SUPPLEMENTAL GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION | SUPPLEMENTAL GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION Certain of our wholly-owned subsidiaries (together, the “Guarantor Subsidiaries”) have fully and unconditionally guaranteed, on a joint and several basis, the obligations of our Notes. See Note 8. Long-term Debt for further information on our Notes. In lieu of separate financial statements of the Guarantor Subsidiaries, accompanying consolidating financial information prepared in accordance with Rule 3-10(f) of Regulation S-X is presented below, including the accompanying balance sheet information, the accompanying statement of operations and comprehensive income (loss) information and the accompanying statement of cash flows information of HSSC, the Guarantor Subsidiaries on a combined basis and the non-guarantor subsidiaries of HSSC on a combined basis and the eliminations necessary to arrive at the corresponding information of HSSC on a consolidated basis. The indentures governing our Notes contain restrictive covenants that, among other things, impose limitations on our ability and the ability of certain of our subsidiaries to pay dividends or make distributions, incur additional debt, make certain investments, create liens or enter into sale and leaseback transactions, merge or consolidate with another company, transfer and sell assets, enter into transactions with affiliates or allow to exist certain restrictions on the ability to pay dividends, make distributions, make other payments, or transfer assets. The accompanying consolidating financial information (amounts in thousands) presented below should be read in conjunction with our Consolidated Financial Statements and notes thereto included herein. Consolidating Balance Sheet as of September 30, 2023 Hughes Satellite Systems Corporation Guarantor Non-Guarantor Eliminations Total Assets Current assets: Cash and cash equivalents $ 818,287 $ 22,668 $ 84,291 $ — $ 925,246 Marketable investment securities 694,582 — — — 694,582 Trade accounts receivable and contract assets, net — 161,502 73,900 — 235,402 Other current assets, net 2,568 1,553,719 272,203 (1,524,518) 303,972 Total current assets 1,515,437 1,737,889 430,394 (1,524,518) 2,159,202 Non-current assets: Property and equipment, net — 1,083,111 184,293 — 1,267,404 Operating lease right-of-use assets — 115,642 27,331 — 142,973 Goodwill — 504,173 28,537 — 532,710 Regulatory authorizations, net — 400,000 8,148 — 408,148 Other intangible assets, net — 11,385 2,590 — 13,975 Other investments, net 8,659 — 36,389 — 45,048 Investment in subsidiaries 3,391,070 297,836 — (3,688,906) — Other non-current assets, net 1,112 260,847 163,329 (129,455) 295,833 Total non-current assets 3,400,841 2,672,994 450,617 (3,818,361) 2,706,091 Total assets $ 4,916,278 $ 4,410,883 $ 881,011 $ (5,342,879) $ 4,865,293 Liabilities and Shareholder's Equity Current liabilities: Trade accounts payable $ 1 $ 67,587 $ 11,846 $ — $ 79,434 Contract liabilities — 117,993 4,295 — 122,288 Accrued expenses and other current liabilities 1,297,696 323,497 300,866 (1,524,518) 397,541 Total current liabilities 1,297,697 509,077 317,007 (1,524,518) 599,263 Non-current liabilities: Long-term debt, net 1,497,396 — — — 1,497,396 Deferred tax liabilities, net — 300,160 1,451 (591) 301,020 Operating lease liabilities — 104,835 22,279 — 127,114 Other non-current liabilities — 106,302 149,487 (128,864) 126,925 Total non-current liabilities 1,497,396 511,297 173,217 (129,455) 2,052,455 Total liabilities 2,795,093 1,020,374 490,224 (1,653,973) 2,651,718 Shareholder's equity: Total Hughes Satellite Systems Corporation shareholder's equity 2,121,185 3,390,509 298,397 (3,688,906) 2,121,185 Non-controlling interests — — 92,390 — 92,390 Total shareholder's equity 2,121,185 3,390,509 390,787 (3,688,906) 2,213,575 Total liabilities and shareholder's equity $ 4,916,278 $ 4,410,883 $ 881,011 $ (5,342,879) $ 4,865,293 Consolidating Balance Sheet as of December 31, 2022 Hughes Satellite Systems Corporation Guarantor Non-Guarantor Eliminations Total Assets Current assets: Cash