Exhibit 99.1

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED
FEBRUARY 29, 2024 AND FEBRUARY 28, 2023
(Expressed in thousands of Canadian Dollars unless otherwise stated)
GoldMining Inc. Condensed Consolidated Interim Statements of Financial Position As at February 29, 2024 and November 30, 2023 (Expressed in thousands of Canadian dollars unless otherwise stated) | |
| | | | | | As at February 29, | | | As at November 30, | |
| | Notes | | | 2024 | | | 2023 | |
| | | | | | ($) | | | ($) | |
Assets | | | | | | | | | | | | |
Current assets | | | | | | | | | | | | |
Cash and cash equivalents | | | 3 | | | | 18,070 | | | | 21,589 | |
Restricted cash | | | 3 | | | | 118 | | | | 118 | |
Other receivables | | | | | | | 515 | | | | 594 | |
Prepaid expenses and deposits | | | 4 | | | | 1,067 | | | | 1,379 | |
Other assets | | | | | | | 126 | | | | 47 | |
| | | | | | | 19,896 | | | | 23,727 | |
Non-current assets | | | | | | | | | | | | |
Reclamation deposits | | | | | | | 494 | | | | 494 | |
Land, property and equipment | | | 5 | | | | 3,163 | | | | 3,233 | |
Exploration and evaluation assets | | | 6 | | | | 56,973 | | | | 56,815 | |
Investment in associate | | | 7 | | | | 9,109 | | | | 6,297 | |
Investment in joint venture | | | | | | | 1,260 | | | | 1,232 | |
Long-term investments | | | 8 | | | | 48,538 | | | | 45,080 | |
| | | | | | | 139,433 | | | | 136,878 | |
| | | | | | | | | | | | |
Liabilities | | | | | | | | | | | | |
Current liabilities | | | | | | | | | | | | |
Accounts payable and accrued liabilities | | | | | | | 1,373 | | | | 1,757 | |
Due to joint venture | | | | | | | 30 | | | | 30 | |
Due to related parties | | | 12 | | | | 26 | | | | 239 | |
Lease liabilities | | | | | | | 70 | | | | 66 | |
Income taxes payable | | | 6 | | | | 1,792 | | | | 7 | |
Withholding taxes payable | | | | | | | 246 | | | | 245 | |
| | | | | | | 3,537 | | | | 2,344 | |
Non-current liabilities | | | | | | | | | | | | |
Lease liabilities | | | | | | | 311 | | | | 329 | |
Rehabilitation provisions | | | | | | | 898 | | | | 888 | |
Deferred tax liability | | | | | | | 253 | | | | 904 | |
| | | | | | | 4,999 | | | | 4,465 | |
| | | | | | | | | | | | |
Equity | | | | | | | | | | | | |
Issued capital | | | 9 | | | | 177,420 | | | | 176,584 | |
Reserves | | | 9 | | | | 14,560 | | | | 13,493 | |
Retained earnings | | | | | | | 17,667 | | | | 20,176 | |
Accumulated other comprehensive loss | | | | | | | (78,208 | ) | | | (81,010 | ) |
Total equity attributable to shareholders of the Company | | | | | | | 131,439 | | | | 129,243 | |
Non-controlling interests | | | 10 | | | | 2,995 | | | | 3,170 | |
| | | | | | | 134,434 | | | | 132,413 | |
| | | | | | | 139,433 | | | | 136,878 | |
Commitments (Note 14)
Subsequent events (Note 15)
Approved and authorized for issue by the Board of Directors on April 12, 2024.
/s/ "David Kong" | | /s/ "Pat Obara" | |
David Kong Director | | Pat Obara Chief Financial Officer | |
The accompanying notes are an integral part of these Condensed Consolidated Interim Financial Statements
GoldMining Inc. Condensed Consolidated Interim Statements of Comprehensive Income (Loss) For the three months ended February 29, 2024 and February 28, 2023 (Expressed in thousands of Canadian dollars unless otherwise stated) | |
| | | | | | For the three months ended | |
| | | | | | February 29, | | | February 28, | |
| | Notes | | | 2024 | | | 2023 | |
| | | | | | ($) | | | ($) | |
Expenses | | | | | | | | | | | | |
Consulting fees | | | | | | | 120 | | | | 73 | |
Depreciation | | | 5 | | | | 77 | | | | 44 | |
Directors' fees, salaries and benefits | | | 12 | | | | 521 | | | | 409 | |
Exploration expenses | | | 6 | | | | 715 | | | | 599 | |
General and administrative | | | | | | | 1,936 | | | | 1,678 | |
Professional fees | | | | | | | 484 | | | | 1,190 | |
Share-based compensation | | | 9,10 | | | | 1,252 | | | | 875 | |
Share of loss in associate | | | 7 | | | | 401 | | | | - | |
Share of loss on investment in joint venture | | | | | | | 68 | | | | - | |
Recovery on the receipt of mineral property option payments | | | 6 | | | | (3,200 | ) | | | (1,134 | ) |
| | | | | | | 2,374 | | | | 3,734 | |
Operating loss | | | | | | | (2,374 | ) | | | (3,734 | ) |
| | | | | | | | | | | | |
Other items | | | | | | | | | | | | |
Dividend income | | | | | | | - | | | | 287 | |
Loss on modification of margin loan | | | | | | | - | | | | (130 | ) |
Interest income | | | | | | | 232 | | | | 86 | |
Other loss | | | | | | | (4 | ) | | | (34 | ) |
Financing costs | | | | | | | (9 | ) | | | (514 | ) |
Net foreign exchange loss | | | | | | | (9 | ) | | | (95 | ) |
Net loss for the period before taxes | | | | | | | (2,164 | ) | | | (4,134 | ) |
Current income tax expense | | | 6 | | | | (1,768 | ) | | | - | |
Deferred income tax recovery (expense) | | | | | | | 1,153 | | | | (1,978 | ) |
Net loss for the period | | | | | | | (2,779 | ) | | | (6,112 | ) |
| | | | | | | | | | | | |
Attributable to: | | | | | | | | | | | | |
Shareholders of the Company | | | | | | | (2,586 | ) | | | (6,112 | ) |
Non-controlling interests | | | | | | | (193 | ) | | | - | |
Net loss for the period | | | | | | | (2,779 | ) | | | (6,112 | ) |
| | | | | | | | | | | | |
Other comprehensive income (loss) | | | | | | | | | | | | |
Items that will not be subsequently reclassified to net income or loss: | | | | | | | | | |
Unrealized income (loss) on short-term investments | | | | | | | 6 | | | | (4 | ) |
Unrealized income (loss) on long-term investments | | | 8 | | | | 3,296 | | | | (13,290 | ) |
Deferred tax recovery (expense) on long-term investments | | | | | | | (447 | ) | | | 1,797 | |
Items that may be reclassified subsequently to net income or loss: | | | | | | | | | |
Reclassification of loss on NevGold shares to net loss | | | | | | | - | | | | - | |
Foreign currency translation adjustments | | | | | | | (51 | ) | | | 806 | |
Total comprehensive income (loss) for the period | | | | | | | 25 | | | | (16,803 | ) |
| | | | | | | | | | | | |
Attributable to: | | | | | | | | | | | | |
Shareholders of the Company | | | | | | | 216 | | | | (16,803 | ) |
Non-controlling interests | | | 10 | | | | (191 | ) | | | - | |
Total comprehensive income (loss) for the period | | | | | | | 25 | | | | (16,803 | ) |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Net loss per share, basic and diluted | | | | | | | (0.01 | ) | | | (0.04 | ) |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Weighted average number of shares outstanding, basic and diluted | | | | | | | 183,638,286 | | | | 166,883,940 | |
The accompanying notes are an integral part of these Condensed Consolidated Interim Financial Statements
GoldMining Inc. Condensed Consolidated Interim Statements of Changes in Equity For the three months ended February 29, 2024 and February 28, 2023 (Expressed in thousands of Canadian dollars, except share and per share amounts) | |
| | | | | | | | | | | | | | | | | | | | | | Accumulated | | | Attributable | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | Other | | | to Shareholders | | | Non- | | | | | |
| | | | | | Number of | | | Issued | | | | | | | Retained | | | Comprehensive | | | of the | | | Controlling | | | | | |
| | Notes | | | Shares | | | Capital | | | Reserves | | | Earnings | | | Loss | | | Company | | | Interests | | | Total | |
| | | | | | | | | | ($) | | | ($) | | | ($) | | | ($) | | | ($) | | | ($) | | | ($) | |
Balance at November 30, 2022 | | | | | | | 163,669,818 | | | | 150,879 | | | | 11,930 | | | | 27,984 | | | | (55,702 | ) | | | 135,091 | | | | - | | | | 135,091 | |
Options exercised | | | 9 | | | | 272,000 | | | | 454 | | | | (107 | ) | | | - | | | | - | | | | 347 | | | | - | | | | 347 | |
Restricted share rights vested | | | 9 | | | | 43,750 | | | | 70 | | | | (70 | ) | | | - | | | | - | | | | - | | | | - | | | | - | |
At-the-Market offering: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common shares issued for cash | | | | | | | 4,139,920 | | | | 7,633 | | | | - | | | | - | | | | - | | | | 7,633 | | | | - | | | | 7,633 | |
Agents' fees and issuance costs | | | | | | | - | | | | (191 | ) | | | - | | | | - | | | | - | | | | (191 | ) | | | - | | | | (191 | ) |
Share-based compensation | | | 9 | | | | - | | | | - | | | | 875 | | | | - | | | | - | | | | 875 | | | | - | | | | 875 | |
