SECURITIES AND EXCHANGE COMMISSION
REGISTRATION STATEMENT UNDER
THE SECURITIES ACT OF 1933
Delaware | 80-0786663 | 333-229783 | 0001537805 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification Number) | (Commission File Number) | (Central Index Key Number) |
Delaware | 20-7458816 | 333-229783-01 | 0001537806 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification Number) | (Commission File Number) | (Central Index Key Number) |
��
Dale W. Lum | Siegfried Knopf |
Sidley Austin LLP | Sidley Austin LLP |
555 California Street | 787 7th Avenue |
San Francisco, California 94104 | New York, New York 10019 |
(415) 772-1200 | (212) 839-5334 |
Title of Each Class of Securities to be Registered | Amount to be Registered | Proposed Maximum Offering Price Per Unit(1) | Proposed Maximum Aggregate Offering Price(1) | Amount of Registration Fee |
Asset Backed Notes | (2) | 100% | (2) | (2) |
Exchange Notes(3) | (4) | (4) | (4) | (4) |
(1) | Estimated solely for the purpose of calculating the registration fee. |
(2) | An unspecified amount of Asset Backed Notes for which payment of the registration fee is deferred is hereby registered in reliance on Rules 456(c) and 457(s) of the Rules and Regulations under the Securities Act of 1933. Filing fees in the amount of $31,313.44 that were paid by the depositor under registration statement No. 333-208533 filed by the registrants on December 14, 2015 are carried forward and included on this registration statement. |
(3) | Each exchange note (“Exchange Note”) issued by Daimler Trust will be backed by a reference pool of leases and leased vehicles owned by Daimler Trust. Each Exchange Note will be sold to the depositor, and will then be sold by the depositor to one of the issuers of the Asset Backed Notes. The Exchange Notes are not being offered to investors hereunder. |
(4) | Not applicable. |
PROSPECTUS
$[●] | [●]% | Class A-1 Asset Backed Notes | |
$[●] | [●]% | Class A-2[A] Asset Backed Notes(1) | |
[$[●] | [●]% | Class A-2B Asset Backed Notes(1)] | |
$[●] | [●]% | Class A-3 Asset Backed Notes | |
$[●] | [●]% | Class A-4 Asset Backed Notes | |
[$[●] | [●]% | Class B Asset Backed Notes] |
[(1) | The aggregate principal amount of the Class A-2A and Class A-2B Notes will be $_________ but the allocation of such aggregate principal amount between the Class A-2A and Class A-2B notes will be determined no later than the day of pricing.] [The Class [__] notes are not being offered by this prospectus.] |
Daimler Trust Leasing LLC Depositor (CIK: 0001537805) | Mercedes-Benz Financial Services USA LLC Sponsor, Servicer and Administrator (CIK: 0001540252) |
Price to Public | Underwriting Discounts and Commissions | Net Proceeds to the Depositor(1) | |||||||
Class A-1 Asset Backed Notes | $ [___________] | ([________]%) | $ [___________] | ([________]%) | $ [___________] | ([________]%) | |||
Class A-2[A] Asset Backed Notes | $ [___________] | ([________]%) | $ [___________] | ([________]%) | $ [___________] | ([________]%) | |||
[Class A-2B Asset Backed Notes | $ [___________] | ([________]%) | $ [___________] | ([________]%) | $ [___________] | ([________]%)] | |||
Class A-3 Asset Backed Notes | $ [___________] | ([________]%) | $ [___________] | ([________]%) | $ [___________] | ([________]%) | |||
Class A-4 Asset Backed Notes | $ [___________] | ([________]%) | $ [___________] | ([________]%) | $ [___________] | ([________]%) | |||
[Class B Asset Backed Notes | $ [___________] | ([________]%) | $ [___________] | ([________]%) | $ [___________] | ([________]%)] | |||
Total | $[_____________] | $[____________] | $[____________] |
(1) | The net proceeds to the Depositor exclude expenses, estimated at $[●]. |
Title of Each Class of Securities to be Registered | Amount to be Registered | Proposed Maximum Offering Price Per Unit(1) | Proposed Maximum Aggregate Offering Price | Amount of Registration Fee(2) | ||||
Asset Backed Notes | $________ | 100% | $________ | $________ | ||||
Exchange Note(3) | (4) | (4) | (4) | (4) |
(1) | Estimated solely for the purpose of calculating the registration fee. |
(2) | [Description of calculation of registration fee to be included pursuant to Rule 456(c), including any fee offsets from prior offerings.] |
(3) | The exchange note [will be issued by Daimler Trust and will be backed by the reference pool of leases and leased vehicles. The exchange note will be sold to the Depositor, and will then be sold by the Depositor to the issuer, as further described in this prospectus. The exchange note] is not offered under this prospectus or the registration statement. |
(4) | Not applicable. |
Page | |
2 | |
6 | |
7 | |
8 | |
9 | |
10 | |
21 | |
40 | |
40 | |
41 | |
41 | |
42 | |
42 | |
43 | |
43 | |
44 | |
44 | |
45 | |
45 | |
46 | |
49 | |
50 | |
50 | |
51 | |
51 | |
53 | |
53 | |
54 | |
55 | |
55 | |
55 | |
56 | |
58 | |
59 | |
59 | |
59 | |
60 | |
61 | |
61 |
Page | |
61 | |
62 | |
62 | |
63 | |
63 | |
64 | |
64 | |
67 | |
68 | |
68 | |
68 | |
69 | |
69 | |
70 | |
71 | |
71 | |
73 | |
73 | |
74 | |
75 | |
80 | |
81 | |
82 | |
82 | |
83 | |
83 | |
83 | |
84 | |
86 | |
87 | |
88 | |
93 | |
93 | |
93 | |
94 | |
95 |
Page | |
96 | |
97 | |
98 | |
98 | |
98 | |
99 | |
99 | |
101 | |
101 | |
101 | |
102 | |
104 | |
104 | |
104 | |
106 | |
107 | |
108 | |
109 | |
110 | |
110 | |
111 | |
111 | |
111 | |
112 | |
112 | |
113 | |
113 | |
113 | |
114 | |
116 | |
116 | |
117 | |
117 | |
117 | |
118 | |
118 | |
119 | |
122 | |
122 | |
123 |
Page | |
123 | |
124 | |
124 | |
124 | |
124 | |
125 | |
127 | |
129 | |
129 | |
130 | |
130 | |
130 | |
132 | |
132 | |
132 | |
133 | |
134 | |
138 | |
139 | |
139 | |
142 | |
142 | |
144 | |
145 | |
145 | |
146 | |
147 | |
147 | |
148 | |
148 | |
148 | |
149 | |
A-1 | |
B-1 | |
A-I-1 |
(1) | The Exchange Note will be backed by the Reference Pool. |
(2) | Some or all of one or more classes of Notes may be initially retained by the Depositor or its affiliates. |
(3) | The Certificates represent the residual interest that will be held initially by the Depositor and represent the right to all funds not needed to make required payments on the Notes, pay fees and expenses of the Issuer or make deposits in the Reserve Fund. [The Depositor will hold the Certificates as described under “Credit Risk Retention”.] |
(4) | The Reserve Fund will be funded on the Closing Date at [●]% of the Cutoff Date Aggregate Securitization Value. |
(5) | Overcollateralization is the amount by which the Aggregate Securitization Value of the Leases exceeds the Note Balance of the Notes. Initially, the overcollateralization for the Notes will be approximately [●]% of the Cutoff Date Aggregate Securitization Value. |
(6) | The Target Overcollateralization Amount is calculated as described under “Description of the Notes — Credit Enhancement — Overcollateralization”. |
(7) | Excess spread is available, as a portion of Available Funds, to make required principal payments on the Notes and, as a result, provides a source of funds to absorb losses on the Leases and related Leased Vehicles and to increase overcollateralization until the Target Overcollateralization Amount is reached, as further described under “Description of the Notes — Credit Enhancement — Excess Spread”. |
(1) | On the Closing Date, the Reserve Fund will be funded at [●]% of the Cutoff Date Aggregate Securitization Value. |
(2) | Excess spread is available as a portion of Available Funds to make required principal payments on the Notes and, as a result, provides a source of funds to absorb losses on the Leases and related Leased Vehicles and to increase overcollateralization until the Target Overcollateralization Amount is reached. |
(3) | Overcollateralization is the amount by which the Aggregate Securitization Value of the Leases exceeds the Note Balance of the Notes. Initially, the overcollateralization for the Notes will be approximately [●]% of the Cutoff Date Aggregate Securitization Value. |
This summary describes the main terms of the issuance of and payments on the notes, the assets of the issuer, the cash flows in this securitization transaction and the credit enhancement available for the notes. This summary does not contain all of the information that may be important to you. To fully understand the terms of the offering of the notes, you will need to read this prospectus in its entirety.
Administrative Agent
U.S. Bank Trust National Association, a national banking association.
Asset Representations Reviewer
[____________], a [____________].
Terms of the Securities
The Notes
The following classes of notes, referred to herein as the “notes”, are being offered pursuant to this prospectus:
Note Class | Initial Note Balance | Interest Rate Per Annum | ||
A-1 | $___________ | _.___% | ||
A-2[A][(1)] | $___________ | _.___% | ||
[A-2B(1) | $___________ | One-month LIBOR + _.___%] | ||
A-3 | $___________ | _.___% | ||
A-4[] | $___________ | _.___% | ||
B | $___________ | _.___% |
[(1) | The allocation of the principal amount between the Class A-2A and Class A-2B notes will be determined on or before the day of pricing.] |
[(_) | The Class [__] notes are not being offered by this prospectus.] |
[The class A-2A notes and the class A-2B notes are referred to as the “class A-2 notes.” The class A-2B notes are sometimes referred to as the “floating rate notes”. [The class A-2A notes and the class A-2B notes have equal rights to payments of principal and interest, which will be made on pro rata basis.]]
The notes will bear interest at the rates set forth above and interest will be calculated in the manner described under “Interest Accrual”.
The notes will be issued in book-entry form in minimum denominations of $1,000 and integral multiples of $1,000 in excess thereof.
The depositor [may initially retain some or all of the notes and] will initial retain [__% of each class of notes and] the residual interest in the issuer.
The Certificates
The issuer will issue Mercedes-Benz Auto Lease Trust 20[__]-[_] certificates to the depositor. The certificates, which reflect the residual interest in the issuer, are not being offered by this prospectus. [The depositor will initially retain the certificates in satisfaction of the risk retention obligations of the sponsor. See “Credit Risk Retention” for more information.] The certificates will not have a principal balance and will not bear interest. All distributions in respect of the certificates will be subordinated to payments on the notes. Any information in this prospectus relating to the certificates is presented solely to provide you with a better understanding of the notes.
Note Class | Final Scheduled Payment Date | |
A-1 | [_________], 20[__] | |
A-2[A] | [_________], 20[__] | |
[A-2B | [_________], 20[__]] | |
A-3 | [_________], 20[__] | |
A-4 | [_________], 20[__] | |
B | [_________], 20[__] |
(1) | to the class A-1 notes until they have been paid in full; |
(2) | to the class A-2[A] notes [and the class A-2B notes, pro rata], until they have been paid in full; |
(3) | to the class A-3 notes until they have been paid in full; |
(4) | to the class A-4 notes until they have been paid in full; and |
[(5) | to the class B notes until they have been paid in full]. |
(1) | to the class A-1 notes until they have been paid in full; |
(2) | to the class A-2[A] notes, [the class A-2B notes,] the class A-3 notes and the class A-4 notes, pro rata, until all classes of notes have been paid in full; and |
[(3) | to the class B notes until they have been paid in full]. |
(1) | pro rata, if not previously paid, the fees, if any, expenses and indemnified amounts due to the indenture trustee, the owner trustee, the collateral agent, the administrative agent and the asset representations reviewer for the related collection period, plus any overdue fees, expenses and indemnified amounts of such parties for one or more prior collection periods to each such party; provided, however, that the aggregate amount to be paid pursuant to this clause for such fees, expenses and indemnified amounts shall not exceed $[●] in any given calendar year; |
[(2) | the interest distributable amount for the class A notes, to the distribution account, for payment ratably to the holders of the class A notes; |
(3) | principal of the notes in an amount equal to the excess, if any, of (a) the aggregate principal amount of the class A notes (before giving effect to any payments made to the holders of the notes on the related payment date) over (b) the aggregate securitization value as of the last day of the related collection period, to the distribution account for payment to the holders of the notes; |
(4) | [the interest distributable amount for the class B notes, to the distribution account, for payment to the holders of the class B notes;] |
(5) | the amount, if any, necessary to fund the reserve fund up to the required reserve amount, which will be [●]% of the aggregate securitization value of the leases as of the cutoff date or, on any payment date occurring on or after the date on which the aggregate principal amount of the notes has been reduced to zero, zero, into the reserve fund; |
(6) | principal of the notes in an amount equal to (a) the excess, if any, of (i) the aggregate principal amount of the notes (before giving effect to any payments made to the holders of the notes on the related payment date) over (ii) the aggregate securitization value as of the last day of the related collection period minus the target overcollateralization amount described under “Description of the Notes—Credit Enhancement—Overcollateralization” less (b) any amounts allocated to pay principal as described in clause (3) above, to the distribution account for payment to the holders of the notes;] |
(7) | if a successor servicer has replaced the servicer, any unpaid transition expenses due in respect of the transfer of servicing and any additional servicing fees for the related collection period to the successor servicer; |
(8) | any fees, expenses and indemnified amounts due to the owner trustee, indenture trustee, collateral agent, administrative agent and asset representations reviewer, pro rata, that have not been paid as described in clause (1) above; and |
(9) | any remaining amounts to the certificateholders. |
(1) | pro rata, the fees, expenses and indemnified amounts of the owner trustee, the indenture trustee, the collateral agent, the administrative agent and the asset representations reviewer due to each of them, without limitation; |
(2) | [the interest distributable amount for the class A notes, ratably to the holders of the class A notes; |
(3) | principal of the class A-1 notes, to the holders of the class A-1 notes, until the class A-1 notes have been paid in full; |
(4) | principal of the class A-2[A] notes, [the class A-2B notes,] the class A-3 notes and the class A-4 notes, pro rata, to the holders of the class A-2[A] notes, [the class A-2B notes,] the class A-3 notes and the class A-4 notes, until all such classes of notes have been paid in full; |
(5) | [the interest distributable amount for the class B notes, ratably to the holders of the class B notes; |
(6) | principal of the class B notes, to the holders of the class B notes, until the class B notes have been paid in full;]] |
(7) | if any entity has replaced the servicer, any unpaid transition expenses due in respect of a transfer of servicing and any additional servicing fees for the related collection period to the successor servicer; and |
(8) | any remaining amounts to the certificateholders. |
• | [for so long as the class [__] notes are outstanding, [●]%; and |
• | on and after the payment date on which the class [__] notes are paid in full, [●]%.] |
(1) | pro rata, if not previously paid, to the indenture trustee, the owner trustee, the collateral agent, the asset representations reviewer and the administrative agent, the fees, if any, expenses and indemnified amounts due to such parties for the related collection period plus any overdue fees, expenses and indemnified amounts of such parties for one or more prior collection periods to each such party; provided, however, that the aggregate amount to be paid pursuant to this clause for such fees, expenses and indemnified amounts shall not exceed $[●] in any given calendar year; |
(2) | to the class A noteholders, monthly interest described in clause (2) and the amounts allocated to pay principal described in clause (3) under “Priority of Distributions”, if any, required to be paid on the notes on that payment date plus any overdue monthly interest due to any class of notes for the previous payment date; |
(3) | to the class B noteholders, monthly interest described in clause (4) under “Priority of Distributions” plus any overdue monthly interest due to such class for the previous payment date; and |
(4) | to the noteholders, principal payments required to reduce the principal amount of a class of notes to zero on or after its final scheduled payment date. |
• | no interest will be paid on the class B notes until all interest due, and certain principal payments due, on each class of class A notes has been paid in full; and |
• | no principal will be paid on the class B notes until all principal due on each class of class A notes has been paid in full. |
• | a default for five days or more in payment of interest on the notes [of the controlling class] when due; |
• | a default in the payment of principal of any note on its final scheduled payment date; |
• | a default in the observance or performance of any other covenant or agreement of the issuer made in the indenture, which default is materially adverse to the holders of the notes and has not been cured for a period of 60 days after written notice thereof has been given to the issuer by the depositor or the indenture trustee or to the issuer, the depositor and the indenture trustee by the holders of notes evidencing not less than 25% of the aggregate principal amount of the notes [of the controlling class]; |
• | any representation or warranty made by the issuer in the indenture or in any certificate delivered pursuant thereto or in connection therewith having been incorrect in any material adverse respect as of the time made and such incorrectness not having been cured for a period of 30 days after written notice thereof has been given to the issuer by the depositor or the indenture trustee or to the issuer, the depositor and the indenture trustee by the holders of notes evidencing not less than 25% of the aggregate principal amount of the notes [of the controlling class]; or |
• | an insolvency or a bankruptcy with respect to the issuer (which, if involuntary, is not dismissed within 90 days); |
• | the proceeds of the sale or liquidation of the issuer’s assets would be sufficient to repay the noteholders in full; |
• | 100% of the holders of the notes [of the controlling class] consent to such sale or liquidation; or |
• | the indenture trustee has determined pursuant to the provisions of the indenture that the assets of the issuer will be insufficient to continue to make all required payments of principal and interest on the notes when due and payable, and the holders of notes evidencing at least 66 2/3% of the aggregate principal amount of the notes [of the controlling class] consent to such sale or liquidation. |
• | an exchange note secured by the leases and the related leased vehicles allocated to the reference pool; |
• | amounts on deposit in the accounts owned by the issuer and permitted investments of those accounts; |
• | rights under certain transaction documents; and |
• | the proceeds of any and all of the above. |
• | the aggregate securitization value, based on the securitization rate, of the leases and leased vehicles was $[●]; |
• | the total number of leases was [●]; |
• | the discounted aggregate residual value of the leases being financed was approximately [●]% of the aggregate securitization value; |
• | the weighted average original number of monthly payments of the leases was [●] months; and |
• | the weighted average remaining number of monthly payments of the leases was [●] months. |
The notes are not suitable | |
investments for all investors | The notes are not a suitable investment for any investor that requires a regular or predictable schedule of payments or payment on specific dates. The notes are complex investments that should be considered only by sophisticated investors. We suggest that only investors who, either alone or with their financial, tax and legal advisors, have the expertise to analyze the prepayment, reinvestment and default risks, the tax consequences of an investment and the interaction of these factors should consider investing in the notes. |
You may have difficulty selling your notes and/or obtaining | |
your desired price | There may be no secondary market for the notes. The underwriters may participate in making a secondary market in the notes, but are under no obligation to do so. We cannot assure you that a secondary market will develop or, if it does develop, that such market will provide noteholders with sufficient liquidity of investment at any time during the period for which your notes are outstanding. Any investor in the notes must be prepared to hold its notes for an indefinite period of time or until the related final scheduled payment date or alternatively such investor may only be able to sell its notes at a discount to the original purchase price of those notes. In addition, there have been times in the past where there have been very few buyers of asset backed notes and thus there has been a lack of liquidity in the secondary market. There may be a similar lack of liquidity in the secondary market in the future. As a result, you may not be able to sell your notes when you want to do so, or you may not be able to obtain the price that you wish to receive |
The issuer’s assets are limited, only the assets of the issuer are available to make payments on your notes and you may experience a loss if defaults on the leases or residual value losses exceed the available | |
credit enhancement | The notes represent indebtedness of the issuer and will not be insured or guaranteed by MBFS USA, the depositor, the servicer, any of their respective affiliates or any other person or entity. The only source of payment on your notes will be payments received on the leases and the related leased vehicles in the reference pool and the other credit enhancement described herein. The notes and the leases will not be insured or guaranteed, in whole or in part, by the United States or any governmental entity. Therefore, you must rely solely on the assets of the issuer for repayment of your notes. If these assets are insufficient, you may suffer losses on your notes. The residual values are future projections that are based on projections by Automotive Lease Guide, as described herein. There is no guarantee that the assumptions regarding future events that are used to determine residual values will prove to be correct. |
If the residual values of the leased vehicles are substantially higher than the sales proceeds actually realized upon the sale of the leased vehicles, you may suffer losses if the available credit enhancement is exceeded. | |
Amounts on deposit in the reserve fund will be limited and | |
subject to depletion | The amount on deposit in the reserve fund will be used to fund certain payments of monthly interest and certain distributions of principal to noteholders on each payment date if payments received on or in respect of the leases and leased vehicles allocated to the reference pool, including amounts recovered in connection with the repossession and sale of leased vehicles that secure defaulted leases, are not sufficient to make such payments. There can be no assurances, however, that the amount on deposit in the reserve fund will be sufficient on any payment date to assure payment of your notes. If the leases experience higher losses than were projected in determining the amount required to be on deposit in the reserve fund on the closing date, the actual amount on deposit in the reserve fund on a payment date may be less than projected. If, on any payment date, available collections and amounts in the reserve fund are not sufficient to pay in full the monthly interest and distributions of principal due on the notes, you may experience payment delays with respect to your notes. If on subsequent payment dates the amount of that insufficiency is not offset by excess collections on or in respect of the leases and leased vehicles allocated to the reference pool and amounts recovered in connection with the repossession and sale of leased vehicles that secure defaulted leases, you will experience losses with respect to your notes. |
