LOANS PAYABLE | NOTE 9 – LOANS PAYABLE Loans payable for continuing operations consisted of the following as of March 31, 2022 and December 31, 2021: March 31, 2022 December 31, PayPal Working Capital Loan, net of discount (a) $ 18,000 $ 18,000 PayPal Working Capital Loan, net of discount (b) 7,000 7,000 Secured promissory note (c) 262,000 263,000 Vehicle loans (d) 123,000 127,000 Equipment loan (e) — 11,000 Convertible Notes (f) 58,000 — Total loans payable 468,000 426,000 Loans payable, current portion (133,000 ) (344,000 ) Loans payable, net of current portion $ 335,000 $ 82,000 a. On August 12, 2019, the Company entered into a PayPal Working Capital loan. The principal amount of the loan was for $216,000. The Company received net proceeds of $200,000, net of loan fees of $16,000. The loan matures in November 2022 and requires a $1,600 monthly payment. The loan balance on March 31, 2022 was $18,000. b. On November 25, 2019, the Company entered into a PayPal Working Capital loan. The principal amount of the loan was for $66,000. The Company received net proceeds of $50,000, net of loan fees of $16,000. The loan matures in December 2022 and requires a $600 monthly payment. The loan balance on March 31, 2022, was $7,000. c. On August 26, 2020, the Company entered into a loan agreement with Apex Commercial Capital Corp. in the principal amount of $266,000 with interest at 9.49% per annum and due on September 10, 2030. The loan requires one hundred nineteen (119) monthly payments of $2,322, with a final balloon payment on the one hundred twentieth (120) month, or September 10, 2030, of $224,835. The loan is guaranteed by the Company and the Company’s former Chief Executive Officer and secured by the Company’s real estate. The loan balance on December 31, 2021, was $263,000. During the three months ended March 31, 2022, the Company made principal payments of $1,000, leaving a total of $262,000 owed at March 31, 2022. d. The Company purchases vehicles for employees, and research and development activities. Generally, vehicles are sold or traded in at the end of the vehicle loan period. The aggregate vehicle loan balance on three vehicles was $105,000 at December 31, 2020, with an original loan period of 72 to 144 months, and interest rates of zero percent to 10.99%. During the year ended December 31, 2021, the Company purchased a vehicle for $40,000, with a 72 month loan term, and an interest rate of 4.15%, and made total principal payments of $18,000 on its vehicle loans, leaving an aggregate loan balance on three vehicles of $127,000 at December 31, 2021. During the three months ended March 31, 2022, the Company made principal payments of $4,000, leaving a total of $123,000 owed at March 31, 2022. e. On August 3, 2020, the Company entered into a $18,000 term loan with Leaf Capital related to the purchase of production equipment. The loan requires monthly payments over the term of 36 months, has an interest rate of 8.48% per annum, and is secured by the production equipment. The loan balance on December 31, 2021, was $11,000. During the three months ended March 31, 2022, the Company made principal payments of $11,000, leaving a total of $0 owed at March 31, 2022. f. The Company issued convertible secured debentures (“Convertible Notes”) to accredited investors from December 2019 through June 2020, with interest at 10% per annum, a term of eighteen months, and secured by all of the assets of the Company and its subsidiaries. The Convertible Notes provide a conversion right, in which the principal amount of the Convertible Notes, together with any accrued but unpaid interest, could be converted into the Company’s common stock at a conversion price at $0.25 per share. The Convertible Notes balance on December 31, 2021, including accrued interest of $10,000, was $60,000. As of June 4, 2021, the remaining Convertible Note was no longer convertible into shares of common stock since the conversion rights expired on June 4, 2021, and the Convertible Notes stopped accruing interest on its maturity date on June 5, 2021. The Convertible Notes have been reclassed from Convertible Note to Loans Payable on the balance sheet. The following sets forth the loan payments, including interest, for the years ended December 31: 2022 $ 124,000 2023 $ 54,000 2024 $ 50,000 2025 $ 50,000 2026 $ 46,000 Thereafter $ 144,000 Total $ 468,000 |