Management's discussion and analysis
("MD&A") – August 10, 2016
The following discussion and analysis is a review of the financial condition and operating results of Just Energy Group Inc. ("JE" or "Just Energy" or the "Company") for the three months ended June 30, 2016. It has been prepared with all information available up to and including August 10, 2016. This analysis should be read in conjunction with the unaudited interim condensed consolidated financial statements of the Company for the three months ended June 30, 2016. The financial information contained herein has been prepared in accordance with International Financial Reporting Standards ("IFRS"), as issued by the International Accounting Standards Board ("IASB"). All dollar amounts are expressed in Canadian dollars. Quarterly reports, the annual report and supplementary information can be found on Just Energy's corporate website at www.justenergygroup.com. Additional information can be found on SEDAR at www.sedar.com or on the U.S. Securities and Exchange Commission's website at www.sec.gov. Information contained within the annual MD&A is not discussed if it remains substantially unchanged.
Company overview
Established under the laws of Canada, Just Energy is an energy management solutions provider specializing in electricity, natural gas, solar and renewable energy options. Currently operating in Canada, the United States and the United Kingdom, the Company offers a wide range of energy products and home energy management services including long-term fixed-price, variable-price, and flat-bill programs, smart thermostats, and residential solar panel installations. Just Energy's margin or gross profit is derived from the difference between the commodity sale price to its customers and the related purchase price from its suppliers. Just Energy is the parent company of Amigo Energy, Commerce Energy, Green Star Energy, Hudson Energy, Just Energy Solar, Tara Energy and TerraPass.
For a more detailed description of Just Energy's business operations, refer to the "Operations overview" section on page 5 of this MD&A.
Forward-looking information
This MD&A contains certain forward-looking information pertaining to customer additions and renewals, customer consumption levels, EBITDA, Base EBITDA, Funds from Operations, Base Funds from Operations and treatment under governmental regulatory regimes. These statements are based on current expectations that involve a number of risks and uncertainties, which could cause actual results to differ from those anticipated. These risks include, but are not limited to, levels of customer natural gas and electricity consumption, extreme weather conditions, rates of customer additions and renewals, customer attrition, fluctuations in natural gas and electricity prices, changes in regulatory regimes, decisions by regulatory authorities, competition, the results of litigation, and dependence on certain suppliers. Additional information on these and other factors that could affect Just Energy's operations, financial results or dividend levels is included in the Annual Information Form and other reports on file with security regulatory authorities, which can be accessed on our corporate website at www.justenergygroup.com, or through the SEDAR website at www.sedar.com or at the U.S. Securities and Exchange Commission's website at www.sec.gov.
FUNDS FROM OPERATIONS ("FFO")
"Funds from Operations" refers to the cash flow generated by operations. Funds from Operations is calculated by Just Energy as gross margin adjusted for cash items including administrative expenses, selling and marketing expenses, bad debt expenses, finance costs, corporate taxes, capital taxes and other cash items. Funds from Operations also includes a seasonal adjustment for the gas markets in Ontario, Quebec, Manitoba and Michigan in order to include cash received from LDCs for gas not yet consumed by end customers.
BASE FUNDS FROM OPERATIONS ("BASE FFO")
"Base Funds from Operations" refers to the Funds from Operations reduced by capital expenditures purchased to maintain productive capacity. Capital expenditures to maintain productive capacity represent the capital spend relating to capital and intangible assets.
BASE FUNDS FROM OPERATIONS PAYOUT RATIO
The payout ratio for Base Funds from Operations means dividends declared and paid as a percentage of Base Funds from Operations.
EMBEDDED GROSS MARGIN
"Embedded gross margin" is a rolling five-year measure of management's estimate of future contracted energy gross margin. The energy marketing embedded gross margin is the difference between existing energy customer contract prices and the cost of supply for the remainder of the term, with appropriate assumptions for customer attrition and renewals. It is assumed that expiring contracts will be renewed at target margin renewal rates.
Embedded gross margin indicates the margin expected to be realized from existing customers. It is intended only as a directional measure for future gross margin. It is not discounted to present value nor is it intended to take into account administrative and other costs necessary to realize this margin.
Customer aggregation | | | | |
| April 1, | | | Failed to | June 30 | | June 30 | % increase |
| 20161 | Additions | Attrition | renew | 2016 | % decrease | 2015 | (decrease) |
Consumer Energy | | | | | | | |
Gas | 661,000 | 27,000 | (38,000) | (8,000) | 642,000 | (3)% | 699,000 | (8)% |
Electricity | 1,234,000 | 78,000 | (66,000) | (21,000) | 1,225,000 | (1)% | 1,233,000 | (1)% |
Total Consumer RCEs | 1,895,000 | 105,000 | (104,000) | (29,000) | 1,867,000 | (1)% | 1,932,000 | (3)% |
Commercial Energy | | | | | | |
Gas | 251,000 | 8,000 | (5,000) | (7,000) | 247,000 | (2)% | 241,000 | 2% |
Electricity | 2,374,000 | 92,000 | (40,000) | (154,000) | 2,272,000 | (4)% | 2,436,000 | (7)% |
Total Commercial RCEs | 2,625,000 | 100,000 | (45,000) | (161,000) | 2,519,000 | (4)% | 2,677,000 | (6)% |
Total RCEs | 4,520,000 | 205,000 | (149,000) | (190,000) | 4,386,000 | (3)% | 4,609,000 | (5)% |
1The balance as at April 1, 2016 has been adjusted for customers who have either grown above 15 RCEs (becoming a Commercial customer) or have fallen below 15 RCEs (becoming a Consumer customer) during the fiscal year 2016. At the beginning of each fiscal year, Just Energy will adjust the opening balances to reflect any changes in allocation of customers between the Consumer and Commercial divisions as a result of the increases or decreases in the annual consumption. |
Gross customer additions for the quarter ended June 30, 2016 were 205,000, a decrease of 32% compared to 302,000 customers added in the first quarter of fiscal 2016. The customer additions were lower in the current period due to market conditions as the commodity prices were lower and therefore more competitive across all markets, as well as an increased focus on the profitability of each customer, resulting in fewer customer additions but higher margin contribution from each new customer added. Additionally, the low and stable market conditions (no volatility) that have prevailed for the past two years have resulted in less customer switching.
Consumer customer additions amounted to 105,000 for the three months ended June 30, 2016, a 25% decrease from 140,000 gross customer additions recorded in the prior comparable quarter. The customer additions were lower in the current period due to market conditions as the commodity prices were lower and therefore more competitive across all markets as well as a decrease in customer additions through online and door-to-door marketing. As of June 30, 2016, the U.S., Canadian and U.K. segments accounted for 67%, 27% and 6% of the Consumer customer base.