[Subordination of the class B notes may reduce payments to | |
those notes | Investors in the class B notes may suffer a loss on their investment because payments of interest on and principal of the class B notes are subordinated to the class A notes subject to the following priorities: · no interest will be paid on the class B notes until all interest due, and certain principal payments due, on that distribution date on each class of class A notes has been paid in full; and · no principal will be paid on the class B notes until all principal of the class A notes has been paid in full; In addition, for so long as the class A notes are outstanding, the class A notes will be the controlling class of notes, and will have the authority when acting in that regard to take actions that will affect, and may adversely affect, the class B notes without the consent of the class B noteholders. You may experience losses on your investment in the class B notes if available collections and amounts on deposit in the reserve fund, after making required payments on the class A notes are insufficient to protect your notes from losses.] |
Overcollateralization may not | |
increase as expected | The overcollateralization is expected to increase to the target overcollateralization amount as excess spread is used to pay principal of the notes in an amount greater than the decrease in the aggregate securitization value of the reference pool from the amortization of the leases and related leased vehicles. It is not certain, however, that the target overcollateralization amount will be reached or maintained, or that the leases will generate sufficient collections to pay your notes in full. |
For more information about overcollateralization as a form of credit enhancement for your notes, see “Description of the Notes — Credit Enhancement — Overcollateralization”. | |
Failure to pay principal on your notes will not constitute an event of default until | |
maturity | The amount of principal required to be paid to noteholders will be limited to amounts available for that purpose in the exchange note collection account and amounts in the reserve fund. Therefore, the failure to pay principal on a class of notes generally will not result in the occurrence of an event of default until the final scheduled payment date for that class of notes. |
The return on your notes may be reduced by application of the Servicemembers Civil Relief | |
Act | Under the Servicemembers Civil Relief Act, members of the military on active duty, including reservists, who have entered into an obligation, such as a lease contract for a lease of a vehicle, before entering into military service may be entitled to protections that state the lessor may not terminate the lease contract for breach of the terms of the contract, including non-payment. Furthermore, under the Servicemembers Civil Relief Act, a lessee may, under certain circumstances, terminate a lease of a vehicle at any time after the lessee’s entry into military service or the date of the lessee’s military orders. No early termination charges may be imposed on the lessee for such termination. No information can be provided as to the number of leases that may be affected by these laws. The foregoing laws may impose limitations that would impair the ability of the servicer to repossess a vehicle under a defaulted lease during the related lessee’s period of active duty and, in some cases, may require the servicer to extend the lease termination date of the related lease, lower the monthly payments and adjust the payment schedule for a period of time after the completion of the lessee’s military service. It is not clear that the Servicemembers Civil Relief Act would apply to leases such as the leases allocated to the reference pool or how many leases would be affected by it. If a lessee’s obligation to make lease payments is reduced, adjusted or extended, or if the lease is terminated early and no early termination charge is imposed, the servicer will not be required to advance those amounts. Any resulting shortfalls in interest or principal will reduce the amount available for distribution on the notes. |
Turn-in rates may increase | |
losses | Under each lease, the lessee may elect to purchase the related vehicle during the related lease term or at the expiration of the lease for an amount generally equal to the stated residual value established at the inception of the lease, subject to certain concessions MBFS USA may offer to such lessee. Lessees who decide not to purchase their leased vehicles will expose the issuer to possible losses if the sale prices of such vehicles in the used car market are less than their respective stated residual values. The level of turn-ins at lease termination could be adversely affected by lessee views on vehicle quality, the relative attractiveness of new models available to the lessees, sales and lease incentives offered with respect to other vehicles (including those offered by MBFS USA), the level of purchase option prices for the related leased vehicles compared to new and pre-owned vehicle prices and economic conditions generally. The grant of extensions[, including extension in connection with hurricanes Florence and Michael,] and the early termination of leases allocated to the reference pool may affect the number of turn-ins in a particular month. If lessees purchase the related leased vehicles for less than their stated residual values or if lessees opt to not purchase the related leased vehicles and such vehicles are then re-sold in the used car market at prices below their related stated residual values, and such residual losses related to these turn-ins exceed the credit enhancement available, you may suffer a loss on your investment. |
Prepayments, including prepayments on the leases and the related leased vehicles, may adversely affect the average life of, and rate of return on, your | |
notes | You may not be able to reinvest the principal repaid to you at a rate of return that is equal to or greater than the rate of return on your notes. Faster than expected prepayments on the leases may cause the issuer to make payments on its notes earlier than expected. A variety of economic, social and other factors will influence both the rate of optional prepayments on the leases and the level of defaults. We cannot predict the effect of prepayments on the average lives of your notes. All leases, by their terms, may be prepaid at any time. Prepayments include: · prepayments in whole or in part by the lessee; · prepayments in whole or in part resulting from damages to a leased vehicle and the related insurance proceeds received; · liquidations due to default; · partial payments with proceeds from amounts received as a result of rebates, insurance premiums and physical damage, theft, credit life and disability insurance policies; · payments due to a required repurchase from the reference pool of leases and the related leased vehicles by the servicer for specified breaches of certain servicing obligations or representations, warranties and covenants, to the extent such breach materially and adversely affects the interest of the issuer and such breach is not timely cured; and · an optional repurchase of the issuer’s assets by the servicer, as described under “Description of the Transaction Documents—Optional Purchase”. You will bear any reinvestment risks resulting from prepayments and the corresponding acceleration of payments on the notes. |
As a result of prepayments, the final payment of each class of notes is expected to occur prior to its final scheduled payment date. If sufficient funds are not available to pay any class of notes in full on its final scheduled payment date, an event of default will occur and final payment of that class of notes will occur later than scheduled. | |
Proceeds of the liquidation of the assets of the issuer may not be sufficient to pay your notes | |
in full | If so directed by the holders of the requisite percentage of the notes [of the controlling class], following an acceleration of the notes upon an event of default, the indenture trustee will liquidate the assets of the issuer only in limited circumstances. The noteholders will suffer losses if the indenture trustee sells the assets of the issuer for less than the total amount due on its notes. We cannot assure you that sufficient funds would be available to repay those noteholders in full. |
Federal bankruptcy or state debtor relief laws may impede collection efforts or alter the timing and amount of collections, which may result in acceleration of or reduction in | |
payment on your notes | If a lessee sought protection under federal bankruptcy or state debtor relief laws, a court could reduce or discharge completely the lessee’s obligations to repay amounts due on its lease. As a result, that lease would be written off as uncollectible. You could suffer a loss if no funds are available from credit enhancement or other sources and amounts allocated to the notes are insufficient to cover the applicable default amount. |
Leases that fail to comply with consumer protection laws may be unenforceable, which may result in losses on your | |
investment | Numerous federal and state consumer protection laws, including the federal Consumer Leasing Act of 1976 and Regulation M promulgated by the Consumer Financial Protection Bureau, impose requirements on retail lease contracts. California has enacted comprehensive vehicle leasing statutes that, among other things, regulate the disclosures to be made at the time a vehicle is leased. The failure by the titling trust to comply with these requirements may give rise to liabilities on the part of the titling trust (as lessor under the leases) or the issuer (as owner of the exchange note). Further, many states have adopted “lemon laws” that provide vehicle users certain rights in respect of substandard vehicles. A successful claim under a lemon law could result in, among other things, the termination of the related lease and/or the requirement that all or a portion of payment previously paid by the lessee be refunded. MBFS USA will make representations and warranties that each lease complies with all requirements of applicable law in all material respects. If any such representation and warranty proves incorrect, has a material and adverse effect on the interest of the issuer and is not timely cured, MBFS USA will be required to make a repurchase payment in respect of the related lease and leased vehicle and reallocate the related lease and related leased vehicle out of the reference pool. To the extent that MBFS USA fails to make such repurchase, or to the extent that a court holds the titling trust or the issuer liable for violating consumer protection laws regardless of such a repurchase, a failure to comply with consumer protection laws could result in required payments by the titling trust or the issuer. If sufficient funds are not available to make both payments to lessees and on your notes, you may suffer a loss on your investment in the notes. |
Vicarious tort liability may | |
result in a loss | Some states allow a party that incurs an injury involving a leased vehicle to sue the owner of the vehicle merely because of that ownership. Most states, however, either prohibit these vicarious liability suits or limit the lessor’s liability to the amount of liability insurance that the lessee was required to carry under applicable law but failed to maintain. The Transportation Act, more fully described under “Certain Legal Aspects of the Leases and Leased Vehicles—Vicarious Tort Liability” provides that, absent negligence or criminal wrongdoing on its part, an owner (or an affiliate of an owner) of a motor vehicle that rents or leases the vehicle to a person shall not be liable under the law of a state or political subdivision by reason of being the owner of the vehicle, for harm to persons or property that results or arises out of the use, operation, or possession of the vehicle during the period of the rental or lease. The Transportation Act is intended to preempt state and local laws that impose possible vicarious tort liability on entities owning motor vehicles that are rented or leased and it is expected that the Transportation Act should reduce the likelihood of vicarious liability being imposed on the titling trust. State and federal courts considering whether the Transportation Act preempts state laws permitting vicarious liability have generally concluded that such laws are preempted with respect to cases commenced on or after the effective date of the Transportation Act. While the outcome in these cases have thus far upheld federal preemption under the Transportation Act, there are no assurances that future cases will reach the same conclusion. MBFS USA maintains primary and excess liability insurance policies on behalf of the titling trust and contingent liability insurance coverage against third party claims against the titling trust. If vicarious liability imposed on the titling trust exceeds this coverage, or if lawsuits are brought against either the titling trust or MBFS USA involving the negligent use or operation of a leased vehicle, you could experience delays in payments due to you or you may ultimately suffer a loss on your investment. |
Paying the servicer a fee based on a percentage of the securitization value of the leases may result in the inability to | |
obtain a successor servicer | Because the servicer will be paid its base servicing fee based on a percentage of the aggregate securitization value of the leases, the fee the servicer receives each month will be reduced as the size of the pool decreases over time. At some point, if the need arises to obtain a successor servicer, the fee that such successor servicer would earn might not be sufficient to induce a potential successor servicer to agree to assume the duties of the servicer with respect to the remaining leases and leased vehicles. If there is a delay in obtaining a successor servicer, it is possible that normal servicing activities could be disrupted during this period which could delay payments and reports to noteholders, adversely impact collections and ultimately lead to losses or delays in payments on your notes. |
Commingling by the servicer may result in delays and reductions in payments on your | |
notes | The servicer, if it satisfies certain requirements, will be permitted to hold with its own funds collections it receives from lessees on the leases (and an amount equal to sales proceeds that are deposited under MBFS USA’s like-kind exchange program) and the repurchase payment for any leases and related leased vehicles required to be reallocated from the reference pool until the day prior to the date on which the distributions are made on the notes. During this time, the servicer may invest those amounts at its own risk and for its own benefit and need not segregate them from its own funds. If the servicer is unable to pay these amounts to the issuer on or before the related payment date, you might incur a delay in payment or a loss on your notes. |
A servicer default may result in additional costs or a diminution in servicing performance, any of which may have an adverse | |
effect on your notes | If a servicer default occurs, the exchange noteholder (which shall be the indenture trustee acting on behalf of the holders of notes evidencing at least 66 2/3% of the aggregate principal amount of the notes [of the controlling class]) may direct the titling trustee to remove the servicer, without the consent of the owner trustee or the holders of any securities subordinate to the notes [of the controlling class], including certificateholders. In the event of the removal of the servicer and the appointment of a successor servicer, we cannot predict: · the cost of the transfer of servicing to the successor servicer; or · the ability of the successor servicer to perform the obligations and duties of the servicer under the servicing agreement. Furthermore, the indenture trustee or the noteholders may experience difficulties in appointing a successor servicer and during any transition phase it is possible that normal servicing activities could be disrupted. |
[Daimler AG and/or its subsidiaries are subject to legal risks relating to pending legal proceedings, claims, governmental investigations and administrative orders and proceedings, and the SEC is investigating, among other things, nondisclosure in prior asset backed security issuances in the U.S. of alleged diesel vehicle noncompliance with | |
emission standards | Daimler AG and its subsidiaries, which include MBFS USA, are confronted with various legal proceedings, claims, government investigations and administrative orders and proceedings (collectively, legal proceedings) on a large number of topics, including vehicle safety, emissions, fuel economy, financial services, dealer, supplier and other contractual relationships, intellectual property rights, warranty claims, environmental matters, antitrust matters (including actions for damages) and shareholder litigation. |
The automotive industry is subject to extensive governmental regulations worldwide. Laws in various jurisdictions regulate occupant safety and the environmental impact of vehicles, including emission levels, fuel economy and noise, as well as the emissions of the plants where vehicles or parts thereof are produced. Noncompliance with regulations applicable in the different regions could result in significant penalties and reputational harm, the inability to sell vehicles (including used vehicles) in the relevant markets or an adverse effect on the residual values of vehicles. The cost of compliance with these regulations is significant, and in this context, Daimler AG and/or its subsidiaries expect a significant increase in such costs. Currently, Daimler AG and/or its subsidiaries are subject to governmental information requests, inquiries, investigations, administrative orders and proceedings as well as litigation relating to environmental, securities, criminal, antitrust and other laws and regulations in connection with diesel exhaust emissions. Several federal and state authorities and other institutions worldwide have inquired about and/or are conducting investigations and/or administrative proceedings, and/or have issued administrative orders. These particularly relate to test results, the emission control systems used in Mercedes-Benz diesel vehicles and/or Daimler AG’s and/or its subsidiaries’ interaction with the relevant federal and state authorities as well as related legal issues and implications, including, but not limited to, under applicable environmental, securities, criminal and antitrust laws. These authorities include, among others, the U.S. Department of Justice, which has requested that Daimler AG conduct an internal investigation, the U.S. Environmental Protection Agency, the California Air Resources Board and other U.S. state authorities as well as other authorities of various foreign countries and the European Union. The SEC has requested information regarding potential violations of securities laws, including in connection with issuances of asset-backed securities sponsored by MBFS USA, as a result of nondisclosure of certain Mercedes-Benz diesel vehicles’ alleged noncompliance with emission standards. In January 2017, the SEC informed MBFS USA that it had issued a formal order of investigation; the investigation is ongoing. MBFS USA continues to fully cooperate with the SEC. In the second and third quarter of 2018, the German Federal Motor Transport Authority (“KBA”) issued administrative orders holding that certain calibrations of specified functionalities in certain Mercedes-Benz Diesel vehicles are to be qualified as impermissible defeat devices and ordered subsequent auxiliary provisions for the respective EU type approvals in this respect, including a stop of the first registration and mandatory recall. Daimler AG filed timely objections against such administrative orders in order to have the open legal issues resolved, if necessary by a court of law. In the course of its regular market supervision, KBA routinely conducts further reviews of Mercedes-Benz vehicles. It cannot be ruled out that in the course of further investigations KBA will issue further administrative orders making similar findings. Daimler AG has implemented a temporary delivery and registration stop with respect to certain models and reviews constantly whether it can lift this delivery and registration stop in whole or in part. The new calibration requested by KBA in its administrative order of the second quarter of 2018 has meanwhile been completed and the related software has been approved by KBA; the related recall has in the meantime been initiated. It cannot be ruled out, however, that further delivery and registration stops may be ordered or resolved by Daimler AG and/or its subsidiaries as a precautionary measure under the relevant circumstances. Daimler AG and/or its subsidiaries have initiated further investigations and otherwise continues to fully cooperate with the authorities and institutions. Further, in 2017, US environmental authorities issued notices of violation to another vehicle manufacturer, and the United States filed a related complaint against such manufacturer. In such notices of violation and court complaint, functionalities were identified, apparently including functionalities that are common in diesel vehicles, as undisclosed Auxiliary Emission Control Devices (AECDs) and, in some unspecified cases, as impermissible. |
In light of these matters and in light of the ongoing governmental information requests, inquiries, investigations, administrative orders and proceedings, and Daimler AG’s own internal investigations, as well as the technical Compliance Management System (tCMS), which is and continues to be implemented to address the specific risks associated with the product development process throughout Daimler AG and its subsidiaries and is designed particularly to also provide guidance – taking into account technical and legal aspects – with regard to the complex interpretation of regulations, it cannot be ruled out that authorities will reach the conclusion that other passenger cars and/or commercial vehicles with the brand name Mercedes-Benz or other brand names of Daimler AG and its subsidiaries also have impermissible functionalities and/or calibrations. Furthermore, the authorities have increased scrutiny of Daimler AG’s and/or its subsidiaries’ processes regarding running change, field fix and defect reporting as well as other compliance issues. The inquiries, investigations, legal actions and proceedings as well as the replies to the governmental information requests, the objection proceedings against KBA’s administrative orders and Daimler AG’s internal investigations are still ongoing and open; hence, Daimler AG and/or its subsidiaries cannot predict the outcome at this time. If these or other inquiries, investigations, legal actions and/or proceedings result in unfavorable findings, an unfavorable outcome, or otherwise develop unfavorably, Daimler AG and/or its subsidiaries could be subject to significant monetary penalties, fines, remediation requirements, further vehicle recalls, further registration and delivery stops, process improvements, mitigation measures and/or other sanctions, measures and actions, including further investigations and/or administrative orders by these or other authorities and additional litigation. The occurrence of the aforementioned events in whole or in part could cause significant collateral damage including reputational harm. Further, due to negative determinations or findings with respect to technical or legal issues by one of the various governmental agencies, other agencies could also adopt such determinations or findings, even if such determinations or findings are not within the scope of such authority’s responsibility or jurisdiction. Thus, a negative determination or finding in one proceeding carries the risk of having an adverse effect on other proceedings, also potentially leading to new or expanded investigations or proceedings. In particular, any remediation requirements, recalls or delivery and registration stops of Mercedes-Benz diesel vehicles, or reputational harm to the Mercedes-Benz brand, could adversely affect the sales prices of used Mercedes-Benz passenger cars and sport utility vehicles [and smart automobiles] and the residual values of Mercedes-Benz passenger cars and sport utility vehicles [and smart automobiles] that are leased, including those that are allocated to the reference pool securing the exchange note that will collateralize the notes. None of the leased vehicles that will be allocated to the reference pool will be diesel vehicles. |
