UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
xQUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended December 31, 2019
¨TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number 2-5916
Chase General Corporation
(Exact name of small business issuer as specified in its charter)
MISSOURI | 36-2667734 |
(State or other jurisdiction of | (IRS Employer Identification No.) |
incorporation or organization) | |
1307 South 59th, St. Joseph, Missouri 64507
(Address of principal executive offices, Zip Code)
(816) 279-1625
(Issuer’s telephone number, including area code)
Indicate by check mark if the registrant is a well-known issuer, as defined in Rule 405 of the Securities Act. Yes¨ Nox
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 of Section 15(d) of the Act. Yes¨ Nox
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 12, 13, or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yesx No¨
Indicate by check mark whether the registrant (1) has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yesx No¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a nonaccelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer¨ | Accelerated filer¨ |
| |
Nonaccelerated filerx | Smaller reporting companyx |
| |
Emerging Growth Company¨ | |
If an emerging growth company that prepares its financial statements in accordance with U.S. GAAP, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. Yes¨ Nox
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Securities Exchange Act of 1934) Yes¨ Nox
As of February 11, 2020, there were 969,834 shares of common stock, $1.00 par value, outstanding.
CHASE GENERAL CORPORATION AND SUBSIDIARY
QUARTERLY REPORT ON FORM 10-Q
TABLE OF CONTENTS
FOR THE SIX MONTHS ENDEDDECEMBER 31, 2019
CHASE GENERAL CORPORATION AND SUBSIDIARY
PART I. FINANCIAL INFORMATION
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATED BALANCE SHEETS
| | December 31, | | | June 30, | |
| | 2019 | | | 2019 | |
| | (Unaudited) | | | | | |
ASSETS | | | | | | | | |
| | | | | | | | |
CURRENT ASSETS | | | | | | | | |
Cash and Cash Equivalents | | $ | 287,207 | | | $ | 18,800 | |
Trade Receivables, Net of Allowance for Doubtful Accounts of $13,449 and $12,849, Respectively | | | 164,126 | | | | 137,869 | |
Inventories: | | | | | | | | |
Finished Goods | | | 25,910 | | | | 200,085 | |
Goods in Process | | | 7,455 | | | | 12,999 | |
Raw Materials | | | 72,407 | | | | 45,456 | |
Packaging Materials | | | 103,307 | | | | 151,795 | |
Prepaid Expenses | | | 44,219 | | | | 7,653 | |
Total Current Assets | | | 704,631 | | | | 574,657 | |
| | | | | | | | |
PROPERTY AND EQUIPMENT | | | | | | | | |
Land | | | 35,000 | | | | 35,000 | |
Buildings | | | 77,348 | | | | 77,348 | |
Machinery and Equipment | | | 851,791 | | | | 851,791 | |
Trucks and Autos | | | 158,632 | | | | 158,632 | |
Office Equipment | | | 33,025 | | | | 33,025 | |
Leasehold Improvements | | | 72,068 | | | | 72,068 | |
Total | | | 1,227,864 | | | | 1,227,864 | |
Less Accumulated Depreciation | | | 1,044,067 | | | | 1,016,764 | |
Total Property and Equipment, Net | | | 183,797 | | | | 211,100 | |
| | | | | | | | |
Other Long-Term Assets | | | | | | | | |
Right of Use Assets | | | 346,764 | | | | - | |
Total Long-Term Assets | | | 530,561 | | | | 211,100 | |
| | | | | | | | |
Total Assets | | $ | 1,235,192 | | | $ | 785,757 | |
The accompanying notes are an integral part of the unaudited
condensed consolidated financial statements.
CHASE GENERAL CORPORATION AND SUBSIDIARY
PART I. FINANCIAL INFORMATION
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)
| | December 31, | | | June 30, | |
| | 2019 | | | 2019 | |
| | (Unaudited) | | | | |
LIABILITIES AND STOCKHOLDERS' EQUITY | | | | | | | | |
| | | | | | | | |
CURRENT LIABILITIES | | | | | | | | |
Accounts Payable | | $ | 66,133 | | | $ | 78,549 | |
Current Maturities of Notes Payable | | | 12,507 | | | | 97,133 | |
Current Maturities of Lease Liability | | | 57,374 | | | | - | |
Accrued Expenses | | | 11,415 | | | | 28,851 | |
Refund Liability Owed to Customers | | | 20,604 | | | | 10,403 | |
Deferred Income | | | 1,299 | | | | 1,299 | |
Total Current Liabilities | | | 169,332 | | | | 216,235 | |
| | | | | | | | |
LONG-TERM LIABILITIES | | | | | | | | |
Lease Liability, Less Current Maturities | | | 289,390 | | | | - | |
Notes Payable, Less Current Maturities | | | 14,059 | | | | 20,408 | |
Deferred Income | | | 5,518 | | | | 6,168 | |
Total Long-Term Liabilities | | | 308,967 | | | | 26,576 | |
| | | | | | | | |
Total Liabilities | | | 478,299 | | | | 242,811 | |
| | | | | | | | |
COMMITMENTS AND CONTINGENCIES | | | | | | | | |
| | | | | | | | |
STOCKHOLDERS' EQUITY | | | | | | | | |
Capital Stock Issued and Outstanding: | | | | | | | | |
Prior Cumulative Preferred Stock, $5 Par Value: | | | | | | | | |
Series A (Liquidation Preference $2,355,000 and $2,340,000, Respectively) | | | 500,000 | | | | 500,000 | |
Series B (Liquidation Preference $2,310,000 and $2,295,000, Respectively) | | | 500,000 | | | | 500,000 | |
Cumulative Preferred Stock, $20 Par Value: | | | | | | | | |
Series A (Liquidation Preference $5,282,596 and $5,253,329, Respectively) | | | 1,170,660 | | | | 1,170,660 | |
Series B (Liquidation Preference $860,902 and $856,133, Respectively) | | | 190,780 | | | | 190,780 | |
Common Stock, $1 Par Value | | | 969,834 | | | | 969,834 | |
Paid-In Capital in Excess of Par | | | 3,134,722 | | | | 3,134,722 | |
Accumulated Deficit | | | (5,709,103 | ) | | | (5,923,050 | ) |
Total Stockholders' Equity | | | 756,893 | | | | 542,946 | |
| | | | | | | | |
Total Liabilities and Stockholders' Equity | | $ | 1,235,192 | | | $ | 785,757 | |
The accompanying notes are an integral part of the unaudited
condensed consolidated financial statements.