Commercial customer additions were 100,000 for the three months ended June 30, 2016, a 38% decrease from 162,000 gross customer additions in the prior comparable quarter as a result of competitiveness in pricing and a more disciplined pricing strategy. Just Energy remains focused on increasing the gross margin per customer added for Commercial customers and, as a result, has been more selective in the margin added per customer. As of June 30, 2016, the U.S., Canadian and U.K. segments accounted for 74%, 18% and 8% of the Commercial customer base.
Net additions were a negative 134,000 for the first quarter of fiscal 2017, compared with negative 77,000 net customer additions in the first quarter of fiscal 2016, primarily as a result of the lower customer additions in North America and lower renewal rates for Commercial operations. Just Energy continues to actively focus on improving retained customers' profitability rather than pursuing low margin growth.
In addition to the customers referenced in the above table, the Consumer customer base also includes 55,000 smart thermostat customers. These smart thermostats are bundled with a commodity contract and are currently offered in Ontario, Alberta and Texas. Customers with bundled products have lower attrition and higher overall profitability. Further expansion of smart thermostats is a key driver of continued growth for Just Energy.
For the three months ended June 30, 2016, 40% of the total Consumer and Commercial customer additions were generated from commercial brokers, 33% through online and other non-door-to-door sales channels and 27% from door-to-door sales. In the prior comparable quarter, 49% of customer additions were generated from commercial brokers, 30% from online and other sales channels and 21% using door-to-door sales.
The U.K. operations increased their customer base by 38% to 321,000 RCEs over the past year with strong growth for both their Consumer and Commercial customer bases. As of June 30, 2016, the U.S., Canadian and U.K. segments accounted for 71%, 22% and 7% of the customer base, respectively. At June 30, 2015, the U.S., Canadian and U.K. segments represented 71%, 24% and 5% of the customer base, respectively.
ATTRITION | | | | | | |
| | Trailing 12 | | | Trailing 12 | |
| | months ended | | | months ended | |
| | June 30, 2016 | | | June 30, 2015 | |
| | | | | | |
Consumer | | | 26 | % | | | 28 | % |
Commercial | | | 7 | % | | | 9 | % |
Total attrition | | | 15 | % | | | 17 | % |
The combined attrition rate for Just Energy was 15% for the trailing 12 months ended June 30, 2016, a decrease of two percentage points from the 17% reported in the prior comparable period. Both the Consumer and Commercial attrition rates decreased two percentage points to 26% and 7%, respectively, as Just Energy focuses on becoming the customers' "trusted advisor" and providing a variety of product offerings to its customer base.
The Company carefully monitors the levels of customer complaints from its Consumer and Commercial divisions. The goal is to resolve all complaints registered within five days of receipt. Our corporate target is to have an outstanding complaint rate of less than 0.05% of customers at any time. As of June 30, 2016, the total outstanding rate was 0.01%.
RENEWALS | | | | | | |
| | Trailing 12 | | | Trailing 12 | |
| | months ended | | | months ended | |
| | June 30, 2016 | | | June 30, 2015 | |
| | | | | | |
Consumer | | | 76 | % | | | 75 | % |
Commercial | | | 54 | % | | | 60 | % |
Total renewals | | | 62 | % | | | 65 | % |
The Just Energy renewal process is a multifaceted program that aims to maximize the number of customers who choose to renew their contract prior to the end of their existing contract term. Efforts begin up to 15 months in advance, allowing a customer to renew for an additional period. Overall, the renewal rate was 62% for the trailing 12 months ended June 30, 2016, down three percentage points from a renewal rate of 65% reported for the first quarter of fiscal 2016 but in line with the renewal rate reported as of March 31, 2016. The Consumer renewal rate increased by one percentage point, while the Commercial renewal rate decreased by six percentage points to 54%. The decline in Commercial renewal rates reflected a very competitive market for Commercial renewals with competitors pricing aggressively and Just Energy's focus on improving retained customers' profitability rather than pursuing low margin growth.
ENERGY CONTRACT RENEWALS | | | | | | | |
This table shows the customers up for renewal in the following fiscal periods: | |
| | | | | | | | | | | | |
| | Consumer | | | Commercial | |
| | Gas | | | Electricity | | | Gas | | | Electricity | |
Remainder of 2017 | | | 15 | % | | | 25 | % | | | 25 | % | | | 26 | % |
2018 | | | 21 | % | | | 32 | % | | | 35 | % | | | 40 | % |
2019 | | | 24 | % | | | 21 | % | | | 20 | % | | | 19 | % |
2020 | | | 20 | % | | | 11 | % | | | 13 | % | | | 10 | % |
Beyond 2020 | | | 20 | % | | | 11 | % | | | 7 | % | | | 5 | % |
Total | | | 100 | % | | | 100 | % | | | 100 | % | | | 100 | % |
Note: All month-to-month customers, which represent 636,000 RCEs, are excluded from the table above. | |
Gross margin | | | | | | | | | | |
For the three months ended June 30 | | | | |
(thousands of dollars) | | | | | | | | | | | | | |
| | Fiscal 2017 | | | Fiscal 2016 | |
| Consumer | | Commercial | | Total | | Consumer | | Commercial | | Total | |
Gas | | $ | 32,464 | | | $ | 4,757 | | | $ | 37,221 | | | $ | 30,922 | | | $ | 6,716 | | | $ | 37,638 | |
Electricity | | | 92,284 | | | | 33,167 | | | | 125,451 | | | | 85,555 | | | | 27,714 | | | | 113,269 | |
| | $ | 124,748 | | | $ | 37,924 | | | $ | 162,672 | | | $ | 116,477 | | | $ | 34,430 | | | $ | 150,907 | |
Increase | | | 7 | % | | | 10 | % | | | 8 | % | | | | | | | | | | | | |
CONSUMER ENERGY
Gross margin for the three months ended June 30, 2016 for the Consumer division was $124.7 million, an increase of 7% from $116.5 million recorded in the prior comparable quarter. Gas and electricity gross margins increased by 5% and 8%, respectively.
Average realized gross margin for the Consumer division for the rolling 12 months ended June 30, 2016 was $252/RCE, representing a 19% increase from $211/RCE reported in the prior comparable quarter. The increase is largely due to higher margins on new customers added as well as the foreign exchange impact from the weaker Canadian dollar. The gross margin/RCE value includes an appropriate allowance for bad debt expense in applicable markets.
Gross margin from gas customers in the Consumer division was $32.5 million for the three months ended June 30, 2016, an increase of 5% from $30.9 million recorded in the prior comparable quarter. The change is primarily a result of the growth in the U.K. and the favourable impact from the exchange on the U.S. dollar denominated sales offsetting the decrease in margins from lower consumption in North America.