and cash equivalents $ 547,605 $ 25,318 $ 80,209 $ — $ 653,132 Marketable investment securities 799,769 — — — 799,769 Trade accounts receivable and contract assets, net — 168,484 67,852 — 236,336 Other current assets, net 71 1,330,813 284,621 (1,340,303) 275,202 Total current assets 1,347,445 1,524,615 432,682 (1,340,303) 1,964,439 Non-current assets: Property and equipment, net — 1,140,294 235,710 — 1,376,004 Operating lease right-of-use assets — 121,609 29,023 — 150,632 Goodwill — 504,173 28,318 — 532,491 Regulatory authorizations, net — 400,000 8,619 — 408,619 Other intangible assets, net — 12,499 3,199 — 15,698 Other investments, net 8,920 — 74,603 — 83,523 Investment in subsidiaries 3,312,961 358,141 — (3,671,102) — Other non-current assets, net 1,095 261,906 163,165 (140,289) 285,877 Total non-current assets 3,322,976 2,798,622 542,637 (3,811,391) 2,852,844 Total assets $ 4,670,421 $ 4,323,237 $ 975,319 $ (5,151,694) $ 4,817,283 Liabilities and Shareholder's Equity Current liabilities: Trade accounts payable $ 477 $ 85,327 $ 12,425 $ — $ 98,229 Contract liabilities — 115,893 5,846 — 121,739 Accrued expenses and other current liabilities 1,121,740 296,666 315,796 (1,340,303) 393,899 Total current liabilities 1,122,217 497,886 334,067 (1,340,303) 613,867 Non-current liabilities: Long-term debt, net 1,496,777 — — — 1,496,777 Deferred tax liabilities, net — 288,716 1,451 (410) 289,757 Operating lease liabilities — 111,052 24,070 — 135,122 Other non-current liabilities — 113,183 160,593 (139,879) 133,897 Total non-current liabilities 1,496,777 512,951 186,114 (140,289) 2,055,553 Total liabilities 2,618,994 1,010,837 520,181 (1,480,592) 2,669,420 Shareholder's equity: Total Hughes Satellite Systems Corporation shareholder's equity 2,051,427 3,312,400 358,702 (3,671,102) 2,051,427 Non-controlling interests — — 96,436 — 96,436 Total shareholder's equity 2,051,427 3,312,400 455,138 (3,671,102) 2,147,863 Total liabilities and shareholder's equity $ 4,670,421 $ 4,323,237 $ 975,319 $ (5,151,694) $ 4,817,283 Consolidating Statement of Operations and Comprehensive Income (Loss) For the Three Months Ended September 30, 2023 Hughes Satellite Systems Corporation Guarantor Non-Guarantor Eliminations Total Revenue: Services and other revenue $ — $ 291,125 $ 74,474 $ (8,098) $ 357,501 Equipment revenue — 50,989 7,106 (4,391) 53,704 Total revenue — 342,114 81,580 (12,489) 411,205 Costs and expenses: Cost of sales - services and other (exclusive of depreciation and amortization) — 96,841 43,917 (8,968) 131,790 Cost of sales - equipment (exclusive of depreciation and amortization) — 42,046 4,438 (3,359) 43,125 Selling, general and administrative expenses — 80,088 17,688 (162) 97,614 Research and development expenses — 6,383 81 — 6,464 Depreciation and amortization — 68,635 27,995 — 96,630 Total costs and expenses — 293,993 94,119 (12,489) 375,623 Operating income (loss) — 48,121 (12,539) — 35,582 Other income (expense): Interest income, net 21,071 1,422 1,197 (883) 22,807 Interest expense, net of amounts capitalized (22,475) 1,815 (2,260) 883 (22,037) Gains (losses) on investments, net 22 — — — 22 Equity in earnings (losses) of unconsolidated affiliates, net 681 — (2,659) — (1,978) Other-than-temporary impairment losses on equity method investments — — — — — Equity in earnings (losses) of subsidiaries, net 25,816 (16,449) — (9,367) — Foreign currency transaction gains (losses), net — 724 (2,245) — (1,521) Other, net — 1 (14) — (13) Total other income (expense), net 25,115 (12,487) (5,981) (9,367) (2,720) Income (loss) before income taxes 25,115 35,634 (18,520) (9,367) 32,862 Income tax benefit (provision), net (87) (9,818) (641) — (10,546) Net income (loss) 25,028 25,816 (19,161) (9,367) 22,316 Less: Net loss (income) attributable to non-controlling interests — — 2,712 — 2,712 Net income (loss) attributable to HSSC $ 25,028 $ 25,816 $ (16,449) $ (9,367) $ 25,028 Net income (loss) $ 25,028 $ 25,816 $ (19,161) $ (9,367) $ 22,316 Other comprehensive income (loss), net of tax: Foreign currency translation adjustments — — (12,163) — (12,163) Unrealized gains (losses) on available-for-sale