Deferred tax benefits of share issuance costs | | | | | | | - | | | | 43 | | | | - | | | | - | | | | - | | | | 43 | | | | - | | | | 43 | |
Other comprehensive loss | | | | | | | - | | | | - | | | | - | | | | - | | | | (10,691 | ) | | | (10,691 | ) | | | - | | | | (10,691 | ) |
Net loss for the period | | | | | | | - | | | | - | | | | - | | | | (6,112 | ) | | | - | | | | (6,112 | ) | | | - | | | | (6,112 | ) |
Balance at February 28, 2023 | | | | | | | 168,125,488 | | | | 158,888 | | | | 12,628 | | | | 21,872 | | | | (66,393 | ) | | | 126,995 | | | | - | | | | 126,995 | |
Options exercised | | | 9 | | | | 2,099,493 | | | | 2,539 | | | | (698 | ) | | | - | | | | - | | | | 1,841 | | | | - | | | | 1,841 | |
Restricted share rights vested | | | 9 | | | | 222,846 | | | | 346 | | | | (346 | ) | | | - | | | | - | | | | - | | | | - | | | | - | |
US GoldMining | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net proceeds from Initial Public Offering | | | | | | | - | | | | - | | | | - | | | | 20,514 | | | | - | | | | 20,514 | | | | 3,596 | | | | 24,110 | |
Restricted shares vested, warrants exercised, and open market shares purchases by GoldMining | | | | | | | - | | | | - | | | | - | | | | 25 | | | | - | | | | 25 | | | | 1,181 | | | | 1,206 | |
At-the-Market offering: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common shares issued for cash | | | | | | | 12,810,233 | | | | 15,136 | | | | - | | | | - | | | | - | | | | 15,136 | | | | - | | | | 15,136 | |
Agents' fees and issuance costs | | | | | | | - | | | | (378 | ) | | | - | | | | - | | | | - | | | | (378 | ) | | | - | | | | (378 | ) |
Share-based compensation | | | 9,10 | | | | - | | | | - | | | | 1,909 | | | | 414 | | | | - | | | | 2,323 | | | | 89 | | | | 2,412 | |
Deferred tax benefits of share issuance costs | | | | | | | - | | | | 53 | | | | - | | | | - | | | | - | | | | 53 | | | | - | | | | 53 | |
Other comprehensive loss | | | | | | | - | | | | - | | | | - | | | | - | | | | (14,617 | ) | | | (14,617 | ) | | | (8 | ) | | | (14,625 | ) |
Net loss for the period | | | | | | | - | | | | - | | | | - | | | | (22,649 | ) | | | - | | | | (22,649 | ) | | | (1,688 | ) | | | (24,337 | ) |
Balance at November 30, 2023 | | | | | | | 183,258,060 | | | | 176,584 | | | | 13,493 | | | | 20,176 | | | | (81,010 | ) | | | 129,243 | | | | 3,170 | | | | 132,413 | |
Options exercised | | | 9 | | | | 2,500 | | | | 3 | | | | (1 | ) | | | - | | | | - | | | | 2 | | | | - | | | | 2 | |
Restricted share rights vested | | | 9 | | | | 74,375 | | | | 91 | | | | (91 | ) | | | - | | | | - | | | | - | | | | - | | | | - | |
At-the-Market offering: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common shares issued for cash | | | 9 | | | | 579,918 | | | | 771 | | | | - | | | | - | | | | - | | | | 771 | | | | - | | | | 771 | |
Agents' fees and issuance costs | | | 9 | | | | - | | | | (19 | ) | | | - | | | | - | | | | - | | | | (19 | ) | | | - | | | | (19 | ) |
Share-based compensation | | | 9,10 | | | | - | | | | - | | | | 1,159 | | | | 77 | | | | - | | | | 1,236 | | | | 16 | | | | 1,252 | |
Deferred tax benefits of share issuance costs | | | | | | | - | | | | (10 | ) | | | - | | | | - | | | | - | | | | (10 | ) | | | - | | | | (10 | ) |
Other comprehensive income | | | | | | | - | | | | - | | | | - | | | | - | | | | 2,802 | | | | 2,802 | | | | 2 | | | | 2,804 | |
Net loss for the period | | | | | | | - | | | | - | | | | - | | | | (2,586 | ) | | | - | | | | (2,586 | ) | | | (193 | ) | | | (2,779 | ) |
Balance at February 29, 2024 | | | | | | | 183,914,853 | | | | 177,420 | | | | 14,560 | | | | 17,667 | | | | (78,208 | ) | | | 131,439 | | | | 2,995 | | | | 134,434 | |
The accompanying notes are an integral part of these Condensed Consolidated Interim Financial Statements
GoldMining Inc. Condensed Consolidated Interim Statements of Cash Flows For the three months ended February 29, 2024 and February 28, 2023 (Expressed in thousands of Canadian dollars unless otherwise stated) | |
| | For the three months ended | |
| | February 29, | | | February 28, | |
| | 2024 | | | 2023 | |
| | ($) | | | ($) | |
Operating activities | | | | | | | | |
Net loss for the period | | | (2,779 | ) | | | (6,112 | ) |
Adjustments for items not involving cash: | | | | | | | | |
Depreciation | | | 77 | | | | 44 | |
Accretion | | | 9 | | | | 9 | |
Financing costs | | | 9 | | | | 514 | |
Share of loss on investment in joint venture | | | 68 | | | | - | |
Share-based compensation | | | 1,252 | | | | 875 | |
Unrealized loss on short-term investments | | | 10 | | | | - | |
Unrealized loss on long-term investments | | | - | | | | 25 | |
Loss on loan modification | | | - | | | | 130 | |
Share of loss in associate | | | 401 | | | | - | |
Deferred income tax expense (recovery) | | | (1,153 | ) | | | 1,978 | |
Recovery on the receipt of mineral property option payments | | | (3,200 | ) | | | (1,134 | ) |
Net foreign exchange loss | | | - | | | | 158 | |
Net changes in non-cash working capital items: | | | | | | | | |
Other receivables | | | 80 | | | | (59 | ) |
Prepaid expenses and deposits | | | 312 | | | | (204 | ) |
Accounts payable and accrued liabilities | | | (384 | ) | | | 39 | |
Incomes taxes payable | | | 1,785 | | | | - | |
Due to related parties | | | (213 | ) | | | (142 | ) |
Cash used in operating activities | | | (3,726 | ) | | | (3,879 | ) |
| | | | | | | | |
Investing activities | | | | | | | | |
Investment in exploration and evaluation assets | | | (221 | ) | | | (222 | ) |
Purchase of securities | | | (190 | ) | | | (1,381 | ) |
Investment in joint venture | | | (107 | ) | | | - | |
Purchase of equipment | | | (3 | ) | | | - | |
Cash used in investing activities | | | (521 | ) | | | (1,603 | ) |
| | | | | | | | |
Financing activities | | | | | | | | |
Net proceeds from At-the-Market offering | | | 752 | | | | 7,442 | |
Proceeds from common shares issued upon exercise of options | | | 2 | | | | 347 | |
Payment of lease liabilities | | | (23 | ) | | | (27 | ) |
Principal payment of margin loan | | | - | | | | (2,542 | ) |
Interest paid on margin loan | | | - | | | | (487 | ) |
Cash generated from financing activities | | | 731 | | | | 4,733 | |
| | | | | | | | |
Effect of exchange rate changes on cash | | | (3 | ) | | | 42 | |
| | | | | | | | |
Net decrease in cash and cash equivalents and restricted cash | | | (3,519 | ) | | | (707 | ) |
Cash and cash equivalents and restricted cash | | | | | | | | |
Beginning of period | | | 21,707 | | | | 8,325 | |
End of period | | | 18,188 | | | | 7,618 | |
The accompanying notes are an integral part of these Condensed Consolidated Interim Financial Statements
GoldMining Inc. Notes to Condensed Consolidated Interim Financial Statements As at February 29, 2024 and November 30, 2023 (Expressed in thousands of Canadian dollars unless otherwise stated) | |
GoldMining Inc. was incorporated under the Business Corporations Act (British Columbia) on September 9, 2009, and continued under the Canada Business Corporations Act (Canada) on December 6, 2016. Together with its subsidiaries (collectively, the "Company" or "GoldMining"), the Company is a public mineral exploration company with a focus on the acquisition, exploration and development of projects in Brazil, Colombia, United States, Canada and Peru.
GoldMining Inc.'s common shares (the "GoldMining Shares") are listed on the Toronto Stock Exchange (the "TSX") under the symbol "GOLD", on the NYSE American (the "NYSE") under the symbol "GLDG" and on the Frankfurt Stock Exchange under the symbol "BSR". The head office and principal address of the Company is located at Suite 1830, 1188 West Georgia Street, Vancouver, British Columbia, V6E 4A2, Canada.
On April 24, 2023, the Company's majority owned, Nevada domiciled subsidiary, U.S. GoldMining Inc. ("U.S. GoldMining"), completed its initial public offering (the "Offering") (Note 10.1). U.S. GoldMining owns the Whistler Project located in Alaska, U.S.A. and its common shares and warrants (the "U.S. GoldMining Shares" and "U.S. GoldMining Warrants") are listed on the Nasdaq Capital Market under the symbols "USGO" and "USGOW", respectively.
2.1 | Statement of Compliance |
These condensed consolidated interim financial statements have been prepared in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board, applicable to the preparation of interim financial statements including International Accounting Standard 34 Interim Financial Reporting.