Electricity
Gross margin from electricity customers in the Consumer division was $92.3 million for the three months ended June 30, 2016, an increase of 8% from $85.6 million recorded in the prior comparable quarter. The higher gross margin in fiscal 2017 is a result of the positive impact of the foreign currency translation on gross margin earned in the U.S. markets and the increased profitability on new customers.
COMMERCIAL ENERGY
Gross margin for the Commercial division was $37.9 million for the three months ended June 30, 2016, an increase of 10% from $34.4 million recorded in the prior comparable quarter. Gas and electricity gross margins decreased by 29% and increased by 20%, respectively. The overall growth in margin was due to operational improvements in place to increase the margin for new customers added and the positive impact from the currency translation on the contribution from the U.S. customer base.
Average realized gross margin for the rolling 12 months ended June 30, 2016 was $76/RCE, an increase of 27% from $60/RCE. The GM/RCE value includes an appropriate allowance for bad debt expense in Illinois, Texas, Georgia, Michigan and California.
Gas gross margin for the Commercial division was $4.8 million, a decrease of 29% from $6.7 million recorded in the prior comparable quarter. The decrease in gross margin is a result of higher balancing costs in the current period.
Electricity gross margin for the Commercial division was $33.2 million, an increase of 20% from $27.7 million recorded in the prior comparable quarter. The increase in gross margin is a result of increased profitability on new customers and the favourable impact from the currency translation of U.S. dollar-based sales.
GROSS MARGIN ON NEW AND RENEWING CUSTOMERS
The table below depicts the annual margins on contracts for Consumer and Commercial customers signed during the quarter. This table reflects the gross margin (sales price less costs of associated supply and allowance for bad debt) earned on new additions and renewals including both brown commodities and JustGreen supply.
Annual gross margin per RCE | | | | | | | | | | |
| | Q1 Fiscal | | | Number of | | | Q1 Fiscal | | | Number of | |
| 2017 | | | customers | | 2016 | | | customers | |
| | | | | | | | | | | | |
Consumer customers added and renewed | | $ | 207 | | | | 216,000 | | | $ | 204 | | | | 238,000 | |
Consumer customers lost | | | 195 | | | | 133,000 | | | | 187 | | | | 167,000 | |
Commercial customers added and renewed | | | 80 | | | | 260,000 | | | | 80 | | | | 390,000 | |
Commercial customers lost | | | 76 | | | | 206,000 | | | | 68 | | | | 217,000 | |
For the three months ended June 30, 2016, the average gross margin per RCE for the customers added and renewed by the Consumer division was $207/RCE, an increase from $204/RCE in the prior comparable period. The average gross margin per RCE for the Consumer customers lost during the three months ended June 30, 2016 was $195/RCE, compared with $187/RCE in the first quarter of fiscal 2016. Higher new customer margins reflect strong margins on new products, including bundled offerings, as well as an impact from foreign currency translation.
For the Commercial division, the average gross margin per RCE for the customers signed during the quarter ended June 30, 2016 was $80/RCE, consistent with the prior comparable period. Customers lost through attrition and failure to renew during the three months ended June 30, 2016 were at an average gross margin of $76/RCE, an increase from $68/RCE reported in the prior comparable period. The Company has pursued a plan where focus in the commercial market will be on higher margin segments while those with traditionally low margins are allowed to expire. Management will continue its margin optimization efforts by focusing on ensuring customers added meet its profitability targets.
Overall consolidated results | | | | | | | | | |
| | | | | | | | | |
ADMINISTRATIVE EXPENSES | | | | | | | | | |
For the three months ended June 30 | | | | | | | | | |
(thousands of dollars) | | | | | | | | | |
| Fiscal 2017 | | Fiscal 2016 | | | % increase | |
Consumer Energy | | $ | 34,149 | | | $ | 27,939 | | | | 22 | % |
Commercial Energy | | | 10,552 | | | | 9,659 | | | | 9 | % |
Total administrative expenses | | $ | 44,701 | | | $ | 37,598 | | | | 19 | % |
Administrative expenses increased by 19% from $37.6 million to $44.7 million. The Consumer division's administrative expenses were $34.1 million for the three months ended June 30, 2016, an increase of 22% from $27.9 million recorded in the prior comparable quarter. The Commercial division's administrative expenses were $10.6 million for the first quarter of fiscal 2017, a 9% increase from $9.7 million for the prior comparable quarter in fiscal 2016. The increase over the prior comparable quarter was primarily driven by the impact of the U.S. exchange rate as well as higher operating costs for the growth in the U.K. operations to support its growing customer base.
SELLING AND MARKETING EXPENSES | | | | |
For the three months ended June 30 | | | | | | | | | |
(thousands of dollars) | | | | | | | | | |
| | | | | | | | | |
| Fiscal 2017 | | Fiscal 2016 | | | % decrease | |
Consumer Energy | | $ | 35,402 | | | $ | 37,403 | | | | (5 | )% |
Commercial Energy | | | 22,388 | | | | 25,378 | | | | (12 | )% |
Total selling and marketing expenses | | $ | 57,790 | | | $ | 62,781 | | | | (8 | )% |
Selling and marketing expenses, which consist of commissions paid to independent sales contractors, brokers and independent representatives, as well as sales-related corporate costs, were $57.8 million, a decrease of 8% from $62.8 million in the first quarter of fiscal 2016. This decrease is largely attributable to the lower gross customer additions in the current period.
The selling and marketing expenses for the Consumer division were $35.4 million for the three months ended June 30, 2016, a 5% decrease from $37.4 million recorded in the prior comparable quarter. The selling expenses decreased due to lower gross customer additions quarter over quarter.
The selling and marketing expenses for the Commercial division were $22.4 million for the three months ended June 30, 2016, down 12% from $25.4 million recorded in the prior comparable quarter. This decrease is a result of lower gross customer additions in the three months ended June 30, 2016.
The aggregation costs per customer for the last 12 months for Consumer customers signed by independent representatives and Commercial customers signed by brokers were as follows:
| Fiscal 2017 | | Fiscal 2016 |
Consumer | $207/RCE | | $148/RCE |
Commercial | $39/RCE | | $32/RCE |
The average aggregation cost for the Consumer division increased to $207/RCE for the trailing 12 months ended June 30, 2016, an increase from $148/RCE reported a year prior and in line with $207/RCE reported for the year ended March 31, 2016. The increase in cost in the current 12-month period is a result of the higher exchange rate associated with the U.S.-based expenses as well as higher allocations of overhead expense on a per RCE basis due to lower customer additions in the last 12 months.
