GoldMining (GLDG) 40-F 28 Feb 23 2022 FY Annual report (Canada) Financial data

Document And Entity Information

Document And Entity Information	12 Months Ended
	Nov. 30, 2022 shares
Document Information [Line Items]
Entity Registrant Name	GoldMining Inc.
Document, Type	40-F
Document, Annual Report	true
Document, Period End Date	Nov. 30, 2022
Entity, File Number	001-39566
Current Fiscal Year End Date	--11-30
Document Fiscal Period Focus	FY
Document Fiscal Year Focus	2022
Entity, Incorporation, State or Country Code	Z4
Entity, Address, Address Line One	Suite 1830, 1030 West Georgia Street
Entity, Address, City or Town	Vancouver
Entity, Address, State or Province	BC
Entity, Address, Postal Zip Code	V6E 2Y3
Entity, Address, Country	CA
City Area Code	604
Local Phone Number	630-1000
Title of 12(b) Security	Common shares
Trading Symbol	GLDG
Security Exchange Name	NYSEAMER
Entity, Common Stock Shares, Outstanding	163,669,818
Entity, Current Reporting Status	Yes
Entity, Interactive Data, Current	Yes
Entity, Emerging Growth Company	true
Entity, Ex Transition Period	false
ICFR Auditor Attestation Flag	false
Auditor Name	PricewaterhouseCoopers LLP
Auditor Location	Vancouver, Canada
Auditor Firm ID	271
Amendment Flag	false
Entity Central Index Key	0001538847
Document Registration Statement	false
Annual Information Form	true
Audited Annual Financial Statements	true
Business Contact [Member]
Document Information [Line Items]
Entity, Address, Address Line One	28 Liberty Street
Entity, Address, City or Town	New York
Entity, Address, State or Province	NY
Entity, Address, Postal Zip Code	10005
City Area Code	212
Local Phone Number	894-8940
Contact Personnel Name	C T Corporation System

Consolidated Statements of Fina

Consolidated Statements of Financial Position - CAD ($) $ in Thousands	Nov. 30, 2022	Nov. 30, 2021
Current assets
Cash and cash equivalents	$ 8,325	$ 11,658
Other receivables	374	40
Prepaid expenses and deposits	475	529
Short-term investment	24	50
Total current assets	9,198	12,277
Non-current assets
Reclamation deposits	524	524
Land, property and equipment	1,826	1,790
Exploration and evaluation assets	56,788	54,475
Investment in joint venture	1,154	999
Long-term investments	77,839	130,090
Total assets	147,329	200,155
Current liabilities
Accounts payable and accrued liabilities	1,721	992
Due to joint venture	28	25
Due to related parties	170	21
Lease liabilities	90	54
Withholdings taxes payable	156	0
Margin loan payable	8,824	12,482
Total current liabilities	10,989	13,574
Non-Current Liabilities
Lease liabilities	162	70
Government loan	0	40
Rehabilitation provisions	791	900
Deferred tax liability	296	9,867
Total liabilities	12,238	24,451
Equity
Issued capital	150,879	131,082
Reserves	11,930	10,107
Retained earnings	27,984	41,184
Accumulated other comprehensive loss	(55,702)	(6,669)
Total equity attributable to shareholders of the Company	135,091	175,704
Total equity and liabilities	$ 147,329	$ 200,155

Consolidated Statements of Comp

Consolidated Statements of Comprehensive Income (Loss) - CAD ($) $ in Thousands	12 Months Ended
	Nov. 30, 2022	Nov. 30, 2021
Expenses
Consulting fees	$ 223	$ 265
Depreciation	210	186
Directors' fees, salaries and benefits	1,522	1,103
Exploration expenses	3,115	2,413
General and administrative	4,919	2,882
Professional fees	2,601	2,166
Share-based compensation	2,392	3,013
Share of loss on investment in joint venture	59	1
Recovery on grant of mineral property option	(1,379)	0
Gains on remeasurement of investment in GRC	0	(123,653)
Share of loss in associate	0	2,931
Expenses (Income), by nature	13,662	(108,693)
Operating income (loss)	(13,662)	108,693
Other items
Dividend income	802	0
Gain on government loan forgiveness	10	0
Gain on modification of margin loan	834	0
Interest income	53	8
Other income	4	0
Accretion of rehabilitation provisions	(19)	(4)
Financing costs	(1,748)	(146)
Gain on settlement of litigation	0	760
Net foreign exchange loss	(683)	(116)
Net income (loss) for the year before taxes	(14,409)	109,195
Current income tax expense	(11)	0
Deferred income tax recovery (expense)	1,220	(9,011)
Net income (loss) for the year	(13,200)	100,184
Shareholders of the Company	(13,200)	100,355
Non-controlling interests	0	(171)
Unrealized loss on short-term investments	(26)	(50)
Unrealized gain (loss) on long-term investments	(60,940)	9,257
Deferred tax recovery (expense) on long-term investments	8,227	(1,250)
Items that may be reclassified subsequently to net income or loss:
Foreign currency adjustment reclassified to net income	0	857
Foreign currency translation adjustments	3,706	(2,436)
Total comprehensive income (loss) for the year	(62,233)	106,562
Shareholders of the Company	(62,233)	106,733
Non-controlling interests	$ 0	$ (171)
Basic income (loss) per share (in CAD per share)	$ (0.09)	$ 0.67
Diluted income (loss) per share (in CAD per share)	$ (0.09)	$ 0.66
Basic (in shares)	154,045,370	149,407,112
Diluted (in shares)	154,045,370	152,509,190

Consolidated Statements of Chan

Consolidated Statements of Changes in Equity - CAD ($) $ in Thousands	Issued capital [member]	Capital reserve [member]	Retained earnings [member]	Accumulated other comprehensive income [member]	Equity attributable to owners of parent [member]	Non-controlling interests [member]	Total
Balance (in shares) at Nov. 30, 2020	148,699,191
Balance at Nov. 30, 2020	$ 128,182	$ 9,103	$ (59,935)	$ (13,047)	$ 64,303	$ 1,204	$ 65,507
Statement Line Items [Line Items]
Options exercised (in shares)	1,181,656						1,154,918
Options exercised	$ 1,883	(752)	0	0	1,131	0	$ 1,131
Restricted share rights vested (in shares)	36,540
Restricted share rights vested	$ 105	(105)	0	0	0	0	0
Settlement of litigation (in shares)	324,723
324,723 GoldMining Shares	$ 526	0	0	0	526	0	526
Issuance cost	(7)	0	0	0	(7)	0	(7)
Gold Royalty private placement	0	0	85	0	85	53	138
Gold Royalty restricted shares	0	0	(402)	0	(402)	402	0
Share-based compensation	0	1,861	1,081	0	2,942	72	3,014
Initial recognition of deferred tax benefits of share issuance costs	393	0	0	0	393	0	393
Other comprehensive income	0	0	0	6,378	6,378	0	6,378
Net income (loss) for the year	0	0	100,355	0	100,355	(171)	100,184
Deconsolidation of the non-controlling interests	$ 0	0	0	0	0	(1,560)	(1,560)
Balance (in shares) at Nov. 30, 2021	150,242,110
Balance at Nov. 30, 2021	$ 131,082	10,107	41,184	(6,669)	175,704	0	$ 175,704
Statement Line Items [Line Items]
Options exercised (in shares)	691,501						691,501
Options exercised	$ 1,516	(429)	0	0	1,087	0	$ 1,087
Restricted share rights vested (in shares)	72,564
Restricted share rights vested	$ 140	(140)	0	0	0	0	0
Share-based compensation	0	2,392	0	0	2,392	0	2,392
Other comprehensive income	0	0	0	(49,033)	(49,033)	0	(49,033)
Net income (loss) for the year	$ 0	0	(13,200)	0	(13,200)	0	(13,200)
Common shares issued for cash (in shares)	12,653,643
Common shares issued for cash	$ 18,452	0	0	0	18,452	0	18,452
Agents' fees and issuance costs	$ (460)	0	0	0	(460)	0	(460)
Issued capital pursuant to acquisiton of: Exploration and evaluation assets (in shares)	10,000
Issued capital pursuant to acquisiton of: Exploration and evaluation assets	$ 24	0	0	0	24	0	24
Deferred tax benefits of share issuance costs	$ 125	0	0	0	125	0	125
Balance (in shares) at Nov. 30, 2022	163,669,818
Balance at Nov. 30, 2022	$ 150,879	$ 11,930	$ 27,984	$ (55,702)	$ 135,091	$ 0	$ 135,091

Consolidated Statements of Cash

Consolidated Statements of Cash Flows $ in Thousands, $ in Thousands	12 Months Ended
	Nov. 30, 2022 CAD ($)	Nov. 30, 2021 CAD ($)
Operating activities
Net income (loss) for the year	$ (13,200)	$ 100,184
Adjustments for items not involving cash:
Depreciation	210	186
Accretion	19	4
Financing costs	1,748	146
Share of loss on investment in joint venture	59	1
Share-based compensation	2,392	3,013
Gains on remeasurement of investment in GRC	0	(123,653)
Gain on modification of margin loan	(834)	0
Share of loss in associate	0	2,931
Gain on government loan forgiveness	(10)	0
Deferred income tax expense (recovery)	(1,220)	9,011
Gain on settlement of litigation	0	(760)
Recovery on grant of mineral property option	(1,379)	0
Net unrealized foreign exchange loss	474	380
Net changes in non-cash working capital items:
Other receivables	(334)	(6)
Prepaid expenses and deposits	54	(553)
Accounts payable and accrued liabilities	729	1,210
Withholdings taxes payable	156	0
Due to related parties	150	(9)
Cash used in operating activities	(10,986)	(7,915)
Investing activities
Investment in exploration and evaluation assets	(110)	(49)
Investment in royalty	0	(231)
Purchase of long-term investments	(6,200)	0
Investment in joint venture	(78)	0
Purchase of equipment	(35)	(7)
Deconsolidation of cash held in GRC	0	(2,481)
Reclamation deposit	0	30
Restricted cash refund	0	350
Cash used in investing activities	(6,423)	(2,388)
Financing activities
Proceeds from At-the-Market offering, net of agents' fees and issuance costs	17,992	0
Proceeds from common shares issued upon exercise of options	1,087	1,131
Payment of lease liabilities	(109)	(114)
Draw-down	0	11,966
Transaction costs on modification of margin loan	(203)	0
Payment of short-term credit facility	0	(350)
Proceeds from GRC private placement	0	137
Cash generated from financing activities	13,910	12,765
Effect of exchange rate changes on cash	166	3
Net increase (decrease) in cash and cash equivalents	(3,333)	2,465
Beginning of year	11,658	9,193
End of year	8,325	11,658
Government loan [member]
Financing activities
Principal repayment	(30)	0
Margin loan facility [member]
Adjustments for items not involving cash:
Gain on modification of margin loan	(834)
Financing activities
Principal repayment	(3,696)	0
Draw-down		12,388
Interest paid	(1,131)	0
Credit facility [member]
Financing activities
Interest paid	$ 0	$ (5)

Note 1 - Corporate Information

Note 1 - Corporate Information	12 Months Ended
	Nov. 30, 2022
Statement Line Items [Line Items]
Disclosure of corporate information [text block]	1. Corporate Information GoldMining Inc. is a corporation organized under the laws of British Columbia and was incorporated in the Province of British Columbia, Canada, on September 9, 2009. GoldMining Inc.'s common shares (the "GoldMining Shares") are listed on the Toronto Stock Exchange (the "TSX") under the symbol "GOLD", on the NYSE American (the "NYSE") under the symbol "GLDG" and on the Frankfurt Stock Exchange under the symbol "BSR". The head office and principal address of the Company is located at Suite 1830, 1030 V6E 2Y3,

Note 2 - Basis of Preparation

Note 2 - Basis of Preparation	12 Months Ended
	Nov. 30, 2022
Statement Line Items [Line Items]
Disclosure of basis of preparation of financial statements [text block]	2. Basis of Preparation 2.1 Statement of compliance The Company's consolidated financial statements have been prepared in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board ("IFRS") and interpretations of the International Financial Reporting Interpretations Committee ("IFRIC"). They were authorised for issue by the Company's Board of Directors on February 28, 2023. 2.2 Basis of presentation The Company's consolidated financial statements have been prepared on a historical cost basis except for financial instruments that have been measured at fair value. The Company's consolidated financial statements and those of its controlled subsidiaries are presented in Canadian dollars ("$" or "dollars"), which is the Company's reporting currency, and all values are rounded to the nearest thousand except where otherwise indicated. 2.3 Basis of consolidation The consolidated financial statements include the financial statements of GoldMining Inc. and the entities it controls. Control is achieved when the Company has the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities. The results of subsidiaries acquired or disposed of during the year are included in the consolidated statements of comprehensive income (loss) from the effective date of acquisition or up to the effective date of disposal, as appropriate. Where the Company's interest in a subsidiary is less than 100%, All inter-company transactions, balances, income and expenses are eliminated through the consolidation process. Subsidiaries The accounts of subsidiaries are prepared for the same reporting period as the parent company, using consistent accounting policies. At November 30, 2022, Subsidiary Place of Incorporation Ownership Percentage (%) 1818403 Alberta Ltd. Alberta, Canada 100 507140 N.W.T. Ltd. Northwest Territories, Canada 100 Bellhaven Copper and Gold Inc. British Columbia, Canada 100 Bellhaven Exploraciones Inc. Sucursal Colombia Colombia 100 Blue Rock Mining S.A.C. Peru 100 Brasil Desenvolvimentos Minerais Ltda. Brazil 100 Brazilian Gold Corporation British Columbia, Canada 100 Brazilian Resources Mineração Ltda. Brazil 100 BRI Mineração Ltda. Brazil 100 GoldMining Exploraciones S.A.S. Colombia 100 GMI Idaho Corp. United States 100 Mineração Regent Brasil Ltda. Brazil 100 Sunward Resources Sucursal Columbia Colombia 100 U.S. GoldMining Inc. United States 100 Non-controlling interests Non-controlling interest in any less than wholly owned subsidiary is classified as a separate component of equity. On initial recognition, non-controlling interest is measured at the fair value of the non-controlling party's contribution into the related subsidiary. Subsequent to the original transaction date, adjustments are made to the carrying amount of non-controlling interest for the non-controlling interest's share of changes to the subsidiary's equity. Changes in the Company's ownership interest in a subsidiary that do not

