ASPIRIANT RISK-MANAGED EQUITY ALLOCATION FUND
SCHEDULE OF INVESTMENTS
As of November 30, 2019 (Unaudited)
Number of Shares | | | | | Value | |
| | | | COMMON STOCKS — 29.8% | | | | |
| | | | AUSTRALIA — 0.4% | | | | |
| 47,500 | | | Bendigo and Adelaide Bank Ltd. | | $ | 322,490 | |
| 62,226 | | | Dexus - REIT | | | 514,179 | |
| 14,768 | | | Evolution Mining Ltd. | | | 39,087 | |
| 58,972 | | | Newcrest Mining Ltd. | | | 1,228,075 | |
| 641,680 | | | Scentre Group - REIT | | | 1,708,127 | |
| 14,302 | | | Wesfarmers Ltd. | | | 411,233 | |
| | | | | | | 4,223,191 | |
| | | | AUSTRIA — 0.0%1 | | | | |
| 2,588 | | | Agrana Beteiligungs A.G. | | | 52,234 | |
| 7,633 | | | EVN AG | | | 138,585 | |
| 235 | | | Oberbank A.G. | | | 24,906 | |
| 13,047 | | | UNIQA Insurance Group A.G. | | | 129,873 | |
| 885 | | | Vienna Insurance Group A.G. Wiener Versicherung Gruppe | | | 24,459 | |
| | | | | | | 370,057 | |
| | | | BELGIUM — 0.3% | | | | |
| 2,800 | | | Ageas | | | 167,984 | |
| 25,661 | | | Colruyt S.A. | | | 1,328,724 | |
| 42,102 | | | Proximus SADP | | | 1,269,891 | |
| 11,339 | | | UCB S.A. | | | 918,565 | |
| | | | | | | 3,685,164 | |
| | | | BERMUDA — 0.6% | | | | |
| 34,077 | | | Arch Capital Group Ltd.* | | | 1,430,212 | |
| 5,929 | | | Asian Growth Properties Ltd.* | | | 80 | |
| 14,636 | | | Assured Guaranty Ltd. | | | 726,677 | |
| 8,000 | | | CK Infrastructure Holdings Ltd. | | | 54,149 | |
| 5,595 | | | Credicorp Ltd. | | | 1,181,608 | |
| 5,896 | | | Everest Re Group Ltd. | | | 1,599,349 | |
| 2,383 | | | Genpact Ltd. | | | 96,988 | |
| 139,896 | | | Hongkong Land Holdings Ltd. | | | 769,177 | |
| 960 | | | Ocean Wilsons Holdings Ltd. | | | 11,361 | |
| 122,000 | | | Public Financial Holdings Ltd. | | | 48,455 | |
| 7,321 | | | RenaissanceRe Holdings Ltd. | | | 1,378,764 | |
| 6,000 | | | Wing On Co. International Ltd. | | | 17,157 | |
| | | | | | | 7,313,977 | |
| | | | BRAZIL — 0.1% | | | | |
| 14,698 | | | Banco do Brasil S.A. - ADR | | | 164,764 | |
| 106,725 | | | Telefonica Brasil S.A. - ADR2 | | | 1,403,434 | |
| | | | | | | 1,568,198 | |
ASPIRIANT RISK-MANAGED EQUITY ALLOCATION FUND
SCHEDULE OF INVESTMENTS - Continued
As of November 30, 2019 (Unaudited)
Number of Shares | | | | | Value | |
| | | | COMMON STOCKS (Continued) | | | | |
| | | | CANADA — 1.3% | | | | |
| 4,984 | | | Agnico Eagle Mines Ltd.2 | | $ | 297,046 | |
| 22,900 | | | ATCO Ltd. | | | 868,728 | |
| 17,931 | | | Bank of Montreal | | | 1,379,839 | |
| 38,824 | | | Bank of Nova Scotia2 | | | 2,178,803 | |
| 40,200 | | | Barrick Gold Corp.2 | | | 675,360 | |
| 25,001 | | | BCE, Inc. | | | 1,201,798 | |
| 1,500 | | | Calian Group Ltd. | | | 44,809 | |
| 15,000 | | | Centerra Gold, Inc.* | | | 128,284 | |
| 15,100 | | | Emera Inc. | | | 620,916 | |
| 29,900 | | | Fortis, Inc.2 | | | 1,171,419 | |
| 21,616 | | | Franco-Nevada Corp.2 | | | 2,125,285 | |
| 8,058 | | | George Weston Ltd. | | | 655,414 | |
| 6,852 | | | Magna International, Inc. | | | 376,997 | |
| 36,952 | | | Royal Bank of Canada | | | 3,022,040 | |
| 24,956 | | | Toronto-Dominion Bank | | | 1,440,807 | |
| 4,600 | | | True North Commercial Real Estate Investment Trust | | | 25,488 | |
| | | | | | | 16,213,033 | |
| | | | CHILE — 0.1% | | | | |
| 35,706 | | | Banco de Chile - ADR2 | | | 729,831 | |
| 6,357 | | | Cia Cervecerias Unidas S.A. - ADR | | | 117,668 | |
| 42,388 | | | Enel Americas S.A. - ADR | | | 409,892 | |
| | | | | | | 1,257,391 | |
| | | | CHINA — 0.3% | | | | |
| 1,156,000 | | | Bank of China Ltd. - Class H | | | 463,630 | |
| 36,850 | | | China Construction Bank Corp. - ADR | | | 583,335 | |
| 100 | | | China Telecom Corp. Ltd. | | | 38 | |
| 3,260 | | | China Telecom Corp. Ltd. - ADR | | | 123,521 | |
| 740,000 | | | Dongfeng Motor Group Co., Ltd. | | | 710,729 | |
| 2,418,321 | | | Industrial & Commercial Bank of China Ltd. - Class H | | | 1,723,545 | |
| | | | | | | 3,604,798 | |
| | | | COLOMBIA — 0.0%1 | | | | |
| 1,338 | | | Bancolombia S.A. - ADR | | | 64,585 | |
| | | | | | | | |
| | | | CURACAO — 0.0%1 | | | | |
| 3,552 | | | Retail Holdings N.V. | | | 7,992 | |
| | | | | | | | |
| | | | DENMARK — 0.3% | | | | |
| 9,920 | | | Carlsberg A/S - Class B | | | 1,426,985 | |
| 9,221 | | | Coloplast A/S - Class B | | | 1,089,318 | |
| 5,130 | | | Demant A/S* | | | 156,954 | |
ASPIRIANT RISK-MANAGED EQUITY ALLOCATION FUND
SCHEDULE OF INVESTMENTS - Continued
As of November 30, 2019 (Unaudited)
Number of Shares | | | | | Value | |
| | | | COMMON STOCKS (Continued) | | | | |
| | | | DENMARK (Continued) | | | | |
| 15,654 | | | Novo Nordisk A/S - ADR | | $ | 878,972 | |
| 7,059 | | | Pandora A/S | | | 284,146 | |
| | | | | | | 3,836,375 | |
| | | | FINLAND — 0.0%1 | | | | |
| 1,022 | | | Olvi OYJ | | | 45,263 | |
| | | | | | | | |
| | | | FRANCE — 0.4% | | | | |
| 611 | | | Baikowski SAS* | | | 9,289 | |
| 357 | | | Caisse Regionale de Credit Agricole Mutuel de Paris et d'Ile-de-France | | | 39,201 | |
| 138 | | | Caisse Regionale de Credit Agricole Mutuel Toulouse 31 | | | 20,266 | |
| 18,103 | | | Cie Generale des Etablissements Michelin | | | 2,170,757 | |
| 46,175 | | | Engie S.A. | | | 730,320 | |
| 438 | | | Gaumont S.A. | | | 62,248 | |
| 171 | | | Laurent-Perrier | | | 15,821 | |
| 542 | | | L'Oreal S.A. | | | 154,523 | |
| 5,619 | | | NetGem S.A. | | | 5,396 | |
| 255 | | | Pernod Ricard S.A. | | | 46,840 | |
| 768 | | | PSB Industries S.A. | | | 16,091 | |
| 2,284 | | | Societe BIC S.A. | | | 157,268 | |
| 369 | | | Societe Fonciere Lyonnaise S.A. - REIT | | | 29,026 | |
| 31,868 | | | Veolia Environnement S.A. | | | 815,907 | |
| 2,946 | | | Veolia Environnement S.A. - ADR | | | 75,418 | |
| 213 | | | Voyageurs du Monde | | | 26,741 | |
| | | | | | | 4,375,112 | |
| | | | GERMANY — 0.2% | | | | |
| 7,890 | | | Allianz S.E. - ADR | | | 188,256 | |
| 45,867 | | | Deutsche Telekom A.G. | | | 770,012 | |
| 4,820 | | | Muenchener Rueckversicherungs-Gesellschaft A.G. | | | 1,382,936 | |
| 1,191 | | | MVV Energie A.G. | | | 36,244 | |
| 4,873 | | | Talanx A.G. | | | 232,149 | |
| | | | | | | 2,609,597 | |
| | | | GUERNSEY — 0.4% | | | | |
| 61,809 | | | Amdocs Ltd. | | | 4,283,364 | |
| | | | | | | | |
| | | | HONG KONG — 1.5% | | | | |
| 52 | | | AIA Group Ltd. | | | 520 | |
| 2,000 | | | Allied Group Ltd. | | | 10,092 | |
| 47,000 | | | Beijing Enterprises Holdings Ltd. | | | 207,739 | |
| 69,500 | | | BOC Hong Kong Holdings Ltd. | | | 236,101 | |
| 674,500 | | | China Mobile Ltd. | | | 5,085,517 | |
| 43,264 | | | China Mobile Ltd. - ADR2 | | | 1,632,351 | |
ASPIRIANT RISK-MANAGED EQUITY ALLOCATION FUND
SCHEDULE OF INVESTMENTS - Continued
As of November 30, 2019 (Unaudited)
Number of Shares | | | | | Value | |
| | | | COMMON STOCKS (Continued) | | | | |
| | | | HONG KONG (Continued) | | | | |
| 26,635 | | | China Unicom Hong Kong Ltd. - ADR2 | | $ | 226,664 | |
| 64,000 | | | Chinney Investments Ltd. | | | 19,557 | |
| 406,000 | | | CITIC Ltd. | | | 508,261 | |
| 125,000 | | | CLP Holdings Ltd. | | | 1,288,019 | |
| 5,314 | | | CNOOC Ltd. - ADR2 | | | 771,699 | |
| 42,910 | | | Hang Seng Bank Ltd. | | | 874,742 | |
| 13,000 | | | Harbour Centre Development Ltd. | | | 19,976 | |
| 435,000 | | | HK Electric Investments and HK Electric Investments Ltd.3 | | | 426,217 | |
| 1,128,000 | | | HKT Trust and HKT Ltd.3 | | | 1,654,316 | |
| 60,000 | | | Hon Kwok Land Investment Co., Ltd. | | | 24,554 | |
| 180,000 | | | Hysan Development Co., Ltd. | | | 678,441 | |
| 392,117 | | | Link REIT | | | 4,004,201 | |
| 58 | | | MTR Corp. Ltd. | | | 326 | |
| 132,500 | | | Power Assets Holdings Ltd. | | | 921,184 | |
| 25,000 | | | Sun Hung Kai Properties Ltd. | | | 364,219 | |
| 490 | | | Swire Pacific Ltd. - Class A | | | 4,424 | |
| | | | | | | 18,959,120 | |
| | | | INDIA — 0.1% | | | | |
| 16,368 | | | Dr Reddy's Laboratories Ltd. - ADR | | | 666,505 | |
| 87,492 | | | Infosys Ltd. - ADR | | | 860,046 | |
| 59,944 | | | Wipro Ltd. - ADR | | | 217,597 | |
| | | | | | | 1,744,148 | |
| | | | INDONESIA — 0.0%1 | | | | |
| 5,628 | | | Telekomunikasi Indonesia Persero Tbk P.T. - ADR | | | 155,727 | |
| | | | | | | | |
| | | | IRELAND — 0.2% | | | | |
| 4,271 | | | Accenture PLC - Class A | | | 859,154 | |
| 1,448 | | | Jazz Pharmaceuticals PLC* | | | 218,822 | |
| 10,854 | | | Medtronic PLC | | | 1,209,027 | |
| 720 | | | STERIS PLC | | | 108,821 | |
| | | | | | | 2,395,824 | |
| | | | ISRAEL — 0.6% | | | | |
| 11,616 | | | Alony Hetz Properties & Investments Ltd. | | | 173,571 | |
| 138,136 | | | Bank Hapoalim B.M. | | | 1,113,587 | |
| 15,246 | | | Check Point Software Technologies Ltd.* | | | 1,797,199 | |
| 2,488 | | | Dor Alon Energy in Israel 1988 Ltd. | | | 58,352 | |
| 2,131 | | | Elbit Systems Ltd.2 | | | 352,254 | |
| 13,220 | | | Freshmarket Ltd. | | | 31,578 | |
| 446 | | | Malam - Team Ltd. | | | 83,057 | |
| 6,868 | | | Minrav Projects Ltd. | | | 12,447 | |
ASPIRIANT RISK-MANAGED EQUITY ALLOCATION FUND
SCHEDULE OF INVESTMENTS - Continued
As of November 30, 2019 (Unaudited)
Number of Shares | | | | | Value | |
| | | | COMMON STOCKS (Continued) | | | | |
| | | | ISRAEL (Continued) | | | | |
| 16,638 | | | Mizrahi Tefahot Bank Ltd. | | $ | 444,368 | |
| 589 | | | Neto ME Holdings Ltd. | | | 51,687 | |
| 17,771 | | | Nice Ltd. - ADR* | | | 2,692,128 | |
| 2,308 | | | Rami Levy Chain Stores Hashikma Marketing 2006 Ltd. | | | 131,957 | |
| 2,916 | | | Taro Pharmaceutical Industries Ltd. | | | 282,123 | |
| 3,225 | | | Victory Supermarket Chain Ltd. | | | 48,231 | |
| | | | | | | 7,272,539 | |
| | | | ITALY — 0.2% | | | | |
| 179,870 | | | A2A S.p.A. | | | 338,130 | |
| 29,605 | | | Assicurazioni Generali S.p.A. | | | 603,710 | |
| 98,852 | | | Enel S.p.A. | | | 747,064 | |
| 30,621 | | | Hera S.p.A. | | | 135,015 | |
| 145,174 | | | Iren S.p.A. | | | 449,981 | |
| 2,700 | | | Orsero S.p.A. | | | 17,550 | |
| | | | | | | 2,291,450 | |
| | | | JAPAN — 3.2% | | | | |
| 13,200 | | | ABC-Mart, Inc. | | | 879,460 | |
| 10,900 | | | Aeon Hokkaido Corp. | | | 79,100 | |
| 2,200 | | | Alps Logistics Co., Ltd. | | | 16,462 | |
| 35 | | | Astellas Pharma, Inc. | | | 597 | |
| 1,400 | | | Bandai Namco Holdings, Inc. | | | 84,892 | |
| 3,600 | | | Biofermin Pharmaceutical Co., Ltd. | | | 76,657 | |
| 35,900 | | | Bridgestone Corp. | | | 1,435,447 | |
| 1,400 | | | Bull-Dog Sauce Co., Ltd. | | | 14,223 | |
| 227 | | | Canadian Solar Infrastructure Fund, Inc. | | | 254,065 | |
| 1,600 | | | Canare Electric Co., Ltd. | | | 27,453 | |
| 67 | | | Canon, Inc. | | | 1,855 | |
| 5,500 | | | Choushimaru Co., Ltd. | | | 64,678 | |
| 31,600 | | | Chubu Electric Power Co., Inc. | | | 440,483 | |
| 7,900 | | | Chugoku Electric Power Co., Inc. | | | 104,403 | |
| 2,600 | | | Coco's Japan Co., Ltd. | | | 39,524 | |
| 1,100 | | | Daiichi Kensetsu Corp. | | | 17,165 | |
| 2,800 | | | Dainichi Co., Ltd. | | | 17,707 | |
| 1,500 | | | Dairei Co., Ltd. | | | 27,039 | |
| 4,100 | | | DCM HOLDINGS Co., Ltd. | | | 39,781 | |
| 1,200 | | | Dynac Holdings Corp. | | | 18,218 | |
| 3,200 | | | FamilyMart Co., Ltd. | | | 75,419 | |
| 26 | | | Frontier Real Estate Investment Corp. - REIT | | | 113,063 | |
| 17,400 | | | FUJIFILM Holdings Corp. | | | 822,502 | |
| 63 | | | Fukuoka REIT Corp. - REIT | | | 107,187 | |
ASPIRIANT RISK-MANAGED EQUITY ALLOCATION FUND
SCHEDULE OF INVESTMENTS - Continued
As of November 30, 2019 (Unaudited)
Number of Shares | | | | | Value | |
| | | | COMMON STOCKS (Continued) | | | | |
| | | | JAPAN (Continued) | | | | |
| 400 | | | Fuso Pharmaceutical Industries Ltd. | | $ | 7,574 | |
| 2,586 | | | Gourmet Kineya Co., Ltd. | | | 28,026 | |
| 1,100 | | | Hakuyosha Co., Ltd. | | | 29,079 | |
| 32 | | | Industrial & Infrastructure Fund Investment Corp. - REIT | | | 50,019 | |
| 2,800 | | | Isewan Terminal Service Co., Ltd. | | | 21,360 | |
| 15,000 | | | Isuzu Motors Ltd. | | | 175,589 | |
| 10,000 | | | Itochu Corp. | | | 218,273 | |
| 2,800 | | | Itochu Techno-Solutions Corp. | | | 74,812 | |
| 50,300 | | | Japan Airlines Co., Ltd. | | | 1,563,123 | |
| 71 | | | Japan Excellent, Inc. - REIT | | | 120,004 | |
| 118 | | | Japan Logistics Fund, Inc. - REIT | | | 302,075 | |
| 47,300 | | | Japan Post Bank Co., Ltd. | | | 458,181 | |
| 128,000 | | | Japan Post Holdings Co., Ltd. | | | 1,203,645 | |
| 53 | | | Japan Rental Housing Investments, Inc. - REIT | | | 52,634 | |
| 5,700 | | | Japan Tobacco, Inc. | | | 129,832 | |
| 300 | | | JFE Container Co., Ltd. | | | 11,654 | |
| 3,335 | | | Kakiyasu Honten Co., Ltd. | | | 85,105 | |
| 9,016 | | | Kamigumi Co., Ltd. | | | 199,928 | |
| 1,000 | | | Kao Corp. | | | 78,707 | |
| 500 | | | Kato Sangyo Co., Ltd. | | | 16,760 | |
| 132,487 | | | KDDI Corp. | | | 3,805,251 | |
| 62 | | | Kenedix Retail REIT Corp. - REIT | | | 159,284 | |
| 13,868 | | | KFC Holdings Japan Ltd. | | | 366,543 | |
| 10,400 | | | King Co., Ltd. | | | 50,855 | |
| 3,000 | | | Kohsoku Corp. | | | 32,828 | |
| 5,000 | | | Makita Corp. | | | 165,492 | |
| 2,700 | | | Maxvalu Tohoku Co., Ltd.* | | | 37,025 | |
| 705 | | | Maxvalu Tokai Co., Ltd. | | | 14,359 | |
| 5,500 | | | Medipal Holdings Corp. | | | 118,057 | |
| 1,000 | | | Meiko Trans Co., Ltd. | | | 10,911 | |
| 7,700 | | | Miyoshi Oil & Fat Co., Ltd. | | | 90,374 | |
| 806,500 | | | Mizuho Financial Group, Inc. | | | 1,248,443 | |
| 88 | | | Mori Trust Sogo Reit, Inc. - REIT | | | 158,144 | |
| 1,000 | | | Morishita Jintan Co., Ltd. | | | 18,709 | |
| 1,200 | | | Morozoff Ltd. | | | 54,378 | |
| 19,200 | | | MS&AD Insurance Group Holdings, Inc. | | | 621,349 | |
| 2,400 | | | Nakayamafuku Co., Ltd. | | | 11,865 | |
| 14,100 | | | Nichia Steel Works Ltd. | | | 44,220 | |
| 137 | | | Nihon Shokuhin Kako Co., Ltd. | | | 1,678 | |
| 6,100 | | | Nippon Flour Mills Co., Ltd. | | | 94,755 | |
| 108,500 | | | Nippon Telegraph & Telephone Corp. | | | 5,479,570 | |
ASPIRIANT RISK-MANAGED EQUITY ALLOCATION FUND
SCHEDULE OF INVESTMENTS - Continued
As of November 30, 2019 (Unaudited)
Number of Shares | | | | | Value | |
| | | | COMMON STOCKS (Continued) | | | | |
| | | | JAPAN (Continued) | | | | |
| 33,474 | | | Nippon Telegraph & Telephone Corp. - ADR | | $ | 1,689,433 | |
| 5,800 | | | Nissin Foods Holdings Co., Ltd. | | | 434,768 | |
| 2,900 | | | Nissui Pharmaceutical Co., Ltd. | | | 34,394 | |
| 2,000 | | | Nittobest Corp. | | | 16,445 | |
| 278,059 | | | NTT DOCOMO, Inc. | | | 7,632,065 | |
| 20,833 | | | NTT DOCOMO, Inc. - ADR2 | | | 571,762 | |
| 1,300 | | | Okinawa Cellular Telephone Co. | | | 46,162 | |
| 112 | | | Orix JREIT, Inc. - REIT | | | 246,026 | |
| 14,266 | | | Otsuka Holdings Co., Ltd. | | | 622,489 | |
| 6,000 | | | OUG Holdings, Inc. | | | 148,533 | |
| 5,400 | | | Paris Miki Holdings, Inc. | | | 14,173 | |
| 1,492 | | | Plant Co., Ltd. | | | 8,970 | |
| 53 | | | Premier Investment Corp. - REIT | | | 79,073 | |
| 1,500 | | | Resol Holdings Co., Ltd. | | | 56,873 | |
| 2,000 | | | Rock Paint Co., Ltd. | | | 14,819 | |
| 1,400 | | | S&B Foods, Inc. | | | 51,623 | |
| 5,900 | | | Secom Co., Ltd. | | | 500,895 | |
| 40,000 | | | Sekisui House Ltd. | | | 864,790 | |
| 1,234 | | | Shin-Etsu Chemical Co., Ltd. | | | 132,599 | |
| 2,600 | | | Shofu, Inc. | | | 39,807 | |
| 1,500 | | | Showa Sangyo Co., Ltd. | | | 43,872 | |
| 87,000 | | | Softbank Corp. | | | 1,181,454 | |
| 242 | | | Star Asia Investment Corp. - REIT | | | 257,336 | |
| 13,300 | | | Sumitomo Mitsui Financial Group, Inc. | | | 486,842 | |
| 14,041 | | | Suntory Beverage & Food Ltd. | | | 609,520 | |
| 2,000 | | | Suzuken Co., Ltd. | | | 87,498 | |
| 200 | | | Taiko Bank Ltd. | | | 3,192 | |
| 60,800 | | | Tokyo Electric Power Co., Inc.* | | | 266,640 | |
| 600 | | | Tokyu Recreation Co., Ltd. | | | 28,621 | |
| 42 | | | Tosei Reit Investment Corp. | | | 51,802 | |
| 6 | | | Toyota Motor Corp. | | | 420 | |
| 1,437 | | | Toyota Motor Corp. - ADR | | | 201,482 | |
| 14,500 | | | Trend Micro, Inc. | | | 783,264 | |
| 100 | | | Unicafe, Inc. | | | 949 | |
| 13 | | | Unicharm Corp. | | | 426 | |
| 38 | | | United Urban Investment Corp. - REIT | | | 73,899 | |
| 5,000 | | | Weds Co., Ltd. | | | 26,956 | |
| 586 | | | Yamaguchi Financial Group, Inc. | | | 4,033 | |
| 2,600 | | | Yamazawa Co., Ltd. | | | 39,525 | |
ASPIRIANT RISK-MANAGED EQUITY ALLOCATION FUND
SCHEDULE OF INVESTMENTS - Continued
As of November 30, 2019 (Unaudited)
Number of Shares | | | | | Value | |
| | | | COMMON STOCKS (Continued) | | | | |
| | | | JAPAN (Continued) | | | | |
| 2,100 | | | Yomeishu Seizo Co., Ltd. | | $ | 38,364 | |
| 200 | | | Yonkyu Co., Ltd. | | | 2,917 | |
| | | | | | | 39,562,561 | |
| | | | JERSEY — 0.2% | | | | |
| 708,107 | | | Centamin PLC | | | 1,017,562 | |
| 350,550 | | | Highland Gold Mining Ltd. | | | 827,837 | |
| | | | | | | 1,845,399 | |
| | | | NETHERLANDS — 0.5% | | | | |
| 247,039 | | | Fiat Chrysler Automobiles N.V. | | | 3,635,534 | |
| 34,843 | | | Koninklijke Ahold Delhaize N.V. | | | 897,351 | |
| 10,135 | | | Koninklijke Ahold Delhaize N.V. - ADR | | | 260,976 | |
| 33,752 | | | NN Group N.V. | | | 1,294,564 | |
| | | | | | | 6,088,425 | |
| | | | NEW ZEALAND — 0.2% | | | | |
| 15,611 | | | Arvida Group Ltd. | | | 16,231 | |
| 4,384 | | | Briscoe Group Ltd.* | | | 10,523 | |
| 19,012 | | | Contact Energy Ltd. | | | 87,484 | |
| 1,125 | | | EBOS Group Ltd. | | | 16,456 | |
| 120,276 | | | Genesis Energy Ltd. | | | 247,057 | |
| 227,190 | | | Goodman Property Trust - REIT | | | 311,328 | |
| 23,400 | | | Kathmandu Holdings Ltd. | | | 45,309 | |
| 75,128 | | | Mercury NZ Ltd. | | | 231,480 | |
| 11,830 | | | Oceania Healthcare Ltd. | | | 8,201 | |
| 4,632 | | | PGG Wrightson Ltd. | | | 7,135 | |
| 52,325 | | | Property for Industry Ltd. | | | 78,776 | |
| 24,994 | | | Sanford Ltd. | | | 121,923 | |
| 302,950 | | | Spark New Zealand Ltd. | | | 882,854 | |
| 45,654 | | | Stride Property Group3 | | | 65,341 | |
| 32,857 | | | Trustpower Ltd. | | | 153,691 | |
| 30,318 | | | Warehouse Group Ltd. | | | 54,872 | |
| | | | | | | 2,338,661 | |
| | | | NORWAY — 0.2% | | | | |
| 454 | | | AF Gruppen A.S.A. | | | 9,116 | |
| 27,446 | | | Mowi A.S.A. | | | 681,201 | |
| 2,681 | | | Olav Thon Eiendomsselskap A.S.A. | | | 45,839 | |
| 137,075 | | | Orkla A.S.A. | | | 1,327,660 | |
| 41,184 | | | Telenor A.S.A. | | | 752,516 | |
| 3,840 | | | Yara International A.S.A. | | | 144,776 | |
| | | | | | | 2,961,108 | |
ASPIRIANT RISK-MANAGED EQUITY ALLOCATION FUND
SCHEDULE OF INVESTMENTS - Continued
As of November 30, 2019 (Unaudited)
Number of Shares | | | | | Value | |
| | | | COMMON STOCKS (Continued) | | | | |
| | | | PANAMA — 0.0%1 | | | | |
| 1,261 | | | Carnival Corp. | | $ | 56,846 | |
| | | | | | | | |
| | | | PHILIPPINES — 0.0%1 | | | | |
| 19,648 | | | PLDT, Inc. - ADR | | | 425,576 | |
| | | | | | | | |
| | | | PORTUGAL — 0.0%1 | | | | |
| 134,387 | | | REN - Redes Energeticas Nacionais SGPS S.A. | | | 410,234 | |
| | | | | | | | |
| | | | SINGAPORE — 0.3% | | | | |
| 25,000 | | | DBS Group Holdings Ltd. | | | 461,341 | |
| 7,499 | | | DBS Group Holdings Ltd. - ADR | | | 552,301 | |
| 22,600 | | | Fraser and Neave Ltd. | | | 28,432 | |
| 17,600 | | | Hotel Grand Central Ltd.* | | | 16,471 | |
| 44,500 | | | Keong Hong Holdings Ltd. | | | 14,479 | |
| 8,000 | | | Keppel Corp. Ltd. | | | 39,301 | |
| 235,003 | | | Keppel Infrastructure Trust | | | 91,065 | |
| 39,324 | | | Sheng Siong Group Ltd. | | | 35,948 | |
| 732,000 | | | Singapore Telecommunications Ltd. | | | 1,808,742 | |
| | | | | | | 3,048,080 | |
| | | | SOUTH KOREA — 0.1% | | | | |
| 48,581 | | | SK Telecom Co., Ltd. - ADR | | | 1,113,477 | |
| | | | | | | | |
| | | | SPAIN — 0.1% | | | | |
| 61,099 | | | Repsol S.A. | | | 961,810 | |
| | | | | | | | |
| | | | SWEDEN — 0.2% | | | | |
| 5,312 | | | Axfood A.B. | | | 114,413 | |
| 34,143 | | | ICA Gruppen A.B. | | | 1,490,034 | |
| 5,731 | | | Industrivarden A.B. - A Shares | | | 135,225 | |
| 4,787 | | | L E Lundbergforetagen A.B. - B Shares | | | 189,718 | |
| | | | | | | 1,929,390 | |
| | | | SWITZERLAND — 1.1% | | | | |
| 5,806 | | | Alcon, Inc.* | | | 320,692 | |
| 1,255 | | | Allreal Holding A.G. | | | 240,188 | |
| 26 | | | Basellandschaftliche Kantonalbank | | | 23,660 | |
| 158 | | | Berner Kantonalbank A.G. | | | 34,286 | |
| 881 | | | BFW Liegenschaften A.G. | | | 39,205 | |