The $39 average aggregation cost for Commercial division customers is based on the expected average annual cost for the respective customer contracts. It should be noted that commercial broker contracts are paid further commissions averaging $39 per year for each additional year that the customer flows. Assuming an average life of 2.8 years, this would add approximately $70 (1.8 x $39) to the year's average aggregation cost reported above. As at June 30, 2015, the average aggregation cost for commercial brokers was $32/RCE. The lower cost in the prior comparable quarter is a function of broker commissions being a percentage of lower margins.
BAD DEBT EXPENSE
In Illinois, Alberta, Texas, Delaware, Ohio, California, Michigan, Georgia and the U.K., Just Energy assumes the credit risk associated with the collection of customer accounts. In addition, for commercial direct-billed accounts in British Columbia, Just Energy is responsible for the bad debt risk. Credit review processes have been established to manage the customer default rate. Management factors default from credit risk into its margin expectations for all of the above-noted markets. During the three months ended June 30, 2016, Just Energy was exposed to the risk of bad debt on approximately 73% of its sales, compared with 68% during the quarter ended June 30, 2015.
Bad debt expense is included in the consolidated income statement under other operating expenses. Bad debt expense for the quarter ended June 30, 2016 was $13.6 million, a decrease of 23% from $17.6 million expensed for the quarter ended June 30, 2015. Management integrates its default rate for bad debt within its margin targets and continuously reviews and monitors the credit approval process to mitigate customer delinquency. For the three months ended June 30, 2016, the bad debt expense represents 2.1% of relevant revenue, down from 2.8% reported in fiscal 2016.
Management expects that bad debt expense will remain in the range of 2% to 3% of relevant revenue where the Company bears credit risk. For each of Just Energy's other markets, the LDCs provide collection services and assume the risk of any bad debt owing from Just Energy's customers for a regulated fee.
Total finance costs for the three months ended June 30, 2016 amounted to $18.0 million, an increase of 7% from $16.9 million recorded in the first quarter of fiscal 2016. The increase is a result of the impact of foreign currency on the U.S. dollar-based interest costs for the $150m convertible bonds as well as the one-time interest cost associated with early redemption of $25.0 million of the senior unsecured notes outstanding.
Just Energy has an exposure to U.S. dollar exchange rates as a result of its U.S. operations. Any changes in the applicable exchange rate may result in a decrease or increase in other comprehensive income. For the three months ended June 30, 2016, a foreign exchange unrealized gain of $1.4 million was reported in other comprehensive income, versus an unrealized gain of $1.0 million reported in the first quarter of fiscal 2016. In addition to changes in the U.S. foreign exchange rate, this fluctuation is a result of the significant increase in the mark to market liability position of the Company's derivative financial instruments.
Overall, a stronger U.S. dollar increases the value of sales and gross margin in Canadian dollars, but this is partially offset by higher operating costs denominated in U.S. dollars. The total estimated impact of the decline in the Canadian dollar versus the U.S. dollar was a favourable $1.2 million on Base EBITDA and $1.2 million on FFO for the three months ended June 30, 2016.
Just Energy retains sufficient funds in the U.S. to support ongoing growth, and surplus cash is repatriated to Canada. U.S. cross border cash flow is forecasted annually, and hedges for cross border cash flow are placed. Just Energy hedges between 50% and 90% of the next 12 months of cross border cash flows depending on the level of certainty of the cash flow.
PROVISION FOR INCOME TAX | |
For the three months ended June 30 | | | | | | |
(thousands of dollars) | | | | | | |
| | Fiscal 2017 | | | Fiscal 2016 | |
Current income tax expense | | $ | 2,055 | | | $ | 2,119 | |
Deferred tax provision | | | 23,242 | | | | 19,728 | |
Provision for income tax | | $ | 25,297 | | | $ | 21,847 | |
Just Energy recorded a current income tax expense of $2.1 million for the three months ended June 30, 2016, in line with the prior comparable period. During the three months ended June 30, 2016, a deferred tax expense of $23.2 million was recorded for the cumulative mark to market losses from financial instruments. In fiscal 2016, a deferred tax expense of $19.7 million was recorded, primarily resulting from the change in fair value of derivative instruments.
Under IFRS, Just Energy recognizes income tax assets and liabilities based on the estimated tax consequences attributable to temporary differences between the carrying value of the assets and liabilities on the consolidated financial statements and their respective tax bases, using substantively enacted income tax rates. A deferred tax asset will not be recognized if it is not anticipated that the asset will be realized in the foreseeable future. The effect of a change in the income tax rates used in calculating deferred income tax assets and liabilities is recognized in income during the period in which the change occurs.
Just Energy is taxed as a taxable Canadian corporation. Therefore, the deferred tax asset or liability recorded on the consolidated balance sheet will be realized over time as the temporary differences are realized. Current Canadian income taxes are accrued to the extent that there is taxable income in Just Energy and its underlying corporations. For fiscal 2017, Canadian and U.K. corporations under Just Energy are subject to a tax rate of approximately 26% and 20%, respectively.
Liquidity and capital resources | | | | | | |
SUMMARY OF CASH FLOWS | | | | | | |
For the three months ended June 30 | | | | | | |
(thousands of dollars) | | | | | | |
| | Fiscal 2017 | | | Fiscal 2016 | |
Operating activities from operations | | $ | 19,047 | | | $ | 54,273 | |
Investing activities from operations | | | (4,351 | ) | | | (3,287 | ) |
Financing activities from operations, excluding dividends | | | (31,403 | ) | | | (3,993 | ) |
Effect of foreign currency translation | | | (4,738 | ) | | | (2,042 | ) |
Increase in cash before dividends | | | (21,445 | ) | | | 44,951 | |
Dividends (cash payments) | | | (18,784 | ) | | | (18,677 | ) |
Increase in cash | | | (40,229 | ) | | | 26,274 | |
Cash and cash equivalents – beginning of period | | | 127,596 | | | | 78,814 | |
Cash and cash equivalents – end of period | | $ | 87,367 | | | $ | 105,088 | |
| | | | | | | | |
OPERATING ACTIVITIES FROM OPERATIONS
Cash flow from operating activities for the three months ended June 30, 2016 was an inflow of $19.0 million, compared to $54.3 million in the prior comparable quarter. Cash flow from operations was lower in the current period as a result of higher commodity payments in the current period, as well as higher gas injections into storage.
INVESTING ACTIVITIES FROM OPERATIONS
Investing activities for the first quarter of fiscal 2017 included purchases of capital and intangible assets totalling $1.7 million and $3.1 million, respectively, compared with $1.0 million and $2.2 million, respectively, in fiscal 2016. Just Energy's capital spending related primarily to information technology-related purchases for process improvement initiatives.