Note 3 - Summary of Significant

Note 3 - Summary of Significant Accounting Policies	12 Months Ended
	Nov. 30, 2022
Statement Line Items [Line Items]
Disclosure of significant accounting policies [text block]	3. Summary of Significant Accounting Policies Foreign currencies The reporting currency of the Company and its subsidiaries is the Canadian dollar ("$" or "dollars"). The functional currency of the Company and its subsidiaries in Canada is the Canadian dollar and the functional currency of its subsidiaries in Brazil is the Brazilian Real ("R$") and its subsidiaries in the United States, Paraguay, Colombia and Peru is the United States dollar ("US$"). Foreign operations are translated into Canadian dollars using period end exchange rates as to assets and liabilities and average exchange rates as to income and expenses. All resulting exchange differences are recognized in other comprehensive income (loss). Investment in joint venture A joint venture is a type of joint arrangement whereby the parties that have joint control of the arrangement have rights to the net assets of the joint venture. Joint control is the contractually agreed sharing of control of an arrangement, which exists only when decisions about the relevant activities require unanimous consent of the parties sharing control. The Company's investment in its joint venture is accounted for using the equity method. Under the equity method, the investment in a joint venture is initially recognised at cost. The carrying amount of the investment is adjusted to recognise changes in the Company's share of net assets of the joint venture since the acquisition date. Goodwill relating to the joint venture is included in the carrying amount of the investment and is not The consolidated statements of comprehensive income (loss) reflects the Company's share of the results of operations of the joint venture. Any change in other comprehensive income (loss) of those investees is presented as part of the Company's other comprehensive income (loss). In addition, when there has been a change recognised directly in the equity of the joint venture, the Company recognises its share of any changes, when applicable, in the consolidated statements of changes in equity. Unrealized gains and losses resulting from transactions between the Company and the joint venture are eliminated to the extent of the interest in the joint venture. The financial statements of the joint venture are prepared for the same reporting period as the Company. When necessary, adjustments are made to bring the accounting policies in line with those of the Company. Investments in associates Investments over which the Company exercises significant influence but which it does not The equity method involves recording the initial investment at cost and subsequently adjusting the carrying value of the investment for the Company's proportionate share of the profit (loss), other comprehensive income (loss) and any other changes in the associate's or joint venture's net assets, such as further investment. Adjustments are made to align any inconsistencies between the Company's accounting policies and its associate's policies before applying the equity method. Adjustments are also made to account for depreciable assets based on their fair values at the acquisition date of the investment and for any impairment losses recognized by the associate. The equity method requires shares of losses to be recognized only until the carrying amount of an interest in an associate is nil. not At each statement of financial position date, the Company considers whether there is objective evidence of impairment of its investments in associates. If there is such evidence, the Company determines the amount of impairment to record, if any, in relation to the associate. Where the Company loses control of an entity and it is reclassified as an associate the Company will remeasure the value of its retained investment at fair market value. A gain or loss will be recognized for the difference between the net amount of the change in interest and the fair value of a retained interest or any consideration received or paid. As of the date of loss of control the Company will cease to consolidate the results of the entity and report its results as an associate using the equity method of accounting. Mineral exploration, evaluation and development expenditures All direct costs related to the acquisition of exploration rights are capitalized on a property-by-property basis. The Company assesses the carrying costs for impairment when indicators of impairment exist. All other exploration and evaluation expenditures are charged to operations until such time as it has been determined that a property has economically recoverable reserves, in which case subsequent exploration and evaluation costs and the costs incurred to develop a property are capitalized into mineral properties. On the commencement of production, depletion of each mineral property will be provided on a units-of-production basis using estimated reserves as the depletion base. Mineral property option agreements When the Company acts as the farmee in a farm-in mineral property option agreement, the direct costs to enter into the agreement are capitalized to exploration and evaluation assets. All exploration and evaluation expenditures incurred by the Company in fulfilling the terms of the agreement are expensed as incurred, until such time as the option is exercised or lapses. When the Company acts as the farmor in an agreement, it does not not Income taxes Income tax expense represents the sum of tax currently payable and deferred tax. Current income tax assets and liabilities are measured at the amount expected to be recovered from or paid to the taxation authorities. The tax rates and tax laws used to compute the amount are those that are enacted or substantively enacted at the end of each reporting period. Deferred income tax is provided using the liability method on temporary differences, at the end of each reporting period, between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes. Deferred income tax liabilities are recognized for all taxable temporary differences, except: ● where the deferred income tax liability arises from the initial recognition of goodwill or of an asset or liability in a transaction that is not ● in respect of taxable temporary differences associated with investments in subsidiaries, where the timing of the reversal of the temporary differences can be controlled and it is probable that the temporary differences will not Deferred income tax assets are recognized for all deductible temporary differences, carry forward of unused tax credits and unused tax losses, to the extent that it is probable that taxable profit will be available against which the deductible temporary differences and the carry forward of unused tax credits and unused tax losses can be utilized except: ● where the deferred income tax asset relating to the deductible temporary difference arises from the initial recognition of an asset or liability in a transaction that is not ● in respect of deductible temporary differences associated with investments in subsidiaries, deferred income tax assets are recognized only to the extent that it is probable that the temporary differences will reverse in the foreseeable future and taxable profit will be available against which the temporary differences can be utilized. The carrying amount of deferred income tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply to the year when the asset is realized or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at the end of each reporting period. Deferred income tax relating to items recognized directly in equity is recognized in equity and not Deferred income tax assets and deferred income tax liabilities are offset if, and only if, a legally enforceable right exists to set off current tax assets against current tax liabilities and the deferred tax assets and liabilities relate to income taxes levied by the same taxation authority on either the same taxable entity or different taxable entities which intend to either settle current tax liabilities and assets on a net basis, or to realize the assets and settle the liabilities simultaneously, in each future period in which significant amounts of deferred tax assets or liabilities are expected to be settled or recovered. Financial instruments Financial instruments are recognized on the consolidated statements of financial position on the trade date, being the date on which the Company becomes a party to the contractual provisions of the financial instrument. At initial recognition, the Company classifies its financial instruments as one Financial assets are measured at amortized cost if they are held for the collection of contractual cash flows where those cash flows solely represent payments of principal and interest. The Company's intent is to hold these financial assets in order to collect contractual cash flows and the contractual terms give rise to cash flows on specified dates that are solely payments of principal and interest on the principal amount outstanding. Financial assets are measured at FVTOCI if they are held for the collection of contractual cash flows and for selling the financial assets, where the assets' cash flows represent solely payments of principal and interest. The Company initially recognizes these financial assets at their fair value with subsequent changes to fair values recognized in OCI. When the financial asset is derecognised, the cumulative gain or loss previously recognised in OCI is reclassified from equity to the statement of income (loss). Investments in equity securities are held for strategic purposes and not not Financial assets are measured at FVTPL if they do not The Company's financial assets include cash and cash equivalents, short-term investment, reclamation deposits, and long-term investments. The Company's financial liabilities include accounts payable and accrued liabilities, due to joint venture, due to related parties and the margin loan payable. All financial instruments are initially recorded at fair value and classified as follows: ● Cash and cash equivalents and reclamation deposits are classified as financial assets at amortized cost. Accounts payable and accrued liabilities, due to joint venture, due to related parties, margin loan payable and withholdings taxes payable are classified as financial liabilities at amortized cost. Both financial assets at amortized cost and financial liabilities at amortized cost are subsequently measured using the effective interest method; and ● Short-term and long-term investments in equity securities are classified as fair value through other comprehensive income ("FVTOCI"). Such investments are measured at fair value at the end of each reporting period, with any gains or losses arising on re-measurement recognized as a component of other comprehensive income or loss. Realized gains or losses on investments in equity securities classified as FVTOCI remain in OCI. Impairment of financial assets The Company assesses at the end of each reporting period whether a financial asset is impaired. At each reporting date, the Company assesses the expected credit loss associated with its financial assets carried at amortized cost and debt instruments measured at FVTOCI. The impairment methodology applied depends on whether there has been a significant increase in credit risk. Changes in allowances for expected credit losses are recognized as impairment gains or losses on the statement of loss. Derecognition of financial assets and financial liabilities Financial assets are derecognized when the rights to receive cash flows from the assets expire or, the financial assets are transferred and the Company has transferred substantially all the risks and rewards of ownership of the financial assets. On derecognition of a financial asset, the difference between the asset's carrying amount and the sum of the consideration received and receivable and the cumulative gain or loss that had been recognized directly in equity is recognized in profit or loss. For financial liabilities, they are derecognized when the obligation specified in the relevant contract is discharged, cancelled or expired. The difference between the carrying amount of the financial liability derecognized and the consideration paid and payable is recognized in profit or loss. Fair value of financial instruments The fair value of financial instruments that are traded in active markets at each reporting date are determined by reference to quoted market prices or dealer price quotations (bid price for long positions and ask price for short positions), without any deduction for transaction costs. For financial instruments not may Impairment of non-financial assets Exploration and evaluation assets are subject to impairment tests whenever events or changes in circumstances indicate that their carrying amount may not For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are largely independent cash flows (cash-general units). As a result, some assets may may Impairment reviews for exploration and evaluation stage mineral properties are carried out on a property by property basis, with each property representing a single cash generating unit. An impairment review is undertaken when indicators of impairment arise, but typically when one ● The right to explore the area has expired or will expire in the near future with no ● Substantive expenditure on further exploration for and evaluation of mineral resources in the area is neither planned nor budgeted; ● No ● Sufficient work has been performed to indicate that the carrying amount of the expenditure carried as an asset will not Provisions Provisions are recognized when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation. Where the Company expects some or all of a provision to be reimbursed, for example under an insurance contract, the reimbursement is recognized as a separate asset but only when the reimbursement is virtually certain. The expense relating to any provision is presented in profit or loss net of any reimbursement. If the effect of the time value of money is material, provisions are discounted using a current pre-tax rate that reflects where appropriate, the risks specific to the liability. Where discounting is used, the increase in the provision due to the passage of time is recognized as finance cost. Rehabilitation provisions The Company recognizes liabilities for statutory, contractual, constructive or legal obligations, including those associated with the reclamation of exploration and evaluation assets and property and equipment, when those obligations result from the acquisition, construction, development or normal operation of the asset. Rehabilitation provisions are measured at the present value of the expected expenditures required to settle the obligation using a discount rate reflecting the time value of money and risks specific to the liability. Upon initial recognition of the liability, the present value of the estimated cost is capitalized by increasing the carrying amount of the related assets. Over time, the discounted liability is increased based on the unwind of the discount rate. The periodic unwinding of the discount is recognized in profit or loss as a finance cost. Additional disturbances or changes in rehabilitation costs will be recognized as additions or charges to the corresponding assets and rehabilitation liability when they occur. Changes in the estimated timing of rehabilitation or changes to the estimated future costs are dealt with prospectively by recognising an adjustment to the rehabilitation liability and a corresponding adjustment to the asset to which it relates. Cash and cash equivalents Cash and cash equivalents comprise cash on deposit with banks and highly liquid short-term interest-bearing investments with a term to maturity at the date of purchase of 90 Related party transactions Parties are considered to be related if one may Net income (loss) per share Basic net income (loss) per share includes no Diluted income per share is computed in a manner similar to basic net income (loss) per share except that the weighted average number of common shares outstanding are increased to include additional shares from the assumed exercise of share options and warrants, if dilutive. Property and equipment Property and equipment are recorded at cost and are depreciated using the straight-line method over their estimated useful lives. Property and equipment are depreciated over an estimated useful life as follows: Buildings and Camp Structures 5 to 20 years Exploration equipment 5 years Vehicles 5 years Furniture and fixtures 5 years Computer equipment 3 Computer software 1 years When an item of property and equipment has different useful lives, the components are accounted for as separate items of property and equipment. Expenditures incurred to replace a component of an item of property and equipment that is accounted for separately, including major inspection and overhaul expenditures are capitalized if the recognition criteria are satisfied. All other repair and maintenance costs are recognised in the consolidated statement of comprehensive loss as incurred. Share-based payments Restricted share rights The Company grants restricted share rights (the "RSRs") to certain directors, officers, employees and consultants to receive shares of the Company. The Company classifies RSRs as equity instruments since the Company has the ability and intent to settle the awards in common shares. The fair value of RSRs granted is recognized as an expense over the vesting period with a corresponding increase in equity. The fair value is measured at grant date and recognized over the period during which the RSRs vest. The vesting of RSRs and issuance of common shares in the Company is recorded as issued capital and the related share-based compensation reserve is transferred to issued capital. Share options The Company grants share options to certain directors, officers, employees, and consultants of the Company. Each tranche in an award is considered a separate award with its own vesting period and grant date fair value. The Company uses the Black-Scholes option-pricing model to determine the grant date fair value of share-based awards. The fair value of share options granted to employees is recognized as an expense over the vesting period with a corresponding increase in equity. An individual is classified as an employee when the individual is an employee for legal or tax purposes, provides services that could be provided by a direct employee, or has authority and responsibility for planning, directing and controlling the activities of the Company, including non-executive directors. For employees, the fair value is measured at grant date and recognized over the period during which the options vest. For consultants, the fair value of the award is recorded in profit or loss over the term of the service provided, and the fair value of the unvested amounts are revalued at each reporting period over the service period. Consideration received on the exercise of share options is recorded as issued capital and the related share-based compensation reserve is transferred to issued capital. Significant accounting judgments and estimates The preparation of these consolidated financial statements requires management to make accounting policy judgments, make estimates and form assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and reported amounts of income and expenses during the reporting period. On an ongoing basis, management evaluates its judgments and estimates in relation to assets, liabilities, income and expenses. Management uses historical experience and various other factors it believes to be reasonable under the given circumstances as the basis for its judgments and estimates. Actual outcomes may Information about judgements made in applying accounting policies that have the most significant effects on the amounts recognised in the consolidated financial statements is as follows: Long-term investment in Gold Royalty Corp. In March 2021, US$5.00 US$94.5 one one one GRC's board of directors appoints officers and management of GRC and approves its operating, investing and financing decisions. Prior to the completion of the IPO, significant decisions related to GRC's activities required approval by both GRC and the Company's boards of directors. Subsequent to the completion of the IPO, the Company continued to have two no March 11, 2021 ( 4 On August 23, 2021 48.1% two seven On November 5, 2021, 27.6% two eight one two not not no two 5% As the Company's ownership of GRC fell below 20% not no November 5, 2021 ( 4 Existence of impairment indicators for exploration and evaluation assets In accordance with the Company's accounting policy, all direct costs related to the acquisition of exploration rights are capitalized on a property-by-property basis. There is no Management uses several criteria in making this assessment, including the period for which the Company has the right to explore, expected renewals of exploration rights, whether substantive expenditures on further exploration and evaluation of mineral properties are budgeted, and evaluation of the results of exploration and evaluation activities up to the reporting date. As at November 30, 2022 no

Note 4 - Long-term Investments

Note 4 - Long-term Investments	12 Months Ended
	Nov. 30, 2022
Statement Line Items [Line Items]
Disclosure of interests in joint arrangements [text block]	4. Long-term investments As at November 30, 2022, November 30, 2022, 2021 2021 Investment in Gold Royalty Corp. On March 11, 2021, US$4.72 March 11, 2021 ( Gain on remeasurement of GRC shares ($) Fair value of investment in GRC 118,312 GRC net asset value - March 11, 2021 111 Gain on loss of control over GRC 118,201 The changes in the investment in GRC, when accounted for as an investment in associate from March 11, 2021 November 5, 2021 During the year ended November 30, 2021, ($) Investment in GRC - March 11, 2021 118,312 Share of loss in GRC (8,100 ) Share of OCI in GRC (857 ) Gain on ownership interest dilution 5,169 Derecognition of investment in associate - November 5, 2021 (114,524 ) Balance at end of year - On November 5, 2021, November 5, 2021 The gains on remeasurement of the Company's investment in GRC for the year ended November 30, 2021 ($) Gain on loss of control over GRC 118,201 Gain on loss of significant influence over GRC 6,309 Foreign currency adjustment reclassified to net income (857 ) Gains on remeasurement of investment in GRC 123,653 The changes in investment in GRC, when accounted for at FVTOCI from November 5, 2021 November 30, 2021 ($) Balance at November 30, 2020 - Initial recognition of investment in GRC 120,833 Unrealized gain - November 5, 2021 to November 30, 2021 9,257 Balance at the end of year 130,090 The Company's investment in GRC is recorded at fair value based on quoted market prices, with unrealized gains or losses excluded from earnings and reported as other comprehensive income or loss. 20.7 million of the GRC shares held by the Company are pledged as security for the Company's margin loan (Note 8 During the year ended November 30, 2022, NevGold Corp. During the year ended November 30, 2022, 6 The changes in long-term investments, when accounted for at FVTOCI are as follows: As at November 30, As at November 30, Number of shares Fair value Additions Unrealized Gains (Losses) Fair Value Investment in GRC 21,178,659 130,090 5,200 (59,733 ) 75,557 Investment in NevGold 5,925,925 - 3,489 (1,207 ) 2,282 130,090 8,689 (60,940 ) 77,839 As at November 30, As at November 30, Number of shares Fair value Initial recognition of investment in GRC Unrealized Gains (Losses) Fair Value Investment in GRC 20,000,000 - 120,833 9,257 130,090 20,000,000 - 120,833 9,257 130,090

Note 5 - Land, Property and Equ

Note 5 - Land, Property and Equipment	12 Months Ended
	Nov. 30, 2022
Statement Line Items [Line Items]
Disclosure of property, plant and equipment [text block]	5. Land, Property and Equipment Land ($) Buildings and Camp Structures ($) Office Equipment ($) Right-of- Use Assets (Office and) warehouse space) ($) Exploration Equipment ($) Vehicles ($) Total ($) Cost Balance at November 30, 2020 1,028 1,155 138 197 232 354 3,104 Additions - - 8 149 - - 157 Change in reclamation estimate - 55 - - - - 55 Deconsolidation of GRC - - (2 ) - - - (2 ) Impact of foreign currency translation (18 ) (17 ) (3 ) 2 (5 ) (7 ) (48 ) Balance at November 30, 2021 1,010 1,193 141 348 227 347 3,266 Additions - - 35 216 - - 251 Change in reclamation estimate - (88 ) - - - - (88 ) Disposition - - - (44 ) - - (44 ) Impact of foreign currency translation 50 58 10 (4 ) 13 18 145 Balance at November 30, 2022 1,060 1,163 186 516 240 365 3,530 Accumulated Depreciation Balance at November 30, 2020 - 521 107 101 230 354 1,313 Depreciation - 62 14 109 1 - 186 Impact of foreign currency translation - (8 ) (3 ) - (5 ) (7 ) (23 ) Balance at November 30, 2021 - 575 118 210 226 347 1,476 Depreciation - 68 44 97 1 - 210 Disposition - - - (44 ) - - (44 ) Impact of foreign currency translation - 31 8 (8 ) 13 18 62 Balance at November 30, 2022 - 674 170 255 240 365 1,704 Net Book Value At November 30, 2021 1,010 618 23 138 1 - 1,790 At November 30, 2022 1,060 489 16 261 - - 1,826

Note 6 - Exploration and Evalua

Note 6 - Exploration and Evaluation Assets	12 Months Ended
	Nov. 30, 2022
Statement Line Items [Line Items]
Disclosure of exploration and evaluation assets [text block]	6. Exploration and Evaluation Assets For the year ended November 30, 2022 2021 ($) ($) Balance at the beginning of year 54,475 55,885 Mineral rights and property acquired 134 - Mineral property option payment - 49 Mineral property option grant (1,152 ) - 53,457 55,934 Change in reclamation estimate (57 ) 28 Foreign currency translation adjustments 3,388 (1,487 ) Balance at the end of year 56,788 54,475 Exploration and evaluation assets on a project basis are as follows: November 30, November 30, 2022 2021 ($) ($) La Mina 14,326 13,650 Titiribi 12,027 11,460 Yellowknife 7,090 7,147 Crucero 7,056 6,723 Cachoeira 6,086 5,351 São Jorge 5,128 4,509 Surubim 1,989 1,749 Yarumalito 1,668 1,462 Whistler 984 937 Batistão 230 203 Montes Áureos and Trinta 176 154 Rea 28 28 Almaden - 1,102 Total 56,788 54,475 Significant transactions related to the Company's exploration and evaluation assets during the years ended November 30, 2022 2021 Cachoeira On October 14, 2021 ( third March 2018 US$500,000 US$100,000 Settlement ($) 324,723 526 Cash payment 124 Total 650 During the year ended November 30, 2021, Additionally, the existing 1.33% net profits interest royalty held by the royalty holder was replaced by a 0.5% net smelter return royalty pursuant to a new royalty agreement between the parties. Such royalty does not one US$250,000 seven Yarumalito On March 11, 2022, November 30, 2022 Almaden On June 13, 2022, July 4, 2022 ( As a result of the grant of the Option Agreement, the Company recorded a recovery in the amount of $1,379. ($) Fair value of NevGold shares received on grant of Option Agreement 2,489 Almaden Project carrying value - July 4, 2022 (1,110 ) Recovery on grant of mineral property option 1,379 To exercise the option, NevGold must, among other things: ● make additional payments totaling $6,000 to GoldMining's subsidiary between January 1, 2023 January 1, 2024, may ○ January 1, 2023: ○ July 1, 2023: ○ January 1, 2024: In the event that NevGold elects to satisfy any of the foregoing payments by issuing NevGold Shares, the number of such shares will be based upon the volume weighted average price of the NevGold Shares for the then-applicable 30 ● complete qualifying expenditures on the Project aggregating to $2,250, comprised of $1,500 on or before June 1, 2023, December 31, 2023. ● Additionally, NevGold is required to make success-based contingent payments totaling up to $7,500 to GoldMining, payable in cash or shares at the election of NevGold: ○ $500 on completion of a positive Preliminary Economic Assessment ○ $2,500 on completion of a positive Preliminary Feasibility Study ○ $4,500 on completion of a positive Feasibility Study Pursuant to the Option Agreement, the Company also completed an initial strategic investment in NevGold by subscribing for 1,481,481 NevGold Shares at a price of $0.675 per share, which was based upon the volume weighted average price ("VWAP") of the NevGold Shares for the 30 In connection with the transactions, GoldMining was granted certain rights by NevGold under an investor rights agreement dated July 4, 2022. not November 30, 2022. 18 Exploration Expenditures Exploration expenditures on a project basis for the periods indicated are as follows: For the period from For the year ended incorporation, November 30, September 9, 2009, to 2022 2021 November 30, 2022 ($) ($) ($) La Mina 1,462 386 2,687 Whistler 704 705 3,590 São Jorge 272 151 1,418 Titiribi 267 279 2,103 Yellowknife 124 337 1,269 Crucero 123 137 435 Almaden 53 114 312 Yarumalito 52 31 166 Cachoeira 27 270 6,768 Surubim - - 210 Other Exploration Expenses 31 3 3,717 Total 3,115 2,413 22,675