Notwithstanding the foregoing, MBFS USA does not believe that the outcome of the SEC investigation nor any of the inquiries and investigations in the United States pertaining to Daimler AG and/or its subsidiaries will have a material adverse effect on the financial condition of MBFS USA or on the ability of MBFS USA to perform its obligations under the transaction documents relating to the issuance of the notes.] | |
The bankruptcy of MBFS USA or the depositor could result in losses or delays in payments on your notes and could delay the appointment of a successor | |
servicer | Following a bankruptcy or insolvency of MBFS USA or the depositor, a court could conclude that the exchange note is owned by MBFS USA or the depositor, instead of the issuer. This conclusion could be reached either because the court concluded that the transfer of the exchange note from the depositor to the issuer was a pledge of the exchange note and not a “true sale” or because the court concluded that the depositor or the issuer should be consolidated with MBFS USA or the depositor for bankruptcy purposes. If this were to occur, you could experience delays in payments due to you, or you may not ultimately receive all amounts due to you as a result of: · the “automatic stay”, which prevents a secured creditor from exercising remedies against a debtor in bankruptcy without permission from the court, and provisions of the United States bankruptcy code that permit substitution of collateral in limited circumstances; · tax or government liens on MBFS USA’s or the depositor’s property (that arose prior to the transfer of the exchange note to the issuer) having a prior claim on collections before the collections are used to make payments on the notes; and · the fact that neither the issuer nor the indenture trustee has a perfected security interest in the leased vehicles allocated to the reference pool and may not have a perfected security interest in any cash collections of the leases and leased vehicles allocated to the reference pool held by MBFS USA at the time that a bankruptcy proceeding begins. The depositor will take steps in structuring the transaction described in this prospectus to minimize the risk that a court would consolidate the depositor with MBFS USA for bankruptcy purposes or conclude that the transfer of the exchange note was not a “true sale”. In addition, in the event of a servicer default by MBFS USA resulting solely from certain events of insolvency or the bankruptcy of MBFS USA, a court, conservator, receiver or liquidator may have the power to prevent either the indenture trustee or the holders of notes [of the controlling class] from appointing a successor servicer or prevent MBFS USA from appointing a sub-servicer, as the case may be, and delays in the collection of payments on the leases may occur. Any delay in the collection of payments on the leases may delay or reduce payments to noteholders. |
Adverse events with respect to MBFS USA, its affiliates or third party servicers to whom MBFS USA outsources its activities may affect the timing of payments on your notes or have other adverse effects on | |
your notes | Adverse events with respect to MBFS USA, its affiliates or a third party servicer to whom MBFS USA outsources its activities may result in servicing disruptions or reduce the market value of your notes. MBFS USA currently outsources some of its activities as servicer to third party servicers with respect to delinquent leases. In the event of a termination and replacement of MBFS USA as the servicer, or if any of the third party servicers cannot perform its activities, there may be some disruption of the collection activity with respect to delinquent leases and therefore delinquencies and credit losses could increase. As servicer, MBFS USA will be required to repurchase certain leases that do not comply with representations and warranties made by MBFS USA (for example, representations relating to the compliance of the lease contracts with applicable laws). If MBFS USA becomes unable to repurchase any of those leases or make the related payment to the issuer, investors could suffer losses. In addition, adverse corporate developments with respect to servicers of asset-backed securities or their affiliates have in some cases also resulted in a reduction in the market value of the related asset-backed securities. For example, MBFS USA is an indirect wholly-owned subsidiary of Daimler AG. Although Daimler AG is not guaranteeing the obligations of the issuer, if Daimler AG ceased to manufacture vehicles or support the sale of vehicles or if Daimler AG faced financial or operational difficulties, those events may reduce the market value of Mercedes-Benz [and smart]automobiles, and ultimately the amount realized on any Mercedes-Benz [or smart] leased vehicle, including the leased vehicles allocated to the reference pool. |
Interests of other persons in the leases and the leased vehicles could be superior to the issuer’s interest, which may result in delayed or reduced payment on | |
your notes | Because the exchange note will be secured by the leases and leased vehicles allocated to the reference pool, you will be dependent on payments made on these leases and proceeds received in connection with the sale or other disposition of the leased vehicles for payments on your notes. The issuer will not have an ownership interest in the leases or an ownership interest or perfected security interest in the leased vehicles, which will be titled in the name of the titling trust or the titling trustee on behalf of the titling trust. It is therefore possible that a claim against or lien on the leased vehicles or the other assets of the titling trust could limit the amounts payable in respect of the exchange note to less than the amounts received from the lessees of the leased vehicles or received from the sale or other disposition of the leased vehicles. Further, although unlikely, liens in favor of and/or enforceable by the Pension Benefit Guaranty Corporation could attach to the leases and leased vehicles owned by the titling trust. |
To the extent a third-party makes a claim against, or files a lien on, the assets of the titling trust, including the leased vehicles allocated to the reference pool, it may delay the disposition of those leased vehicles or reduce the amount paid to the holder of the exchange note. If any of the foregoing events occurs, you may experience delays in payment or losses on your investment in the notes. | |
If ERISA liens are placed on the titling trust assets, you could suffer a loss on your | |
Investment | Liens in favor of and/or enforceable by the Pension Benefit Guaranty Corporation could attach to the leases and leased vehicles owned by the titling trust and could be used to satisfy unfunded ERISA obligations of any member of a controlled group that includes MBFS USA and its affiliates. Because the collateral agent in connection with the exchange note has a prior perfected security interest in the leases and leased vehicles (other than for leased vehicles in [Kansas, Missouri, Nebraska, Nevada and South Dakota]), these liens would not, however, have priority over the interest of the collateral agent in the assets securing the exchange note. While MBFS USA believes that the likelihood of this liability being asserted against the assets of the titling trust or, if so asserted, being successfully pursued, is remote, you cannot be sure the leases and leased vehicles will not become subject to an ERISA liability. |
Financial market disruptions and a lack of liquidity in the secondary market could adversely affect the market value of your notes and/or limit your ability to resell your | |
notes | For several years after the 2008 financial crisis, events in the global financial markets, including the failure, acquisition or government seizure of several major financial institutions, the establishment of government initiatives such as the government bailout programs for financial institutions and assistance programs designed to increase credit availability, support economic activity and facilitate renewed consumer lending, problems related to subprime mortgages and other financial assets, the devaluation of various assets in secondary markets, the forced sale of asset-backed and other securities as a result of the deleveraging of structured investment vehicles, hedge funds, financial institutions and other entities and the lowering of ratings on certain asset-backed securities, caused a significant reduction in liquidity in the secondary market for these asset-backed securities. While conditions in the financial markets and the secondary markets have improved, there can be no assurance that future events will not occur that could have a similar adverse effect on liquidity of the secondary market for asset-backed securities. The recurrence of such events or the occurrence of similar events could adversely affect the market value of your notes and/or limit your ability to resell your notes. Furthermore, over the past several years, the global financial markets have experienced increased volatility due to uncertainty surrounding the level and sustainability of the sovereign debt of various countries. Concerns regarding sovereign debt may spread to other countries at any time. There can be no assurance that this uncertainty relating to the sovereign debt of various countries will not lead to further disruption of the financial and credit markets in the United States, which could adversely affect the market value of your notes. |
Federal financial regulatory reform could have an adverse impact on the sponsor, the | |
depositor or the issuer | The Dodd–Frank Wall Street Reform and Consumer Protection Act (Pub.L. 111-203) provides for enhanced regulation of financial institutions and non-bank financial companies, derivatives and asset-backed securities offerings and enhanced oversight of credit rating agencies. The Dodd-Frank Act also created the Consumer Financial Protection Bureau, an agency responsible for administering and enforcing the laws and regulations for consumer financial products and services. In 2015, the CFPB issued a final rule expanding its authority to larger participants in the automobile financing market, including MBFS USA and, as a result, MBFS USA is subject to the supervisory and examination authority of the CFPB to assess compliance with federal consumer financial laws. Compliance with the implementing regulations under the Dodd-Frank Act or the oversight of the SEC or CFPB may impose costs on, create operational constraints for, or place limits on pricing with respect to finance companies such as MBFS USA or its affiliates. No assurance can be given that the Dodd-Frank Act and their implementing regulations, or the imposition of additional regulations including new standards, will not have an adverse impact on the marketability of asset-backed securities such as the notes, the servicing of the leases and leased vehicles allocated to the reference pool, MBFS USA’s securitization program or the regulation or supervision of MBFS USA. The Dodd-Frank Act also creates a liquidation framework under which the FDIC may be appointed as receiver following a “systemic risk determination” by the Secretary of Treasury (in consultation with the President) for the resolution of certain nonbank financial companies and other entities, defined as “covered financial companies”, and commonly referred to as “systemically important entities”, in the event such a company is in default or in danger of default and the resolution of such a company under other applicable law would have serious adverse effects on financial stability in the United States, and also for the resolution of certain of their subsidiaries. With respect to the new liquidation framework for systemically important entities, no assurances can be given that such framework would not apply to the sponsor or its subsidiaries, including the issuer and the depositor, although the expectation embedded in the Dodd-Frank Act is that the framework will be invoked only very rarely. Guidance from the FDIC indicates that such new framework will in certain cases be exercised in a manner consistent with the existing bankruptcy laws, which is the insolvency regime which would otherwise apply to the sponsor, the depositor and the issuer. The provisions of the new framework, however, provide the FDIC with certain powers not possessed by a trustee in bankruptcy under existing bankruptcy laws. Under some applications of these and other provisions of the new framework, payments on the notes could be reduced, delayed or otherwise negatively impacted. |
[Investigations by the U.S. Department of Justice into auto finance companies could have a material adverse effect on your | |
notes | Certain auto finance companies involved in the origination and securitization of auto loans have recently received subpoenas from the U.S. Department of Justice as part of an industry-wide investigation relating to possible civil proceedings for potential violations of the Financial Institutions Reform, Recovery, and Enforcement Act of 1989. If MBFS USA were to receive a subpoena from the Department of Justice, no assurances could be given that the ultimate outcome of the investigation or any resulting proceeding would not have a material adverse effect on MBFS USA or any of its subsidiaries or affiliates, the ability of MBFS USA to service leases or the ability of MBFS USA to perform its duties under the transaction documents. Additionally, any such outcome could adversely affect the ratings, marketability or liquidity of your notes.] |
The residual value of leased vehicles may be adversely affected by discount pricing incentives, marketing incentive | |
programs and other factors | Historical residual value loss experience on leased vehicles is partially attributable to new vehicle pricing policies of all manufacturers. Discount pricing incentives or other marketing incentive programs on new vehicles introduced by MBFS USA, its affiliates or its competitors that effectively reduce the prices of new vehicles may have the effect of reducing demand by consumers for pre-owned vehicles. The reduced demand for pre-owned vehicles resulting from discount pricing incentives or other marketing incentive programs may reduce the prices consumers will be willing to pay for pre-owned vehicles, including leased vehicles included in the reference pool at the end of the related leases and thus reduce the residual value of such leased vehicles. In addition, the pricing of pre-owned vehicles is affected by supply and demand for such vehicles, which in turn is affected by consumer tastes, general economic factors and conditions, fuel costs, the introduction and pricing of new vehicle models, legislation relating to emissions and fuel efficiency, possible vehicle recalls and other factors that are beyond the control of the issuer, the depositor or the servicer. Significant increases in the inventory of pre-owned automobiles during periods of economic slowdown or recession may also depress the prices at which off-lease automobiles may be sold or delay the timing of these sales. Additionally, if a lessee fails to maintain appropriate insurance with respect to a leased vehicle, insurance coverage with respect to a damaged leased vehicle may be unavailable or be exhausted and no third-party reimbursement for the damage may be obtained. Although each lease contract and applicable state law require that appropriate insurance with respect to leased vehicles be maintained by the lessees, MBFS USA is not obligated to, and does not, monitor whether the lessees are in fact maintaining such insurance. As a result of any of these factors, the proceeds received by the titling trust upon disposition of leased vehicles may be reduced. If the resulting residual value losses exceed the credit enhancement available for the notes, you may suffer a loss on your investment. |
Vehicle recalls could adversely affect the performance of the | |
pool assets | Lessees of leased vehicles affected by a vehicle recall may be more likely to be delinquent in, or default on, payments on their leases. Significant increases in the inventory of pre-owned vehicles subject to a recall may also depress the prices at which repossessed vehicles may be sold or delay the timing of those sales. If the default rate on the leases allocated to the reference pool increases and the price at which the related leased vehicles may be sold declines, you may experience losses with respect to your notes. If any of these events materially affect collections on the leases allocated to the reference pool, you may experience delays in payments or losses on your investment. |
Losses on the leased vehicles may be affected disproportionately because of geographic concentration of the | |
leases | The servicer’s records indicate that, as of the cutoff date, [●]%,[●]%,[●]%,[●]% and [●]% of the aggregate securitization value of the leases and leased vehicles allocated to the reference pool are related to lessees with mailing addresses in [California, Florida, New York, New Jersey and Texas], respectively. No other state accounted for more than 5.00% of the aggregate securitization value as of the cutoff date. If any such states experience adverse economic changes, such as an increase in the unemployment rate or an increase in the rate of inflation, lessees in those states may be unable to make timely payments on their leases which may affect the rate of prepayment and defaults on such leases and the ability to sell or dispose of the related leased vehicles for an amount at least equal to their residual values and you may experience payment delays or losses on your notes. Extreme weather conditions, including wildfires, hurricanes and floods, or other natural disasters could cause substantial business disruptions, economic losses, unemployment and an economic downturn. As a result, the related lessees’ ability to make timely payments could be adversely affected. Particularly if any of these adverse events occurs in a state where there is a concentration of leased vehicles, the issuer’s ability to make payments on the notes could be adversely affected. For a discussion of the breakdown of the leases and leased vehicles by state, see “The Leases – Characteristics of the Leases”. |
The concentration of leased vehicles to particular models could negatively affect the | |
reference pool assets | The [C, E, GLK/GLC, ML/GLE, S and GL/GLS Class] models represent approximately [●]%,[●]%,[●]%,[●]%,[●]% and [●]%, respectively, of the aggregate securitization value as of the cutoff date of the leases and leased vehicles allocated to the reference pool. No other model accounted for more than 5.00% of the aggregate securitization value as of the cutoff date. Any adverse change in the value of a specific model type would reduce the proceeds received at disposition of a related leased vehicle. As a result, you may incur a loss on your investment. |
Payment priorities and changes in the order of the priority of distributions following an indenture event of default increase risk of loss or delay in payment to certain classes of | |
notes | Classes of notes that receive principal payments before other classes will be repaid more rapidly than the other classes. In addition, because the principal of each class of notes generally will be paid sequentially, classes of notes that have higher numerical class designations generally are expected to be outstanding longer and therefore will be exposed to the risk of losses on the leases during periods after other classes of notes have been receiving most or all amounts payable on their notes, and after which a disproportionate amount of credit enhancement may have been applied and not replenished. If an event of default under the indenture has occurred and the notes have been accelerated, note principal payments and amounts that would otherwise be payable to the holders of the certificates will be paid first to the class A-1 notes until they have been paid in full, then pro rata to the other classes of notes based upon the principal amount of each such class. As a result, in relation to the class A-1 notes, the yields of the class A-2 notes, the class A-3 notes and the class A-4 notes will be relatively more sensitive to losses on the leases and the related leased vehicles and the timing of such losses. [The class B notes will bear greater risk than the class A notes because no interest will be paid on the class B notes until all interest on the class A notes are paid in full, and no principal will be paid on the class B notes until the principal amount of the class A notes is paid in full.] If available credit enhancement is insufficient to cover the resulting shortfalls, the yield to maturity on your notes may be lower than anticipated and you could suffer a loss. In addition, the notes are subject to risk because payments of principal and interest on the notes on each payment date are subordinated to the servicing fee and the related servicer advance reimbursement amount due to the servicer and certain capped fees, expenses and indemnities due to the owner trustee, the indenture trustee, the collateral agent, the asset representations reviewer and the administrative agent (or, after the occurrence of an event of default and the acceleration of the notes, uncapped fees, expenses and indemnities due to the owner trustee, the indenture trustee, the collateral agent, the asset representations reviewer and the administrative agent). This subordination could result in reduced or delayed payments of principal and interest on the notes. For more information on interest and principal payments, see “Description of the Notes—Payments of Interest” and “—Payments of Principal”. |
Withdrawal or downgrade of the initial ratings of the notes, or the issuance of unsolicited ratings on the notes, will affect the prices for the notes upon resale, and the payment of rating agency fees by the sponsor or the issuer may | |
present a conflict of interest | The sponsor has hired two rating agencies and will pay them a fee to assign ratings on the notes. A rating is not a recommendation to purchase, hold or sell notes, and it does not comment as to market price or suitability for a particular investor. The ratings of the notes address the assigning rating agency’s assessment of the likelihood of the payment of principal and interest on the notes according to their terms. We cannot assure you that a rating will remain for any given period of time or that a rating agency will not lower, withdraw or qualify its rating if, in its judgment, circumstances in the future so warrant, or that one or more additional rating agencies, not hired by the sponsor or the depositor to rate the notes, may nonetheless provide a rating for the notes that will be lower than any rating assigned by a hired rating agency. In addition, in the event that a rating with respect to any notes is qualified, reduced or withdrawn, no person or entity will be obligated to provide any additional credit enhancement with respect to such notes. A reduction, withdrawal or qualification of a note’s rating would adversely affect its value. |