| 6,892 | | | BKW A.G. | | | 484,570 | |
| 9,993 | | | Chubb Ltd. | | | 1,513,740 | |
| 6,065 | | | Garmin Ltd. | | | 592,490 | |
| 1,400 | | | Helvetia Holding A.G. | | | 191,117 | |
| 354 | | | Intershop Holding A.G. | | | 199,022 | |
| 11,103 | | | Nestle S.A. | | | 1,152,701 | |
ASPIRIANT RISK-MANAGED EQUITY ALLOCATION FUND
SCHEDULE OF INVESTMENTS - Continued
As of November 30, 2019 (Unaudited)
Number of Shares | | | | | Value | |
| | | | COMMON STOCKS (Continued) | | | | |
| | | | SWITZERLAND (Continued) | | | | |
| 7,504 | | | Nestle S.A. - ADR | | $ | 779,966 | |
| 12,558 | | | Novartis A.G. | | | 1,157,381 | |
| 4,401 | | | Novartis A.G. - ADR | | | 406,212 | |
| 3,045 | | | Pargesa Holding S.A. | | | 240,264 | |
| 125 | | | Plazza A.G. | | | 32,865 | |
| 479 | | | PSP Swiss Property A.G. | | | 62,302 | |
| 4,397 | | | Roche Holding A.G. | | | 1,355,225 | |
| 5,960 | | | Roche Holding A.G. - ADR | | | 229,877 | |
| 6,238 | | | Sonova Holding A.G. | | | 1,424,947 | |
| 723 | | | Swiss Life Holding A.G. | | | 358,486 | |
| 5,409 | | | Swisscom A.G. | | | 2,799,598 | |
| 440 | | | Zurich Insurance Group A.G. | | | 172,637 | |
| 2,010 | | | Zurich Insurance Group A.G. - ADR2 | | | 78,792 | |
| | | | | | | 13,890,223 | |
| | | | TAIWAN — 0.7% | | | | |
| 99,648 | | | Chunghwa Telecom Co., Ltd. - ADR2 | | | 3,708,899 | |
| 78,228 | | | Taiwan Semiconductor Manufacturing Co., Ltd. - ADR | | | 4,153,124 | |
| 66,650 | | | United Microelectronics Corp. - ADR | | | 162,626 | |
| | | | | | | 8,024,649 | |
| | | | THAILAND — 0.0%1 | | | | |
| 8,330 | | | Kasikornbank PCL - ADR | | | 169,349 | |
| | | | | | | | |
| | | | UNITED KINGDOM — 1.3% | | | | |
| 397,370 | | | 3i Group PLC | | | 5,501,250 | |
| 24,925 | | | Amino Technologies PLC | | | 34,332 | |
| 6,844 | | | Aptitude Software Group PLC | | | 52,001 | |
| 55,704 | | | Berkeley Group Holdings PLC | | | 3,302,200 | |
| 60,383 | | | British American Tobacco PLC - ADR2 | | | 2,391,771 | |
| 37,590 | | | Britvic PLC | | | 470,509 | |
| 5,848 | | | Burberry Group PLC | | | 159,085 | |
| 16,621 | | | Diageo PLC | | | 679,107 | |
| 6,885 | | | Eco Animal Health Group PLC | | | 19,323 | |
| 5,443 | | | Eurocell PLC | | | 14,572 | |
| 11,477 | | | Finsbury Food Group PLC | | | 12,396 | |
| 14,967 | | | Harworth Group PLC | | | 23,384 | |
| 47,483 | | | HSBC Holdings PLC - ADR2 | | | 1,769,217 | |
| 13,159 | | | Marshall Motor Holdings PLC | | | 25,699 | |
| 44,142 | | | National Grid PLC | | | 507,583 | |
| 6,346 | | | Palace Capital PLC | | | 23,269 | |
| 401,348 | | | Petropavlovsk PLC* | | | 55,542 | |
| 5,302 | | | RELX PLC | | | 128,360 | |
ASPIRIANT RISK-MANAGED EQUITY ALLOCATION FUND
SCHEDULE OF INVESTMENTS - Continued
As of November 30, 2019 (Unaudited)
Number of Shares | | | | | Value | |
| | | | COMMON STOCKS (Continued) | | | | |
| | | | UNITED KINGDOM (Continued) | | | | |
| 19,352 | | | Royal Dutch Shell PLC - Class A - ADR | | $ | 1,112,546 | |
| 17,713 | | | Shoe Zone PLC | | | 30,813 | |
| 1,638 | | | System1 Group PLC | | | 4,279 | |
| 6,554 | | | Tate & Lyle PLC | | | 61,970 | |
| 1,801 | | | Unilever PLC | | | 106,691 | |
| | | | | | | 16,485,899 | |
| | | | UNITED STATES — 14.7% | | | | |
| 524 | | | 1st Source Corp. | | | 26,939 | |
| 15,225 | | | Aaron's, Inc. | | | 889,140 | |
| 7,272 | | | Adtalem Global Education, Inc.* | | | 245,285 | |
| 56,139 | | | Aflac, Inc. | | | 3,078,663 | |
| 796 | | | Allstate Corp. | | | 88,635 | |
| 978 | | | Alphabet, Inc. - Class A* | | | 1,275,400 | |
| 349 | | | Amazon.com, Inc.* | | | 628,479 | |
| 7,386 | | | American Eagle Outfitters, Inc. | | | 110,568 | |
| 7,842 | | | American Electric Power Co., Inc. | | | 716,367 | |
| 5,406 | | | American Equity Investment Life Holding Co. | | | 160,666 | |
| 17,403 | | | American Financial Group, Inc. | | | 1,909,283 | |
| 24,548 | | | American National Insurance Co. | | | 2,896,664 | |
| 1,144 | | | America's Car-Mart, Inc.* | | | 124,993 | |
| 676 | | | ANSYS, Inc.* | | | 172,170 | |
| 12,159 | | | Anthem, Inc. | | | 3,509,817 | |
| 51,999 | | | Apple Hospitality REIT, Inc. | | | 845,504 | |
| 10,035 | | | Apple, Inc. | | | 2,681,854 | |
| 11,153 | | | Archer-Daniels-Midland Co. | | | 478,799 | |
| 95,150 | | | AT&T, Inc. | | | 3,556,707 | |
| 417 | | | Atmos Energy Corp. | | | 44,602 | |
| 4,354 | | | Automatic Data Processing, Inc. | | | 743,576 | |
| 83,011 | | | Avangrid, Inc.2 | | | 4,029,354 | |
| 891 | | | Avidbank Holdings, Inc.* | | | 22,097 | |
| 27,611 | | | Avista Corp. | | | 1,305,448 | |
| 2,571 | | | BancFirst Corp.2 | | | 151,920 | |
| 19,227 | | | Bank of America Corp. | | | 640,644 | |
| 2,087 | | | Bank of Hawaii Corp.2 | | | 188,060 | |
| 1,917 | | | Bank of Marin Bancorp | | | 86,514 | |
| 1,800 | | | BankFinancial Corp. | | | 24,570 | |
| 6,902 | | | Baxter International, Inc. | | | 565,757 | |
| 5,661 | | | Baycom Corp.* | | | 124,316 | |
| 711 | | | Becton, Dickinson and Co. | | | 183,794 | |
| 431 | | | Berkshire Hathaway, Inc.* | | | 94,949 | |
| 2,876 | | | Biogen, Inc.* | | | 862,254 | |
ASPIRIANT RISK-MANAGED EQUITY ALLOCATION FUND
SCHEDULE OF INVESTMENTS - Continued
As of November 30, 2019 (Unaudited)
Number of Shares | | | | | Value | |
| | | | COMMON STOCKS (Continued) | | | | |
| | | | UNITED STATES (Continued) | | | | |
| 1,736 | | | Bio-Rad Laboratories, Inc. - Class A* | | $ | 641,244 | |
| 33,212 | | | BlackRock TCP Capital Corp. | | | 480,910 | |
| 1,084 | | | BOK Financial Corp.2 | | | 90,341 | |
| 4,029 | | | Booz Allen Hamilton Holding Corp. | | | 293,150 | |
| 7,037 | | | Brady Corp. - Class A2 | | | 401,109 | |
| 1,928 | | | Bryn Mawr Bank Corp. | | | 75,713 | |
| 911 | | | CACI International, Inc. - Class A* | | | 218,021 | |
| 7,305 | | | Cadence Design Systems, Inc.* | | | 513,176 | |
| 1,573 | | | Career Education Corp.* | | | 26,238 | |
| 3,037 | | | Cathay General Bancorp2 | | | 111,822 | |
| 22,442 | | | CenterPoint Energy, Inc. | | | 551,176 | |
| 5,106 | | | Central Pacific Financial Corp. | | | 148,380 | |
| 5,744 | | | Chemed Corp. | | | 2,470,034 | |
| 10,734 | | | Chemours Co. | | | 169,490 | |
| 5,174 | | | Church & Dwight Co., Inc. | | | 363,422 | |
| 1,723 | | | Churchill Downs, Inc.2 | | | 224,007 | |
| 95,391 | | | Ciena Corp.* | | | 3,621,042 | |
| 3,731 | | | Cigna Corp. | | | 745,901 | |
| 1,524 | | | Cintas Corp. | | | 391,759 | |
| 129,881 | | | Cisco Systems, Inc. | | | 5,884,908 | |
| 11,702 | | | CIT Group, Inc. | | | 532,675 | |
| 2,448 | | | Citigroup, Inc. | | | 183,894 | |
| 11,307 | | | Citizens Financial Group, Inc. | | | 434,867 | |
| 10,638 | | | Citrix Systems, Inc. | | | 1,200,073 | |
| 2,522 | | | CMS Energy Corp. | | | 154,599 | |
| 17,148 | | | CNA Financial Corp. | | | 766,859 | |
| 20,660 | | | Coca-Cola Co. | | | 1,103,244 | |
| 6,289 | | | Colgate-Palmolive Co. | | | 426,520 | |
| 9,855 | | | Columbia Sportswear Co. | | | 911,588 | |
| 17,769 | | | Comcast Corp. - Class A | | | 784,501 | |
| 9,929 | | | Commerce Bancshares, Inc. | | | 665,541 | |
| 3,370 | | | CommVault Systems, Inc.* | | | 170,589 | |
| 4,253 | | | Consolidated Edison, Inc. | | | 369,543 | |
| 1,484 | | | Copart, Inc.* | | | 132,076 | |
| 7,323 | | | Costco Wholesale Corp. | | | 2,195,509 | |
| 28,931 | | | Covetrus, Inc.*,2 | | | 414,003 | |
| 2,322 | | | CSG Systems International, Inc. | | | 132,795 | |
| 8,115 | | | Danaher Corp. | | | 1,184,628 | |
| 4,684 | | | Darden Restaurants, Inc. | | | 554,773 | |
| 1,582 | | | Deckers Outdoor Corp.* | | | 266,061 | |
| 7,346 | | | Dell Technologies, Inc. - Class C* | | | 356,208 | |
ASPIRIANT RISK-MANAGED EQUITY ALLOCATION FUND
SCHEDULE OF INVESTMENTS - Continued
As of November 30, 2019 (Unaudited)
Number of Shares | | | | | Value | |
| | | | COMMON STOCKS (Continued) | | | | |
| | | | UNITED STATES (Continued) | | | | |
| 31,342 | | | Dolby Laboratories, Inc. - Class A | | $ | 2,158,837 | |
| 2,095 | | | Dollar General Corp. | | | 329,669 | |
| 2,153 | | | Dominion Energy, Inc. | | | 178,936 | |
| 10,595 | | | DTE Energy Co. | | | 1,323,739 | |
| 21,842 | | | Duke Energy Corp.2 | | | 1,925,809 | |
| 8,003 | | | Eli Lilly & Co. | | | 939,152 | |
| 1,025 | | | Ellington Financial, Inc. | | | 18,563 | |
| 1,358 | | | EMCOR Group, Inc. | | | 120,767 | |
| 15,231 | | | Encompass Health Corp. | | | 1,076,984 | |
| 1,034 | | | ESSA Bancorp, Inc. | | | 17,816 | |
| 2,823 | | | Estee Lauder Cos., Inc. - Class A | | | 551,812 | |
| 52,851 | | | Evergy, Inc. | | | 3,343,883 | |
| 100,491 | | | Exelon Corp. | | | 4,461,800 | |
| 4,786 | | | Expeditors International of Washington, Inc. | | | 357,801 | |
| 2,569 | | | F5 Networks, Inc.* | | | 374,329 | |
| 18,084 | | | Fifth Third Bancorp | | | 545,956 | |
| 2,407 | | | First Financial Corp. | | | 106,438 | |
| 1,216 | | | First Northern Community Bancorp* | | | 13,802 | |
| 4,320 | | | Flagstar Bancorp, Inc. | | | 160,963 | |
| 8,919 | | | FLIR Systems, Inc. | | | 477,702 | |
| 14,641 | | | Flowers Foods, Inc.2 | | | 315,221 | |
| 20,081 | | | Foot Locker, Inc. | | | 804,244 | |
| 2,986 | | | Genuine Parts Co.2 | | | 311,649 | |
| 17,088 | | | Globe Life, Inc. | | | 1,755,963 | |
| 2,221 | | | Graham Holdings Co. - Class B | | | 1,402,805 | |
| 3,866 | | | Hancock Whitney Corp. | | | 156,998 | |
| 1,321 | | | Hanger, Inc.* | | | 34,610 | |
| 1,395 | | | Hanover Insurance Group, Inc.2 | | | 189,622 | |
| 1,550 | | | Hasbro, Inc. | | | 157,635 | |
| 31,390 | | | Hawaiian Electric Industries, Inc. | | | 1,370,801 | |
| 2,896 | | | HCA Healthcare, Inc. | | | 401,559 | |
| 6,234 | | | Herman Miller, Inc.2 | | | 297,861 | |
| 6,395 | | | Hilltop Holdings, Inc. | | | 157,509 | |
| 6,094 | | | Hologic, Inc.* | | | 312,744 | |
| 8,402 | | | Home Depot, Inc. | | | 1,852,725 | |
| 1,892 | | | HomeStreet, Inc.* | | | 60,393 | |
| 81,852 | | | Hormel Foods Corp.2 | | | 3,644,870 | |
| 5,204 | | | Humana, Inc. | | | 1,775,761 | |
| 2,501 | | | Independent Bank Corp. | | | 55,897 | |
| 134,247 | | | Intel Corp. | | | 7,793,038 | |
| 3,379 | | | Inter Parfums, Inc. | | | 238,186 | |
ASPIRIANT RISK-MANAGED EQUITY ALLOCATION FUND
SCHEDULE OF INVESTMENTS - Continued
As of November 30, 2019 (Unaudited)
Number of Shares | | | | | Value | |
| | | | COMMON STOCKS (Continued) | | | | |
| | | | UNITED STATES (Continued) | | | | |
| 9,647 | | | Interpublic Group of Cos., Inc.2 | | $ | 216,093 | |
| 823 | | | J&J Snack Foods Corp.2 | | | 152,255 | |
| 1,973 | | | JM Smucker Co. | | | 207,343 | |
| 1,416 | | | John B Sanfilippo & Son, Inc.2 | | | 138,400 | |
| 476 | | | John Wiley & Sons, Inc. - Class A2 | | | 22,496 | |
| 9,344 | | | Johnson & Johnson | | | 1,284,707 | |
| 10,692 | | | JPMorgan Chase & Co. | | | 1,408,778 | |
| 9,593 | | | Juniper Networks, Inc. | | | 240,401 | |
| 6,138 | | | Kearny Financial Corp. | | | 86,546 | |
| 396 | | | Keurig Dr Pepper, Inc.2 | | | 12,252 | |
| 5,641 | | | KKR Real Estate Finance Trust, Inc. - REIT2 | | | 113,892 | |
| 4,672 | | | Laboratory Corp. of America Holdings* | | | 804,939 | |
| 7,026 | | | Lancaster Colony Corp. | | | 1,110,319 | |
| 3,770 | | | Liberty Media Corp.-Liberty SiriusXM* | | | 182,883 | |
| 18,470 | | | Lincoln National Corp. | | | 1,090,653 | |
| 1,768 | | | Lockheed Martin Corp. | | | 691,341 | |
| 464 | | | Loews Corp. | | | 23,618 | |
| 5,483 | | | Lululemon Athletica, Inc.* | | | 1,237,458 | |
| 559 | | | M&T Bank Corp. | | | 92,090 | |
| 16,823 | | | Macy's, Inc.2 | | | 257,728 | |
| 1,442 | | | Marcus Corp. | | | 45,365 | |
| 499 | | | Masimo Corp.* | | | 77,380 | |
| 3,965 | | | Materion Corp. | | | 233,380 | |
| 3,969 | | | MAXIMUS, Inc. | | | 296,286 | |
| 421 | | | McCormick & Co., Inc. | | | 71,254 | |
| 7,071 | | | McDonald's Corp. | | | 1,375,168 | |
| 18,111 | | | MDU Resources Group, Inc. | | | 525,943 | |
| 8,947 | | | Merck & Co., Inc. | | | 779,999 | |
| 6,590 | | | MetLife, Inc. | | | 328,907 | |
| 957 | | | Mettler-Toledo International, Inc.* | | | 688,475 | |
| 143,214 | | | MFA Financial, Inc. - REIT2 | | | 1,097,019 | |
| 12,827 | | | MGIC Investment Corp. | | | 184,837 | |
| 18,512 | | | Microsoft Corp. | | | 2,802,346 | |
| 375 | | | Monster Beverage Corp.* | | | 22,433 | |
| 3,597 | | | Motorola Solutions, Inc. | | | 601,778 | |
| 2,159 | | | Murphy USA, Inc.* | | | 253,747 | |
| 1,128 | | | National HealthCare Corp. | | | 95,880 | |
| 6,043 | | | National Instruments Corp. | | | 254,531 | |
| 1,052 | | | NBT Bancorp, Inc. | | | 42,080 | |
| 12,504 | | | Newmont Goldcorp Corp. | | | 480,154 | |
| 48,591 | | | News Corp. | | | 625,852 | |
ASPIRIANT RISK-MANAGED EQUITY ALLOCATION FUND
SCHEDULE OF INVESTMENTS - Continued
As of November 30, 2019 (Unaudited)
Number of Shares | | | | | Value | |
| | | | COMMON STOCKS (Continued) | | | | |
| | | | UNITED STATES (Continued) | | | | |
| 211 | | | NextEra Energy, Inc. | | $ | 49,336 | |
| 1,378 | | | NIKE, Inc. - Class B | | | 128,829 | |
| 17,640 | | | Northwest Bancshares, Inc.2 | | | 293,530 | |
| 319 | | | NorthWestern Corp. | | | 22,831 | |
| 38 | | | NVR, Inc.* | | | 144,092 | |
| 3,572 | | | Omnicom Group, Inc.2 | | | 283,903 | |
| 318 | | | ONE Gas, Inc. | | | 28,261 | |
| 3,598 | | | Oracle Corp. | | | 201,992 | |
| 6,944 | | | Oritani Financial Corp. | | | 129,158 | |
| 1,577 | | | Otter Tail Corp.2 | | | 77,525 | |
| 5,910 | | | Paychex, Inc. | | | 508,969 | |
| 744 | | | Peoples Bancorp, Inc. | | | 24,336 | |
| 15,665 | | | PepsiCo, Inc. | | | 2,127,777 | |
| 95,613 | | | Pfizer, Inc. | | | 3,683,012 | |
| 14,475 | | | Pinnacle West Capital Corp. | | | 1,264,970 | |
| 4,126 | | | PNC Financial Services Group, Inc. | | | 632,144 | |
| 1,352 | | | Portland General Electric Co. | | | 75,050 | |
| 9,894 | | | Prestige Consumer Healthcare, Inc.*,2 | | | 373,696 | |
| 14,577 | | | Procter & Gamble Co. | | | 1,779,269 | |
| 5,430 | | | Progress Software Corp. | | | 228,114 | |
| 6,808 | | | Provident Financial Services, Inc.2 | | | 165,571 | |
| 11,699 | | | Prudential Financial, Inc. | | | 1,095,260 | |
| 33,724 | | | Public Service Enterprise Group, Inc. | | | 2,000,170 | |
| 4,776 | | | Public Storage - REIT | | | 1,006,208 | |
| 5,533 | | | Quest Diagnostics, Inc. | | | 589,541 | |
| 12,984 | | | Radian Group, Inc. | | | 335,507 | |
| 721 | | | Raytheon Co. | | | 156,760 | |
| 500 | | | Reading International, Inc.* | | | 5,365 | |
| 4,354 | | | Regions Financial Corp. | | | 72,451 | |
| 2,173 | | | Reinsurance Group of America, Inc. | | | 359,544 | |
| 9,285 | | | Reliance Steel & Aluminum Co. | | | 1,095,444 | |
| 15,674 | | | Republic Services, Inc. | | | 1,389,500 | |
| 2,143 | | | ResMed, Inc. | | | 320,593 | |
| 4,366 | | | Robert Half International, Inc. | | | 254,101 | |
| 13,915 | | | Royal Gold, Inc.2 | | | 1,631,812 | |
| 13,739 | | | Scholastic Corp.2 | | | 510,129 | |
| 20 | | | Seaboard Corp. | | | 82,231 | |
| 11,718 | | | Service Corp. International | | | 515,826 | |
| 1,415 | | | Southern Copper Corp. | | | 53,812 | |
| 12,791 | | | Star Group LP | | | 120,107 | |
| 3,700 | | | Starbucks Corp. | | | 316,091 | |
ASPIRIANT RISK-MANAGED EQUITY ALLOCATION FUND
SCHEDULE OF INVESTMENTS - Continued
As of November 30, 2019 (Unaudited)
Number of Shares | | | | | Value | |
| | | | COMMON STOCKS (Continued) | | | | |
| | | | UNITED STATES (Continued) | | | | |
| 29,089 | | | Starwood Property Trust, Inc. - REIT | | $ | 712,681 | |
| 5,344 | | | Stryker Corp. | | | 1,094,772 | |
| 7,363 | | | Synopsys, Inc.* | | | 1,038,478 | |
| 22,974 | | | Sysco Corp. | | | 1,850,556 | |
| 1,536 | | | Target Corp. | | | 192,015 | |
| 3,144 | | | Tech Data Corp.* | | | 455,534 | |
| 3,869 | | | Texas Instruments, Inc. | | | 465,092 | |
| 21,912 | | | TJX Cos., Inc. | | | 1,339,480 | |
| 31,917 | | | Tootsie Roll Industries, Inc.2 | | | 1,096,349 | |
| 5,074 | | | Tractor Supply Co. | | | 479,189 | |
| 1,959 | | | Travelers Cos., Inc. | | | 267,834 | |
| 13,271 | | | Trustmark Corp.2 | | | 455,992 | |
| 20,289 | | | U.S. Bancorp | | | 1,217,949 | |
| 235 | | | Umpqua Holdings Corp. | | | 3,847 | |
| 4,121 | | | UnitedHealth Group, Inc. | | | 1,153,344 | |
| 1,594 | | | Universal Corp. | | | 83,239 | |
| 8,770 | | | Universal Health Services, Inc. - Class B | | | 1,223,327 | |
| 65,156 | | | Urban Outfitters, Inc.*,2 | | | 1,671,903 | |
| 6,497 | | | USANA Health Sciences, Inc.* | | | 478,179 | |
| 5,676 | | | Valero Energy Corp. | | | 542,001 | |
| 6,508 | | | Varian Medical Systems, Inc.* | | | 870,315 | |
| 18,909 | | | Verizon Communications, Inc. | | | 1,139,078 | |
| 5,958 | | | Viavi Solutions, Inc.* | | | 89,489 | |
| 4,836 | | | Visa, Inc. - Class A2 | | | 892,290 | |
| 13,328 | | | Voya Financial, Inc.2 | | | 776,756 | |
| 1,161 | | | W.R. Berkley Corp. | | | 78,948 | |
| 1,487 | | | W.W. Grainger, Inc. | | | 471,305 | |
| 71,984 | | | Walmart, Inc. | | | 8,572,574 | |
| 1,446 | | | Walt Disney Co. | | | 219,185 | |
| 12,632 | | | Washington Federal, Inc.2 | | | 464,984 | |
| 10,102 | | | Waste Management, Inc. | | | 1,140,617 | |
| 939 | | | WD-40 Co.2 | | | 181,330 | |
| 2,132 | | | WEC Energy Group, Inc. | | | 189,002 | |
| 34,736 | | | Werner Enterprises, Inc. | | | 1,276,895 | |
| 8,669 | | | Yum! Brands, Inc. | | | 872,708 | |
| 189 | | | Zoetis, Inc. | | | 22,778 | |
| | | | | | | 181,870,864 | |
| | | | TOTAL COMMON STOCKS | | | | |
| | | | (Cost $290,379,825) | | | 367,459,456 | |
ASPIRIANT RISK-MANAGED EQUITY ALLOCATION FUND
SCHEDULE OF INVESTMENTS - Continued
As of November 30, 2019 (Unaudited)
Number of Shares | | | | | Value | |
| | | | EXCHANGE-TRADED FUNDS — 25.3% | | | | |
| 1,761,978 | | | iShares Core MSCI Emerging Markets ETF2 | | $ | 90,160,414 | |
| 2,199,029 | | | iShares Edge MSCI Min Vol Emerging Markets ETF | | | 125,432,614 | |
| 551,168 | | | iShares Edge MSCI Min Vol Global ETF | | | 52,608,986 | |
| 573,828 | | | iShares MSCI ACWI ETF2 | | | 44,494,623 | |
| | | | TOTAL EXCHANGE-TRADED FUNDS | | | | |
| | | | (Cost $286,260,075) | | | 312,696,637 | |
| | | | | | | | |
| | | | OPEN-END MUTUAL FUND — 20.1% | | | | |
| 9,636,455 | | | GMO Quality Fund - Class VI | | | 247,849,639 | |
| | | | TOTAL OPEN-END MUTUAL FUND | | | | |
| | | | (Cost $202,472,738) | | | 247,849,639 | |
| | | | | | | | |
| | | | PREFERRED STOCKS — 0.2% | | | | |
| | | | GERMANY — 0.2% | | | | |
| 27,995 | | | Porsche Automobil Holding S.E. | | | 2,067,541 | |
| | | | | | | | |
| | | | SWEDEN — 0.0%1 | | | | |
| 2,291 | | | Akelius Residential Property AB | | | 82,760 | |
| | | | TOTAL PREFERRED STOCKS | | | | |
| | | | (Cost $1,770,959) | | | 2,150,301 | |
| | | | | | | | |
| | | | PRIVATE FUND — 11.1% | | | | |
| | | | RIEF Strategic Partners Fund LLC* | | | 137,245,569 | |
| | | | TOTAL PRIVATE FUND | | | | |
| | | | (Cost $125,000,000) | | | 137,245,569 | |
| | | | | | | | |
| | | | SHORT-TERM INVESTMENTS — 18.8% | | | | |
| | | | COLLATERAL POOL INVESTMENTS FOR SECURITIES ON LOAN — 6.3% | | | | |
| | | | Collateral Pool Allocation | | | 78,204,016 | |
| | | | | | | | |
| | | | MONEY MARKET FUNDS — 12.5% | | | | |
| 153,991,317 | | | JPMorgan Prime Money Market Fund - Institutional Shares, 1.73%4 | | | 154,037,514 | |
| | | | TOTAL SHORT-TERM INVESTMENTS | | | | |
| | | | (Cost $232,220,057) | | | 232,241,530 | |
| | | | | | | | |
| | | | TOTAL INVESTMENTS — 105.3% | | | | |
| | | | (Cost $1,138,103,654) | | | 1,299,643,132 | |
| | | | | | | | |
| | | | Liabilities in excess of other assets — (5.3)% | | | (65,716,292 | ) |
| | | | TOTAL NET ASSETS — 100.0% | | $ | 1,233,926,840 | |
ASPIRIANT RISK-MANAGED EQUITY ALLOCATION FUND
SUMMARY OF INVESTMENTS
As of November 30, 2019 (Unaudited)
* | Non-income producing security. |
1 | Rounds to less than 0.05%. |
2 | Certain shares or principal amounts are temporarily on loan to unaffiliated brokers-dealers. At period end, the aggregate market value of these securities was $83,451,235. |
3 | Comprised of securities in separate entities that are traded as a single stapled security. |
4 | The rate is the annualized seven-day yield at period end. |
ADR – American Depository Receipt
ETF – Exchange-Traded Fund
LLC – Limited Liability Company
LP – Limited Partnership
PCL – Public Company Limited
PLC – Public Limited Company
REIT – Real Estate Investment Trust
See accompanying Notes to Schedule of Investments.