Note 7 - Cash and Cash Equivale

Note 7 - Cash and Cash Equivalents	12 Months Ended
	Nov. 30, 2022
Statement Line Items [Line Items]
Disclosure of cash and cash equivalents [text block]	7. Cash and Cash Equivalents November 30, November 30, 2022 2021 ($) ($) Cash and cash equivalents consist of: Cash at bank and on hand 5,425 2,182 Guaranteed Investment Certificates 2,900 9,476 Total 8,325 11,658

Note 8 - Margin Loan Payable

Note 8 - Margin Loan Payable	12 Months Ended
	Nov. 30, 2022
Margin loan facility [member]
Statement Line Items [Line Items]
Disclosure of borrowings [text block]	8. Margin Loan Payable On October 28, 2021, US$20 3 October 28, 2022 one one US$10 On July 27, 2022, US$2.9 On October 27, 2022, US$10 3 October 27, 2023 one US$7 not November 30, 2022. November 30, 2022, US$7.1 During the year ended November 30, 2022, The following outlines the movement of the margin loan during the year ended November 30, 2022: US$ $ Draw-down 10,000 12,388 Less: transaction costs and fees (341 ) (422 ) Interest expense 108 136 Unrealized foreign exchange loss - 380 Balance at November 30, 2021 9,767 12,482 Less: transaction costs and fees (150 ) (203 ) Principal repayment (2,882 ) (3,696 ) Interest expense 1,336 1,732 Interest paid (877 ) (1,131 ) Gain on modification of margin loan (615 ) (834 ) Unrealized foreign exchange loss - 474 Balance at November 30, 2022 6,579 8,824

Note 9 - Rehabilitation Provisi

Note 9 - Rehabilitation Provisions	12 Months Ended
	Nov. 30, 2022
Statement Line Items [Line Items]
Disclosure of other provisions, contingent liabilities and contingent assets [text block]	9. Rehabilitation Provisions The Whistler Project's exploration activities are subject to the State of Alaska laws and regulations governing the protection of the environment. The Whistler Project rehabilitation provision is valued under the following assumptions: November 30, November 30, 2022 2021 Undiscounted amount of estimated cash flows (US$) 235 235 Life expectancy (years) 3 4 Inflation rate 3.48 % 6.90 % Discount rate 4.13 % 0.81 % In July 2017, October 2025 November 30, November 30, 2022 2021 Undiscounted amount of estimated cash flows (CAD$) 490 490 Life expectancy (years) 3 2 Inflation rate 3.00 % 4.90 % Discount rate 3.64 % 0.98 % The following table summarizes the movements in the rehabilitation provisions: November 30, November 30, 2022 2021 ($) ($) Balance at the beginning of year 900 816 Accretion 19 4 Change in estimate (145 ) 83 Foreign currency translation adjustments 17 (3 ) Total 791 900

Note 10 - Share Capital

Note 10 - Share Capital	12 Months Ended
	Nov. 30, 2022
Statement Line Items [Line Items]
Disclosure of share capital, reserves and other equity interest [text block]	10. Share Capital 10.1 Authorized The authorized share capital of the Company is comprised of an unlimited number of common shares without par value. At-the-Market Equity Program On December 10, 2021, Pursuant to the ATM Program, the Company could distribute up to US$50 January 1, 2023 ( 18 During the year ended November 30, 2022, 10.2 Reserves Restricted Shares Share Options Warrants Total Balance at November 30, 2020 26 5,536 3,541 9,103 Options exercised - (752 ) - (752 ) Restricted share rights vested (105 ) - - (105 ) Share-based compensation 116 1,745 - 1,861 Balance at November 30, 2021 37 6,529 3,541 10,107 Options exercised - (429 ) - (429 ) Restricted share rights vested (140 ) - - (140 ) Share-based compensation 138 2,254 - 2,392 Balance at November 30, 2022 35 8,354 3,541 11,930 10.3 Share Options The Company's share option plan (the "Option Plan") was approved by the Board of Directors of the Company (the "Board") on January 28, 2011, October 30, 2012, October 11, 2013, October 18, 2016, April 5, 2019 March 14, 2022. may may five May 19, 2022. The following outlines movements of the Company's Options: Number of Options Weighted Average Exercise Price ($) Balance at November 30, 2020 10,732,000 1.51 Granted 3,015,000 1.84 Exercised (1) (1,197,850 ) 1.00 Expired (105,000 ) 2.50 Balance at November 30, 2021 12,444,150 1.63 Granted 4,694,445 1.61 Exercised (2) (705,520 ) 1.58 Cancelled/Forfeited (175,000 ) 2.01 Expired (2,255,000 ) 1.70 Balance at November 30, 2022 14,003,075 1.61 ( 1 During the year ended November 30, 2021, ( 2 During the year ended November 30, 2022, The fair value of Options granted was estimated at the date of grant using the Black-Scholes option pricing model with the following weighted average assumptions: November 30, 2022 November 30, 2021 Risk-free interest rate 3.54 % 1.03 % Expected life (years) 2.87 2.74 Expected volatility 61.25 % 59.80 % Expected dividend yield 0.00 % 0.00 % Estimated forfeiture rate 2.87 % 3.82 % A summary of Options outstanding and exercisable at November 30, 2022, Options Outstanding Options Exercisable Exercise Prices Number of Options Outstanding Weighted Average Exercise Price ($) Weighted Average Remaining Contractual Life (years) Number of Options Exercisable Weighted Average Exercise Price ($) Weighted Average Remaining Contractual Life (years) $0.78 - $0.96 1,837,500 0.79 1.00 1,837,500 0.79 1.00 $0.97 - $1.57 3,099,500 1.13 1.74 2,889,500 1.11 1.54 $1.58 - $1.60 4,145,500 1.60 4.98 1,036,375 1.60 4.98 $1.61 - $1.83 2,516,250 1.83 3.95 1,885,000 1.83 3.95 $1.84 - $3.38 2,404,325 2.67 2.93 2,306,695 2.70 2.88 14,003,075 1.61 3.20 9,955,070 1.61 2.57 The fair value of the Options recognized as share-based compensation expense during the year ended November 30, 2022, 2021 10.4 Restricted Share Rights The Company's restricted share plan (the "RSP") was approved by the Board of Directors of the Company (the "Board") on November 27, 2018. may may no May 25, 2019. The RSRs vest in accordance with the vesting schedule during the recipient's continual service with the Company. The Company classifies RSRs as equity instruments since the Company has the ability and intent to settle the awards in common shares. The compensation expense for standard RSRs is calculated based on the fair value of each RSR as determined by the closing value of the Company's common shares at the date of the grant. The Company recognizes compensation expense over the vesting period of the RSR. The Company expects to settle RSRs, upon vesting, through the issuance of new common shares from treasury. The following outlines the movements of the Company's RSRs: Number of RSRs Weighted Average ($) Balance at November 30, 2020 49,040 2.88 Granted 50,000 1.83 Vested (36,540 ) 2.88 Balance at November 30, 2021 62,500 2.04 Granted 239,490 1.60 Vested (72,564 ) 1.94 Balance at November 30, 2022 229,426 1.61 The fair value of the RSRs recognized as share-based compensation expense during the year ended November 30, 2022 2021 10.5 Income (loss) per share For the year ended November 30, 2022, not For the years ended November 30, 2022 2021, Year ended November 30, 2022 Year ended November 30, 2021 Loss for Weighted Loss Income for Weighted Income the year average shares per share the year average shares per share ($) outstanding ($) ($) outstanding ($) Basic income (loss) per share (13,200 ) 154,045,370 (0.09 ) 100,355 149,407,112 0.67 Effect of dilutive securities: Stock options - - - - 3,102,078 - Diluted income (loss) per share (13,200 ) 154,045,370 (0.09 ) 100,355 152,509,190 0.66 10.6 US Gold Equity Incentive Plan On September 23, 2022, ( tenth No may may may 10.7 US Gold Restricted Shares On September 23, 2022, The grant of 635,000 Restricted Shares, included 585,000 Restricted Shares which were issued in exchange for shares previously issued by U.S. GoldMining Inc. ("US Gold Canada") to certain of US Gold Canada's and GoldMining's executive officers, directors and consultants on March 8, 2022. The Restricted Shares are subject to restrictions that, among other things, prohibit the transfer thereof until certain performance conditions are met. In addition, if such conditions are not 18 (a) with respect to 15% of the performance based restricted shares of common stock, if US Gold has not US$15,000,000 two third not (b) with respect to 15% of the performance based restricted shares of common stock, an IPO Event has not US$100,000,000 two (c) with respect to 15% of the performance based restricted shares of common stock, if the recipient of such award ceases to be US Gold's or US Gold's affiliates' director, officer, employee or consultant, as applicable, at any time during the period from the date of grant of such award until the date that is two (d) with respect to 15% of the performance based restricted shares of common stock, if US Gold has not three (e) with respect to 15% of the performance based restricted shares of common stock, if US Gold has not US$15.00 four (f) with respect to 15% of the performance based restricted shares of common stock, if US Gold has not US$250,000,000 five 5 five (g) with respect to 10% of the performance based restricted common stock, if US Gold has not US$25.00 six During the year ended November 30, 2022,

Note 11 - Non-controlling Inter

Note 11 - Non-controlling Interests	12 Months Ended
	Nov. 30, 2022
Statement Line Items [Line Items]
Disclosure of non-controlling interests [text block]	11. Non-Controlling Interests 11.1 Deconsolidation of GRC Following the GRC IPO on March 11, 2021, 4 11.2 GRC Share-based Compensation GRC's share-based compensation from its equity incentive plan was recognized as share-based compensation expense of the Company on a consolidated basis up to the date of its IPO on March 11, 2021, During the year ended November 30, 2022, $nil 2021 During the year ended November 30, 2022, $nil 2021

Note 12 - Capital Risk Manageme

Note 12 - Capital Risk Management	12 Months Ended
	Nov. 30, 2022
Statement Line Items [Line Items]
Disclosure of financial risk management [text block]	12. Capital Risk Management The Company's objectives are to safeguard the Company's ability to continue as a going concern in order to support the Company's normal operating requirements, continue the development and exploration of its mineral properties and to maintain a flexible capital structure which optimizes the costs of capital at an acceptable risk. The Company manages its capital structure and makes adjustments to it in light of changes in economic conditions and the risk characteristics of the underlying assets. In order to maintain or adjust the capital structure, the Company may At November 30, 2022, 10 8 not not

Note 13 - Financial Instruments

Note 13 - Financial Instruments	12 Months Ended
	Nov. 30, 2022
Statement Line Items [Line Items]
Disclosure of financial instruments [text block]	13. Financial Instruments The Company's financial assets include cash and cash equivalents, short-term investment, reclamation deposits and long-term investments. The Company's financial liabilities include accounts payable and accrued liabilities, due to joint venture, due to related parties, and the margin loan payable. The Company uses the following hierarchy for determining and disclosing fair value of financial instruments: ● Level 1: ● Level 2: ● Level 3: not The Company's cash and cash equivalents, accounts payable and accrued liabilities, due to joint venture, due to related parties and withholdings taxes payable, approximate fair value due to their short terms to settlement. The Company's margin loan payable is current, is measured at amortized cost and classified as level 2 The Company's short-term and long-term investments are measured at fair value on a recurring basis and classified as Level 1 13.1 Financial Risk Management Objectives and Policies The financial risk arising from the Company's operations are currency risk, credit risk, liquidity risk and equity price risk. These risks arise from the normal course of operations and all transactions undertaken are to support the Company's ability to continue as a going concern. The risks associated with the Company's financial instruments and the policies on how the Company mitigates these risks are set out below. Management manages and monitors these exposures to ensure appropriate measures are implemented in a timely and effective manner. 13.2 Currency Risk The Company's operating expenses and acquisition costs are denominated in United States dollars, the Brazilian Real, the Colombian Peso and Canadian dollars. The exposure to exchange rate fluctuations arises mainly on foreign currencies against the Company and its subsidiaries functional currencies. The Company has not The Canadian dollar equivalents of the Company's foreign currency denominated monetary assets are as follows: As at November 30, As at November 30, 2022 2021 ($) ($) Assets United States Dollar 80,053 138,692 Brazilian Real 44 18 Colombian Peso 392 183 Total 80,489 138,893 The Canadian dollar equivalent of the Company's foreign currency denominated monetary liabilities are solely in United States Dollars and total $9,792. The impact of a Canadian dollar change against the United States Dollar on the investment in GRC by 10% November 30, 2022 November 30, 2022. November 30, 2022 November 30, 2022. 13.3 Interest Rate Risk Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate due to changes in market interest rates. The Company's exposure to interest rate risk arises from the impact of interest rates on its cash, guaranteed investment certificates, lease liabilities and margin loan payable, which bear interest at fixed or variable rates. The interest rate risks on the Company's cash and cash equivalents and lease liabilities are minimal. The Company's margin loan bears a floating interest rate and an increase (decrease) of 10 3 not November 30, 2022. not 13.4 Credit Risk Credit risk is the risk of an unexpected loss if a customer or third The Company mitigates credit risk associated with its bank balance by only holding cash and cash equivalents with large, reputable financial institutions. 13.5 Liquidity Risk Liquidity risk is the risk that the Company will not November 30, 2022, one The Company has current cash and cash equivalent balances, access to its ATM Program (Note 18 November 30, 2022 US$2.66 US$56.3 November 30, 2022. twelve 13.6 Equity Price Risk The Company is exposed to equity price risk as a result of holding its long-term investments. The Company does not November 30, 2022, 10% November 30, 2022.

Note 14 - Income Tax

Note 14 - Income Tax	12 Months Ended
	Nov. 30, 2022
Statement Line Items [Line Items]
Disclosure of income tax [text block]	14. Income Tax 14.1 Income taxes For the year ended November 30, 2022 ($) November 30, 2021 ($) Current income tax expense 11 - Deferred income tax expense (recovery) (1,220 ) 9,011 Income tax expense (recovery) for the year (1,209 ) 9,011 A reconciliation of the provision for income taxes computed at the combined Canadian federal and provincial statutory rate to the provision for income taxes as shown in the consolidated statements of comprehensive income (loss) for the years ended November 30, 2022 2021 For the year ended November 30, 2022 ($) November 30, 2021 ($) Net income (loss) for the year (14,409 ) 109,195 Canadian statutory income tax rate 27.00 % 27.00 % Expected tax expense (recovery) (3,890 ) 29,483 Non-deductible permanent differences 2,407 1,986 Non-taxable gains on remeasurement of GRC - (16,297 ) Income tax rate differences - 3 Change in unrecognized deferred income tax assets 351 (6,729 ) Other (77 ) 565 Tax expense (recovery) for the year (1,209 ) 9,011 14.2 Deferred Income Tax Assets and Liabilities Deductible temporary differences and unused tax losses for which no As at November 30, 2022 ($) As at November 30, 2021 ($) Non-capital loss carry-forward 1,322 1,397 Mineral properties 887 744 Fixed assets - 2 Unrecognized deferred tax assets 2,209 2,143 As at November 30, 2022 ($) As at November 30, 2021 ($) Deferred tax assets (liabilities) Long-term investments (9,483 ) (17,547 ) Non-capital losses carry-forward 9,034 7,499 Others 153 181 Net deferred tax liability (296 ) (9,867 ) Deferred tax assets that can not not not not The Company has non-capital losses which may November 30, 2022, 2029 2042.

Note 15 - Related Party Transac

Note 15 - Related Party Transactions	12 Months Ended
	Nov. 30, 2022
Statement Line Items [Line Items]
Disclosure of related party [text block]	15. Related Party Transactions 15.1 Related Party Transactions Related party transactions not ● During the year ended November 30, 2022, $nil November 30, 2021: $Nil November 30, 2022 2021. November 30, 2022 November 30, 2021: ● During the year ended November 30, 2022, November 30, 2021: $Nil November 30, 2022 2021. Related party transactions are based on the amounts agreed to by the parties. During the year ended November 30, 2022, not 15.2 Transactions with Key Management Personnel Key management personnel are persons responsible for planning, directing and controlling the activities of an entity and include management and directors' fees and share-based compensation, which are described below for the year ended November 30, 2022: For the year ended November 30, 2022 2021 ($) ($) Management fees 265 178 Director and officer fees 562 320 Share-based compensation 1,219 1,267 Total 2,046 1,765 As at November 30, 2022, November 30, 2021:

Note 16 - Segmented Information

Note 16 - Segmented Information	12 Months Ended
	Nov. 30, 2022
Statement Line Items [Line Items]
Disclosure of entity's operating segments [text block]	16. Segmented Information The Company conducts its business as a single operating segment, being the acquisition, exploration and development of mineral properties. The Company operates in five The Company's total non-current assets, total liabilities and operating loss by geographical location are detailed below: Total non-current assets Total liabilities As at November 30, As at November 30, As at November 30, As at November 30, 2022 2021 2022 2021 ($) ($) ($) ($) Canada 85,814 137,820 10,759 23,749 Colombia 29,411 28,057 12 118 Brazil 14,762 12,965 89 73 Peru 7,056 6,724 - - United States 1,088 2,312 1,378 511 Total 138,131 187,878 12,238 24,451 Total operating income (loss) For the year ended November 30, 2022 2021 ($) ($) Canada (9,668 ) 111,548 Colombia (2,139 ) (1,061 ) United States (858 ) (932 ) Brazil (848 ) (679 ) Peru (149 ) (183 ) Total (13,662 ) 108,693