The sponsor will not hire any other nationally recognized statistical rating organization, or “NRSRO”, to assign ratings on the notes and is not aware that any other NRSRO has assigned ratings on the notes. Under SEC rules, however, information provided to a hired rating agency for the purpose of assigning or monitoring the ratings on the notes is required to be made available to each qualified NRSRO in order to make it possible for such non-hired NRSROs to assign unsolicited ratings on the notes. An unsolicited rating could be assigned at any time, including prior to the closing date, and none of the depositor, the sponsor, the underwriters or any of their respective affiliates will have any obligation to inform you of any unsolicited ratings assigned on or after the date of this prospectus. NRSROs, including the hired rating agencies, have different methodologies, criteria, models and requirements. If any non-hired NRSRO assigns an unsolicited rating on the notes, there can be no assurance that such rating will not be lower than the ratings provided by the hired rating agencies, which could adversely affect the market value of your notes and/or limit your ability to resell your notes. In addition, if the sponsor fails to make available to the non-hired NRSROs any information provided to any hired rating agency for the purpose of assigning or monitoring the ratings on the notes, a hired rating agency could withdraw its ratings on the notes, which could adversely affect the market value of your notes and/or limit your ability to resell your notes. None of the sponsor, the depositor, the owner trustee, the indenture trustee, the collateral agent or any of their respective affiliates will be required to monitor any changes to the ratings on these notes. Potential investors in the notes are urged to make their own evaluation of the creditworthiness of the leases and leased vehicles allocated to the reference pool and the credit enhancement on the notes, and not to rely solely on the ratings on the notes. Additionally, we note that it may be perceived that a rating agency has a conflict of interest where, as is the industry standard and the case with the ratings of the notes, the sponsor or the issuer pays the fee charged by the rating agency for its rating services. | |
[The issuer will issue floating rate notes, but the issuer will not enter into any interest rate swaps and you may suffer losses on your notes if interest rates | |
rise | The leases allocated to the issuer on the closing date will provide for level monthly payments and the exchange note will bear interest at a fixed rate, while the floating rate notes will bear interest at a floating rate based on LIBOR plus an applicable spread. Interest rates have generally been at historically low levels in recent years and economic or other conditions could cause short term interest rates including LIBOR to rise materially after the issuance of the notes. Even though the issuer will issue floating rate notes, it will not enter into any interest rate swaps or interest rate caps in connection with the issuance of the notes, which could mitigate this interest rate risk. |
The issuer will make payments on the floating rate notes out of its generally available funds and not from funds that are dedicated solely to the floating rate notes. Therefore, if the floating rate payable by the issuer increases to the point where the amount of interest and principal due on the notes, together with other fees and expenses payable by the issuer, exceeds the amount of collections and other funds available to the issuer to make such payments, the issuer will not have sufficient funds to make payments on the notes, not just the holders of the floating rate notes. If the issuer does not have sufficient funds to make payments on the notes, you would experience delays or reductions in the interest and principal payments on your notes.] | |
[The allocation of the principal amount of the class A-2 notes is | |
unknown | The allocation of the principal amount of the class A-2 notes between the class A-2A notes and the class A-2B notes may not be determined until the day of pricing. A higher allocation to the floating rate notes will correspondingly increase the exposure of the issuer to increases in the interest rate payable on the floating rate notes. In addition, a reduction in liquidity in the secondary market for the class A-2A or class A-2B notes may result if either class has a small principal amount compared to the other.] |
[Uncertainty relating to LIBOR and potential phasing out of LIBOR after 2021 may adversely affect the value of the | |
notes] | [The interest rate to be borne by the class A-2B notes is based on a spread over one-month LIBOR. The London Interbank Offered Rate, or LIBOR, serves as a global benchmark for home mortgages, student loans and what various issuers pay to borrow money. On July 27, 2017, the Chief Executive Officer of the United Kingdom Financial Conduct Authority (the “FCA”) announced that by the end of 2021 (the “London Interbank Offered Rate Phase-Out Date”), LIBOR would no longer be sustained through the FCA’s efforts to compel banks’ participation in setting the benchmark. In the announcement, the Chief Executive Officer of the FCA stated that the London interbank market is no longer sufficiently active to determine reliable rates. It is not currently known whether the IBA, the entity responsible for administering LIBOR, will continue to quote LIBOR after the London Interbank Offered Rate Phase-Out Date. The ICE Benchmark Administration Limited has not proposed an alternative benchmark rate, nor has it outlined a process or schedule for introducing an alternative benchmark rate, if any. If a published LIBOR rate is unavailable at any time after the issuance date of the notes, the rate of interest on the class A-2B notes will be determined using alternative methods. These alternative methods may result in lower interest payments than would have been made if LIBOR were available in its current form. As a result of the foregoing, the rate at which the class A-2B notes bear interest could be adversely affected by the phasing out of the rate entirely or the unavailability of such rate and may have an adverse effect on the interest rate, yield, value and marketability of the notes.] |
[Retention of notes by the depositor could adversely affect the market value of your notes and/or limit your ability to | |
resell your notes | The depositor or one of its affiliates may retain some of the notes and will retain the certificates. As a result, the market for a partially retained class of notes may be less liquid than would otherwise be the case and, if retained notes are later sold in the secondary market, it could reduce demand for notes of that class already in the market, which could adversely affect the market value of your notes and/or limit your ability to resell your notes.] |
· | the Exchange Note will be issued by the Titling Trust; and |
· | the Leases and the related Leased Vehicles will be allocated from the revolving facility pool to the Reference Pool. |
· | acquiring, holding and managing the Exchange Note sold to the Issuer on the Closing Date, the other assets of the Issuer, and the proceeds of the Exchange Note and the other assets; |
· | issuing and executing the Notes and Certificates; |
· | using (or permitting the Depositor to use) the proceeds of the sale of the Notes to (i) fund the Reserve Fund, (ii) pay the organizational, start-up and transactional expenses of the Issuer and (iii) pay the balance to the Depositor; |
· | assigning and pledging the property of the Issuer to the Indenture Trustee; |
· | paying interest on and principal of the Notes to the Noteholders and any excess collections to the Certificateholders; |
· | entering into and performing its obligations under the Transaction Documents to which it is a party; and |
· | engaging in those activities, including entering into agreements, that are necessary, suitable or convenient to accomplish the foregoing or are incidental thereto or connected therewith. |
Class A-1 Notes | $ | __________.__ | |
Class A-2[A] Notes | __________.__ | ||
[Class A-2B Notes | __________.__] | ||
Class A-3 Notes | __________.__ | ||
Class A-4 Notes | __________.__ | ||
[Class B Notes | __________.__ | ||
Initial Overcollateralization | __________.__] | ||
Total | $ | __________.__ |
· | will allocate the Leases and Leased Vehicles from the revolving facility pool to the Reference Pool; and |
· | will issue the Exchange Note secured by the Reference Pool to the Lender. |
· | the rights of the Issuer in the Exchange Note issued by the Titling Trust, including the right to receive payments with respect to the Exchange Note; |
· | the rights of the Issuer to funds on deposit from time to time in certain trust accounts established pursuant to the Indenture, the Servicing Supplement or the Trust Agreement, as applicable, including all investment earnings thereon (net of losses and investment expenses); |
· | the rights of the Issuer under the Transaction Documents, including the rights of the Issuer, as assignee of the Depositor under the First-Tier Sale Agreement and the rights of the Issuer as a third-party beneficiary of the Servicing Agreement and the Exchange Note Supplement; and |
· | all proceeds of the foregoing, which shall include Sales Proceeds (to the extent vehicles are sold outside of the LKE Program) and an amount equal to Sales Proceeds deposited by the Servicer in lieu of actual Sales Proceeds in connection with the LKE Program. |
· | the entity formed by or surviving the consolidation or merger is organized under the laws of the United States or any State; |
· | the entity expressly assumes the Issuer’s obligation to make due and punctual payments upon the Notes and the performance or observance of every agreement and covenant of the Issuer under the Indenture; |
· | no event that is, or with notice or lapse of time or both would become, an Event of Default shall have occurred and be continuing immediately after the merger or consolidation; |
· | the Issuer has delivered prior written notice of such consolidation or merger to each Rating Agency and each Rating Agency, within a specified amount of time, either (1) confirms in writing that such consolidation or merger shall not cause the then-current rating of any class of Notes to be qualified, reduced or withdrawn, or (2) has not confirmed in writing that such consolidation or merger shall cause the then-current rating of any class of Notes to be qualified, reduced or withdrawn; |
· | the Issuer has received an opinion of counsel to the effect that (1) following such consolidation or merger, the Issuer (or the surviving entity or transferee) will not be classified as (a) an association or (b) a publicly traded partnership taxable as a corporation, each for federal income tax purposes, (2) such consolidation or merger will not cause the Notes to be characterized other than as indebtedness for federal income tax purposes and (3) such consolidation or merger will not cause the Notes to be deemed to have been exchanged pursuant to Treasury Regulations Section 1.1001-3 (or a successor provision); |
· | any action as is necessary to maintain the lien and security interest created by the Indenture shall have been taken; and |
· | the Issuer has delivered to the Servicer, the Depositor and the Indenture Trustee an opinion of counsel and an officer’s certificate each stating that such consolidation or merger satisfies all requirements under the Indenture. |
· | engage in any business or activities other than financing, purchasing, owning, acquiring, selling, pledging and managing the Exchange Note; |
· | sell, transfer, exchange or otherwise dispose of any of its assets; |
· | claim any credit on or make any deduction from the principal and interest payable in respect of the Notes, other than amounts withheld under the Internal Revenue Code or applicable State law, or assert any claim against any present or former holder of the Notes because of the payment of taxes levied or assessed upon the Issuer or its property; |
· | dissolve or liquidate in whole or in part; |
· | permit the lien of the Indenture to be subordinated or otherwise impaired, except as may be expressly permitted by the Indenture; |
· | permit the validity or effectiveness of the Indenture to be impaired or permit any person to be released from any covenants or obligations under the Indenture except as may be expressly permitted thereby; |
· | permit any lien, charge, excise, claim, security interest, mortgage or other encumbrance to be created on or extend to or otherwise arise upon or burden the assets of the Issuer or any part thereof, or any interest therein or the proceeds thereof, except for tax, mechanics’ or certain other liens on the Leased Vehicles (arising solely as a result of an action or omission of the related lessee) and except as may be created by the terms of the Indenture; |
· | permit the lien of the Indenture not to constitute a valid first priority (other than with respect to any such tax, mechanics’ or other lien) security interest in the Trust Estate; or |
· | incur, assume or guarantee any indebtedness other than indebtedness incurred in accordance with the Transaction Documents. |
· | creating the Issuer by filing a certificate of trust with the Delaware Secretary of State; |
· | maintaining (or causing to be maintained) a certificate distribution account for the benefit of the Certificateholders; and |
· | executing documents on behalf of the Issuer. |
· | the Servicer under the Servicing Agreement, the Exchange Note Supplement or the Asset Representations Review Agreement; |
· | the Administrator under the Trust Agreement, the Administration Agreement, the Indenture or the Asset Representations Review Agreement; |
· | the Depositor under the Second-Tier Sale Agreement or the Trust Agreement; or |
· | the Indenture Trustee under the Indenture. |
· | the last Lease is paid in full, settled, sold or charged off and all collections are applied; or |
· | the Issuer has paid all the Notes in full and all other amounts payable by it under the Transaction Documents. |
· | will perform those duties and only those duties that are specifically set forth in the Indenture and no implied covenants or obligations shall be read into the Indenture against the Indenture Trustee; |
· | may, in the absence of bad faith, rely conclusively on certificates or opinions furnished to the Indenture Trustee which conform to the requirements of the Indenture as to the truth of the statements and the correctness of the opinions expressed in those certificates or opinions; and |
· | will examine any certificates and opinions which are specifically required to be furnished to the Indenture Trustee under the Indenture to determine whether or not they conform to the requirements of the Indenture. |
· | for any error of judgment made by it in good faith unless it is proved that it was negligent in ascertaining the pertinent facts; |
· | for any action it takes or omits to take in good faith in accordance with directions received by it from the Noteholders in accordance with the terms of the Indenture; or |
· | for interest on any money received by it except as the Indenture Trustee and the Issuer may agree in writing. |
· | ceases to be eligible to continue as the Indenture Trustee under the Indenture; |
· | is adjudged to be bankrupt or insolvent; |
· | comes under the charge of a receiver or other public officer; or |
· | otherwise becomes incapable of acting. |
· | reviewing each review lease following receipt of a review notice from the Indenture Trustee, and |
· | providing a report on the results of the review to the Issuer, the Servicer and the Indenture Trustee. |
· | leases originated by MBFS USA and assigned by dealers pursuant to dealer agreements entered into with MBFS USA, all monies due from lessees under such leases and all proceeds thereof; |
· | the related leased vehicles, together with all accessories, additions and parts constituting a part thereof and all accessions thereto and all proceeds thereof; |
· | proceeds from sales of the leased vehicles; |
· | the rights to proceeds from any physical damage, liability or other insurance policies, if any, covering the leases or the related lessees or the leased vehicles; and |
· | all proceeds of the foregoing. |
· | engage in any activity other than a permitted transaction described below; |
· | create, incur or assume any indebtedness, other than pursuant to any Titling Trust debts, including the Exchange Note, any enhancement or any transactions entered into in connection therewith, in each case in accordance with the Titling Trust documents; |
· | become or remain liable, directly or contingently, in connection with any indebtedness or other liability of the Initial Beneficiary or any of its affiliates, except in connection with a permitted transaction described below; |
· | make or suffer to exist any loans or advances to, or extend any credit to, or make any investments in, any affiliate other than in connection with certain permitted transactions; |
· | enter into any transaction of merger or consolidation with or into any other entity, or convey its properties and assets substantially in their entirety to any entity, other than with respect to certain permitted transactions; |
· | become party to, or permit any of its properties to be bound by, any indenture, mortgage, instrument, contract, agreement, lease or other undertaking, with the exception of any certificate, any notice of registered pledge, any Titling Trust debt, any Titling Trust debt document or any other any documents relating to a permitted transaction; and |
· | amend, modify, alter, change or repeal the provisions of the Titling Trust Agreement that require the Titling Trust to be operating as a special-purpose, bankruptcy remote entity; provided, however, that, the Titling Trust may amend, alter, change or repeal any provision contained in the certificate of trust or the Titling Trust documents in a manner now or hereafter prescribed by the Delaware Statutory Trust Act. |
· | holding title to Titling Trust leases and related vehicles and other Titling Trust Assets for the benefit of the holders of the related titling trust certificates, all in accordance with the terms of the Titling Trust documents and the servicing agreements; |
· | issuing Specified Interest Certificates representing a separate series of beneficial interest in the Titling Trust and the related Titling Trust Assets in accordance with the terms of the Titling Trust documents and the related specification notice; |
· | at the direction of the holders of any Specified Interest Certificates relating to the Specified Interest, issuing one or more Titling Trust debts, including exchange notes, with respect to such Specified Interest, entering into the related Titling Trust document and pledging any or all of the related specified assets to secure such Titling Trust debts; |
· | assigning or otherwise transferring title to Titling Trust leases, Titling Trust leased vehicles and Titling Trust Assets to, or to the order of, the holders of the related Specified Interest Certificates; and |
· | borrowing on a revolving basis or otherwise under one or more Titling Trust debt documents or any other arrangements, as from time to time in effect, to finance the purchase of leases and related vehicles. |
· | its willful misconduct, bad faith or negligence; or |
· | its breach of its representations and warranties made in the Titling Trust documents. |
· | hold a security interest in the collateral for the benefit of the Lender and the holders of the exchange notes; |
· | execute and deliver all supplements and amendments to the Collateral Agency Agreement and all financing statements, continuation statements, instruments of further assurance and other instruments, and take such other action necessary or advisable (including recording such financing statements or other instruments in a public filing office) in order to (1) maintain or preserve the security interest (and the priority of such security interest) granted under the Collateral Agency Agreement or carry out the purposes of the Collateral Agency Agreement, (2) perfect, publish notice of or protect the validity of any security interest granted pursuant to the Collateral Agency Agreement, (3) enforce the collateral or (4) preserve and defend title to the collateral and the rights of the holder of the Exchange Note in such collateral against the claims of all persons; |
· | if so determined by the Servicer pursuant to the Servicing Agreement, cause the certificate of title for each Leased Vehicle to reflect “Daimler Title Co.”, or such substantially similar words as the relevant State’s registrar of titles will accept, as the recorded lienholder or recorded holder of a security interest in such Leased Vehicle; |
· | with respect to each Leased Vehicle that is permitted or required by the Transaction Documents to be sold or otherwise disposed of by the Titling Trust, take all action necessary to cause (1) the security interest granted pursuant to the Collateral Agency Agreement in such Leased Vehicle to be released and (2) the evidence of the Collateral Agent as lienholder on the related certificate of title to be removed; and |
· | take the actions required to be taken by the Collateral Agent pursuant to the Collateral Agency Agreement. |
At [_________], 20[__], | ||||||||
[●] | [●] | |||||||
Number of Lease Contracts Outstanding | [●] | [●] | ||||||
Lease Contracts Outstanding ($ in thousands)(1) | $ | [●] | $ | [●] |
At December 31, | ||||||||||||||||||||
[●] | [●] | [●] | [●] | [●] | ||||||||||||||||
Number of Lease Contracts Outstanding | [●] | [●] | [●] | [●] | [●] | |||||||||||||||
Lease Contracts Outstanding ($ in thousands)(1) | $ | [●] | $ | [●] | $ | [●] | $ | [●] | $ | [●] |
(1) | Outstanding balance is equal to the net book value of the related lease. |
· | Skip Trace Technology – Provides access to databases that offer current address and telephone information on customers that have relocated; |
· | Financial Agent Workbench – Provides account information required for collection agents to discuss and resolve delinquency; |
· | Imaging System – Allows collection agents to view customer account documents online; |
· | Multiple Payment Options – Enables on-the-spot phone pay transactions to cure delinquency at the time of telephone contact; |
· | Mail Tracking System – Electronic notification from the U.S. Post Office when a customer places a MBFS USA remittance in the U.S. mail; |
· | Quality Monitoring System – Facilitates coaching critical collection behaviors necessary to produce effective telephone contacts; and |
· | Call Miner – Vendor search engine for data associated with recorded calls. |
· | upon unsatisfactory resolution of a bankruptcy proceeding or the incurrence of an uninsured loss; or |
· | upon a determination by MBFS that the leased vehicle is of no value or the leased vehicle is abandoned by MBFS USA due to condition and cost to repossess. |
· | Fixed extension: minimum term of four months and maximum term of six months; any fixed extension is subject to defined credit requirements; and |
· | Open extension: month-to-month. |
· | the documents governing the LKE Program require the actual net disposition proceeds of relinquished vehicles, including the Leased Vehicles, to be assigned to, and deposited directly with, a qualified intermediary rather than being paid directly to MBFS USA, as Servicer; the Servicer assumes responsibility for identifying relinquished vehicles and replacement vehicles based on the Servicer’s eligibility criteria; and the security interest of the Collateral Agent in any net disposition proceeds will be automatically released effective on the date on which a relinquished vehicle is sold to a purchaser under a disposition contract; |