securities (83) — — — (83) Amounts reclassified to net income (loss): Realized losses (gains) on available-for-sale securities 21 — — — 21 Equity in other comprehensive income (loss) of subsidiaries, net (10,260) (10,260) — 20,520 — Total other comprehensive income (loss), net of tax (10,322) (10,260) (12,163) 20,520 (12,225) Comprehensive income (loss) 14,706 15,556 (31,324) 11,153 10,091 Less: Comprehensive loss (income) attributable to non-controlling interests — — 4,615 — 4,615 Comprehensive income (loss) attributable to HSSC $ 14,706 $ 15,556 $ (26,709) $ 11,153 $ 14,706 Consolidating Statement of Operations and Comprehensive Income (Loss) For the Three Months Ended September 30, 2022 Hughes Satellite Systems Corporation Guarantor Non-Guarantor Eliminations Total Revenue: Services and other revenue $ — $ 331,453 $ 78,443 $ (6,734) $ 403,162 Equipment revenue — 94,371 7,087 (5,454) 96,004 Total revenue — 425,824 85,530 (12,188) 499,166 Costs and expenses: Cost of sales - services and other (exclusive of depreciation and amortization) — 109,191 41,481 (7,353) 143,319 Cost of sales - equipment (exclusive of depreciation and amortization) — 73,821 4,852 (4,345) 74,328 Selling, general and administrative expenses — 85,551 20,457 (490) 105,518 Research and development expenses — 9,082 99 — 9,181 Depreciation and amortization — 71,414 32,234 — 103,648 Impairment of long-lived assets — — — — — Total costs and expenses — 349,059 99,123 (12,188) 435,994 Operating income (loss) — 76,765 (13,593) — 63,172 Other income (expense): Interest income, net 7,738 1,350 1,059 (1,266) 8,881 Interest expense, net of amounts capitalized (22,463) 1,064 (2,654) 1,266 (22,787) Gains (losses) on investments, net — — — — — Equity in earnings (losses) of unconsolidated affiliates, net 319 — (1,745) — (1,426) Equity in earnings (losses) of subsidiaries, net 43,769 (17,534) — (26,235) — Foreign currency transaction gains (losses), net — 1,968 (4,055) — (2,087) Other, net — — (256) — (256) Total other income (expense), net 29,363 (13,152) (7,651) (26,235) (17,675) Income (loss) before income taxes 29,363 63,613 (21,244) (26,235) 45,497 Income tax benefit (provision), net 3,293 (19,844) 856 — (15,695) Net income (loss) 32,656 43,769 (20,388) (26,235) 29,802 Less: Net loss (income) attributable to non-controlling interests — — 2,854 — 2,854 Net income (loss) attributable to HSSC $ 32,656 $ 43,769 $ (17,534) $ (26,235) $ 32,656 Comprehensive income (loss): Net income (loss) $ 32,656 $ 43,769 $ (20,388) $ (26,235) $ 29,802 Other comprehensive income (loss), net of tax: Foreign currency translation adjustments — — (16,452) — (16,452) Unrealized gains (losses) on available-for-sale securities 327 — — — 327 Amounts reclassified to net income (loss): Realized losses (gains) on available-for-sale securities — — — — — Equity in other comprehensive income (loss) of subsidiaries, net (14,197) (14,197) — 28,394 — Total other comprehensive income (loss), net of tax (13,870) (14,197) (16,452) 28,394 (16,125) Comprehensive income (loss) 18,786 29,572 (36,840) 2,159 13,677 Less: Comprehensive loss (income) attributable to non-controlling interests — — 5,108 — 5,108 Comprehensive income (loss) attributable to HSSC $ 18,786 $ 29,572 $ (31,732) $ 2,159 $ 18,785 Consolidating Statement of Operations and Comprehensive Income (Loss) For the Nine Months Ended September 30, 2023 Hughes Satellite Systems Corporation Guarantor Non-Guarantor Eliminations Total Revenue: Services and other revenue $ — $ 898,117 $ 225,931 $ (21,359) $ 1,102,689 Equipment revenue — 188,541 22,306 (13,469) 197,378 Total revenue — 1,086,658 248,237 (34,828) 1,300,067 Costs and expenses: Cost of sales - services and other (exclusive of depreciation and amortization) — 293,707 126,964 (23,986) 396,685 Cost of sales - equipment (exclusive of depreciation and amortization) — 147,130 14,332 (10,501) 150,961 Selling, general and administrative expenses 270 249,460 54,777 (341) 304,166 Research and development expenses — 21,336 224 — 21,560 Depreciation and amortization — 207,285 84,919 — 292,204 Total costs and expenses 270 918,918 281,216 (34,828) 1,165,576 Operating income (loss) (270) 167,740 (32,979) — 134,491 Other income (expense): Interest income, net 55,992 4,181 3,387 (2,649) 60,911 Interest expense, net of amounts capitalized (67,416) 4,981 (6,984) 2,649 (66,770) Gains (losses) on investments, net 252 — — — 252 Equity in earnings (losses) of unconsolidated affiliates, net 1,740 — (4,815) — (3,075) Other-than-temporary impairment losses on equity method investments — — (33,400) — (33,400) Equity in earnings (losses) of subsidiaries, net 66,506 (68,065) — 1,559 — Foreign currency transaction gains (losses), net — 154 4,638 — 4,792 Other, net — 1 (1,233) — (1,232) Total other income (expense), net 57,074 (58,748) (38,407) 1,559 (38,522) Income (loss) before income taxes 56,804 108,992 (71,386) 1,559 95,969 Income tax benefit (provision), net 1,405 (42,486) (2,684) — (43,765) Net income (loss) 58,209 66,506 (74,070) 1,559 52,204 Less: Net loss (income) attributable to non-controlling interests — — 6,005 — 6,005 Net income (loss) attributable to HSSC $ 58,209 $ 66,506 $ (68,065) $ 1,559 $ 58,209 Comprehensive income (loss): Net income (loss) $ 58,209 $ 66,506 $ (74,070) $ 1,559 $ 52,204 Other comprehensive income (loss), net of tax: Foreign currency translation adjustments — — 10,387 — 10,387 Unrealized gains (losses) on available-for-sale securities (304) — — — (304) Other — — — — — Amounts reclassified to net income (loss): Realized losses (gains) on available-for-sale securities 250 — — — 250 Equity in other comprehensive income (loss) of subsidiaries, net 8,428 8,428 — (16,856) — Total other comprehensive income (loss), net of tax 8,374 8,428 10,387 (16,856) 10,333 Comprehensive income (loss) 66,583 74,934 (63,683) (15,297) 62,537 Less: Comprehensive loss (income) attributable to non-controlling interests — — 4,046 — 4,046 Comprehensive income (loss) attributable to HSSC $ 66,583 $ 74,934 $ (59,637) $ (15,297) $ 66,583 Consolidating Statement of Operations and Comprehensive Income (Loss) For the Nine Months Ended September 30, 2022 Hughes Satellite Systems Corporation Guarantor Non-Guarantor Eliminations Total Revenue: Services and other revenue $ — $ 1,016,575 $ 242,844 $ (18,853) $ 1,240,566 Equipment revenue — 260,913 18,367 (15,939) 263,341 Total revenue — 1,277,488 261,211 (34,792) 1,503,907 Costs and expenses: Cost of sales - services and other (exclusive of depreciation and amortization) — 321,501 126,025 (22,237) 425,289 Cost of sales - equipment (exclusive of depreciation and amortization) — 212,955 11,693 (11,167) 213,481 Selling, general and administrative expenses — 261,154 64,195 (1,388) 323,961 Research and development expenses — 25,298 264 — 25,562 Depreciation and amortization — 222,381 104,809 — 327,190 Impairment of long-lived assets — — — — — Total costs and expenses — 1,043,289 306,986 (34,792) 1,315,483 Operating income (loss) — 234,199 (45,775) — 188,424 Other income (expense): Interest income, net 12,049 4,052 3,146 (3,807) 15,440 Interest expense, net of amounts capitalized (67,380) 2,843 (8,531) 3,807 (69,261) Gains (losses) on investments, net (3) 217 — — 214 Equity in earnings (losses) of unconsolidated affiliates, net 319 440 (5,200) — (4,441) Equity in earnings (losses) of subsidiaries, net 136,889 (52,582) — (84,307) — Foreign currency transaction gains (losses), net — 5,775 (4,085) — 1,690 Other, net — (271) (413) — (684) Total other income (expense), net 81,874 (39,526) (15,083) (84,307) (57,042) Income (loss) before income taxes 81,874 194,673 (60,858) (84,307) 131,382 Income tax benefit (provision), net 12,577 (57,784) (460) — (45,667) Net income (loss) 94,451 136,889 (61,318) (84,307) 85,715 Less: Net loss (income) attributable to non-controlling interests — — 8,736 — 8,736 Net income (loss) attributable to HSSC $ 94,451 $ 136,889 $ (52,582) $ (84,307) $ 94,451 Comprehensive income (loss): Net income (loss) $ 94,451 $ 136,889 $ (61,318) $ (84,307) $ 85,715 Other comprehensive income (loss), net of tax: Foreign currency translation adjustments — — (8,909) — (8,909) Unrealized gains (losses) on available-for-sale securities (189) — — — (189) Amounts reclassified