Note 17 - Commitments

Note 17 - Commitments	12 Months Ended
	Nov. 30, 2022
Statement Line Items [Line Items]
Disclosure of commitments [text block]	17. Commitments Boa Vista Joint Venture Project The Company holds an 84.05% interest in Boa Vista Gold Inc. ("BVG"), a corporation formed under the laws of British Virgin Islands, holds the rights to the Boa Vista Gold Project (the "Boa Vista Project") located in Pará State, Brazil. Pursuant to the terms of a shareholder's agreement among Brazilian Gold Corp ("BGC"), a subsidiary of the Company, D'Gold Mineral Ltda. ("D'Gold"), a former joint venture partner of Boa Vista Gold Inc. ("BVG") , and Majestic D&M Holdings LLC ("Majestic"), dated January 21, 2010, May 25, 2011, June 24, 2011 November 15, 2011, 10%. Pursuant to a mineral rights acquisition agreement, as amended, relating to the project, Golden Tapajós Mineração Ltda. ("GT"), a subsidiary of BVG, was required to pay R$3,620,000 September 2018 May 2019, R$400,000 May 2019 R$3,220,000 December 2022. may The Company is actively negotiating to modify the payment due in December 2022 Surubim Project Jarbas Agreement The Company was required to make the following remaining payment: ● US$628,660 December 2022 ( If the Company's subsidiary fails to make any of the aforementioned payments, subject to a cure period, the counterparty may The Company is actively negotiating to modify the payment due in December 2022 Altoro Agreement Pursuant to an option agreement between the Company's subsidiary and Altoro Mineração Ltda. dated November 5, 2010, December 3, 2010 December 14, 2012, US$850,000. US$650,000 La Mina Project The La Mina Project hosts the La Mina concession contract and the contiguous La Garrucha concession contract. Surface rights over a portion of the La Garrucha concession contract is subject to a surface rights lease agreement and an option agreement as outlined below: Pursuant to a surface rights lease agreement dated July 6, 2016, August 19, 2016, April 4, 2017, November 5, 2018, July 10, 2020, ● US$55,000 December 2022 ( In addition, pursuant to an option agreement entered into by the Company's subsidiary on November 18, 2016, April 4, 2017, November 5, 2018, July 10, 2020, US$650,000 December 7, 2022. September 2022 ● US$162,500 December 2022 ( ● US$162,500 May 2023. ● US$162,500 December 2023. ● US$162,500 May 2024. In addition to the La Garrucha agreements, Jarbas Agreement, Altoro Agreement and Boa Vista Mineral Rights Agreement as at November 30, 2022, 12 Future rental payments are as follows: Amount ($) Due within 1 year 97 1 – 3 years 3 3 – 5 years - More than 5 years - Total 100 (1) ( 1 Includes $21 related to low value assets and $79 related to short-term leases on the date of initial application. The Company's commitments related to long-term leases at the date of initial application, that do not

Note 18 - Subsequent Events

Note 18 - Subsequent Events	12 Months Ended
	Nov. 30, 2022
Statement Line Items [Line Items]
Disclosure of events after reporting period [text block]	18. Subsequent Events On December 1, 2022 one one one December 5, 2024. December 5, 2022, not April 6, 2023. On December 30, 2022, January 1, 2023 may US$50 US$50 November 27, 2023. On January 1, 2023, 6 30 not May 2, 2023. On February 27, 2023, no Subsequent to November 30, 2022, 4,139,920 $7.6 $0.2

Significant Accounting Policies

Significant Accounting Policies (Policies)	12 Months Ended
	Nov. 30, 2022
Discloure of Significant Accounting Policies
Description of accounting policy for foreign currency translation [text block]	Foreign currencies The reporting currency of the Company and its subsidiaries is the Canadian dollar ("$" or "dollars"). The functional currency of the Company and its subsidiaries in Canada is the Canadian dollar and the functional currency of its subsidiaries in Brazil is the Brazilian Real ("R$") and its subsidiaries in the United States, Paraguay, Colombia and Peru is the United States dollar ("US$"). Foreign operations are translated into Canadian dollars using period end exchange rates as to assets and liabilities and average exchange rates as to income and expenses. All resulting exchange differences are recognized in other comprehensive income (loss).
Description of accounting policy for investments in joint ventures [text block]	Investment in joint venture A joint venture is a type of joint arrangement whereby the parties that have joint control of the arrangement have rights to the net assets of the joint venture. Joint control is the contractually agreed sharing of control of an arrangement, which exists only when decisions about the relevant activities require unanimous consent of the parties sharing control. The Company's investment in its joint venture is accounted for using the equity method. Under the equity method, the investment in a joint venture is initially recognised at cost. The carrying amount of the investment is adjusted to recognise changes in the Company's share of net assets of the joint venture since the acquisition date. Goodwill relating to the joint venture is included in the carrying amount of the investment and is not The consolidated statements of comprehensive income (loss) reflects the Company's share of the results of operations of the joint venture. Any change in other comprehensive income (loss) of those investees is presented as part of the Company's other comprehensive income (loss). In addition, when there has been a change recognised directly in the equity of the joint venture, the Company recognises its share of any changes, when applicable, in the consolidated statements of changes in equity. Unrealized gains and losses resulting from transactions between the Company and the joint venture are eliminated to the extent of the interest in the joint venture. The financial statements of the joint venture are prepared for the same reporting period as the Company. When necessary, adjustments are made to bring the accounting policies in line with those of the Company.
Description of accounting policy for exploration and evaluation expenditures [text block]	Mineral exploration, evaluation and development expenditures All direct costs related to the acquisition of exploration rights are capitalized on a property-by-property basis. The Company assesses the carrying costs for impairment when indicators of impairment exist. All other exploration and evaluation expenditures are charged to operations until such time as it has been determined that a property has economically recoverable reserves, in which case subsequent exploration and evaluation costs and the costs incurred to develop a property are capitalized into mineral properties. On the commencement of production, depletion of each mineral property will be provided on a units-of-production basis using estimated reserves as the depletion base.
Description of accounting policy for mining assets [text block]	Mineral property option agreements When the Company acts as the farmee in a farm-in mineral property option agreement, the direct costs to enter into the agreement are capitalized to exploration and evaluation assets. All exploration and evaluation expenditures incurred by the Company in fulfilling the terms of the agreement are expensed as incurred, until such time as the option is exercised or lapses. When the Company acts as the farmor in an agreement, it does not not
Description of accounting policy for income tax [text block]	Income taxes Income tax expense represents the sum of tax currently payable and deferred tax. Current income tax assets and liabilities are measured at the amount expected to be recovered from or paid to the taxation authorities. The tax rates and tax laws used to compute the amount are those that are enacted or substantively enacted at the end of each reporting period. Deferred income tax is provided using the liability method on temporary differences, at the end of each reporting period, between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes. Deferred income tax liabilities are recognized for all taxable temporary differences, except: ● where the deferred income tax liability arises from the initial recognition of goodwill or of an asset or liability in a transaction that is not ● in respect of taxable temporary differences associated with investments in subsidiaries, where the timing of the reversal of the temporary differences can be controlled and it is probable that the temporary differences will not Deferred income tax assets are recognized for all deductible temporary differences, carry forward of unused tax credits and unused tax losses, to the extent that it is probable that taxable profit will be available against which the deductible temporary differences and the carry forward of unused tax credits and unused tax losses can be utilized except: ● where the deferred income tax asset relating to the deductible temporary difference arises from the initial recognition of an asset or liability in a transaction that is not ● in respect of deductible temporary differences associated with investments in subsidiaries, deferred income tax assets are recognized only to the extent that it is probable that the temporary differences will reverse in the foreseeable future and taxable profit will be available against which the temporary differences can be utilized. The carrying amount of deferred income tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply to the year when the asset is realized or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at the end of each reporting period. Deferred income tax relating to items recognized directly in equity is recognized in equity and not Deferred income tax assets and deferred income tax liabilities are offset if, and only if, a legally enforceable right exists to set off current tax assets against current tax liabilities and the deferred tax assets and liabilities relate to income taxes levied by the same taxation authority on either the same taxable entity or different taxable entities which intend to either settle current tax liabilities and assets on a net basis, or to realize the assets and settle the liabilities simultaneously, in each future period in which significant amounts of deferred tax assets or liabilities are expected to be settled or recovered.
Description of accounting policy for financial instruments [text block]	Financial instruments Financial instruments are recognized on the consolidated statements of financial position on the trade date, being the date on which the Company becomes a party to the contractual provisions of the financial instrument. At initial recognition, the Company classifies its financial instruments as one Financial assets are measured at amortized cost if they are held for the collection of contractual cash flows where those cash flows solely represent payments of principal and interest. The Company's intent is to hold these financial assets in order to collect contractual cash flows and the contractual terms give rise to cash flows on specified dates that are solely payments of principal and interest on the principal amount outstanding. Financial assets are measured at FVTOCI if they are held for the collection of contractual cash flows and for selling the financial assets, where the assets' cash flows represent solely payments of principal and interest. The Company initially recognizes these financial assets at their fair value with subsequent changes to fair values recognized in OCI. When the financial asset is derecognised, the cumulative gain or loss previously recognised in OCI is reclassified from equity to the statement of income (loss). Investments in equity securities are held for strategic purposes and not not Financial assets are measured at FVTPL if they do not The Company's financial assets include cash and cash equivalents, short-term investment, reclamation deposits, and long-term investments. The Company's financial liabilities include accounts payable and accrued liabilities, due to joint venture, due to related parties and the margin loan payable. All financial instruments are initially recorded at fair value and classified as follows: ● Cash and cash equivalents and reclamation deposits are classified as financial assets at amortized cost. Accounts payable and accrued liabilities, due to joint venture, due to related parties, margin loan payable and withholdings taxes payable are classified as financial liabilities at amortized cost. Both financial assets at amortized cost and financial liabilities at amortized cost are subsequently measured using the effective interest method; and ● Short-term and long-term investments in equity securities are classified as fair value through other comprehensive income ("FVTOCI"). Such investments are measured at fair value at the end of each reporting period, with any gains or losses arising on re-measurement recognized as a component of other comprehensive income or loss. Realized gains or losses on investments in equity securities classified as FVTOCI remain in OCI.
Description of accounting policy for impairment of financial assets [text block]	Impairment of financial assets The Company assesses at the end of each reporting period whether a financial asset is impaired. At each reporting date, the Company assesses the expected credit loss associated with its financial assets carried at amortized cost and debt instruments measured at FVTOCI. The impairment methodology applied depends on whether there has been a significant increase in credit risk. Changes in allowances for expected credit losses are recognized as impairment gains or losses on the statement of loss.
Description of accounting policy for derecognition of financial instruments [text block]	Derecognition of financial assets and financial liabilities Financial assets are derecognized when the rights to receive cash flows from the assets expire or, the financial assets are transferred and the Company has transferred substantially all the risks and rewards of ownership of the financial assets. On derecognition of a financial asset, the difference between the asset's carrying amount and the sum of the consideration received and receivable and the cumulative gain or loss that had been recognized directly in equity is recognized in profit or loss. For financial liabilities, they are derecognized when the obligation specified in the relevant contract is discharged, cancelled or expired. The difference between the carrying amount of the financial liability derecognized and the consideration paid and payable is recognized in profit or loss.
Description of accounting policy for fair value measurement [text block]	Fair value of financial instruments The fair value of financial instruments that are traded in active markets at each reporting date are determined by reference to quoted market prices or dealer price quotations (bid price for long positions and ask price for short positions), without any deduction for transaction costs. For financial instruments not may
Description of accounting policy for impairment of non-financial assets [text block]	Impairment of non-financial assets Exploration and evaluation assets are subject to impairment tests whenever events or changes in circumstances indicate that their carrying amount may not For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are largely independent cash flows (cash-general units). As a result, some assets may may Impairment reviews for exploration and evaluation stage mineral properties are carried out on a property by property basis, with each property representing a single cash generating unit. An impairment review is undertaken when indicators of impairment arise, but typically when one ● The right to explore the area has expired or will expire in the near future with no ● Substantive expenditure on further exploration for and evaluation of mineral resources in the area is neither planned nor budgeted; ● No ● Sufficient work has been performed to indicate that the carrying amount of the expenditure carried as an asset will not
Description of accounting policy for provisions [text block]	Provisions Provisions are recognized when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation. Where the Company expects some or all of a provision to be reimbursed, for example under an insurance contract, the reimbursement is recognized as a separate asset but only when the reimbursement is virtually certain. The expense relating to any provision is presented in profit or loss net of any reimbursement. If the effect of the time value of money is material, provisions are discounted using a current pre-tax rate that reflects where appropriate, the risks specific to the liability. Where discounting is used, the increase in the provision due to the passage of time is recognized as finance cost.
Description of accounting policy for decommissioning, restoration and rehabilitation provisions [text block]	Rehabilitation provisions The Company recognizes liabilities for statutory, contractual, constructive or legal obligations, including those associated with the reclamation of exploration and evaluation assets and property and equipment, when those obligations result from the acquisition, construction, development or normal operation of the asset. Rehabilitation provisions are measured at the present value of the expected expenditures required to settle the obligation using a discount rate reflecting the time value of money and risks specific to the liability. Upon initial recognition of the liability, the present value of the estimated cost is capitalized by increasing the carrying amount of the related assets. Over time, the discounted liability is increased based on the unwind of the discount rate. The periodic unwinding of the discount is recognized in profit or loss as a finance cost. Additional disturbances or changes in rehabilitation costs will be recognized as additions or charges to the corresponding assets and rehabilitation liability when they occur. Changes in the estimated timing of rehabilitation or changes to the estimated future costs are dealt with prospectively by recognising an adjustment to the rehabilitation liability and a corresponding adjustment to the asset to which it relates.
Description of accounting policy for restricted cash and cash equivalents [text block]	Cash and cash equivalents Cash and cash equivalents comprise cash on deposit with banks and highly liquid short-term interest-bearing investments with a term to maturity at the date of purchase of 90
Description of accounting policy for transactions with related parties [text block]	Related party transactions Parties are considered to be related if one may
Description of accounting policy for earnings per share [text block]	Net income (loss) per share Basic net income (loss) per share includes no Diluted income per share is computed in a manner similar to basic net income (loss) per share except that the weighted average number of common shares outstanding are increased to include additional shares from the assumed exercise of share options and warrants, if dilutive.
Description of accounting policy for property, plant and equipment [text block]	Property and equipment Property and equipment are recorded at cost and are depreciated using the straight-line method over their estimated useful lives. Property and equipment are depreciated over an estimated useful life as follows: Buildings and Camp Structures 5 to 20 years Exploration equipment 5 years Vehicles 5 years Furniture and fixtures 5 years Computer equipment 3 Computer software 1 years When an item of property and equipment has different useful lives, the components are accounted for as separate items of property and equipment. Expenditures incurred to replace a component of an item of property and equipment that is accounted for separately, including major inspection and overhaul expenditures are capitalized if the recognition criteria are satisfied. All other repair and maintenance costs are recognised in the consolidated statement of comprehensive loss as incurred.
Description of accounting policy for share-based payment transactions [text block]	Share-based payments Restricted share rights The Company grants restricted share rights (the "RSRs") to certain directors, officers, employees and consultants to receive shares of the Company. The Company classifies RSRs as equity instruments since the Company has the ability and intent to settle the awards in common shares. The fair value of RSRs granted is recognized as an expense over the vesting period with a corresponding increase in equity. The fair value is measured at grant date and recognized over the period during which the RSRs vest. The vesting of RSRs and issuance of common shares in the Company is recorded as issued capital and the related share-based compensation reserve is transferred to issued capital. Share options The Company grants share options to certain directors, officers, employees, and consultants of the Company. Each tranche in an award is considered a separate award with its own vesting period and grant date fair value. The Company uses the Black-Scholes option-pricing model to determine the grant date fair value of share-based awards. The fair value of share options granted to employees is recognized as an expense over the vesting period with a corresponding increase in equity. An individual is classified as an employee when the individual is an employee for legal or tax purposes, provides services that could be provided by a direct employee, or has authority and responsibility for planning, directing and controlling the activities of the Company, including non-executive directors. For employees, the fair value is measured at grant date and recognized over the period during which the options vest. For consultants, the fair value of the award is recorded in profit or loss over the term of the service provided, and the fair value of the unvested amounts are revalued at each reporting period over the service period. Consideration received on the exercise of share options is recorded as issued capital and the related share-based compensation reserve is transferred to issued capital.
Disclosure of accounting policy for judgements and estimates explanatory [text block]	Significant accounting judgments and estimates The preparation of these consolidated financial statements requires management to make accounting policy judgments, make estimates and form assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and reported amounts of income and expenses during the reporting period. On an ongoing basis, management evaluates its judgments and estimates in relation to assets, liabilities, income and expenses. Management uses historical experience and various other factors it believes to be reasonable under the given circumstances as the basis for its judgments and estimates. Actual outcomes may Information about judgements made in applying accounting policies that have the most significant effects on the amounts recognised in the consolidated financial statements is as follows: Long-term investment in Gold Royalty Corp. In March 2021, US$5.00 US$94.5 one one one GRC's board of directors appoints officers and management of GRC and approves its operating, investing and financing decisions. Prior to the completion of the IPO, significant decisions related to GRC's activities required approval by both GRC and the Company's boards of directors. Subsequent to the completion of the IPO, the Company continued to have two no March 11, 2021 ( 4 On August 23, 2021 48.1% two seven On November 5, 2021, 27.6% two eight one two not not no two 5% As the Company's ownership of GRC fell below 20% not no November 5, 2021 ( 4 Existence of impairment indicators for exploration and evaluation assets In accordance with the Company's accounting policy, all direct costs related to the acquisition of exploration rights are capitalized on a property-by-property basis. There is no Management uses several criteria in making this assessment, including the period for which the Company has the right to explore, expected renewals of exploration rights, whether substantive expenditures on further exploration and evaluation of mineral properties are budgeted, and evaluation of the results of exploration and evaluation activities up to the reporting date. As at November 30, 2022 no

Note 2 - Basis of Preparation (

Note 2 - Basis of Preparation (Tables)	12 Months Ended
	Nov. 30, 2022
Statement Line Items [Line Items]
Disclosure of interests in subsidiaries [text block]	Subsidiary Place of Incorporation Ownership Percentage (%) 1818403 Alberta Ltd. Alberta, Canada 100 507140 N.W.T. Ltd. Northwest Territories, Canada 100 Bellhaven Copper and Gold Inc. British Columbia, Canada 100 Bellhaven Exploraciones Inc. Sucursal Colombia Colombia 100 Blue Rock Mining S.A.C. Peru 100 Brasil Desenvolvimentos Minerais Ltda. Brazil 100 Brazilian Gold Corporation British Columbia, Canada 100 Brazilian Resources Mineração Ltda. Brazil 100 BRI Mineração Ltda. Brazil 100 GoldMining Exploraciones S.A.S. Colombia 100 GMI Idaho Corp. United States 100 Mineração Regent Brasil Ltda. Brazil 100 Sunward Resources Sucursal Columbia Colombia 100 U.S. GoldMining Inc. United States 100