· | the Servicer and the qualified intermediary promptly deposit the net disposition proceeds of the Leased Vehicles into designated accounts to be held as qualified intermediary funds; in order to enable MBFS USA to take advantage of the tax deferral, the relinquished vehicle will be reallocated from the Reference Pool to the Specified Interest at the same time and in exchange for the same dollar amount that such relinquished vehicle is sold; |
· | the qualified intermediary, acting on behalf of the Titling Trust, uses the net disposition proceeds, together with additional funds, if necessary, to purchase replacement vehicles; |
· | the qualified intermediary is not required to purchase replacement vehicles to the extent that the total purchase price amounts exceed the amount of available qualified intermediary funds, unless the Servicer advances the amount of the shortfall; |
· | the replacement vehicles are then transferred to the Titling Trust and become part of the Titling Trust property; and |
· | the Titling Trust is then deemed to have exchanged relinquished vehicles for the replacement vehicles and MBFS USA is not required to recognize any taxable gain. |
At [_________], | ||||||||
20[ ] | 20[ ] | |||||||
Lease Contracts Outstanding ($)(3) | $ | [●] | $ | [●] | ||||
Number of Lease Contracts Outstanding | [●] | [●] |
Units | % | Units | % | |||||||||||||
Number of Lease Contracts Delinquent | ||||||||||||||||
31 – 60 days | [●] | [●] | % | [●] | [●] | % | ||||||||||
61 – 90 days | [●] | [●] | % | [●] | [●] | % | ||||||||||
91 – 120 days | [●] | [●] | % | [●] | [●] | % | ||||||||||
More than 120 days | [●] | [●] | % | [●] | [●] | % | ||||||||||
Total | [●] | [●] | % | [●] | [●] | % |
At [_________], | ||||||||||||||||||||
20[ ] | 20[ ] | 20[ ] | 20[ ] | 20[ ] | ||||||||||||||||
Lease Contracts Outstanding ($)(3) | $ | [●] | $ | [●] | $ | [●] | $ | [●] | $ | [●] | ||||||||||
Number of Lease Contracts Outstanding | [●] | [●] | [●] | [●] | [●] |
Units | % | Units | % | Units | % | Units | % | Units | % | |||||||||||||||||||||||||||||||
Number of Lease Contracts Delinquent | ||||||||||||||||||||||||||||||||||||||||
31 – 60 days | [●] | [●] | % | [●] | [●] | % | [●] | [●] | % | [●] | [●] | % | [●] | [●] | % | |||||||||||||||||||||||||
61 – 90 days | [●] | [●] | % | [●] | [●] | % | [●] | [●] | % | [●] | [●] | % | [●] | [●] | % | |||||||||||||||||||||||||
91 – 120 days | [●] | [●] | % | [●] | [●] | % | [●] | [●] | % | [●] | [●] | % | [●] | [●] | % | |||||||||||||||||||||||||
More than 120 days | [●] | [●] | % | [●] | [●] | % | [●] | [●] | % | [●] | [●] | % | [●] | [●] | % | |||||||||||||||||||||||||
Total | [●] | [●] | % | [●] | [●] | % | [●] | [●] | % | [●] | [●] | % | [●] | [●] | % |
(1) | Data presented in the table is based upon Lease Balance for new and pre-owned automobiles (including those that have been sold but are serviced by MBFS USA). |
(2) | Percentages and numbers may not add to total due to rounding. |
(3) | Outstanding balance is equal to the net book value of the related lease. |
(Dollars in Thousands)
For the [●] Months Ended [_________], | ||||||||
20[ ] | 20[ ] | |||||||
Lease Contracts Outstanding ($)(2) | $ | [●] | $ | [●] | ||||
Average Lease Contracts Outstanding ($)(3) | $ | [●] | $ | [●] | ||||
Number of Lease Contracts Outstanding | [●] | [●] | ||||||
Average Number of Lease Contracts Outstanding(3) | [●] | [●] | ||||||
Number of Repossessions Sold(4) | [●] | [●] | ||||||
Number of Repossessions Sold as a Percentage of the Average Number of Lease Contracts Outstanding(5) | [●] | % | [●] | % | ||||
Charge-offs ($)(6) | $ | [●] | $ | [●] | ||||
Recoveries ($)(7) | $ | [●] | $ | [●] | ||||
Net Losses ($) | $ | [●] | $ | [●] | ||||
Net Losses as a Percentage of Average Dollar Amount of Lease Contracts Outstanding(7) | [●] | % | [●] | % |
For the Year Ended December 31, | ||||||||||||||||||||
20[ ] | 20[ ] | 20[ ] | 20[ ] | 20[ ] | ||||||||||||||||
Lease Contracts Outstanding ($)(2) | $ | [●] | $ | [●] | $ | [●] | $ | [●] | $ | [●] | ||||||||||
Average Lease Contracts Outstanding ($)(3) | $ | [●] | $ | [●] | $ | [●] | $ | [●] | $ | [●] | ||||||||||
Number of Lease Contracts Outstanding | [●] | [●] | [●] | [●] | [●] | |||||||||||||||
Average Number of Lease Contracts Outstanding(3) | [●] | [●] | [●] | [●] | [●] | |||||||||||||||
Number of Repossessions Sold(4) | [●] | [●] | [●] | [●] | [●] | |||||||||||||||
Number of Repossessions Sold as a Percentage of the Average Number of Lease Contracts Outstanding | [●] | % | [●] | % | [●] | % | [●] | % | [●] | % | ||||||||||
Charge-offs ($)(6) | $ | [●] | $ | [●] | $ | [●] | $ | $ [●] | $ | [●] | ||||||||||
Recoveries ($)(7) | $ | [●] | $ | [●] | $ | [●] | $ | $ [●] | $ | [●] | ||||||||||
Net Losses ($) | $ | [●] | $ | [●] | $ | [●] | $ | $ [●] | $ | [●] | ||||||||||
Net Losses as a Percentage of Average Dollar Amount of Lease Contracts Outstanding | [●] | % | [●] | % | [●] | % | [●] | % | [●] | % |
(1) | Data presented in the table is based upon Lease Balance for new and pre-owned automobiles (including those that have been sold but are serviced by MBFS USA). |
(2) | Outstanding balance is equal to the net book value of the related lease. |
(3) | Averages are computed by taking an average of the month-end outstanding amounts for each period presented. |
(4) | Accounts where the vehicle was repossessed and sold. |
(5) | Annualized if not based on a full year. |
(6) | Charge-offs generally represent the total aggregate outstanding Lease Balance of the leases determined to be uncollectible in the period less proceeds from disposition of the related leased vehicles, other than recoveries described in note (7). For a description of MBFS USA’s charge-off policy and a description of recent changes to that policy, see “MBFS USA—Charge-offs”. |
(7) | Recoveries generally include amounts received with respect to lease contracts previously charged-off, net of the proceeds realized in connection with the sale of the related leased vehicles. |
For the [●] Months Ended [ ] | |||||||||
20[ ] | 20[ ] | ||||||||
Total Number of Vehicles Terminated(2) | [●] | [●] | |||||||
Number of Vehicles Returned to MBFS USA(2) | [●] | [●] | |||||||
Vehicles Returned to MBFS USA Ratio | [●] | % | [●] | % | |||||
Total Gain/(Loss) on Residuals on Vehicles Returned to MBFS USA(3)(4) | $ | [●] | $ | [●] | |||||
Average Gain/(Loss) on Residuals on Vehicles Returned to MBFS USA(3)(4) | $ | [●] | $ | [●] | |||||
Total ALG Residual on Vehicles Returned to MBFS USA(3) | $ | [●] | $ | [●] | |||||
Total Gain/(Loss) on Residuals on Vehicles Returned to MBFS USA as a Percentage of ALG Residuals of Returned Vehicles sold by MBFS USA(3)(4) | [●] | % | [●] | % |
For the Year Ended December 31, | ||||||||||||||||||||
20[ ] | 20[ ] | 20[ ] | 20[ ] | 20[ ] | ||||||||||||||||
Total Number of Vehicles Terminated(2) | [●] | [●] | [●] | [●] | [●] | |||||||||||||||
Number of Vehicles Returned to MBFS USA(2) | [●] | [●] | [●] | [●] | [●] | |||||||||||||||
Vehicles Returned to MBFS USA Ratio | [●] | % | [●] | % | [●] | % | [●] | % | [●] | % | ||||||||||
Total Gain/(Loss) on Residuals on Vehicles Returned to MBFS USA(3)(4) | $ | [●] | $ | [●] | $ | [●] | $ | [●] | $ | [●] | ||||||||||
Average Gain/(Loss) on Residuals on Vehicles Returned to MBFS USA(3)(4) | $ | [●] | $ | [●] | $ | [●] | $ | [●] | $ | [●] | ||||||||||
Total ALG Residual on Vehicles Returned to MBFS USA(3) | $ | [●] | $ | [●] | $ | [●] | $ | [●] | $ | [●] | ||||||||||
Total Gain/(Loss) on Residuals on Vehicles Returned to MBFS USA as a Percentage of ALG Residuals of Returned Vehicles sold by MBFS USA(3)(4) | [●] | % | [●] | % | [●] | % | [●] | % | [●] | % |
(1) | Data presented in the table is based upon Lease Balance for new and pre-owned automobiles (including those that have been sold but are serviced by MBFS USA). |
(2) | Excludes repossessions, skips and vehicles in inventory, but includes early terminations. |
(3) | If ALG at inception was not available, the gain/(loss) was calculated based on the related Contract Residual Value. |
(4) | Residual loss is net of remarketing expenses and end of lease collections. |
Name of Issuing Entity | Check if Registered | Name of Originator | Total Receivables in ABS by Originator | Receivables That Were Subject of Demand | Receivables That Were Repurchased or Replaced | Receivables Pending Repurchase or Replacement (within cure period) | Demand in Dispute | Demand Withdrawn | Demand Rejected | |||||||||
Mercedes-Benz Auto Lease Trust | ||||||||||||||||||
201_-_ | ||||||||||||||||||
[CIK#] | # $ % | # $ % | # $ % | # $ % | # $ % | # $ % | ||||||||||||
Mercedes-Benz Auto Lease Trust | ||||||||||||||||||
201_-_ | ||||||||||||||||||
[CIK#] | # $ % | # $ % | # $ % | # $ % | # $ % | # $ % | ||||||||||||
Total |
· | amounts in the Exchange Note Collection Account for the Reference Pool, received in respect of the Leases or the sale or other disposition of the Leased Vehicles after the Cutoff Date; |
· | certain monies due under or payable in respect of the Leases and the Leased Vehicles after the Cutoff Date, including the right to receive payments made to the Titling Trust, the Titling Trustee or the Servicer under any insurance policy relating to the Leases, the Leased Vehicles or the related lessees; |
· | the right to receive the proceeds of any dealer recourse; |
· | all other assets of the Titling Trust related to the Leases and the Leased Vehicles; and |
· | all proceeds of the foregoing, except that, as more fully described under “MBFS USA—Like-Kind Exchange Program”, actual Sales Proceeds may not constitute part of the security for the Exchange Note. |
(1) | to the Servicer, the Servicing Fee (plus any overdue Servicing Fees for one or more prior Collection Periods) and any Nonrecoverable Advances for the related Collection Period; |
(2) | to the Issuer, in its capacity as owner of the Exchange Note, the Exchange Note Interest Payment Amount; |
(3) | to the Issuer, in its capacity as owner of the Exchange Note, the Exchange Note Principal Payment Amount, as a payment of principal of the Exchange Note until the Exchange Note balance has been reduced to zero; |
(4) | the amount, if any, by which the amounts payable by the Issuer on the Notes under clauses (1) through [(8)] under “Application of Available Funds —Priority of Payments” (or, if applicable, under clauses (1) through [(7)] under “Description of the Notes—Priority of Distributions Will Change if the Notes Are Accelerated Following an Event of Default”) on that Payment Date exceed the amount it received pursuant to clauses (2) and (3) above on that Payment Date; and |
(5) | all remaining amounts, to be distributed to the Issuer for distribution on the Certificates. |
· | sell, transfer and assign to the Issuer, without recourse, all of its right, title and interest in and to the Exchange Note, including all collections thereon, under the Second-Tier Sale Agreement; and |
· | deliver the Exchange Note to the Issuer. |
· | the Titling Trust fails to pay or cause to be paid any part of the interest due and payable on the Exchange Note specified in the Exchange Note Supplement and that failure continues for five Business Days after the due date; |
· | the Titling Trust fails to pay or cause to be paid any principal of the Exchange Note on the final scheduled maturity date of the Exchange Note and, if such failure is due to an administrative omission, mistake or technical difficulty, that failure continues for five Business Days after the date when such principal became due; |
· | there is a default in the observance or performance of any covenant or agreement of the Titling Trust made in the Collateral Agency Agreement or the Exchange Note Supplement (other than a covenant or agreement, a default in the observance or performance of which is specifically covered by another Exchange Note Default), the holders of the Exchange Note are materially and adversely affected by such default and such default is not cured on or before the 60th day after the Titling Trust has received a notice from the holders of the Exchange Note that states that it is a “notice of Exchange Note Default” and specifies the default; and |
· | any representation or warranty of the Titling Trust made in the Collateral Agency Agreement, the Exchange Note Supplement or in any certificate or other document delivered in connection with the Collateral Agency Agreement or the Exchange Note Supplement proves to have been incorrect as of the time made, the holders of the Exchange Note are materially and adversely affected by such incorrectness and such incorrectness is not cured on or before the 60th day after the Titling Trust has received a notice from such holders of the Exchange Note that states that it is a “notice of Exchange Note Default” and specifies the default. |
· | the lessee can purchase the Leased Vehicle for the Maturity Date Purchase Option Amount; or |
· | the lessee can return the Leased Vehicle to, or upon the order of, the lessor and pay an amount equal to (1) any turn-in fee specified in the Lease, (2) any amounts assessed by the Servicer as a result of excessive wear and tear, excess mileage, taxes, parking tickets or fines and (3) any due and unpaid payments under the Lease. |
· | take any reasonable measures to correct the default or save MBFS USA from loss; |
· | terminate the Lease and the lessee’s rights to use and possess the Leased Vehicle, and if the lessee does not voluntarily return the Leased Vehicle, take possession of the Leased Vehicle by any method permitted by law; |
· | determine the lessee’s “early termination liability”, which is generally the sum of (1) any turn-in fee specified in the Lease, (2) any due and unpaid payments under the Lease, (3) any fees and taxes related to the early termination, (4) any positive amount determined by subtracting the Leased Vehicle’s then fair market wholesale value from the Outstanding Balance of the Lease and (5) any early termination fee specified in the Lease; or |
· | pursue any other remedy permitted by law. |
· | was originated in one of the 50 States of the United States; |
· | is secured by a new Mercedes-Benz passenger car or sport utility vehicle [or smart automobile], in each case with a model year between [●] and [●], that is not powered by a diesel engine; |
· | had an original term to maturity of not more than [●] months and not fewer than [●] months; |
· | provides for level scheduled monthly payments that fully amortize the initial Lease Balance of the lease at the Contract Rate to the related Contract Residual Value over the lease term; |
· | is not delinquent by more than 30 days and is not a defaulted lease; |
· | does not relate to a lessee who is the subject of a bankruptcy proceeding; |
· | was originated in compliance with customary origination practices; |
· | relates to a Lease that had a Securitization Value as of the Cutoff Date no greater than $[●] and no less than $[●]; and |
· | was not selected using selection procedures believed by MBFS USA to be adverse to the Noteholders. |
Historical Delinquency Status | Number of 20[__]-[_] Leases | Percentage of Total Number of 20[__]-[_] Leases(1) | Securitization Value as of the Cutoff Date | Percentage of Cutoff Date Aggregate Securitization Value(1) | ||||||||||
Delinquent no more than once for 31-60 days(2) | [●] | [●] | % | $ | [●] | [●] | % | |||||||
Delinquent at least once for 61 days or more | [●] | [●] | % | [●] | [●] | % | ||||||||
No history of delinquency | [●] | [●] | % | [●] | [●] | % | ||||||||
Total | [●] | 100.00 | % | $ | [●] | 100.00 | % |
(1) | Percentages may not add to 100.00% due to rounding. |
(2) | Delinquent no more than once for 31-60 days represent Leases that were delinquent once but never exceeded 60 days past due. |
Cutoff Date Aggregate Securitization Value | $ | $[●] | ||
Number of 20[__]-[_] Leases | [●] | |||
Average Securitization Value | $[●] | |||
Securitization Value Range | $[●] | |||
Percentage Mercedes-Benz Passenger Cars | [●] | % | ||
Percentage Mercedes-Benz Sport Utility Vehicles | [●] | % | ||
Aggregate Residual Value | $[●] | |||
Aggregate Residual Values as a Percentage of the Cutoff Date Aggregate Securitization Value | [●] | % | ||
Average Residual Value | $[●] | |||
Residual Value Range | $[●] to $[●] | |||
Aggregate of Discounted Residual(1) as a Percentage of the Cutoff Date Aggregate Securitization Value | [●] | % | ||
Weighted Average Original Term(2) | [●] months | |||
Original Term Range | [●] to [●] months | |||
Weighted Average Remaining Term(2) | [●] months | |||
Remaining Term Range | [●] to [●] months | |||
Weighted Average FICO® Score(2) | [●] | |||
Range of FICO® Scores | [●] to [●] |
(1) | Discounted by the Securitization Rate. |
(2) | Weighted by Cutoff Date Aggregate Securitization Value. |
Original Term to Maturity (months) | Number of 20[__]-[_] Leases | Percentage of Total Number of 20[__]-[_] Leases(1) | Securitization Value as of the Cutoff Date | Percentage of Cutoff Date Aggregate Securitization Value(1) | |||||||||||||
13-24 | [●] | [●] | % | $ | [●] | [●] | % | ||||||||||
25-36 | [●] | [●] | [●] | [●] | |||||||||||||
37-48 | [●] | [●] | [●] | [●] | |||||||||||||
49-60 | [●] | [●] | [●] | [●] | |||||||||||||
Total | [●] | 100.00 | % | $ | [●] | 100.00 | % |
(1) | Percentages may not add to 100.00% due to rounding. |
Remaining Term to Maturity (months) | Number of 20[__]-[_] Leases | Percentage of Total Number of 20[__]-[_] Leases(1) | Securitization Value as of the Cutoff Date | Percentage of Cutoff Date Aggregate Securitization Value(1) | |||||||||||||
1-12 | [●] | [●] | % | $ | [●] | [●] | % | ||||||||||
13-24 | [●] | [●] | [●] | [●] | |||||||||||||
25-36 | [●] | [●] | [●] | [●] | |||||||||||||
37-48 | [●] | [●] | [●] | [●] | |||||||||||||
49-60 | [●] | [●] | [●] | [●] | |||||||||||||
Total | [●] | 100.00 | % | $ | [●] | 100.00 | % |
(1) | Percentages may not add to 100.00% due to rounding. |
FICO® Score Range | Number of 20[__]-[_] Leases | Percentage of Total Number of 20[__]-[_] Leases(1) | Securitization Value as of the Cutoff Date | Percentage of Cutoff Date Aggregate Securitization Value(1) | |||||||||||||
650-699 | [●] | [●] | % | $ | [●] | [●] | % | ||||||||||
700-749 | [●] | [●] | [●] | [●] | |||||||||||||
750-799 | [●] | [●] | [●] | [●] | |||||||||||||
800-849 | [●] | [●] | [●] | [●] | |||||||||||||
850-899 | [●] | [●] | [●] | [●] | |||||||||||||
Total | [●] | 100.00 | % | $ | [●] | 100.00 | % |
(1) | Percentages may not add to 100.00% due to rounding. |
State | Number of 20[__]-[_] Leases | Percentage of Total Number of 20[__]-[_] Leases(1) | Securitization Value as of the Cutoff Date | Percentage of Cutoff Date Aggregate Securitization Value(1) | ||||||||||||
California | [●] | [●] | % | $ | [●] | [●] | % | |||||||||
Florida | [●] | [●] | [●] | [●] | ||||||||||||
New York | �� | [●] | [●] | [●] | [●] | |||||||||||
New Jersey | [●] | [●] | [●] | [●] | ||||||||||||
Texas | [●] | [●] | [●] | [●] | ||||||||||||
[●] | [●] | [●] | [●] | [●] | ||||||||||||
[●] | [●] | [●] | [●] | [●] | ||||||||||||
[●] | [●] | [●] | [●] | [●] | ||||||||||||
[●] | [●] | [●] | [●] | [●] | ||||||||||||
[●] | [●] | [●] | [●] | [●] | ||||||||||||
[●] | [●] | [●] | [●] | [●] | ||||||||||||
[●] | [●] | [●] | [●] | [●] | ||||||||||||
[●] | [●] | [●] | [●] | [●] | ||||||||||||
[●] | [●] | [●] | [●] | [●] | ||||||||||||
[●] | [●] | [●] | [●] | [●] | ||||||||||||
[●] | [●] | [●] | [●] | [●] | ||||||||||||
[●] | [●] | [●] | [●] | [●] | ||||||||||||
[●] | [●] | [●] | [●] | [●] | ||||||||||||
[●] | [●] | [●] | [●] | [●] | ||||||||||||
[●] | [●] | [●] | [●] | [●] | ||||||||||||
[●] | [●] | [●] | [●] | [●] | ||||||||||||
[●] | [●] | [●] | [●] | [●] | ||||||||||||
[●] | [●] | [●] | [●] | [●] | ||||||||||||
[●] | [●] | [●] | [●] | [●] | ||||||||||||
[●] | [●] | [●] | [●] | [●] | ||||||||||||
[●] | [●] | [●] | [●] | [●] | ||||||||||||
[●] | [●] | [●] | [●] | [●] | ||||||||||||
[●] | [●] | [●] | [●] | [●] | ||||||||||||
[●] | [●] | [●] | [●] | [●] | ||||||||||||
[●] | [●] | [●] | [●] | [●] | ||||||||||||
[●] | [●] | [●] | [●] | [●] | ||||||||||||
[●] | [●] | [●] | [●] | [●] | ||||||||||||
[●] | [●] | [●] | [●] | [●] | ||||||||||||
[●] | [●] | [●] | [●] | [●] | ||||||||||||
[●] | [●] | [●] | [●] | [●] | ||||||||||||
[●] | [●] | [●] | [●] | [●] | ||||||||||||
Other(2) | [●] | [●] | [●] | [●] | ||||||||||||
Total | [●] | 100.00 | % | $ | [●] | 100.00 | % |
(1) | Percentages may not add to 100.00% due to rounding. |
(2) | Each State included in the “Other” category accounted for less than 0.20% of the Cutoff Date Aggregate Securitization Value. |
Model | Number of 20[__]-[_] Leases | Percentage of Total Number of 20[__]-[_] Leases(1) | Securitization Value as of the Cutoff Date | Percentage of Cutoff Date Aggregate Securitization Value(1) | ||||||||||||
C | [●] | [●] | % | $ | [●] | [●] | % | |||||||||
E | [●] | [●] | [●] | [●] | ||||||||||||
GLK/GLC | [●] | [●] | [●] | [●] | ||||||||||||
ML/GLE | [●] | [●] | [●] | [●] | ||||||||||||
S | [●] | [●] | [●] | [●] | ||||||||||||
GL/GLS | [●] | [●] | [●] | [●] | ||||||||||||
GLA | [●] | [●] | [●] | [●] | ||||||||||||
CLA | [●] | [●] | [●] | [●] | ||||||||||||
G | [●] | [●] | [●] | [●] | ||||||||||||
SL | [●] | [●] | [●] | [●] | ||||||||||||
GT/GTS | [●] | [●] | [●] | [●] | ||||||||||||
CLS | [●] | [●] | [●] | [●] | ||||||||||||
SLK/SLC | [●] | [●] | [●] | [●] | ||||||||||||
Total | [●] | 100.00 | % | $ | [●] | 100.00 | % |
(1) | Percentages may not add to 100.00% due to rounding. |
Year and Quarter of Maturity | Number of 20[__]-[_] Leases | Percentage of Total Number of 20[__]-[_] Leases(1) | Securitization Value as of the Cutoff Date | Percentage of Cutoff Date Aggregate Securitization Value(1) | ||||||||||||
20[__] 1st Quarter | [●] | [●] | % | $ | [●] | [●] | % | |||||||||
20[__] 2nd Quarter | [●] | [●] | [●] | [●] | ||||||||||||
20[__] 3rd Quarter | [●] | [●] | [●] | [●] | ||||||||||||
20[__] 4th Quarter | [●] | [●] | [●] | [●] | ||||||||||||
20[__] 1st Quarter | [●] | [●] | [●] | [●] | ||||||||||||
20[__] 2nd Quarter | [●] | [●] | [●] | [●] | ||||||||||||
20[__] 3rd Quarter | [●] | [●] | [●] | [●] | ||||||||||||
20[__] 4th Quarter | [●] | [●] | [●] | [●] | ||||||||||||
20[__] 1st Quarter | [●] | [●] | [●] | [●] | ||||||||||||
20[__] 2nd Quarter | [●] | [●] | [●] | [●] | ||||||||||||
20[__] 3rd Quarter | [●] | [●] | [●] | [●] | ||||||||||||
20[__] 4th Quarter | [●] | [●] | [●] | [●] | ||||||||||||
20[__] 1st Quarter | [●] | [●] | [●] | [●] | ||||||||||||
20[__] 2nd Quarter | [●] | [●] | [●] | [●] | ||||||||||||
20[__] 3rd Quarter | [●] | [●] | [●] | [●] | ||||||||||||
20[__] 4th Quarter | [●] | [●] | [●] | [●] | ||||||||||||
20[__] 1st Quarter | [●] | [●] | [●] | [●] | ||||||||||||
20[__] 2nd Quarter | [●] | [●] | [●] | [●] | ||||||||||||
20[__] 3rd Quarter | [●] | [●] | [●] | [●] | ||||||||||||
Total | [●] | 100.00 | % | $ | [●] | 100.00 | % |
(1) | Percentages may not add to 100.00% due to rounding. |
· | each Lease was originated in substantial compliance with the origination and servicing policies of MBFS USA; |
· | each Leased Vehicle was titled, or the Servicer has started procedures that will result in such Leased Vehicle being titled, in a State in accordance with the Titling Trust Agreement and in a manner acceptable to the related registrar of titles, and the Collateral Agent is or will be noted as lienholder of the Leased Vehicle (other than in [Kansas, Missouri, Nebraska, Nevada and South Dakota]); |
· | each lessee is a person other than MBFS USA, any affiliate thereof or a governmental authority and, at the time of origination of each Lease, based on information provided by the related lessee, the related lessee was located in and has a billing address in a State; |
