satellite Systems Corporation Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Total Cash flows from operating activities: Net income (loss) $ 33,301 $ 49,756 $ (12,330) $ (39,914) $ 30,813 Adjustments to reconcile net income (loss) to cash flows provided by (used for) operating activities: (179,357) 172,734 41,080 39,914 74,371 Net cash provided by (used for) operating activities (146,056) 222,490 28,750 — 105,184 Cash flows from investing activities: Purchases of marketable investment securities (76,228) — — — (76,228) Sales and maturities of marketable investment securities 485,730 — — — 485,730 Expenditures for property and equipment — (46,491) (14,530) — (61,021) Expenditures for externally marketed software — (5,093) — — (5,093) Distributions (contributions) and advances from (to) subsidiaries, net 182,738 — — (182,738) — India JV formation — (7,892) — — (7,892) Net cash provided by (used for) investing activities 592,240 (59,476) (14,530) (182,738) 335,496 Cash flows from financing activities: Payment of finance lease obligations — — (85) — (85) Payment of in-orbit incentive obligations — (1,444) — — (1,444) Dividend paid to EchoStar (100,000) — — — (100,000) Contribution (distributions) and advances (to) from parent, net — (182,738) — 182,738 — Net cash provided by (used for) financing activities (100,000) (184,182) (85) 182,738 (101,529) Effect of exchange rates on cash and cash equivalents — — 3,490 — 3,490 Net increase (decrease) in cash and cash equivalents 346,184 (21,168) 17,625 — 342,641 Cash and cash equivalents, including restricted amounts, beginning of period 324,764 42,550 62,834 — 430,148 Cash and cash equivalents, including restricted amounts, end of period $ 670,948 $ 21,382 $ 80,459 $ — $ 772,789 |