The Company's significant accounting policies applied in these condensed consolidated interim financial statements are the same as those described in Note 3 of the Company's annual consolidated financial statements as at and for the years ended November 30, 2023 and 2022. These condensed consolidated interim financial statements should be read in conjunction with the Company's most recent annual consolidated financial statements.
The Company's consolidated financial statements have been prepared on a historical cost basis except for financial instruments that have been measured at fair value. The Company's consolidated financial statements and those of its controlled subsidiaries are presented in Canadian dollars ("$" or "dollars"), which is the Company's reporting currency, and all values are rounded to the nearest thousand except where otherwise indicated.
The Company's condensed consolidated interim financial statements for the three month period ended February 29, 2024 were authorised for issue by the Company's Board of Directors on April 12, 2024.
2.2 | Significant Accounting Judgments and Estimates |
The preparation of these condensed consolidated interim financial statements requires management to make judgments and estimates and form assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and reported amounts of income and expenses during the reporting period. On an ongoing basis, management evaluates its judgments and estimates in relation to assets, liabilities, income and expenses. Management uses historical experience and various other factors it believes to be reasonable under the given circumstances as the basis for its judgments and estimates. Actual outcomes may differ from these estimates under different assumptions and conditions.
Information about judgements made in applying accounting policies that have the most significant effects on the amounts recognised in the condensed consolidated interim financial statements are consistent with those described in Note 3 of the Company's annual consolidated financial statements.
GoldMining Inc. Notes to Condensed Consolidated Interim Financial Statements As at February 29, 2024 and November 30, 2023 (Expressed in thousands of Canadian dollars unless otherwise stated) | |
3. | Cash and Cash Equivalents and Restricted Cash |
| | February 29, | | | November 30, | |
| | 2024 | | | 2023 | |
| | ($) | | | ($) | |
Cash and cash equivalents consist of: | | | | | | | | |
Cash at bank and on hand | | | 1,889 | | | | 7,291 | |
Term deposits | | | 16,181 | | | | 14,298 | |
Total | | | 18,070 | | | | 21,589 | |
Restricted cash in the amount of $118 (November 30, 2023: $118) relates to term deposits held by the bank as security for corporate financial purposes.
| | February 29, | | | November 30, | |
| | 2024 | | | 2023 | |
| | ($) | | | ($) | |
Prepaid corporate development expenses | | | 404 | | | | 700 | |
Prepaid insurance | | | 243 | | | | 419 | |
Other prepaid expenses | | | 420 | | | | 260 | |
Total | | | 1,067 | | | | 1,379 | |
5. | Land, Property and Equipment |
| | | | | | | | | | | | | | Right-of- | | | | | | | | | | | | | |
| | | | | | | | | | | | | | Use Assets | | | | | | | | | | | | | |
| | | | | | Buildings and | | | Office | | | (Office and) | | | Exploration | | | | | | | | | |
| | Land | | | Camp Structures | | | Equipment | | | warehouse space) | | | Equipment | | | Vehicles | | | Total | |
| | ($) | | | ($) | | | ($) | | | ($) | | | ($) | | | ($) | | | ($) | |
Cost | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance at November 30, 2022 | | | 1,060 | | | | 1,163 | | | | 186 | | | | 516 | | | | 240 | | | | 365 | | | | 3,530 | |
Additions | | | - | | | | 1,174 | | | | 16 | | | | 830 | | | | 72 | | | | 82 | | | | 2,174 | |
Disposition | | | - | | | | - | | | | - | | | | (800 | ) | | | - | | | | - | | | | (800 | ) |
Change in reclamation estimate | | | - | | | | 6 | | | | - | | | | - | | | | - | | | | - | | | | 6 | |
Impact of foreign currency translation | | | 12 | | | | 13 | | | | 10 | | | | 2 | | | | 4 | | | | 5 | | | | 46 | |
Balance at November 30, 2023 | | | 1,072 | | | | 2,356 | | | | 212 | | | | 548 | | | | 316 | | | | 452 | | | | 4,956 | |
Additions | | | - | | | | - | | | | 10 | | | | (7 | ) | | | - | | | | - | | | | 3 | |
Impact of foreign currency translation | | | 1 | | | | 4 | | | | (1 | ) | | | - | | | | - | | | | - | | | | 4 | |
Balance at February 29, 2024 | | | 1,073 | | | | 2,360 | | | | 221 | | | | 541 | | | | 316 | | | | 452 | | | | 4,963 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Accumulated Depreciation | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance at November 30, 2022 | | | - | | | | 674 | | | | 170 | | | | 255 | | | | 240 | | | | 365 | | | | 1,704 | |
Depreciation | | | - | | | | 78 | | | | 25 | | | | 94 | | | | 2 | | | | 3 | | | | 202 | |
Disposition | | | - | | | | - | | | | - | | | | (205 | ) | | | - | | | | - | | | | (205 | ) |
Impact of foreign currency translation | | | - | | | | 8 | | | | 4 | | | | 1 | | | | 4 | | | | 5 | | | | 22 | |
Balance at November 30, 2023 | | | - | | | | 760 | | | | 199 | | | | 145 | | | | 246 | | | | 373 | | | | 1,723 | |
Depreciation | | | - | | | | 39 | | | | 6 | | | | 24 | | | | 4 | | | | 4 | | | | 77 | |
Impact of foreign currency translation | | | - | | | | 1 | | | | (1 | ) | | | - | | | | - | | | | - | | | | - | |
Balance at February 29, 2024 | | | - | | | | 800 | | | | 204 | | | | 169 | | | | 250 | | | | 377 | | | | 1,800 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net Book Value | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
At November 30, 2023 | | | 1,072 | | | | 1,596 | | | | 13 | | | | 403 | | | | 70 | | | | 79 | | | | 3,233 | |
At February 29, 2024 | | | 1,073 | | | | 1,560 | | | | 17 | | | | 372 | | | | 66 | | | | 75 | | | | 3,163 | |
GoldMining Inc. Notes to Condensed Consolidated Interim Financial Statements As at February 29, 2024 and November 30, 2023 (Expressed in thousands of Canadian dollars unless otherwise stated) | |
6. | Exploration and Evaluation Assets |
| | For the three months ended | |
| | February 29, | | | February 28, | |
| | 2024 | | | 2023 | |
| | ($) | | | ($) | |
| | | | | | | | |
Balance at the beginning of period | | | 56,815 | | | | 56,788 | |
Mineral property option payment | | | 221 | | | | 222 | |
| | | 57,036 | | | | 57,010 | |
Change in reclamation estimate | | | (1 | ) | | | (12 | ) |
Foreign currency translation adjustments | | | (62 | ) | | | 740 | |
Balance at the end of period | | | 56,973 | | | | 57,738 | |
Exploration and evaluation assets on a project basis are as follows:
| | February 29 | | | November 30, | |
| | 2024 | | | 2023 | |
| | ($) | | | ($) | |
La Mina | | | 15,167 | | | | 14,926 | |
Titiribi | | | 12,177 | | | | 12,161 | |
Crucero | | | 7,144 | | | | 7,135 | |
Yellowknife | | | 7,058 | | | | 7,061 | |
Cachoeira | | | 6,432 | | | | 6,489 | |
São Jorge | | | 5,419 | | | | 5,467 | |
Yarumalito | | | 1,688 | | | | 1,685 | |
Whistler | | | 1,080 | | | | 1,076 | |
Surubim | | | 351 | | | | 354 | |
Batistão | | | 243 | | | | 246 | |
Montes Áureos and Trinta | | | 186 | | | | 187 | |
Rea | | | 28 | | | | 28 | |
Total | | | 56,973 | | | | 56,815 | |
Almaden
On June 13, 2022, the Company and its subsidiary entered into an option agreement (the "Option Agreement") with NevGold Corp. ("NevGold") and a subsidiary of NevGold, pursuant to which, among other things, it agreed to grant an option to acquire 100% of the Company's Almaden Project (now named Nutmeg Mountain) to a subsidiary of NevGold. Pursuant to the terms thereof, on July 4, 2022 (the "Option Agreement Closing Date"), the Company closed the grant of the option to NevGold's subsidiary for 4,444,444 common shares of NevGold ("NevGold Shares") with a fair value of $2,489.
To exercise the option, NevGold was required to, among other things:
| ● | make additional payments totaling $6,000 to GoldMining's subsidiary between January 1, 2023 and January 1, 2024, which payments may be satisfied by NevGold in cash or through the issuance of NevGold Shares, on the following dates: |
GoldMining Inc. Notes to Condensed Consolidated Interim Financial Statements As at February 29, 2024 and November 30, 2023 (Expressed in thousands of Canadian dollars unless otherwise stated) | |
The above payments were all completed and settled through the issuance of NevGold shares to the Company.
| ● | complete qualifying expenditures on the Project totaling $2,250, comprised of $1,500 on or before June 1, 2023 (completed), and a further $750 on or before December 31, 2023 (completed). |
| ● | Additionally, NevGold is required to make success-based contingent payments totaling up to $7,500 to GoldMining, payable in cash or shares at the election of NevGold based on the following: |
| o | $500 on completion of a positive Preliminary Economic Assessment |
| o | $2,500 on completion of a positive Preliminary Feasibility Study |
| o | $4,500 on completion of a positive Feasibility Study |
Pursuant to the Option Agreement, in the year ended November 30, 2022, the Company also completed an initial strategic investment in NevGold by subscribing for 1,481,481 NevGold Shares at a price of $0.675 per share, which was based on the volume weighted average price ("VWAP") of the NevGold Shares for the 30-trading day period prior to the date the Option Agreement was entered into, for a total subscription of $1,000.