Note 4 - Long-term Investments

Note 4 - Long-term Investments (Tables)	12 Months Ended
	Nov. 30, 2022
Statement Line Items [Line Items]
Disclosure of effect of change of investment entity status on financial statements [text block]	($) Fair value of investment in GRC 118,312 GRC net asset value - March 11, 2021 111 Gain on loss of control over GRC 118,201 ($) Investment in GRC - March 11, 2021 118,312 Share of loss in GRC (8,100 ) Share of OCI in GRC (857 ) Gain on ownership interest dilution 5,169 Derecognition of investment in associate - November 5, 2021 (114,524 ) Balance at end of year - ($) Gain on loss of control over GRC 118,201 Gain on loss of significant influence over GRC 6,309 Foreign currency adjustment reclassified to net income (857 ) Gains on remeasurement of investment in GRC 123,653
Disclosure of investments accounted for using equity method [text block]	($) Balance at November 30, 2020 - Initial recognition of investment in GRC 120,833 Unrealized gain - November 5, 2021 to November 30, 2021 9,257 Balance at the end of year 130,090
Disclosure of fair value of investments in equity instruments designated at fair value through other comprehensive income [text block]	As at November 30, As at November 30, Number of shares Fair value Additions Unrealized Gains (Losses) Fair Value Investment in GRC 21,178,659 130,090 5,200 (59,733 ) 75,557 Investment in NevGold 5,925,925 - 3,489 (1,207 ) 2,282 130,090 8,689 (60,940 ) 77,839 As at November 30, As at November 30, Number of shares Fair value Initial recognition of investment in GRC Unrealized Gains (Losses) Fair Value Investment in GRC 20,000,000 - 120,833 9,257 130,090 20,000,000 - 120,833 9,257 130,090

Note 5 - Land, Property and E_2

Note 5 - Land, Property and Equipment (Tables)	12 Months Ended
	Nov. 30, 2022
Statement Line Items [Line Items]
Disclosure of detailed information about property, plant and equipment [text block]	Land ($) Buildings and Camp Structures ($) Office Equipment ($) Right-of- Use Assets (Office and) warehouse space) ($) Exploration Equipment ($) Vehicles ($) Total ($) Cost Balance at November 30, 2020 1,028 1,155 138 197 232 354 3,104 Additions - - 8 149 - - 157 Change in reclamation estimate - 55 - - - - 55 Deconsolidation of GRC - - (2 ) - - - (2 ) Impact of foreign currency translation (18 ) (17 ) (3 ) 2 (5 ) (7 ) (48 ) Balance at November 30, 2021 1,010 1,193 141 348 227 347 3,266 Additions - - 35 216 - - 251 Change in reclamation estimate - (88 ) - - - - (88 ) Disposition - - - (44 ) - - (44 ) Impact of foreign currency translation 50 58 10 (4 ) 13 18 145 Balance at November 30, 2022 1,060 1,163 186 516 240 365 3,530 Accumulated Depreciation Balance at November 30, 2020 - 521 107 101 230 354 1,313 Depreciation - 62 14 109 1 - 186 Impact of foreign currency translation - (8 ) (3 ) - (5 ) (7 ) (23 ) Balance at November 30, 2021 - 575 118 210 226 347 1,476 Depreciation - 68 44 97 1 - 210 Disposition - - - (44 ) - - (44 ) Impact of foreign currency translation - 31 8 (8 ) 13 18 62 Balance at November 30, 2022 - 674 170 255 240 365 1,704 Net Book Value At November 30, 2021 1,010 618 23 138 1 - 1,790 At November 30, 2022 1,060 489 16 261 - - 1,826

Note 6 - Exploration and Eval_2

Note 6 - Exploration and Evaluation Assets (Tables)	12 Months Ended
	Nov. 30, 2022
Statement Line Items [Line Items]
Disclosure of activities for exploration and evaluation assets [text block]	For the year ended November 30, 2022 2021 ($) ($) Balance at the beginning of year 54,475 55,885 Mineral rights and property acquired 134 - Mineral property option payment - 49 Mineral property option grant (1,152 ) - 53,457 55,934 Change in reclamation estimate (57 ) 28 Foreign currency translation adjustments 3,388 (1,487 ) Balance at the end of year 56,788 54,475
Disclosure of exploration and evaluation assets on project [text block]	November 30, November 30, 2022 2021 ($) ($) La Mina 14,326 13,650 Titiribi 12,027 11,460 Yellowknife 7,090 7,147 Crucero 7,056 6,723 Cachoeira 6,086 5,351 São Jorge 5,128 4,509 Surubim 1,989 1,749 Yarumalito 1,668 1,462 Whistler 984 937 Batistão 230 203 Montes Áureos and Trinta 176 154 Rea 28 28 Almaden - 1,102 Total 56,788 54,475
Settlement consideration [text block]	Settlement ($) 324,723 526 Cash payment 124 Total 650
Disclosure information about acquisition of project [text block]	($) Fair value of NevGold shares received on grant of Option Agreement 2,489 Almaden Project carrying value - July 4, 2022 (1,110 ) Recovery on grant of mineral property option 1,379
Disclosure information about exploration expenditures [text block]	For the period from For the year ended incorporation, November 30, September 9, 2009, to 2022 2021 November 30, 2022 ($) ($) ($) La Mina 1,462 386 2,687 Whistler 704 705 3,590 São Jorge 272 151 1,418 Titiribi 267 279 2,103 Yellowknife 124 337 1,269 Crucero 123 137 435 Almaden 53 114 312 Yarumalito 52 31 166 Cachoeira 27 270 6,768 Surubim - - 210 Other Exploration Expenses 31 3 3,717 Total 3,115 2,413 22,675

Note 7 - Cash and Cash Equiva_2

Note 7 - Cash and Cash Equivalents (Tables)	12 Months Ended
	Nov. 30, 2022
Statement Line Items [Line Items]
Disclosure of information about cash and cash equivalents [text block]	November 30, November 30, 2022 2021 ($) ($) Cash and cash equivalents consist of: Cash at bank and on hand 5,425 2,182 Guaranteed Investment Certificates 2,900 9,476 Total 8,325 11,658

Note 8 - Margin Loan Payable (T

Note 8 - Margin Loan Payable (Tables)	12 Months Ended
	Nov. 30, 2022
Statement Line Items [Line Items]
Disclosure of detailed information about borrowings [text block]	US$ $ Draw-down 10,000 12,388 Less: transaction costs and fees (341 ) (422 ) Interest expense 108 136 Unrealized foreign exchange loss - 380 Balance at November 30, 2021 9,767 12,482 Less: transaction costs and fees (150 ) (203 ) Principal repayment (2,882 ) (3,696 ) Interest expense 1,336 1,732 Interest paid (877 ) (1,131 ) Gain on modification of margin loan (615 ) (834 ) Unrealized foreign exchange loss - 474 Balance at November 30, 2022 6,579 8,824

Note 9 - Rehabilitation Provi_2

Note 9 - Rehabilitation Provisions (Tables)	12 Months Ended
	Nov. 30, 2022
Statement Line Items [Line Items]
Disclosure of other provisions [text block]	November 30, November 30, 2022 2021 ($) ($) Balance at the beginning of year 900 816 Accretion 19 4 Change in estimate (145 ) 83 Foreign currency translation adjustments 17 (3 ) Total 791 900
Rehabilitation provisions [member]
Statement Line Items [Line Items]
Disclosure of significant unobservable inputs used in fair value measurement of liabilities [text block]	November 30, November 30, 2022 2021 Undiscounted amount of estimated cash flows (US$) 235 235 Life expectancy (years) 3 4 Inflation rate 3.48 % 6.90 % Discount rate 4.13 % 0.81 % November 30, November 30, 2022 2021 Undiscounted amount of estimated cash flows (CAD$) 490 490 Life expectancy (years) 3 2 Inflation rate 3.00 % 4.90 % Discount rate 3.64 % 0.98 %

Note 10 - Share Capital (Tables

Note 10 - Share Capital (Tables)	12 Months Ended
	Nov. 30, 2022
Statement Line Items [Line Items]
Disclosure of reserves within equity [text block]	Restricted Shares Share Options Warrants Total Balance at November 30, 2020 26 5,536 3,541 9,103 Options exercised - (752 ) - (752 ) Restricted share rights vested (105 ) - - (105 ) Share-based compensation 116 1,745 - 1,861 Balance at November 30, 2021 37 6,529 3,541 10,107 Options exercised - (429 ) - (429 ) Restricted share rights vested (140 ) - - (140 ) Share-based compensation 138 2,254 - 2,392 Balance at November 30, 2022 35 8,354 3,541 11,930
Disclosure of number and weighted average exercise prices of share options [text block]	Number of Options Weighted Average Exercise Price ($) Balance at November 30, 2020 10,732,000 1.51 Granted 3,015,000 1.84 Exercised (1) (1,197,850 ) 1.00 Expired (105,000 ) 2.50 Balance at November 30, 2021 12,444,150 1.63 Granted 4,694,445 1.61 Exercised (2) (705,520 ) 1.58 Cancelled/Forfeited (175,000 ) 2.01 Expired (2,255,000 ) 1.70 Balance at November 30, 2022 14,003,075 1.61
Disclosure of indirect measurement of fair value of goods or services received, share options granted during period [text block]	November 30, 2022 November 30, 2021 Risk-free interest rate 3.54 % 1.03 % Expected life (years) 2.87 2.74 Expected volatility 61.25 % 59.80 % Expected dividend yield 0.00 % 0.00 % Estimated forfeiture rate 2.87 % 3.82 %
Disclosure of range of exercise prices of outstanding share options [text block]	Options Outstanding Options Exercisable Exercise Prices Number of Options Outstanding Weighted Average Exercise Price ($) Weighted Average Remaining Contractual Life (years) Number of Options Exercisable Weighted Average Exercise Price ($) Weighted Average Remaining Contractual Life (years) $0.78 - $0.96 1,837,500 0.79 1.00 1,837,500 0.79 1.00 $0.97 - $1.57 3,099,500 1.13 1.74 2,889,500 1.11 1.54 $1.58 - $1.60 4,145,500 1.60 4.98 1,036,375 1.60 4.98 $1.61 - $1.83 2,516,250 1.83 3.95 1,885,000 1.83 3.95 $1.84 - $3.38 2,404,325 2.67 2.93 2,306,695 2.70 2.88 14,003,075 1.61 3.20 9,955,070 1.61 2.57
Disclosure of earnings per share [text block]	Year ended November 30, 2022 Year ended November 30, 2021 Loss for Weighted Loss Income for Weighted Income the year average shares per share the year average shares per share ($) outstanding ($) ($) outstanding ($) Basic income (loss) per share (13,200 ) 154,045,370 (0.09 ) 100,355 149,407,112 0.67 Effect of dilutive securities: Stock options - - - - 3,102,078 - Diluted income (loss) per share (13,200 ) 154,045,370 (0.09 ) 100,355 152,509,190 0.66
Restricted share rights [member]
Statement Line Items [Line Items]
Disclosure of number and weighted average exercise prices of other equity instruments [text block]	Number of RSRs Weighted Average ($) Balance at November 30, 2020 49,040 2.88 Granted 50,000 1.83 Vested (36,540 ) 2.88 Balance at November 30, 2021 62,500 2.04 Granted 239,490 1.60 Vested (72,564 ) 1.94 Balance at November 30, 2022 229,426 1.61

Note 13 - Financial Instrumen_2

Note 13 - Financial Instruments (Tables)	12 Months Ended
	Nov. 30, 2022
Statement Line Items [Line Items]
Disclosure of currecny risk explanatory [text block]	As at November 30, As at November 30, 2022 2021 ($) ($) Assets United States Dollar 80,053 138,692 Brazilian Real 44 18 Colombian Peso 392 183 Total 80,489 138,893

Note 14 - Income Tax (Tables)

Note 14 - Income Tax (Tables)	12 Months Ended
	Nov. 30, 2022
Statement Line Items [Line Items]
Disclosure of components of income tax expense (benefit) [text block]	For the year ended November 30, 2022 ($) November 30, 2021 ($) Current income tax expense 11 - Deferred income tax expense (recovery) (1,220 ) 9,011 Income tax expense (recovery) for the year (1,209 ) 9,011
Disclosure of reconciliation of provision for income taxes [text block]	For the year ended November 30, 2022 ($) November 30, 2021 ($) Net income (loss) for the year (14,409 ) 109,195 Canadian statutory income tax rate 27.00 % 27.00 % Expected tax expense (recovery) (3,890 ) 29,483 Non-deductible permanent differences 2,407 1,986 Non-taxable gains on remeasurement of GRC - (16,297 ) Income tax rate differences - 3 Change in unrecognized deferred income tax assets 351 (6,729 ) Other (77 ) 565 Tax expense (recovery) for the year (1,209 ) 9,011
Disclosure of temporary difference, unused tax losses and unused tax credits [text block]	As at November 30, 2022 ($) As at November 30, 2021 ($) Non-capital loss carry-forward 1,322 1,397 Mineral properties 887 744 Fixed assets - 2 Unrecognized deferred tax assets 2,209 2,143
Disclosure of deferred taxes [text block]	As at November 30, 2022 ($) As at November 30, 2021 ($) Deferred tax assets (liabilities) Long-term investments (9,483 ) (17,547 ) Non-capital losses carry-forward 9,034 7,499 Others 153 181 Net deferred tax liability (296 ) (9,867 )

Note 15 - Related Party Trans_2

Note 15 - Related Party Transactions (Tables)	12 Months Ended
	Nov. 30, 2022
Statement Line Items [Line Items]
Disclosure of transaction with key management personnel [text block]	For the year ended November 30, 2022 2021 ($) ($) Management fees 265 178 Director and officer fees 562 320 Share-based compensation 1,219 1,267 Total 2,046 1,765

Note 16 - Segmented Informati_2

Note 16 - Segmented Information (Tables)	12 Months Ended
	Nov. 30, 2022
Statement Line Items [Line Items]
Disclosure of operating segments [text block]	Total non-current assets Total liabilities As at November 30, As at November 30, As at November 30, As at November 30, 2022 2021 2022 2021 ($) ($) ($) ($) Canada 85,814 137,820 10,759 23,749 Colombia 29,411 28,057 12 118 Brazil 14,762 12,965 89 73 Peru 7,056 6,724 - - United States 1,088 2,312 1,378 511 Total 138,131 187,878 12,238 24,451 Total operating income (loss) For the year ended November 30, 2022 2021 ($) ($) Canada (9,668 ) 111,548 Colombia (2,139 ) (1,061 ) United States (858 ) (932 ) Brazil (848 ) (679 ) Peru (149 ) (183 ) Total (13,662 ) 108,693

Note 17 - Commitments (Tables)

Note 17 - Commitments (Tables)	12 Months Ended
	Nov. 30, 2022
Statement Line Items [Line Items]
Disclosure of maturity analysis of operating lease payments [text block]	Amount ($) Due within 1 year 97 1 – 3 years 3 3 – 5 years - More than 5 years - Total 100 (1)

Note 2 - Basis of Preparation -

Note 2 - Basis of Preparation - Subsidiaries (Details)	12 Months Ended
	Nov. 30, 2022
1818403 Alberta Ltd. [member]
Statement Line Items [Line Items]
Ownership Percentage	100%
507140 N.W.T. Ltd. [member]
Statement Line Items [Line Items]
Ownership Percentage	100%
Bellhaven Copper and Gold Inc. [member]
Statement Line Items [Line Items]
Ownership Percentage	100%
Bellhaven Exploraciones Inc. Sucursal Colombia [member]
Statement Line Items [Line Items]
Ownership Percentage	100%
Blue Rock Mining S.A.C. [member]
Statement Line Items [Line Items]
Ownership Percentage	100%
Brasil Desenvolvimentos Minerais Ltda. [member]
Statement Line Items [Line Items]
Ownership Percentage	100%
Brazilian Gold Corporation [member]
Statement Line Items [Line Items]
Ownership Percentage	100%
Brazilian Resources Mineração Ltda. [member]
Statement Line Items [Line Items]
Ownership Percentage	100%
BRI Mineração Ltda. [member]
Statement Line Items [Line Items]
Ownership Percentage	100%
GoldMining Exploraciones S.A.S. [member]
Statement Line Items [Line Items]
Ownership Percentage	100%
GMI Idaho Corp. [member]
Statement Line Items [Line Items]
Ownership Percentage	100%
Mineração Regent Brasil Ltda. [member]
Statement Line Items [Line Items]
Ownership Percentage	100%
Sunward Resources Sucursal Columbia [member]
Statement Line Items [Line Items]
Ownership Percentage	100%
U.S. GoldMining Inc. [member]
Statement Line Items [Line Items]
Ownership Percentage	100%

Note 3 - Summary of Significa_2

Note 3 - Summary of Significant Accounting Policies (Details Textual) $ / shares in Units, $ in Thousands, $ in Millions				1 Months Ended		12 Months Ended
	Nov. 05, 2021 shares	Aug. 23, 2021 CAD ($) shares	Feb. 28, 2021	Mar. 31, 2021 CAD ($) $ / shares shares	Mar. 31, 2021 USD ($) shares	Nov. 30, 2022 CAD ($)
Statement Line Items [Line Items]
Issue of equity | $						$ 18,452
Gold Royalty Corp [member]
Statement Line Items [Line Items]
Proportion of ownership interests held by company	14.90%	27.60%
Ely Gold Royalties Inc. [member] | Gold Royalty Corp [member]
Statement Line Items [Line Items]
Common shares issued for acquisition (in shares)		30,902,176
Cash flows used in obtaining control of subsidiaries or other businesses, investing activities | $		$ 84,000
Abitibi Royalties Inc. [member] | Gold Royalty Corp [member]
Statement Line Items [Line Items]
Common shares issued for acquisition (in shares)	31,625,931
Golden Valley Mines and Royalties Ltd. [member] | Gold Royalty Corp [member]
Statement Line Items [Line Items]
Common shares issued for acquisition (in shares)	29,478,269
Gold Royalty Corp [member]
Statement Line Items [Line Items]
Proportion of ownership interests held by company			87.60%	48.10%	48.10%
Initial public offering [member]
Statement Line Items [Line Items]
Issue of equity, number of units (in shares)				18,000,000	18,000,000
Issue of units, price per unit (in CAD per share) | $ / shares				$ 5
Issue of equity, number of shares (in shares)				721,347	721,347
Number of warrants issued (in shares)				1,350,000	1,350,000
Issue of equity				$ 117,300	$ 94.5
Units issued, number of shares per unit (in shares)				1	1
Units issued, number of warrants (in shares)				0.50	0.50
Buildings and camp structures [member] | Bottom of range [member]
Statement Line Items [Line Items]
Useful life measured as period of time, property, plant and equipment (Year)						5 years
Buildings and camp structures [member] | Top of range [member]
Statement Line Items [Line Items]
Useful life measured as period of time, property, plant and equipment (Year)						20 years
Tangible exploration and evaluation assets [member]
Statement Line Items [Line Items]
Useful life measured as period of time, property, plant and equipment (Year)						5 years
Vehicles [member]
Statement Line Items [Line Items]
Useful life measured as period of time, property, plant and equipment (Year)						5 years
Furniture and fixtures [member]
Statement Line Items [Line Items]
Useful life measured as period of time, property, plant and equipment (Year)						5 years
Computer equipment [member]
Statement Line Items [Line Items]
Useful life measured as period of time, property, plant and equipment (Year)						3 years
Computer software [member]
Statement Line Items [Line Items]
Useful life measured as period of time, property, plant and equipment (Year)						1 year

