Debt - Carrying Amount (Details) | 3 Months Ended | | | |
Mar. 31, 2016USD ($)agreement | Apr. 28, 2016USD ($) | Dec. 31, 2015USD ($) | Nov. 30, 2015USD ($) |
Summary of non‑recourse debt obligations of consolidated special purpose entity subsidiaries | | | | | |
Outstanding balance | | $ 1,800,165,000 | | $ 1,805,474,000 | |
Unamortized net (discount) premium | | (47,000) | | 27,000 | |
Unamortized deferred financing costs | | (33,979,000) | | (35,554,000) | |
Total long-term debt obligations, net | | 1,766,139,000 | | 1,769,947,000 | |
Scheduled maturities, including balloon payments, on the non‑recourse debt obligations | | | | | |
Remainder of 2016 | | 22,821,000 | | | |
2,017 | | 32,369,000 | | | |
2,018 | | 29,898,000 | | | |
2,019 | | 235,483,000 | | | |
2,020 | | 312,135,000 | | | |
2,021 | | 142,285,000 | | | |
Thereafter | | 1,025,174,000 | | | |
Long-term Debt | | 1,800,165,000 | | 1,805,474,000 | |
Scheduled principal | | | | | |
Summary of non‑recourse debt obligations of consolidated special purpose entity subsidiaries | | | | | |
Outstanding balance | | 145,204,000 | | | |
Scheduled maturities, including balloon payments, on the non‑recourse debt obligations | | | | | |
Remainder of 2016 | | 16,271,000 | | | |
2,017 | | 22,448,000 | | | |
2,018 | | 23,233,000 | | | |
2,019 | | 21,944,000 | | | |
2,020 | | 16,136,000 | | | |
2,021 | | 12,919,000 | | | |
Thereafter | | 32,253,000 | | | |
Long-term Debt | | 145,204,000 | | | |
Balloon payments | | | | | |
Summary of non‑recourse debt obligations of consolidated special purpose entity subsidiaries | | | | | |
Outstanding balance | | 1,654,961,000 | | | |
Scheduled maturities, including balloon payments, on the non‑recourse debt obligations | | | | | |
Remainder of 2016 | | 6,550,000 | | | |
2,017 | | 9,921,000 | | | |
2,018 | | 6,665,000 | | | |
2,019 | | 213,539,000 | | | |
2,020 | | 295,999,000 | | | |
2,021 | | 129,366,000 | | | |
Thereafter | | 992,921,000 | | | |
Long-term Debt | | $ 1,654,961,000 | | | |
Interest rate swaps | | | | | |
Summary of non‑recourse debt obligations of consolidated special purpose entity subsidiaries | | | | | |
Number of agreements | agreement | | 2 | | | |
Unsecured term notes payable | | | | | |
Summary of non‑recourse debt obligations of consolidated special purpose entity subsidiaries | | | | | |
Principal amount | | | | | $ 175,000,000 |
Outstanding balance | | $ 175,000,000 | | 175,000,000 | |
Scheduled maturities, including balloon payments, on the non‑recourse debt obligations | | | | | |
Long-term Debt | | $ 175,000,000 | | 175,000,000 | |
Unsecured term notes payable | Senior Notes, Series A | | | | | |
Summary of non‑recourse debt obligations of consolidated special purpose entity subsidiaries | | | | | |
Stated Interest Rate (as a percent) | | 4.95% | | | |
Outstanding balance | | $ 75,000,000 | | 75,000,000 | |
Scheduled maturities, including balloon payments, on the non‑recourse debt obligations | | | | | |
Long-term Debt | | $ 75,000,000 | | 75,000,000 | |
Unsecured term notes payable | Senior Notes, Series B | | | | | |
Summary of non‑recourse debt obligations of consolidated special purpose entity subsidiaries | | | | | |
Stated Interest Rate (as a percent) | | 5.24% | | | |
Outstanding balance | | $ 100,000,000 | | 100,000,000 | |
Scheduled maturities, including balloon payments, on the non‑recourse debt obligations | | | | | |
Long-term Debt | | 100,000,000 | | 100,000,000 | |
Unsecured term notes payable | 4.73% Senior Notes due April 2026 | | | | | |
Summary of non‑recourse debt obligations of consolidated special purpose entity subsidiaries | | | | | |
Principal amount | | | $ 200,000,000 | | |
Non-recourse net-lease mortgage notes: | | | | | |
Summary of non‑recourse debt obligations of consolidated special purpose entity subsidiaries | | | | | |
Retained non-amortizing notes | | $ 108,000,000 | | | |
Non‑recourse mortgage notes payable: | Interest rate swaps | | | | | |
Summary of non‑recourse debt obligations of consolidated special purpose entity subsidiaries | | | | | |