FINANCING ACTIVITIES FROM OPERATIONS
Financing activities, excluding dividends, relates primarily to the issuance and repayment of long-term debt. Just Energy early redeemed $25.0 million on its senior unsecured note as well as purchased and retired $1.0 million of its outstanding convertible debentures through the normal course issuer bid. As of June 30, 2016, Just Energy had not drawn on its $277.5 million credit facility, although letters of credit totalling $132.6 million remain outstanding.
Just Energy's liquidity requirements are driven by the delay from the time that a customer contract is signed until cash flow is generated. The elapsed period between the time a customer is signed and receipt of the first payment from the customer varies with each market. The time delays per market are approximately two to nine months. These periods reflect the time required by the various LDCs to enroll, flow the commodity, bill the customer and remit the first payment to Just Energy. In Alberta, Georgia and Texas and for commercial direct-billed customers, Just Energy receives payment directly.
DIVIDENDS
Just Energy's annual dividend rate is $0.50 per share paid quarterly. The dividend policy states that shareholders of record on the 15th day of March, June, September and December, or the first business day thereafter, receive dividends at the end of that month. During the three months ended June 30, 2016, Just Energy paid cash dividends to its shareholders and distributions to holders of share-based awards in the amount of $18.8 million, compared to $18.7 million paid in the prior comparable period.
Balance sheet as at June 30, 2016, compared to March 31, 2016
Cash decreased from $127.6 million as at March 31, 2016 to $87.4 million. The decrease in cash is primarily attributable to the early repayment of $25.0 million of the senior unsecured note in June 2016 as well as normal working capital needs for the first quarter.
As of June 30, 2016, trade receivables and unbilled revenue amounted to $350.0 million and $225.2 million, respectively, compared to March 31, 2016, when the trade receivables and unbilled revenue amounted to $362.3 million and $227.4 million, respectively. The accounts receivable balances decreased as a result of normal seasonal consumption with lower bills in the first quarter than the fourth quarter. Trade payables, which include gas and electricity commodity payables of $248.8 million, decreased from $511.3 million to $493.4 million during the first quarter as a result of normal seasonal supply costs.
In Michigan, more gas has been delivered to LDCs than consumed by customers, resulting in gas delivered in excess of consumption and a deferred revenue position of $1.8 million and $14.2 million, respectively, as of June 30, 2016. There is an additional $10.0 million of deferred revenue for the U.K. operations as a result of customers who pay a flat rate of commodity per period. In Ontario, Manitoba and Quebec, more gas was consumed by customers than Just Energy had delivered to the LDCs. As a result, Just Energy has recognized an accrued gas receivable and accrued gas payable for $5.2 million and $4.2 million, respectively, as of June 30, 2016. These amounts decreased from $13.6 million and $11.3 million, respectively, as of March 31, 2016, as a result of the normal seasonal changes in consumption.
Prepaid expenses and deposits decreased from $114.7 million at March 31, 2016 to $103.2 million as of June 30, 2016. Capitalized commissions increased to $8.9 million during the quarter, while green commodity purchases decreased by $12.6 million.
Fair value of derivative financial assets and fair value of financial liabilities relate entirely to the financial derivatives. The mark to market gains and losses can result in significant changes in profit and, accordingly, shareholders' equity from year to year due to commodity price volatility. Given that Just Energy has purchased this supply to cover future customer usage at fixed prices, management believes that these non-cash changes are not meaningful and will not be experienced as future costs or cash outflows.
Long-term debt has decreased from $660.5 million as at March 31, 2016 to $325.0 million as at June 30, 2016, as a result of the $25.0 million repayment of the senior unsecured note, a retirement of $1.0 million of convertible debentures and $312.1 million of the $330 million convertible debentures being reclassified as a current liability based on its maturity of June 30, 2017. The book value of net debt was 2.6x for the Base EBITDA, consistent with the net debt to EBITDA reported at March 31, 2016, and lower than the 3.0x reported for the prior comparable period.
Debt and financing for operations | |
(thousands of dollars) | | | | | | | | | |
| June 30, 2016 | | March 31, 2016 | | June 30, 2015 | |
| | | | | | | | | |
Senior unsecured note | | $ | 55,000 | | | $ | 80,000 | | | $ | 105,000 | |
$330m convertible debentures | | | 312,137 | | | | 311,028 | | | | 310,705 | |
$100m convertible debentures | | | 93,804 | | | | 93,637 | | | | 91,981 | |
$150m convertible bonds | | | 182,336 | | | | 182,564 | | | | 173,189 | |
In addition to the debt outlined above, Just Energy has a credit facility to meet its working capital requirements as well as support operational and development opportunities. The various debt instruments are described as follows:
PAYMENTS DUE BY PERIOD | | | | | | | | | | | | | | | |
(thousands of dollars) | | | | | | | | | | | | | | | |
| | Less than 1 year | | | 1 – 3 years | | | 4 – 5 years | | | After 5 years | | | Total | |
Trade and other payables | | $ | 493,388 | | | $ | - | | | $ | - | | | $ | - | | | $ | 493,388 | |
Long-term debt (contractual cash flow) | | | 320,471 | | | | 155,000 | | | | 193,755 | | | | - | | | | 669,226 | |
Interest payments | | | 40,092 | | | | 33,486 | | | | 812 | | | | - | | | | 74,390 | |
Premises and equipment leasing | | | 4,590 | | | | 9,534 | | | | 6,476 | | | | 8,002 | | | | 28,602 | |
Long-term gas and electricity contracts | | | 1,743,305 | | | | 1,765,526 | | | | 283,938 | | | | 39,389 | | | | 3,832,158 | |
| | | | | | | | | | | | | | | | | | | | |
| | $ | 2,601,846 | | | $ | 1,963,546 | | | $ | 484,981 | | | $ | 47,391 | | | $ | 5,097,764 | |
OTHER OBLIGATIONS
In the opinion of management, Just Energy has no material pending actions, claims or proceedings that have not been included either in its accrued liabilities or in the consolidated financial statements. In the normal course of business, Just Energy could be subject to certain contingent obligations that become payable only if certain events were to occur. The inherent uncertainty surrounding the timing and financial impact of any events prevents any meaningful measurement, which is necessary to assess any material impact on future liquidity. Such obligations include potential judgments, settlements, fines and other penalties resulting from actions, claims or proceedings.
Transactions with related parties
Just Energy does not have any material transactions with any individuals or companies that are not considered independent of Just Energy or any of its subsidiaries and/or affiliates.
Off balance sheet items
The Company has issued letters of credit in accordance with its credit facility totalling $132.6 million to various counterparties, primarily utilities in the markets where it operates, as well as suppliers.
Pursuant to separate arrangements with several bond agencies, The Hanover Insurance Group and Charter Brokerage LLC, Just Energy has issued surety bonds to various counterparties including states, regulatory bodies, utilities and various other surety bond holders in return for a fee and/or meeting certain collateral posting requirements. Such surety bond postings are required in order to operate in certain states or markets. Total surety bonds issued as at June 30, 2016 were $46.4 million.