· | each Lease is payable solely in United States dollars and is a closed-end lease that provides for equal monthly payments by the lessee, which scheduled payments, if made when due, fully amortize to an amount equal to the Contract Residual Value of the related Leased Vehicle based upon the related Contract Rate; |
· | the Servicer, or its custodian, has possession or control of the original executed copy or authoritative copy, as applicable, of each Lease, which does not have any marks or notations indicating that it has been pledged, assigned or otherwise conveyed to any person other than the Titling Trust; |
· | each Lease complied in all material respects at the time it was originated with applicable laws; |
· | each Lease is fully assignable and does not require the consent of the related lessee or any other person as a condition to any transfer, sale or assignment of the rights thereunder to the Titling Trust; |
· | no Lease or the related Leased Vehicle allocated to the Reference Pool has been allocated to any Other Reference Pool; |
· | the Titling Trust has good and marketable title to such Lease and the related Leased Vehicle, free and clear of any liens (other than any permitted liens); |
· | each Lease is in full force and effect and not satisfied, subordinated or rescinded and no provision of a Lease has been waived in any manner that causes such Lease to not qualify with the selection criteria; |
· | no Lease is subject to any right of rescission, cancellation, setoff, claim, counterclaim or any other defense (including defenses arising out of violations of usury laws) of the related lessee to payment of the amounts due thereunder, and no such right of rescission, cancellation, set-off, claim, counterclaim or any other defense (including defenses arising out of violations of usury laws) has been asserted or threatened in writing; |
· | as of its origination date, each Lease required the related lessee to obtain physical damage insurance covering the related Leased Vehicle; and |
· | as of the Cutoff Date, the Servicer had not received actual notice that a lessee on any Lease is a debtor in a bankruptcy proceeding. |
· | determines, in its sole discretion, that, as a result of a computer systems error or computer systems limitation or for any other reason, the Servicer is unable to service a Lease and the related Leased Vehicle in accordance with the terms of the Servicing Agreement, or fails to comply with certain other servicing covenants; or |
· | has granted extensions after the Cutoff Date (other than any such extension that is required by applicable law) which extends the Maturity Date of a Lease to a date later than the Payment Date occurring six months prior to the Final Scheduled Payment Date of the latest maturing class of Notes. |
Calculation Date | Securitization Value Formula | |
As of the Cutoff Date | the sum of the present values, calculated using the Securitization Rate, of (1) the aggregate Base Monthly Payments remaining on such Lease (including Base Monthly Payments due but not yet paid) and (2) the Residual Value of the related Leased Vehicle | |
As of any date other than the Cutoff Date | the Securitization Value of such Lease as of the Cutoff Date less the principal portion of all payments made with respect to such Lease since the Cutoff Date | |
As of the end of the Collection Period during which a Lease (1) becomes a Liquidated Lease or a Defaulted Lease or (2) is repurchased | zero |
· | if the Aggregate Securitization Value of Leases that are more than 60 days delinquent as a percentage of the Reference Pool as of the end of a Collection Period meets or exceeds the percentage for that month set by MBFS USA as described under “— Delinquency Trigger” and |
· | Noteholders of at least 5% of the aggregate principal amount of Notes demand a vote and, subject to a 5% voting quorum, the holders of Notes evidencing at least 51% of the Note Balance of the Notes that are voted vote for a review as described under “— Voting Trigger”. |
· | its experience with delinquency in its prior securitized pools of retail lease contracts, and in its portfolio of retail lease contracts, |
· | its observation that greater than 60 day delinquency rates and net cumulative losses in its retail lease contract securitization transactions are correlated, and |
· | its assessment of the amount of net cumulative losses that would likely result in a loss to Noteholders of the most junior Notes in its prior securitized pools. |
· | prepayments in full by lessees, who may prepay at any time without penalty; |
· | Repurchase Payments made by MBFS USA under the circumstances set forth under “The Leases—MBFS USA Must Repurchase Certain Leases”; |
· | Sales Proceeds resulting from early lease terminations; |
· | Sales Proceeds due to Lease Defaults; |
· | payments made in respect of dealer recourse; and |
· | prepayments from proceeds from physical damage, credit life and disability insurance policies. |
(1) | 0.20% ABS in month one, increasing by 0.01% (precisely 0.16%/16) ABS in each subsequent month until reaching 0.36% ABS in the 17th month of the life of the lease; |
(2) | 0.51% ABS in month 18, increasing by 0.15% (precisely 0.90%/6) ABS in each subsequent month until reaching 1.41% ABS in the 24th month of the life of the lease; |
(3) | 1.15% ABS in months 25 through 37, decreasing to 0.50% in month 38, and remaining at that level until the original lease balance of the lease contract has been paid in full.] |
· | the Leases and Leased Vehicles have the characteristics set forth herein; |
· | all Base Monthly Payments are received timely and no Lease is ever delinquent; |
· | all Base Monthly Payments are made in accordance with the cashflow schedule appearing in Appendix B; |
· | [the interest on the Class A-1 Notes is ___% based on an actual/360 day count, on the Class A-2A Notes is ___% based on a 30/360 day count, on the Class A-2B Notes is ___% based on an actual/360 day count (the interest rate on the Class A-2B Notes is assumed to be a fixed interest rate at such level for this purpose), on the Class A-3 Notes is ___% based on a 30/360 day count, on the Class A-4 Notes is ___% based on a 30/360 day count and on the Class B Notes is ___% based on a 30/360 day count]; |
· | the initial principal amount of the Class A-1 Notes is $[●], the initial principal amount of the Class A-2 Notes is $[●], the initial principal amount of the Class A-3 Notes is $[●], the initial principal amount of the Class A-4 Notes is $[●] and the initial principal amount the Class B Notes is [●]; |
· | no Repurchase Payment is made in respect of any Lease; |
· | there are no losses in respect of the Leases; |
· | distributions of principal of and interest on the Notes are made on the 15th of each month, whether or not the day is a Business Day, commencing on [_________], 20[__]; |
· | the Servicing Fee is [●]% per annum of the outstanding Aggregate Securitization Value as of the first day of the related Collection Period multiplied by 1/12 (or 1/6, in the case of the first Payment Date); |
· | no expenses, fees or indemnified amounts are due or paid to the Indenture Trustee, the Owner Trustee, the Collateral Agent, the Asset Representations Reviewer or the Administrative Agent in any Collection Period; |
· | the Reserve Fund is funded with an amount equal to the Reserve Fund Deposit; |
· | the initial amount of overcollateralization is approximately [●]% of the Cutoff Date Aggregate Securitization Value and the amount of overcollateralization increases over time to an amount equal to [●]% of the Cutoff Date Aggregate Securitization Value based upon the Leases and Leased Vehicles allocated to the Reference Pool on the Closing Date; |
· | the Residual Value for each Leased Vehicle is received on the Maturity Date of the related Lease in accordance with the cashflow schedule appearing in Appendix B; |
· | all prepayments are prepayments in full; and |
· | the Closing Date is [_________], 20[__]. |
Class A‑1 Notes | Class A‑2 Notes | |||||||||||||||||||||||||||||||||||||||||||||||
Payment Date | 0% | 50% | 75% | 100% | 150% | 200% | 0% | 50% | 75% | 100% | 150% | 200% | ||||||||||||||||||||||||||||||||||||
Closing Date | 100.00 | % | 100.00 | % | 100.00 | % | 100.00 | % | 100.00 | % | 100.00 | % | 100.00 | % | 100.00 | % | 100.00 | % | 100.00 | % | 100.00 | % | 100.00 | % | ||||||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||||||||||||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||||||||||||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||||||||||||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||||||||||||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||||||||||||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||||||||||||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||||||||||||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||||||||||||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||||||||||||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||||||||||||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||||||||||||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||||||||||||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||||||||||||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||||||||||||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||||||||||||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||||||||||||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||||||||||||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||||||||||||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||||||||||||||||||||||||||||||
Weighted Average Life to Maturity (years)(2) | ||||||||||||||||||||||||||||||||||||||||||||||||
Weighted Average Life to Call (years)(2),(3) |
(1) | Assumes that no Optional Purchase occurs. |
(2) | The weighted average life of a Note is determined by (i) multiplying the amount of each principal payment on the Note by the number of years from the date of issuance of the Note to the related Payment Date, (ii) adding the results and (iii) dividing the sum by the original principal amount of the Note. |
(3) | The weighted average life to call assumes that an Optional Purchase occurs at the earliest possible opportunity and is exercised on such Payment Date. |
Class A‑3 Notes | Class A‑4 Notes | |||||||||||||||||||||||||||||||||||||||||||||||
Payment Date | 0% | 50% | 75% | 100% | 150% | 200% | 0% | 50% | 75% | 100% | 150% | 200% | ||||||||||||||||||||||||||||||||||||
Closing Date | 100.00 | % | 100.00 | % | 100.00 | % | 100.00 | % | 100.00 | % | 100.00 | % | 100.00 | % | 100.00 | % | 100.00 | % | 100.00 | % | 100.00 | % | 100.00 | % | ||||||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||||||||||||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||||||||||||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||||||||||||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||||||||||||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||||||||||||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||||||||||||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||||||||||||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||||||||||||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||||||||||||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||||||||||||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||||||||||||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||||||||||||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||||||||||||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||||||||||||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||||||||||||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||||||||||||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||||||||||||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||||||||||||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||||||||||||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||||||||||||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||||||||||||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||||||||||||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||||||||||||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||||||||||||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||||||||||||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||||||||||||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||||||||||||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||||||||||||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||||||||||||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||||||||||||||||||||||||||||||
Weighted Average Life to Maturity (years)(2) | ||||||||||||||||||||||||||||||||||||||||||||||||
Weighted Average Life to Call (years)(2),(3) |
(1) | Assumes that no Optional Purchase occurs. |
(2) | The weighted average life of a Note is determined by (i) multiplying the amount of each principal payment on the Note by the number of years from the date of issuance of the Note to the related Payment Date, (ii) adding the results and (iii) dividing the sum by the original principal amount of the Note. |
(3) | The weighted average life to call assumes that an Optional Purchase occurs at the earliest possible opportunity and is exercised on such Payment Date. |
Class B Notes | ||||||||||||||||||||
Payment Date | 0% | [_]% | [__]% | [___]% | [___]% | |||||||||||||||
Closing Date | 100.00 | % | 100.00 | % | 100.00 | % | 100.00 | % | 100.00 | % | ||||||||||
[_____, 201_] | ||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||
[_____, 201_] | ||||||||||||||||||||
Weighted Average Life to Maturity (years)(2) | ||||||||||||||||||||
Weighted Average Life to Call (years)(2),(3) |
(1) | Assumes that no Optional Purchase occurs. |
(2) | The weighted average life of a Note is determined by (i) multiplying the amount of each principal payment on the Note by the number of years from the date of issuance of the Note to the related Payment Date, (ii) adding the results and (iii) dividing the sum by the original principal amount of the Note. |
(3) | The weighted average life to call assumes that an Optional Purchase occurs at the earliest possible opportunity and is exercised on such Payment Date. |
· | Actual/360. . Interest on the Class A-1 Notes [and the Floating Rate Notes] will accrue during the applicable Accrual Period. The interest due on the Class A-1 Notes [and the Floating Rate Notes] on each Payment Date will be an amount equal to the product of: |
· | the principal amount of that class of Notes as of the preceding Payment Date (or, in the case of the first Payment Date, as of the Closing Date), after giving effect to all principal payments made with respect to that class of Notes on that preceding Payment Date; |
· | the Interest Rate applicable to that class of Notes; and |
· | the actual number of days elapsed during the period from and including the preceding Payment Date (or, in the case of the first Payment Date, from and including the Closing Date) to, but excluding, the current Payment Date divided by 360. |
· | 30/360. Interest on the [Class A-2A Notes, the Class A-3 Notes, the Class A-4 Notes and Class B Notes] will accrue during the applicable Accrual Period. The interest due on the [Class A-2A Notes, the Class A-3 Notes, the Class A-4 Notes and Class B Notes], as applicable, on each Payment Date will be an amount equal to the product of |
· | the principal amount of that class of Notes as of the preceding Payment Date (or, in the case of the first Payment Date, as of the Closing Date), after giving effect to all principal payments made with respect to that class of Notes on that preceding Payment Date; |
· | the Interest Rate applicable to that class of Notes; and |
· | 30 (or __ in the case of the first Payment Date, assuming a Closing Date of __________, 201[_]) divided by 360.. |
· | the aggregate principal amount of the Notes on the preceding Payment Date (or, in the case of the first Payment Date, as of the Closing Date), after giving effect to any principal payments made on that preceding Payment Date; over |
· | the Aggregate Securitization Value as of the last day of the related Collection Period, minus the Target Overcollateralization Amount. |
(1) | to the Class A-1 Notes until the Class A-1 Notes have been paid in full; |
(2) | to the Class A-2[A] Notes [and the Class A-2B Notes,][pro rata,] until the Class A-2 Notes have been paid in full; |
(3) | to the Class A-3 Notes until the Class A-3 Notes have been paid in full; |
(4) | to the Class A-4 Notes until the Class A-4 Notes have been paid in full; and |
(5) | [to the Class B Notes until the Class B Notes have been paid in full]. |
· | in no event will the principal paid in respect of a class of Notes exceed the unpaid principal amount of that class of Notes; and |
· | if the Notes have been accelerated following the occurrence of an Event of Default or the assets of the Issuer have been liquidated, the Issuer will distribute the funds allocated to the holders of the Notes to pay principal of the Notes as described under “Description of the Notes—Priority of Distributions Will Change if the Notes Are Accelerated Following an Event of Default”. |
(1) | to the Indenture Trustee, the Owner Trustee, the Collateral Agent, the Administrative Agent and the Asset Representations Reviewer, pro rata, the fees, if any, expenses and indemnified amounts due to each of them for the related Collection Period plus any overdue fees, expenses and indemnified amounts of such parties for one or more prior Collection Periods; |
(2) | to the holders of the Class A Notes, the Interest Distributable Amount for the Class A Notes, to pay interest due on each class of Class A Notes outstanding on that Payment Date, and, to the extent permitted under applicable law, interest on any overdue interest at the related interest rate; |
(3) | to the holders of the Class A-1 Notes, principal of the Class A-1 Notes until the Class A-1 Notes have been paid in full; |
(4) | to the holders of the Class A-2 Notes, the Class A-3 Notes and the Class A-4 Notes, principal of the Class A-2 Notes, the Class A-3 Notes and the Class A-4 Notes, pro rata, until all classes of Class A Notes have been paid in full; |
(5) | [to the holders of the Class B Notes, the Interest Distributable Amount for the Class B Notes, to pay interest due on the Class B Notes outstanding on that Payment Date, and, to the extent permitted under applicable law, interest on any overdue interest at the related interest rate; |
(6) | to the holders of the Class B Notes, principal on the Class B Notes until the Class B Notes have been paid in full;] |
(7) | to any successor servicer, any unpaid transition expenses due in respect of a transfer of servicing and any Additional Servicing Fees for the related Collection Period; and |
(8) | to the Certificateholders, any amounts remaining after the foregoing distributions. |
· | the original denomination of your Note; and |
· | the factor relating to your class of Notes computed by the Servicer in the manner described above. |
· | related Collection Period, payments received on the Exchange Note, the Exchange Note principal amount, Note factors for each class of Notes described above and various other items of information; and |
· | preceding Payment Date, as applicable, the Exchange Note principal amount as of the last day of the related Collection Period and any reconciliation of such principal amount with information provided by the Servicer. |
· | a default for five days or more in the payment of interest on the Notes [of the Controlling Class] when the same becomes due and payable; |
· | a default in the payment of principal of the Notes of a class on its Final Scheduled Payment Date; |
· | a default in the observance or performance of the Issuer in any material respect of any covenant or agreement made in the Indenture and the continuation of that default for a period of 60 days after written notice thereof is given to the Issuer by the Indenture Trustee or to the Issuer and the Indenture Trustee by the holders of not less than 25% of the Note Balance of the Notes [of the Controlling Class]; |
· | a breach of any representation or warranty made by the Issuer in the Indenture or in any certificate delivered pursuant thereto in any material adverse respect as of the time made and such incorrectness not having been cured for a period of 30 days after written notice thereof has been given to the Issuer by the Indenture Trustee or to the Issuer and the Indenture Trustee by the holders of Notes evidencing not less than 25% of the Note Balance of the Notes [of the Controlling Class]; or |
· | certain events of bankruptcy, insolvency, receivership or liquidation of the Issuer (which, if involuntary, is not dismissed within 90 days). |
· | the Issuer has deposited with the Indenture Trustee an amount sufficient to pay (1) all interest on and principal of the Notes, (2) all amounts advanced by the Indenture Trustee and its costs and expenses and (3) all other amounts that would then be due under the Indenture or upon the Notes as if the Event of Default giving rise to that declaration had not occurred; and |
· | all Events of Default (other than the nonpayment of principal of the Notes that has become due solely due to that acceleration) have been cured or waived. |
· | 100% of the holders of the Notes[of the Controlling Class] consent thereto; |
· | the proceeds of that sale are sufficient to pay in full the principal of and the accrued interest on all outstanding Notes; or |
· | the Indenture Trustee determines that the Trust Estate would not be sufficient on an ongoing basis to make all required payments of principal and interest on the Notes when due and payable and the Indenture Trustee obtains the consent of holders of at least 66 2/3% of the Note Balance of the Notes [of the Controlling Class]. |
· | that Noteholder previously has given the Indenture Trustee written notice of a continuing Event of Default; |
· | Noteholders holding not less than 25% of the Note Balance of the Notes [of the Controlling Class] have made written request of the Indenture Trustee to institute that proceeding in its own name as Indenture Trustee under the Indenture; |
· | the Noteholder has offered the Indenture Trustee satisfactory indemnity against any liabilities that the Indenture Trustee may incur in complying with the request; |
· | the Indenture Trustee has, for 60 days after receipt of such notice, written request and offer of indemnity, failed to institute that proceeding; and |
· | no direction inconsistent with that written request has been given to the Indenture Trustee during that 60 day period by holders of Notes evidencing at least 51% of the Note Balance of the Notes [of the Controlling Class]. |
· | a statement that the Issuer received a communication request; |
· | the date the request was received; |
· | the name of the requesting Noteholder; |
· | a statement that the requesting Noteholder is interested in communication with other Noteholders about the possible exercise of rights under the Transaction Documents; and |
· | a description of the method by which the other Noteholders may contact the requesting Noteholder. |
(1) | to the Indenture Trustee, the Owner Trustee, the Collateral Agent, the Administrative Agent and the Asset Representations Reviewer, pro rata, if not previously paid, the fees, if any, expenses and indemnified amounts due to each of them for the related Collection Period, plus any overdue fees, expenses and indemnified amounts of such parties for one or more prior Collection Periods; provided, however, that the aggregate amount to be paid pursuant to this clause for such fees, expenses and indemnified amounts shall not exceed $[●] in any given calendar year; |
(2) | to the Distribution Account for the benefit of the holders of the Class A Notes, the Interest Distributable Amount for the Class A Notes, to pay interest due on each class of Class A Notes outstanding on that Payment Date, ratably for each class of Class A Notes; |
(3) | to the Distribution Account for the benefit of the holders of the Class A Notes, the Priority Principal Distribution Amount, which will be allocated to pay principal of the Class A Notes in the amounts and order of priority described under “Description of the Notes—Payments of Principal”; |