GoldMining agreed to, subject to certain conditions, purchase additional NevGold equity in an amount to the lesser of $1,250 and 40% of the total gross proceeds raised by NevGold in certain qualifying financings announced prior to November 30, 2022. The Company completed the purchase of shares and warrants by entering into an agreement to purchase 2,976,200 units ("Units") of NevGold in a brokered private placement, which closed on December 5, 2022, for a total purchase price of $1,250. Each Unit, priced at $0.42 per Unit, consisted of one common share of NevGold (each, a "NevGold Common Share") and one-half of one Common Share purchase warrant (each whole warrant, a "NevGold Warrant") of NevGold. Each NevGold Warrant entitles the holder to purchase one Common Share at an exercise price of $0.60 until December 5, 2024.
On January 1, 2023 and July 13, 2023, pursuant to the Option Agreement, the Company received 3,658,536 and 4,109,589, respectively, of common shares of NevGold with fair values of $1,134 and $1,562, respectively.
On January 18, 2024, pursuant to the Option Agreement, the Company received 10,000,000 common shares of NevGold with a fair value of $3,200,000. As the carrying value of the Almaden Project was $nil on the date of the receipt of the option payment, the Company recorded a recovery on receipt of mineral property option payments of $3,200 during the three months ended February 29, 2024.
As a result, the Company has completed the sale of the Almaden Project to a subsidiary of NevGold. Option proceeds received to date pursuant to the Option Agreement are taxable in fiscal 2024, resulting in a current income tax expense of $1,768 being recognized in the three months ended February 29, 2024. As at February 29, 2024, current income taxes payable related to the sale of the Almaden Project are $1,785.
Unless permitted under securities legislation, the NevGold Shares received on January 18, 2024 can not be traded before May 19, 2024.
Surubim
The Company's Surubim Project consists of the Surubim and Rio Novo concessions located in Pará State, Brazil. During the year ended November 30, 2023, the Company continued efforts to negotiate an extension for its Rio Novo concessions under the Jarbas Agreement, however, was unable to come to acceptable terms and provided the property vendor with a notice of termination, which is subject to acceptance by the vendor. As a result, the Company impaired exploration and evaluation assets associated with the Rio Novo concessions in the amount of $1,809 during the year ended November 30, 2023.
GoldMining Inc. Notes to Condensed Consolidated Interim Financial Statements As at February 29, 2024 and November 30, 2023 (Expressed in thousands of Canadian dollars unless otherwise stated) | |
Exploration Expenditures
Exploration expenditures on a project basis for the periods indicated are as follows:
| | | | | | | | | | For the period from | |
| | For the three months ended | | | incorporation, | |
| | February 29, | | | February 28, | | | September 9, 2009, to | |
| | 2024 | | | 2023 | | | February 29, 2024 | |
| | ($) | | | ($) | | | ($) | |
Whistler | | | 336 | | | | 174 | | | | 10,754 | |
Yarumalito | | | 133 | | | | 30 | | | | 560 | |
São Jorge | | | 123 | | | | 50 | | | | 1,980 | |
Titiribi | | | 70 | | | | 59 | | | | 2,419 | |
La Mina | | | 33 | | | | 244 | | | | 3,249 | |
Rea | | | 9 | | | | 5 | | | | 376 | |
Cachoeira | | | 6 | | | | 19 | | | | 6,822 | |
Crucero | | | 3 | | | | 1 | | | | 633 | |
Yellowknife | | | 2 | | | | 16 | | | | 1,361 | |
Other Exploration Expenses | | | - | | | | 1 | | | | 3,943 | |
Total | | | 715 | | | | 599 | | | | 32,097 | |
7. | Investment in Associate |
On July 13, 2023, pursuant to the Option Agreement signed with NevGold on the Almaden Project, the Company received 4,109,589 common shares of NevGold (Note 6), increasing its ownership in NevGold from 17.6% to 22.0%. As a result of the increase in ownership in NevGold above 20%, the Company concluded that it exercises significant influence over NevGold. The Company's $6,335 investment measured at fair value through other comprehensive income ("FVTOCI") through to July 13, 2023, was derecognized and reclassified to investment in associate (Note 8). After July 13, 2023, the Company's investment in NevGold is being recorded using the equity method.
During the three months ended February 29, 2024, the Company acquired 10,000,000 common shares of NevGold (Note 6), which combined with existing shares totalled 26,670,250 shares and represented a 29.36% ownership interest in NevGold upon the latest transaction on January 18, 2024. As of February 29, 2024, the Company held 26,670,250 shares of NevGold, with a fair value of approximately $8.0 million.
The following outlines the movement in investment in associate during the three months ended February 29, 2024, and the year ended November 30, 2023:
Balance at November 30, 2022 | | $ | - | |
Investment in NevGold - July 13, 2023 | | | 6,335 | |
Share of loss in NevGold | | | (147 | ) |
Share of OCI in NevGold | | | 78 | |
Gain on dilution of ownership interest in NevGold | | | 31 | |
Balance at November 30, 2023 | | $ | 6,297 | |
Investment in NevGold - January 18, 2024 | | | 3,200 | |
Share of loss in NevGold | | | (671 | ) |
Share of OCI in NevGold | | | 13 | |
Gain on dilution of ownership interest in NevGold | | | 270 | |
Balance at February 29, 2024 | | $ | 9,109 | |
The equity accounting for NevGold is based on its published results to September 30, 2023, and an estimate of results for the period of October 1, 2023 to February 29, 2024. The following is a summary of the Condensed Consolidated Interim Statement of Financial Position of NevGold at September 30, 2023 on a 100% basis was: current assets - $457, noncurrent assets - $21,120, total assets - $21,577, current liabilities - $510, non-current liabilities - $205 and net assets - $20,862. The following is a summary of the Condensed Consolidated Interim Statement of loss and comprehensive loss of NevGold for the nine months ended September 30, 2023 on a 100% basis: operating loss- $1,369, accretion - $15, business development - $689, consulting fees and salaries - $310, depreciation - $47, occupancy, administrative, and general expenses - $181, transfer agent and listing fees - $37, professional fees - $46, share-based compensation - $44, interest income - $20, non-controlling interest - $16, net loss - $1,333, and other comprehensive income - $453. The Company's equity share of NevGold's estimated net loss for the three months ended February 29, 2024 was $671 (three months ended February 28, 2023 - $nil) or $401, net of a $270 gain on dilution of ownership interest in NevGold.
GoldMining Inc. Notes to Condensed Consolidated Interim Financial Statements As at February 29, 2024 and November 30, 2023 (Expressed in thousands of Canadian dollars unless otherwise stated) | |
As at February 29, 2024, the Company's long-term investments consist of equity securities in Gold Royalty Corp. ("GRC"), measured at FVTOCI. Long-term investments in equity securities are recorded at fair value based on quoted market prices, with unrealized gains or losses excluded from earnings and reported as other comprehensive income or loss. Refer to tables below for movement in long-term investments measured at FVTOCI.
Investment in Gold Royalty Corp.
During the three months ended February 29, 2024, the Company acquired 100,000 GRC common shares for $190 including transaction costs, through open market purchases over the facilities of the NYSE American.
NevGold Corp.
During the year ended November 30, 2023, the Company's investment in NevGold common shares was reclassified from long-term investments to investment in associate (Note 7).
The following tables outline the movement of the Company's long-term investments in GRC and NevGold during the three months ended February 29, 2024 and the year ended November 30, 2023:
| | | | | | | | | | As at November 30, | | | | | | | | | | | | | | | | | | | As at February 29, | |
| | | | | | | | | | 2023 | | | | | | | | | | | | | | | | | | | 2024 | |
| | Number of warrants(1) | | | Number of shares(1) | | | Fair value ($) | | | Additions ($) | | | Unrealized Gains (Losses) (FVTOCI) ($) | | | Unrealized Gains (Losses) (FVTPL) ($) | | | Reclassification to Short-term Investments ($) | | | Fair Value ($) | |
Investment in GRC | | | - | | | | 21,533,125 | | | | 45,052 | | | | 190 | | | | 3,296 | | | | - | | | | - | | | | 48,538 | |
Investment in NevGold - warrants(2) | | | 1,488,100 | | | | - | | | | 28 | | | | - | | | | - | | | | (10 | ) | | | (18 | ) | | | - | |
| | | | | | | | | | | 45,080 | | | | 190 | | | | 3,296 | | | | (10 | ) | | | (18 | ) | | | 48,538 | |
| | | | | | | | | | As at November 30, | | | | | | | | | | | | | | | | | | | As at November 30, | |
| | | | | | | | | | 2022 | | | | | | | | | | | | | | | | | | | 2023 | |
| | Number of warrants(4) | | | Number of shares(4) | | | Fair value ($) | | | Additions ($) | | | Unrealized Gains (Losses) (FVTOCI) ($) | | | Unrealized Gains (Losses) (FVTPL) ($) | | | Derecognition of investment measured at FVTOCI ($) | | | Fair Value ($) | |
Investment in GRC | | | - | | | | 21,433,125 | | | | 75,557 | | | | 654 | | | | (31,159 | ) | | | - | | | | - | | | | 45,052 | |
Investment in NevGold - shares(3) | | | - | | | | 16,670,250 | | | | 2,282 | | | | 3,737 | | | | 316 | | | | | | | | (6,335 | ) | | | - | |
Investment in NevGold - warrants | | | 1,488,100 | | | | - | | | | - | | | | 208 | | | | - | | | | (180 | ) | | | - | | | | 28 | |
| | | | | | | | | | | 77,839 | | | | 4,599 | | | | (30,843 | ) | | | (180 | ) | | | (6,335 | ) | | | 45,080 | |
| (1) | As of February 29, 2024. |
| (2) | During the quarter ended February 29, 2024, amounts were reclassified to short-term investments. |
| (3) | During the year ended November 30, 2023, the Company's investment in NevGold, which was initially measured at FVTOCI, was derecognized and reclassified to investment in associate (Note 7). |
| (4) | As of November 30, 2023. |
GoldMining Inc. Notes to Condensed Consolidated Interim Financial Statements As at February 29, 2024 and November 30, 2023 (Expressed in thousands of Canadian dollars unless otherwise stated) | |
The authorized share capital of the Company is comprised of an unlimited number of common shares without par value.