CHASE GENERAL CORPORATION AND SUBSIDIARY
PART I. FINANCIAL INFORMATION
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
| | Three Months Ended | |
| | December 31 | |
| | 2019 | | | 2018 | |
SALES | | $ | 1,231,459 | | | $ | 1,130,629 | |
| | | | | | | | |
COST OF SALES | | | 806,670 | | | | 752,454 | |
Gross Profit on Sales | | | 424,789 | | | | 378,175 | |
| | | | | | | | |
OPERATING EXPENSES | | | | | | | | |
Selling | | | 100,223 | | | | 95,514 | |
General and Administrative | | | 111,835 | | | | 97,329 | |
Total Operating Expenses | | | 212,058 | | | | 192,843 | |
| | | | | | | | |
Income from Operations | | | 212,731 | | | | 185,332 | |
| | | | | | | | |
OTHER INCOME (EXPENSE) | | | | | | | | |
Miscellaneous Income | | | 433 | | | | 3,462 | |
Interest Expense | | | (3,515 | ) | | | (3,056 | ) |
Total Other Income (Expense) | | | (3,082 | ) | | | 406 | |
| | | | | | | | |
Income before Income Taxes | | | 209,649 | | | | 185,738 | |
| | | | | | | | |
PROVISION FOR INCOME TAXES | | | - | | | | 3,400 | |
| | | | | | | | |
NET INCOME | | $ | 209,649 | | | $ | 182,338 | |
| | | | | | | | |
EARNINGS PER SHARE | | | | | | | | |
Basic | | $ | 0.18 | | | $ | 0.14 | |
| | | | | | | | |
Diluted | | $ | 0.09 | | | $ | 0.07 | |
The accompanying notes are an integral part of the unaudited
condensed consolidated financial statements.
CHASE GENERAL CORPORATION AND SUBSIDIARY
PART I. FINANCIAL INFORMATION
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
| | Six Months Ended | |
| | December 31 | |
| | 2019 | | | 2018 | |
SALES | | $ | 1,945,540 | | | $ | 1,872,149 | |
| | | | | | | | |
COST OF SALES | | | 1,295,300 | | | | 1,278,775 | |
Gross Profit on Sales | | | 650,240 | | | | 593,374 | |
| | | | | | | | |
OPERATING EXPENSES | | | | | | | | |
Selling | | | 178,178 | | | | 168,417 | |
General and Administrative | | | 256,224 | | | | 235,813 | |
Total Operating Expenses | | | 434,402 | | | | 404,230 | |
| | | | | | | | |
Income from Operations | | | 215,838 | | | | 189,144 | |
| | | | | | | | |
OTHER INCOME (EXPENSE) | | | | | | | | |
Miscellaneous Income | | | 3,306 | | | | 3,825 | |
Interest Expense | | | (5,197 | ) | | | (5,941 | ) |
Total Other Expense | | | (1,891 | ) | | | (2,116 | ) |
| | | | | | | | |
Income before Income Taxes | | | 213,947 | | | | 187,028 | |
| | | | | | | | |
PROVISION FOR INCOME TAXES | | | - | | | | 3,400 | |
| | | | | | | | |
NET INCOME | | $ | 213,947 | | | $ | 183,628 | |
| | | | | | | | |
EARNINGS PER SHARE | | | | | | | | |
Basic | | $ | 0.15 | | | $ | 0.11 | |
| | | | | | | | |
Diluted | | $ | 0.07 | | | $ | 0.05 | |
The accompanying notes are an integral part of the unaudited
condensed consolidated financial statements.
PART I. FINANCIAL INFORMATION
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
CHASE GENERAL CORPORATION AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
| | Six Months Ended | |
| | December 31 | |
| | 2019 | | | 2018 | |
CASH FLOWS FROM OPERATING ACTIVITIES | | | | | | | | |
Net Income | | $ | 213,947 | | | $ | 183,628 | |
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: | | | | | | | | |
Depreciation and Amortization | | | 27,303 | | | | 28,429 | |
Allowance for Bad Debts | | | 600 | | | | 600 | |
Deferred Income Amortization | | | (650 | ) | | | (649 | ) |
Deferred Income Taxes | | | - | | | | 3,400 | |
Effects of Changes in Operating Assets and Liabilities: | | | | | | | | |
Trade Receivables | | | (26,857 | ) | | | (52,487 | ) |
Inventories | | | 201,256 | | | | 192,551 | |
Prepaid Expenses | | | (36,566 | ) | | | (32,298 | ) |
Accounts Payable | | | (12,416 | ) | | | (84,492 | ) |
Accrued Expenses | | | (17,436 | ) | | | (23,763 | ) |
Refund Liability Owed to Customers | | | 10,201 | | | | 37,624 | |
Net Cash Provided by Operating Activities | | | 359,382 | | | | 252,543 | |
| | | | | | | | |
CASH FLOWS FROM FINANCING ACTIVITIES | | | | | | | | |
Proceeds from Line-of-Credit | | | 227,000 | | | | 340,000 | |
Principal Payments on Line-of-Credit | | | (312,000 | ) | | | (340,000 | ) |
Principal Payments on Notes Payable | | | (5,975 | ) | | | (5,542 | ) |
Net Cash Used by Financing Activities | | | (90,975 | ) | | | (5,542 | ) |
| | | | | | | | |
NET INCREASE IN CASH AND CASH EQUIVALENTS | | | 268,407 | | | | 247,001 | |
| | | | | | | | |
Cash and Cash Equivalents - Beginning of Period | | | 18,800 | | | | 2,129 | |
| | | | | | | | |
CASH AND CASH EQUIVALENTS - END OF PERIOD | | $ | 287,207 | | | $ | 249,130 | |
The accompanying notes are an integral part of the unaudited
condensed consolidated financial statements.