Note 4 - Long-term Investment_2

Note 4 - Long-term Investments (Details Textual) $ / shares in Units, $ in Thousands				6 Months Ended	12 Months Ended
	Jun. 13, 2022 CAD ($) $ / shares shares	Nov. 05, 2021 CAD ($)	Mar. 11, 2021 CAD ($) $ / shares shares	Nov. 30, 2022 CAD ($)	Nov. 30, 2022 CAD ($) shares	Nov. 30, 2021 CAD ($) shares	Nov. 30, 2020 CAD ($) shares	Nov. 30, 2022 $ / shares shares	Oct. 27, 2022 shares	Jul. 27, 2022 shares	Oct. 28, 2021 shares	Mar. 11, 2021 $ / shares shares
Statement Line Items [Line Items]
Other comprehensive income, net of tax, unrealized gains (losses) from long-term investments					$ (60,940)	$ 9,257
Other comprehensive income, deferred tax recovery (expense) on long-term investments					8,227	(1,250)
Reclassification adjustments on exchange differences on translation, net of tax					0	(857)
Increase (decrease) in equity investment designated at fair value through other comprehensive income, number of shares (in shares) | shares							20,000,000
Increase (decrease) through equity investments designated at fair value through other comprehensive income						8,689	$ 120,833
Margin loan facility [member]
Statement Line Items [Line Items]
Borrowings, securities pledged as collateral, shares (in shares) | shares									20,700,000	20,700,000	20,000,000
GRC [member]
Statement Line Items [Line Items]
Share price (in CAD per share) | (per share)			$ 5.92									$ 4.72
Gold Royalty Corp [member]
Statement Line Items [Line Items]
Other comprehensive income, net of tax, unrealized gains (losses) from long-term investments					$ (59,733)	9,257
Gain (loss) on fair value remeasurement of investment		$ 5,452	$ 118,201
Non-controlling investment, number of shares (in shares) | shares			20,000,000					21,180,000				20,000,000
Share price (in CAD per share) | $ / shares								$ 2.66
Gain (loss) on ownership dilution						$ 5,169
Investment in associate, amount derecognized		114,524
Gain (loss) on loss of significant influence over investment		6,309
Reclassification adjustments on exchange differences on translation, net of tax		(857)
Increase (decrease) in equity investment designated at fair value through other comprehensive income, number of shares (in shares) | shares					1,178,659	21,178,659	20,000,000
Increase (decrease) through equity investments designated at fair value through other comprehensive income					$ 5,200	$ 5,200	$ 120,833
Gold Royalty Corp [member] | Margin loan facility [member]
Statement Line Items [Line Items]
Borrowings, securities pledged as collateral, shares (in shares) | shares								20,700,000
Gold Royalty Corp [member] | Entity [member]
Statement Line Items [Line Items]
Investment in equity securities, fair value		$ 120,833
NevGold Corp [member]
Statement Line Items [Line Items]
Other comprehensive income, net of tax, unrealized gains (losses) from long-term investments					$ (1,207)
Share price (in CAD per share) | $ / shares	$ 0.675
Increase (decrease) in equity investment designated at fair value through other comprehensive income, number of shares (in shares) | shares	1,481,481				1,481,481	5,925,925
Increase (decrease) through equity investments designated at fair value through other comprehensive income	$ 1,000				$ 1,000	$ 3,489
Number of common shares receipt (in shares) | shares					4,444,444
Common shares receipt, fair value				$ 2,489	$ 2,489
NevGold Corp [member] | Almaden project [member]
Statement Line Items [Line Items]
Increase (decrease) in equity investment designated at fair value through other comprehensive income, number of shares (in shares) | shares					5,925,925
Equity investment designated at fair value through other comprehensive income, percentage					10.50%

Note 4 - Long-term Investment_3

Note 4 - Long-term Investments - Gain (Loss) on Remeasurement, Owership, and Control (Details) - CAD ($) $ in Thousands			12 Months Ended
	Nov. 05, 2021	Mar. 11, 2021	Nov. 30, 2022	Nov. 30, 2021
Statement Line Items [Line Items]
Share of OCI in GRC			$ 0	$ (857)
GRC [member]
Statement Line Items [Line Items]
Fair value of investment in GRC		$ 118,312
GRC net asset value - March 11, 2021		111
Gain on loss of control over GRC		118,201	118,201
Investment in GRC - March 11, 2021		$ 118,312		0
Share of loss in GRC				(8,100)
Share of OCI in GRC			(857)	(857)
Gain on ownership interest dilution				$ 5,169
Derecognition of investment in associate - November 5, 2021	$ (114,524)
Gain on loss of significant influence over GRC			6,309
Gains on remeasurement of investment in GRC			$ 123,653

Note 4 - Long-term Investment_4

Note 4 - Long-term Investments - Changes in Investment (Details) $ in Thousands	12 Months Ended
	Nov. 30, 2022 CAD ($)
Statement Line Items [Line Items]
Balance	$ 999
Balance at the end of year	77,839
GRC [member]
Statement Line Items [Line Items]
Balance	0
Initial recognition of investment in GRC	120,833
Unrealized gain - November 5, 2021 to November 30, 2021	9,257
Balance at the end of year	$ 130,090

Note 4 - Long-term Investment_5

Note 4 - Long-term Investments - Changes in Long-term Investments (Details) - CAD ($) $ in Thousands		12 Months Ended
	Jun. 13, 2022	Nov. 30, 2022	Nov. 30, 2021	Nov. 30, 2020
Statement Line Items [Line Items]
Increase (decrease) in equity investment designated at fair value through other comprehensive income, number of shares (in shares)				20,000,000
Investment, fair value		$ 77,839	$ 130,090	$ 0
Increase (decrease) through equity investments designated at fair value through other comprehensive income			8,689	$ 120,833
Other comprehensive income, net of tax, unrealized gains (losses) from long-term investments		$ (60,940)	$ 9,257
Number of shares (in shares)				20,000,000
Gold Royalty Corp [member]
Statement Line Items [Line Items]
Increase (decrease) in equity investment designated at fair value through other comprehensive income, number of shares (in shares)		1,178,659	21,178,659	20,000,000
Investment, fair value		$ 75,557	$ 130,090	$ 0
Increase (decrease) through equity investments designated at fair value through other comprehensive income		5,200	5,200	$ 120,833
Other comprehensive income, net of tax, unrealized gains (losses) from long-term investments		$ (59,733)	$ 9,257
Number of shares (in shares)		1,178,659	21,178,659	20,000,000
NevGold Corp [member]
Statement Line Items [Line Items]
Increase (decrease) in equity investment designated at fair value through other comprehensive income, number of shares (in shares)	1,481,481	1,481,481	5,925,925
Investment, fair value		$ 2,282	$ 0
Increase (decrease) through equity investments designated at fair value through other comprehensive income	$ 1,000	1,000	$ 3,489
Other comprehensive income, net of tax, unrealized gains (losses) from long-term investments		$ (1,207)
Number of shares (in shares)	1,481,481	1,481,481	5,925,925

Note 5 - Land, Property and E_3

Note 5 - Land, Property and Equipment - Land, Property and Equipment (Details) - CAD ($) $ in Thousands	12 Months Ended
	Nov. 30, 2022	Nov. 30, 2021
Statement Line Items [Line Items]
Balance	$ 1,790
Balance	1,826	$ 1,790
Balance	(1,790)
Balance	(1,826)	(1,790)
Gross carrying amount [member]
Statement Line Items [Line Items]
Balance	3,266	3,104
Additions	251	157	[1]
Change in reclamation estimate	(88)	55
Deconsolidation of GRC		(2)
Impact of foreign currency translation	145	(48)
Disposition	(44)
Balance	3,530	3,266
Balance	(3,266)	(3,104)
Impact of foreign currency translation	(145)	48
Disposition	44
Balance	(3,530)	(3,266)
Accumulated depreciation, amortisation and impairment [member]
Statement Line Items [Line Items]
Balance	(1,476)	(1,313)
Impact of foreign currency translation	(62)	23
Disposition	44
Balance	(1,704)	(1,476)
Balance	1,476	1,313
Depreciation	210	186
Impact of foreign currency translation	62	(23)
Disposition	(44)
Balance	1,704	1,476
Land [member]
Statement Line Items [Line Items]
Balance	1,010
Balance	1,060	1,010
Balance	(1,010)
Balance	(1,060)	(1,010)
Land [member] | Gross carrying amount [member]
Statement Line Items [Line Items]
Balance	1,010	1,028
Additions	0	0	[1]
Change in reclamation estimate	0	0
Deconsolidation of GRC		0
Impact of foreign currency translation	50	(18)
Disposition	0
Balance	1,060	1,010
Balance	(1,010)	(1,028)
Impact of foreign currency translation	(50)	18
Disposition	0
Balance	(1,060)	(1,010)
Land [member] | Accumulated depreciation, amortisation and impairment [member]
Statement Line Items [Line Items]
Balance	0	0
Impact of foreign currency translation	0	0
Disposition	0
Balance	0	0
Balance	0	0
Depreciation	0	0
Impact of foreign currency translation	0	0
Disposition	0
Balance	0	0
Buildings and camp structures [member]
Statement Line Items [Line Items]
Balance	618
Balance	489	618
Balance	(618)
Balance	(489)	(618)
Buildings and camp structures [member] | Gross carrying amount [member]
Statement Line Items [Line Items]
Balance	1,193	1,155
Additions	0	0	[1]
Change in reclamation estimate	(88)	55
Deconsolidation of GRC		0
Impact of foreign currency translation	58	(17)
Disposition	0
Balance	1,163	1,193
Balance	(1,193)	(1,155)
Impact of foreign currency translation	(58)	17
Disposition	0
Balance	(1,163)	(1,193)
Buildings and camp structures [member] | Accumulated depreciation, amortisation and impairment [member]
Statement Line Items [Line Items]
Balance	(575)	(521)
Impact of foreign currency translation	(31)	8
Disposition	0
Balance	(674)	(575)
Balance	575	521
Depreciation	68	62
Impact of foreign currency translation	31	(8)
Disposition	0
Balance	674	575
Office equipment [member]
Statement Line Items [Line Items]
Balance	23
Balance	16	23
Balance	(23)
Balance	(16)	(23)
Office equipment [member] | Gross carrying amount [member]
Statement Line Items [Line Items]
Balance	141	138
Additions	35	8	[1]
Change in reclamation estimate	0	0
Deconsolidation of GRC		(2)
Impact of foreign currency translation	10	(3)
Disposition	0
Balance	186	141
Balance	(141)	(138)
Impact of foreign currency translation	(10)	3
Disposition	0
Balance	(186)	(141)
Office equipment [member] | Accumulated depreciation, amortisation and impairment [member]
Statement Line Items [Line Items]
Balance	(118)	(107)
Impact of foreign currency translation	(8)	3
Disposition	0
Balance	(170)	(118)
Balance	118	107
Depreciation	44	14
Impact of foreign currency translation	8	(3)
Disposition	0
Balance	170	118
Right-of-use assets [member]
Statement Line Items [Line Items]
Balance	138
Balance	261	138
Balance	(138)
Balance	(261)	(138)
Right-of-use assets [member] | Gross carrying amount [member]
Statement Line Items [Line Items]
Balance	348	197
Additions	216	149	[1]
Change in reclamation estimate	0	0
Deconsolidation of GRC		0
Impact of foreign currency translation	(4)	2
Disposition	(44)
Balance	516	348
Balance	(348)	(197)
Impact of foreign currency translation	4	(2)
Disposition	44
Balance	(516)	(348)
Right-of-use assets [member] | Accumulated depreciation, amortisation and impairment [member]
Statement Line Items [Line Items]
Balance	(210)	(101)
Impact of foreign currency translation	8	0
Disposition	44
Balance	(255)	(210)
Balance	210	101
Depreciation	97	109
Impact of foreign currency translation	(8)	0
Disposition	(44)
Balance	255	210
Exploration equipment [Member]
Statement Line Items [Line Items]
Balance	1
Balance	0	1
Balance	(1)
Balance	0	(1)
Exploration equipment [Member] | Gross carrying amount [member]
Statement Line Items [Line Items]
Balance	227	232
Additions	0	0	[1]
Change in reclamation estimate	0	0
Deconsolidation of GRC		0
Impact of foreign currency translation	13	(5)
Disposition	0
Balance	240	227
Balance	(227)	(232)
Impact of foreign currency translation	(13)	5
Disposition	0
Balance	(240)	(227)
Exploration equipment [Member] | Accumulated depreciation, amortisation and impairment [member]
Statement Line Items [Line Items]
Balance	(226)	(230)
Impact of foreign currency translation	(13)	5
Disposition	0
Balance	(240)	(226)
Balance	226	230
Depreciation	1	1
Impact of foreign currency translation	13	(5)
Disposition	0
Balance	240	226
Vehicles [member]
Statement Line Items [Line Items]
Balance	0
Balance	0	0
Balance	0
Balance	0	0
Vehicles [member] | Gross carrying amount [member]
Statement Line Items [Line Items]
Balance	347	354
Additions	0	0	[1]
Change in reclamation estimate	0	0
Deconsolidation of GRC		0
Impact of foreign currency translation	18	(7)
Disposition	0
Balance	365	347
Balance	(347)	(354)
Impact of foreign currency translation	(18)	7
Disposition	0
Balance	(365)	(347)
Vehicles [member] | Accumulated depreciation, amortisation and impairment [member]
Statement Line Items [Line Items]
Balance	(347)	(354)
Impact of foreign currency translation	(18)	7
Disposition	0
Balance	(365)	(347)
Balance	347	354
Depreciation	0	0
Impact of foreign currency translation	18	(7)
Disposition	0
Balance	$ 365	$ 347
[1]Additions under right-of-use assets includes $58,591 pertaining to a lease modification for office space.

Note 6 - Exploration and Eval_3

Note 6 - Exploration and Evaluation Assets (Details Textual) $ / shares in Units, $ in Thousands										6 Months Ended	7 Months Ended	12 Months Ended						19 Months Ended
	Jan. 01, 2024 CAD ($)	Jul. 01, 2023 CAD ($)	Jan. 01, 2023 CAD ($)	Dec. 01, 2022 CAD ($)	Jul. 04, 2022 CAD ($)	Jun. 13, 2022 CAD ($) $ / shares shares	Mar. 11, 2022 CAD ($) shares	Oct. 14, 2021 CAD ($) $ / shares shares	Oct. 14, 2021 USD ($) shares	Nov. 30, 2022 CAD ($)	Dec. 31, 2023 CAD ($)	Jan. 01, 2024 CAD ($)	Jun. 01, 2023 CAD ($)	Nov. 30, 2022 CAD ($) shares	Nov. 30, 2021 CAD ($) shares	Nov. 30, 2021 USD ($) shares	Nov. 30, 2020 CAD ($) shares	Dec. 31, 2023 CAD ($)
Statement Line Items [Line Items]
Payment for settlement agreement claim								$ 124
Increase (decrease) in number of shares outstanding from settlement of litigation (in shares) | shares								324,723	324,723
Gains on litigation settlements														$ 0	$ 760
Recovery on grant of mineral property option										$ 1,379				$ 1,379	0
Increase (decrease) in equity investment designated at fair value through other comprehensive income, number of shares (in shares) | shares																	20,000,000
Increase (decrease) through equity investments designated at fair value through other comprehensive income															$ 8,689		$ 120,833
NevGold Corp [member]
Statement Line Items [Line Items]
Number of common shares receipt (in shares) | shares														4,444,444
Common shares receipt, fair value										$ 2,489				$ 2,489
Share price (in CAD per share) | $ / shares						$ 0.675
Increase (decrease) in equity investment designated at fair value through other comprehensive income, number of shares (in shares) | shares						1,481,481								1,481,481	5,925,925	5,925,925
Increase (decrease) through equity investments designated at fair value through other comprehensive income						$ 1,000								$ 1,000	$ 3,489
Almaden gold project [member]
Statement Line Items [Line Items]
Proportion of ownership interest in project						100%
Almaden gold project [member] | NevGold Corp [member]
Statement Line Items [Line Items]
Number of common shares receipt (in shares) | shares						4,444,444
Common shares receipt, fair value						$ 2,489
Share price (in CAD per share) | $ / shares						$ 0.56
Recovery on grant of mineral property option						$ 1,379
Option Agreement, additional payments	$ 3,000	$ 1,500	$ 1,500									$ 6,000
Aggregating of project qualifying expenditure											$ 750		$ 1,500					$ 2,250
Maximum success-based Contingent Payments requirement						7,500
Contingent payments requirement, completion of a positive Preliminary Economic Assessment						500
Contingent payments requirement, completion of a positive Preliminary Feasibility Study						2,500
Contingent payments requirement, completion of a positive Feasibility Study						$ 4,500
Third-party royalty holder [member]
Statement Line Items [Line Items]
Settlement agreement, claim amount									$ 500,000
Payment for settlement agreement claim									$ 100,000
Increase (decrease) in number of shares outstanding from settlement of litigation (in shares) | shares								324,723	324,723
Shares issued, price per share (in CAD per share) | $ / shares								$ 1.62
Net profits interest royalty, percentage																	1.33%
Net smelter return royalty, percentage															0.50%	0.50%
Net smelter return royalty can be repurchased, price																$ 250,000
Newrange [member] | Yarumalito gold project [member]
Statement Line Items [Line Items]
Net smelter return royalty, percentage							1%
Payments to acquire net smelter return							$ 100
Net smelter return royalty, number of common shares delivered (in shares) | shares							10,000
Purchase price, including transaction costs to acquire net smelter return royalty							$ 134
NevGold [member] | Brokered private placement [member]
Statement Line Items [Line Items]
Investor rights agreement, minimum equity interest, percentage					4.99%
NevGold [member] | Brokered private placement [member] | Potential ordinary share transactions [member]
Statement Line Items [Line Items]
Purchase of equity, purchase price				$ 1,250
NevGold [member] | Brokered private placement [member] | Top of range [member]
Statement Line Items [Line Items]
Purchase of equity, purchase price					$ 1,250
Purchase of equity, percentage of gross proceeds					40%