At-the-Market Equity Program
On December 30, 2022, the Company entered into an equity distribution agreement with a syndicate of agents for an at-the-market equity distribution program (the "ATM Program"). The new ATM Program replaced the previous ATM program which expired on January 1, 2023 in accordance with its terms. Pursuant to the new ATM Program, the Company could distribute up to US$50 million (or the equivalent in Canadian dollars) of ATM Shares. The ATM Shares sold under the new ATM Program were sold at the prevailing market price on the TSX or the NYSE, as applicable, at the time of sale. Sales of ATM Shares were made pursuant to the terms of an equity distribution agreement dated December 30, 2022 (the "2022 Distribution Agreement"). Unless earlier terminated by the Company or the agents as permitted therein, the new ATM Program was to terminate upon the earlier of: (a) the date that the aggregate gross sales proceeds of the ATM Shares sold under the ATM Program reached the aggregate amount of US$50 million (or the equivalent in Canadian dollars); or (b) November 27, 2023.
On November 24, 2023, the Company entered into a new ATM Program which replaced the previous ATM program which expired on November 27, 2023 in accordance with its terms. Pursuant to the new ATM Program, the Company may distribute up to US$50 million (or the equivalent in Canadian dollars) of ATM Shares. The ATM Shares sold under the new ATM Program, if any, will be sold at the prevailing market price on the TSX or the NYSE, as applicable, at the time of sale. Sales of ATM Shares will be made pursuant to the terms of an equity distribution agreement dated November 24, 2023 (the "2023 Distribution Agreement"). Unless earlier terminated by the Company or the agents as permitted therein, the new ATM Program will terminate upon the earlier of: (a) the date that the aggregate gross sales proceeds of the ATM Shares sold under the ATM Program reaches the aggregate amount of US$50 million (or the equivalent in Canadian dollars); or (b) December 31, 2024.
During the three months ended February 29, 2024, the Company issued 579,918 common shares under the ATM Program for gross proceeds of $771, with aggregate commissions paid to agents of $19.
| | Restricted Shares ($) | | | Share Options ($) | | | Warrants ($) | | | Total ($) | |
Balance at November 30, 2022 | | | 35 | | | | 8,354 | | | | 3,541 | | | | 11,930 | |
Options exercised | | | - | | | | (107 | ) | | | - | | | | (107 | ) |
Restricted share rights vested | | | (70 | ) | | | - | | | | - | | | | (70 | ) |
Share-based compensation | | | 180 | | | | 695 | | | | - | | | | 875 | |
Balance at February 28, 2023 | | | 145 | | | | 8,942 | | | | 3,541 | | | | 12,628 | |
Options exercised | | | - | | | | (698 | ) | | | - | | | | (698 | ) |
Restricted share rights vested | | | (346 | ) | | | - | | | | - | | | | (346 | ) |
Share-based compensation | | | 201 | | | | 1,708 | | | | - | | | | 1,909 | |
Balance at November 30, 2023 | | | - | | | | 9,952 | | | | 3,541 | | | | 13,493 | |
Options exercised | | | - | | | | (1 | ) | | | - | | | | (1 | ) |
Restricted share rights vested | | | (91 | ) | | | - | | | | - | | | | (91 | ) |
Share-based compensation | | | 231 | | | | 928 | | | | - | | | | 1,159 | |
Balance at February 29, 2024 | | | 140 | | | | 10,879 | | | | 3,541 | | | | 14,560 | |
GoldMining Inc. Notes to Condensed Consolidated Interim Financial Statements As at February 29, 2024 and November 30, 2023 (Expressed in thousands of Canadian dollars unless otherwise stated) | |
The Company's share option plan (the "Option Plan") was approved by the Board of Directors of the Company (the "Board") on January 28, 2011, and amended and restated on October 30, 2012, October 11, 2013, October 18, 2016, April 5, 2019 and March 14, 2022. Pursuant to the terms of the Option Plan, the Board may designate directors, officers, employees and consultants of the Company, or any of its subsidiaries and employees of a person or company which provides services to the Company, or any of its subsidiaries is eligible to receive incentive share options ("Option(s)") to acquire such numbers of GoldMining Shares as the Board may determine, each Option so granted being for a term specified by the Board up to a maximum of five years from the date of grant. The Options vest in accordance with the vesting schedule during the optionee's continual service with the Company. The maximum number of GoldMining Shares reserved for issuance of Options granted under the Option Plan at any time is 10% of the issued and outstanding GoldMining Shares in the capital of the Company. The Option Plan, as amended and restated, was affirmed, ratified and approved by the Company's shareholders in accordance with its terms at the Annual General and Special Meeting held on May 19, 2022.
The following outlines movements of the Company's Options:
| | Number of Options | | | Weighted Average Exercise Price ($) | |
Balance at November 30, 2022 | | | 14,003,075 | | | | 1.61 | |
Exercised(1) | | | (272,000 | ) | | | 1.28 | |
Cancelled/Forfeited | | | (17,500 | ) | | | 1.83 | |
Expired | | | (163,000 | ) | | | 1.23 | |
Balance at February 28, 2023 | | | 13,550,575 | | | | 1.63 | |
Granted | | | 3,700,000 | | | | 1.10 | |
Exercised | | | (2,105,000 | ) | | | 0.88 | |
Expired | | | (200,380 | ) | | | 1.63 | |
Balance at November 30, 2023 | | | 14,945,195 | | | | 1.60 | |
Granted | | | 290,000 | | | | 1.21 | |
Exercised(2) | | | (2,500 | ) | | | 0.78 | |
Expired | | | (50,000 | ) | | | 0.95 | |
Balance at February 29, 2024 | | | 15,182,695 | | | | 1.59 | |
| (1) | During the three months ended February 28, 2023, the Company issued 272,000 common shares at weighted average trading prices of $1.55. |
| (2) | During the three months ended February 29, 2024, the Company issued 2,500 common shares at weighted average trading prices of $1.28. |
GoldMining Inc. Notes to Condensed Consolidated Interim Financial Statements As at February 29, 2024 and November 30, 2023 (Expressed in thousands of Canadian dollars unless otherwise stated) | |
The fair value of Options granted was estimated at the date of grant using the Black-Scholes option pricing model with the following weighted average assumptions:
| | Three months ended February 29, 2024 | | | Three months ended February 28, 2023 | |
Risk-free interest rate | | | 3.90 | % | | | - | |
Expected life (years) | | | 2.88 | | | | - | |
Expected volatility | | | 51.18 | % | | | - | |
Expected dividend yield | | | 0.00 | % | | | - | |
Estimated forfeiture rate | | | 0.30 | % | | | - | |
A summary of Options outstanding and exercisable as of February 29, 2024, are as follows:
| | Options Outstanding | | | Options Exercisable | |
Exercise Prices | | Number of Options Outstanding | | | Weighted Average Exercise Price ($) | | | Weighted Average Remaining Contractual Life (years) | | | Number of Options Exercisable | | | Weighted Average Exercise Price ($) | | | Weighted Average Remaining Contractual Life (years) | |
$0.94 - $1.08 | | | 2,082,000 | | | | 1.05 | | | | 0.47 | | | | 2,082,000 | | | | 1.05 | | | | 0.47 | |
$1.09 - $1.59 | | | 4,245,000 | | | | 1.12 | | | | 4.57 | | | | 1,295,000 | | | | 1.17 | | | | 4.32 | |
$1.60 - $1.82 | | | 4,083,000 | | | | 1.60 | | | | 3.73 | | | | 3,046,625 | | | | 1.60 | | | | 3.73 | |
$1.83 - $2.00 | | | 2,657,695 | | | | 1.83 | | | | 2.70 | | | | 2,657,695 | | | | 1.83 | | | | 2.70 | |
$2.01 - $3.38 | | | 2,115,000 | | | | 2.77 | | | | 1.77 | | | | 2,115,000 | | | | 2.77 | | | | 1.77 | |
| | | 15,182,695 | | | | 1.59 | | | | 3.07 | | | | 11,196,320 | | | | 1.72 | | | | 2.58 | |
The fair value of the Options recognized as share-based compensation expense during the three months ended February 29, 2024, was $928 (three months ended February 28, 2023: $695), using the Black-Scholes option pricing model.
9.4 | Restricted Share Rights |
The Company's restricted share plan (the "RSP") was approved by the Board of Directors of the Company (the "Board") on November 27, 2018. Pursuant to the terms of the RSP, the Board may designate directors, senior officers, employees and consultants of the Company eligible to receive restricted share rights ("RSR(s)") to acquire such number of GoldMining Shares as the Board may determine, in accordance with the restricted periods schedule during the recipient's continual service with the Company. There are no cash settlement alternatives. The RSP was approved by the Company's shareholders in accordance with its term at the Company's annual general meeting held on May 25, 2019.