CHASE GENERAL CORPORATION AND SUBSIDIARY
PART I. FINANCIAL INFORMATION
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE 1 SIGNIFICANT ACCOUNTING POLICIES
General
The condensed consolidated balance sheet of Chase General Corporation (hereinafter referred to as “Chase”, “we”, “our”, and “us”) at June 30, 2019 has been taken from audited consolidated financial statements at that date and condensed. The condensed consolidated financial statements as of and for the three and six months ended December 31, 2019 and for the three and six months ended December 31, 2018 are unaudited and reflect all normal and recurring accruals and adjustments which are, in the opinion of management, necessary for a fair presentation of the financial position, operating results and cash flows for the interim periods presented in this quarterly report. The condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto, together with management’s discussion and analysis of financial condition and results of operations, contained in our Annual Report on Form 10-K for the year ended June 30, 2019. The results of operations for the three and six months ended December 31, 2019 and cash flows for the six months ended December 31, 2019 are not necessarily indicative of the results for the entire fiscal year ending June 30, 2020. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary to fairly present financial position, results of operations and cash flows for the periods have been included.
No events have occurred subsequent to December 31, 2019, through the date of filing this form, that would require disclosure in this Form 10-Q or would be required to be recognized in the condensed consolidated financial statements as of or for the six month period ended December 31, 2019.
Revenue Recognition
The majority of our revenue is derived by fulfilling customer orders for the purchase of our products, including 1) a candy bar marketed under the trade name “Cherry Mash” and 2) coconut, peanut, chocolate, and fudge confectioneries. The Company recognizes revenue at the point in time that control of the ordered product(s) is transferred to the customer, which is typically upon shipment to the customer. Shipping and handling costs incurred to ship product to the customer are recorded within cost of sales. Amounts billed and due from our customers are classified as accounts receivables on the balance sheet and require payment on a short-term basis. Generally, individual orders from customers are accounted for as a single performance obligation.
CHASE GENERAL CORPORATION AND SUBSIDIARY
PART I. FINANCIAL INFORMATION
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE 1 SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Revenue Recognition (Continued)
Revenue is measured as the amount of consideration we expect to receive in exchange for fulfilling product orders. Sales, value add, and other taxes we collect concurrent with revenue-producing activities are excluded from revenue. The amount of consideration the Company expects to receive and revenue the Company recognizes includes estimates of variable consideration, including costs for trade promotional programs, customer incentives, and allowances and discounts associated with aged or potentially unsaleable products. These estimates are based upon our analysis of the programs offered, historical trends, and expectations regarding customer and consumer participation, sales and payment trends and our experience with payment patterns associated with similar programs offered in the past. The Company reviews and updates these estimates regularly and the impact of any adjustments are recognized in the period the adjustments are identified. The adjustments recognized in second quarter of the year ending June 30, 2020 resulting from updated estimates of revenue for prior year product sales were not significant. The company has elected a practical expedient to recognize incremental costs incurred to obtain contracts, which primarily represent sales commissions where the amortization period would be less than one year, as a selling expense when incurred in the financial statements.
The majority of the Company’s products are confectionery and confectionery-based and, therefore, exhibit similar economic characteristics, such that they are based on similar ingredients and are marketed and sold through the same channels to the same customers. The Company operates two divisions, Chase Candy Products and Seasonal Candy Products. Chase Candy Products involve production and sale of a candy bar marketed under the trade name “Cherry Mash”. The Seasonal Candy Products involve production and sale of coconut, peanut, chocolate, and fudge confectioneries. Both divisions share a common labor force and utilize the same basic equipment and raw materials. Management considers these two divisions as one reportable segment. The various divisions of revenue are as follows:
For the three months ended December 31, 2019
| | 2019 | | | 2018 | |
Sales - Chase Candy | | $ | 499,762 | | | $ | 474,199 | |
Sales - Seasonal Candy | | | 731,697 | | | | 656,430 | |
Sales | | $ | 1,231,459 | | | $ | 1,130,629 | |
For the six months ended December 31, 2019
| | 2019 | | | 2018 | |
Sales - Chase Candy | | $ | 857,945 | | | $ | 768,486 | |
Sales - Seasonal Candy | | | 1,087,595 | | | | 1,103,663 | |
Sales | | $ | 1,945,540 | | | $ | 1,872,149 | |
CHASE GENERAL CORPORATION AND SUBSIDIARY
PART I. FINANCIAL INFORMATION
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE 1 SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Recently Adopted Pronouncements
The Company adopted the guidance of ASU No. 2016-02, Leases, (ASC 842) as of July 1, 2019 using the modified retrospective transition approach with the cumulative effect recognized at the date of initial application. The comparative information in the prior year has not been adjusted and continues to be reported under ASC 840, Leases, which was the accounting standard in effect for that period. The new standard establishes a right-of-use model (ROU) that requires a lessee to recognize a ROU asset and lease liability on the balance sheet for all, and disclose key leasing information. The Company elected a package of practical expedients permitted under the transition guidance, which among other things, allows us to carryforward the historical lease classification, and exclude from balance sheet reporting those leases with initial terms of 12 months or less. Leases are classified as finance or operating, with classification affecting the pattern and classification of expense recognition in the income statement. Adoption of the new standard on July 1, 2019 resulted in the recording of operating lease ROU assets and lease liabilities in the amount of $376,105. The standard did not materially affect the Company’s consolidated net income or cash flows. See Note 7—Leases for the required disclosures of the nature, amount, timing, and uncertainty of cash flows arising from leases.