ASPIRIANT RISK-MANAGED MUNICIPAL BOND FUND
SCHEDULE OF INVESTMENTS
As of November 30, 2019 (Unaudited)
Principal Amount | | | | | Value | |
| | | MUNICIPAL BONDS — 62.4% | | | |
| | | ALABAMA — 1.0% | | | |
$ | 500,000 | | | Alabama Industrial Development Authority, 6.45%, 12/1/2023, Call 01/6/20201 2 | | $ | 506,980 | |
| 3,855,000 | | | Black Belt Energy Gas District, 4.00%, 08/1/2047, Call 04/1/20221 | | | 4,097,634 | |
| 500,000 | | | County of Jefferson Sewer Revenue, AGM, 5.25%, 10/1/2048, Call 10/1/2023 | | | 568,990 | |
| 1,080,000 | | | Hoover Industrial Development Board, 5.75%, 10/1/2049, Call 10/1/20292 | | | 1,164,823 | |
| 2,605,000 | | | Jacksonville Public Educational Building Authority, 5.00%, 07/1/2044, Call 07/1/2027 | | | 3,044,828 | |
| | | | Southeast Alabama Gas Supply District | | | | |
| 1,000,000 | | | 4.00%, 06/1/2049, Call 03/1/20241 | | | 1,091,600 | |
| 1,710,000 | | | 2.04% (1-Month USD Libor+ 85 basis points), 06/1/2049, Call 03/1/20243 | | | 1,710,701 | |
| 475,000 | | | Tuscaloosa County Industrial Development Authority, 4.50%, 05/1/2032, Call 05/1/20294 | | | 521,180 | |
| 1,900,000 | | | UAB Medicine Finance Authority, 5.00%, 09/1/2033, Call 09/1/2029 | | | 2,398,275 | |
| | | | | | | 15,105,011 | |
| | | | ALASKA — 0.1% | | | | |
| 1,200,000 | | | Alaska Industrial Development & Export Authority, 3.50%, 12/1/2020, Call 01/6/2020 | | | 1,201,368 | |
| | | | | | | | |
| | | | ARIZONA — 1.7% | | | | |
| | | | Arizona Health Facilities Authority | | | | |
| 1,500,000 | | | 4.00%, 01/1/2043, Call 01/1/2022 | | | 1,550,715 | |
| 500,000 | | | 5.00%, 02/1/2043, Call 02/1/2023 | | | 539,190 | |
| | | | Arizona Industrial Development Authority | | | | |
| 1,195,000 | | | 4.00%, 03/1/20274 | | | 1,257,761 | |
| 530,000 | | | 5.00%, 07/1/2047, Call 07/1/20274 | | | 575,516 | |
| 2,000,000 | | | Arizona State University, 5.00%, 07/1/2042, Call 07/1/2026 | | | 2,353,100 | |
| 230,000 | | | Cahava Springs Revitalization District, 7.00%, 07/1/2041, Call 07/1/20274 | | | 236,951 | |
| | | | City of Mesa Utility System Revenue | | | | |
| 250,000 | | | 5.00%, 07/1/2034, Call 07/1/2028 | | | 312,937 | |
| 2,000,000 | | | 5.00%, 07/1/2035, Call 07/1/2029 | | | 2,548,060 | |
| 2,000,000 | | | City of Phoenix Civic Improvement Corp., 5.00%, 07/1/2038, Call 07/1/2028 | | | 2,466,160 | |
| 1,500,000 | | | County of Pima, 4.00%, 07/1/2023 | | | 1,648,140 | |
| 699,000 | | | Eastmark Community Facilities District #1, 5.20%, 07/1/2039, Call 07/1/20254 | | | 725,667 | |
| | | | Industrial Development Authority of the City of Phoenix | | | | |
| 375,000 | | | 7.00%, 07/1/2022, Call 07/1/2020 | | | 387,480 | |
| 645,000 | | | 5.00%, 10/1/2036, Call 10/1/2026 | | | 743,524 | |
| 1,000,000 | | | 5.00%, 06/1/2042, Call 06/1/2022 | | | 1,065,450 | |
| | | | Industrial Development Authority of the County of Pima | | | | |
| 420,000 | | | 7.00%, 01/1/2022 | | | 422,537 | |
| 500,000 | | | 6.75%, 03/1/2034, Call 03/1/2024 | | | 522,165 | |
ASPIRIANT RISK-MANAGED MUNICIPAL BOND FUND
SCHEDULE OF INVESTMENTS - Continued
As of November 30, 2019 (Unaudited)
Principal Amount | | | | | Value | |
| | | MUNICIPAL BONDS (Continued) | | | |
| | | ARIZONA (Continued) | | | |
$ | 340,000 | | | Industrial Development Authority of the County of Yavapai, 5.13%, 03/1/2042, Call 09/1/20224 | | $ | 352,155 | |
| 1,000,000 | | | La Paz County Industrial Development Authority, 5.75%, 06/15/2038, Call 06/15/20274 | | | 1,045,940 | |
| | | | Maricopa County Industrial Development Authority | | | | |
| 500,000 | | | 2.88%, 07/1/20214 | | | 500,605 | |
| 120,000 | | | 5.00%, 07/1/2039, Call 07/1/20294 | | | 134,323 | |
| 2,000,000 | | | Mohave County Unified School District No. 20 Kingman, BAM, 5.00%, 07/1/2025 | | | 2,385,900 | |
| 740,000 | | | Quechan Indian Tribe of Fort Yuma, 9.75%, 05/1/2025, Call 05/1/2022 | | | 807,429 | |
| 1,975,000 | | | Salt Verde Financial Corp., 5.00%, 12/1/2032 | | | 2,545,222 | |
| 785,000 | | | Westpark Community Facility District, 5.00%, 07/15/2032, Call 07/15/2026 | | | 864,984 | |
| | | | | | | 25,991,911 | |
| | | | ARKANSAS — 0.2% | | | | |
| 2,250,000 | | | Arkansas Development Finance Authority, 4.50%, 09/1/2049, Call 09/1/20262 4 | | | 2,394,135 | |
| | | | | | | | |
| | | | CALIFORNIA — 5.5% | | | | |
| 1,000,000 | | | Bay Area Toll Authority, 2.35% (SIFMA Municipal Swap Index Yield+ 125 basis points), 04/1/2036, Call 10/1/20263 | | | 1,043,630 | |
| 1,000,000 | | | California Community Housing Agency, 5.00%, 08/1/2049, Call 08/1/20294 | | | 1,131,650 | |
| 1,000,000 | | | California County Tobacco Securitization Agency, 5.13%, 06/1/2038, Call 01/6/2020 | | | 1,000,280 | |
| | | | California Health Facilities Financing Authority | | | | |
| 155,000 | | | 5.00%, 08/15/2036, Call 08/15/2027 | | | 185,298 | |
| 3,000,000 | | | 5.00%, 11/15/2048, Call 11/15/2027 | | | 3,584,280 | |
| | | | California Municipal Finance Authority | | | | |
| 1,500,000 | | | 4.00%, 07/15/20292 | | | 1,703,265 | |
| 200,000 | | | 6.63%, 01/1/2032, Call 01/1/20224 | | | 210,278 | |
| 500,000 | | | 7.00%, 06/1/2034, Call 06/1/2022 | | | 554,315 | |
| 500,000 | | | 5.75%, 10/1/2034, Call 10/1/2021 | | | 512,880 | |
| 905,000 | | | 5.00%, 10/1/2035, Call 10/1/2022 | | | 945,535 | |
| 1,000,000 | | | 5.00%, 02/1/2037, Call 02/1/2027 | | | 1,174,220 | |
| 850,000 | | | 5.00%, 06/1/2046, Call 06/1/2026 | | | 962,268 | |
| 1,000,000 | | | California Municipal Finance Authority, AGM, 4.00%, 12/31/2047, Call 06/30/20282 | | | 1,078,140 | |
| | | | California Pollution Control Financing Authority | | | | |
| 1,000,000 | | | 5.00%, 07/1/2037, Call 07/1/20222 4 | | | 1,069,560 | |
| 250,000 | | | 8.00%, 07/1/2039, Call 07/1/20272 4 | | | 271,830 | |
| 650,000 | | | 7.50%, 12/1/2039, Call 12/1/20292 4 | | | 631,689 | |
| | | | California School Finance Authority | | | | |
| 700,000 | | | 5.00%, 08/1/2036, Call 08/1/20254 | | | 786,632 | |
ASPIRIANT RISK-MANAGED MUNICIPAL BOND FUND
SCHEDULE OF INVESTMENTS - Continued
As of November 30, 2019 (Unaudited)
Principal Amount | | | | | Value | |
| | | MUNICIPAL BONDS (Continued) | | | |
| | | CALIFORNIA (Continued) | | | |
$ | 1,000,000 | | | 5.00%, 08/1/2041, Call 08/1/20254 | | $ | 1,113,520 | |
| 500,000 | | | 5.00%, 10/1/2042, Call 10/1/20224 | | | 530,850 | |
| 350,000 | | | 6.75%, 11/1/2045, Call 11/1/20244 | | | 376,519 | |
| 603,082 | | | 0.00%, 06/1/2047, Call 06/1/2020* 5 | | | 12,062 | |
| 1,000,000 | | | California State Public Works Board, 5.00%, 10/1/2039, Call 10/1/2024 | | | 1,153,510 | |
| | | | California Statewide Communities Development Authority | | | | |
| 435,000 | | | 5.25%, 12/1/2043, Call 06/1/20284 | | | 506,618 | |
| 2,005,000 | | | 5.25%, 12/1/2044, Call 12/1/2024 | | | 2,217,329 | |
| 1,000,000 | | | 5.50%, 12/1/2054, Call 12/1/2024 | | | 1,112,240 | |
| 850,000 | | | California Statewide Communities Development Authority, AGM, 5.25%, 10/1/2043, Call 10/1/2024 | | | 958,443 | |
| 640,000 | | | City of Fresno Airport Revenue, BAM, 4.75%, 07/1/2027, Call 07/1/20232 | | | 709,517 | |
| 200,000 | | | City of Irvine, 5.00%, 09/2/2042, Call 09/2/2025 | | | 226,012 | |
| | | | City of Lathrop | | | | |
| 500,000 | | | 5.00%, 09/2/2040, Call 09/2/2025 | | | 565,080 | |
| 1,000,000 | | | 5.60%, 09/1/2049, Call 09/1/2026 | | | 1,060,090 | |
| 1,000,000 | | | City of Los Angeles Department of Airports, 5.00%, 05/15/2047, Call 05/15/20272 | | | 1,175,100 | |
| 320,000 | | | Community Development Properties Los Angeles County, Inc., 5.25%, 09/1/2030, Call 09/1/2021 | | | 341,978 | |
| 250,000 | | | County of Madera, 5.38%, 03/15/2036, Call 03/15/2020 | | | 253,125 | |
| 1,000,000 | | | County of Sacramento Airport System Revenue, 5.00%, 07/1/2036, Call 07/1/2028 | | | 1,242,590 | |
| 700,000 | | | County of San Bernardino, 4.00%, 09/1/2042, Call 09/1/2024 | | | 751,548 | |
| | | | Foothill-Eastern Transportation Corridor Agency, AGM | | | | |
| 2,000,000 | | | 0.00%, 01/15/2035 | | | 1,328,400 | |
| 1,000,000 | | | 5.00%, 01/15/2042, Call 01/15/2024 | | | 1,119,660 | |
| | | | Golden State Tobacco Securitization Corp. | | | | |
| 2,000,000 | | | 5.30%, 06/1/2037, Call 06/1/2022 | | | 2,081,440 | |
| 3,435,000 | | | 5.25%, 06/1/2047, Call 06/1/2022 | | | 3,555,465 | |
| 1,000,000 | | | Independent Cities Finance Authority, 5.00%, 09/15/2036, Call 09/15/2025 | | | 1,090,440 | |
| 1,000,000 | | | Jurupa Public Financing Authority, 5.00%, 09/1/2042, Call 09/1/2024 | | | 1,137,310 | |
| 1,000,000 | | | Lammersville School District Community Facilities District, 5.30%, 09/1/2030, Call 09/1/2022 | | | 1,059,920 | |
| 500,000 | | | Lynwood Redevelopment Agency, 6.75%, 09/1/2026, Call 09/1/2021 | | | 546,325 | |
| 300,000 | | | M-S-R Energy Authority, 7.00%, 11/1/2034 | | | 456,150 | |
| | | | National City Community Development Commission | | | | |
| 500,000 | | | 5.75%, 08/1/2021 | | | 539,800 | |
| 500,000 | | | 7.00%, 08/1/2032, Call 08/1/2021 | | | 549,635 | |
| 150,000 | | | Norco Community Redevelopment Agency Successor Agency, 5.88%, 03/1/2032, Call 03/1/2020 | | | 151,763 | |
| 240,000 | | | Oxnard Financing Authority, 5.00%, 09/2/2033, Call 09/2/2022 | | | 255,821 | |
ASPIRIANT RISK-MANAGED MUNICIPAL BOND FUND
SCHEDULE OF INVESTMENTS - Continued
As of November 30, 2019 (Unaudited)
Principal Amount | | | | | Value | |
| | | MUNICIPAL BONDS (Continued) | | | |
| | | CALIFORNIA (Continued) | | | |
$ | 5,000,000 | | | Palomar Health, AGC, 0.00%, 08/1/2032 | | $ | 3,598,000 | |
| 2,000,000 | | | Pico Rivera Water Authority, NATL-RE, 5.50%, 05/1/2029 | | | 2,376,200 | |
| 1,000,000 | | | Poway Unified School District Public Financing Authority, BAM, 5.00%, 10/1/2041, Call 10/1/2023 | | | 1,122,110 | |
| 2,000,000 | | | Regents of the University of California Medical Center Pooled Revenue, 5.00%, 05/15/2041, Call 05/15/2026 | | | 2,340,400 | |
| 500,000 | | | Ridgecrest Redevelopment Agency, 6.13%, 06/30/2037, Call 06/30/2020 | | | 514,800 | |
| 695,000 | | | Riverside County Redevelopment Successor Agency, AGM, 5.00%, 10/1/2030, Call 10/1/2024 | | | 811,538 | |
| 2,500,000 | | | Sacramento City Financing Authority, AMBAC, 5.25%, 12/1/2026 | | | 3,176,050 | |
| 1,855,000 | | | San Bernardino County Financing Authority, NATL, 5.50%, 06/1/2037 | | | 2,068,139 | |
| 1,000,000 | | | San Diego Association of Governments South Bay Expressway Revenue, 5.00%, 07/1/2042, Call 07/1/2027 | | | 1,198,230 | |
| | | | San Francisco City & County Airport Commission-San Francisco International Airport | | | | |
| 2,500,000 | | | 5.00%, 05/1/2039, Call 05/1/20292 | | | 3,067,575 | |
| 2,500,000 | | | 5.00%, 05/1/2046, Call 05/1/20262 | | | 2,883,700 | |
| 2,000,000 | | | 5.00%, 05/1/2047, Call 05/1/2027 | | | 2,388,960 | |
| 1,000,000 | | | San Francisco City & County Redevelopment Agency, 6.63%, 08/1/2041, Call 02/1/2021 | | | 1,065,600 | |
| 2,100,000 | | | San Joaquin Hills Transportation Corridor Agency, 5.00%, 01/15/2044, Call 01/15/2025 | | | 2,378,817 | |
| 75,000 | | | San Joaquin Hills Transportation Corridor Agency, NATL-RE, 0.00%, 01/15/2034 | | | 48,499 | |
| 500,000 | | | San Marcos Public Facilities Authority, 5.00%, 09/1/2035, Call 09/1/2022 | | | 540,840 | |
| 965,000 | | | San Marcos Public Facilities Authority, AGM, 5.00%, 09/1/2033, Call 09/1/2024 | | | 1,109,480 | |
| | | | Santa Ana Financing Authority, NATL-RE | | | | |
| 500,000 | | | 6.25%, 07/1/2024 | | | 567,445 | |
| 500,000 | | | 6.25%, 07/1/2024 | | | 563,735 | |
| 450,000 | | | Santaluz Community Facilities District No. 2, 5.10%, 09/1/2030, Call 09/1/2021 | | | 478,485 | |
| 490,000 | | | Semitropic Improvement District, 5.00%, 12/1/2038 | | | 490,000 | |
| 1,000,000 | | | South Tahoe Joint Powers Financing Authority, AGM, 4.00%, 10/1/2034, Call 10/1/2024 | | | 1,077,470 | |
| | | | Southern California Public Power Authority | | | | |
| 565,000 | | | 5.00%, 11/1/2029 | | | 706,154 | |
| 1,390,000 | | | 5.00%, 11/1/2033 | | | 1,819,913 | |
| 1,500,000 | | | State of California, 5.00%, 04/1/2028 | | | 1,919,835 | |
| 1,000,000 | | | Tejon Ranch Public Facilities Finance Authority, 5.25%, 09/1/2028, Call 09/1/2022 | | | 1,085,780 | |
ASPIRIANT RISK-MANAGED MUNICIPAL BOND FUND
SCHEDULE OF INVESTMENTS - Continued
As of November 30, 2019 (Unaudited)
Principal Amount | | | | | Value | |
| | | MUNICIPAL BONDS (Continued) | | | |
| | | CALIFORNIA (Continued) | | | |
$ | 100,000 | | | Temecula Public Financing Authority, 5.75%, 09/1/2032, Call 09/1/20274 | | $ | 106,675 | |
| 1,000,000 | | | Westminster Redevelopment Agency Successor Agency, 5.75%, 11/1/2036, Call 11/1/2021 | | | 1,084,490 | |
| | | | | | | 85,612,930 | |
| | | | COLORADO — 3.1% | | | | |
| 500,000 | | | Broadway Station Metropolitan District No. 3, 5.00%, 12/1/2039, Call 06/1/2024 | | | 521,030 | |
| | | | Cathedral Pines Metropolitan District | | | | |
| 580,000 | | | 5.00%, 12/1/2031, Call 12/1/2026 | | | 642,663 | |
| 2,005,000 | | | 5.00%, 12/1/2046, Call 12/1/2026 | | | 2,182,382 | |
| | | | Central Platte Valley Metropolitan District | | | | |
| 625,000 | | | 5.63%, 12/1/2038, Call 12/1/2023 | | | 707,213 | |
| 500,000 | | | 5.00%, 12/1/2043, Call 12/1/2023 | | | 538,355 | |
| | | | City & County of Denver Airport System Revenue | | | | |
| 1,000,000 | | | 5.00%, 12/1/2035, Call 12/1/20282 | | | 1,212,050 | |
| 2,000,000 | | | 5.25%, 12/1/2043, Call 12/1/20282 | | | 2,434,000 | |
| 500,000 | | | City Center West Residential Metropolitan District, 6.25%, 12/1/2044, Call 01/6/2020 | | | 500,090 | |
| | | | Colorado Educational & Cultural Facilities Authority | | | | |
| 500,000 | | | 5.00%, 12/15/2028, Call 12/15/2025 | | | 548,395 | |
| 550,000 | | | 4.75%, 04/1/2030, Call 04/1/2022 | | | 570,675 | |
| 1,000,000 | | | 6.00%, 12/15/2037, Call 12/15/2024 | | | 1,054,420 | |
| 460,000 | | | 5.00%, 10/1/2039, Call 10/1/20274 | | | 509,188 | |
| 600,000 | | | 6.25%, 11/1/2040, Call 11/1/2020 | | | 617,376 | |
| | | | Colorado Educational & Cultural Facilities Authority, MORAL OBLG | | | | |
| 100,000 | | | 5.00%, 08/15/2034, Call 08/15/2024 | | | 112,573 | |
| 500,000 | | | 4.00%, 10/1/2039, Call 10/1/2024 | | | 528,615 | |
| 500,000 | | | 5.13%, 12/1/2039, Call 01/6/2020 | | | 500,520 | |
| 1,000,000 | | | Colorado Educational & Cultural Facilities Authority, NATL, 5.25%, 03/1/2025 | | | 1,165,710 | |
| | | | Colorado Health Facilities Authority | | | | |
| 500,000 | | | 5.00%, 01/15/2035, Call 01/15/2026 | | | 585,470 | |
| 500,000 | | | 5.00%, 06/1/2036, Call 06/1/2027 | | | 628,855 | |
| 1,615,000 | | | 4.00%, 01/1/2039, Call 01/1/2030 | | | 1,792,795 | |
| 1,200,000 | | | 5.00%, 11/15/2039, Call 11/15/2029 | | | 1,487,868 | |
| 1,500,000 | | | 5.00%, 01/1/2040, Call 01/1/2020 | | | 1,504,470 | |
| 500,000 | | | 8.00%, 08/1/2043, Call 02/1/2024 | | | 566,095 | |
| 1,295,000 | | | 5.00%, 08/1/2044, Call 08/1/2029 | | | 1,530,068 | |
| 2,000,000 | | | 5.00%, 05/15/2045, Call 05/15/2025 | | | 2,248,620 | |
| 500,000 | | | Colorado High Performance Transportation Enterprise, 5.00%, 12/31/2047, Call 12/31/2024 | | | 548,290 | |
| 500,000 | | | Copper Ridge Metropolitan District, 5.00%, 12/1/2039, Call 12/1/2024 | | | 529,010 | |
ASPIRIANT RISK-MANAGED MUNICIPAL BOND FUND
SCHEDULE OF INVESTMENTS - Continued
As of November 30, 2019 (Unaudited)
Principal Amount | | | | | Value | |
| | | MUNICIPAL BONDS (Continued) | | | |
| | | COLORADO (Continued) | | | |
| | | Denver Convention Center Hotel Authority | | | |
$ | 500,000 | | | 5.00%, 12/1/2034, Call 12/1/2026 | | $ | 576,275 | |
| 550,000 | | | 5.00%, 12/1/2040, Call 12/1/2026 | | | 624,740 | |
| 1,470,000 | | | Denver Health & Hospital Authority, 5.00%, 12/1/2039, Call 12/1/2023 | | | 1,608,209 | |
| 250,000 | | | Denver International Business Center Metropolitan District No. 1, 5.38%, 12/1/2035, Call 12/1/2020 | | | 255,975 | |
| 1,000,000 | | | E-470 Public Highway Authority, NATL, 0.00%, 09/1/2037, Call 09/1/2026 | | | 490,380 | |
| | | | E-470 Public Highway Authority, NATL-RE | | | | |
| 320,000 | | | 0.00%, 09/1/2028, Call 09/1/2020 | | | 202,186 | |
| 480,000 | | | 0.00%, 09/1/2030 | | | 368,616 | |
| 250,000 | | | Fitzsimons Village Metropolitan District No. 3, 5.75%, 03/1/2032, Call 03/1/2020 | | | 245,458 | |
| 2,000,000 | | | Grand River Hospital District, AGM, 5.25%, 12/1/2030, Call 12/1/2028 | | | 2,525,060 | |
| 1,010,000 | | | Harvest JCT Metropolitan District, 5.38%, 12/1/2037, Call 12/1/2022 | | | 1,077,316 | |
| 750,000 | | | Heritage Todd Creek Metropolitan District, 6.13%, 12/1/2044, Call 12/1/2024 | | | 783,180 | |
| 1,790,000 | | | Lincoln Park Metropolitan District, AGM, 5.00%, 12/1/2042, Call 12/1/2027 | | | 2,120,864 | |
| 4,146 | | | Mount Carbon Metropolitan District, 7.00%, 06/1/2043 | | | 4,147 | |
| 1,010,000 | | | North Range Metropolitan District No. 1, 5.00%, 12/1/2038, Call 12/1/2025 | | | 1,171,741 | |
| 1,080,000 | | | Promenade Castle Rock Metropolitan District No. 1, 5.75%, 12/1/2039, Call 12/1/2020 | | | 1,134,950 | |
| 425,000 | | | Rampart Range Metropolitan District No. 1, AGM, 5.00%, 12/1/2042, Call 12/1/2027 | | | 506,617 | |
| | | | Regional Transportation District | | | | |
| 1,000,000 | | | 6.00%, 01/15/2041, Call 07/15/2020 | | | 1,022,930 | |
| 4,000,000 | | | 5.00%, 11/1/2041, Call 11/1/2026 | | | 4,761,200 | |
| 433,000 | | | Southglenn Metropolitan District, 3.00%, 12/1/2021 | | | 434,758 | |
| 125,000 | | | Sterling Hills West Metropolitan District, 5.00%, 12/1/2039, Call 12/1/2027 | | | 143,596 | |
| 575,000 | | | Water Valley Metropolitan District No. 02, 5.25%, 12/1/2040, Call 12/1/2026 | | | 633,575 | |
| 1,000,000 | | | Westminster Public Schools, AGM, 5.00%, 12/1/2048, Call 12/1/2028 | | | 1,198,890 | |
| | | | | | | 47,657,459 | |
| | | | CONNECTICUT — 0.1% | | | | |
| 500,000 | | | Connecticut State Development Authority, 7.95%, 04/1/2026, Call 01/6/20202 | | | 496,985 | |
| 90,000 | | | Connecticut State Health & Educational Facility Authority, 5.00%, 07/1/2037, Call 07/1/2027 | | | 107,951 | |
| 1,000,000 | | | Harbor Point Infrastructure Improvement District, 5.00%, 04/1/2039, Call 04/1/20274 | | | 1,128,330 | |
| | | | | | | 1,733,266 | |
| | | | DELAWARE — 0.2% | | | | |
| | | | Delaware State Economic Development Authority | | | | |
ASPIRIANT RISK-MANAGED MUNICIPAL BOND FUND
SCHEDULE OF INVESTMENTS - Continued
As of November 30, 2019 (Unaudited)
Principal Amount | | | | | Value | |
| | | MUNICIPAL BONDS (Continued) | | | |
| | | DELAWARE (Continued) | | | |