to net income (loss): Realized losses (gains) on available-for-sale securities 3 — — — 3 Equity in other comprehensive income (loss) of subsidiaries, net (9,217) (9,217) — 18,434 — Total other comprehensive income (loss), net of tax (9,403) (9,217) (8,909) 18,434 (9,095) Comprehensive income (loss) 85,048 127,672 (70,227) (65,873) 76,620 Less: Comprehensive loss (income) attributable to non-controlling interests — — 8,427 — 8,427 Comprehensive income (loss) attributable to HSSC $ 85,048 $ 127,672 $ (61,800) $ (65,873) $ 85,047 Consolidating Statement of Cash Flows For the Nine months ended September 30, 2023 Hughes Satellite Systems Corporation Guarantor Non-Guarantor Eliminations Total Cash flows from operating activities: Net income (loss) $ 58,209 $ 66,506 $ (74,070) $ 1,559 $ 52,204 Adjustments to reconcile net income (loss) to cash flows provided by (used for) operating activities: (112,948) 274,619 97,719 (1,559) 257,831 Net cash provided by (used for) operating activities (54,739) 341,125 23,649 — 310,035 Cash flows from investing activities: Purchases of marketable investment securities (964,388) — — — (964,388) Sales and maturities of marketable investment securities 1,092,773 — — — 1,092,773 Expenditures for property and equipment — (121,222) (21,097) — (142,319) Expenditures for externally marketed software — (22,373) — — (22,373) Distributions (contributions) and advances from (to) subsidiaries, net 197,036 — — (197,036) — Net cash provided by (used for) investing activities 325,421 (143,595) (21,097) (197,036) (36,307) Cash flows from financing activities: Payment of in-orbit incentive obligations — (3,144) — — (3,144) Contribution (distributions) and advances (to) from parent, net — (197,036) — 197,036 — Net cash provided by (used for) financing activities — (200,180) — 197,036 (3,144) Effect of exchange rates on cash and cash equivalents — — 1,524 — 1,524 Net increase (decrease) in cash and cash equivalents 270,682 (2,650) 4,076 — 272,108 Cash and cash equivalents, including restricted amounts, beginning of period 547,605 25,318 81,550 — 654,473 Cash and cash equivalents, including restricted amounts, end of period $ 818,287 $ 22,668 $ 85,626 $ — $ 926,581 Consolidating Statement of Cash Flows For the Nine months ended September 30, 2022 Hughes Satellite Systems Corporation Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Total Cash flows from operating activities: Net income (loss) $ 94,451 $ 136,889 $ (61,318) $ (84,307) $ 85,715 Adjustments to reconcile net income (loss) to cash flows provided by (used for) operating activities: (167,533) 239,770 103,629 84,307 260,173 Net cash provided by (used for) operating activities (73,082) 376,659 42,311 — 345,888 Cash flows from investing activities: Purchases of marketable investment securities (506,329) — — — (506,329) Sales and maturities of marketable investment securities 866,353 — — — 866,353 Expenditures for property and equipment — (138,855) (37,810) — (176,665) Expenditures for externally marketed software — (16,926) — — (16,926) Distributions (contributions) and advances from (to) subsidiaries, net 237,775 — — (237,775) — India JV formation — (7,892) — — (7,892) Dividend received from unconsolidated affiliate 2,000 — — — 2,000 Net cash provided by (used for) investing activities 599,799 (163,673) (37,810) (237,775) 160,541 Cash flows from financing activities: Payment of finance lease obligations — — (114) — (114) Payment of in-orbit incentive obligations — (2,422) — — (2,422) Dividend paid to EchoStar (100,000) — — — (100,000) Contribution (distributions) and advances (to) from parent, net — (237,775) — 237,775 — Net cash provided by (used for) financing activities (100,000) (240,197) (114) 237,775 (102,536) Effect of exchange rates on cash and cash equivalents — — (3,007) — (3,007) Net increase (decrease) in cash and cash equivalents 426,717 (27,211) 1,380 — 400,886 Cash and cash equivalents, including restricted amounts, beginning of period 324,764 42,550 62,834 — 430,148 Cash and cash equivalents, including restricted amounts, end of period $ 751,481 $ 15,339 $ 64,214 $ — $ 831,034 |