Recently Issued Pronouncements
There have been no newly issued or newly applicable accounting pronouncements that have, or are expected to have, a significant impact on the Company’s consolidated financial statements
CHASE GENERAL CORPORATION AND SUBSIDIARY
PART I. FINANCIAL INFORMATION
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
The earnings per share were computed on the weighted average of outstanding common shares during the period. Diluted earnings per share are calculated by including contingently issuable shares with the weighted average shares outstanding.
| | Three Months Ended | | | Six Months Ended | |
| | December 31 | | | December 31 | |
| | 2019 | | | 2018 | | | 2019 | | | 2018 | |
Net Income | | $ | 209,649 | | | $ | 182,338 | | | $ | 213,947 | | | $ | 183,628 | |
| | | | | | | | | | | | | | | | |
Preferred Dividend Requirements: | | | | | | | | | | | | | | | | |
6% Prior Cumulative Preferred, | | | | | | | | | | | | | | | | |
$5 Par Value | | | 15,000 | | | | 15,000 | | | | 30,000 | | | | 30,000 | |
5% Convertible Cumulative | | | | | | | | | | | | | | | | |
Preferred, $20 Par Value | | | 17,018 | | | | 17,018 | | | | 34,036 | | | | 34,036 | |
Total Dividend Requirements | | | 32,018 | | | | 32,018 | | | | 64,036 | | | | 64,036 | |
| | | | | | | | | | | | | | | | |
Net Income - Common | | | | | | | | | | | | | | | | |
Stockholders | | $ | 177,631 | | | $ | 150,320 | | | $ | 149,911 | | | $ | 119,592 | |
| | | | | | | | | | | | | | | | |
Weighted Average Shares - Basic | | | 969,834 | | | | 969,834 | | | | 969,834 | | | | 969,834 | |
Dilutive Effect of Contingently | | | | | | | | | | | | | | | | |
Issuable Shares | | | 1,033,334 | | | | 1,033,334 | | | | 1,033,334 | | | | 1,033,334 | |
Weighted Average Shares – Diluted | | | 2,003,168 | | | | 2,003,168 | | | | 2,003,168 | | | | 2,003,168 | |
| | | | | | | | | | | | | | | | |
Basic Earnings per Share | | $ | 0.18 | | | $ | 0.14 | | | $ | 0.15 | | | $ | 0.11 | |
| | | | | | | | | | | | | | | | |
Diluted Earnings per Share | | $ | 0.09 | | | $ | 0.07 | | | $ | 0.07 | | | $ | 0.05 | |
CHASE GENERAL CORPORATION AND SUBSIDIARY
PART I. FINANCIAL INFORMATION
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
note 2 EARNINGS PER SHARE (continued)
Cumulative Preferred Stock dividends in arrears atDecember 31, 2019 and 2018 totaled $8,397,058 and $8,268,986, respectively. Total dividends in arrears, on a per share basis, consist of the following:
| | Six Months Ended | |
| | December 31 | |
| | 2019 | | | 2018 | |
6% Convertible | | | | | | |
Series A | | $ | 18 | | | $ | 18 | |
Series B | | | 18 | | | | 18 | |
5% Convertible | | | | | | | | |
Series A | | $ | 70 | | | $ | 69 | |
Series B | | | 70 | | | | 69 | |
The 6% convertible prior cumulative preferred stock may, upon thirty days prior notice, be redeemed by the Corporation at $5.25 a share plus unpaid accrued dividends to date of redemption. In the event of voluntary liquidation, holders of this stock are entitled to receive $5.25 per share plus accrued dividends. It may be exchanged for common stock at the option of the shareholders in the ratio of 4 common shares for one share of Series A and 3.75 common shares for one share of Series B.
The Company has the privilege of redemption of 5% convertible cumulative preferred stock at $21.00 a share plus unpaid accrued dividends. In the event of voluntary or involuntary liquidation, holders of this stock are entitled to receive $20.00 a share plus unpaid accrued dividends. It may be exchanged for common stock at the option of the shareholders, in the ratio of 3.795 common shares for one of preferred.