Number of agreements | agreement | | 2 | | | |
Termination value, liability position which includes accrued interest | | $ 500,000 | | | |
Non‑recourse mortgage notes payable: | $20,530 note issued December 2011 and amended February 2012 | Interest rate swaps | | | | | |
Summary of non‑recourse debt obligations of consolidated special purpose entity subsidiaries | | | | | |
Number of agreements | agreement | | 2 | | | |
Non‑recourse mortgage notes payable: | $12.6 million portion of note issued December 2011 and amended February 2012 | Interest rate swaps | | | | | |
Summary of non‑recourse debt obligations of consolidated special purpose entity subsidiaries | | | | | |
Outstanding balance | | $ 12,300,000 | | | |
Fixed rate | | 5.299% | | | |
Scheduled maturities, including balloon payments, on the non‑recourse debt obligations | | | | | |
Long-term Debt | | $ 12,300,000 | | | |
Non‑recourse mortgage notes payable: | $6.6 million portion of note issued December 2011 and amended February 2012 | Interest rate swaps | | | | | |
Summary of non‑recourse debt obligations of consolidated special purpose entity subsidiaries | | | | | |
Outstanding balance | | $ 6,400,000 | | | |
Fixed rate | | 5.23% | | | |
Scheduled maturities, including balloon payments, on the non‑recourse debt obligations | | | | | |
Long-term Debt | | $ 6,400,000 | | | |
Consolidated special purpose entities | | | | | |
Summary of non‑recourse debt obligations of consolidated special purpose entity subsidiaries | | | | | |
Aggregate investment amount | | 2,100,000,000 | | | |
Consolidated special purpose entities | Senior Notes, Series A | | | | | |
Summary of non‑recourse debt obligations of consolidated special purpose entity subsidiaries | | | | | |
Principal amount | | 75,000,000 | | | |
Consolidated special purpose entities | Senior Notes, Series B | | | | | |
Summary of non‑recourse debt obligations of consolidated special purpose entity subsidiaries | | | | | |
Principal amount | | 100,000,000 | | | |
Consolidated special purpose entities | Non-recourse net-lease mortgage notes: | | | | | |
Summary of non‑recourse debt obligations of consolidated special purpose entity subsidiaries | | | | | |
Outstanding balance | | 1,430,398,000 | | 1,434,660,000 | |
Scheduled maturities, including balloon payments, on the non‑recourse debt obligations | | | | | |
Long-term Debt | | 1,430,398,000 | | 1,434,660,000 | |
Consolidated special purpose entities | Non-recourse net-lease mortgage notes: | Series 2012-1, Class A Due August 2019 | | | | | |
Summary of non‑recourse debt obligations of consolidated special purpose entity subsidiaries | | | | | |
Principal amount | | $ 214,500,000 | | | |
Stated Interest Rate (as a percent) | | 5.77% | | | |
Outstanding balance | | $ 203,369,000 | | 204,218,000 | |
Scheduled maturities, including balloon payments, on the non‑recourse debt obligations | | | | | |
Long-term Debt | | 203,369,000 | | 204,218,000 | |
Consolidated special purpose entities | Non-recourse net-lease mortgage notes: | Series 2013-1, Class A-1 Due March 2020 | | | | | |
Summary of non‑recourse debt obligations of consolidated special purpose entity subsidiaries | | | | | |
Principal amount | | $ 150,000,000 | | | |
Stated Interest Rate (as a percent) | | 4.16% | | | |
Outstanding balance | | $ 142,714,000 | | 143,361,000 | |
Scheduled maturities, including balloon payments, on the non‑recourse debt obligations | | | | | |
Long-term Debt | | 142,714,000 | | 143,361,000 | |
Consolidated special purpose entities | Non-recourse net-lease mortgage notes: | Series 2013-2, Class A-1 Due July 2020 | | | | | |
Summary of non‑recourse debt obligations of consolidated special purpose entity subsidiaries | | | | | |
Principal amount | | $ 107,000,000 | | | |
Stated Interest Rate (as a percent) | | 4.37% | | | |
Outstanding balance | | $ 102,609,000 | | 103,046,000 | |
Scheduled maturities, including balloon payments, on the non‑recourse debt obligations | | | | | |
Long-term Debt | | 102,609,000 | | 103,046,000 | |