$ | 1,000,000 | | | 6.75%, 09/1/2035, Call 03/1/20254 | | $ | 1,085,510 | |
| 900,000 | | | 5.00%, 08/1/2049, Call 08/1/2029 | | | 1,028,475 | |
| 1,500,000 | | | Delaware Transportation Authority, 5.00%, 06/1/2055, Call 06/1/2025 | | | 1,712,535 | |
| | | | | | | 3,826,520 | |
| | | | DISTRICT OF COLUMBIA — 0.8% | | | | |
| | | | District of Columbia | | | | |
| 1,000,000 | | | 4.00%, 04/1/2033, Call 04/1/2026 | | | 1,089,730 | |
| 1,500,000 | | | 5.00%, 06/1/2041, Call 06/1/2026 | | | 1,769,760 | |
| 2,000,000 | | | District of Columbia Water & Sewer Authority, 5.00%, 10/1/2043, Call 04/1/2028 | | | 2,433,740 | |
| | | | Metropolitan Washington Airports Authority | | | | |
| 1,000,000 | | | 5.00%, 10/1/2032, Call 10/1/20282 | | | 1,229,530 | |
| 1,520,000 | | | 4.00%, 10/1/2036, Call 10/1/20262 | | | 1,667,471 | |
| 1,820,000 | | | 5.00%, 10/1/2042, Call 10/1/20272 | | | 2,147,709 | |
| 655,000 | | | 5.00%, 10/1/2044, Call 10/1/20242 | | | 740,602 | |
| 1,000,000 | | | Washington Convention & Sports Authority, 5.00%, 10/1/2030, Call 10/1/2027 | | | 1,236,050 | |
| | | | | | | 12,314,592 | |
| | | | FLORIDA — 4.6% | | | | |
| 1,335,000 | | | Alachua County Health Facilities Authority, 5.00%, 12/1/2044, Call 12/1/2024 | | | 1,497,202 | |
| 915,000 | | | Ave Maria Stewardship Community District, 6.70%, 05/1/2042, Call 05/1/2022 | | | 943,164 | |
| 870,000 | | | Boggy Creek Improvement District, 5.13%, 05/1/2043, Call 05/1/2023 | | | 895,874 | |
| 100,000 | | | Bonterra Community Development District, 4.13%, 05/1/2047, Call 05/1/2028 | | | 107,558 | |
| 1,350,000 | | | Capital Projects Finance Authority, NATL-RE, 5.00%, 10/1/2031, Call 01/6/2020 | | | 1,385,059 | |
| | | | Capital Trust Agency, Inc. | | | | |
| 500,000 | | | 4.38%, 06/15/20274 | | | 521,655 | |
| 760,000 | | | 5.35%, 07/1/2029, Call 07/1/2020 | | | 773,042 | |
| 95,000 | | | Century Gardens at Tamiami Community Development District, 4.25%, 05/1/2037, Call 05/1/2026 | | | 102,648 | |
| 500,000 | | | City of Atlantic Beach, 5.63%, 11/15/2043, Call 11/15/2023 | | | 556,910 | |
| | | | City of Lakeland | | | | |
| 540,000 | | | 5.00%, 09/1/2037, Call 09/1/2022 | | | 575,959 | |
| 2,435,000 | | | 5.00%, 11/15/2045, Call 11/15/2024 | | | 2,730,950 | |
| 1,000,000 | | | City of Tampa, 5.00%, 05/1/2037, Call 05/1/2028 | | | 1,234,130 | |
| 500,000 | | | County of Bay, 5.00%, 09/1/2043, Call 09/1/2023 | | | 529,320 | |
| 1,000,000 | | | County of Broward Airport System Revenue, 5.00%, 10/1/2036, Call 10/1/20252 | | | 1,153,060 | |
ASPIRIANT RISK-MANAGED MUNICIPAL BOND FUND
SCHEDULE OF INVESTMENTS - Continued
As of November 30, 2019 (Unaudited)
Principal Amount | | | | | Value | |
| | | MUNICIPAL BONDS (Continued) | | | |
| | | FLORIDA (Continued) | | | |
$ | 1,000,000 | | | County of Broward FL Port Facilities Revenue, 4.00%, 09/1/2039, Call 09/1/20292 | | $ | 1,109,480 | |
| 2,350,000 | | | County of Hillsborough, 5.00%, 10/1/2038, Call 10/1/2025 | | | 2,759,393 | |
| 1,740,000 | | | County of Miami-Dade Aviation Revenue, 5.00%, 10/1/2033, Call 10/1/20242 | | | 1,982,834 | |
| 1,500,000 | | | County of Miami-Dade FL, 5.00%, 07/1/2043, Call 07/1/2026 | | | 1,764,315 | |
| | | | County of Palm Beach | | | | |
| 3,000,000 | | | 5.00%, 05/1/2028, Call 05/1/2026 | | | 3,647,820 | |
| 175,000 | | | 5.00%, 04/1/2039, Call 04/1/20294 | | | 196,025 | |
| 65,000 | | | Fiddlers Creek Community Development District No. 1, 4.00%, 05/1/2021 | | | 65,297 | |
| | | | Florida Development Finance Corp. | | | | |
| 750,000 | | | 6.25%, 07/1/2034, Call 07/1/2024 | | | 803,085 | |
| 2,000,000 | | | 7.63%, 06/15/2041, Call 06/15/2021 | | | 2,126,700 | |
| 500,000 | | | 8.50%, 06/15/2044, Call 06/15/2023 | | | 578,710 | |
| 825,000 | | | 6.13%, 06/15/2046, Call 06/15/20254 | | | 903,218 | |
| 5,000,000 | | | 6.50%, 01/1/2049, Call 01/6/20201 2 4 | | | 4,731,150 | |
| 500,000 | | | Florida Higher Educational Facilities Financial Authority, 4.50%, 06/1/2033, Call 06/1/20284 | | | 550,340 | |
| 1,000,000 | | | FSU Financial Assistance, Inc., 5.00%, 10/1/2030, Call 10/1/2022 | | | 1,088,950 | |
| 500,000 | | | Grand Bay at Doral Community Development District, 5.00%, 05/1/2039, Call 05/1/2024 | | | 516,730 | |
| | | | Greater Orlando Aviation Authority | | | | |
| 1,000,000 | | | 5.00%, 11/15/2036, Call 05/15/20232 | | | 1,065,670 | |
| 1,665,000 | | | 5.00%, 10/1/2046, Call 10/1/20262 | | | 1,925,689 | |
| 1,000,000 | | | Hernando County School District, AGM, 5.00%, 07/1/2031, Call 07/1/2026 | | | 1,187,980 | |
| 2,000,000 | | | Hillsborough County Aviation Authority, 5.00%, 10/1/2043, Call 10/1/20282 | | | 2,396,920 | |
| 2,000,000 | | | Jacksonville Port Authority, 5.00%, 11/1/2044, Call 11/1/2028 | | | 2,416,260 | |
| | | | Lake Ashton Community Development District | | | | |
| 125,000 | | | 5.00%, 05/1/2025 | | | 130,221 | |
| 405,000 | | | 5.00%, 05/1/2037, Call 05/1/2025 | | | 414,420 | |
| 1,675,000 | | | Lakeside Community Development District, 5.50%, 05/1/2035, Call 05/1/2025 | | | 1,768,565 | |
| | | | Lee County Industrial Development Authority | | | | |
| 100,000 | | | 5.75%, 06/15/2042, Call 06/15/2022 | | | 101,406 | |
| 3,000,000 | | | 5.00%, 11/15/2049, Call 11/15/2026 | | | 3,441,090 | |
| 2,000,000 | | | Lee Memorial Health System, 5.00%, 04/1/2044, Call 04/1/2029 | | | 2,396,660 | |
| 910,000 | | | Majorca Isles Community Development District, 5.38%, 05/1/2035, Call 05/1/2026 | | | 969,032 | |
| | | | Mediterra South Community Development District | | | | |
| 90,000 | | | 5.10%, 05/1/2031, Call 05/1/2022 | | | 96,477 | |
| 385,000 | | | 5.00%, 05/1/2034, Call 05/1/2023 | | | 387,260 | |
| | | | Miami Beach Health Facilities Authority | | | | |
| 1,500,000 | | | 4.25%, 11/15/2034, Call 01/6/2020 | | | 1,502,430 | |
ASPIRIANT RISK-MANAGED MUNICIPAL BOND FUND
SCHEDULE OF INVESTMENTS - Continued
As of November 30, 2019 (Unaudited)
Principal Amount | | | | | Value | |
| | | MUNICIPAL BONDS (Continued) | | | |
| | | FLORIDA (Continued) | | | |
$ | 1,000,000 | | | 5.00%, 11/15/2039, Call 11/15/2024 | | $ | 1,120,150 | |
| | | | Miami-Dade County Industrial Development Authority | | | | |
| 630,000 | | | 5.00%, 09/15/2034, Call 09/15/2024 | | | 685,913 | |
| 114,318 | | | 5.75%, 11/1/2036, Call 11/1/20264 | | | 108,602 | |
| 320,000 | | | 5.25%, 09/15/2044, Call 09/15/2024 | | | 346,941 | |
| 105,000 | | | 5.00%, 09/15/2044, Call 09/15/20274 | | | 116,170 | |
| | | | Palm Beach County Health Facilities Authority | | | | |
| 525,000 | | | 6.75%, 06/1/2024, Call 06/1/2022 | | | 590,552 | |
| 850,000 | | | 5.00%, 12/1/2031, Call 12/1/2024 | | | 998,911 | |
| 500,000 | | | 5.00%, 11/1/2043, Call 11/1/2022 | | | 530,185 | |
| 750,000 | | | Pinellas County Educational Facilities Authority, 6.50%, 10/1/2031, Call 10/1/2021 | | | 803,093 | |
| 680,000 | | | Putnam County Development Authority, 5.00%, 03/15/2042, Call 05/1/2028 | | | 805,739 | |
| 1,500,000 | | | Reedy Creek Improvement District, 5.00%, 06/1/2035, Call 06/1/2026 | | | 1,782,900 | |
| 1,000,000 | | | Sarasota County Public Hospital District, 5.00%, 07/1/2041, Call 07/1/2028 | | | 1,194,210 | |
| | | | South Miami Health Facilities Authority | | | | |
| 900,000 | | | 5.00%, 08/15/2042, Call 08/15/2027 | | | 1,060,551 | |
| 1,650,000 | | | 5.00%, 08/15/2047, Call 08/15/2027 | | | 1,932,381 | |
| 100,000 | | | Stonebrier Community Development District, 4.00%, 05/1/2037, Call 05/1/2026 | | | 108,796 | |
| 2,000,000 | | | Town of Davie, 5.00%, 04/1/2048, Call 04/1/2028 | | | 2,323,920 | |
| 135,000 | | | Turtle Run Community Development District, 5.00%, 05/1/2037, Call 05/1/20284 | | | 153,260 | |
| 495,000 | | | Verandah West Community Development District, 5.00%, 05/1/2033, Call 05/1/2023 | | | 516,236 | |
| | | | | | | 71,209,168 | |
| | | | GEORGIA — 1.4% | | | | |
| 1,000,000 | | | Appling County Development Authority, 2.40%, 01/1/20381 | | | 1,002,780 | |
| | | | Burke County Development Authority | | | | |
| 1,500,000 | | | 2.05%, 10/1/20321 | | | 1,511,445 | |
| 500,000 | | | 2.25%, 10/1/20321 | | | 508,235 | |
| 1,000,000 | | | 4.13%, 11/1/2045, Call 02/1/2028 | | | 1,065,830 | |
| 1,000,000 | | | 3.00%, 11/1/20451 | | | 1,026,160 | |
| | | | Fulton County Development Authority | | | | |
| 500,000 | | | 5.00%, 04/1/2037, Call 04/1/2027 | | | 591,595 | |
| 1,000,000 | | | 6.50%, 04/1/2043, Call 04/1/2023 | | | 1,034,850 | |
| 130,000 | | | Georgia Housing & Finance Authority, 3.70%, 12/1/2025, Call 06/1/2020 | | | 131,327 | |
| 1,100,000 | | | Georgia Municipal Association, Inc., 4.00%, 12/1/2024 | | | 1,242,615 | |
| 500,000 | | | Macon-Bibb County Urban Development Authority, 5.00%, 06/15/20274 | | | 506,880 | |
| 1,470,000 | | | Main Street Natural Gas, Inc., 5.00%, 05/15/2034, Call 05/15/2029 | | | 1,788,240 | |
| 500,000 | | | Medical Center Hospital Authority, AGM, 5.00%, 08/1/2041, Call 08/1/2020 | | | 512,670 | |
ASPIRIANT RISK-MANAGED MUNICIPAL BOND FUND
SCHEDULE OF INVESTMENTS - Continued
As of November 30, 2019 (Unaudited)
Principal Amount | | | | | Value | |
| | | MUNICIPAL BONDS (Continued) | | | |
| | | GEORGIA (Continued) | | | |
$ | 665,000 | | | Municipal Electric Authority of Georgia, 5.00%, 01/1/2038, Call 07/1/2028 | | $ | 792,075 | |
| 5,000,000 | | | Northwest Georgia Housing Authority, FHA 221(D4), 1.54%, 08/1/2022, Call 08/1/20211 | | | 5,004,450 | |
| 1,695,000 | | | Private Colleges & Universities Authority, 5.00%, 04/1/2044, Call 04/1/2024 | | | 1,898,604 | |
| 600,000 | | | Thomasville Hospital Authority, 5.25%, 11/1/2035, Call 11/2/2020 | | | 622,236 | |
| 2,500,000 | | | Valdosta & Lowndes County Hospital Authority, County Guarantee, 5.00%, 10/1/2041, Call 10/1/2021 | | | 2,673,075 | |
| | | | | | | 21,913,067 | |
| | | | GUAM — 0.1% | | | | |
| | | | Guam Government Waterworks Authority | | | | |
| 500,000 | | | 5.25%, 07/1/2033, Call 07/1/2023 | | | 548,630 | |
| 1,000,000 | | | 5.00%, 07/1/2035, Call 07/1/2024 | | | 1,105,540 | |
| 450,000 | | | 5.63%, 07/1/2040, Call 07/1/2020 | | | 461,772 | |
| | | | | | | 2,115,942 | |
| | | | HAWAII — 0.3% | | | | |
| 500,000 | | | Hawaii Housing Finance & Development Corp., 6.75%, 05/1/2047, Call 05/1/2022 | | | 535,000 | |
| 2,800,000 | | | State of Hawaii, 5.00%, 01/1/2038, Call 01/1/2028 | | | 3,433,080 | |
| 1,000,000 | | | State of Hawaii Airports System Revenue, 5.00%, 07/1/2048, Call 07/1/20282 | | | 1,186,910 | |
| | | | | | | 5,154,990 | |
| | | | IDAHO — 0.2% | | | | |
| | | | Idaho Health Facilities Authority | | | | |
| 300,000 | | | 4.38%, 07/1/2034, Call 07/1/20244 | | | 320,469 | |
| 1,040,000 | | | 5.00%, 12/1/2047, Call 12/1/2027 | | | 1,231,485 | |
| | | | Idaho Housing & Finance Association | | | | |
| 250,000 | | | 6.00%, 06/1/2038, Call 01/6/2020 | | | 250,492 | |
| 370,000 | | | 6.00%, 07/1/2039, Call 07/1/20284 | | | 431,161 | |
| 415,000 | | | 6.00%, 07/1/2049, Call 07/1/20284 | | | 477,354 | |
| 565,000 | | | 6.00%, 07/1/2054, Call 07/1/20284 | | | 645,467 | |
| | | | | | | 3,356,428 | |
| | | | ILLINOIS — 6.4% | | | | |
| | | | Chicago Board of Education | | | | |
| 1,000,000 | | | 5.00%, 12/1/2021 | | | 1,054,460 | |
| 100,000 | | | 5.75%, 04/1/2034, Call 04/1/2027 | | | 120,219 | |
| 1,000,000 | | | 6.10%, 04/1/2036, Call 04/1/2027 | | | 1,219,340 | |
| 180,000 | | | 5.00%, 04/1/2037, Call 04/1/2027 | | | 204,053 | |
| 500,000 | | | 5.00%, 04/1/2038, Call 04/1/2028 | | | 573,205 | |
| 500,000 | | | 5.25%, 12/1/2039, Call 12/1/2024 | | | 549,695 | |
| 575,000 | | | 5.00%, 12/1/2042, Call 12/1/2022 | | | 607,867 | |
| 1,950,000 | | | 7.00%, 12/1/2044, Call 12/1/2025 | | | 2,371,258 | |
ASPIRIANT RISK-MANAGED MUNICIPAL BOND FUND
SCHEDULE OF INVESTMENTS - Continued
As of November 30, 2019 (Unaudited)
Principal Amount | | | | | Value | |
| | | MUNICIPAL BONDS (Continued) | | | |
| | | ILLINOIS (Continued) | | | |
$ | 1,100,000 | | | 6.00%, 04/1/2046, Call 04/1/2027 | | $ | 1,312,872 | |
| 1,000,000 | | | Chicago Board of Education, NATL, 0.00%, 12/1/2022 | | | 934,820 | |
| | | | Chicago O'Hare International Airport | | | | |
| 500,000 | | | 5.00%, 07/1/2033, Call 07/1/20282 | | | 596,105 | |
| 2,500,000 | | | 5.00%, 01/1/2046, Call 01/1/2025 | | | 2,824,925 | |
| 680,000 | | | Chicago Park District, 5.00%, 11/15/2024 | | | 777,791 | |
| | | | Chicago Transit Authority | | | | |
| 475,000 | | | 5.25%, 12/1/2030, Call 12/1/2021 | | | 505,609 | |
| 2,500,000 | | | 5.00%, 12/1/2046, Call 12/1/2026 | | | 2,825,950 | |
| | | | City of Chicago | | | | |
| 615,000 | | | 4.50%, 01/1/2021, Call 01/1/2020 | | | 616,593 | |
| 1,000,000 | | | 4.84%, 04/15/2028, Call 01/16/20234 | | | 1,015,350 | |
| 1,000,000 | | | 5.25%, 01/1/2035, Call 01/1/2021 | | | 1,029,690 | |
| 1,000,000 | | | 5.50%, 01/1/2035, Call 01/1/2025 | | | 1,132,780 | |
| 2,380,000 | | | 6.00%, 01/1/2038, Call 01/1/2027 | | | 2,861,736 | |
| 500,000 | | | 5.50%, 01/1/2040, Call 01/1/2025 | | | 561,580 | |
| 900,000 | | | 5.00%, 01/1/2041, Call 01/1/2022 | | | 970,353 | |
| 1,000,000 | | | City of Chicago Motor Fuel Tax Revenue, 5.00%, 01/1/2029, Call 01/1/2024 | | | 1,065,030 | |
| | | | City of Chicago Wastewater Transmission Revenue | | | | |
| 665,000 | | | 5.00%, 01/1/2034, Call 01/1/2025 | | | 744,787 | |
| 3,000,000 | | | 5.00%, 01/1/2039, Call 01/1/2024 | | | 3,269,280 | |
| 1,000,000 | | | City of Chicago Waterworks Revenue, AGM, 5.00%, 11/1/2028, Call 11/1/2024 | | | 1,139,990 | |
| | | | County of Cook | | | | |
| 1,000,000 | | | 5.25%, 11/15/2022, Call 11/15/2020 | | | 1,034,830 | |
| 2,000,000 | | | 5.25%, 11/15/2033, Call 11/15/2020 | | | 2,065,460 | |
| 1,500,000 | | | 6.75%, 10/15/2040, Call 10/15/20201 | | | 1,544,685 | |
| | | | Illinois Educational Facilities Authority | | | | |
| 2,000,000 | | | 4.50%, 11/1/2036, Call 11/1/2024 | | | 2,153,920 | |
| 570,000 | | | 3.90%, 11/1/2036, Call 11/1/2027 | | | 621,192 | |
| | | | Illinois Finance Authority | | | | |
| 700,000 | | | 5.00%, 08/1/2026 | | | 822,031 | |
| 235,000 | | | 5.00%, 08/15/2026, Call 08/15/2020 | | | 241,286 | |
| 465,000 | | | 5.00%, 08/15/2026, Call 08/15/2020 | | | 477,141 | |
| 425,000 | | | 5.00%, 08/1/2027 | | | 506,167 | |
| 500,000 | | | 5.00%, 08/1/2028, Call 08/1/2027 | | | 592,145 | |
| 2,135,000 | | | 5.00%, 03/1/2031, Call 03/1/2027 | | | 2,523,912 | |
| 600,000 | | | 5.75%, 10/1/2032, Call 10/1/2022 | | | 645,516 | |
| 670,000 | | | 5.00%, 03/1/2033, Call 03/1/2027 | | | 786,774 | |
| 1,000,000 | | | 5.00%, 08/1/2033, Call 08/1/2024 | | | 1,171,740 | |
| 315,000 | | | 5.00%, 02/15/2034, Call 02/15/2027 | | | 377,017 | |
ASPIRIANT RISK-MANAGED MUNICIPAL BOND FUND
SCHEDULE OF INVESTMENTS - Continued
As of November 30, 2019 (Unaudited)
Principal Amount | | | | | Value | |
| | | MUNICIPAL BONDS (Continued) | | | |
| | | ILLINOIS (Continued) | | | |
$ | 500,000 | | | 5.00%, 03/1/2034, Call 03/1/2027 | | $ | 585,730 | |
| 2,000,000 | | | 4.00%, 07/1/2034, Call 01/1/2026 | | | 2,219,720 | |
| 1,000,000 | | | 5.00%, 04/1/2036, Call 01/6/2020 | | | 1,002,900 | |
| 225,000 | | | 5.00%, 02/15/2037, Call 08/15/2027 | | | 256,970 | |
| 1,695,000 | | | 4.00%, 07/1/2038, Call 07/1/2029 | | | 1,923,333 | |
| 550,000 | | | 5.00%, 09/1/2042, Call 09/1/2024 | | | 620,197 | |
| 1,925,000 | | | 5.00%, 09/1/2046, Call 09/1/2026 | | | 2,184,856 | |
| 2,100,000 | | | 5.00%, 02/15/2047, Call 08/15/2027 | | | 2,358,174 | |
| 1,135,000 | | | 4.00%, 06/1/2047, Call 06/1/2022 | | | 1,211,998 | |
| 655,000 | | | 4.00%, 06/1/2047, Call 06/1/2022 | | | 674,650 | |
| 1,000,000 | | | 5.00%, 12/1/2047, Call 12/1/2027 | | | 1,100,890 | |
| 1,000,000 | | | 6.00%, 10/1/2048, Call 10/1/2022 | | | 1,071,640 | |
| 250,000 | | | Illinois Finance Authority, AGM, 5.25%, 03/1/2030, Call 03/1/2020 | | | 252,495 | |
| 485,000 | | | Illinois Sports Facilities Authority, 5.00%, 06/15/2021 | | | 508,518 | |
| 1,000,000 | | | Illinois Sports Facilities Authority, AGM, 5.25%, 06/15/2032, Call 06/15/2024 | | | 1,123,980 | |
| 1,000,000 | | | Illinois State University, AGM, 5.00%, 04/1/2033, Call 04/1/2028 | | | 1,185,250 | |
| 530,000 | | | Metropolitan Pier & Exposition Authority, 5.00%, 06/15/2057, Call 12/15/2027 | | | 586,811 | |
| | | | Metropolitan Pier & Exposition Authority, NATL | | | | |
| 1,000,000 | | | 0.00%, 06/15/2029 | | | 764,500 | |
| 3,300,000 | | | 0.00%, 12/15/2030 | | | 2,375,439 | |
| 1,600,000 | | | Metropolitan Pier & Exposition Authority, State Appropriation, 5.00%, 12/15/2028, Call 06/15/2022 | | | 1,710,192 | |
| 1,905,000 | | | Metropolitan Water Reclamation District of Greater Chicago, 5.00%, 12/1/2041, Call 12/1/2026 | | | 2,205,323 | |
| 500,000 | | | Quad Cities Regional Economic Development Authority, 4.75%, 10/1/2032, Call 10/1/2022 | | | 527,805 | |
| | | | Railsplitter Tobacco Settlement Authority | | | | |
| 780,000 | | | 5.25%, 06/1/2021 | | | 824,327 | |
| 3,000,000 | | | 5.00%, 06/1/2024 | | | 3,452,130 | |
| 1,000,000 | | | Round Lake Lakewood Grove Special Service Area No. 3 & 4, BAM, 4.00%, 03/1/2033, Call 03/1/2027 | | | 1,081,070 | |
| 2,000,000 | | | Sales Tax Securitization Corp., 5.00%, 01/1/2034, Call 01/1/2028 | | | 2,335,780 | |
| 1,000,000 | | | Southwestern Illinois Development Authority, 7.13%, 11/1/2043, Call 11/1/2023 | | | 1,223,120 | |
| | | | State of Illinois | | | | |
| 1,000,000 | | | 5.00%, 11/1/2022 | | | 1,080,520 | |
| 500,000 | | | 5.00%, 03/1/2024, Call 03/1/2022 | | | 529,995 | |
| 1,000,000 | | | 5.00%, 11/1/2025 | | | 1,129,790 | |
| 1,500,000 | | | 5.50%, 07/1/2026, Call 07/1/2023 | | | 1,662,915 | |
| 1,000,000 | | | 5.00%, 11/1/2027 | | | 1,151,620 | |
| 1,000,000 | | | 5.00%, 05/1/2028, Call 05/1/2024 | | | 1,101,170 | |
ASPIRIANT RISK-MANAGED MUNICIPAL BOND FUND
SCHEDULE OF INVESTMENTS - Continued
As of November 30, 2019 (Unaudited)
Principal Amount | | | | | Value | |
| | | MUNICIPAL BONDS (Continued) | | | |
| | | ILLINOIS (Continued) | | | |
$ | 2,000,000 | | | 3.00%, 06/15/2033, Call 06/15/2026 | | $ | 1,894,200 | |
| 500,000 | | | 5.00%, 03/1/2037, Call 03/1/2022 | | | 523,555 | |
| 1,000,000 | | | 4.25%, 12/1/2037, Call 12/1/2027 | | | 1,054,980 | |
| 1,500,000 | | | 5.00%, 02/1/2039, Call 02/1/2024 | | | 1,613,760 | |
| 205,000 | | | State of Illinois, AMBAC, 6.25%, 12/15/2020 | | | 208,440 | |
| 2,000,000 | | | State of Illinois, BAM, 4.00%, 06/15/2030, Call 06/15/2026 | | | 2,165,000 | |
| | | | Will County Community High School District No. 210 Lincoln-Way | | | | |
| 550,000 | | | 0.00%, 01/1/2031 | | | 381,343 | |
| 250,000 | | | 0.00%, 01/1/2032 | | | 166,170 | |