CHASE GENERAL CORPORATION AND SUBSIDIARY
PART I. FINANCIAL INFORMATION
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
The Company’s long-term debt consists of:
| | | | December 31, | | | June 30, | |
Payee | | Terms | | 2019 | | | 2019 | |
Nodaway Valley Bank | | $350,000 line-of-credit agreement expiring on January 4, 2021, with a variable interest rate at prime but not less than 5%. The line-of-credit is collateralized by substantially all assets of the Company. | | $ | - | | | $ | 85,000 | |
| | | | | | | | | | |
Ford Credit | | $705 monthly payments, interest of 5.8%; final payment due October 2021, secured by a vehicle. | | | 14,670 | | | | 18,407 | |
| | | | | | | | | | |
Toyota Credit | | $444 monthly payments, interest of 6.49%; final payment due May 2022, secured by a vehicle. | | | 11,896 | | | | 14,134 | |
| | | | | | | | | | |
Total | | | | | 26,566 | | | | 117,541 | |
Less Current Portion | | | | | 12,507 | | | | 97,133 | |
Long-Term Portion | | | | $ | 14,059 | | | $ | 20,408 | |
Future minimum payments for the twelve months ending December 31 are:
December 31: | | Amount | |
2020 | | $ | 12,507 | |
2021 | | | 11,877 | |
2022 | | | 2,182 | |
Total | | $ | 26,566 | |
CHASE GENERAL CORPORATION AND SUBSIDIARY
PART I. FINANCIAL INFORMATION
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
The Company follows the provisions for uncertain tax positions as addressed in Financial Accounting Standards Board Accounting Standards Codification 740-10. The Company recognized no liability for unrecognized tax benefits atDecember 31, 2019. The Company has no material tax positions at December 31, 2019 for which the ultimate deductibility is highly certain, but for which there is uncertainty about the timing of such deductibility. The Company had no accruals for interest or penalties at December 31, 2019. The Company’s federal income tax returns for the fiscal years ended 2017, 2018 and 2019 are subject to examination by the Internal Revenue Service taxing authority.
| NOTE 5 | SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION |
| | Six Months Ended | |
| | December 31 | |
| | 2019 | | | 2018 | |
Cash Paid for: | | | | | | | | |
Interest | | $ | 5,197 | | | $ | 5,941 | |
| NOTE 6 | DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS |
The Company’s financial instruments consist principally of cash and cash equivalents, trade receivables and payables, and notes payable. There are no significant differences between the carrying value and fair value of any of these consolidated financial instruments. As of December 31, 2019, the amount of the Company’s long-term debt approximates fair value based on the present value of estimated future cash flows using a discount rate commensurate with a borrowing rate available to the Company.
CHASE GENERAL CORPORATION AND SUBSIDIARY
PART I. FINANCIAL INFORMATION
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
The Company adopted ASC 842 on July 1, 2019 using the modified retrospective transition method; and therefore, the comparative information has not been adjusted for the three months ended December 31, 2018 or as of June 30, 2019.
The Company leases its office and manufacturing facility, located at 1307 South 59th, St. Joseph, Missouri under an operating lease from an entity that is partially owned by the son of the Chief Executive Officer of the Company. The lease term is from February 1, 2005 through March 31, 2025 with an option to extend for an additional term of five years. The Company does not believe that exercise of the renewal option is reasonably assured, and has not included the additional five years in the lease term. The lease currently requires payments of $6,500 per month.
Operating lease right-of-use assets and lease liabilities were recognized upon adoption of the lease standard based on the present value of minimum lease payments over the remaining lease term. The Company’s operating lease has a remaining term of 5.5 years and the present value of the lease payments is calculated using the lessor’s implicit rate of 6.43%. Operating lease expense is recognized on a straight-line basis over the lease term.
The Company’s lease agreement does not contain any residual value guarantees. Additionally, any other short-term leases are immaterial. The Company elected the practical expedient to not separate lease and non-lease components and also elected the short-term practical expedient for all leases that qualify. As a result, the Company will not recognize right-of-use assets or liabilities for short-term leases that qualify for the short-term practical expedient, but instead will recognize the lease payments as lease cost on a straight-line basis over the lease term. Operating lease expenses and cash paid for operating lease liabilities were $39,000 for the six months ended December 31, 2019, of which, $35,782 is included in cost of sales and $3,218 is included in general and administrative expenses.
Minimum annual payments required under existing operating lease liabilities that have initial or remaining noncancelable terms in excess of one year as of December 31, 2019 are as follows:
Twelve months ending December 31, 2020 | | $ | 78,000 | |
2021 | | | 78,000 | |
2022 | | | 78,000 | |
2023 | | | 78,000 | |
2024 | | | 78,000 | |
Thereafter | | | 19,500 | |
Total lease payments | | | 409,500 | |
Less imputed interest | | | 62,736 | |
Total lease payments | | $ | 346,764 | |
CHASE GENERAL CORPORATION AND SUBSIDIARY
PART I. FINANCIAL INFORMATION
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
OVERVIEW
Chase General Corporation (Chase) is a holding company for its wholly-owned subsidiary, Dye Candy Company. This subsidiary is the main operating company that is engaged in the manufacture of confectionery products which are sold primarily to wholesale houses, grocery accounts, vendors, and repackers. The subsidiary (Company) operates two divisions, Chase Candy division and Seasonal Candy division, which share a common labor force and utilize the same basic equipment and raw materials. Therefore, segment reporting for the two divisions is not maintained by Management.
The Company’s business, like that of many other confectionary product manufacturers, is seasonal. Historically, the Company has realized more of its revenue and earnings in the fiscal second quarter, which includes the majority of the holiday shopping season, than in any other fiscal quarter.
RESULTS OF OPERATIONS - Three Months Ended December 31, 2019 Compared to Three Months Ended December 31, 2018, and Six Months Ended December 31, 2019 Compared to Six Months Ended December 31, 2018
The following management comments regarding Chase’s results of operations and outlook should be read in conjunction with the condensed consolidated financial statements included pursuant to Item 1 of the quarterly report.