Consolidated special purpose entities | Non-recourse net-lease mortgage notes: | Series 2013-3, Class A-1 Due November 2020 | | | | | |
Summary of non‑recourse debt obligations of consolidated special purpose entity subsidiaries | | | | | |
Principal amount | | $ 77,000,000 | | | |
Stated Interest Rate (as a percent) | | 4.24% | | | |
Outstanding balance | | $ 74,258,000 | | 74,568,000 | |
Scheduled maturities, including balloon payments, on the non‑recourse debt obligations | | | | | |
Long-term Debt | | 74,258,000 | | 74,568,000 | |
Consolidated special purpose entities | Non-recourse net-lease mortgage notes: | Series 2014‑1, Class A‑1 Due April 2021 | | | | | |
Summary of non‑recourse debt obligations of consolidated special purpose entity subsidiaries | | | | | |
Principal amount | | $ 120,000,000 | | | |
Stated Interest Rate (as a percent) | | 4.21% | | | |
Outstanding balance | | $ 118,900,000 | | 119,050,000 | |
Scheduled maturities, including balloon payments, on the non‑recourse debt obligations | | | | | |
Long-term Debt | | 118,900,000 | | 119,050,000 | |
Consolidated special purpose entities | Non-recourse net-lease mortgage notes: | Series 2015-1, Class A-1 Due April 2022 | | | | | |
Summary of non‑recourse debt obligations of consolidated special purpose entity subsidiaries | | | | | |
Principal amount | | $ 95,000,000 | | | |
Stated Interest Rate (as a percent) | | 3.75% | | | |
Outstanding balance | | $ 94,565,000 | | 94,683,000 | |
Scheduled maturities, including balloon payments, on the non‑recourse debt obligations | | | | | |
Long-term Debt | | 94,565,000 | | 94,683,000 | |
Consolidated special purpose entities | Non-recourse net-lease mortgage notes: | Series 2013-1, Class A-2 Due March 2023 | | | | | |
Summary of non‑recourse debt obligations of consolidated special purpose entity subsidiaries | | | | | |
Principal amount | | $ 102,000,000 | | | |
Stated Interest Rate (as a percent) | | 4.65% | | | |
Outstanding balance | | $ 97,045,000 | | 97,486,000 | |
Scheduled maturities, including balloon payments, on the non‑recourse debt obligations | | | | | |
Long-term Debt | | 97,045,000 | | 97,486,000 | |
Consolidated special purpose entities | Non-recourse net-lease mortgage notes: | Series 2013-2, Class A-2 Due July 2023 | | | | | |
Summary of non‑recourse debt obligations of consolidated special purpose entity subsidiaries | | | | | |
Principal amount | | $ 97,000,000 | | | |
Stated Interest Rate (as a percent) | | 5.33% | | | |
Outstanding balance | | $ 93,019,000 | | 93,415,000 | |
Scheduled maturities, including balloon payments, on the non‑recourse debt obligations | | | | | |
Long-term Debt | | 93,019,000 | | 93,415,000 | |
Consolidated special purpose entities | Non-recourse net-lease mortgage notes: | Series 2013-3, Class A-2 Due November 2023 | | | | | |
Summary of non‑recourse debt obligations of consolidated special purpose entity subsidiaries | | | | | |
Principal amount | | $ 100,000,000 | | | |
Stated Interest Rate (as a percent) | | 5.21% | | | |
Outstanding balance | | $ 96,439,000 | | 96,841,000 | |
Scheduled maturities, including balloon payments, on the non‑recourse debt obligations | | | | | |
Long-term Debt | | 96,439,000 | | 96,841,000 | |
Consolidated special purpose entities | Non-recourse net-lease mortgage notes: | Series 2014‑1, Class A‑2 Due April 2024 | | | | | |
Summary of non‑recourse debt obligations of consolidated special purpose entity subsidiaries | | | | | |
Principal amount | | $ 140,000,000 | | | |
Stated Interest Rate (as a percent) | | 5.00% | | | |
Outstanding balance | | $ 138,717,000 | | 138,892,000 | |
Scheduled maturities, including balloon payments, on the non‑recourse debt obligations | | | | | |
Long-term Debt | | 138,717,000 | | 138,892,000 | |
Consolidated special purpose entities | Non-recourse net-lease mortgage notes: | Series 2015-1, Class A-2 Due April 2025 | | | | | |
Summary of non‑recourse debt obligations of consolidated special purpose entity subsidiaries | | | | | |
Principal amount | | $ 270,000,000 | | | |
Stated Interest Rate (as a percent) | | 4.17% | | | |