| 1,350,000 | | | Will County Community High School District No. 210 Lincoln-Way, AGM, 0.00%, 01/1/2024 | | | 1,234,831 | |
| 1,000,000 | | | Will County Community High School District No. 210 Lincoln-Way, AGM-CR, 5.00%, 01/1/2027, Call 01/1/2023 | | | 1,087,470 | |
| 865,000 | | | Wonder Lake Village Special Service Area No. 1, 4.50%, 03/1/2034, Call 03/1/2025 | | | 879,411 | |
| | | | | | | 99,682,122 | |
| | | | INDIANA — 1.0% | | | | |
| 1,820,000 | | | Ball State University, 5.00%, 07/1/2036, Call 07/1/2028 | | | 2,245,316 | |
| 1,000,000 | | | City of Rockport, 7.00%, 06/1/2028, Call 02/1/20222 | | | 1,026,390 | |
| | | | Indiana Finance Authority | | | | |
| 505,000 | | | 6.00%, 12/1/2019 | | | 505,000 | |
| 710,000 | | | 6.00%, 12/1/2026, Call 06/1/2020 | | | 720,053 | |
| 2,000,000 | | | 5.00%, 02/1/2030, Call 02/1/2028 | | | 2,518,160 | |
| 3,000,000 | | | 4.00%, 11/1/2033, Call 11/1/2027 | | | 3,338,040 | |
| 1,340,000 | | | Indiana Municipal Power Agency, 5.00%, 01/1/2036, Call 07/1/2026 | | | 1,591,009 | |
| 1,000,000 | | | Indianapolis Local Public Improvement Bond Bank, 5.00%, 02/1/2049, Call 02/1/2029 | | | 1,215,610 | |
| 1,960,000 | | | Michigan City School Building Corp., 5.00%, 01/15/2025 | | | 2,263,996 | |
| 500,000 | | | Town of Shoals, 7.25%, 11/1/2043, Call 11/1/20232 | | | 553,690 | |
| | | | | | | 15,977,264 | |
| | | | IOWA — 0.4% | | | | |
| | | | Iowa Finance Authority | | | | |
| 1,000,000 | | | 5.25%, 12/1/2025, Call 12/1/2023 | | | 1,087,250 | |
| 2,520,000 | | | 4.75%, 08/1/2042, Call 08/1/2022 | | | 2,623,370 | |
| 500,000 | | | Iowa Higher Education Loan Authority, 6.00%, 10/1/2031, Call 10/1/2021 | | | 527,735 | |
| | | | Iowa Student Loan Liquidity Corp. | | | | |
| 290,000 | | | 4.63%, 12/1/20192 | | | 290,000 | |
| 525,000 | | | 5.50%, 12/1/2025 | | | 525,000 | |
| | | | Iowa Tobacco Settlement Authority | | | | |
ASPIRIANT RISK-MANAGED MUNICIPAL BOND FUND
SCHEDULE OF INVESTMENTS - Continued
As of November 30, 2019 (Unaudited)
Principal Amount | | | | | Value | |
| | | MUNICIPAL BONDS (Continued) | | | |
| | | IOWA (Continued) | | | |
$ | 800,000 | | | 5.60%, 06/1/2034, Call 01/6/2020 | | $ | 801,024 | |
| 410,000 | | | 5.38%, 06/1/2038, Call 01/6/2020 | | | 410,074 | |
| | | | | | | 6,264,453 | |
| | | | KANSAS — 0.0%6 | | | | |
| 500,000 | | | Overland Park Development Corp., AMBAC, 5.13%, 01/1/2032, Call 12/16/2019 | | | 500,715 | |
| | | | | | | | |
| | | | KENTUCKY — 0.7% | | | | |
| | | | Kentucky Economic Development Finance Authority | | | | |
| 200,000 | | | 5.00%, 06/1/2037, Call 06/1/2027 | | | 229,116 | |
| 2,600,000 | | | 5.00%, 01/1/2045, Call 07/1/2025 | | | 2,842,970 | |
| 1,350,000 | | | 5.00%, 06/1/2045, Call 06/1/2027 | | | 1,520,033 | |
| 765,000 | | | Kentucky Municipal Power Agency, NATL, 5.00%, 09/1/2032, Call 09/1/2026 | | | 900,145 | |
| | | | Kentucky Public Energy Authority | | | | |
| 1,600,000 | | | 4.00%, 01/1/2049, Call 10/1/20241 | | | 1,768,208 | |
| 1,950,000 | | | 4.00%, 12/1/2049, Call 03/1/20251 | | | 2,162,647 | |
| 1,000,000 | | | Paducah Electric Plant Board, AGM, 5.00%, 10/1/2035, Call 10/1/2026 | | | 1,161,980 | |
| | | | | | | 10,585,099 | |
| | | | LOUISIANA — 1.1% | | | | |
| 1,170,000 | | | Ascension Parish Industrial Development Board, Inc., 6.00%, 07/1/2036, Call 07/1/2023 | | | 1,271,626 | |
| 500,000 | | | Jefferson Parish Hospital Service District No. 2, 6.25%, 07/1/2031, Call 07/1/2021 | | | 512,370 | |
| 1,500,000 | | | Jefferson Sales Tax District, AGM, 5.00%, 12/1/2037, Call 12/1/2027 | | | 1,814,055 | |
| | | | Louisiana Local Government Environmental Facilities & Community Development Authority | | | | |
| 500,000 | | | 6.50%, 11/1/2035, Call 11/1/2020 | | | 521,570 | |
| 1,205,000 | | | 5.00%, 10/1/2041, Call 10/1/2027 | | | 1,414,996 | |
| 1,000,000 | | | Louisiana Local Government Environmental Facilities & Community Development Authority, AGM, 5.00%, 10/1/2043, Call 10/1/2027 | | | 1,168,010 | |
| | | | Louisiana Public Facilities Authority | | | | |
| 1,000,000 | | | 5.00%, 12/15/2021 | | | 1,075,050 | |
| 500,000 | | | 8.13%, 12/15/2033, Call 12/15/2023 | | | 540,275 | |
| 1,000,000 | | | 5.00%, 05/15/2035, Call 05/15/2025 | | | 1,128,920 | |
| 885,000 | | | 6.50%, 07/1/2036, Call 07/1/20232 4 | | | 975,093 | |
| 1,400,000 | | | 5.00%, 07/1/2042, Call 07/1/2027 | | | 1,631,728 | |
| 1,500,000 | | | New Orleans Aviation Board, 5.00%, 01/1/2048, Call 01/1/20272 | | | 1,717,635 | |
| 500,000 | | | New Orleans Aviation Board, AGM, 5.00%, 10/1/2035, Call 10/1/2028 | | | 604,965 | |
ASPIRIANT RISK-MANAGED MUNICIPAL BOND FUND
SCHEDULE OF INVESTMENTS - Continued
As of November 30, 2019 (Unaudited)
Principal Amount | | | | | Value | |
| | | MUNICIPAL BONDS (Continued) | | | |
| | | LOUISIANA (Continued) | | | |
$ | 1,260,000 | | | Port New Orleans Board of Commissioners, AGM, 5.00%, 04/1/2038, Call 04/1/20282 | | $ | 1,493,604 | |
| 1,000,000 | | | State of Louisiana, 4.00%, 09/1/2032, Call 09/1/2026 | | | 1,118,240 | |
| | | | | | | 16,988,137 | |
| | | | MAINE — 0.4% | | | | |
| | | | Maine Health & Higher Educational Facilities Authority | | | | |
| 1,615,000 | | | 5.00%, 07/1/2035, Call 07/1/2027 | | | 1,922,480 | |
| 700,000 | | | 5.00%, 07/1/2035, Call 07/1/2027 | | | 833,273 | |
| 420,000 | | | 5.00%, 07/1/2040, Call 07/1/2020 | | | 428,249 | |
| 1,500,000 | | | Maine Municipal Bond Bank, 5.00%, 11/1/2031, Call 11/1/2027 | | | 1,869,480 | |
| 500,000 | | | Town of Rumford, 6.88%, 10/1/2026, Call 01/6/20202 | | | 506,980 | |
| | | | | | | 5,560,462 | |
| | | | MARYLAND — 1.7% | | | | |
| | | | City of Baltimore | | | | |
| 2,500,000 | | | 5.00%, 07/1/2036, Call 01/1/2027 | | | 3,012,950 | |
| 1,525,000 | | | 5.00%, 09/1/2036, Call 09/1/2027 | | | 1,774,963 | |
| 1,000,000 | | | 5.00%, 09/1/2046, Call 09/1/2027 | | | 1,138,010 | |
| 1,330,000 | | | County of Prince George's, 7.00%, 08/1/2048, Call 11/1/2026 | | | 1,487,724 | |
| 1,600,000 | | | Howard County Housing Commission, 5.00%, 06/1/2044, Call 06/1/2024 | | | 1,751,568 | |
| 4,750,000 | | | Maryland Community Development Administration Multi-Family Mortgage Revenue, 2.52%, 02/1/20214 | | | 4,778,595 | |
| 1,000,000 | | | Maryland Economic Development Corp., 5.00%, 06/1/2049, Call 06/1/20292 | | | 1,187,590 | |
| | | | Maryland Health & Higher Educational Facilities Authority | | | | |
| 2,700,000 | | | 5.00%, 08/15/2038, Call 08/15/2023 | | | 2,991,789 | |
| 1,000,000 | | | 5.00%, 07/1/2040, Call 07/1/2025 | | | 1,143,930 | |
| 500,000 | | | 5.00%, 07/1/2045, Call 07/1/2025 | | | 567,340 | |
| | | | Maryland Stadium Authority | | | | |
| 2,000,000 | | | 5.00%, 05/1/2036, Call 05/1/2028 | | | 2,446,200 | |
| 2,000,000 | | | 5.00%, 05/1/2046, Call 05/1/2026 | | | 2,322,420 | |
| 1,000,000 | | | 5.00%, 05/1/2047, Call 05/1/2028 | | | 1,195,500 | |
| | | | | | | 25,798,579 | |
| | | | MASSACHUSETTS — 0.8% | | | | |
| 120,000 | | | Collegiate Charter School of Lowell, 5.00%, 06/15/2039, Call 06/15/2026 | | | 128,978 | |
| 1,500,000 | | | Commonwealth of Massachusetts, 4.00%, 05/1/2036, Call 05/1/2028 | | | 1,712,070 | |
| | | | Massachusetts Development Finance Agency | | | | |
| 400,000 | | | 5.25%, 12/1/2025, Call 12/12/2019 | | | 401,032 | |
| 600,000 | | | 5.00%, 07/1/2034, Call 07/1/2027 | | | 705,810 | |
| 2,000,000 | | | 5.00%, 07/1/20381 | | | 2,299,320 | |
| 1,000,000 | | | 4.00%, 07/1/2044, Call 01/1/2029 | | | 1,078,390 | |
| 150,000 | | | 4.00%, 06/1/2049, Call 06/1/2029 | | | 159,476 | |
ASPIRIANT RISK-MANAGED MUNICIPAL BOND FUND
SCHEDULE OF INVESTMENTS - Continued
As of November 30, 2019 (Unaudited)
Principal Amount | | | | | Value | |
| | | MUNICIPAL BONDS (Continued) | | | |
| | | MASSACHUSETTS (Continued) | | | |
| | | | Massachusetts Educational Financing Authority | | | | |
$ | 1,500,000 | | | 5.00%, 01/1/20212 | | $ | 1,557,375 | |
| 300,000 | | | 5.50%, 01/1/2022, Call 01/1/2020 | | | 301,086 | |
| 170,000 | | | 6.00%, 01/1/2028, Call 01/1/2020 | | | 170,479 | |
| 1,000,000 | | | 5.00%, 07/1/20282 | | | 1,226,480 | |
| 1,000,000 | | | 5.00%, 07/1/20292 | | | 1,239,670 | |
| 200,000 | | | 4.25%, 07/1/2046, Call 07/1/20262 | | | 213,022 | |
| 1,000,000 | | | Massachusetts Water Resources Authority, 5.00%, 08/1/2040, Call 08/1/2026 | | | 1,193,560 | |
| | | | | | | 12,386,748 | |
| | | | MICHIGAN — 2.4% | | | | |
| 500,000 | | | Detroit Downtown Development Authority, AGM, 5.00%, 07/1/2043, Call 07/1/2024 | | | 554,980 | |
| | | | Grand Rapids Public Schools, AGM | | | | |
| 1,170,000 | | | 5.00%, 05/1/2022 | | | 1,274,036 | |
| 685,000 | | | 5.00%, 05/1/2024 | | | 792,463 | |
| 1,000,000 | | | Great Lakes Water Authority Sewage Disposal System Revenue, 5.00%, 07/1/2035, Call 07/1/2026 | | | 1,174,420 | |
| 275,000 | | | Kentwood Economic Development Corp., 5.63%, 11/15/2041, Call 05/15/2022 | | | 293,904 | |
| | | | Michigan Finance Authority | | | | |
| 275,000 | | | 5.00%, 06/1/2029, Call 01/6/2020 | | | 269,508 | |
| 3,500,000 | | | 4.50%, 10/1/2029, Call 10/1/2024 | | | 3,792,005 | |
| 1,165,000 | | | 5.00%, 07/1/2031, Call 07/1/2024 | | | 1,302,435 | |
| 1,670,000 | | | 5.00%, 12/1/2032, Call 06/1/2022 | | | 1,807,641 | |
| 2,500,000 | | | 5.00%, 10/1/2033, Call 10/1/2024 | | | 2,847,950 | |
| 1,000,000 | | | 5.00%, 07/1/2034, Call 07/1/2025 | | | 1,157,750 | |
| 500,000 | | | 5.00%, 07/1/2035, Call 07/1/2025 | | | 577,855 | |
| 1,000,000 | | | 5.00%, 07/1/2039, Call 07/1/2024 | | | 1,104,380 | |
| 1,000,000 | | | 5.00%, 11/15/2041, Call 11/15/2026 | | | 1,177,740 | |
| 2,500,000 | | | 5.00%, 12/1/2047, Call 12/1/2022 | | | 2,715,150 | |
| 855,000 | | | 5.00%, 12/1/2048, Call 12/1/2028 | | | 1,025,051 | |
| 1,450,000 | | | Michigan Finance Authority, NATL, 5.00%, 07/1/2036, Call 07/1/2024 | | | 1,640,791 | |
| 1,000,000 | | | Michigan Finance Authority, SAW, 4.00%, 11/1/2048, Call 11/1/2028 | | | 1,101,160 | |
| 3,000,000 | | | Michigan State Building Authority, 5.00%, 04/15/2041, Call 10/15/2026 | | | 3,537,540 | |
| 2,000,000 | | | Michigan State Hospital Finance Authority, 2.40%, 11/15/20471 | | | 2,061,780 | |
| 935,000 | | | Michigan State Housing Development Authority, 2.47% (3-Month USD Libor+ 100 basis points), 04/1/2042, Call 04/1/20212 3 | | | 941,975 | |
| 830,000 | | | Michigan Strategic Fund, 7.00%, 12/1/2030, Call 12/1/20231 2 4 | | | 937,087 | |
| 250,000 | | | Renaissance Public School Academy, 6.00%, 05/1/2037, Call 05/1/2022 | | | 256,228 | |
| 500,000 | | | Summit Academy, 6.38%, 11/1/2035, Call 01/6/2020 | | | 500,400 | |
ASPIRIANT RISK-MANAGED MUNICIPAL BOND FUND
SCHEDULE OF INVESTMENTS - Continued
As of November 30, 2019 (Unaudited)
Principal Amount | | | | | Value | |
| | | MUNICIPAL BONDS (Continued) | | | |
| | | MICHIGAN (Continued) | | | |
| | | | Wayne County Airport Authority | | | | |
$ | 2,000,000 | | | 5.00%, 12/1/2030, Call 12/1/20252 | | $ | 2,333,620 | |
| 1,500,000 | | | 5.00%, 12/1/2037, Call 12/1/2027 | | | 1,805,505 | |
| | | | | | | 36,983,354 | |
| | | | MINNESOTA — 0.4% | | | | |
| 250,000 | | | City of Deephaven, 5.25%, 07/1/2040, Call 07/1/2025 | | | 271,195 | |
| 70,000 | | | City of Minneapolis, 5.00%, 12/1/2037, Call 12/1/20274 | | | 71,855 | |
| 1,720,000 | | | City of Shakopee Senior Housing Revenue, 5.85%, 11/1/2058, Call 05/1/20251 4 | | | 1,832,901 | |
| | | | Housing & Redevelopment Authority of The City of Saint Paul | | | | |
| 1,000,000 | | | 5.00%, 11/15/2029, Call 11/15/2025 | | | 1,210,550 | |
| 1,285,000 | | | 5.00%, 11/15/2030, Call 11/15/2025 | | | 1,555,557 | |
| 415,000 | | | 5.50%, 09/1/2043, Call 09/1/2020 | | | 423,860 | |
| 495,000 | | | World Learner School of Chaska Charter School No. 4016, 8.00%, 12/1/2043, Call 12/1/2021 | | | 532,199 | |
| | | | | | | 5,898,117 | |
| | | | MISSISSIPPI — 0.2% | | | | |
| 500,000 | | | Mississippi Business Finance Corp., 5.00%, 02/1/20361 2 4 | | | 529,320 | |
| 2,000,000 | | | Mississippi Home Corp., GNMA/FNMA/FHLMC, 1.91%, 12/1/20201 | | | 2,000,000 | |
| | | | | | | 2,529,320 | |
| | | | MISSOURI — 1.0% | | | | |
| | | | City of Kansas City Sanitary Sewer System Revenue | | | | |
| 600,000 | | | 5.00%, 01/1/2030, Call 01/1/2028 | | | 753,240 | |
| 685,000 | | | 5.00%, 01/1/2032, Call 01/1/2028 | | | 854,311 | |
| 350,000 | | | 5.00%, 01/1/2034, Call 01/1/2028 | | | 434,416 | |
| 225,000 | | | Hanley Road Corridor Transportation Development District, 5.88%, 10/1/2036, Call 01/6/2020 | | | 225,585 | |
| | | | Hannibal Industrial Development Authority | | | | |
| 640,000 | | | 5.00%, 10/1/2042, Call 10/1/2027 | | | 737,024 | |
| 445,000 | | | 5.00%, 10/1/2047, Call 10/1/2027 | | | 509,699 | |
| | | | Health & Educational Facilities Authority of the State of Missouri | | | | |
| 835,000 | | | 5.00%, 06/1/2034, Call 06/1/2020 | | | 850,848 | |
| 685,000 | | | 4.00%, 02/15/2039, Call 02/15/2029 | | | 762,638 | |
| 1,150,000 | | | 6.00%, 02/1/2041, Call 02/1/2021 | | | 1,203,728 | |
| 1,000,000 | | | 5.00%, 11/15/2043, Call 05/15/2028 | | | 1,184,710 | |
| 350,000 | | | 4.00%, 11/15/2049, Call 11/15/2027 | | | 377,962 | |
| | | | Kansas City Industrial Development Authority | | | | |
| 2,000,000 | | | 5.00%, 03/1/2039, Call 03/1/20292 | | | 2,418,160 | |
ASPIRIANT RISK-MANAGED MUNICIPAL BOND FUND
SCHEDULE OF INVESTMENTS - Continued
As of November 30, 2019 (Unaudited)
Principal Amount | | | | | Value | |
| | | MUNICIPAL BONDS (Continued) | | | |
| | | MISSOURI (Continued) | | | |
$ | 3,000,000 | | | 5.00%, 03/1/2046, Call 03/1/20292 | | $ | 3,577,650 | |
| 1,400,000 | | | Metropolitan St. Louis Sewer District, 5.00%, 05/1/2033, Call 05/1/2025 | | | 1,644,034 | |
| | | | | | | 15,534,005 | |
| | | | MONTANA — 0.1% | | | | |
| 1,170,000 | | | Montana Facility Finance Authority, 5.00%, 07/1/2031, Call 07/1/2028 | | | 1,365,858 | |
| | | | | | | | |
| | | | NEBRASKA — 0.3% | | | | |
| | | | Central Plains Energy Project | | | | |
| 1,875,000 | | | 5.00%, 09/1/2027, Call 09/1/2022 | | | 2,031,769 | |
| 2,500,000 | | | 5.00%, 09/1/2032, Call 09/1/2022 | | | 2,708,325 | |
| 250,000 | | | 5.25%, 09/1/2037, Call 09/1/2022 | | | 272,495 | |
| | | | | | | 5,012,589 | |
| | | | NEVADA — 1.2% | | | | |
| 240,000 | | | City of Carson City, 5.00%, 09/1/2037, Call 09/1/2027 | | | 281,191 | |
| 1,000,000 | | | City of Sparks, 6.75%, 06/15/2028, Call 12/20/20194 | | | 1,020,200 | |
| | | | County of Clark | | | | |
| 2,500,000 | | | 5.00%, 6/1/2043, Call 6/1/2028 | | | 3,034,525 | |
| 5,100,000 | | | 5.00%, 05/1/2048, Call 06/1/2028 | | | 6,154,221 | |
| 700,000 | | | County of Clark Department of Aviation, 5.00%, 07/1/2030, Call 01/1/2020 | | | 702,114 | |
| 1,000,000 | | | Henderson Public Improvement Trust, 5.50%, 01/1/2034, Call 07/1/2024 | | | 1,117,010 | |
| 1,000,000 | | | Las Vegas Convention & Visitors Authority, 5.00%, 07/1/2043, Call 07/1/2028 | | | 1,194,820 | |
| | | | Las Vegas Valley Water District | | | | |
| 2,000,000 | | | 5.00%, 06/1/2039, Call 12/1/2024 | | | 2,298,680 | |
| 2,000,000 | | | 5.00%, 06/1/2041, Call 06/1/2026 | | | 2,367,680 | |
| 595,000 | | | State of Nevada Department of Business & Industry, 5.00%, 12/15/2035, Call 12/15/20254 | | | 651,626 | |
| | | | | | | 18,822,067 | |
| | | | NEW HAMPSHIRE — 0.4% | | | | |
| | | | New Hampshire Health and Education Facilities Authority Act | | | | |
| 2,000,000 | | | 5.00%, 07/1/2037, Call 07/1/2027 | | | 2,339,440 | |
| 215,000 | | | 5.00%, 08/1/2037, Call 02/1/2028 | | | 258,507 | |
| 3,000,000 | | | 5.00%, 07/1/2041, Call 01/1/2028 | | | 3,612,840 | |
| | | | | | | 6,210,787 | |
| | | | NEW JERSEY — 2.3% | | | | |
| 4,000,000 | | | Garden State Preservation Trust, AGM, 5.75%, 11/1/2028 | | | 5,010,680 | |
| | | | New Jersey Economic Development Authority | | | | |
| 600,000 | | | 5.13%, 09/15/2023, Call 08/20/20222 | | | 644,310 | |
| 1,500,000 | | | 5.00%, 03/1/2024, Call 03/1/2023 | | | 1,649,940 | |
| 1,000,000 | | | 5.25%, 09/1/2025, Call 03/1/2021 | | | 1,045,780 | |
ASPIRIANT RISK-MANAGED MUNICIPAL BOND FUND
SCHEDULE OF INVESTMENTS - Continued
As of November 30, 2019 (Unaudited)
Principal Amount | | | | | Value | |
| | | MUNICIPAL BONDS (Continued) | | | |
| | | NEW JERSEY (Continued) | | | |
$ | 1,450,000 | | | 3.13%, 07/1/2029, Call 07/1/2027 | | $ | 1,472,170 | |
| 1,000,000 | | | 3.38%, 07/1/2030, Call 07/1/2027 | | | 1,030,560 | |
| 100,000 | | | 5.00%, 07/15/2032, Call 07/15/2027 | | | 116,303 | |
| 1,000,000 | | | 5.00%, 06/15/2033, Call 06/15/2027 | | | 1,151,010 | |
| 500,000 | | | 5.00%, 07/1/2033, Call 07/1/2027 | | | 575,860 | |
| 280,000 | | | 6.00%, 10/1/2034, Call 10/1/20244 | | | 303,069 | |
| 880,000 | | | 5.00%, 06/15/2036, Call 12/15/2026 | | | 1,005,972 | |
| 350,000 | | | 6.30%, 10/1/2049, Call 10/1/20244 | | | 377,668 | |
| 1,000,000 | | | New Jersey Educational Facilities Authority, 5.00%, 06/15/2025, Call 06/15/2024 | | | 1,132,600 | |
| 500,000 | | | New Jersey Health Care Facilities Financing Authority, 5.75%, 07/1/2037, Call 01/6/2020 | | | 501,585 | |
| 1,175,000 | | | New Jersey Health Care Facilities Financing Authority, AGM, 5.00%, 07/1/2046, Call 07/1/2025 | | | 1,324,025 | |
| | | | New Jersey Higher Education Student Assistance Authority | | | | |
| 1,000,000 | | | 5.00%, 12/1/20252 | | | 1,185,510 | |
| 1,000,000 | | | 5.00%, 12/1/2027 | | | 1,248,150 | |
| 500,000 | | | 5.00%, 12/1/2028, Call 06/1/20282 | | | 612,320 | |
| 855,000 | | | 4.25%, 12/1/2047, Call 12/1/20262 | | | 920,861 | |
| 4,470,000 | | | New Jersey Housing & Mortgage Finance Agency, 3.15%, 10/1/20242 | | | 4,683,085 | |
| | | | New Jersey Transportation Trust Fund Authority | | | | |
| 1,850,000 | | | 5.00%, 12/15/2035, Call 12/15/2028 | | | 2,150,403 | |
| 2,000,000 | | | 5.25%, 06/15/2043, Call 12/15/2028 | | | 2,327,120 | |
| 805,000 | | | 5.00%, 06/15/2044, Call 06/15/2024 | | | 878,255 | |
| 2,000,000 | | | South Jersey Port Corp., 5.00%, 01/1/2037, Call 01/1/20282 | | | 2,338,400 | |
| 1,610,000 | | | Tobacco Settlement Financing Corp., 5.00%, 06/1/2036, Call 06/1/2028 | | | 1,909,927 | |
| | | | | | | 35,595,563 | |
| | | | NEW MEXICO — 0.2% | | | | |
| 815,000 | | | County of Bernalillo, AMBAC, 5.45%, 06/1/2034, Call 01/6/20202 | | | 815,717 | |
| 810,000 | | | Mesa Del Sol Public Improvement District No. 1, 7.00%, 10/1/2033, Call 10/1/2023 | | | 857,636 | |
| 1,020,000 | | | Volterra Public Improvement District, 6.75%, 10/1/2033, Call 10/1/2024 | | | 1,066,726 | |
| 1,055,000 | | | Winrock Town Center Tax Increment Development District No. 1, 6.00%, 05/1/2040, Call 05/1/20204 | | | 1,089,657 | |
| | | | | | | 3,829,736 | |