The following table sets forth certain items as a percentage of sales and revenues for the periods presented:
| | Three Months Ended | | | Six Months Ended | |
| | December 31 | | | December 31 | |
| | 2019 | | | 2018 | | | 2019 | | | 2018 | |
Sales | | | 100 | % | | | 100 | % | | | 100 | % | | | 100 | % |
Cost of Sales | | | 66 | | | | 67 | | | | 67 | | | | 68 | |
Gross Profit on Sales | | | 34 | | | | 33 | | | | 33 | | | | 32 | |
Operating Expenses | | | 17 | | | | 17 | | | | 22 | | | | 22 | |
Income from Operations | | | 17 | | | | 16 | | | | 11 | | | | 10 | |
Other Income (Expense), Net | | | - | | | | - | | | | - | | | | - | |
Income before Income Taxes | | | 17 | | | | 16 | | | | 11 | | | | 10 | |
Provision for Income Taxes | | | - | | | | - | | | | - | | | | - | |
Net Income | | | 17 | % | | | 16 | % | | | 11 | % | | | 10 | % |
CHASE GENERAL CORPORATION AND SUBSIDIARY
PART I. FINANCIAL INFORMATION
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
SALES
Sales increased $100,830 or 9% for the three months ended December 31, 2019 to $1,231,459 compared to $1,130,629 for the three months ended December 31, 2018. Sales for Chase Candy increased $25,563 to $499,762 for the three months ended December 31, 2019, compared to $474,199 for the three months ended December 31, 2018. Sales for Seasonal Candy increased $75,267 to $731,697 for the three months ended December 31, 2019, compared to $656,430 for the three months ended December 31, 2018.
The 5% increase in sales of Chase Candy of $25,563 for the three months ended December 31, 2019 over the same period ended December 31, 2018, is primarily due to the net effect of the following: 1) increased sales of the L100/L200/SK2100 Cherry Mash Merchandisers division by approximately $29,000 versus the same period a year ago primarily due to increased orders from existing customers; 2) increased sales of tue L279/L299 Bulk Mini Mash division by approximately $6,500 versus the same period a year ago due to increased orders from existing customers; 3) increased sales of the L212/L278 Mini Mash division by approximately $4,000 versus the same period a year ago primarily due to increased orders from existing customers; offset by 4) decreased sales of the L276 Cherry Mash Distributors Pack division by approximately $12,000 versus the same period a year ago due to decreased orders from existing customers and 5) other various decreases netting to $2,000.
The 11% increase in sales of Seasonal Candy of $75,267 for the three months ended December 31, 2019 over the same period ended December 31, 2018, is primarily due to the net effect of the following: 1) an increase orders in the general seasonal division netting approximately $60,000 versus the same period a year ago, primarily due to existing customers increasing orders; 2) increased orders in the bulk seasonal division netting approximately $9,000, due to increased sales from existing customers; and 3) other various increases netting to $6,000.
Sales increased $73,391 or 4% for the six months ended December 31, 2019 to $1,945,540 compared to $1,872,149 for the six months ended December 31, 2018. Sales for Chase Candy increased $89,459 to $857,945 for the six months ended December 31, 2019, compared to $768,486 for the six months ended December 31, 2018. Sales for Seasonal Candy decreased $16,068 to $1,087,595 for the six months ended December 31, 2019, compared to $1,103,663 for the six months ended December 31, 2018.
The 12% increase in sales of Chase Candy of $89,459 for the six months ended December 31, 2019 over the same period ended December 31, 2018, is primarily due to the following: 1) increased sales of the L100/L200/SK2100 Cherry Mash Merchandisers division by approximately $63,000 versus the same period a year ago primarily due to increased orders from existing customers; 2) increased sales of the L212/L278 Mini Mash division by approximately $32,000 versus the same period a year ago due to increased orders from existing customers; 3) increased sales of the L279/L299 Bulk Mini Mash division by approximately $3,500 versus the same period a year ago primarily due to increased orders from existing customers; offset by 4) decreased sales of the L276 Cherry Mash Distributors Pack division by approximately $7,000 versus the same period a year ago due to decreased orders from existing customers and 5) other various decreases netting to $2,000.
CHASE GENERAL CORPORATION AND SUBSIDIARY
PART I. FINANCIAL INFORMATION
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
SALES (CONTINUED)
The 1% decrease in sales of Seasonal Candy of $16,068 for the six months ended December 31, 2019 over the same period ended December 31, 2018, is primarily due to the net effect of the following: 1) decreased sales in the bulk seasonal division netting approximately $24,000 versus the same period a year ago, primarily due to existing customers decreasing orders; 2) decreased sales in the clamshell seasonal division netting approximately $14,000 versus the same period a year ago, primarily due to existing customers decreasing orders; offset by 3) increased sales in the general seasonal division netting approximately $18,000 versus the same period a year ago, primarily due to existing customers decreasing orders; and 4) various other increases netting to $4,000.
COST OF SALES
The cost of sales increased $58,384 to $806,670 or 66% of related revenues for the three months ended December 31, 2019, compared to $752,454 or 67% of related revenues for the three months ended December 31, 2018. The 8% increase in cost of sales of $58,384 is primarily due to the net effect of 1) a 9% increase sales of $100,830; 2) a 3.6% increase in the price of corn syrup; 3) a 1.5% increase in the price of sugar; offset by 4) a 5.1% decrease in the price of peanuts; and 5) an 2.4% decrease in the price of chocolate.