Note 6 - Exploration and Eval_4

Note 6 - Exploration and Evaluation Assets - Change in Exploration and Evaluation Assets (Details) - CAD ($) $ in Thousands	12 Months Ended
	Nov. 30, 2022	Nov. 30, 2021
Statement Line Items [Line Items]
Balance at the beginning of year	$ 54,475	$ 55,885
Mineral rights and property acquired	134	0
Mineral property option payment	0	49
Mineral property option grant	(1,152)	0
Exploration and evaluation assets before reclamation estiamte and currency adjustment	53,457	55,934
Change in reclamation estimate	(57)	28
Foreign currency translation adjustments	3,388	(1,487)
Balance at the end of year	$ 56,788	$ 54,475

Note 6 - Exploration and Eval_5

Note 6 - Exploration and Evaluation Assets - Assets on Project (Details) - CAD ($) $ in Thousands	Nov. 30, 2022	Nov. 30, 2021	Nov. 30, 2020
Statement Line Items [Line Items]
Exploration and evaluation assets	$ 56,788	$ 54,475	$ 55,885
La Mina project [member]
Statement Line Items [Line Items]
Exploration and evaluation assets	14,326	13,650
Titiribi Gold-Copper project [member]
Statement Line Items [Line Items]
Exploration and evaluation assets	12,027	11,460
Yellowknife Gold project [member]
Statement Line Items [Line Items]
Exploration and evaluation assets	7,090	7,147
Crucero project [member]
Statement Line Items [Line Items]
Exploration and evaluation assets	7,056	6,723
Cachoeira Gold project [member]
Statement Line Items [Line Items]
Exploration and evaluation assets	6,086	5,351
São Jorge gold project [member]
Statement Line Items [Line Items]
Exploration and evaluation assets	5,128	4,509
Surubim gold project [member]
Statement Line Items [Line Items]
Exploration and evaluation assets	1,989	1,749
Yarumalito gold project [member]
Statement Line Items [Line Items]
Exploration and evaluation assets	1,668	1,462
Whistler Gold-copper project [member]
Statement Line Items [Line Items]
Exploration and evaluation assets	984	937
Batistão gold project [member]
Statement Line Items [Line Items]
Exploration and evaluation assets	230	203
Montes Áureos and trinta project [member]
Statement Line Items [Line Items]
Exploration and evaluation assets	176	154
Rea uranium project [member]
Statement Line Items [Line Items]
Exploration and evaluation assets	28	28
Almaden gold project [member]
Statement Line Items [Line Items]
Exploration and evaluation assets	$ 0	$ 1,102

Note 6 - Exploration and Eval_6

Note 6 - Exploration and Evaluation Assets - Settlement Consideration (Details) - CAD ($) $ in Thousands		12 Months Ended
	Oct. 14, 2021	Nov. 30, 2021
Statement Line Items [Line Items]
324,723 GoldMining Shares	$ 526	$ 526
Cash payment	124
Total	$ 650

Note 6 - Exploration and Eval_7

Note 6 - Exploration and Evaluation Assets - Settlement Consideration (Details) (Parentheticals)	Oct. 14, 2021 shares
Statement Line Items [Line Items]
Settlement shares (in shares)	324,723

Note 6 - Exploration and Eval_8

Note 6 - Exploration and Evaluation Assets - Acquisition of Project (Details) - CAD ($) $ in Thousands	6 Months Ended	12 Months Ended
	Nov. 30, 2022	Nov. 30, 2022	Nov. 30, 2021	Jul. 04, 2022
Statement Line Items [Line Items]
Recovery on grant of mineral property option	$ 1,379	$ 1,379	$ 0
Almaden project [member]
Statement Line Items [Line Items]
Almaden Project carrying value - July 4, 2022				$ (1,110)
NevGold Corp [member]
Statement Line Items [Line Items]
Common shares receipt, fair value	$ 2,489	$ 2,489

Note 6 - Exploration and Eval_9

Note 6 - Exploration and Evaluation Assets - Exploration Expenditures (Details) - CAD ($) $ in Thousands	12 Months Ended		159 Months Ended
	Nov. 30, 2022	Nov. 30, 2021	Nov. 30, 2022
Statement Line Items [Line Items]
Exploration expenses	$ 3,115	$ 2,413	$ 22,675
La Mina project [member]
Statement Line Items [Line Items]
Exploration expenses	1,462	386	2,687
Whistler Gold-copper project [member]
Statement Line Items [Line Items]
Exploration expenses	704	705	3,590
São Jorge gold project [member]
Statement Line Items [Line Items]
Exploration expenses	272	151	1,418
Titiribi Gold-Copper project [member]
Statement Line Items [Line Items]
Exploration expenses	267	279	2,103
Yellowknife Gold project [member]
Statement Line Items [Line Items]
Exploration expenses	124	337	1,269
Crucero project [member]
Statement Line Items [Line Items]
Exploration expenses	123	137	435
Almaden gold project [member]
Statement Line Items [Line Items]
Exploration expenses	53	114	312
Yarumalito gold project [member]
Statement Line Items [Line Items]
Exploration expenses	52	31	166
Cachoeira Gold project [member]
Statement Line Items [Line Items]
Exploration expenses	27	270	6,768
Surubim gold project [member]
Statement Line Items [Line Items]
Exploration expenses	0	0	210
Other project [member]
Statement Line Items [Line Items]
Exploration expenses	$ 31	$ 3	$ 3,717

Note 7 - Cash and Cash Equiva_3

Note 7 - Cash and Cash Equivalents - Cash and Cash Equivalents (Details) - CAD ($) $ in Thousands	Nov. 30, 2022	Nov. 30, 2021	Nov. 30, 2020
Statement Line Items [Line Items]
Cash at bank and on hand	$ 5,425	$ 2,182
Guaranteed Investment Certificates	2,900	9,476
Total	$ 8,325	$ 11,658	$ 9,193

Note 8 - Margin Loan Payable (D

Note 8 - Margin Loan Payable (Details Textual) $ in Thousands, $ in Thousands					12 Months Ended
	Jul. 27, 2022 CAD ($) shares	Jul. 27, 2022 USD ($) shares	Oct. 28, 2021 CAD ($) shares	Oct. 28, 2021 USD ($)	Nov. 30, 2022 CAD ($)	Nov. 30, 2022 USD ($)	Nov. 30, 2021 CAD ($)	Nov. 30, 2021 USD ($)	Nov. 30, 2022 USD ($)	Oct. 27, 2022 CAD ($) shares	Oct. 27, 2022 USD ($) shares	Oct. 28, 2021 USD ($) shares
Statement Line Items [Line Items]
Proceeds from borrowings | $					$ 0		$ 11,966
Gain on modification of margin loan | $					834		0
Margin loan facility [member]
Statement Line Items [Line Items]
Borrowings, maximum borrowing limit			$ 24,700							$ 13,400	$ 10,000	$ 20,000
Borrowings, standby fee, percent			3%							3%	3%	3%
Borrowings, securities pledged as collateral, shares (in shares) | shares	20,700,000	20,700,000	20,000,000							20,700,000	20,700,000	20,000,000
Borrowings, facility fee, percent			1.50%							1.50%	1.50%	1.50%
Proceeds from borrowings			$ 12,400	$ 10,000			12,388	$ 10,000
Repayments of borrowings	$ 3,700	$ 2,900			3,696	$ 2,882	$ 0
Borrowings, securities pledged as collateral, additional shares (in shares) | shares	700,000	700,000
Borrowings, minimum outstanding advance provided										$ 9,400	$ 7,000
Borrowings, advance outstanding					9,500				$ 7,100
Gain on modification of margin loan					$ 834	$ 615
Margin loan facility [member] | London Inter-Bank Offered Rate (LIBOR) [member]
Statement Line Items [Line Items]
Borrowings, adjustment to interest rate basis			5.65%									5.65%
Margin loan facility [member] | Secured overnight finance rate [member]
Statement Line Items [Line Items]
Borrowings, adjustment to interest rate basis										5.65%	5.65%

Note 8 - Margin Loan Payable -

Note 8 - Margin Loan Payable - Movement of the Margin Loan (Details) $ in Thousands, $ in Thousands					12 Months Ended
	Jul. 27, 2022 CAD ($)	Jul. 27, 2022 USD ($)	Oct. 28, 2021 CAD ($)	Oct. 28, 2021 USD ($)	Nov. 30, 2022 CAD ($)	Nov. 30, 2022 USD ($)	Nov. 30, 2021 CAD ($)	Nov. 30, 2021 USD ($)	Nov. 30, 2022 USD ($)	Nov. 30, 2021 USD ($)
Statement Line Items [Line Items]
Draw-down					$ 0		$ 11,966
Gain on modification of margin loan					(834)		0
Margin loan facility [member]
Statement Line Items [Line Items]
Draw-down			$ 12,400	$ 10,000			12,388	$ 10,000
Less: transaction costs and fees					(203)	$ (150)	(422)	(341)
Interest expense					1,732	1,336	136	108
Unrealized foreign exchange loss					474	0	380	$ 0
Balance at November 30, 2021					8,824		12,482		$ 6,579	$ 9,767
Principal repayment	$ (3,700)	$ (2,900)			(3,696)	(2,882)	0
Interest paid					(1,131)	(877)	$ 0
Gain on modification of margin loan					$ (834)	$ (615)

Note 9 - Rehabilitation Provi_3

Note 9 - Rehabilitation Provisions (Details Textual) $ in Thousands	Jul. 31, 2017 CAD ($)
Yellowknife Gold project [member]
Statement Line Items [Line Items]
Total provision for decommissioning, restoration and rehabilitation costs	$ 490

Note 9 - Rehabilitation Provi_4

Note 9 - Rehabilitation Provisions - Rehabilitation Provisions Assumptions (Details) - Provision for decommissioning, restoration and rehabilitation costs [member]	Nov. 30, 2022	Nov. 30, 2021
Current estimate of future cash outflows to be paid to fulfil obligation, measurement input [member]
Statement Line Items [Line Items]
Assumption	235,000	235,000
Current estimate of future cash outflows to be paid to fulfil obligation, measurement input [member] | Yellowknife Gold project [member]
Statement Line Items [Line Items]
Assumption	490,000	490,000
Life expectancy [member]
Statement Line Items [Line Items]
Assumption	3	4
Life expectancy [member] | Yellowknife Gold project [member]
Statement Line Items [Line Items]
Assumption	3	2
Inflation rate [member]
Statement Line Items [Line Items]
Assumption	3.48	6.90
Inflation rate [member] | Yellowknife Gold project [member]
Statement Line Items [Line Items]
Assumption	3	4.90
Discount rate, measurement input [member]
Statement Line Items [Line Items]
Assumption	4.13	0.81
Discount rate, measurement input [member] | Yellowknife Gold project [member]
Statement Line Items [Line Items]
Assumption	3.64	0.98

Note 9 - Rehabilitation Provi_5

Note 9 - Rehabilitation Provisions - Movements in Rehabilitation Provisions (Details) - Provision for decommissioning, restoration and rehabilitation costs [member] - CAD ($) $ in Thousands	12 Months Ended
	Nov. 30, 2022	Nov. 30, 2021
Statement Line Items [Line Items]
Balance at the beginning of year	$ 900	$ 816
Accretion	19	4
Change in estimate	(145)	83
Foreign currency translation adjustments	17	(3)
Total	$ 791	$ 900

Note 10 - Share Capital (Detail

Note 10 - Share Capital (Details Textual) $ / shares in Units, $ / shares in Units, $ in Thousands		12 Months Ended
	Sep. 23, 2022 USD ($) $ / shares shares	Nov. 30, 2022 CAD ($) $ / shares shares		Nov. 30, 2021 CAD ($) $ / shares shares		Dec. 10, 2021 USD ($)
Statement Line Items [Line Items]
Percentage of shares issued reserved for issuance for options granted		10%
Increase (decrease) in number of shares outstanding through exercise of options (in shares) | shares		691,501		1,154,918
Weighted average share price (in CAD per share) | $ / shares		$ 2.25		$ 2.02
Number of share options exercised in share-based payment arrangement		705,520	[1]	1,197,850	[2]
Increase (decrease) in number of shares outstanding through exercise of options on net exercise basis (in shares) | shares		5,981		37,068
Number of share options exercised on net exercise basis in share-based payment arrangement (in shares) | shares		20,000		80,000
Share options [member]
Statement Line Items [Line Items]
Expense from share-based payment transactions with employees and consultants		$ 2,254		$ 1,744
Restricted share rights [member]
Statement Line Items [Line Items]
Expense from share-based payment transactions with employees and consultants		$ 131		$ 116
Number of other equity instruments granted in share-based payment arrangement		239,490		50,000
Restricted share rights [member] | U.S. GoldMining Inc. [member]
Statement Line Items [Line Items]
Maximum number of shares to be granted in share-based payment arrangement (in shares) | shares	1,000,000
Restricted shares [member] | U.S. GoldMining Inc. [member]
Statement Line Items [Line Items]
Number of other equity instruments granted in share-based payment arrangement	635,000
Number of other equity instruments issued in exchange for other shares (in shares) | shares	585,000
Percentage of other equity instruments, tranche one	15%
Other equity instrument restrictions, equity financing, aggregate amount	$ 15,000,000
Percentage of other equity instruments, tranche two	15%
Other equity instrument restrictions, minimum value of business	$ 100,000,000
Percentage of other equity instruments, tranche three	15%
Percentage of other equity instruments, tranche four	15%
Other equity instrument restrictions, minimum meters of drilling performed	10,000
Percentage of other equity instruments, tranche five	15%
Other equity instrument restrictions, price per share required after four years of grant date (in dollars per share) | $ / shares	$ 15
Percentage of other equity instruments, tranche six	15%
Other equity instrument restrictions, market capitalization requirement	$ 250,000,000
Percentage of other equity instruments, tranche seven	10%
Other equity instrument restrictions, price per share required after six years of grant date (in dollars per share) | $ / shares	$ 25
Total expense from share-based payment transactions in which goods or services received did not qualify for recognition as assets		$ 7
Top of range [member]
Statement Line Items [Line Items]
Maximum term of options granted for share-based payment arrangement (Year)		5 years
ATM program [member]
Statement Line Items [Line Items]
Issue of equity, maximum distribution amount						$ 50,000,000
Issue of equity, number of shares (in shares) | shares		12,653,643
Proceeds from issuing shares		$ 18,452
Payments for share issue costs		$ 460
[1]During the year ended November 30, 2022, the Company issued 691,501 common shares at weighted average trading prices of $2.25. The common shares were issued pursuant to the exercise of 705,520 share options, of which 5,981 common shares were issued pursuant to the exercise of 20,000 share options on a net exercise basis.[2]During the year ended November 30, 2021, the Company issued 1,154,918 common shares at weighted average trading prices of $2.02. The common shares were issued pursuant to the exercise of 1,197,850 share options, of which 37,068 common shares were issued pursuant to the exercise of 80,000 share options on a net exercise basis.

Note 10 - Share Capital - Reser

Note 10 - Share Capital - Reserves (Details) - CAD ($) $ in Thousands	12 Months Ended
	Nov. 30, 2022	Nov. 30, 2021
Statement Line Items [Line Items]
Balance	$ 175,704	$ 65,507
Options exercised	1,087	1,131
Restricted share rights vested	0	0
Share-based compensation	2,392	3,014
Balance	135,091	175,704
Reserve of share-based payments [member] | Restricted share rights [member]
Statement Line Items [Line Items]
Balance	37	26
Options exercised	0	0
Restricted share rights vested	(140)	(105)
Share-based compensation	138	116
Balance	35	37
Reserve of share-based payments [member] | Share options [member]
Statement Line Items [Line Items]
Balance	6,529	5,536
Options exercised	(429)	(752)
Restricted share rights vested	0	0
Share-based compensation	2,254	1,745
Balance	8,354	6,529
Reserve for warrants [member]
Statement Line Items [Line Items]
Balance	3,541	3,541
Options exercised	0	0
Restricted share rights vested	0	0
Share-based compensation	0	0
Balance	3,541	3,541
Capital reserve [member]
Statement Line Items [Line Items]
Balance	10,107	9,103
Options exercised	(429)	(752)
Restricted share rights vested	(140)	(105)
Share-based compensation	2,392	1,861
Balance	$ 11,930	$ 10,107

Note 10 - Share Capital - Share

Note 10 - Share Capital - Share Options (Details)	12 Months Ended
	Nov. 30, 2022 $ / shares shares		Nov. 30, 2021 $ / shares shares
Statement Line Items [Line Items]
Balance, option	12,444,150		10,732,000
Balance, weighted average exercise of option (in CAD per share)	$ 1.63		$ 1.51
Granted, option	4,694,445		3,015,000
Granted, weighted average exercise of option (in CAD per share)	$ 1.61		$ 1.84
Exercised, option	(705,520)	[1]	(1,197,850)	[2]
Exercised, weighted average exercise of option (in CAD per share)	$ 1.58	[1]	$ 1	[2]
Expired, option (in shares) | shares	(2,255,000)		(105,000)
Expired, weighted average exercise price (in CAD per share)	$ 1.70		$ 2.50
Cancelled/Forfeited, option	(175,000)
Expired/Forfeited, weighted average exercise of option (in CAD per share)	$ 2.01
Balance, option	14,003,075		12,444,150
Balance, weighted average exercise of option (in CAD per share)	$ 1.61		$ 1.63
[1]During the year ended November 30, 2022, the Company issued 691,501 common shares at weighted average trading prices of $2.25. The common shares were issued pursuant to the exercise of 705,520 share options, of which 5,981 common shares were issued pursuant to the exercise of 20,000 share options on a net exercise basis.[2]During the year ended November 30, 2021, the Company issued 1,154,918 common shares at weighted average trading prices of $2.02. The common shares were issued pursuant to the exercise of 1,197,850 share options, of which 37,068 common shares were issued pursuant to the exercise of 80,000 share options on a net exercise basis.