Critical accounting estimates
The consolidated financial statements of Just Energy have been prepared in accordance with IFRS. Certain accounting policies require management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues, cost of sales, selling and marketing, and administrative expenses. Estimates are based on historical experience, current information and various other assumptions that are believed to be reasonable under the circumstances. The emergence of new information and changed circumstances may result in actual results or changes to estimated amounts that differ materially from current estimates.
The following assessment of critical accounting estimates is not meant to be exhaustive. Just Energy might realize different results from the application of new accounting standards promulgated, from time to time, by various rule-making bodies.
RECEIVABLES AND ALLOWANCE FOR DOUBTFUL ACCOUNTS
Energy revenues are recorded when energy is delivered to customers, which is determined based on systematic readings of customer meters, generally on a monthly basis. At the end of each month, amounts of energy delivered to customers since the date of the last meter reading are estimated, and corresponding unbilled revenue is recorded. The measurement of unbilled revenue is affected by the following factors: daily customer usage, losses of energy during delivery to customers and applicable customer rates.
The allowance for doubtful accounts reflects Just Energy's best estimates of losses on the accounts receivable balances. Just Energy determines the allowance on customer receivables by applying loss rates derived from historical results to the outstanding receivable balance. Just Energy is exposed to credit risk on residential and commercial direct-billed accounts in various markets across Canada and the U.S. Credit review processes have been implemented to perform customer credit evaluations and manage customer default. If a significant number of customers were to default on their payments, it could have a material adverse effect on the operations and cash flows of Just Energy. Management factors default from credit risk in its margin expectations for all applicable markets.
DEFERRED TAXES
In accordance with IFRS, Just Energy uses the liability method of accounting for income taxes. Under the liability method, deferred income tax assets and liabilities are recognized on the differences between the carrying amounts of assets and liabilities and their respective income tax basis.
Preparation of the consolidated financial statements involves determining an estimate of, or provision for, income taxes in each of the jurisdictions in which Just Energy operates. The process also involves making an estimate of taxes currently payable and taxes expected to be payable or recoverable in future periods, referred to as deferred income taxes. Deferred income taxes result from the effects of temporary differences due to items that are treated differently for tax and accounting purposes. The tax effects of these differences are reflected in the consolidated statements of financial position as deferred income tax assets and liabilities. An assessment must also be made to determine the likelihood that our future taxable income will be sufficient to permit the recovery of deferred income tax assets. To the extent that such recovery is not probable, deferred income tax assets must be reduced. The reduction of the deferred income tax asset can be reversed if the estimated future taxable income improves. No assurances can be given as to whether any reversal will occur or as to the amount or timing of any such reversal. Management must exercise judgment in its assessment of continually changing tax interpretations, regulations and legislation to ensure deferred income tax assets and liabilities are complete and fairly presented. Assessments and applications differing from our estimates could materially impact the amount recognized for deferred income tax assets and liabilities.
Deferred income tax assets of $18.3 million and $41.0 million have been recorded on the interim condensed and consolidated statements of financial position as at June 30, 2016 and March 31, 2016, respectively. These assets primarily relate to mark to market losses on our derivative financial instruments. Management believes there will be sufficient taxable income that will permit the use of these future tax assets in the tax jurisdictions where they exist. When evaluating the future tax position, Just Energy assesses its ability to use deferred tax assets based on expected taxable income in future periods. As at June 30, 2016, no deferred tax assets were recognized in the U.S.
Deferred income tax liabilities of $2.1 million and $1.4 million have been recorded on the interim condensed and consolidated statements of financial position as at June 30, 2016 and March 31, 2016, respectively. These liabilities are primarily due to unrealized foreign exchange gain which, when realized, will be recognized for tax purposes.
Fluctuations in deferred tax balances are primarily driven by changes in the fair value of derivative financial instruments. Any increase or decrease in the fair value of the derivative financial instruments will decrease or increase the net tax asset position by the effective tax rate of the entity.
SUBSIDIARIES
Subsidiaries that are not wholly owned by Just Energy require judgment in determining the amount of control that Just Energy has over that entity and the appropriate accounting treatments. In these consolidated financial statements, management has determined that Just Energy controls Just Ventures and, therefore, has treated the 50% that is not owned by Just Energy as a non-controlling interest.
USEFUL LIFE OF KEY PROPERTY, PLANT AND EQUIPMENT AND INTANGIBLE ASSETS
Each significant component is depreciated over its estimated useful life. A component can be separately identified as an asset and is expected to provide a benefit of greater than one year. Estimated useful lives are determined based on current facts and past experience, and take into consideration the anticipated physical life of the asset, existing long-term sales agreements and contracts, current and forecasted demand, and the potential for technological obsolescence and regulations. The useful lives of property, plant and equipment and depreciation rates used are reviewed at least annually to ensure they continue to be appropriate.
Depreciation and amortization expense from operations for the three months ended June 30, 2016 recorded in the interim condensed consolidated statements of cash flows was $4.5 million compared with $16.4 million for the three months ended June 30, 2015.
FAIR VALUE OF FINANCIAL INSTRUMENTS AND RISK MANAGEMENT
Just Energy has entered into a variety of derivative financial instruments as part of the business of purchasing and selling gas, electricity and JustGreen supply. Just Energy enters into contracts with customers to provide electricity and gas at fixed prices and provide comfort to certain customers that a specified amount of energy will be derived from green generation or carbon destruction. These customer contracts expose Just Energy to changes in market prices to supply these commodities. To reduce its exposure to commodity market price changes, Just Energy uses derivative financial and physical contracts to secure fixed-price commodity supply to cover its estimated fixed-price delivery or green commitment.
Just Energy uses a forward interest rate curve along with a volume weighted average share price to value its share swap. The Eurobond conversion feature is valued using an option pricing model.
Just Energy's objective is to minimize commodity risk, other than consumption changes, usually attributable to weather. Accordingly, it is Just Energy's policy to hedge the estimated fixed-price requirements of its customers with offsetting hedges of natural gas and electricity at fixed prices for terms equal to those of the customer contracts. The cash flow from these supply contracts is expected to be effective in offsetting Just Energy's price exposure and serves to fix acquisition costs of gas and electricity to be delivered under the fixed-price or price-protected customer contracts. Just Energy's policy is not to use derivative instruments for speculative purposes.
Just Energy's U.S. and U.K. operations introduce foreign exchange-related risks. Just Energy enters into foreign exchange forwards in order to hedge its exposure to fluctuations in cross border cash flows.