The cost of sales increased $20,693 to $1,295,300 or 67% of related revenues for the six months ended December 31, 2019, compared to $1,278,775 or 68% of related revenues for the six months ended December 31, 2018. The 2% increase in cost of sales of $20,693 is primarily due to the net effect of 1) a 4% increase in sales of $73,391; 2) a 2.9% increase in the price of corn syrup; 3) a 1.8% increase in the price of sugar; offset by 4) a 5.2% decrease in the price of peanuts; and 5) an 1.5% decrease in the price of chocolate.
Due to volatility in the regions where these raw materials are grown, management anticipates the prices of these raw materials to continue to fluctuate primarily based on supply and demand.
CHASE GENERAL CORPORATION AND SUBSIDIARY
PART I. FINANCIAL INFORMATION
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
SELLING EXPENSES
Selling expenses for the three months ended December 31, 2019 increased $4,709 to $100,223, which is 8% of sales, compared to $95,514, or 8% of sales for the three months ended December 31, 2018. The increase of $4,709 in selling expenses for the three months ended December 31, 2019 is primarily due to higher sales salaries and higher commissions offset by lower shipping charges. Sales salaries increased $4,561 to $ 27,686 for this period from $23,125 for the three months ended December 31, 2018 primarily due to increased base compensation for the Company’s sales person. Commission expense increased $2,443 to $43,528 for this period from $41,085 for the three months ended December 31, 2018 primarily due to an increase in sales. Shipping expenses decreased $2,822 to $15,685 for this period from $18,507 for the three months ended December 31, 2018 primarily due to a decrease in shipment of online ordered items.
Selling expenses for the six months ended December 31, 2019 increased $9,761 to $178,178, which is 9% of sales, compared to $168,417 or 9% of sales for the six months ended December 31, 2018. The increase of $9,761 in selling expenses for the six months ended December 31, 2019 is primarily due to the higher sales salaries and higher commissions offset by lower vehicle expense. Sales salaries increased $9,122 to $55,372 for this period from $46,250 for the six months ended December 31, 2018 primarily due to increased base compensation for the Company’s sales person. Commissions increased $1,214 to $76,913 for this period from $75,699 for the six months ended December 31, 2018 primarily due to an increase in sales. Vehicle expense decreased $806 to $3,342 for this period from $4,148 for the six months ended December 31, 2018 primarily due to newer vehicles currently in service.
GENERAL AND ADMINISTRATIVE EXPENSES
General and administrative expenses for the three months ended December 31, 2019 increased $14,506 to $111,835 and 9% of sales, compared to $97,329 or 9% of sales for the three months ended December 31, 2018. The increase of $14,506 in general and administrative expenses for the three months ended December 31, 2019 is primarily due to higher professional fees, indirect costs and postage expense. Professional fees increased $8,871 to $29,723 for this period from $20,852 for the three months ending December 31, 2018 primarily due to the Company’s audit firm increasing their fees and attorney fees increased. During the current year, the Company began allocating indirect costs to general and administrative expenses that were previously allocated to cost of sales. This allocation is for the administrative portion of the office and totaled $3,444 for the three months ended December 31, 2019. Postage expense increased $1,789 to $2,154 for this period from $365 for the three months ending December 31, 2018 primarily due to the purchase of additional postage supplies.
CHASE GENERAL CORPORATION AND SUBSIDIARY
PART I. FINANCIAL INFORMATION
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
GENERAL AND ADMINISTRATIVE EXPENSES (CONTINUED)
General and administrative expenses for the six months ended December 31, 2019 increased $20,411 to $256,224 or 13% of sales, compared to $235,813 or 13% of sales for the six months ended December 31, 2018. The increase of $20,411 in general and administrative expenses for the six months ended December 31, 2019 is primarily due to higher professional fees and indirect costs. Professional fees increased $14,185 to $98,742 for this period from $84,557 for the three months ending December 31, 2018 primarily due to the Company’s audit firm increasing their fees and attorney fees increased. During the current year, the Company began allocating indirect costs to general and administrative expenses that were previously allocated to cost of sales. This allocation is for the administrative portion of the office and totaled $7,125 for the six months ended December 31, 2019.
OTHER INCOME (EXPENSE)
Other income (expense) decreased by $3,486 for the three months ended December 31, 2019 to $(3,082), compared to $406 for the three months ended December 31, 2018 primarily due to $2,859 of miscellaneous income received from supplier during the three months ended December 31, 2018.
Other income (expense) increased by $225 for the six months ended December 31, 2019 to $(1,891), compared to $(2,116) for the six months ended December 31, 2018.
PROVISION (BENEFIT) FOR INCOME TAXES
The Company recorded income tax expense for the three months ended December 31, 2019 of $0 as compared to income tax expense of $3,400 for the three months ended December 31, 2018. The Company recorded income tax expense for the six months ended December 31, 2019 of $0 as compared to income tax expense of $3,400 for the six months ended December 31, 2018.
NET INCOME
The Company reported net income for the three months ended December 31, 2019 of $209,649, compared to net income of $182,338 for the three months ended December 31, 2018. This increase of $27,311 is explained above. The Company reported net income for the six months ended December 31, 2019 of $213,947, compared to net income of $183,628 for the six months ended December 31, 2018. This increase of $30,319 is explained above.
CHASE GENERAL CORPORATION AND SUBSIDIARY
PART I. FINANCIAL INFORMATION
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
PREFERRED DIVIDENDS
Preferred dividends were $32,018 for the three months ended December 31, 2019 and 2018, which reflects additional preferred stock dividends in arrears on the Company’s Series A and Series B $5 par value preferred stock and its Series A and Series B $20 par value preferred stock.
Preferred dividends were $64,036 for the six months ended December 31, 2019 and 2018, which reflects additional preferred stock dividends in arrears on the Company’s Series A and Series B $5 par value preferred stock and its Series A and Series B $20 par value preferred stock.