The RSRs vest in accordance with the vesting schedule during the recipient's continual service with the Company. The Company classifies RSRs as equity instruments since the Company has the ability and intent to settle the awards in common shares. The compensation expense for standard RSRs is calculated based on the fair value of each RSR as determined by the closing value of the Company's common shares at the date of the grant. The Company recognizes compensation expense over the vesting period of the RSR. The Company expects to settle RSRs, upon vesting, through the issuance of common shares from treasury.
GoldMining Inc. Notes to Condensed Consolidated Interim Financial Statements As at February 29, 2024 and November 30, 2023 (Expressed in thousands of Canadian dollars unless otherwise stated) | |
The following outlines movements of the Company's RSRs:
| | Number of RSRs | | | Weighted Average Value ($) | |
Balance at November 30, 2022 | | | 229,426 | | | | 1.61 | |
Vested | | | (43,750 | ) | | | 1.60 | |
Balance at February 28, 2023 | | | 185,676 | | | | 1.62 | |
Granted | | | 403,700 | | | | 1.23 | |
Vested | | | (222,846 | ) | | | 1.55 | |
Balance as at November 30, 2023 | | | 366,530 | | | | 1.23 | |
Vested | | | (74,375 | ) | | | 1.23 | |
Balance at February 29, 2024 | | | 292,155 | | | | 1.23 | |
The fair value of the RSRs recognized as share-based compensation expense during the three months ended February 29, 2024 was $231 (three months ended February 28, 2023: $177).
10. | Non-Controlling Interests |
10.1 | U.S. GoldMining equity transactions |
As at February 29, 2024, GoldMining held 9,878,261 U.S. GoldMining Shares, or approximately 79.7% of U.S. GoldMining's outstanding common shares and 122,490 U.S. GoldMining Warrants and has common management and a common director of GoldMining. The Company concluded that subsequent to U.S. GoldMining's Offering, it has control over U.S. GoldMining and as a result, continues to consolidate the entity. U.S. GoldMining's earnings and losses are included in GoldMining's consolidated statements of comprehensive income (loss), with net loss and comprehensive income (loss) attributable to U.S. GoldMining separately disclosed as being attributable to Non-Controlling Interests ("NCI"). The NCI in U.S. GoldMining's net assets is reflected in the consolidated statements of financial position and the consolidated statements of changes in equity. The NCI in these consolidated financial statements of $2,995 as at February 29, 2024 solely relates to U.S. GoldMining.
GoldMining Inc. Notes to Condensed Consolidated Interim Financial Statements As at February 29, 2024 and November 30, 2023 (Expressed in thousands of Canadian dollars unless otherwise stated) | |
The following table shows the assets and liabilities of U.S. GoldMining:
| | February 29, | |
| | 2024 | |
| | ($) | |
Assets | | | | |
Cash and cash equivalents | | | 14,946 | |
Restricted cash | | | 118 | |
Prepaid expenses and deposits | | | 298 | |
Other receivables | | | 167 | |
Other assets | | | 37 | |
Land, property and equipment | | | 1,461 | |
Exploration and evaluation assets | | | 84 | |
| | | 17,111 | |
| | | | |
Liabilities | | | | |
Accounts payable and accrued liabilities | | | 621 | |
Income taxes payable | | | 7 | |
Withholdings taxes payable | | | 246 | |
Rehabilitation provisions | | | 423 | |
Lease liability | | | 184 | |
| | | 1,481 | |
Refer to segmented information Note 13 for the breakdown of U.S. GoldMining's net loss.
The following table summarizes U.S. GoldMining's cash flow activities during the three months ended February 29, 2024:
| | For the three months ended | |
| | February 29, | |
| | 2024 | |
| | ($) | |
Cash used in operating activities | | | (555 | ) |
Cash used in investing activities | | | (3 | ) |
Cash generated from financing activities | | | 32 | |
| | | | |
Effect of exchange rate changes on cash | | | 11 | |
| | | | |
Net increase in cash and cash equivalents and restricted cash | | | (515 | ) |
Cash and cash equivalents and restricted cash | | | | |
Beginning of period | | | 15,579 | |
End of period | | | 15,064 | |
10.2 | U.S. GoldMining Stock Options |
On February 6, 2023, U.S. GoldMining adopted a long-term incentive plan ("2023 Incentive Plan"). The purpose of the 2023 Incentive Plan is to provide an incentive for employees, directors and certain consultants and advisors of U.S. GoldMining or its subsidiaries to remain in the service of U.S. GoldMining or its subsidiaries. The 2023 Incentive Plan provides for the grant of non-qualified stock options, incentive stock options, stock appreciation rights, restricted stock units, performance awards, restricted stock awards and other cash and equity-based awards. The aggregate number of common shares issuable under the 2023 Incentive Plan in respect of awards shall not exceed 10% of the common shares issued and outstanding.
GoldMining Inc. Notes to Condensed Consolidated Interim Financial Statements As at February 29, 2024 and November 30, 2023 (Expressed in thousands of Canadian dollars unless otherwise stated) | |
The following outlines the movements in U.S. GoldMining's stock options:
| | Number of Options | | | Weighted Average Exercise Price (US$) | |
Balance at February 28, 2023 and November 30, 2022 | | | - | | | | - | |
Granted | | | 82,500 | | | | 10.00 | |
Balance at November 30, 2023 | | | 82,500 | | | | 10.00 | |
Granted | | | 99,050 | | | | 10.00 | |
Balance at February 29, 2024 | | | 181,550 | (1) | | | 10.00 | |
| (1) | As at February 29, 2024, outstanding U.S. GoldMining stock options have a weighted average remaining contractual life of 4.63 years. |
The fair value of U.S. GoldMining stock options granted were estimated at the date of grant using the Black-Scholes option pricing model with the following weighted average assumptions:
| | Three months ended February 29, 2024 | | | Three months ended February 28, 2023 | |
Risk-free interest rate | | | 4.50 | % | | | - | |
Expected life (years) | | | 3.00 | | | | - | |
Expected volatility(1) | | | 54.93 | % | | | - | |
Expected dividend yield | | | 0.00 | % | | | - | |
Estimated forfeiture rate | | | 0.00 | % | | | - | |
| (1) | As there is limited trading history of U.S. GoldMining's common shares prior to the date of grant, the expected volatility is based on the historical share price volatility of a group of comparable companies in the sector U.S. GoldMining operates over a period similar to the expected life of the share options. |
During the three months ended February 29, 2024, U.S. GoldMining recognized share-based compensation expense of $87 (three months ended February 28, 2023: $Nil) for share options granted by U.S. GoldMining.
10.3 | U.S. GoldMining Restricted Shares |
On September 23, 2022, U.S. GoldMining adopted an equity incentive plan (the "Legacy Incentive Plan"). The Legacy Incentive Plan provides for the grant of restricted stock awards. The purpose of the Legacy Incentive Plan is to provide an incentive for employees, directors and certain consultants and advisors of U.S. GoldMining or its subsidiaries to remain in the service of U.S. GoldMining or its subsidiaries. The maximum number of shares of common stock that may be issued pursuant to the grant of the restricted stock awards is 1,000,000 shares of common stock in U.S. GoldMining.
On September 23, 2022, U.S. GoldMining granted awards of an aggregate of 635,000 shares of performance based restricted shares (the "Restricted Shares") of common stock under the Legacy Incentive Plan to certain of U.S. GoldMining's and GoldMining's executive officers, directors and consultants, the terms of which were amended on May 4, 2023.
GoldMining Inc. Notes to Condensed Consolidated Interim Financial Statements As at February 29, 2024 and November 30, 2023 (Expressed in thousands of Canadian dollars unless otherwise stated) | |
The Restricted Shares are subject to restrictions that, among other things, prohibit the transfer thereof until certain performance conditions are met. In addition, if such conditions are not met within applicable periods, the restricted shares will be deemed forfeited and surrendered by the holder thereof to U.S. GoldMining without the requirement of any further consideration. During the year ended November 30, 2023, performance conditions were met for 285,750 Restricted Shares which were released. As at February 29, 2024, 349,250 Restricted Shares remain outstanding, subject to certain performance conditions.
During the three months ended February 29, 2024, U.S. GoldMining recognized share-based compensation expense of $6 (three months ended February 28, 2023: $nil), related to U.S. GoldMining's Restricted Shares.
10.4 | U.S. GoldMining Warrants |
The following outlines the movements in U.S. GoldMining's common stock purchase warrants:
| | Number of Warrants | | | Weighted Average Exercise Price (US$) | |
Balance at November 30, 2022 | | | - | | | | - | |
Common stock purchase warrants issued at the IPO | | | 2,000,000 | | | | 13.00 | |
Exercised | | | (258,708 | ) | | | 13.00 | |
Balance at February 29, 2024 and November 30, 2023 | | | 1,741,292 | (1) | | | 13.00 | |
(1) | As at February 29, 2024, outstanding U.S. GoldMining common stock purchase warrants have a weighted average remaining contractual life of 2.15 years. |
The Company's financial assets include cash and cash equivalents, restricted cash, other receivables, short-term investment, reclamation deposits and long-term investments. The Company's financial liabilities include accounts payable and accrued liabilities, due to joint venture and due to related parties. The Company uses the following hierarchy for determining and disclosing fair value of financial instruments:
| ● | Level 1: quoted (unadjusted) prices in active markets for identical assets or liabilities. |
| ● | Level 2: other techniques for which all inputs have a significant effect on the recorded fair value which are observable, either directly or indirectly. |
| ● | Level 3: techniques which use inputs that have a significant effect on the recorded fair value that are not based on observable market data. |
The Company's cash and cash equivalents, restricted cash, other receivables, accounts payable and accrued liabilities, due to joint venture and due to related parties approximate fair value due to their short terms to settlement. The Company's short-term investments and long-term investments in common shares of equity securities are measured at fair value on a recurring basis and classified as Level 1 within the fair value hierarchy. The fair value of short-term and long-term investments is based on the quoted market price of the short-term and long-term investments. The fair value of warrants to purchase shares in NevGold were initially determined on a residual basis and subsequently measured using the Black-Scholes valuation model. The significant inputs used are readily available in public markets and therefore have been classified as level 2. Inputs used in the Black-Scholes model for the valuation of the warrants include risk-free interest rate, volatility, and dividend yield.