The consolidated financial statements are in compliance with IAS 32, Financial Instruments: Presentation; IAS 39, Financial Instruments: Recognition and Measurement; and IFRS 7, Financial Instruments: Disclosure. All the mark to market changes on Just Energy's derivative instruments are recorded on a single line on the consolidated income statement. Due to commodity volatility and to the size of Just Energy, the swings in mark to market on these positions will increase the volatility in Just Energy's earnings.
The Company's financial instruments are valued based on the following fair value ("FV") hierarchy:
Level 1 – Unadjusted quoted prices in active markets for identical assets or liabilities;
Level 2 – Inputs other than quoted prices that are observable for the asset or liability either directly or indirectly; and
Level 3 – Inputs that are not based on observable market data.
The main cause of changes in the fair value of derivative instruments is changes in the forward curve prices used for the fair value calculations. For a sensitivity analysis of these forward curves, see note 7 of the interim condensed consolidated financial statements for the quarter ended June 30, 2016. Other inputs, including volatility and correlations, are driven off historical settlements.
Just Energy common shares
As at August 10, 2016, there were 147,774,627 common shares of Just Energy outstanding.
Just Energy has the ability to make a normal course issuer bid to purchase for cancellation a portion of the outstanding $330m convertible debentures, $100m convertible debentures as well as the Just Energy common shares up to March 16, 2017. Under each NCIB, Just Energy may purchase debentures and common shares representing 10% of the outstanding public float at close of business February 29, 2016 up to daily and total limits. For the three months ended June 30, 2016, Just Energy had purchased $1.0 million of the $330m convertible debentures, compared with $1.2 million purchased in the prior comparable period.
Just Energy believes that the debentures and common shares may trade in a range that may not fully reflect their value. As a result, Just Energy believes that the purchase of the debentures and common shares from time to time can be undertaken at prices that make the acquisition of such securities an appropriate use of Just Energy's available funds. In addition, purchases under each of the NCIBs may increase the liquidity of the debentures and common shares and will enable Just Energy to deleverage its balance sheet. Just Energy intends to continue to buy back debentures and common shares when the circumstances present themselves in a way that maximizes value for Just Energy. The Company's current priority is the repurchase of debentures at attractive prices.
Legal proceedings
Just Energy's subsidiaries are party to a number of legal proceedings. Other than as set out below, Just Energy believes that each proceeding constitutes a routine legal matter incidental to the business conducted by Just Energy and that the ultimate disposition of the proceedings will not have a material adverse effect on its consolidated earnings, cash flows or financial position.
The State of California has filed a number of complaints with the Federal Energy Regulatory Commission ("FERC") against many suppliers of electricity, including Commerce Energy Inc. ("CEI"), a subsidiary of the Company, with respect to events stemming from the 2001 energy crisis in California. On March 18, 2010, the assigned Administrative Law Judge granted a motion to strike the claim for all parties in one of the complaints (in favour of the suppliers), holding that California did not prove that the reporting errors masked the accumulation of market power. California has appealed the decision. On June 13, 2012, FERC denied the plaintiffs' request for a rehearing, affirming its initial decision. California appealed to the United States District Courts for the Ninth Circuit and oral arguments were heard on February 26, 2015. On April 29, 2015, the appeals court remanded the case back to FERC on grounds that the agency erred in assessing whether market power had resulted in unjust and unreasonable prices, when it considered power generation market share only. FERC extended the time period to conduct settlement conferences and reset the next status conference for August 15, 2016 to schedule hearings and discuss next steps. CEI continues to vigorously contest this matter.
In March 2012, Davina Hurt and Dominic Hill filed a lawsuit against Commerce Energy Inc., Just Energy Marketing Corp. and the Company (collectively referred to as "Just Energy") in the Ohio Federal Court claiming entitlement to payment of minimum wage and overtime under Ohio wage claim laws and the federal Fair Labor Standards Act ("FLSA") on their own behalf and similarly situated door-to-door sales representatives who sold for Commerce in certain regions of the United States. The Court granted the plaintiffs' request to certify the lawsuit as a class action. Approximately 1,800 plaintiffs opted into the federal minimum wage and overtime claims, and approximately 8,000 plaintiffs were certified as part of the Ohio state overtime claims. A jury trial on the liability phase was completed on October 6, 2014. The jury refused to find a wilful violation by Just Energy but reached a verdict that supports the plaintiffs' class and collective action that certain individuals were not properly classified as outside salespeople in order to qualify for an exemption under the minimum wage and overtime requirements pursuant to the FLSA and Ohio wage and hour laws. Just Energy disagrees with the result of the October 2014 trial and is of the opinion that it is not supported by existing law and precedent. On January 9, 2015, the Court struck the plaintiffs' damage expert report. Potential amounts owing have yet to be determined and will be subject to a separate damage phase proceeding. Just Energy made a request for an early appeal of the liability phase decision (before the damage phase was completed), referred to as an interlocutory appeal. The trial judge granted Just Energy's request. But in November 2015, the United States Court of Appeals for the Sixth Circuit refused the early appeal indicating the issues did not warrant early review. Just Energy's appeal opportunities remain open after conclusion of the damages phase, which remains unscheduled by the Court. Just Energy strongly believes it complied with the law and continues to vigorously defend against the claims.
In August 2013, Levonna Wilkins, a former door-to-door independent contractor for Just Energy Marketing Corp. ("JEMC"), filed a lawsuit against Just Energy Illinois Corp., Commerce Energy Inc., JEMC and the Company (collectively referred to as "Just Energy") in the Illinois Federal District Court claiming entitlement to payment of minimum wage and overtime under Illinois wage claim laws and the FLSA on her own behalf and similarly situated door-to-door sales representatives who sold in Illinois. On March 13, 2015, the Court granted Wilkins' request to certify the lawsuit as a class action to include a class made up of Illinois sales representatives who sold for Just Energy Illinois and Commerce. On March 22, 2016, Just Energy's summary judgment motion to dismiss Wilkins' claims was denied. On June 16, 2016, the Court granted Just Energy's motion for reconsideration which objected to Wilkins' class definition and revised the definition to exclude sales representatives who sold for Commerce. Wilkins has advised of her intention to seek leave to file an interlocutory appeal of the Court's June 16 order. The next status conference is set for October 14, 2016. No trial date has been scheduled. Just Energy continues to vigorously contest this matter.