NET INCOME APPLICABLE TO COMMON STOCKHOLDERS
Net income applicable to common stockholders for the three months ended December 31, 2019 was $177,631 which is an increase of $27,311 as compared to the net income applicable to common stockholders for the three months ended December 31, 2018 of $150,320.
Net income applicable to common stockholders for the six months ended December 31, 2019 was $149,911 which is an increase of $30,319 as compared to the net loss applicable to common stockholders for the six months ended December 31, 2018 of $119,592.
LIQUIDITY AND CAPITAL RESOURCES
The table below presents the summary of cash flow for the fiscal period indicated.
| | Six Months Ended | |
| | December 31 | |
| | 2019 | | | 2018 | |
Net Cash Provided by Operating Activities | | $ | 359,382 | | | $ | 252,543 | |
Net Cash Used by Financing Activities | | $ | (90,975 | ) | | $ | (5,542 | ) |
Management has no material commitments for capital expenditures during the remainder of fiscal 2020. The $359,382 of cash provided by operating activities is fully detailed in the condensed consolidated statement of cash flows on page five. The $90,975 of cash used in financing activities is the principal payments on the line of credit and equipment and vehicle loans. At December 31, 2019, the Company had $350,000 remaining on the line-of-credit, which could be utilized to help fund any working capital requirements.
Management believes that the projected cash flow from operations, combined with its existing cash balances, will be sufficient to meet its funding requirements for the foreseeable future.
Management believes that inflation will have only a minimal effect on future operations since such effects will be offset by sales price increases, which are not expected to have a significant effect upon demand.
CHASE GENERAL CORPORATION AND SUBSIDIARY
PART I. FINANCIAL INFORMATION
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
CRITICAL ACCOUNTING POLICIES
Forward-Looking Information
This report, as well as our other reports filed with the Securities and Exchange Commission (SEC), contains forward-looking statements made pursuant to the safe harbor provisions of The Private Securities Litigation Reform Act of 1995. The words “believe,” “estimate,” “anticipate,” “project,” “intend,” “expect,” “plan,” “outlook,” “forecast,” “may,” “will,” “should,” “continue,” “predict” and similar expressions are intended to identify forward-looking statements. This report contains forward-looking statements regarding, among other topics, our expected financial position, results of operations, cash flows, strategy, and management’s plans and objectives. Accordingly, these forward-looking statements are based on assumptions about a number of important factors. While we believe that our assumptions about such factors are reasonable, such factors involve risks and uncertainties that could cause actual results to be different from what appear here. These risk factors include: the ability to adequately pass through customers unanticipated future increases in raw material costs, decreased demand for products, expected orders that do not occur, loss of key customers, the impact of competition and price erosion as well as supply and manufacturing constraints, and other risks and uncertainties. In light of these risks and uncertainties, there can be no assurance that the forward-looking information contained in this report will prove accurate, and our actual results may differ materially from these forward-looking statements. We assume no obligation to update any forward-looking statements made herein.
CHASE GENERAL CORPORATION AND SUBSIDIARY
PART I. FINANCIAL INFORMATION
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
Not applicable to a smaller reporting company.
ITEM 4. | CONTROLS AND PROCEDURES |
(a) Evaluation of Disclosure Controls and Procedures
Chase’s management, with the participation of the Chief Executive Officer, has evaluated the effectiveness of Chase’s disclosure controls and procedures, as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act), as of the end of the period covered by this report. Based on such evaluation, the Chief Executive Officer and management has concluded that Chase’s disclosure controls and procedures are effective to provide reasonable assurance that information required to be disclosed in periodic filings under the Exchange Act is accumulated and communicated to management, including those officers, and to members of the board of directors, to allow timely decisions regarding required disclosure.
(b) Changes in Internal Control over Financial Reporting
There were no significant changes in Chase’s internal control over financial reporting or in other factors that management’s estimates are reasonably likely to materially affect Chase’s internal control over financial reporting subsequent to the date of evaluation.
CHASE GENERAL CORPORATION AND SUBSIDIARY
PART II. OTHER INFORMATION
None.
Not applicable to a smaller reporting company.
ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
None
ITEM 3. | DEFAULTS UPON SENIOR SECURITIES |
| b. | The total cumulative preferred stock dividends contingency at December 31, 2019 is $8,397,058. |
ITEM 4. | MINE SAFETY DISCLOSURES |
Not applicable.
None
| | Exhibit 31.1 | Certification of Chief Executive Officer and Treasurer pursuant to Section 302 of Sarbanes-Oxley Act of 2002. |
| | | |
| | Exhibit 32.1 | Certification of President and Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
| | | |
| | Exhibit 101 | The following financial statements for the quarter ended December 31, 2019, formatted in XBRL: (i) Condensed Consolidated Balance Sheets as of December 31, 2019 and June 30, 2019, (ii) Condensed Consolidated Statements of Operations for the Three Months Ended December 31, 2019 and 2018, (iii) Condensed Consolidated Statements of Operations for the Six Months Ended December 31, 2019 and 2018, (iv) Condensed Consolidated Statements of Cash Flows for the Six Months Ended December 31, 2019 and 2018, and (v) the Notes to Condensed Consolidated Financial Statements, tagged as blocks of text. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| | Chase General Corporation and Subsidiary |
| | (Registrant) |
| | |
| | |
February 12, 2020 | | /s/ Barry M. Yantis |
Date | | Barry M. Yantis |
| | Chairman of the Board, Chief Executive Officer and |
| | Chief Financial Officer, President and Treasurer |