GoldMining Inc. Notes to Condensed Consolidated Interim Financial Statements As at February 29, 2024 and November 30, 2023 (Expressed in thousands of Canadian dollars unless otherwise stated) | |
11.1 | Financial Risk Management Objectives and Policies |
The financial risk arising from the Company's operations are currency risk, interest rate risk, credit risk, liquidity risk and equity price risk. These risks arise from the normal course of operations and all transactions undertaken are to support the Company's ability to continue as a going concern. The risks associated with the Company's financial instruments and the policies on how the Company mitigates these risks are set out below. Management manages and monitors these exposures to ensure appropriate measures are implemented in a timely and effective manner.
The Company's operating expenses and acquisition costs are denominated in United States dollars, the Brazilian Real, the Colombian Peso and Canadian dollars. The exposure to exchange rate fluctuations arises mainly on foreign currencies against the Company and its subsidiaries functional currencies. The Company has not entered into any derivative instruments to manage foreign exchange fluctuations; however, management monitors foreign exchange exposure.
The Canadian dollar equivalents of the Company's foreign currency denominated monetary assets are as follows:
| | As at February 29, | | | As at November 30, | |
| | 2024 | | | 2023 | |
| | ($) | | | ($) | |
Assets | | | | | | | | |
United States Dollar | | | 63,723 | | | | 60,652 | |
Brazilian Real | | | 27 | | | | 30 | |
Colombian Peso | | | 204 | | | | 546 | |
Total | | | 63,954 | | | | 61,228 | |
The Canadian dollar equivalent of the Company's foreign currency denominated monetary liabilities are solely in United States Dollars and total $591.
The impact of a Canadian dollar change against the United States dollar on the investment in GRC by 10% at February 29, 2024 would have an impact, net of tax, of approximately $4,199 on other comprehensive income for the three months ended February 29, 2024. The impact of a Canadian dollar change of 10% against the United States dollar on the Company's other financial instruments based on balances at February 29, 2024 would have an impact of $1,459 on net loss for the three months ended February 29, 2024.
Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate due to changes in interest rates. The Company's exposure to interest rate risk arises from the impact of interest rates on its cash and cash equivalents, restricted cash, term deposits and lease liabilities, which bear interest at fixed rates. The interest rate risks on the Company's cash and cash equivalents, restricted cash and lease liabilities are minimal. The Company has not entered into any derivative instruments to manage interest rate fluctuations.
Credit risk is the risk of an unexpected loss if a customer or third party to a financial instrument fails to meet its contractual obligations. Credit risk for the Company is primarily associated with the Company's bank balances.
The Company mitigates credit risk associated with its bank balances by holding cash and cash equivalents and restricted cash in excess of the amount of government deposit insurance with Schedule I chartered banks in Canada and their United States affiliates. The Company's maximum exposure to credit risk is equivalent to the carrying value of its cash and cash equivalents and restricted cash in excess of the amount of government deposit insurance coverage for each financial institution. In order to mitigate its exposure to credit risk, the Company closely monitors its financial institutions.
GoldMining Inc. Notes to Condensed Consolidated Interim Financial Statements As at February 29, 2024 and November 30, 2023 (Expressed in thousands of Canadian dollars unless otherwise stated) | |
Liquidity risk is the risk that the Company will not be able to settle or manage its obligations associated with financial liabilities. To manage liquidity risk the Company closely monitors its liquidity position and ensures it has adequate sources of funding to finance its projects and operations. As at February 29, 2024, the Company has working capital (current assets less current liabilities) of $16,359. The Company's other receivables, prepaid expenses, deposits, accounts payable and accrued liabilities, due to joint venture, due to related parties, lease liabilities and withholding taxes payable are expected to be realized or settled within a one-year period. U.S. GoldMining's cash and cash equivalents and restricted cash of $15,064 and other assets of $2,047 are not available for use by GoldMining or other subsidiaries of GoldMining (Note 10.1).
The Company has current cash and cash equivalent balances, access to its ATM Program, whereby the Company has the ability to issue shares for cash, and ownership of liquid assets at its disposal. The Company owns 9.88 million shares and 0.12 million warrants of NASDAQ listed U.S. GoldMining (closing share and warrant trading prices as of February 29, 2024 of US$5.27 and US$1.46, respectively, with a fair value of $70.9 million (US$52.2 million)), 21.53 million shares of NYSE listed Gold Royalty Corp. (closing share price as of February 29, 2024 of US$1.66 reflects a fair value of $48.5 million (US$35.7 million)) and 26.67 million shares of NevGold (fair value of $8.0 million). GoldMining believes that its cash on hand, ability to enter into future borrowings collateralized by the U.S. GoldMining, GRC and NevGold shares and access to its ATM Program will enable the Company to meet its working capital requirements for the next twelve months commencing from the date that the consolidated financial statements are issued.
The Company is exposed to equity price risk as a result of holding its long-term investments. The Company does not actively trade its long-term investments. The equity prices of its long-term investments are impacted by various underlying factors including commodity prices. Based on the Company's long-term investments held as at February 29, 2024, a 10% change in the equity prices of its long-term investments would have an impact, net of tax, of approximately $4,199 on other comprehensive loss for the three months ended February 29, 2024.
12. | Related Party Transactions |
12.1 | Related Party Transactions |
Related party transactions not disclosed elsewhere in the consolidated financial statements are as follows:
| ● | During the three months ended February 29, 2024, the Company incurred $138 (three months ended February 28, 2023: $11) in general and administrative expenses related to website design, video production, website hosting services and marketing services paid to Blender Media Inc., a company controlled by a direct family member of one of the Company's Co-Chairmen. As at February 29, 2024, prepaid expenses includes $96 (November 30, 2023: $230) in service fees paid to Blender Media. |
Related party transactions are based on the amounts agreed to by the parties. During the three months ended February 29, 2024, the Company did not enter into any contracts or undertake any commitment or obligation with any related parties other than as disclosed herein.
GoldMining Inc. Notes to Condensed Consolidated Interim Financial Statements As at February 29, 2024 and November 30, 2023 (Expressed in thousands of Canadian dollars unless otherwise stated) | |
12.2 | Transactions with Key Management Personnel |
Key management personnel are persons responsible for planning, directing and controlling the activities of an entity and include management and directors' fees and share-based compensation, which are described below for the three months ended February 29, 2024:
| | For the three months ended | |
| | February 29, | | | February 28, | |
| | 2024 | | | 2023 | |
| | ($) | | | ($) | |
Management fees | | | 48 | | | | 44 | |
Director and officer fees | | | 120 | | | | 97 | |
Share-based compensation | | | 698 | | | | 487 | |
Total | | | 866 | | | | 628 | |
As at February 29, 2024, $26 was payable to key management personnel for services provided to the Company (November 30, 2023: $239). Compensation is comprised entirely of salaries, fees and similar forms of remuneration and directors' fees. Management includes the Chief Executive Officer and the Chief Financial Officer.
The Company conducts its business in the acquisition, exploration and development of mineral properties as two operating segments, with U.S. GoldMining being one distinct operating segment, and all other subsidiaries, or "Others" being the second operating segment. As the Company's comparatives disclose it conducted its business as a single operating segment, the comparatives have changed to reflect the Company's two operating segments. The Company operates in five principal geographical areas: Canada (country of domicile), Brazil, United States, Colombia and Peru.