(4) | [to the Distribution Account for the benefit of the holders of the Class B Notes , the Interest Distributable Amount for the Class B Notes, to pay interest due on the Class B Notes outstanding on that Payment Date;] |
(5) | to the Reserve Fund, the amount necessary to cause the amount on deposit in the Reserve Fund to equal the Reserve Fund Required Amount; |
(6) | to the Distribution Account for the benefit of the holders of the Notes, the Regular Principal Distribution Amount, which will be allocated to pay principal of the Notes in the amounts and order of priority described under “Description of the Notes—Payments of Principal”; |
(7) | to any successor servicer, any unpaid transition expenses due in respect of a transfer of servicing and any Additional Servicing Fees for the related Collection Period; |
(8) | pro rata, to the Indenture Trustee, the Owner Trustee, the Collateral Agent, the Administrative Agent and the Asset Representations Reviewer, any accrued and unpaid expenses, indemnities and fees, if any, in each case to the extent the fees, expenses and indemnities have not been previously paid above; and |
(9) | to the Certificateholders, any amounts remaining after the foregoing distributions. |
Recipient | Source | Amount | ||
Servicer | Available Collections | [1.00%] per annum of the outstanding Aggregate Securitization Value as of the first day of the related Collection Period multiplied by 1/12 (or 1/6, in the case of the first Payment Date) plus any supplemental servicing fee, as described under “Description of the Transaction Documents—Servicing Compensation”. | ||
Indenture Trustee | Available Funds | $[●] per annum plus reasonable expenses. | ||
Owner Trustee | Available Funds | $[●] per annum plus reasonable expenses. | ||
Collateral Agent | Available Funds | reasonable expenses. | ||
Administrative Agent | Available Funds | reasonable expenses. | ||
Asset Representations Reviewer | Available Funds | $[●] per annum plus $[●] for each reviewed asset on completion of a review. |
Document | Parties | Primary Purposes | |||
Titling Trust Agreement | Initial Beneficiary, Titling Trustee and MBFS USA, as Titling Trust Administrator | Creates the Titling Trust Creates the Specified Interest Establishes rights and duties of the Initial Beneficiary, the Titling Trustee and the Titling Trust Administrator Allows for the creation and issuance of the titling trust note, of which the Exchange Notes are a part | |||
Collateral Agency Agreement and Exchange Note Supplement | Titling Trust, Administrative Agent, Collateral Agent, Lender and Servicer | Establishes the revolving facility under which the Lender makes advances to the Titling Trust in exchange for certain Titling Trust Assets Establishes terms of the revolving facility Establishes rights and duties of the Collateral Agent and the Administrative Agent Provides for the issuance and terms of the Exchange Notes |
Document | Parties | Primary Purposes | |||
Servicing Agreement | Servicer, Lender, Titling Trust and Collateral Agent | Provides for the servicing of the Leases and the related Leased Vehicles | |||
Trust Agreement | Depositor and Owner Trustee | Creates the Issuer Provides for issuance of Certificates and payments to Certificateholders Establishes rights and duties of the Owner Trustee Establishes rights of Certificateholders | |||
Indenture | Issuer and Indenture Trustee | Provides for issuance of the Notes, the terms of the Notes and payments to Noteholders Secures the Notes with a lien on the property of the Issuer, which includes the Exchange Note Establishes rights and duties of the Indenture Trustee Establishes rights of Noteholders | |||
Administration Agreement | Issuer, Administrator and Indenture Trustee | Provides for certain services and the assumption of certain duties by the Administrator on behalf of the Issuer and the Owner Trustee | |||
First-Tier Sale Agreement | MBFS USA, as seller, and Depositor | Provides for the sale, transfer and assignment of the Exchange Note from MBFS USA to the Depositor | |||
Second-Tier Sale Agreement | Depositor and Issuer | Provides for the sale, transfer and assignment of the Exchange Note from the Depositor to the Issuer | |||
Asset Representations Review Agreement | Issuer, Servicer and Asset Representations Reviewer | Provides for the review of delinquent leases by the Asset Representations Reviewer under the circumstances described under “The Leases – Asset Representations Review” |
· | engaging in self-help repossession to the extent permitted under applicable law; |
· | exercising efforts to realize upon dealer recourse as the Servicer may determine in its sole discretion; |
· | consigning a Leased Vehicle to a dealer for resale or re-lease (to the extent permitted by applicable law); |
· | selling a Leased Vehicle at public or private sale in a commercially reasonable manner; |
· | commencing and prosecuting proceedings with respect to such Lease or the related Leased Vehicle; or |
· | taking any actions as are necessary or desirable in order to transfer a Leased Vehicle in a transaction that qualifies or will qualify as a like-kind exchange, as described under “MBFS USA—Like-Kind Exchange Program”, in each case in compliance with the related Lease and all applicable laws. |
(1) | the outstanding principal amount of the Exchange Note at the beginning of the related Collection Period; |
(2) | delinquencies during such Collection Period; |
(3) | the amount of the distribution allocable to principal of each class of Notes; |
(4) | the amount of distribution allocable to interest on or with respect to each class of Notes; |
(5) | the amount of the distribution allocable to draws from the Reserve Fund; |
(6) | the outstanding principal amount of the Exchange Note at the end of the related Collection Period; |
(7) | any overcollateralization amount; |
(8) | the aggregate principal amount and the appropriate factor for each class of Notes after giving effect to all payments reported under clause (3) above; |
(9) | the amount of the Servicing Fee to be paid to the Servicer and the amount of any unpaid Servicing Fee with respect to such Collection Period or prior Collection Periods, as the case may be; |
(10) | the amount of aggregate credit and residual losses realized on the Leases and Leased Vehicles allocated to the Reference Pool during the related Collection Period; |
(11) | previously due and unpaid interest payments on each class of Notes and the change in these amounts from the preceding statement; |
(12) | previously due and unpaid principal payments, plus interest accrued on such unpaid principal to the extent permitted by law, if any, on each class of Notes, and the change in these amounts from the preceding statement; |
(13) | the aggregate amount of Repurchase Payments in respect of the related Collection Period; |
(14) | the balance of the Reserve Fund, if any, on that date, after giving effect to payments on that date; and |
(15) | the amount of Servicer Advances in respect of the related Collection Period and the reimbursement amount for such Servicer Advances. |
· | a description of the events that triggered a review of the review Leases by the Asset Representations Reviewer during the prior month; |
· | if the Asset Representations Reviewer delivered its review report during the prior month, a summary of the report; |
· | if the Asset Representations Reviewer resigned or was removed, replaced or substituted, or if a new Asset Representations Reviewer was appointed during the prior month, the identity and experience of the new Asset Representations Reviewer, the date of the change occurred, the circumstances surrounding the change; and |
· | a statement that the Issuer received a request from a Noteholder during the prior month to communicate with other Noteholders, together with the date the request was received, the name of the requesting Noteholder, a statement that the requesting Noteholder is interested in communicating with other Noteholders about the possible exercise of rights under the Transaction Documents and a description of the method which the other Noteholders may contact the requesting Noteholder. |
· | Compliance Certificate: a certificate stating that the Servicer fulfilled all of its obligations under the Servicing Agreement in all material respects throughout the prior year or, if there was a failure to fulfill any obligation in any material respect, stating the nature and status of each failure, |
· | Assessment of Compliance: copies of the report by the Servicer on its assessment of compliance with the specified applicable servicing criteria set forth in Item 1122(a) of Regulation AB regarding general servicing, cash collection and administration, investor payments and reporting and pool asset administration during the prior year covering securitization transactions sponsored by MBFS USA involving retail lease contracts that were subject to Regulation AB, including disclosure of any material instance of noncompliance identified by that Servicer, and |
· | Attestation Report: copies of the report by a registered public accounting firm that attests to, and reports on, the assessment made by the Servicer of compliance with the minimum servicing criteria set forth in the preceding bullet point. |
· | Reports on Form 8-K (Current Report), following the issuance of the Notes, including as exhibits to the Form 8-K the opinions related to the tax consequences and the legality of the Notes being issued that are required to be filed under applicable securities laws; |
· | Reports on Form 8-K (Current Report), following the occurrence of events specified in Form 8-K requiring disclosure, which are required to be filed within the time-frame specified in Form 8-K for that type of event; |
· | Reports on Form 10-D (Asset-Backed Issuer Distribution Report), containing the distribution and pool performance information required on Form 10-D, which are required to be filed 15 days following the related Payment Date; the content of a report on Form 10-D will be substantially similar to the information to be furnished under “—Statements to Noteholders”; |
· | Reports on Form ABS-EE, including an asset data file and an asset related document attached as exhibits thereto, containing asset-level data for the Reference Pool for the prior month, which will be filed each month prior to the filing of the report on Form 10-D; and |
· | Report on Form 10-K (Annual Report), containing the items specified in Form 10-K with respect to a fiscal year and filing or furnishing, as appropriate, the required exhibits; the annual report will include the Servicer’s report on its assessment of compliance with servicing criteria and the accountants’ attestation report on such assessment described under “—Annual Compliance Reports” and any other assessments of compliance and accountant’s reports by any other parties performing a servicing function as defined by Regulation AB with respect to the Issuer. |
(1) | any failure by the Servicer to deliver to the Indenture Trustee any required payment, which failure continues unremedied for ten Business Days after the earlier of the discovery thereof by an officer of the Servicer or receipt by the Servicer of notice thereof from the Indenture Trustee; |
(2) | any failure by the Servicer to duly observe or perform in any material respect any other of its covenants or agreements in the Servicing Agreement, which failure materially and adversely affects the rights of holders of interests in the Exchange Note, the Noteholders or, in the event that Certificates are sold to unaffiliated third parties, Certificateholders, and which continues unremedied for 90 days after written notice thereof is given as described in clause (1) above; |
(3) | any representation, warranty or statement of the Servicer made in the Servicing Agreement or any certificate, report or other writing delivered pursuant to the Servicing Agreement shall prove to be incorrect in any material respect when made, which failure materially and adversely affects the rights of holders of interests in the Exchange Note, the Noteholders or, in the event that Certificates are sold to unaffiliated third parties, Certificateholders, and which failure continues unremedied for 90 days after written notice thereof is given as described in clause (1) above; or |
(4) | occurrence of certain Insolvency Events with respect to the Servicer; |
· | obtains and delivers to the Indenture Trustee or, in the case of Certificateholders, the Owner Trustee an opinion of counsel or an officer’s certificate of the Issuer to that effect; or |
· | has, with respect to each Rating Agency, either (1) received written confirmation from such Rating Agency that such amendment will not cause the then-current rating of any class of Notes by such Rating Agency to be qualified, reduced or withdrawn or (2) provided such Rating Agency with at least 10 days’ prior written notice of such amendment and such Rating Agency has not issued written notice that such amendment would cause it to qualify, reduce or withdraw its then-current rating of any class of Notes. |
· | increase or reduce in any manner the amount of, or accelerate or delay the timing of, or change the allocation or priority of, collections of payments on or in respect of the Leases and related Leased Vehicles or distributions that are required to be made for the benefit of the Noteholders, change the interest rate applicable to any class of Notes or the Reserve Fund Required Amount, without the consent of all holders of Notes then outstanding or change the Certificate rate, if any, applicable to any class of Certificates, or after the Notes have been paid in full, the Reserve Fund Required Amount, without the consent of all holders of Certificates then outstanding; or |
· | reduce the percentage of the Note Balance of the Notes the consent of the holders of which is required for any amendment to such Transaction Document without the consent of all holders of all Notes then outstanding. |
· | adding to the covenants of the Issuer for the benefit of Noteholders; |
· | curing any ambiguity, correcting or supplementing any provision of the Indenture which may be inconsistent with any other provision of the Indenture, any other Transaction Document or of this prospectus; or |
· | adding any provisions to or changing in any manner or eliminating any of the provisions of the Indenture or modifying in any manner the rights of Noteholders; |
· | change any Final Scheduled Payment Date or the due date of any installment of principal of or interest on any Note or reduce the principal amount, the interest rate or the redemption price with respect to any Note, change the application of collections on or the proceeds of a sale of the property of the Issuer to payment of principal and interest on the Notes or change any place of payment where, or the coin or currency in which, any Note or any interest on any Note is payable; |
· | impair the right to institute suit for the enforcement of certain provisions of the Indenture regarding payments; |
· | reduce the percentage of the Note Balance of the Notes [of any Class], the consent of the holders of which is required for any such supplemental Indenture or the consent of the holders of which is required for any waiver of compliance with certain provisions of the Indenture or of certain defaults thereunder and their consequences as provided for in the Indenture; |
· | modify or alter the provisions of the Indenture regarding the voting of Notes held by the Issuer, the Depositor, the Servicer or any of their respective affiliates or modify or alter the definition of Note Balance; |
· | reduce the percentage of the Note Balance the consent of the holders of Notes [of any Class] of which is required to direct the Indenture Trustee to sell or liquidate the property of the Issuer after an Event of Default if the proceeds of the sale or liquidation would be insufficient to pay the principal amount of and accrued but unpaid interest on the outstanding Notes; |
· | reduce the percentage of the Note Balance of the Notes [of any Class] the consent of the holders of Notes of which is required to amend the sections of the Indenture which specify the applicable percentage of the Note Balance of the Notes necessary to amend the Indenture or any other documents relating to the Issuer; |
· | affect the calculation of the amount of interest or principal payable on any Note on any Payment Date, including the calculation of any of the individual components of such calculation; |
· | affect the rights of the Noteholders to the benefit of any provisions for the mandatory redemption of the Notes provided in the Indenture; |
· | permit the creation of any lien ranking prior to or on a parity with the lien of the Indenture with respect to any of the collateral for the Notes or, except as otherwise permitted or contemplated in the Indenture, terminate the lien of the Indenture on any such collateral or deprive the holder of any Note of the security afforded by the lien of the Indenture; or |
· | modify the definitions of “Aggregate Securitization Value”, “Securitization Value” or “Reserve Fund Required Amount”, as such terms are defined in the Indenture. |
· | has, with respect to each Rating Agency, either (1) received written confirmation from such Rating Agency that such supplemental Indenture will not cause its then-current rating of any class of Notes to be qualified, reduced or withdrawn or (2) provided such Rating Agency with at least 10 days’ prior written notice of such supplemental indenture and such Rating Agency has not issued written notice that such supplemental Indenture would cause it to qualify, reduce or withdraw its then-current rating of any class of Notes; or |
· | obtains and delivers to the Indenture Trustee either an opinion of counsel or an officer’s certificate of the Issuer to the effect that such supplemental Indenture would not materially and adversely affect the interests of any Noteholder. |
· | the maturity or other liquidation of the last Lease and the disposition of the last Leased Vehicle allocated to the Reference Pool; |
· | the final distribution of all funds or other property or proceeds of the Trust Estate in accordance with the terms of the Indenture and the final distribution on the Certificates pursuant to the Trust Agreement; or |
· | the exercise by the Servicer of its optional right to purchase the Exchange Note as described under “Description of the Notes—Optional Purchase of the Exchange Note”. |
· | delivery to the Indenture Trustee for cancellation of all the Notes or, if all Notes not delivered to the Indenture Trustee for cancellation have become due and payable, upon the irrevocable deposit with the Indenture Trustee of funds sufficient for the payment in full of the principal amount of and all accrued but unpaid interest on the Notes; |
· | payment by the Issuer of all amounts due under the Indenture and the other Transaction Documents; and |
· | delivery to the Indenture Trustee of an officer’s certificate and an opinion of counsel, which may be internal counsel to the Depositor or the Servicer, stating that all conditions precedent provided for in the Indenture relating to the satisfaction and discharge of the Indenture have been satisfied in all material respects. |
· | either |
o | the rights of the holders of such additional securities, when taken as a whole, are no greater than the rights of the holder of the residual interest immediately prior to the issuance of such additional securities, as evidenced by an opinion of counsel delivered to the Indenture Trustee and the Owner Trustee; or |
o | all holders of the Notes outstanding immediately prior to the exchange unanimously consent to the terms of the exchange; |
· | the exchange must not result in the redemption of any security in exchange for assets of the Issuer or any sale or disposition of the assets of the Issuer; |
· | the Rating Agencies have provided written confirmation that the issuance of the additional notes or certificates will not adversely affect the ratings of the outstanding Notes; and |
· | the Depositor (or such affiliate) delivers an opinion of counsel to the Indenture Trustee and the Owner Trustee that the issuance of the additional notes or certificates will not (1) adversely affect in any material respect the interest of any Noteholder, (2) cause any outstanding Note to be deemed sold or exchanged for federal income tax purposes, (3) cause the Issuer to be treated as an association or publicly traded partnership taxable as a corporation for federal income tax purposes or (4) adversely affect the treatment of the outstanding Notes as debt for federal income tax purposes. |
· | tax liens arising against the Depositor, MBFS USA, the Titling Trust, the Initial Beneficiary or the Issuer; and |
· | liens arising under various federal and State criminal statutes. |
· | the automatic stay, which prevents secured creditors from exercising remedies against a debtor in bankruptcy without permission from the court and provisions of the Bankruptcy Code that permit substitution of collateral in certain circumstances; |
· | certain tax or government liens on MBFS USA’s property (that arose prior to the transfer of the Exchange Note to the Depositor) having a prior claim on collections on the Reference Pool before the collections are used to make payments on the Notes; or |
· | the Depositor not having a perfected security interest in the Exchange Note or any related cash collections held by MBFS USA at the time that MBFS USA becomes the subject of a bankruptcy proceeding. |
· | require the Issuer, as assignee of MBFS USA and the Depositor, to go through an administrative claims procedure to establish its rights to payments collected on the Exchange Note; |
· | if appointed as receiver of the Titling Trust, require the Issuer as the owner of the Exchange Note or the Indenture Trustee as secured creditor with a security interest in the Exchange Note to go through an administrative claims procedure to establish its rights to payments on the Exchange Note; |
· | if appointed as receiver of the Issuer, require the Indenture Trustee for the Notes to go through an administrative claims procedure to establish its rights to payments on the Notes; |
· | request a stay of proceedings to liquidate claims or otherwise enforce contractual and legal remedies against MBFS USA or a covered subsidiary (including the Titling Trust and the Issuer); |
· | repudiate MBFS USA’s ongoing servicing obligations under a servicing agreement, such as its duty to collect and remit payments or otherwise service the leases and related leased vehicles; or |
· | prior to any such repudiation of the Basic Servicing Agreement and the Servicing Supplement, prevent any of the Indenture Trustee or the Noteholders from appointing a successor Servicer. |
Fair Value (in millions) | Fair Value (as a percentage) | |||||||
Class A-1 Notes | $ | [●] | [●] | % | ||||
Class A-2 Notes | $ | [●] | [●] | % | ||||
Class A-3 Notes | $ | [●] | [●] | % | ||||
Class A-4 Notes | $ | [●] | [●] | % | ||||
Certificates | $ | [●] | [●] | % | ||||
Total | $ | [●] | 100.00 | % |
· | Level 1 – inputs include quoted prices for identical instruments and are the most observable; |
· | Level 2 – inputs include quoted prices for similar instruments and observable inputs such as interest rates and yield curves; and |
· | Level 3 – inputs include data not observable in the market and reflect management judgment about the assumptions market participants would use in pricing the instrument. |
Class | Interest Rate | |||
Class A-1 | [●] | % | ||
Class A-2 | [●] | % | ||
Class A-3 | [●] | % | ||
Class A-4 | [●] | % |
· | cash flows on the Certificates are discounted at [●%]; |
· | interest accrues on the Notes at the rates described above; |
· | the fair value calculation assumes the principal amounts of the Notes are the same as set forth on the cover page of this prospectus; |