| | | | NEW YORK — 3.4% | | | | |
| 400,000 | | | Brooklyn Arena Local Development Corp., 6.00%, 07/15/2030, Call 01/15/2020 | | | 402,312 | |
| 450,000 | | | Build New York City Resource Corp., 5.00%, 04/15/2043, Call 04/15/2023 | | | 470,516 | |
| | | | City of New York | | | | |
| 2,000,000 | | | 5.00%, 03/1/2026, Call 03/1/2024 | | | 2,303,440 | |
ASPIRIANT RISK-MANAGED MUNICIPAL BOND FUND
SCHEDULE OF INVESTMENTS - Continued
As of November 30, 2019 (Unaudited)
Principal Amount | | | | | Value | |
| | | MUNICIPAL BONDS (Continued) | | | |
| | | NEW YORK (Continued) | | | |
$ | 2,000,000 | | | 5.00%, 04/1/2040, Call 04/1/2028 | | $ | 2,428,660 | |
| 1,000,000 | | | Hempstead Town Local Development Corp., 6.24%, 02/1/2047, Call 02/1/2027 | | | 1,100,300 | |
| 2,000,000 | | | Metropolitan Transportation Authority, 5.00%, 11/15/2033, Call 05/15/2028 | | | 2,437,060 | |
| 2,500,000 | | | Metropolitan Transportation Authority, AGM, 1.80% (1-Month USD Libor+ 57 basis points), 11/1/20323 | | | 2,504,575 | |
| 650,000 | | | Nassau County Local Economic Assistance Corp., 5.00%, 07/1/2034, Call 07/1/2024 | | | 722,339 | |
| 1,500,000 | | | New York City Industrial Development Agency, AMBAC, 5.00%, 01/1/2031, Call 01/6/2020 | | | 1,504,005 | |
| 1,000,000 | | | New York City Industrial Development Agency, FGIC, 5.00%, 03/1/2046, Call 01/6/2020 | | | 1,036,200 | |
| 2,000,000 | | | New York City Transitional Finance Authority Building Aid Revenue, SAW, 5.00%, 07/15/2037, Call 07/15/2028 | | | 2,460,780 | |
| | | | New York City Water & Sewer System | | | | |
| 1,500,000 | | | 5.00%, 06/15/2032, Call 06/15/2027 | | | 1,841,415 | |
| 5,000,000 | | | 5.00%, 06/15/2047, Call 12/15/2022 | | | 5,486,150 | |
| 910,000 | | | New York Counties Tobacco Trust VI, 5.63%, 06/1/2035 | | | 982,745 | |
| | | | New York Liberty Development Corp. | | | | |
| 1,000,000 | | | 5.25%, 10/1/2035 | | | 1,361,990 | |
| 2,000,000 | | | 5.38%, 11/15/2040, Call 11/15/20244 | | | 2,255,200 | |
| 1,000,000 | | | 5.00%, 11/15/2044, Call 11/15/20244 | | | 1,104,910 | |
| 1,500,000 | | | 7.25%, 11/15/2044, Call 11/15/20244 | | | 1,782,075 | |
| | | | New York State Dormitory Authority | | | | |
| 1,000,000 | | | 4.00%, 07/1/2040, Call 07/1/2029 | | | 1,109,030 | |
| 2,000,000 | | | 5.00%, 02/15/2044, Call 02/15/2025 | | | 2,299,120 | |
| 1,000,000 | | | 5.00%, 02/15/2045, Call 02/15/2025 | | | 1,149,150 | |
| 1,000,000 | | | 5.00%, 05/1/2048, Call 11/1/20231 | | | 1,133,010 | |
| 1,000,000 | | | New York Transportation Development Corp., 5.25%, 01/1/2050, Call 07/1/20242 | | | 1,113,190 | |
| 2,000,000 | | | Niagara Falls Bridge Commission, NATL, 6.25%, 10/1/2021 | | | 2,177,820 | |
| | | | Onondaga Civic Development Corp. | | | | |
| 235,000 | | | 5.00%, 07/1/2040, Call 07/1/2025 | | | 263,710 | |
| 500,000 | | | 5.00%, 07/1/2045, Call 07/1/2025 | | | 558,480 | |
| | | | Port Authority of New York & New Jersey | | | | |
| 590,000 | | | 5.50%, 12/1/2031, Call 12/1/2020 | | | 615,022 | |
| 1,000,000 | | | 5.00%, 09/1/2037, Call 09/1/2028 | | | 1,241,920 | |
| 4,500,000 | | | 5.00%, 10/15/2041, Call 10/15/2025 | | | 5,283,810 | |
| 265,000 | | | 6.00%, 12/1/2042, Call 12/1/2020 | | | 276,671 | |
| 1,500,000 | | | Triborough Bridge & Tunnel Authority, 5.00%, 11/15/2045, Call 11/15/2025 | | | 1,762,065 | |
| 970,000 | | | TSASC, Inc., 5.00%, 06/1/2045, Call 06/1/2027 | | | 965,567 | |
ASPIRIANT RISK-MANAGED MUNICIPAL BOND FUND
SCHEDULE OF INVESTMENTS - Continued
As of November 30, 2019 (Unaudited)
Principal Amount | | | | | Value | |
| | | MUNICIPAL BONDS (Continued) | | | |
| | | NEW YORK (Continued) | | | |
$ | 750,000 | | | Westchester County Local Development Corp., 5.50%, 05/1/2042, Call 05/1/2024 | | $ | 839,512 | |
| 290,000 | | | Yonkers Economic Development Corp., 5.00%, 10/15/2049, Call 10/15/2029 | | | 320,914 | |
| | | | | | | 53,293,663 | |
| | | | NORTH CAROLINA — 0.1% | | | | |
| 2,000,000 | | | North Carolina Medical Care Commission, 5.00%, 12/1/2033, Call 12/1/2022 | | | 2,189,220 | |
| | | | | | | | |
| | | | NORTH DAKOTA — 0.2% | | | | |
| 1,000,000 | | | County of Burleigh, 4.38%, 04/15/2026 | | | 1,035,930 | |
| 2,000,000 | | | County of Ward, 5.00%, 06/1/2053, Call 06/1/2028 | | | 2,239,940 | |
| | | | | | | 3,275,870 | |
| | | | OHIO — 1.0% | | | | |
| 1,000,000 | | | Butler County Port Authority, 6.00%, 12/1/2043, Call 12/1/2022 | | | 1,020,810 | |
| 830,000 | | | City of Akron, 5.00%, 12/1/2026 | | | 954,857 | |
| 400,000 | | | City of Cleveland Airport System Revenue, 5.00%, 01/1/2031, Call 01/1/2022 | | | 431,696 | |
| 710,000 | | | Cleveland-Cuyahoga County Port Authority, 5.00%, 12/1/2037, Call 12/1/2027 | | | 791,721 | |
| 500,000 | | | County of Allen Hospital Facilities Revenue, 5.00%, 06/1/2038, Call 06/1/2020 | | | 509,490 | |
| 1,000,000 | | | County of Butler, 5.75%, 11/1/2040, Call 11/1/2020 | | | 1,041,840 | |
| 500,000 | | | County of Tuscarawas, 6.00%, 03/1/2045, Call 03/1/2025 | | | 532,970 | |
| 2,330,000 | | | Indian Creek Local School District, School District Credit Program, 5.00%, 11/1/2055, Call 11/1/2028 | | | 2,764,335 | |
| | | | Ohio Air Quality Development Authority | | | | |
| 500,000 | | | 0.00%, 06/1/2018* 5 | | | 530,000 | |
| 1,000,000 | | | 0.00%, 12/1/2023* 1 5 | | | 882,500 | |
| 2,665,000 | | | Ohio Turnpike & Infrastructure Commission, 5.00%, 02/15/2037, Call 02/15/2028 | | | 3,252,153 | |
| 1,500,000 | | | Ohio Water Development Authority, 5.00%, 12/1/2034, Call 12/1/2026 | | | 1,821,780 | |
| 1,000,000 | | | Southeastern Ohio Port Authority, 5.75%, 12/1/2032, Call 12/1/2022 | | | 1,088,060 | |
| | | | | | | 15,622,212 | |
| | | | OKLAHOMA — 0.4% | | | | |
| 940,000 | | | Coweta Public Works Authority, 4.00%, 08/1/2027, Call 08/1/2026 | | | 1,049,867 | |
| 1,000,000 | | | Garfield County Educational Facilities Authority, 5.00%, 09/1/2031, Call 09/1/2026 | | | 1,190,610 | |
| 1,000,000 | | | Oklahoma City Airport Trust, 5.00%, 07/1/2043, Call 07/1/20282 | | | 1,192,270 | |
| 2,000,000 | | | Oklahoma Development Finance Authority, AGM, 4.00%, 08/15/2048, Call 08/15/2028 | | | 2,201,820 | |
| | | | | | | 5,634,567 | |
| | | | OREGON — 0.2% | | | | |
| | | | Oregon State Facilities Authority | | | | |
ASPIRIANT RISK-MANAGED MUNICIPAL BOND FUND
SCHEDULE OF INVESTMENTS - Continued
As of November 30, 2019 (Unaudited)
Principal Amount | | | | | Value | |
| | | MUNICIPAL BONDS (Continued) | | | |
| | | OREGON (Continued) | | | |
$ | 1,000,000 | | | 5.00%, 04/1/2045, Call 04/1/2025 | | $ | 1,148,540 | |
| 765,000 | | | 5.00%, 10/1/2046, Call 10/1/2026 | | | 868,826 | |
| 1,000,000 | | | Port of Portland Airport Revenue, 5.00%, 07/1/2044, Call 07/1/20292 | | | 1,208,280 | |
| | | | | | | 3,225,646 | |
| | | | PENNSYLVANIA — 2.6% | | | | |
| 305,000 | | | Allegheny County Higher Education Building Authority, 5.00%, 10/15/2037, Call 10/15/2027 | | | 346,071 | |
| 95,000 | | | Allegheny County Industrial Development Authority, 6.00%, 07/15/2038, Call 07/15/2023 | | | 100,874 | |
| 1,000,000 | | | Allentown City School District, AGM SAW, 4.00%, 02/15/2021 | | | 1,031,060 | |
| 450,000 | | | Berks County Industrial Development Authority, 5.00%, 05/15/2032, Call 05/15/2027 | | | 522,486 | |
| | | | Chester County Industrial Development Authority | | | | |
| 100,000 | | | 5.00%, 10/1/2034, Call 10/1/2024 | | | 110,080 | |
| 280,000 | | | 5.38%, 10/15/2042, Call 10/15/2022 | | | 291,318 | |
| 1,125,000 | | | Coatesville School District, AGM SAW, 5.00%, 08/1/2022 | | | 1,223,370 | |
| | | | Commonwealth Financing Authority | | | | |
| 1,825,000 | | | 5.00%, 06/1/2034, Call 06/1/2028 | | | 2,221,426 | |
| 1,000,000 | | | 5.00%, 06/1/2035, Call 06/1/2028 | | | 1,210,740 | |
| 2,160,000 | | | County of Chester, 4.00%, 11/15/2032, Call 11/15/2027 | | | 2,503,829 | |
| 315,000 | | | Delaware Valley Regional Finance Authority, 5.75%, 07/1/2032 | | | 433,837 | |
| 1,000,000 | | | Delaware Valley Regional Finance Authority, AMBAC, 5.50%, 08/1/2028 | | | 1,262,850 | |
| 265,000 | | | East Hempfield Township Industrial Development Authority, 5.00%, 12/1/2039, Call 12/1/2025 | | | 303,232 | |
| 1,000,000 | | | Hospitals & Higher Education Facilities Authority of Philadelphia, 5.63%, 07/1/2036, Call 07/1/2022 | | | 1,086,960 | |
| 2,000,000 | | | Manheim Township School District, 1.63% (1-Month USD Libor+ 42 basis points), 11/1/20213 | | | 2,005,840 | |
| | | | Montgomery County Higher Education & Health Authority | | | | |
| 365,000 | | | 4.00%, 09/1/2036, Call 09/1/2029 | | | 407,230 | |
| 650,000 | | | 5.00%, 09/1/2037, Call 09/1/2028 | | | 780,650 | |
| | | | Montgomery County Industrial Development Authority | | | | |
| 1,100,000 | | | 5.00%, 11/15/2028, Call 05/15/2022 | | | 1,182,720 | |
| 400,000 | | | 5.00%, 11/15/2029, Call 05/15/2022 | | | 429,884 | |
| 290,000 | | | Montgomery County Industrial Development Authority, FHA, 5.00%, 08/1/2024, Call 08/1/2020 | | | 297,073 | |
| 1,500,000 | | | Moon Area School District, SAW, 5.00%, 11/15/2028, Call 11/15/2024 | | | 1,715,160 | |
| 250,000 | | | Pennsylvania Economic Development Financing Authority, 6.40%, 12/1/2038, Call 09/1/2025 | | | 269,990 | |
| | | | Pennsylvania Higher Educational Facilities Authority | | | | |
| 1,000,000 | | | 5.00%, 08/15/2027 | | | 1,254,240 | |
ASPIRIANT RISK-MANAGED MUNICIPAL BOND FUND
SCHEDULE OF INVESTMENTS - Continued
As of November 30, 2019 (Unaudited)
Principal Amount | | | | | Value | |
| | | MUNICIPAL BONDS (Continued) | | | |
| | | PENNSYLVANIA (Continued) | | | |
$ | 600,000 | | | 5.80%, 07/1/2030, Call 07/1/2020 | | $ | 616,224 | |
| | | | Pennsylvania Turnpike Commission | | | | |
| 1,000,000 | | | 5.00%, 12/1/2033, Call 12/1/2024 | | | 1,152,290 | |
| 2,000,000 | | | 5.00%, 12/1/2037, Call 12/1/2027 | | | 2,399,220 | |
| 500,000 | | | 5.00%, 12/1/2041, Call 06/1/2026 | | | 583,085 | |
| 2,000,000 | | | 5.00%, 12/1/2043, Call 12/1/2028 | | | 2,395,800 | |
| 1,000,000 | | | 5.00%, 12/1/2047, Call 12/1/2027 | | | 1,188,110 | |
| | | | Philadelphia Authority for Industrial Development | | | | |
| 795,000 | | | 5.00%, 05/1/2027, Call 05/1/2026 | | | 957,267 | |
| 500,000 | | | 8.00%, 01/1/2033, Call 01/1/2023 | | | 551,110 | |
| 500,000 | | | 6.88%, 06/15/2033, Call 06/15/2023 | | | 555,620 | |
| 1,000,000 | | | 6.60%, 11/1/2047, Call 11/1/2027 | | | 1,025,900 | |
| 440,000 | | | Quakertown General Authority, 4.00%, 07/1/2022 | | | 442,222 | |
| 1,000,000 | | | School District of Philadelphia, SAW, 5.00%, 09/1/2038, Call 09/1/2026 | | | 1,162,240 | |
| 1,000,000 | | | Scranton-Lackawanna Health & Welfare Authority, 5.00%, 06/1/2046, Call 06/1/2026 | | | 1,049,120 | |
| 2,000,000 | | | Southeastern Pennsylvania Transportation Authority, 5.00%, 06/1/2029, Call 06/1/2027 | | | 2,482,640 | |
| 1,150,000 | | | St. Mary Hospital Authority, 5.00%, 11/15/2023 | | | 1,310,655 | |
| 275,000 | | | Susquehanna Area Regional Airport Authority, 5.00%, 01/1/2035, Call 01/1/20282 | | | 318,816 | |
| 500,000 | | | Upper Merion Area School District, SAW, 5.00%, 01/15/2034, Call 01/15/2026 | | | 593,795 | |
| 500,000 | | | Williamsport Area School District, AGM SAW, 4.00%, 03/1/2035, Call 09/1/2024 | | | 546,460 | |
| | | | | | | 40,321,494 | |
| | | | RHODE ISLAND — 0.3% | | | | |
| 1,535,000 | | | Rhode Island Commerce Corp., 5.00%, 07/1/2041, Call 07/1/2026 | | | 1,763,086 | |
| | | | Rhode Island Health & Educational Building Corp. | | | | |
| 1,000,000 | | | 6.00%, 09/1/2033, Call 09/1/2023 | | | 1,174,820 | |
| 1,000,000 | | | 8.38%, 01/1/2046, Call 01/1/2021 | | | 1,076,480 | |
| | | | | | | 4,014,386 | |
| | | | SOUTH CAROLINA — 1.1% | | | | |
| 1,000,000 | | | City of Columbia Waterworks & Sewer System Revenue, 5.00%, 02/1/2043, Call 02/1/2023 | | | 1,096,620 | |
| 2,000,000 | | | Lexington County Health Services District, Inc., 5.00%, 11/1/2041, Call 05/1/2026 | | | 2,302,880 | |
| 2,500,000 | | | Patriots Energy Group Financing Agency, 4.00%, 10/1/2048, Call 11/1/20231 | | | 2,730,300 | |
| | | | South Carolina Jobs-Economic Development Authority | | | | |
| 500,000 | | | 6.00%, 02/1/2035, Call 02/1/20232 4 | | | 534,120 | |
| 1,000,000 | | | 5.00%, 11/1/2043, Call 05/1/2028 | | | 1,188,190 | |
ASPIRIANT RISK-MANAGED MUNICIPAL BOND FUND
SCHEDULE OF INVESTMENTS - Continued
As of November 30, 2019 (Unaudited)
Principal Amount | | | | | Value | |
| | | MUNICIPAL BONDS (Continued) | | | |
| | | SOUTH CAROLINA (Continued) | | | |
$ | 1,000,000 | | | South Carolina Jobs-Economic Development Authority, AGM, 6.25%, 08/1/2034, Call 08/1/2021 | | $ | 1,083,140 | |
| 2,000,000 | | | South Carolina Ports Authority, 5.00%, 07/1/2038, Call 07/1/20282 | | | 2,396,480 | |
| | | | South Carolina Public Service Authority | | | | |
| 730,000 | | | 5.00%, 12/1/2055, Call 06/1/2025 | | | 822,776 | |
| 1,015,000 | | | 5.25%, 12/1/2055, Call 12/1/2025 | | | 1,168,914 | |
| 3,000,000 | | | University of South Carolina, 5.00%, 05/1/2043, Call 05/1/2027 | | | 3,562,080 | |
| | | | | | | 16,885,500 | |
| | | | SOUTH DAKOTA — 0.1% | | | | |
| | | | South Dakota Health & Educational Facilities Authority | | | | |
| 555,000 | | | 5.00%, 09/1/2040, Call 09/1/2027 | | | 654,445 | |
| 1,235,000 | | | 5.00%, 11/1/2045, Call 11/1/2025 | | | 1,401,367 | |
| | | | | | | 2,055,812 | |
| | | | TENNESSEE — 0.8% | | | | |
| | | | Chattanooga-Hamilton County Hospital Authority | | | | |
| 500,000 | | | 5.00%, 10/1/2034, Call 10/1/2024 | | | 558,550 | |
| 1,220,000 | | | 5.00%, 10/1/2044, Call 10/1/2024 | | | 1,344,367 | |
| | | | Johnson City Health & Educational Facilities Board | | | | |
| 500,000 | | | 6.50%, 07/1/2038, Call 07/1/2020 | | | 515,325 | |
| 2,000,000 | | | 5.00%, 08/15/2042, Call 08/15/2022 | | | 2,149,280 | |
| | | | Knox County Health Educational & Housing Facility Board | | | | |
| 365,000 | | | 5.25%, 05/1/2025, Call 11/1/20244 | | | 334,355 | |
| 45,000 | | | 6.00%, 05/1/2034, Call 11/1/20244 | | | 39,681 | |
| 2,000,000 | | | Metropolitan Government Nashville & Davidson County Health & Educational Facs Bd, 1.55%, 11/15/20301 | | | 2,004,540 | |
| | | | Tennessee Energy Acquisition Corp. | | | | |
| 1,055,000 | | | 5.00%, 02/1/2025 | | | 1,213,007 | |
| 1,000,000 | | | 5.63%, 09/1/2026 | | | 1,219,170 | |
| 1,000,000 | | | 4.00%, 05/1/2048, Call 02/1/20231 | | | 1,072,580 | |
| 1,500,000 | | | 4.00%, 11/1/2049, Call 08/1/20251 | | | 1,670,580 | |
| | | | | | | 12,121,435 | |
| | | | TEXAS — 6.2% | | | | |
| 85,000 | | | Arlington Higher Education Finance Corp., 5.00%, 08/15/2048, Call 08/15/2027 | | | 88,860 | |
| 320,000 | | | Austin Convention Enterprises, Inc., 5.00%, 01/1/2034, Call 01/1/2027 | | | 371,350 | |
| | | | Central Texas Regional Mobility Authority | | | | |
| 500,000 | | | 6.75%, 01/1/2041, Call 01/1/2021 | | | 529,400 | |
| 2,000,000 | | | 5.00%, 01/1/2043, Call 01/1/2028 | | | 2,372,780 | |
| 2,000,000 | | | City of Arlington, AGM, 5.00%, 02/15/2048, Call 02/15/2028 | | | 2,369,680 | |
| 3,000,000 | | | City of Austin Airport System Revenue, 5.00%, 11/15/2048, Call 11/15/20292 | | | 3,632,100 | |
ASPIRIANT RISK-MANAGED MUNICIPAL BOND FUND
SCHEDULE OF INVESTMENTS - Continued
As of November 30, 2019 (Unaudited)
Principal Amount | | | | | Value | |
| | | MUNICIPAL BONDS (Continued) | | | |
| | | TEXAS (Continued) | | | |
$ | 1,000,000 | | | City of El Paso, 5.00%, 08/15/2036, Call 08/15/2026 | | $ | 1,180,110 | |
| 1,500,000 | | | City of Fort Worth, 5.00%, 03/1/2027, Call 03/1/2026 | | | 1,814,505 | |
| 250,000 | | | City of Hackberry, 4.50%, 09/1/2038, Call 09/1/2027 | | | 274,623 | |
| 1,000,000 | | | City of Houston, 4.00%, 03/1/2033, Call 03/1/2027 | | | 1,132,270 | |
| 750,000 | | | City of Houston Airport System Revenue, 5.00%, 07/15/2035, Call 07/15/20252 | | | 836,663 | |
| 500,000 | | | City of Houston Hotel Occupancy Tax & Special Revenue, 5.25%, 09/1/2028, Call 09/1/2021 | | | 532,815 | |
| 1,475,000 | | | City of Lewisville, 6.00%, 09/1/2037, Call 09/1/20224 | | | 1,557,939 | |
| 750,000 | | | City of Sugar Land, 5.00%, 02/15/2029, Call 02/15/2027 | | | 922,545 | |
| | | | Clifton Higher Education Finance Corp. | | | | |
| 500,000 | | | 5.00%, 08/15/2042, Call 08/15/2022 | | | 531,560 | |
| 100,000 | | | 4.40%, 12/1/2047, Call 12/1/2022 | | | 102,853 | |
| 1,500,000 | | | 4.60%, 12/1/2049, Call 12/1/2024 | | | 1,572,240 | |
| 5,000,000 | | | County of Travis, 5.00%, 03/1/2036, Call 03/1/2029 | | | 6,314,450 | |
| 3,000,000 | | | Dallas/Fort Worth International Airport, 5.00%, 11/1/2042, Call 11/1/20212 | | | 3,175,020 | |
| 1,000,000 | | | Danbury Higher Education Authority, Inc., 6.50%, 08/15/2043, Call 08/15/2023 | | | 1,114,260 | |
| 315,000 | | | Decatur Hospital Authority, 6.63%, 09/1/2031, Call 09/1/2023 | | | 367,693 | |
| 1,065,000 | | | El Paso Downtown Development Corp., 5.00%, 08/15/2026 | | | 1,268,287 | |
| 3,000,000 | | | Grand Parkway Transportation Corp., 5.00%, 10/1/2038, Call 04/1/2028 | | | 3,665,550 | |
| | | | Harris County Cultural Education Facilities Finance Corp. | | | | |
| 1,000,000 | | | 5.00%, 11/15/2022 | | | 1,106,650 | |
| 3,000,000 | | | 4.00%, 10/1/2036, Call 10/1/2029 | | | 3,429,840 | |
| 1,110,000 | | | Harris County Toll Road Authority, 5.00%, 08/15/2043, Call 02/15/2028 | | | 1,334,697 | |
| 475,000 | | | Jefferson County Industrial Development Corp., 8.25%, 07/1/2032, Call 07/1/2022 | | | 490,176 | |
| 500,000 | | | Mission Economic Development Corp., 4.63%, 10/1/2031, Call 10/1/20212 4 | | | 541,410 | |
| | | | New Hope Cultural Education Facilities Finance Corp. | | | | |
| 600,000 | | | 4.75%, 04/1/2034, Call 04/1/2024 | | | 585,414 | |
| 1,000,000 | | | 5.00%, 04/1/2039, Call 04/1/2024 | | | 990,150 | |
| 2,505,000 | | | 5.00%, 07/1/2047, Call 07/1/2025 | | | 2,370,256 | |
| | | | New Hope Cultural Education Facilities Finance Corp., AGM | | | | |
| 375,000 | | | 5.00%, 07/1/2038, Call 07/1/2027 | | | 434,134 | |
| 1,500,000 | | | 5.00%, 04/1/2046, Call 04/1/2024 | | | 1,657,380 | |
| 2,200,000 | | | 5.00%, 07/1/2048, Call 07/1/2027 | | | 2,509,188 | |
| 830,000 | | | Newark Higher Education Finance Corp., 5.00%, 06/15/2037, Call 06/15/2022 | | | 856,054 | |
| 1,050,000 | | | North Texas Municipal Water District, 5.00%, 06/1/2024 | | | 1,222,652 | |
| 860,000 | | | Northside Independent School District, PSF, 1.75%, 06/1/2032, Call 12/26/20191 | | | 861,187 | |
ASPIRIANT RISK-MANAGED MUNICIPAL BOND FUND
SCHEDULE OF INVESTMENTS - Continued
As of November 30, 2019 (Unaudited)
Principal Amount | | | | | Value | |
| | | MUNICIPAL BONDS (Continued) | | | |
