Business Segment Information | Business Segment Information Prior to the sale of the Taco Cabana brand on August 16, 2021, the Company owned, operated and franchised two restaurant brands, Pollo Tropical ® and Taco Cabana ® , each of which was an operating segment. Pollo Tropical restaurants feature fire-grilled and crispy citrus marinated chicken and other freshly prepared menu items, while Taco Cabana restaurants specialize in Mexican-inspired food with most items made fresh. Following the sale of the Taco Cabana operating segment, Pollo Tropical is the only operating segment. The segment's accounting policies are the same as those described in the summary of significant accounting policies in Note 1. The primary measure of segment profit or loss used by the chief operating decision maker to assess performance and allocate resources is Adjusted EBITDA, which is defined as earnings before interest expense, income taxes, depreciation and amortization, impairment and other lease charges, goodwill impairment, closed restaurant rent expense, net of sublease income, stock-based compensation expense, other expense (income), net, and certain significant items that management believes are related to strategic changes and/or are not related to the ongoing operation of the Company's restaurants as set forth in the reconciliation table below. The Company has included the presentation of Adjusted EBITDA for all periods presented. The "Other" column includes corporate-related items not allocated to reportable segments and consists primarily of corporate-owned property and equipment, lease assets, miscellaneous prepaid costs, capitalized costs associated with the issuance of indebtedness, corporate cash accounts and a current income tax receivable. The "Other" column also includes corporate costs that were previously allocated to Taco Cabana and are not included in discontinued operations. Year Ended Pollo Tropical Other Continuing Operations January 2, 2022: Restaurant sales $ 355,492 $ — $ 355,492 Franchise revenue 1,785 — 1,785 Cost of sales 108,593 — 108,593 Restaurant wages and related expenses (1) 91,669 — 91,669 Restaurant rent expense 23,592 — 23,592 Other restaurant operating expenses 57,125 305 57,430 Advertising expense 11,508 — 11,508 General and administrative expense (2) 33,157 12,367 45,524 Adjusted EBITDA 36,802 (11,786) 25,016 Depreciation and amortization 19,962 612 20,574 Capital expenditures 12,424 602 13,026 January 3, 2021: Restaurant sales $ 314,112 $ — $ 314,112 Franchise revenue 1,246 — 1,246 Cost of sales 100,080 — 100,080 Restaurant wages and related expenses (1) 74,328 — 74,328 Restaurant rent expense 22,773 — 22,773 Other restaurant operating expenses 47,354 469 47,823 Advertising expense 8,384 (5) 8,379 General and administrative expense (2) 28,622 11,226 39,848 Adjusted EBITDA 36,517 (10,526) 25,991 Depreciation and amortization 21,112 897 22,009 Capital expenditures 9,163 1,320 10,483 December 29, 2019: Restaurant sales $ 361,693 $ — $ 361,693 Franchise revenue 1,780 — 1,780 Cost of sales 115,119 — 115,119 Restaurant wages and related expenses (1) 84,909 — 84,909 Restaurant rent expense 22,050 — 22,050 Other restaurant operating expenses 49,768 506 50,274 Advertising expense 12,358 (5) 12,353 General and administrative expense (2) 31,023 10,882 41,905 Adjusted EBITDA 50,560 (10,589) 39,971 Depreciation and amortization 21,476 710 22,186 Capital expenditures 21,921 1,201 23,122 Identifiable Assets: January 2, 2022 $ 310,972 $ 56,141 $ 367,113 January 3, 2021 311,905 88,337 400,242 (1) Includes stock-based compensation expense of $53, $73 and $70 for the years ended January 2, 2022, January 3, 2021 and December 29, 2019, respectively. (2) Includes stock-based compensation expense of $4,163, $2,681 and $2,320 for the years ended January 2, 2022, January 3, 2021 and December 29, 2019, respectively. A reconciliation of consolidated net income (loss) to Adjusted EBITDA follows: Year Ended Pollo Tropical Other Continuing Operations January 2, 2022: Net income $ 10,370 Income from discontinued operations, net of tax (18,455) Provision for income taxes 1,083 Income (loss) before taxes $ 5,261 $ (12,263) $ (7,002) Add: Non-general and administrative adjustments: Depreciation and amortization 19,962 612 20,574 Impairment and other lease charges 1,570 (32) 1,538 Interest expense 2,532 (2,158) 374 Closed restaurant rent expense, net of sublease income 1,946 1,053 2,999 Other expense (income), net 362 116 478 Stock-based compensation expense 53 — 53 Total non-general and administrative adjustments 26,425 (409) 26,016 General and administrative adjustments: Stock-based compensation expense 2,540 1,623 4,163 Restructuring costs and retention bonuses 78 (60) 18 Digital and brand repositioning costs 1,821 — 1,821 Transaction costs 677 (677) — Total general and administrative adjustments 5,116 886 6,002 Adjusted EBITDA $ 36,802 $ (11,786) $ 25,016 January 3, 2021: Net loss $ (10,211) Loss from discontinued operations, net of tax 6,825 Benefit from income taxes (7,044) Income (loss) before taxes $ 2,557 $ (12,987) $ (10,430) Add: Non-general and administrative adjustments: Depreciation and amortization 21,112 897 22,009 Impairment and other lease charges 8,023 — 8,023 Interest expense 2,405 (2,113) 292 Closed restaurant rent expense, net of sublease income 2,093 2,238 4,331 Other expense (income), net (2,373) 275 (2,098) Stock-based compensation expense 73 — 73 Total non-general and administrative adjustments 31,333 1,297 32,630 General and administrative adjustments: Stock-based compensation expense 1,652 1,029 2,681 Restructuring costs and retention bonuses 551 135 686 Digital and brand repositioning costs 424 — 424 Total general and administrative adjustments 2,627 1,164 3,791 Adjusted EBITDA $ 36,517 $ (10,526) $ 25,991 Year Ended Pollo Tropical Other Continuing Operations December 29, 2019: Net loss $ (84,386) Loss from discontinued operations, net of tax 82,391 Provision for income taxes 11,830 Income (loss) before taxes $ 20,300 $ (10,465) $ 9,835 Add: Non-general and administrative adjustments: Depreciation and amortization 21,476 710 22,186 Impairment and other lease charges 15 — 15 Interest expense 1,953 (1,628) 325 Closed restaurant rent expense, net of sublease income 3,260 — 3,260 Other expense (income), net 862 — 862 Stock-based compensation expense 70 — 70 Total non-general and administrative adjustments 27,636 (918) 26,718 General and administrative adjustments: Stock-based compensation expense 1,590 730 2,320 Restructuring costs and retention bonuses 827 64 891 Digital and brand repositioning costs 207 — 207 Total general and administrative adjustments 2,624 794 3,418 Adjusted EBITDA $ 50,560 $ (10,589) $ 39,971 |