The Company's total non-current assets, total liabilities and operating loss by geographical location are detailed below:
| | Total non-current assets | |
| | As at February 29, | | | As at November 30, | |
| | 2024 | | | 2023 | |
| | ($) | | | ($) | |
Canada | | | 65,737 | | | | 59,488 | |
Colombia | | | 30,398 | | | | 30,139 | |
Brazil | | | 13,893 | | | | 13,977 | |
Peru | | | 7,144 | | | | 7,135 | |
United States | | | 2,365 | | | | 2,412 | |
Total | | | 119,537 | | | | 113,151 | |
GoldMining Inc. Notes to Condensed Consolidated Interim Financial Statements As at February 29, 2024 and November 30, 2023 (Expressed in thousands of Canadian dollars unless otherwise stated) | |
| | Total operating loss (income) | |
| | For the three months ended | |
| | February 29, 2024 | | | February 28, 2023 | |
| | ($) | | | ($) | |
Canada | | | 3,936 | | | | 3,130 | |
Colombia | | | 385 | | | | 403 | |
Brazil | | | 326 | | | | 208 | |
Peru | | | 7 | | | | 4 | |
United States | | | (2,280 | ) | | | (11 | ) |
Total | | | 2,374 | | | | 3,734 | |
The Company's total assets, total liabilities, operating loss and net loss for its two operating segments U.S GoldMining and others are detailed below:
| | Total assets | | | Total liabilities | |
| | As at February 29, | | | As at November 30, | | | As at February 29, | | | As at November 30, | |
| | 2024 | | | 2023 | | | 2024 | | | 2023 | |
| | ($) | | | ($) | | | ($) | | | ($) | |
U.S. GoldMining(1) | | | 18,107 | | | | 18,862 | | | | 1,484 | | | | 1,272 | |
Others(2) | | | 121,326 | | | | 118,016 | | | | 3,515 | | | | 3,193 | |
Total | | | 139,433 | | | | 136,878 | | | | 4,999 | | | | 4,465 | |
| | For the three months ended February 29, 2024 | | | For the three months ended February 28, 2023 | |
| | U.S. GoldMining(1) | | | Others(2) | | | Total | | | U.S. GoldMining(1) | | | Others(2) | | | Total | |
| | ($) | | | ($) | | | ($) | | | ($) | | | ($) | | | ($) | |
Expenses | | | | | | | | | | | | | | | | | | | | | | | | |
Consulting fees | | | 3 | | | | 117 | | | | 120 | | | | 33 | | | | 40 | | | | 73 | |
Depreciation | | | 39 | | | | 38 | | | | 77 | | | | 3 | | | | 41 | | | | 44 | |
Directors' fees, salaries and benefits | | | 116 | | | | 405 | | | | 521 | | | | 43 | | | | 366 | | | | 409 | |
Exploration expenses | | | 336 | | | | 379 | | | | 715 | | | | 174 | | | | 425 | | | | 599 | |
General and administrative | | | 443 | | | | 1,493 | | | | 1,936 | | | | 97 | | | | 1,581 | | | | 1,678 | |
Professional fees | | | 230 | | | | 254 | | | | 484 | | | | 753 | | | | 437 | | | | 1,190 | |
Share-based compensation | | | 93 | | | | 1,159 | | | | 1,252 | | | | 3 | | | | 872 | | | | 875 | |
Share of loss on investment in associate | | | - | | | | 401 | | | | 401 | | | | - | | | | - | | | | - | |
Share of loss on investment in joint venture | | | - | | | | 68 | | | | 68 | | | | - | | | | - | | | | - | |
Recovery on the receipt of mineral property option payments | | | - | | | | (3,200 | ) | | | (3,200 | ) | | | - | | | | (1,134 | ) | | | (1,134 | ) |
| | | 1,260 | | | | 1,114 | | | | 2,374 | | | | 1,106 | | | | 2,628 | | | | 3,734 | |
Operating loss | | | (1,260 | ) | | | (1,114 | ) | | | (2,374 | ) | | | (1,106 | ) | | | (2,628 | ) | | | (3,734 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Other items | | | | | | | | | | | | | | | | | | | | | | | | |
Dividend income | | | - | | | | - | | | | - | | | | - | | | | 287 | | | | 287 | |
Unrealized loss on long-term investments | | | - | | | | (10 | ) | | | (10 | ) | | | - | | | | (25 | ) | | | (25 | ) |
Gain (loss) on modification of margin loan | | | - | | | | - | | | | - | | | | - | | | | (130 | ) | | | (130 | ) |
Interest income | | | 197 | | | | 35 | | | | 232 | | | | - | | | | 86 | | | | 86 | |
Other income | | | - | | | | 15 | | | | 15 | | | | - | | | | - | | | | - | |
Accretion of rehabilitation provisions | | | (4 | ) | | | (5 | ) | | | (9 | ) | | | (3 | ) | | | (6 | ) | | | (9 | ) |
Financing costs | | | (5 | ) | | | (4 | ) | | | (9 | ) | | | - | | | | (514 | ) | | | (514 | ) |
Net foreign exchange gain (loss) | | | - | | | | (9 | ) | | | (9 | ) | | | 7 | | | | (102 | ) | | | (95 | ) |
Net loss for the year before taxes | | | (1,072 | ) | | | (1,092 | ) | | | (2,164 | ) | | | (1,102 | ) | | | (3,032 | ) | | | (4,134 | ) |
Current income tax expense | | | - | | | | (1,768 | ) | | | (1,768 | ) | | | - | | | | - | | | | - | |
Deferred income tax recovery (expense) | | | - | | | | 1,153 | | | | 1,153 | | | | - | | | | (1,978 | ) | | | (1,978 | ) |
Net loss for the period | | | (1,072 | ) | | | (1,707 | ) | | | (2,779 | ) | | | (1,102 | ) | | | (5,010 | ) | | | (6,112 | ) |
(1) | Consists of U.S. GoldMining Inc. and its wholly owned subsidiary US GoldMining Canada Inc. |
(2) | Others consists of GoldMining Inc. and all of its subsidiaries but not including U.S. GoldMining Inc. and US GoldMining Canada. |
GoldMining Inc. Notes to Condensed Consolidated Interim Financial Statements As at February 29, 2024 and November 30, 2023 (Expressed in thousands of Canadian dollars unless otherwise stated) | |
Boa Vista Joint Venture Project
The Company holds an 84.05% interest in Boa Vista Gold Inc. ("BVG"), a corporation formed under the laws of British Virgin Islands, holds the rights to the Boa Vista Gold Project (the "Boa Vista Project") located in Pará State, Brazil.
Pursuant to the terms of a shareholder's agreement among Brazilian Gold Corp ("BGC"), a subsidiary of the Company, D'Gold Mineral Ltda. ("D'Gold"), a former joint venture partner of BVG, and Majestic D&M Holdings LLC ("Majestic"), dated January 21, 2010, as amended on May 25, 2011, June 24, 2011 and November 15, 2011, a 1.5% net smelter return royalty is payable to D'Gold and a further 1.5% net smelter return royalty is payable by BVG to Majestic if Majestic's holdings in BVG drop below 10%.
Pursuant to a mineral rights acquisition agreement, as amended, relating to the project, Golden Tapajós Mineração Ltda. ("GT"), a subsidiary of BVG, was required to pay R$3,620,000 in September 2018 to the counterparty thereunder. In May 2019, GT renegotiated the terms of the mineral rights agreement with respect to the aforementioned payment. As a result of the amended terms of the mineral rights agreement, GT paid R$400,000 in May 2019 to the counterparty and a further R$3,220,000 ($832) was due in December 2022.
In December 2023, the parties signed an amendment to the existing mineral rights acquisition agreement (the "Amended Agreement"). Under the amended terms, GT paid R$220,000 ($61) in December 2023 to maintain the option to acquire 100% of the Boa Vista Project mineral rights. The due date to pay the remaining balance of R$3,000,000 ($820) (the "Final Payment") is now June 30, 2024. GT can extend the option to make the Final Payment for an additional year on an annual basis by paying a fixed rate of 7% of the remaining balance on or before June 30 of each year. A bonus payment of US$1,500,000 has been included in the Amended Agreement if GT defines NI 43-101 compliant proven and probable gold reserves in excess of three million gold ounces. The bonus payment will be due within 30 days of the commencement of mine production, which is defined as three consecutive months of extracting and selling 50,000 ounces of gold per month. If GT fails to make such payments, subject to a cure period, the counterparty may seek to terminate the agreement and the mineral rights that are the subject of the agreement will be returned to the counterparty.
Surubim Project
Altoro Agreement– Surubim Property
Pursuant to an option agreement between the Company's subsidiary and Altoro Mineração Ltda. dated November 5, 2010, as amended on December 3, 2010 and December 14, 2012, the Company's subsidiary was granted the option to acquire certain exploration licenses for aggregate consideration of US$850,000. Pursuant to this agreement, a cash payment of US$650,000 is payable upon the National Mining Agency (Agência Nacional de Mineração or ANM) granting a mining concession over certain exploration concessions.
La Mina Project
The La Mina Gold-Copper Project hosts the La Mina concession contract and the contiguous La Garrucha concession contract. In December 2023, the Company received the fully executed resolution from the mining authority approving the integration of both concession contracts into one single concession. Surface rights over a portion of the La Garrucha concession contract are subject to a surface rights lease agreement and an option agreement. The Company completed the terms of the agreement required to lease the surface rights over a portion of the La Garrucha concession contract in December 2022.
In addition, pursuant to an agreement entered into by the Company's subsidiary on November 18, 2016, amended April 4, 2017, November 5, 2018, July 10, 2020 and September 27, 2022, the Company can acquire surface rights over a portion of the La Garrucha concession by making the following remaining payment:
In addition to the aforementioned agreements, as of February 29, 2024, the Company is currently renting or leasing various offices and storage spaces located in Canada, Brazil, Colombia and Peru.
GoldMining Inc. Notes to Condensed Consolidated Interim Financial Statements As at February 29, 2024 and November 30, 2023 (Expressed in thousands of Canadian dollars unless otherwise stated) | |
Future rental payments for these commitments are as follows:
| | Amount ($) | |
Due within 1 year | | | 150 | |
1 – 3 years | | | 168 | |
3 – 5 years | | | 131 | |
More than 5 years | | | - | |
Total | | | 449 | (1) |
(1) | Includes $20 related to low value assets, $50 related to short-term leases and $379 related to non-lease components of operating leases on the date of initial application. |
The Company's commitments related to long-term leases at the date of initial application, that do not relate to low value assets or non-lease components of operating leases, are disclosed as lease liabilities.
Subsequent to February 29, 2024, the Company had sales of 2,558,000 ATM Shares under the ATM Program for gross proceeds of approximately $2.9 million, with aggregate commissions paid or payable to the Agents and other share issue costs of approximately $0.1 million.