| | | TEXAS (Continued) | | | |
$ | 1,000,000 | | | Port of Corpus Christi Authority of Nueces County, 5.00%, 12/1/2036, Call 12/1/2028 | | $ | 1,240,830 | |
| 1,000,000 | | | Red River Health Facilities Development Corp., 0.00%, 12/15/2047, Call 12/1/2021* 5 | | | 662,500 | |
| | | | SA Energy Acquisition Public Facility Corp. | | | | |
| 1,000,000 | | | 5.50%, 08/1/2021 | | | 1,063,560 | |
| 290,000 | | | 5.50%, 08/1/2027 | | | 358,283 | |
| 1,750,000 | | | San Antonio Independent School District, PSF, 5.00%, 08/15/2048, Call 08/15/2025 | | | 2,033,412 | |
| 1,000,000 | | | San Antonio Water System, 2.00%, 05/1/2043, Call 11/1/20211 | | | 1,011,840 | |
| | | | State of Texas | | | | |
| 2,000,000 | | | 5.00%, 10/1/2026, Call 10/1/2025 | | | 2,409,580 | |
| 2,500,000 | | | 5.00%, 10/1/2036, Call 10/1/2025 | | | 2,962,275 | |
| 4,295,000 | | | 5.00%, 04/1/2042, Call 04/1/2022 | | | 4,680,949 | |
| | | | Tarrant County Cultural Education Facilities Finance Corp. | | | | |
| 1,000,000 | | | 4.20%, 09/1/2025, Call 09/1/2023 | | | 1,092,240 | |
| 2,000,000 | | | 5.00%, 11/15/2038, Call 05/15/2023 | | | 2,204,740 | |
| 1,620,000 | | | Texas City Industrial Development Corp., 4.13%, 12/1/2045, Call 02/4/2025 | | | 1,676,506 | |
| | | | Texas Municipal Gas Acquisition & Supply Corp. I | | | | |
| 555,000 | | | 5.25%, 12/15/2025 | | | 663,247 | |
| 155,000 | | | 6.25%, 12/15/2026 | | | 180,389 | |
| | | | Texas Municipal Gas Acquisition & Supply Corp. III | | | | |
| 500,000 | | | 5.00%, 12/15/2028, Call 12/15/2022 | | | 544,365 | |
| 500,000 | | | 5.00%, 12/15/2031, Call 12/15/2022 | | | 541,800 | |
| | | | Texas Private Activity Bond Surface Transportation Corp. | | | | |
| 1,000,000 | | | 7.50%, 06/30/2032, Call 06/30/2020 | | | 1,037,930 | |
| 1,345,000 | | | 7.00%, 06/30/2040, Call 06/30/2020 | | | 1,390,192 | |
| 4,000,000 | | | Texas Public Finance Authority, 4.00%, 02/1/2037, Call 02/1/2029 | | | 4,582,680 | |
| 1,125,000 | | | Texas Transportation Commission, 0.00%, 08/1/2040, Call 02/1/2029 | | | 483,716 | |
| | | | Texas Water Development Board | | | | |
| 1,500,000 | | | 4.00%, 10/15/2037, Call 10/15/2027 | | | 1,696,305 | |
| 1,550,000 | | | 4.00%, 10/15/2038, Call 10/15/2029 | | | 1,787,987 | |
| 5,000,000 | | | 5.00%, 04/15/2049, Call 10/15/2028 | | | 6,121,750 | |
| | | | Town of Westlake | | | | |
| 375,000 | | | 5.50%, 09/1/2025 | | | 383,014 | |
| 200,000 | | | 6.13%, 09/1/2035, Call 09/1/2025 | | | 207,160 | |
| 1,200,000 | | | Uptown Development Authority, 5.00%, 9/1/2036, Call 9/1/2026 | | | 1,366,320 | |
| | | | | | | 96,500,311 | |
| | | | UTAH — 0.8% | | | | |
| | | | County of Utah | | | | |
| 200,000 | | | 5.00%, 05/15/2036, Call 05/15/2028 | | | 248,108 | |
| 3,000,000 | | | 5.00%, 05/15/2043, Call 05/15/2021 | | | 3,142,350 | |
ASPIRIANT RISK-MANAGED MUNICIPAL BOND FUND
SCHEDULE OF INVESTMENTS - Continued
As of November 30, 2019 (Unaudited)
Principal Amount | | | | | Value | |
| | | MUNICIPAL BONDS (Continued) | | | |
| | | UTAH (Continued) | | | |
$ | 800,000 | | | County of Weber, 1.14%, 02/15/2031, Call 12/4/20191 | | $ | 800,000 | |
| | | | Salt Lake City Corp. Airport Revenue | | | | |
| 1,200,000 | | | 5.00%, 07/1/20262 | | | 1,448,892 | |
| 1,000,000 | | | 5.25%, 07/1/2048, Call 07/1/20282 | | | 1,206,910 | |
| | | | Utah Charter School Finance Authority | | | | |
| 180,000 | | | 3.63%, 06/15/20214 | | | 179,932 | |
| 1,200,000 | | | 4.50%, 07/15/20274 | | | 1,265,796 | |
| 500,000 | | | 5.25%, 06/15/2037, Call 06/15/20274 | | | 526,010 | |
| 4,000,000 | | | Utah Housing Corp., 1.54%, 08/1/2022, Call 08/1/20211 | | | 4,003,560 | |
| | | | | | | 12,821,558 | |
| | | | VERMONT — 0.1% | | | | |
| 500,000 | | | Vermont Educational & Health Buildings Financing Agency, 6.25%, 01/1/2041, Call 01/1/2021 | | | 526,510 | |
| 1,400,000 | | | Vermont Student Assistance Corp., 5.00%, 06/15/20222 | | | 1,515,654 | |
| | | | | | | 2,042,164 | |
| | | | VIRGINIA — 1.1% | | | | |
| 715,000 | | | Celebrate North Community Development Authority, 0.00%, 03/1/2018* 5 | | | 429,000 | |
| | | | Chesapeake Bay Bridge & Tunnel District | | | | |
| 2,000,000 | | | 5.00%, 11/1/2023 | | | 2,269,460 | |
| 1,000,000 | | | 5.00%, 07/1/2046, Call 07/1/2026 | | | 1,156,260 | |
| 1,430,000 | | | Federal Home Loan Mortgage Corporation Multifamily Variable Rate Demand Certificates, 4.15%, 04/15/2025, Call 04/15/20202 | | | 1,441,354 | |
| 2,000,000 | | | Hampton Roads Sanitation District, 5.00%, 10/1/2030, Call 10/1/2027 | | | 2,505,320 | |
| 1,000,000 | | | Hampton Roads Transportation Accountability Commission, 5.50%, 07/1/2057, Call 01/1/2028 | | | 1,237,540 | |
| | | | Roanoke Economic Development Authority, AGM | | | | |
| 5,000 | | | 5.00%, 07/1/2038, Call 07/1/20201 | | | 5,111 | |
| 245,000 | | | 5.00%, 07/1/2038, Call 07/1/2020 | | | 249,253 | |
| | | | Virginia Commonwealth Transportation Board | | | | |
| 1,000,000 | | | 5.00%, 05/15/2028, Call 11/15/2027 | | | 1,265,470 | |
| 2,500,000 | | | 4.00%, 05/15/2031, Call 05/15/2026 | | | 2,827,475 | |
| | | | Virginia Small Business Financing Authority | | | | |
| 500,000 | | | 6.00%, 01/1/2037, Call 07/1/20222 | | | 552,525 | |
| 130,000 | | | 5.50%, 01/1/2042, Call 07/1/20222 | | | 141,237 | |
| 1,000,000 | | | 5.00%, 12/31/2049, Call 06/30/20272 | | | 1,144,770 | |
| 2,250,000 | | | 5.00%, 12/31/2052, Call 06/30/20272 | | | 2,570,850 | |
| | | | | | | 17,795,625 | |
| | | | WASHINGTON — 2.5% | | | | |
| 2,000,000 | | | Clark County School District No. 114 Evergreen, School Bond Gty, 4.00%, 12/1/2034, Call 06/1/2028 | | | 2,280,800 | |
ASPIRIANT RISK-MANAGED MUNICIPAL BOND FUND
SCHEDULE OF INVESTMENTS - Continued
As of November 30, 2019 (Unaudited)
Principal Amount | | | | | Value | |
| | | MUNICIPAL BONDS (Continued) | | | |
| | | WASHINGTON (Continued) | | | |
| | | | County of King Sewer Revenue | | | | |
$ | 1,750,000 | | | 2.60%, 01/1/2043, Call 03/1/20211 | | $ | 1,772,102 | |
| 1,500,000 | | | 5.00%, 07/1/2047, Call 01/1/2025 | | | 1,712,505 | |
| 2,000,000 | | | Energy Northwest, 5.00%, 07/1/2032, Call 07/1/2028 | | | 2,509,760 | |
| | | | King County Public Hospital District No. 4 | | | | |
| 705,000 | | | 5.00%, 12/1/2038, Call 12/1/2025 | | | 744,579 | |
| 1,000,000 | | | 7.00%, 12/1/2040, Call 12/1/2021 | | | 1,060,830 | |
| 2,215,000 | | | King County School District No. 210 Federal Way, School Bond Gty, 4.00%, 12/1/2033, Call 12/1/2027 | | | 2,523,572 | |
| | | | King County School District No. 406 Tukwila, School Bond Gty | | | | |
| 2,190,000 | | | 4.00%, 12/1/2030, Call 06/1/2026 | | | 2,471,108 | |
| 1,560,000 | | | 4.00%, 12/1/2031, Call 06/1/2026 | | | 1,751,459 | |
| 205,000 | | | Ocean Shores Local Improvement District, 7.25%, 02/1/2031 | | | 251,728 | |
| | | | State of Washington | | | | |
| 2,000,000 | | | 5.00%, 08/1/2037, Call 08/1/2023 | | | 2,236,600 | |
| 1,435,000 | | | 5.00%, 07/1/2039, Call 07/1/2028 | | | 1,759,066 | |
| 1,000,000 | | | 5.00%, 06/1/2040, Call 06/1/2026 | | | 1,182,690 | |
| 1,630,000 | | | 5.00%, 07/1/2042, Call 07/1/2029 | | | 2,014,109 | |
| 1,710,000 | | | 5.00%, 07/1/2043, Call 07/1/2029 | | | 2,108,823 | |
| 1,500,000 | | | 5.00%, 07/1/2044, Call 07/1/2029 | | | 1,846,830 | |
| 220,000 | | | Tacoma Consolidated Local Improvement Districts, 5.75%, 04/1/2043, Call 12/20/2019 | | | 220,669 | |
| | | | Washington Health Care Facilities Authority | | | | |
| 190,000 | | | 5.00%, 10/1/2032, Call 10/1/2028 | | | 236,377 | |
| 1,000,000 | | | 2.50% (SIFMA Municipal Swap Index Yield+ 140 basis points), 01/1/2035, Call 07/1/20243 | | | 1,023,150 | |
| 500,000 | | | 5.00%, 08/15/2036, Call 08/15/2027 | | | 575,945 | |
| 1,000,000 | | | 5.00%, 08/15/2037, Call 02/15/2028 | | | 1,205,550 | |
| 1,820,000 | | | 5.00%, 03/1/2038, Call 03/1/2025 | | | 2,044,643 | |
| 500,000 | | | 5.00%, 08/1/2038, Call 08/1/2029 | | | 598,210 | |
| 2,500,000 | | | 2.28% (1-Month USD Libor+ 110 basis points), 01/1/2042, Call 01/1/20223 | | | 2,520,675 | |
| 1,000,000 | | | Washington State Convention Center Public Facilities District, 5.00%, 07/1/2043, Call 07/1/2028 | | | 1,204,250 | |
| 1,000,000 | | | Yakima County School District No. 208 West Valley, School Bond Gty, 4.00%, 12/1/2034, Call 12/1/2028 | | | 1,152,290 | |
| | | | | | | 39,008,320 | |
| | | | WEST VIRGINIA — 0.2% | | | | |
| 1,000,000 | | | Monongalia County Commission Special District, 5.50%, 06/1/2037, Call 06/1/20274 | | | 1,106,530 | |
| 1,000,000 | | | West Virginia Parkways Authority, 5.00%, 06/1/2037, Call 06/1/2028 | | | 1,234,130 | |
| | | | | | | 2,340,660 | |
ASPIRIANT RISK-MANAGED MUNICIPAL BOND FUND
SCHEDULE OF INVESTMENTS - Continued
As of November 30, 2019 (Unaudited)
Principal Amount | | | | | Value | |
| | | MUNICIPAL BONDS (Continued) | | | |
| | | WISCONSIN — 1.0% | | | |
| | | | Public Finance Authority | | | | |
$ | 775,000 | | | 5.00%, 07/1/20222 | | $ | 810,286 | |
| 1,000,000 | | | 4.00%, 07/1/2027, Call 07/1/2024 | | | 1,067,070 | |
| 500,000 | | | 5.75%, 02/1/2035, Call 02/1/2025 | | | 509,325 | |
| 880,000 | | | 5.00%, 06/15/2037, Call 06/15/20244 | | | 906,937 | |
| 535,000 | | | 5.00%, 07/1/2037, Call 07/1/2024 | | | 582,711 | |
| 1,000,000 | | | 6.50%, 12/1/2037, Call 12/1/20274 | | | 1,196,070 | |
| 35,000 | | | 5.00%, 06/15/2039, Call 06/15/20264 | | | 36,362 | |
| 500,000 | | | 5.75%, 04/1/2042, Call 04/1/2022 | | | 525,370 | |
| 1,000,000 | | | 5.00%, 07/1/2042, Call 07/1/20222 | | | 1,062,770 | |
| 165,000 | | | 6.00%, 07/15/2042, Call 07/15/2022 | | | 176,708 | |
| 450,000 | | | 5.50%, 03/1/2045, Call 03/1/20254 | | | 486,261 | |
| 1,000,000 | | | 5.63%, 07/1/2045, Call 07/1/20254 | | | 1,046,380 | |
| 196,361 | | | 3.75%, 07/1/2051, Call 03/15/20281 4 | | | 172,821 | |
| | | | Public Finance Authority, ACA | | | | |
| 7,186 | | | 0.00%, 01/1/20464 | | | 244 | |
| 7,085 | | | 0.00%, 01/1/20474 | | | 236 | |
| 7,034 | | | 0.00%, 01/1/20484 | | | 235 | |
| 6,984 | | | 0.00%, 01/1/20494 | | | 233 | |
| 6,882 | | | 0.00%, 01/1/20504 | | | 224 | |
| 7,540 | | | 0.00%, 01/1/20514 | | | 246 | |
| 7,490 | | | 0.00%, 01/1/20524 | | | 239 | |
| 7,388 | | | 0.00%, 01/1/20534 | | | 236 | |
| 7,338 | | | 0.00%, 01/1/20544 | | | 232 | |
| 7,237 | | | 0.00%, 01/1/20554 | | | 228 | |
| 7,135 | | | 0.00%, 01/1/20564 | | | 225 | |
| 7,085 | | | 0.00%, 01/1/20574 | | | 221 | |
| 6,984 | | | 0.00%, 01/1/20584 | | | 216 | |
| 6,933 | | | 0.00%, 01/1/20594 | | | 214 | |
| 6,882 | | | 0.00%, 01/1/20604 | | | 209 | |
| 6,781 | | | 0.00%, 01/1/20614 | | | 204 | |
| 6,730 | | | 0.00%, 01/1/20624 | | | 200 | |
| 6,629 | | | 0.00%, 01/1/20634 | | | 196 | |
| 6,579 | | | 0.00%, 01/1/20644 | | | 194 | |
| 6,528 | | | 0.00%, 01/1/20654 | | | 190 | |
| 6,427 | | | 0.00%, 01/1/20664 | | | 180 | |
| 83,706 | | | 0.00%, 01/1/20674 | | | 2,214 | |
| | | | University of Wisconsin Hospitals & Clinics | | | | |
| 1,405,000 | | | 5.00%, 04/1/2038, Call 04/1/2023 | | | 1,539,782 | |
| 1,000,000 | | | 5.00%, 04/1/2043, Call 10/1/2028 | | | 1,201,340 | |
ASPIRIANT RISK-MANAGED MUNICIPAL BOND FUND
SCHEDULE OF INVESTMENTS - Continued
As of November 30, 2019 (Unaudited)
Principal Amount | | | | | Value | |
| | | MUNICIPAL BONDS (Continued) | | | |
| | | WISCONSIN (Continued) | | | |
$ | 3,000,000 | | | Village of Mount Pleasant, MORAL OBLIG, 5.00%, 04/1/2048, Call 04/1/2028 | | $ | 3,549,450 | |
| 400,000 | | | Wisconsin Health & Educational Facilities Authority, 5.50%, 08/15/2030, Call 08/15/2020 | | | 411,948 | |
| | | | | | | 15,288,407 | |
| | | | TOTAL MUNICIPAL BONDS | | | | |
| | | | (Cost $918,681,459) | | | 969,548,612 | |
Number of Shares | | | | | | |
| | | CLOSED-END MUTUAL FUNDS — 0.6% | | | |
| 8,184 | | | BlackRock Long-Term Municipal Advantage Trust | | $ | 102,545 | |
| 53,753 | | | BlackRock MuniVest Fund, Inc. | | | 484,852 | |
| 31,817 | | | BlackRock MuniYield Quality Fund, Inc. | | | 479,800 | |
| 72,299 | | | BNY Mellon Municipal Income, Inc. | | | 635,508 | |
| 127,431 | | | BNY Mellon Strategic Municipal Bond Fund, Inc. | | | 1,043,660 | |
| 30,359 | | | BNY Mellon Strategic Municipals, Inc. | | | 259,569 | |
| 23,539 | | | DTF Tax-Free Income, Inc. | | | 343,199 | |
| 87,593 | | | DWS Municipal Income Trust | | | 1,006,444 | |
| 17,462 | | | Invesco Advantage Municipal Income Trust II | | | 194,003 | |
| 17,008 | | | Invesco Municipal Opportunity Trust | | | 211,069 | |
| 23,118 | | | Invesco Municipal Trust | | | 283,195 | |
| 11,819 | | | Invesco Trust for Investment Grade Municipals | | | 149,747 | |
| 8,572 | | | Neuberger Berman Intermediate Municipal Fund, Inc. | | | 133,895 | |
| 37,184 | | | Pioneer Municipal High Income Advantage Trust | | | 401,215 | |
| 123,034 | | | Pioneer Municipal High Income Trust | | | 1,478,869 | |
| 108,960 | | | Western Asset Managed Municipals Fund, Inc. | | | 1,472,050 | |
| 8,866 | | | Western Asset Municipal Partners Fund, Inc. | | | 134,054 | |
| | | | | | | | |
| | | | TOTAL CLOSED-END MUTUAL FUNDS | | | | |
| | | | (Cost $9,138,880) | | | 8,813,674 | |
| | | | | | | | |
| | | | OPEN-END MUTUAL FUND — 19.5% | | | | |
| 20,965,552 | | | Vanguard Intermediate-Term Tax-Exempt Fund, Admiral Class | | | 302,952,234 | |
| | | | | | | | |
| | | | TOTAL OPEN-END MUTUAL FUND | | | | |
| | | | (Cost $296,928,669) | | | 302,952,234 | |
| | | | | | | | |
| | | | PRIVATE FUNDS — 13.0% | | | | |
| | | | MacKay Municipal Credit Opportunities Fund, LP* | | | 37,406,333 | |
ASPIRIANT RISK-MANAGED MUNICIPAL BOND FUND
SUMMARY OF INVESTMENTS
As of November 30, 2019 (Unaudited)
Number of Shares | | | | | Value | |
| | | PRIVATE FUNDS (Continued) | | | |
| | | | MacKay Municipal Opportunities Fund, LP* | | $ | 164,493,321 | |
| | | | | | | | |
| | | | TOTAL PRIVATE FUNDS | | | | |
| | | | (Cost $175,000,000) | | | 201,899,654 | |
| | | | | | | | |
| | | | SHORT-TERM INVESTMENT — 3.7% | | | | |
| 56,907,286 | | | JPMorgan Prime Money Market Fund - Institutional Shares, 1.73%7 | | | 56,924,357 | |
| | | | | | | | |
| | | | TOTAL SHORT-TERM INVESTMENT | | | | |
| | | | (Cost $56,924,846) | | | 56,924,357 | |
| | | | | | | | |
| | | | TOTAL INVESTMENTS — 99.2% | | | | |
| | | | (Cost $1,456,673,854) | | | 1,540,138,531 | |
| | | | | | | | |
| | | | Other assets less liabilities — 0.8% | | | 12,522,332 | |
| | | | TOTAL NET ASSETS — 100.0% | | $ | 1,552,660,863 | |
| * | Non-income producing security. |
| 2 | Alternative Minimum Tax eligible security. |
| 4 | Investment is exempt from registration under Rule 144A of the Securities Act of 1933, as amended. These investments may only be resold in transactions exempt from registration, which are normally those transactions with qualified institutional buyers. |
| 6 | Rounds to less than 0.05%. |
| 7 | The rate is the annualized seven-day yield at period end. |
AGC — Assured Guaranty Corporation |
AGM — Assured Guaranty Municipal |
AGM-CR — Assured Guaranty Municipal Custodial Receipts |
AMBAC — American Municipal Bond Assurance Corporation |
BAM — Build America Mutual Assurance Company |
FGIC — Financial Guaranty Insurance Corporation |
FHA — Federal Housing Administration |
LIBOR — London Interbank Offered Rate |
LP — Limited Partnership |
NATL — National Public Finance Guarantee Corporation |
NATL-RE — National Rural Utilities Cooperative Finance Corporation Reinsurance |
OBLG — Obligation |
PSF — Permanent School Fund Guaranteed |
SAW — State Aid Withholding |
SIFMA — Securities Industry and Financial Markets Association |
See accompanying Notes to Schedule of Investments.
ASPIRIANT DEFENSIVE ALLOCATION FUND
SCHEDULE OF INVESTMENTS
As of November 30, 2019 (Unaudited)
Number of Shares | | | | | Value | |
| | | OPEN-END MUTUAL FUNDS — 57.8% | | | |
| | | ALTERNATIVE DIVERSIFIERS — 4.0% | | | |
| 2,624,414 | | | Eaton Vance Global Macro Absolute Return Advantage Fund - Class R6 | | $ | 27,923,765 | |
| 855,877 | | | GMO SGM Major Markets Fund - Class VI | | | 26,814,616 | |
| | | | | | | 54,738,381 | |
| | | | CORE/ALTERNATIVE DIVERSIFIERS — 53.8% | | | | |
| 14,682,683 | | | GMO Benchmark-Free Allocation Fund - Class IV1 | | | 397,460,226 | |
| 2,129,116 | | | GMO Global Asset Allocation Fund - Class III | | | 71,516,993 | |
| 14,211,382 | | | JPMorgan Global Allocation Fund - Class R6 | | | 272,290,072 | |
| | | | | | | 741,267,291 | |
| | | | TOTAL OPEN-END MUTUAL FUNDS | | | | |
| | | | (Cost $763,282,042) | | | 796,005,672 | |
| | | | | | | | |
| | | | EXCHANGE-TRADED FUNDS — 5.1% | | | | |
| | | | CORE DIVERSIFIERS — 3.3% | | | | |
| 267,030 | | | iShares Core Aggressive Allocation ETF | | | 15,204,688 | |
| 325,211 | | | iShares Core Growth Allocation ETF | | | 15,359,716 | |
| 388,784 | | | iShares Core Moderate Allocation ETF | | | 15,493,042 | |
| | | | | | | 46,057,446 | |
| | | | REAL ASSET — 1.8% | | | | |
| 1,731,300 | | | iShares Gold Trust* | | | 24,203,574 | |
| | | | | | | | |
| | | | TOTAL EXCHANGE-TRADED FUNDS | | | | |
| | | | (Cost $69,344,864) | | | 70,261,020 | |
| | | | | | | | |
| | | | PRIVATE FUNDS — 20.0% | | | | |
| | | | ALTERNATIVE DIVERSIFIER — 8.2% | | | | |
| | | | Water Island Merger Arbitrage Institutional Commingled Fund, LP - Class A* | | | 113,182,416 | |
| | | | | | | 113,182,416 | |
| | | | CORE DIVERSIFIERS — 11.8% | | | | |
| | | | All Weather Portfolio Limited* | | | 136,713,759 | |
| | | | D. E. Shaw Orienteer International Fund, LP* | | | 25,216,115 | |
| | | | | | | 161,929,874 | |
| | | | TOTAL PRIVATE FUNDS | | | | |
| | | | (Cost $254,261,324) | | | 275,112,290 | |
| | | | | | | | |
| | | | SHORT-TERM INVESTMENT — 14.8% | | | | |
| 202,921,272 | | | JPMorgan Prime Money Market Fund - Institutional Shares, 1.73%2 | | | 202,982,149 | |
| | | | TOTAL SHORT-TERM INVESTMENT | | | | |
| | | | (Cost $202,962,884) | | | 202,982,149 | |
ASPIRIANT DEFENSIVE ALLOCATION FUND
SUMMARY OF INVESTMENTS
As of November 30, 2019 (Unaudited)
Number of Shares | | | | | | Value |
| | | | TOTAL INVESTMENTS — 97.7% | | | |
| | | | (Cost $1,289,851,114) | | | 1,344,361,131 |
| | | | Other assets less liabilities — 2.3% | | | 32,251,271 |
| | | | TOTAL NET ASSETS — 100.0% | | $ | 1,376,612,402 |
* | Non-income producing security. |
1 | Fair value of this security exceeds 25% of the Fund's net assets. Additional information for this security, including the financial statements is available from the SEC's EDGAR database at www.sec.gov. |
2 | The rate is the annualized seven-day yield at period end. |
ETF — Exchange-Traded Fund
LP — Limited Partnership
See accompanying Notes to Schedules of Investments.