Note 10 - Share Capital - Weigh

Note 10 - Share Capital - Weighted Average Assumptions (Details)	12 Months Ended
	Nov. 30, 2022	Nov. 30, 2021
Statement Line Items [Line Items]
Risk-free interest rate	3.54%	1.03%
Expected life (years)	2.87	2.74
Expected volatility	61.25%	59.80%
Expected dividend yield	0%	0%
Estimated forfeiture rate	2.87%	3.82%

Note 10 - Share Capital - Summa

Note 10 - Share Capital - Summary of Options Outstanding and Exercisable (Details)	12 Months Ended
	Nov. 30, 2022 $ / shares	Nov. 30, 2021 $ / shares	Nov. 30, 2020 $ / shares
Statement Line Items [Line Items]
Options Outstanding Number of Options Outstanding	14,003,075	12,444,150	10,732,000
Options Outstanding Weighted Average Exercise Price (in CAD per share)	$ 1.61	$ 1.63	$ 1.51
Options Outstanding Weighted Average Remaining Contractual Life (Year)	3 years 2 months 12 days
Options Exercisable Number of Options Exercisable	9,955,070
Options Exercisable Weighted Average Exercise Price (in CAD per share)	$ 1.61
Options Exercisable Weighted Average Remaining Contractual Life (Year)	2 years 6 months 25 days
Share options one [member]
Statement Line Items [Line Items]
Options Outstanding Number of Options Outstanding	1,837,500
Options Outstanding Weighted Average Exercise Price (in CAD per share)	$ 0.79
Options Outstanding Weighted Average Remaining Contractual Life (Year)	1 year
Options Exercisable Number of Options Exercisable	1,837,500
Options Exercisable Weighted Average Exercise Price (in CAD per share)	$ 0.79
Options Exercisable Weighted Average Remaining Contractual Life (Year)	1 year
Share options one [member] | Bottom of range [member]
Statement Line Items [Line Items]
Exercise Prices (in CAD per share)	$ 0.78
Share options one [member] | Top of range [member]
Statement Line Items [Line Items]
Exercise Prices (in CAD per share)	$ 0.96
Share options two [member]
Statement Line Items [Line Items]
Options Outstanding Number of Options Outstanding	3,099,500
Options Outstanding Weighted Average Exercise Price (in CAD per share)	$ 1.13
Options Outstanding Weighted Average Remaining Contractual Life (Year)	1 year 8 months 26 days
Options Exercisable Number of Options Exercisable	2,889,500
Options Exercisable Weighted Average Exercise Price (in CAD per share)	$ 1.11
Options Exercisable Weighted Average Remaining Contractual Life (Year)	1 year 6 months 14 days
Share options two [member] | Bottom of range [member]
Statement Line Items [Line Items]
Exercise Prices (in CAD per share)	$ 0.97
Share options two [member] | Top of range [member]
Statement Line Items [Line Items]
Exercise Prices (in CAD per share)	$ 1.57
Share options three [member]
Statement Line Items [Line Items]
Options Outstanding Number of Options Outstanding	4,145,500
Options Outstanding Weighted Average Exercise Price (in CAD per share)	$ 1.60
Options Outstanding Weighted Average Remaining Contractual Life (Year)	4 years 11 months 23 days
Options Exercisable Number of Options Exercisable	1,036,375
Options Exercisable Weighted Average Exercise Price (in CAD per share)	$ 1.60
Options Exercisable Weighted Average Remaining Contractual Life (Year)	4 years 11 months 23 days
Share options three [member] | Bottom of range [member]
Statement Line Items [Line Items]
Exercise Prices (in CAD per share)	$ 1.58
Share options three [member] | Top of range [member]
Statement Line Items [Line Items]
Exercise Prices (in CAD per share)	$ 1.60
Share options four [member]
Statement Line Items [Line Items]
Options Outstanding Number of Options Outstanding	2,516,250
Options Outstanding Weighted Average Exercise Price (in CAD per share)	$ 1.83
Options Outstanding Weighted Average Remaining Contractual Life (Year)	3 years 11 months 12 days
Options Exercisable Number of Options Exercisable	1,885,000
Options Exercisable Weighted Average Exercise Price (in CAD per share)	$ 1.83
Options Exercisable Weighted Average Remaining Contractual Life (Year)	3 years 11 months 12 days
Share options four [member] | Bottom of range [member]
Statement Line Items [Line Items]
Exercise Prices (in CAD per share)	$ 1.61
Share options four [member] | Top of range [member]
Statement Line Items [Line Items]
Exercise Prices (in CAD per share)	$ 1.83
Share options five [member]
Statement Line Items [Line Items]
Options Outstanding Number of Options Outstanding	2,404,325
Options Outstanding Weighted Average Exercise Price (in CAD per share)	$ 2.67
Options Outstanding Weighted Average Remaining Contractual Life (Year)	2 years 11 months 4 days
Options Exercisable Number of Options Exercisable	2,306,695
Options Exercisable Weighted Average Exercise Price (in CAD per share)	$ 2.70
Options Exercisable Weighted Average Remaining Contractual Life (Year)	2 years 10 months 17 days
Share options five [member] | Bottom of range [member]
Statement Line Items [Line Items]
Exercise Prices (in CAD per share)	$ 1.84
Share options five [member] | Top of range [member]
Statement Line Items [Line Items]
Exercise Prices (in CAD per share)	$ 3.38

Note 10 - Share Capital - Restr

Note 10 - Share Capital - Restricted Share Rights (Details) - Restricted share rights [member]	12 Months Ended
	Nov. 30, 2022 $ / shares	Nov. 30, 2021 $ / shares
Statement Line Items [Line Items]
Balance, Number of RSRs	62,500	49,040
Balance, Weighted Average Value (in CAD per share)	$ 2.04	$ 2.88
Granted, Number of RSRs	239,490	50,000
Granted, Weighted Average Value (in CAD per share)	$ 1.60	$ 1.83
Vested, Number of RSRs	(72,564)	(36,540)
Vested, Weighted Average Value (in CAD per share)	$ 1.94	$ 2.88
Balance, Number of RSRs	229,426	62,500
Balance, Weighted Average Value (in CAD per share)	$ 1.61	$ 2.04

Note 10 - Share Capital - Basic

Note 10 - Share Capital - Basic and Diluted Income (Loss) Per Share (Details) - CAD ($) $ / shares in Units, $ in Thousands	12 Months Ended
	Nov. 30, 2022	Nov. 30, 2021
Statement Line Items [Line Items]
Income (loss) for the period	$ (13,200)	$ 100,355
Weighted average shares outstanding, basic (in shares)	154,045,370	149,407,112
Basic income (loss) per share (in CAD per share)	$ (0.09)	$ 0.67
Stock options (in shares)		3,102,078
Weighted averag shares outstanding, diluted (in shares)	154,045,370	152,509,190
Diluted income (loss) per share (in CAD per share)	$ (0.09)	$ 0.66

Note 11 - Non-controlling Int_2

Note 11 - Non-controlling Interests (Details Textual) - Gold Royalty Corp [member] - CAD ($) $ in Thousands	12 Months Ended
	Nov. 30, 2022	Nov. 30, 2021
Share options [member]
Statement Line Items [Line Items]
Expense from share-based payment transactions with employees	$ 0	$ 841
Restricted shares [member]
Statement Line Items [Line Items]
Expense from share-based payment transactions with employees	$ 0	$ 312

Note 13 - Financial Instrumen_3

Note 13 - Financial Instruments (Details Textual) $ / shares in Units, shares in Thousands, $ in Thousands, $ in Millions	12 Months Ended
	Nov. 30, 2022 CAD ($) shares	Nov. 30, 2022 USD ($) $ / shares shares	Mar. 11, 2021 shares
Statement Line Items [Line Items]
Gains (losses) in other comprehensive income (loss) on change in value of reported currency in 10% change	$ 6,536
Gains (losses) on change in value of reported currency in 10% change	486
Working capital	1,791
Gains (losses) in other comprehensive income (loss) on change in value of equity prices of long-term investment in 10% change	$ 6,733
Gold Royalty Corp [member]
Statement Line Items [Line Items]
Non-controlling investment, number of shares (in shares) | shares	21,180	21,180	20,000
Share price (in CAD per share) | $ / shares		$ 2.66
Total investment accounted for as measured through fair value through other comprehensive income		$ 56.3
Dividends received	$ 802
NevGold [member]
Statement Line Items [Line Items]
Non-controlling investment, number of shares (in shares) | shares	5,930	5,930
Total investment accounted for as measured through fair value through other comprehensive income	$ 2,300
Currency risk, denominated in USD [member]
Statement Line Items [Line Items]
Foreign currency denominated monetary liabilities	$ 9,792

Note 13 - Financial Instrumen_4

Note 13 - Financial Instruments - Currency Risk (Details) - CAD ($) $ in Thousands	Nov. 30, 2022	Nov. 30, 2021
Statement Line Items [Line Items]
Foreign currency denominated monetary assets	$ 80,489	$ 138,893
Currency risk, denominated in USD [member]
Statement Line Items [Line Items]
Foreign currency denominated monetary assets	80,053	138,692
Currency risk, denominated in BRL [member]
Statement Line Items [Line Items]
Foreign currency denominated monetary assets	44	18
Currency risk, denominated in COP [member]
Statement Line Items [Line Items]
Foreign currency denominated monetary assets	$ 392	$ 183

Note 14 - Income Tax (Details T

Note 14 - Income Tax (Details Textual) - CAD ($) $ in Thousands	Nov. 30, 2022	Nov. 30, 2021
Statement Line Items [Line Items]
Deductible temporary differences for which no deferred tax asset is recognised	$ 2,209	$ 2,143
Non-capital losses [member]
Statement Line Items [Line Items]
Deductible temporary differences for which no deferred tax asset is recognised	$ 34,235

Note 14 - Income Tax - Componen

Note 14 - Income Tax - Components of Income Tax Expense (Benefit) (Details) - CAD ($) $ in Thousands	12 Months Ended
	Nov. 30, 2022	Nov. 30, 2021
Statement Line Items [Line Items]
Current income tax expense	$ 11	$ 0
Deferred income tax expense (recovery)	(1,220)	9,011
Income tax expense (recovery) for the year	$ (1,209)	$ 9,011

Note 14 - Income Tax - Reconcil

Note 14 - Income Tax - Reconciliation of Provision for Income Taxes (Details) - CAD ($) $ in Thousands	12 Months Ended
	Nov. 30, 2022	Nov. 30, 2021
Statement Line Items [Line Items]
Net income (loss) for the year	$ (14,409)	$ 109,195
Canadian statutory income tax rate	27%	27%
Expected tax expense (recovery)	$ (3,890)	$ 29,483
Non-deductible permanent differences	2,407	1,986
Non-taxable gains on remeasurement of GRC	0	(16,297)
Income tax rate differences	0	3
Change in unrecognized deferred income tax assets	351	(6,729)
Other	(77)	565
Tax expense (recovery) for the year	$ (1,209)	$ 9,011

Note 14 - Income Tax - Temporar

Note 14 - Income Tax - Temporary Differences for Deferred Income Tax Assets (Details) - CAD ($) $ in Thousands	Nov. 30, 2022	Nov. 30, 2021
Statement Line Items [Line Items]
Temporary differences for which deferred income tax assets are not recognized	$ 2,209	$ 2,143
Unused tax losses [member]
Statement Line Items [Line Items]
Temporary differences for which deferred income tax assets are not recognized	1,322	1,397
Temporary differences, mineral properties [member]
Statement Line Items [Line Items]
Temporary differences for which deferred income tax assets are not recognized	887	744
Temporary differences, fixed assets [member]
Statement Line Items [Line Items]
Temporary differences for which deferred income tax assets are not recognized	$ 0	$ 2

Note 14 - Income Tax - Deferred

Note 14 - Income Tax - Deferred Tax Assets (Details) - CAD ($) $ in Thousands	Nov. 30, 2022	Nov. 30, 2021
Statement Line Items [Line Items]
Long-term investments	$ (9,483)	$ (17,547)
Non-capital losses carry-forward	9,034	7,499
Others	153	181
Net deferred tax liability	$ (296)	$ (9,867)

Note 15 - Related Party Trans_3

Note 15 - Related Party Transactions (Details Textual) - CAD ($) $ in Thousands	12 Months Ended
	Nov. 30, 2022	Nov. 30, 2021
Share options [member]
Statement Line Items [Line Items]
Expense from share-based payment transactions with related party	$ 1	$ 23
Direct family member of chairman [member]
Statement Line Items [Line Items]
Amounts payable, related party transactions	0	21
Company controlled by a direct family member of chairman [member]
Statement Line Items [Line Items]
Amounts payable, related party transactions	0	0
Services received, related party transactions	131	32
Key management personnel of entity or parent [member]
Statement Line Items [Line Items]
Amounts payable, related party transactions	$ 170	$ 21

Note 15 - Related Party Trans_4

Note 15 - Related Party Transactions - Transaction with Key Management Personnel (Details) - CAD ($) $ in Thousands		12 Months Ended
		Nov. 30, 2022	Nov. 30, 2021
Statement Line Items [Line Items]
Share-based compensation		$ 1,219	$ 1,267
Total		2,046	1,765
Management Personnel [member]
Statement Line Items [Line Items]
Management, Director and Officer Fees	[1]	265	178
Director and Officer [member]
Statement Line Items [Line Items]
Management, Director and Officer Fees	[1]	$ 562	$ 320
[1]Total directors' fees, salaries and benefits of $1,190,218 (2019: $1,371,066) disclosed in the consolidated statement of comprehensive loss for the year ended November 30, 2020, includes $180,069 and $69,876 (2019: $165,000 and $38,880) paid to the Company's Chief Executive Officer and Chief Financial Officer, respectively, and $470,634 (2019: $567,269) in fees paid to the Company's President, Chief Development Officer and directors, and $469,639 (2019: $599,917) paid for employees' salaries and benefits.

Note 16 - Segmented Informati_3

Note 16 - Segmented Information - Non-current Assets, Liabilities and Operating Loss by Geographical Location (Details) - CAD ($) $ in Thousands	12 Months Ended
	Nov. 30, 2022	Nov. 30, 2021
Statement Line Items [Line Items]
Non-current assets	$ 138,131	$ 187,878
Liabilities	12,238	24,451
Operating loss	(13,662)	108,693
Canada [member]
Statement Line Items [Line Items]
Non-current assets	85,814	137,820
Liabilities	10,759	23,749
Operating loss	(9,668)	111,548
Colombia [member]
Statement Line Items [Line Items]
Non-current assets	29,411	28,057
Liabilities	12	118
Operating loss	(2,139)	(1,061)
Brazil [member]
Statement Line Items [Line Items]
Non-current assets	14,762	12,965
Liabilities	89	73
Operating loss	(848)	(679)
United States [member]
Statement Line Items [Line Items]
Non-current assets	1,088	2,312
Liabilities	1,378	511
Operating loss	(858)	(932)
Peru [member]
Statement Line Items [Line Items]
Non-current assets	7,056	6,724
Liabilities	0	0
Operating loss	$ (149)	$ (183)

Note 17 - Commitments (Details

Note 17 - Commitments (Details Textual)

1 Months Ended

12 Months Ended

Dec. 07, 2022 USD ($)

Dec. 14, 2012 USD ($)

Nov. 15, 2011

May 31, 2024 CAD ($)

Dec. 31, 2023 CAD ($)

May 31, 2023 CAD ($)

Dec. 31, 2022 CAD ($)

Dec. 31, 2022 BRL (R$)

May 31, 2019 BRL (R$)

Sep. 30, 2018 BRL (R$)

Dec. 31, 2022 USD ($)

Nov. 30, 2022 CAD ($)

Statement Line Items [Line Items]

Low-value assets

$ 21,000

Short-term leases assets

$ 79,000

Jarbas agreement, exploration licenses [member]

Statement Line Items [Line Items]

Purchase of intangible assets

$ 628,660

Altoro agreement, exploration licenses [member]

Statement Line Items [Line Items]

Purchase of intangible assets

$ 850,000

Payments to counterparty upon ANM granting mining license over exploration concession

$ 650,000

Surfacec rights lease payment [member]

Statement Line Items [Line Items]

Option agreement, option payment

$ 55,000

Surface rights lease payment agreement on November 18, 2016 [member]

Statement Line Items [Line Items]

Option agreement, option payment

$ 650,000

$ 162,500

$ 162,500

$ 162,500

162,500

Boa Vista Gold Inc. [member]

Statement Line Items [Line Items]

Payments to counterparty | R$

R$ 400000

R$ 3620000

Boa Vista Gold Inc. [member] | Mineral rights agreement [member]

Statement Line Items [Line Items]

Payments to counterparty

$ 832,000

R$ 3220000

D'Gold [member]

Statement Line Items [Line Items]

Proportion of ownership interest in joint venture

84.05%

Net smelter return royalty, percentage

1.50%

D'Gold [member] | Additional payable if holdings drop below 10% [member]

Statement Line Items [Line Items]

Net smelter return royalty, percentage

1.50%

Note 17 - Commitments - Future

Note 17 - Commitments - Future Rental Payments (Details) $ in Thousands	Nov. 30, 2022 CAD ($)
Statement Line Items [Line Items]
Future rental payments	$ 100	[1]
Not later than one year [member]
Statement Line Items [Line Items]
Future rental payments	97
Later than one year and not later than three years [member]
Statement Line Items [Line Items]
Future rental payments	3
Later than three years and not later than five years [member]
Statement Line Items [Line Items]
Future rental payments	0
Later than five years [member]
Statement Line Items [Line Items]
Future rental payments	$ 0
[1]Includes $21 related to low value assets and $79 related to short-term leases on the date of initial application.

Note 18 - Subsequent Events (De

Note 18 - Subsequent Events (Details Textual) $ / shares in Units, $ in Thousands, $ in Millions			3 Months Ended	12 Months Ended
	Jan. 01, 2023 CAD ($) $ / shares shares	Dec. 01, 2022 CAD ($) $ / shares shares	Feb. 27, 2023 CAD ($) shares	Nov. 30, 2022 CAD ($) shares	Dec. 30, 2022 USD ($)	Dec. 10, 2021 USD ($)
Major ordinary share transactions [member] | NevGold [member]
Statement Line Items [Line Items]
Purchase of equity, number of shares received (in shares) | shares	3,658,536
Purchase of equity, shares received amount	$ 1,500
Purchase of equity, price per share (in CAD per share) | $ / shares	$ 0.41
Brokered private placement [member] | Potential ordinary share transactions [member] | NevGold [member]
Statement Line Items [Line Items]
Purchase of equity, number of units (in shares) | shares		2,976,200
Purchase of equity, purchase price		$ 1,250
Purchase of units, price per unit (in CAD per share) | $ / shares		$ 0.42
Units purchased, number of shares per unit (in shares) | shares		1
Units purchased, number of warrants per unit (in shares) | shares		0.50
Class of warrant, exercise price of warrant (in CAD per share) | $ / shares		$ 0.60
ATM program [member]
Statement Line Items [Line Items]
Issue of equity, maximum distribution amount						$ 50
Issue of equity, number of shares (in shares) | shares				12,653,643
Proceeds from issuing shares				$ 18,452
Payments for share issue costs				$ 460
ATM program [member] | Potential ordinary share transactions [member]
Statement Line Items [Line Items]
Issue of equity, maximum distribution amount					$ 50
ATM program [member] | Major ordinary share transactions [member]
Statement Line Items [Line Items]
Issue of equity, number of shares (in shares) | shares			4,139,920
Proceeds from issuing shares			$ 7,600
Payments for share issue costs			$ 200