In March 2015, Kevin Flood, a former door-to-door independent contractor for Just Energy Marketing Corp., filed a lawsuit against JEMC, Just Energy New York Corp. and the Company (collectively referred to as "Just Energy") in New York Federal District Court (Southern District) claiming entitlement to payment of minimum wage and overtime under New York wage claim laws and the FLSA on his own behalf and similarly situated door-to-door sales representatives who sold in New York. On January 25, 2016, the Court granted Flood's request to certify the lawsuit as a class action for the FLSA claims to include a class made up of New York sales representatives who sold for Just Energy New York. 167 individuals opted in to the FLSA class. Flood also filed a request to certify the lawsuit as a class action for alleged violations of the New York wage claim laws, and Just Energy filed responsive papers. Flood's request for a certified class action for New York wage and hour claims remains pending with the Court. Just Energy filed a motion for summary judgment for dismissal of all of Flood's claims, which remains pending. Just Energy continues to vigorously contest this matter.
In May 2015, Kia Kordestani, a former door-to-door independent contractor ("IC") sales representative for Just Energy Corp. filed a lawsuit against Just Corp., Just Energy Ontario L.P. and the Company (collectively referred to as "Just Energy") in the Superior Court of Justice, Ontario, claiming status as an employee and seeking benefits and protections of the Employment Standards Act such as minimum wage, overtime pay, and vacation and public holiday pay on his own behalf and similarly situated door-to-door sales representatives who sold in Ontario. On Just Energy's request, Mr. Kordestani was removed as a plaintiff but replaced with Haidar Omarali, also a former door-to-door sales representative. In August 2015, Omarali filed a motion to certify a proposed class action of door-to-door sales representatives, and the Court set a hearing for June 21, 2016. The Court issued its certification decision on July 27, 2016, which granted Omarali's request for certification with certain changes. Importantly, the Court refused to certify Omarali's request for damages on an aggregate basis, finding that any alleged class member damages "cannot be determined without proof by individual class members", and the Court left any further resolution on this issue to the common issues trial judge. The Court also refused to certify Omarali's request for the option of punitive damages against Just Energy and found that there was no evidence that Just Energy's conduct justified a punitive damages question, largely because the evidence presented showed that over the years Just Energy was "reassured that their sales agents were indeed ICs not employees" by "various administrative agencies including the Canada Revenue Agency, the Workplace Safety and Insurance Board, and at least on one occasion before an employment officer of the Employment Standards Act". At Just Energy's request, the Court also certified a common issue on limitations which presents the question of whether claims for services provided before May 2013 are barred by the two-year limitations period set by statute. An order on the decision should be entered by September 15, 2016. No trial date has been scheduled. Just Energy continues to vigorously contest this matter.
Controls and procedures
INTERNAL CONTROLS FOR DISCLOSURE AND FINANCIAL REPORTING
As of June 30, 2016, the Co-Chief Executive Officers ("Co-CEOs") and Chief Financial Officer ("CFO") of the Company, along with the assistance of senior management, have designed disclosure controls and procedures to provide reasonable assurance that material information relating to Just Energy is made known to the Co-CEOs and CFO, and have designed internal controls over financial reporting based on the criteria established in the 2013 Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (the COSO criteria) to provide reasonable assurance regarding the reliability of financial reporting and the preparation of consolidated financial statements in accordance with IFRS.
During the three months ended June 30, 2016, there were no changes in Just Energy's internal controls over financial reporting that occurred that have significantly affected, or are reasonably likely to significantly affect, the Company's internal controls over financial reporting.
Corporate governance
Just Energy is committed to maintaining transparency in its operations and ensuring its approach to governance meets all recommended standards. Full disclosure of Just Energy's compliance with existing corporate governance rules is available at www.justenergygroup.com and is included in Just Energy's Management Proxy Circular. Just Energy actively monitors the corporate governance and disclosure environment to ensure timely compliance with current and future requirements.
Outlook
Just Energy continues to deploy its strategy to become a world-class consumer enterprise delivering superior value to its customers through a range of energy management solutions and a multi-channel approach. Growth plans centre on geographic expansion, structuring superior value product propositions and enhancing the portfolio of energy management offerings. The Company's geographic expansion is centred on Europe, where the Company expects to expand into two new European markets in fiscal 2017 and remains committed to evaluating further potential expansion in continental Europe and beyond over the longer term. Superior value propositions, such as the new flat-bill product, have now been rolled out in six new markets; energy management solutions such as solar are actively marketed in California, New York and New Jersey; a new Commercial Energy storage pilot is being planned; and the newly launched Just Energy Perks customer loyalty program is generating great interest and customer traction.
Based on the strong first quarter performance, management believes that the Company will achieve its previously provided fiscal 2017 Base EBITDA guidance range of $223 million to $233 million, reflecting continued double-digit percentage growth year over year. Fiscal 2017 guidance includes deductions to Base EBITDA of approximately $40.0 million for prepaid commercial commissions, which would previously have been included as amortization within selling and marketing expenses. This represents a $22.0 million increase over fiscal 2016 and reflects a go forward run rate for this incremental deduction in future years. Just Energy expects to offset this headwind with continued strong gross margin performance.
Just Energy's solar program commenced its initial pilot phases in California and New York during fiscal 2016, with expansion to New Jersey in fiscal 2017. In fiscal 2017, Solar and TerraPass are expected to contribute $10 million towards the double-digit percentage Base EBITDA target.
Just Energy's results reflect seasonality, as traditionally electricity consumption is slightly greater in the first and second quarters (summer quarters) and gas consumption is significantly greater during the third and fourth quarters (winter quarters). The main impact of this will normally be higher Base EBITDA in the third and fourth quarters (assuming consumption based on normal winter weather) and lower Base EBITDA in the first and second quarters. However, this impact is lessening as current net customer additions are concentrated in electricity, which traditionally experiences less seasonality than natural gas.
The margin per customer improvements in both the residential and commercial business are directly related to our ongoing commitment to Just Energy's margin improvement initiative as well as the impact from the stronger U.S. dollar. While competition is certain to come and go from the space over time, we believe Just Energy can continue to drive sustainable margin improvement over the long term as a result of the Company's innovative new products, which have more appeal and value for customers. This improved profitability per customer will add to our future margins over and above any growth in the customer base.
Just Energy's ability to drive profitability and cash generation is inherent to the repositioned business model, and thus provide management with the confidence and freedom to commit to future dividend distributions and balance sheet restructuring. During the quarter, the Company early redeemed $25.0 million of the senior unsecured notes outstanding. In addition to the ongoing debt reduction effort, the Company remains committed to refinancing its debt in a favourable manner. In line with this commitment, management is actively evaluating the many options available to the Company to refinance the debt over the coming months in a shareholder-friendly manner.
We strive to deliver outstanding financial results, and have made significant progress towards achieving our objective of becoming a premier, world-class provider of energy management solutions. We are encouraged by the stronger profitability in the business and remain confident Just Energy is delivering the appropriate dividend strategy, one that is supported by our continued ability to generate strong cash flows consistently. We foresee continued, sustainable growth that will be driven by an expanded geographical footprint, continued product innovation and bringing new energy management solutions to market that align with customer demands.
28.