ASPIRIANT RISK-MANAGED TAXABLE BOND FUND
SCHEDULE OF INVESTMENTS
As of November 30, 2019 (Unaudited)
Number of Shares | | | | | Value | |
| | | OPEN-END MUTUAL FUNDS — 97.7% | | | |
| | | CORE — 92.4% | | | |
| 6,111,306 | | | DoubleLine Total Return Bond Fund - I Class | | $ | 65,329,858 | |
| 7,271,713 | | | MetWest Total Return Bond Fund - Plan Class1 | | | 75,625,812 | |
| 3,417,154 | | | PIMCO Income Fund - Institutional Class | | | 40,903,330 | |
| 5,914,013 | | | Vanguard Total Bond Market Index Fund - Institutional Class | | | 65,586,411 | |
| | | | | | | 247,445,411 | |
| | | | OPPORTUNISTIC — 5.3% | | | | |
| 248,054 | | | GMO Emerging Country Debt Fund - Class IV | | | 6,893,423 | |
| 1,218,713 | | | Vanguard High-Yield Corporate Fund - Admiral Shares | | | 7,202,592 | |
| | | | | | | 14,096,015 | |
| | | | TOTAL OPEN-END MUTUAL FUNDS | | | | |
| | | | (Cost $253,268,223) | | | 261,541,426 | |
| | | | | | | | |
| | | | SHORT-TERM INVESTMENT — 2.3% | | | | |
| 6,195,307 | | | JPMorgan Prime Money Market Fund - Institutional Shares, 1.73%2 | | | 6,197,166 | |
| | | | TOTAL SHORT-TERM INVESTMENT | | | | |
| | | | (Cost $6,196,098) | | | 6,197,166 | |
| | | | | | | | |
| | | | TOTAL INVESTMENTS — 100.0% | | | | |
| | | | (Cost $259,464,321) | | | 267,738,592 | |
| | | | Liabilities in excess of other assets — (0.0)%3 | | | (103,184 | ) |
| | | | TOTAL NET ASSETS — 100.0% | | $ | 267,635,408 | |
1 | Fair value of this security exceeds 25% of the Fund's net assets. Additional information for this security, including the financial statements is available from the SEC's EDGAR database at www.sec.gov. |
2 | The rate is the annualized seven-day yield at period end. |
3 | Rounds to less than 0.05%. |
See accompanying Notes to Schedule of Investments.
ASPIRIANT TRUST
NOTES TO THE SCHEDULES OF INVESTMENTS
November 30, 2019 (Unaudited)
Aspiriant Trust, which was organized on November 22, 2011, is a Delaware statutory trust registered under the Investment Company Act of 1940 (the “1940 Act”) as a diversified, open-end management investment company (the “Trust”). The Trust currently consists of the following four diversified portfolios: Aspiriant Risk-Managed Equity Allocation Fund (the “Equity Allocation Fund”), which commenced operations on April 4, 2013, Aspiriant Risk-Managed Municipal Bond Fund (the “Municipal Bond Fund”), which commenced operations on July 1, 2015, Aspiriant Defensive Allocation Fund (the “Defensive Allocation Fund”), which commenced operations on December 14, 2015, and Aspiriant Risk-Managed Taxable Bond Fund (the “Taxable Bond Fund”, together with the Equity Allocation Fund, the Municipal Bond Fund, and the Defensive Allocation Fund, each individually referred to as a “Fund” or collectively, the “Funds”), which commenced operations on March 29, 2018. The Equity Allocation Fund has established two classes of shares: Advisor Shares and Institutional Shares. Only Advisor Shares have been offered and issued to date. The Municipal Bond Fund, the Defensive Allocation Fund, and the Taxable Bond Fund have each established, offered and issued only one class of shares. The Funds’ investment objectives are as follows:
The Equity Allocation Fund - The investment objective of the Equity Allocation Fund is to achieve long-term capital appreciation while considering federal tax implications of investment decisions. Under normal circumstances, the Equity Allocation Fund seeks to achieve its investment goal by investing at least 80% of its net assets (plus borrowings for investment purposes) in equity securities. The types of equity securities the Fund will invest in include common stock, preferred stock, and depositary receipts. The Fund also may invest in securities that provide exposure to equity securities (i.e. rights, warrants, and investment company shares). The Fund will hold a broad and diverse group of equity securities of companies in countries with developed and emerging markets. The Fund may invest in companies of any market capitalization. The adviser and sub-advisers generally will consider selling securities when other securities are identified that may result in a better opportunity.
The Municipal Bond Fund - The investment objective of the Municipal Bond Fund is to seek total return on investment through income exempt from regular federal income taxes and through capital appreciation. Under normal circumstances, the Municipal Bond Fund seeks to achieve its investment goal by investing at least 80% of its total assets in municipal securities that pay income that is exempt from regular federal personal income tax. These municipal securities include obligations issued by U.S. states and their subdivisions, authorities, instrumentalities, and corporations, as well as obligations issued by U.S. territories (such as Puerto Rico, the U.S. Virgin Islands and Guam), which may include a focus on the California municipal securities market. The Municipal Bond Fund may invest without limit in securities that generate income subject to the federal alternative minimum tax. The Municipal Bond Fund may invest in bonds of any maturity and duration. The Municipal Bond Fund may invest in securities of other investment companies, including open-end and closed-end funds, exchange-traded funds (“ETFs”) and private funds that invest primarily in securities of the types in which the Municipal Bond Fund may invest directly.
The Defensive Allocation Fund – The investment objective of the Defensive Allocation Fund is to achieve long-term investment returns with lower risk and lower volatility than the stock market, and with relatively low correlation to stock and bond market indexes. Under normal circumstances, the Defensive Allocation Fund seeks to achieve its investment objective by investing primarily in underlying funds (the “Underlying Funds”) and may, to a limited extent, invest in separately managed accounts (“SMAs”), which are private portfolios of securities for individual accounts. The Fund seeks to provide a return that has lower volatility than traditional asset classes (i.e., public equity and investment grade bonds) by combining several non-traditional or alternative asset class exposures, including investments that focus on a specialized asset class (i.e., long-short strategies). The Defensive Allocation Fund’s exposures may include global equities, global fixed income, market neutral, global macro, managed futures, relative value, long/short equity, long/short debt, merger arbitrage, convertible arbitrage, security arbitrage, managed futures, derivatives and other non-traditional strategies.
The Taxable Bond Fund – The investment objective of the Taxable Bond Fund is to maximize long-term total return. The Fund invests primarily in Underlying Funds and may, to a limited extent, invest in SMAs. To achieve its investment objective, under normal market conditions, the Fund invests through Underlying Funds and SMAs at least 80% of its net assets (plus the amount of borrowings for investment purposes) in bonds and other fixed income securities. The Fund intends to allocate its assets to Underlying Funds and SMAs that primarily invest in various types of bonds and other securities, typically government and agency bonds, corporate bonds, notes, mortgage-related and asset-backed securities, collateralized debt obligations, zero coupon bonds, bank loans, money market instruments, repurchase agreements, swaps, futures, options, credit default swaps, private placements and restricted securities. These investments may have interest rates that are fixed, variable or floating. The Underlying Funds and SMAs may invest in the U.S. and abroad, including international and emerging markets, and may purchase securities of any credit rating and varying maturities issued by domestic and foreign corporations, entities and governments.
Aspiriant, LLC (the “Adviser”) serves as the investment adviser to the Funds. The Board of Trustees (“Trustees”) of the Trust (the “Board”) has the overall responsibility for monitoring the operations of the Trust and the Funds, including the Adviser.
| 2. | SIGNIFICANT ACCOUNTING POLICIES |
The following is a summary of significant accounting policies followed by the Funds in preparation of their schedules of investments. The policies are in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”). The Trust is an investment company and follows the investment company accounting and reporting guidance under Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 946, “Financial Services-Investment Companies”.
Securities are valued at market value as of the regularly scheduled close of trading (generally 4:00 p.m. Eastern time) on each business day when the New York Stock Exchange (“NYSE”) is open. Securities listed on the NYSE or other exchanges are valued on the basis of the last reported sale price on the exchange on which they are primarily traded. However, if the last sale price on the NYSE is different from the last sale price on any other exchange, the NYSE price will be used. If there are no sales on that day, then the securities are valued at the bid price on the NYSE or other primary exchange for that day. Securities traded in the over-the-counter (“OTC”) market are valued on the basis of the last sales price as reported by NASDAQ®. If there are no sales on that day, then the securities are valued at the mean between the closing bid and asked prices as reported by NASDAQ®. Securities for which market quotations are not readily available and other assets are valued at fair value as determined pursuant to procedures adopted in good faith by the Board. Debt securities including listed issues, are valued by using an evaluated mean price furnished by an independent pricing service, which may use matrix and valuation models as necessary to formulate its prices.
In the case of certain foreign securities, the local exchange close occurs at various times before the close of the NYSE. Therefore, foreign securities traded in countries outside the U.S. are fair valued by utilizing the quotations of an independent pricing service. The pricing service uses statistical analyses and quantitative models to adjust local close prices using factors such as subsequent movement and changes in the prices of indices, securities and exchange rates in other markets in determining fair value as of the time each Fund calculates its net asset value (“NAV”). Foreign currency exchange rates are generally determined at the close of the NYSE.
Redeemable securities issued by open-end investment companies are valued at the investment company’s applicable NAV.
The investments in private funds, that are not publicly traded, such as limited partnerships, limited liability companies and exempted companies, are typically valued using NAV as a practical expedient, as reported by the private funds’ managers and their agents, when the NAV is calculated in a manner consistent with measurement principles in FASB ASC Topic 946 for investment companies. Such values are calculated according to the valuation policies of the particular private fund. Investments in private funds are subject to the terms of the private funds’ offering documents. Valuations of the private funds may be subject to estimates and are net of management, performance incentive fees or allocations payable to the private funds’ managers as required by the private funds’ offering documents.
The Board oversees the Trust’s Valuation Committee, whose actions are reported to the Board at least quarterly and more frequently, if appropriate.
| (b) | Fair Value Measurements and Disclosures |
UnderFair Value Measurements and Disclosures, various inputs are used in determining the value of each Fund’s investments. The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those investments. These inputs are summarized into three broad levels as described below:
• Level 1 – unadjusted quoted prices in active markets for identical assets and liabilities;
• Level 2 – other significant observable inputs (including quoted prices for similar investments, interest rates, benchmark yields, bids, offers, transactions, spreads, cash collateral received as part of the securities lending program, and other relationships observed in the markets among market securities, underlying equity of the issuer, proprietary pricing models, credit risk, etc.); or
• Level 3 – significant unobservable inputs (including each Fund’s own assumptions in determining the fair value of investments).
The Trust measures the fair value of its investments in private funds that do not have a readily determinable fair value, based on the NAV of the investment as a practical expedient, without further adjustment, unless it is probable that the investment will be sold at a value significantly different than the NAV. If the practical expedient NAV is not as of the reporting entity’s measurement date, then the NAV should be adjusted to reflect any significant events that may change the valuation. In using the NAV as a practical expedient, certain attributes of the investment, which may impact the fair value of the investment, are not considered in measuring fair value. Attributes of those investments include the investment strategies of the investees and may also include, but are not limited to, restrictions on the investor’s ability to redeem its investments at the measurement date and any unfunded commitments. The Trust is permitted to invest in private fund investments that do not have a readily determinable fair value and, as such, has elected to use the NAV as calculated on the reporting entity’s measurement date as the fair value of the investment.
The following is a summary of the inputs used, as of November 30, 2019, in valuing the Equity Allocation Fund’s assets. Investments valued using NAV as practical expedient are listed in a separate column to permit reconciliation to the totals in the Schedule of Investments:
Assets | | Level 1 | | | Level 2 | | | Level 3 | | | NAV Practical Expedient | | | Total | |
Common Stocks | | | | | | | | | | | | | | | | | | | | |
Australia | | $ | - | | | $ | 4,223,191 | | | $ | - | | | $ | - | | | $ | 4,223,191 | |
Austria | | | - | | | | 370,057 | | | | - | | | | - | | | | 370,057 | |
Belgium | | | - | | | | 3,685,164 | | | | - | | | | - | | | | 3,685,164 | |
Bermuda | | | 6,413,598 | | | | 900,379 | | | | - | | | | - | | | | 7,313,977 | |
Brazil | | | 1,568,198 | | | | - | | | | - | | | | - | | | | 1,568,198 | |
Canada | | | 16,213,033 | | | | - | | | | - | | | | - | | | | 16,213,033 | |
Chile | | | 1,257,391 | | | | - | | | | - | | | | - | | | | 1,257,391 | |
China | | | 706,856 | | | | 2,897,942 | | | | - | | | | - | | | | 3,604,798 | |
Colombia | | | 64,585 | | | | - | | | | - | | | | - | | | | 64,585 | |
Curacao | | | 7,992 | | | | - | | | | - | | | | - | | | | 7,992 | |
Denmark | | | 878,972 | | | | 2,957,403 | | | | - | | | | - | | | | 3,836,375 | |
Finland | | | - | | | | 45,263 | | | | - | | | | - | | | | 45,263 | |
France | | | 75,418 | | | | 4,299,694 | | | | - | | | | - | | | | 4,375,112 | |
Germany | | | 188,256 | | | | 2,421,341 | | | | - | | | | - | | | | 2,609,597 | |
Guernsey | | | 4,283,364 | | | | - | | | | - | | | | - | | | | 4,283,364 | |
Hong Kong | | | 2,630,714 | | | | 16,328,406 | | | | - | | | | - | | | | 18,959,120 | |
India | | | 1,744,148 | | | | - | | | | - | | | | - | | | | 1,744,148 | |
Indonesia | | | 155,727 | | | | - | | | | - | | | | - | | | | 155,727 | |
Ireland | | | 2,395,824 | | | | - | | | | - | | | | - | | | | 2,395,824 | |
Israel | | | 5,123,704 | | | | 2,148,835 | | | | - | | | | - | | | | 7,272,539 | |
Italy | | | - | | | | 2,291,450 | | | | - | | | | - | | | | 2,291,450 | |
Japan | | | 2,621,961 | | | | 36,940,600 | | | | - | | | | - | | | | 39,562,561 | |
Jersey | | | - | | | | 1,845,399 | | | | - | | | | - | | | | 1,845,399 | |
Netherlands | | | 260,976 | | | | 5,827,449 | | | | - | | | | - | | | | 6,088,425 | |
New Zealand | | | - | | | | 2,338,661 | | | | - | | | | - | | | | 2,338,661 | |
Norway | | | - | | | | 2,961,108 | | | | - | | | | - | | | | 2,961,108 | |
Panama | | | 56,846 | | | | - | | | | - | | | | - | | | | 56,846 | |
Philippines | | | 425,576 | | | | - | | | | - | | | | - | | | | 425,576 | |
Portugal | | | - | | | | 410,234 | | | | - | | | | - | | | | 410,234 | |
Singapore | | | 552,301 | | | | 2,495,779 | | | | - | | | | - | | | | 3,048,080 | |
South Korea | | | 1,113,477 | | | | - | | | | - | | | | - | | | | 1,113,477 | |
Spain | | | - | | | | 961,810 | | | | - | | | | - | | | | 961,810 | |
Sweden | | | - | | | | 1,929,390 | | | | - | | | | - | | | | 1,929,390 | |
Switzerland | | | 3,649,732 | | | | 10,240,491 | | | | - | | | | - | | | | 13,890,223 | |
Taiwan | | | 8,024,649 | | | | - | | | | - | | | | - | | | | 8,024,649 | |
Thailand | | | 169,349 | | | | - | | | | - | | | | - | | | | 169,349 | |
United Kingdom | | | 5,335,504 | | | | 11,150,395 | | | | - | | | | - | | | | 16,485,899 | |
United States | | | 181,870,864 | | | | - | | | | - | | | | - | | | | 181,870,864 | |
Exchange-Traded Funds | | | 312,696,637 | | | | - | | | | - | | | | - | | | | 312,696,637 | |
Open-End Mutual Fund | | | 247,849,639 | | | | - | | | | - | | | | - | | | | 247,849,639 | |
Preferred Stock | | | | | | | | | | | | | | | | | | | | |
Germany | | | - | | | | 2,067,541 | | | | - | | | | - | | | | 2,067,541 | |
Sweden | | | - | | | | 82,760 | | | | - | | | | - | | | | 82,760 | |
Private Fund | | | - | | | | - | | | | - | | | | 137,245,569 | | | | 137,245,569 | |
Short-Term Investments | | | 154,037,514 | | | | 78,204,016 | | | | - | | | | - | | | | 232,241,530 | |
Total Investments | | $ | 962,372,805 | | | $ | 200,024,758 | | | $ | - | | | $ | 137,245,569 | | | $ | 1,299,643,132 | |
Certain investments valued using the NAV as a practical expedient in which the Equity Allocation Fund invests have limitations on liquidity which may result in limitations on redemptions including, but not limited to, redemption frequency and gates. The following is a listing of these investments held by the Equity Allocation Fund and their attributes as of November 30, 2019:
Investment Category | | Fair Value | | | Unfunded Commitments | | Remaining Life | | Redemption Frequency | | Notice Period (in Months) | | Redemption Terms |
Private Funds- Long/Short Equity(a) | | $ | 137,245,569 | | | N/A | | Indefinite | | Monthly | | 2 | | N/A |
| | $ | 137,245,569 | | | N/A | | | | | | | | |
| (a) | This category includes funds that employ long and short trading in common stock and preferred stock of U.S. and foreign issuers and attempt to achieve capital appreciation. |
The following is a summary of the fair value as percentage of net assets, and liquidity provisions for investments valued using the NAV as a practical expedient constituting greater than 5% of the Equity Allocation Fund’s net assets as of November 30, 2019:
Private Funds | Fair Value as % of Net Assets | Investment Strategy | Valuation Policy of Leveraged Investment | Redemption Frequency | Redemption Terms |
RIEF Strategic Partners Fund LLC | 11.1% | Long/Short Equity | The net asset value will be the value of all assets of the fund (including accrued interest and dividends) less all of the liabilities of the fund. | Monthly | N/A |
The following is a summary of the inputs used, as of November 30, 2019, in valuing the Municipal Bond Fund’s assets. Investments valued using NAV as practical expedient are listed in a separate column to permit reconciliation to the totals in the Schedules of Investments:
Assets | | Level 1 | | | Level 2 | | | Level 3 | | | NAV Practical Expedient | | | Total | |
Municipal Bonds | | $ | - | | | $ | 969,548,612 | | | $ | - | | | $ | - | | | $ | 969,548,612 | |
Closed-End Mutual Funds | | | 8,813,674 | | | | - | | | | - | | | | - | | | | 8,813,674 | |
Open-End Mutual Fund | | | 302,952,234 | | | | - | | | | - | | | | - | | | | 302,952,234 | |
Private Funds | | | - | | | | - | | | | - | | | | 201,899,654 | | | | 201,899,654 | |
Short-Term Investment | | | 56,924,357 | | | | - | | | | - | | | | - | | | | 56,924,357 | |
Total Investments | | $ | 368,690,265 | | | $ | 969,548,612 | | | $ | - | | | $ | 201,899,654 | | | $ | 1,540,138,531 | |
Certain investments valued using the NAV as a practical expedient in which the Municipal Bond Fund invests have limitations on liquidity which may result in limitations on redemptions including, but not limited to, redemption frequency and gates. The following is a listing of these investments held by the Municipal Bond Fund and their attributes as of November 30, 2019:
Investment Category | | Fair Value | | | Unfunded Commitments | | Remaining Life | | Redemption Frequency | | Notice Period (in Days) | | Redemption Terms |
Private Funds- Fixed Income Relative-Value(a) | | $ | 201,899,654 | | | N/A | | Indefinite | | Monthly -Quarterly | | 30 - 65 | | N/A - 25% investor level gate, if redemptions exceed 25% of total fund's assets |
| | $ | 201,899,654 | | | N/A | | | | | | | | |
| (a) | This category includes funds that apply both a top-down overlay and bottom-up credit research in the construction of U.S. tax exempt and taxable portfolios. |
The following is a summary of the fair value as percentage of net assets, and liquidity provisions for investments valued using the NAV as a practical expedient constituting greater than 5% of the Municipal Bond Fund’s net assets as of November 30, 2019:
Private Fund | Fair Value as % of Net Assets | Investment Strategy | Valuation Policy of Leveraged Investment | Redemption Frequency | Redemption Terms |
Mackay Municipal Opportunities Fund, LP | 10.6% | Fixed Income Relative-Value | The net asset value will be the value of all assets of the fund (including accrued interest and dividends) less all of the liabilities of the fund. | Monthly | N/A |
The following is a summary of the inputs used, as of November 30, 2019, in valuing the Defensive Allocation Fund’s assets. Investments valued using NAV as practical expedient are listed in a separate column to permit reconciliation to the totals in the Schedule of Investment:
Assets | | Level 1 | | | Level 2 | | | Level 3 | | | NAV Practical Expedient | | | Total | |
Open-End Mutual Funds: | | | | | | | | | | | | | | | | | | | | |
Alternative Diversifiers | | $ | 54,738,381 | | | $ | — | | | $ | — | | | $ | — | | | $ | 54,738,381 | |
Core/Alternative Diversifiers | | | 741,267,291 | | | | — | | | | — | | | | — | | | | 741,267,291 | |
Exchange-Traded Funds: | | | | | | | | | | | | | | | | | | | | |
Core Diversifiers | | | 46,057,446 | | | | — | | | | — | | | | — | | | | 46,057,446 | |
Real Asset | | | 24,203,574 | | | | — | | | | — | | | | — | | | | 24,203,574 | |
Private Funds: | | | | | | | | | | | | | | | | | | | | |
Alternative Diversifier | | | — | | | | — | | | | — | | | | 113,182,416 | | | | 113,182,416 | |
Core Diversifiers | | | — | | | | — | | | | — | | | | 161,833,849 | | | | 161,833,849 | |
Short-Term Investment | | | 202,982,149 | | | | — | | | | — | | | | — | | | | 202,982,149 | |
Total Investments | | $ | 1,069,248,841 | | | $ | — | | | $ | — | | | $ | 275,016,265 | | | $ | 1,344,265,106 | |
Certain investments valued using the NAV as a practical expedient in which the Defensive Allocation Fund invests have limitations on liquidity which may result in limitations on redemptions including, but not limited to, redemption frequency and gates. The following is a listing of these investments held by the Defensive Allocation Fund and their attributes as of November 30, 2019:
Investment Category | | Fair Value | | | Unfunded Commitments | | Remaining Life | | Redemption Frequency | | Notice Period (in Business Days) | | Redemption Terms |
Private Funds– | | | | | | | | | | | | | | |
Merger Arbitrage(a) | | $ | 113,182,416 | | | N/A | | Indefinite | | Daily | | 3 | | N/A |
Risk Parity(b) | | | 161,833,849 | | | N/A | | Indefinite | | Monthly | | 5-10 | | N/A |
| | $ | 275,016,265 | | | N/A | | | | | | | | |
| (a) | This category includes the funds that primarily focus on definitive merger arbitrage opportunities and aim to capture idiosyncratic spread returns by investing in securities of, and financial instruments relating to, companies subject to publicly announced mergers and acquisitions. |
| (b) | This category includes the funds that hold a globally diversified portfolio with approximately equal risk allocations across equities, developed market sovereign bonds, credit (e.g., corporate and emerging country debt) and inflation hedges (e.g., commodities and inflation linked sovereign debt), and some relative value positions to drive outperformance or fund alpha. |
The following is a summary of the fair value as percentage of net assets, and liquidity provisions for investments valued using the NAV as a practical expedient constituting greater than 5% of the Defensive Allocation Fund’s net assets as of November 30, 2019:
Private Funds | Fair Value as % of Net Assets | Investment Strategy | Valuation Policy of Leveraged Investment | Redemption Frequency | Redemption Terms |
Water Island Merger Arbitrage Institutional Commingled Fund, LP – Class A | 8.2% | Merger Arbitrage | The net asset value will be the value of all assets of the fund less all of the liabilities of the fund. | Daily | N/A |
All Weather Portfolio Limited | 9.9% | Risk Parity | The net asset value will be the value of all assets of the fund less all of the liabilities of the fund. | Monthly | N/A |
The following is a summary of the inputs used, as of November 30, 2019, in valuing the Taxable Bond Fund’s assets:
Assets | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Open-End Mutual Funds: | | | | | | | | | | | | | | | | |
Core | | $ | 247,445,411 | | | $ | — | | | $ | — | | | $ | 247,445,411 | |
Opportunistic | | | 14,096,015 | | | | — | | | | — | | | | 14,096,015 | |
Short-Term Investment | | | 6,197,166 | | | | — | | | | — | | | | 6,197,166 | |
Total Investments | | $ | 267,738,592 | | | $ | — | | | $ | — | | | $ | 267,738,592 | |
At November 30, 2019, the cost of securities on a tax basis and gross unrealized appreciation and (depreciation) on investments for federal income tax purposes were as follows:
| | Equity Allocation Fund | | | Municipal Bond Fund | | | Defensive Allocation Fund | | | Taxable Bond Fund | |
Cost of investments | | $ | 1,140,634,402 | | | $ | 1,481,996,384 | | | $ | 1,306,863,662 | | | $ | 259,464,573 | |
| | | | | | | | | | | | | | | | |
Gross unrealized appreciation | | $ | 164,398,150 | | | $ | 62,254,269 | | | $ | 41,593,789 | | | $ | 8,618,850 | |
Gross unrealized depreciation | | | (5,389,420 | ) | | | (4,112,122 | ) | | | (4,192,345 | ) | | | (344,831 | ) |
Net unrealized appreciation/(depreciation) on investments | | $ | 159,008,730 | | | $ | 58,142,147 | | | $ | 37,401,444 | | | $ | 8,274,019 | |
The difference between cost amounts for schedule of investments and federal income tax purposes is due primarily to timing differences in recognizing certain gains and losses in security transactions.