· | the payments on the Leases and Leased Vehicles are calculated using the assumptions as described in “Weighted Average Lives of the Notes”; |
· | Leases prepay at an ABS rate using a 100% prepayment assumption as described in “Weighted Average Lives of the Notes”; |
· | retained and returned Leased Vehicles are assumed to be sold for an amount equal to the lowest of the ALG Current Residual Value, ALG Residual Value and Contract Residual Value resulting in no residual value gains or losses; and |
· | cumulative net losses on the Reference Pool, as a percentage of total cumulative net losses of 0.50% of the Cutoff Date Aggregate Securitization Value, occur each month at the following rates: |
Month | Loss Curve | ||||
1 | 0.00 | % | |||
2 | [●] | % | |||
3 | [●] | % | |||
4 | [●] | % | |||
5 | [●] | % | |||
6 | [●] | % | |||
7 | [●] | % | |||
8 | [●] | % | |||
9 | [●] | % | |||
10 | [●] | % | |||
11 | [●] | % | |||
12 | [●] | % | |||
13 | [●] | % | |||
14 | [●] | % | |||
15 | [●] | % | |||
16 | [●] | % | |||
17 | [●] | % | |||
18 | [●] | % | |||
19 | [●] | % | |||
20 | [●] | % | |||
21 | [●] | % | |||
22 | [●] | % | |||
23 | [●] | % | |||
24 | [●] | % | |||
Etc. | [●] | % | |||
[●] | % | ||||
[●] | % | ||||
[●] | % | ||||
[●] | % | ||||
[●] | % | ||||
[●] | % | ||||
[●] | % | ||||
[●] | % | ||||
[●] | % | ||||
[●] | % | ||||
100.00 | % |
· | ABS rate – estimated considering the composition of the Leases and the performance of its prior securitized amortizing pools included in Appendix A, |
· | Cumulative net loss rate – estimated using assumptions for both the magnitude of lifetime cumulative net losses and the shape of the cumulative net loss curve. The lifetime cumulative net loss assumption and the shape of the cumulative net loss curve were developed considering the composition of the reference pool, the five-year historical average performance of its prior securitized amortizing pools including those in Appendix A, trends in used vehicle values, economic conditions, and the cumulative net loss assumptions of the hired NRSROs. Default and recovery rate estimates are included in the cumulative net loss assumption, and |
· | Discount rate applicable to the cash flows with respect to the Certificates – estimated to reflect the credit exposure to the cash flows on the Certificates. Due to the lack of an actively traded market in residual interests such as the Certificates, the discount rate was derived using qualitative factors that consider the equity-like component of the first-loss exposure. |
· | Assuming compliance with all of the provisions of the applicable Transaction Documents, for federal income tax purposes: |
(1) | the Notes will be characterized as debt if held by persons other than the beneficial owner of the equity in the Issuer or an affiliate of such beneficial owner for such purposes; and |
(2) | the Issuer will not be characterized as an association, or a publicly traded partnership, taxable as a corporation. |
· | Therefore the Issuer will not be subject to an entity level tax for federal income tax purposes. |
· | PTCE 96-23, which exempts certain transactions effected by an “in-house asset manager”; |
· | PTCE 95-60, which exempts certain transactions between insurance company general accounts and parties in interest; |
· | PTCE 91-38, which exempts certain transactions between bank collective investment funds and parties in interest; |
· | PTCE 90-1, which exempts certain transactions between insurance company pooled separate accounts and parties in interest; and |
· | PTCE 84-14, which exempts certain transactions effected by a “qualified professional asset manager”. |
· | has investment or administrative discretion with respect to the Plan’s assets; |
· | has authority or responsibility to give, or regularly gives, investment advice with respect to the Plan’s assets for a fee and pursuant to an agreement or understanding; or |
· | is an employer maintaining or contributing to the Plan. |
Underwriters of the Notes | Principal Amount of Class A-1 Notes | Principal Amount of Class A-2 Notes | Principal Amount of Class A-3 Notes | Principal Amount of Class A-4 Notes | Principal Amount of Class B Notes | |||||||||||||||
[_____________] | $ | [●] | $ | [●] | $ | [●] | $ | [●] | $ | [●] | ||||||||||
[_____________] | [●] | [●] | [●] | [●] | [●] | |||||||||||||||
[_____________] | [●] | [●] | [●] | [●] | [●] | |||||||||||||||
[_____________] | [●] | [●] | [●] | [●] | [●] | |||||||||||||||
[_____________] | [●] | [●] | [●] | [●] | [●] | |||||||||||||||
Total | $ | [●] | $ | [●] | $ | $[●] | $ | [●] | $ | [●] |
Selling Concessions not to exceed(1) | Reallowance not to exceed | |||||||
Class A-1 Notes | [●] | % | [●] | % | ||||
Class A-2 Notes | [●] | % | [●] | % | ||||
Class A-3 Notes | [●] | % | [●] | % | ||||
Class A-4 Notes | [●] | % | [●] | % | ||||
Class B Notes | [●] | % | [●] | % |
(1) | Due to sales to affiliates, one or more of the underwriters may be required to forego a de minimis portion of the selling concessions they would otherwise be entitled to receive. |
· | it has only communicated or caused to be communicated and it will only communicate or cause to be communicated an invitation or inducement to engage in investment activity (within the meaning of Section 21 of the FSMA) received by it in connection with the issue or sale of the Notes in circumstances in which Section 21(1) of the FSMA does not apply to the Issuer or the Depositor; and |
· | it has complied and will comply with all applicable provisions of the FSMA with respect to anything done by it in relation to the Notes in, from or otherwise involving the United Kingdom.] |
· | direct obligations of, and obligations fully guaranteed as to timely payment by, the United States or its agencies; |
· | demand deposits, time deposits, certificates of deposit or bankers’ acceptances of certain depository institutions or trust companies having a rating in the highest rating category (excluding any “+” signs associated with such rating) from each Rating Agency; |
· | commercial paper having, at the time of such investment, a rating in the highest rating category (excluding any “+” signs associated with such rating) from each Rating Agency; |
· | investments in money market funds having the highest rating from each Rating Agency (or, if [●] is a Rating Agency and if not rated by [●], from at least one Rating Agency and one other nationally recognized rating organization that rates such investment); and |
· | repurchase obligations with respect to any security that is a direct obligation of, or fully guaranteed by, the United States or its agencies, in either case entered into with a depository institution or trust company having a rating in the highest rating category (excluding any “+” signs associated with such rating) from each Rating Agency. |
· | the amount, if any, by which the Required Payment Amount for that Payment Date exceeds the Available Collections for that Payment Date; and |
· | the Reserve Fund Amount; |
· | [●]% of the Cutoff Date Aggregate Securitization Value, or $[●]; or |
· | on any Payment Date occurring on or after the date on which the Note Balance of the Notes has been reduced to zero, zero; |
· | a court within the United States is able to exercise primary supervision over the administration of the trust and one or more United States persons have the authority to control all substantial decisions of the trust; or |
· | the trust has a valid election in effect under applicable Treasury regulations to be treated as a United States Person. |
Closing Date | [_________] | ||
Cutoff Date | [_________] | ||
Cutoff Date Aggregate Securitization Value | $[_________] | ||
Number of Leases | [_________] | ||
Average Securitization Value | $[_________] | ||
Securitization Value Range | $[_________] to $[_________] | ||
Percentage Mercedes-Benz Passenger Cars/ smart automobile | [_________]% | ||
Percentage Mercedes-Benz Sport Utility Vehicles | [_________]% | ||
Aggregate Residual Value | $[_________] | ||
Aggregate of Residual Values as a Percentage of the Cutoff Date Aggregate Securitization Value | [_________]% | ||
Average Residual Value | $[_________] | ||
Residual Value Range | $[_______] to $[_______] | ||
Aggregate of Discounted Residual Value(1) as a Percentage of the Cutoff Date Aggregate Securitization Value | [_________]% | ||
Weighted Average Original Term(2) | [_________] months | ||
Original Term Range | [_________] months | ||
Weighted Average Remaining Term(2) | [_________] months | ||
Remaining Term Range | [_________] months | ||
Weighted Average FICO® Score(2) | [_________] | ||
Range of FICO® Scores | [_______] to [_______] |
(1) | Discounted by the greater of contract rate and [____]%. |
(2) | Weighted by Cutoff Date Aggregate Securitization Value. |
Original Term to Maturity (months) | Number of Leases | Percentage of Total Number of Leases(1) | Aggregate Securitization Value as of the Cutoff Date | Percentage of Aggregate Securitization Value as of the Cutoff Date(1) | ||||||||||
xx – xx | % | $ | % | |||||||||||
xx – xx | ||||||||||||||
xx – xx | ||||||||||||||
xx – xx | ||||||||||||||
Total: | 100.00 | % | $ | 100.00 | % |
(1) | Percentages may not add to 100.00% due to rounding. |
Remaining Term to Maturity (months) | Number of Leases | Percentage of Total Number of Leases(1) | Aggregate Securitization Value as of the Cutoff Date | Percentage of Aggregate Securitization Value as of the Cutoff Date(1) | ||||||||||
xx – xx | % | $ | % | |||||||||||
xx – xx | ||||||||||||||
xx – xx | ||||||||||||||
xx – xx | ||||||||||||||
xx – xx | ||||||||||||||
Total: | 100.00 | % | $ | 100.00 | % |
(1) | Percentages may not add to 100.00% due to rounding. |
State | Number of Leases | Percentage of Total Number of Leases | Aggregate Securitization Value as of the Cutoff Date | Percentage of Aggregate Securitization Value as of the Cutoff Date | ||||||||||
% | $ | % | ||||||||||||
Total: | % | $ | % |
Model | Number of Leases | Percentage of Total Number of Leases | Aggregate Securitization Value as of the Cutoff Date | Percentage of Aggregate Securitization Value as of the Cutoff Date | ||||||||||
[_______] | % | $ | % | |||||||||||
[_______] | ||||||||||||||
[_______] | ||||||||||||||
[_______] | ||||||||||||||
[_______] | ||||||||||||||
[_______] | ||||||||||||||
Total: | % | $ | % |
(1) | Prepayment assumption based on 100% prepayment speed.. |
Date | Planned Pool Amortization based on 100% Prepayment Assumption ($) | Pool Factor | Actual Amortization ($) | Pool Factor | ||||||||||||||
0 | ||||||||||||||||||
1 | ||||||||||||||||||
2 | ||||||||||||||||||
3 | ||||||||||||||||||
4 | ||||||||||||||||||
5 | ||||||||||||||||||
6 | ||||||||||||||||||
7 | ||||||||||||||||||
8 | ||||||||||||||||||
9 | ||||||||||||||||||
10 |
Date | Lifetime Prepayment Speed | Proportion of Prepayment Assumption Realized | |||||||
0 | — | — | — | ||||||
1 | % | % | |||||||
2 | % | % | |||||||
3 | % | % | |||||||
4 | % | % | |||||||
5 | % | % | |||||||
6 | % | % | |||||||
7 | % | % | |||||||
8 | % | % | |||||||
9 | % | % | |||||||
10 | % | % |
Date | Outstanding Aggregate Securitization Value ($) | [30-61] Days Delinquent ($) | % of Securitization Value | [61-90] Days Delinquent ($) | % of Securitization Value | [91-120] Days Delinquent ($) | % of Securitization Value | |||||||||||||||||||||||
1 | % | % | % | |||||||||||||||||||||||||||
2 | % | % | % | |||||||||||||||||||||||||||
3 | % | % | % | |||||||||||||||||||||||||||
4 | % | % | % | |||||||||||||||||||||||||||
5 | % | % | % | |||||||||||||||||||||||||||
6 | % | % | % | |||||||||||||||||||||||||||
7 | % | % | % | |||||||||||||||||||||||||||
8 | % | % | % | |||||||||||||||||||||||||||
9 | % | % | % | |||||||||||||||||||||||||||
10 | % | % | % |
Date | Securitization Value of Defaulted Leases ($) | Liquidation Value of Defaulted Leases ($) | Net Credit Loss ($) | Cumulative Net Credit Loss/(Gain) ($) | Cumulative Net Credit Loss/(Gain) as % of Cutoff Date Securitization Value | |||||||||||||||||
1 | % | |||||||||||||||||||||
2 | % | |||||||||||||||||||||
3 | % | |||||||||||||||||||||
4 | % | |||||||||||||||||||||
5 | % | |||||||||||||||||||||
6 | % | |||||||||||||||||||||
7 | % | |||||||||||||||||||||
8 | % | |||||||||||||||||||||
9 | % | |||||||||||||||||||||
10 | % |
Date | Securitization Value of Liquidated Leases ($) | Liquidation Proceeds and Recoveries ($) | Residual Loss ($) | Cumulative Net Credit Loss/(Gain) ($) | Cumulative Residual Loss/(Gain) as % of Cutoff Date Aggregate Securitization Value | |||||||||||||||||
1 | % | |||||||||||||||||||||
2 | % | |||||||||||||||||||||
3 | % | |||||||||||||||||||||
4 | % | |||||||||||||||||||||
5 | % | |||||||||||||||||||||
6 | % | |||||||||||||||||||||
7 | % | |||||||||||||||||||||
8 | % | |||||||||||||||||||||
9 | % | |||||||||||||||||||||
10 | % |
Period | Ending Aggregate Securitization Value ($) | Base Monthly Payment ($) | Residual Value ($) | ||||||||
[_________], 20[__] | [●] | - | - | ||||||||
[_________], 20[__] | [●] | [●] | - | ||||||||
[_________], 20[__] | [●] | [●] | - | ||||||||
[_________], 20[__] | [●] | [●] | [●] | ||||||||
[_________], 20[__] | [●] | [●] | [●] | ||||||||
[_________], 20[__] | [●] | [●] | [●] | ||||||||
[_________], 20[__] | [●] | [●] | [●] | ||||||||
[_________], 20[__] | [●] | [●] | [●] | ||||||||
[_________], 20[__] | [●] | [●] | [●] | ||||||||
[_________], 20[__] | [●] | [●] | [●] | ||||||||
[_________], 20[__] | [●] | [●] | [●] | ||||||||
[_________], 20[__] | [●] | [●] | [●] | ||||||||
[_________], 20[__] | [●] | [●] | [●] | ||||||||
[_________], 20[__] | [●] | [●] | [●] | ||||||||
[_________], 20[__] | [●] | [●] | [●] | ||||||||
[_________], 20[__] | [●] | [●] | [●] | ||||||||
[_________], 20[__] | [●] | [●] | [●] | ||||||||
[_________], 20[__] | [●] | [●] | [●] | ||||||||
[_________], 20[__] | [●] | [●] | [●] | ||||||||
[_________], 20[__] | [●] | [●] | [●] | ||||||||
[_________], 20[__] | [●] | [●] | [●] | ||||||||
[_________], 20[__] | [●] | [●] | [●] | ||||||||
[_________], 20[__] | [●] | [●] | [●] | ||||||||
[_________], 20[__] | [●] | [●] | [●] | ||||||||
[_________], 20[__] | [●] | [●] | [●] | ||||||||
[_________], 20[__] | [●] | [●] | [●] | ||||||||
[_________], 20[__] | [●] | [●] | [●] | ||||||||
[_________], 20[__] | [●] | [●] | [●] | ||||||||
[_________], 20[__] | [●] | [●] | [●] | ||||||||
[_________], 20[__] | [●] | [●] | [●] | ||||||||
[_________], 20[__] | [●] | [●] | [●] | ||||||||
[_________], 20[__] | [●] | [●] | [●] | ||||||||
[_________], 20[__] | [●] | [●] | [●] | ||||||||
[_________], 20[__] | [●] | [●] | [●] | ||||||||
[_________], 20[__] | [●] | [●] | [●] | ||||||||
[_________], 20[__] | [●] | [●] | [●] | ||||||||
[_________], 20[__] | [●] | [●] | [●] | ||||||||
[_________], 20[__] | [●] | [●] | [●] | ||||||||
[_________], 20[__] | [●] | [●] | [●] | ||||||||
[_________], 20[__] | [●] | [●] | [●] |
Securities and Exchange Commission | $ | 175,000 | ||
Rating agency fees | $ | 500,000 | ||
Printing | $ | 40,000 | ||
Legal fees and expenses | $ | 200,000 | ||
Accountants’ fees | $ | 50,000 | ||
Fees and expenses of the Trustees | $ | 75,000 | ||
Fees and expenses of the Asset Representations Reviewer | $ | 10,000 | ||
Miscellaneous expenses | $ | 25,000 | ||
Total | $ | 1,075,000 |
Exhibits | Description | |
1.1 | — | Form of Underwriting Agreement. † |
3.1 | — | Certificate of Formation of Daimler Trust Leasing LLC. * |
3.2 | — | Limited Liability Company Agreement of Daimler Trust Leasing LLC.* |
3.3 | — | Second Amended and Restated Trust Agreement of Daimler Trust.* |
3.4 | — | Amendment to Second Amended and Restated Trust Agreement of Daimler Trust.* |
4.1 | — | Form of Indenture between the Issuer and the Indenture Trustee (including forms of Notes). † |
4.2 | — | Form of Trust Agreement for each Issuer. † |
4.3 | — | Amended and Restated Collateral Agency Agreement among the Administrative Agent, the Collateral Agent, the Titling Trust, the Lender and the Servicer.* |
4.4 | — | Form of Exchange Note Supplement among the Administrative Agent, the Collateral Agent, the Titling Trust, the Lender, the Servicer and the Indenture Trustee. † |
5.1 | — | Opinion of Sidley Austin LLP with respect to legality. † |
5.2 | — | Opinion Richards, Layton & Finger. P.A. with respect to legality. † |
8.1 | — | Opinion of Sidley Austin LLP with respect to federal income tax matters. †† |
10.1 | — | Form of First-Tier Sale Agreement between the Seller and Depositor. † |
10.2 | — | Form of Second-Tier Sale Agreement between the Depositor and the Issuer. † |
10.3 | — | Amended and Restated Servicing Agreement among the Servicer, the Lender, the Titling Trust and the Collateral Agent.* |
10.4 | — | Form of Servicing Supplement among the Servicer, the Lender, the Titling Trust and the Collateral Agent. † |
10.5 | — | Form of Asset Representations Review Agreement among the Issuer, the Administrator, the Servicer and the Asset Representations Reviewer. † |
23.1 | — | Consent of Sidley Austin LLP (included as part of Exhibit 5.1). † |
23.2 | — | Consent of Sidley Austin LLP (included as part of Exhibit 8.1). †† |
23.3 | — | Consent of Richards, Layton & Finger. P.A. (included as part of Exhibit 5.2). † |
24.1 | — | Powers of Attorney with respect to signatories for Daimler Trust Leasing LLC. † |
24.2 | — | Powers of Attorney with respect to signatories for Daimler Trust. † |
25.1 | — | Form T-1 Statement of Eligibility under the Trust Indenture Act of 1939.** |
36.1 | — | Form of Depositor certification for shelf offerings of asset-backed securities. † |
99.1 | — | Intercreditor Agreement among the Titling Trust Administrator, the Titling Trust, Daimler Trust Holdings LLC, and the other persons becoming party thereto from time to time pursuant to joinder agreements (and form of joinder agreement).* |
99.2 | — | Form of Collateral Account Control Agreement between the Issuer and the Indenture Trustee.† |
99.3 | — | Form of Titling Trust Account Control Agreement between the Issuer and the Indenture Trustee.† |
99.4 | — | Form of Administration Agreement among the Issuer, the Administrator and the Indenture Trustee.† |
102.1 | — | Asset data file. *** |
103.1 | — | Asset related documents. *** |
† | Previously filed as an exhibit to this registration statement. |
†† | Filed herewith. |
* | Incorporated by reference to the correspondingly numbered exhibit to the registration statement on Form S-3, no. 333-178761 filed by registrants. |
** | To be filed in accordance with Section 305(b)(2) of the Trust Indenture Act of 1939. |
*** | To be incorporated by reference from the Form ABS-EE for such offering on file at the time of the Rule 424(h) or Rule 424(b) filing, as applicable, for such offering. |
(a) | As to Rule 415: |
(b) | As to documents subsequently filed that are incorporated by reference: |
(c) | [Not applicable]. |
(d) | [Not applicable]. |
(e) | [Not applicable]. |
(f) | [Not applicable]. |
(g) | [Not applicable]. |
(h) | As to indemnification: |
(i) | As to Rule 430A: |
(j) | As to qualification of Trust Indentures under Trust Indenture Act of 1939 for delayed offerings: |
(k) | As to Regulation AB: |
DAIMLER TRUST LEASING LLC | |||
(Registrant) | |||
By: | /s/ Steven C. Poling | ||
Name: Steven C. Poling | |||
Title: Assistant Secretary |
Signature | Title | Date | ||
/s/ Peter Henn* | President and Chief Executive Officer | June 14, 2019 | ||
Peter Henn | (Principal executive officer) | |||
/s/ Brian T. Stevens* | Vice President and Controller | June 14, 2019 | ||
Brian T. Stevens | (Principal financial and accounting officer) and Manager | |||
/s/ Bernard J. Angelo* | Manager | June 14, 2019 | ||
Bernard J. Angelo | ||||
/s/ Kevin P. Burns* | Manager | June 14, 2019 | ||
Kevin P. Burns | ||||
/s/ Christopher Trainor* | Manager | June 14, 2019 | ||
Christopher Trainor | ||||
/s/ Michelle D. Spreitzer* | Manager | June 14, 2019 | ||
Michelle D. Spreitzer |
*By: | /s/ Steven C. Poling | ||
Steven C. Poling | |||
Attorney-in-fact |
DAIMLER TRUST | ||||
(Registrant) | ||||
By: | DAIMLER TRUST HOLDINGS LLC, | |||
as Initial Beneficiary | ||||
By: | /s/ Steven C. Poling | |||
Name: | Steven C. Poling | |||
Title: | Assistant Secretary |
Signature | Title | Date | ||
/s/ Peter Henn* | President and Chief Executive Officer | June 14, 2019 | ||
Peter Henn | (Principal executive officer) | |||
/s/ Brian T. Stevens* | Vice President and Controller | June 14, 2019 | ||
Brian T. Stevens | (Principal financial and accounting officer) and Manager | |||
/s/ Bernard J. Angelo* | Manager | June 14, 2019 | ||
Bernard J. Angelo | ||||
/s/ Kevin P. Burns* | Manager | June 14, 2019 | ||
Kevin P. Burns | ||||
/s/ Christopher Trainor* | Manager | June 14, 2019 | ||
Christopher Trainor | ||||
/s/ Michelle D. Spreitzer* | Manager | June 14, 2019 | ||
Michelle D. Spreitzer |
*By: | /s/ Steven C. Poling | ||
Steven C. Poling | |||
Attorney-in-fact |
Exhibits | Description | |
— | Form of Underwriting Agreement. † | |
— | Certificate of Formation of Daimler Trust Leasing LLC. * | |
— | Limited Liability Company Agreement of Daimler Trust Leasing LLC.* | |
— | Second Amended and Restated Trust Agreement of Daimler Trust.* | |
— | Amendment to Second Amended and Restated Trust Agreement of Daimler Trust.* | |
— | Form of Indenture between the Issuer and the Indenture Trustee (including forms of Notes). † | |
— | Form of Trust Agreement for each Issuer. † | |
— | Amended and Restated Collateral Agency Agreement among the Administrative Agent, the Collateral Agent, the Titling Trust, the Lender and the Servicer.* | |
— | Form of Exchange Note Supplement among the Administrative Agent, the Collateral Agent, the Titling Trust, the Lender, the Servicer and the Indenture Trustee. † | |
— | Opinion of Sidley Austin LLP with respect to legality. † | |
— | Opinion Richards, Layton & Finger. P.A. with respect to legality. † | |
— | Opinion of Sidley Austin LLP with respect to federal income tax matters.†† | |
— | Form of First-Tier Sale Agreement between the Seller and Depositor. † | |
— | Form of Second-Tier Sale Agreement between the Depositor and the Issuer. † | |
— | Amended and Restated Servicing Agreement among the Servicer, the Lender, the Titling Trust and the Collateral Agent.* | |
— | Form of Servicing Supplement among the Servicer, the Lender, the Titling Trust and the Collateral Agent. † | |
— | Form of Asset Representations Review Agreement among the Issuer, the Administrator, the Servicer and the Asset Representations Reviewer. † | |
— | Consent of Sidley Austin LLP (included as part of Exhibit 5.1). † | |
— | Consent of Sidley Austin LLP (included as part of Exhibit 8.1). †† | |
— | Consent of Richards, Layton & Finger. P.A. (included as part of Exhibit 5.2).† | |
— | Powers of Attorney with respect to signatories for Daimler Trust Leasing LLC. † | |
— | Powers of Attorney with respect to signatories for Daimler Trust. † | |
25.1 | — | Form T-1 Statement of Eligibility under the Trust Indenture Act of 1939.** |
— | Form of Depositor certification for shelf offerings of asset-backed securities.† | |
— | Intercreditor Agreement among the Titling Trust Administrator, the Titling Trust, Daimler Trust Holdings LLC, and the other persons becoming party thereto from time to time pursuant to joinder agreements (and form of joinder agreement).* | |
— | Form of Collateral Account Control Agreement between the Issuer and the Indenture Trustee.† | |
— | Form of Titling Trust Account Control Agreement between the Issuer and the Indenture Trustee.† | |
— | Form of Administration Agreement among the Issuer, the Administrator and the Indenture Trustee.† | |
102.1 | — | Asset data file. *** |
103.1 | — | Asset related documents. *** |
† | Previously filed as an exhibit to this registration statement. |
†† | Filed herewith. |
* | Incorporated by reference to the correspondingly numbered exhibit to the Registration Statement on Form S-3, no. 333-202218 filed by registrants. |
** | To be filed in accordance with Section 305(b)(2) of the Trust Indenture Act of 1939. |
*** | To be incorporated by reference from the Form ABS-EE for such offering on file at the time of the Rule 424(h) or Rule 424(b) filing, as applicable, for such offering. |