Outstanding balance | | $ 268,763,000 | | 269,100,000 | |
Scheduled maturities, including balloon payments, on the non‑recourse debt obligations | | | | | |
Long-term Debt | | 268,763,000 | | 269,100,000 | |
Consolidated special purpose entities | Non‑recourse mortgage notes payable: | | | | | |
Summary of non‑recourse debt obligations of consolidated special purpose entity subsidiaries | | | | | |
Aggregate investment amount | | 328,300,000 | | | |
Principal amount | | 8,000,000 | | | |
Outstanding balance | | 194,767,000 | | 195,814,000 | |
Scheduled maturities, including balloon payments, on the non‑recourse debt obligations | | | | | |
Long-term Debt | | 194,767,000 | | 195,814,000 | |
Consolidated special purpose entities | Non‑recourse mortgage notes payable: | $4,000 note issued August 2006 | | | | | |
Summary of non‑recourse debt obligations of consolidated special purpose entity subsidiaries | | | | | |
Principal amount | | $ 4,000,000 | | | |
Stated Interest Rate (as a percent) | [1] | 6.33% | | | |
Outstanding balance | [1] | $ 3,189,000 | | 3,208,000 | |
Estimated effective yield at assumption (as a percent) | | 5.15% | | | |
Scheduled maturities, including balloon payments, on the non‑recourse debt obligations | | | | | |
Long-term Debt | [1] | $ 3,189,000 | | 3,208,000 | |
Consolidated special purpose entities | Non‑recourse mortgage notes payable: | $3,800 note issued September 2006 | | | | | |
Summary of non‑recourse debt obligations of consolidated special purpose entity subsidiaries | | | | | |
Principal amount | | $ 3,800,000 | | | |
Stated Interest Rate (as a percent) | [2] | 6.47% | | | |
Outstanding balance | [2] | $ 3,439,000 | | 3,454,000 | |
Estimated effective yield at assumption (as a percent) | | 3.88% | | | |
Scheduled maturities, including balloon payments, on the non‑recourse debt obligations | | | | | |
Long-term Debt | [2] | $ 3,439,000 | | 3,454,000 | |
Consolidated special purpose entities | Non‑recourse mortgage notes payable: | $7,088 note issued April 2007 | | | | | |
Summary of non‑recourse debt obligations of consolidated special purpose entity subsidiaries | | | | | |
Principal amount | | $ 7,088,000 | | | |
Stated Interest Rate (as a percent) | [3] | 6.00% | | | |
Outstanding balance | [3] | $ 6,541,000 | | 6,569,000 | |
Estimated effective yield at assumption (as a percent) | | 4.45% | | | |
Scheduled maturities, including balloon payments, on the non‑recourse debt obligations | | | | | |
Long-term Debt | [3] | $ 6,541,000 | | 6,569,000 | |
Consolidated special purpose entities | Non‑recourse mortgage notes payable: | $4,400 note issued August 2007 | | | | | |
Summary of non‑recourse debt obligations of consolidated special purpose entity subsidiaries | | | | | |
Principal amount | | $ 4,400,000 | | | |
Stated Interest Rate (as a percent) | [4] | 6.7665% | | | |
Outstanding balance | [4] | $ 3,672,000 | | 3,700,000 | |
Estimated effective yield at assumption (as a percent) | | 3.40% | | | |
Scheduled maturities, including balloon payments, on the non‑recourse debt obligations | | | | | |
Long-term Debt | [4] | $ 3,672,000 | | 3,700,000 | |
Consolidated special purpose entities | Non‑recourse mortgage notes payable: | $8,000 note issued January 2012; assumed on December 2013 | | | | | |
Summary of non‑recourse debt obligations of consolidated special purpose entity subsidiaries | | | | | |
Stated Interest Rate (as a percent) | | 4.778% | | | |
Outstanding balance | | $ 7,172,000 | | 7,242,000 | |
Scheduled maturities, including balloon payments, on the non‑recourse debt obligations | | | | | |
Long-term Debt | | 7,172,000 | | 7,242,000 | |
Consolidated special purpose entities | Non‑recourse mortgage notes payable: | $20,530 note issued December 2011 and amended February 2012 | | | | | |
Summary of non‑recourse debt obligations of consolidated special purpose entity subsidiaries | | | | | |
Principal amount | | $ 20,530,000 | | | |
Stated Interest Rate (as a percent) | [5] | 5.275% | | | |
Outstanding balance | | $ 18,730,000 | | 18,851,000 | |
Scheduled maturities, including balloon payments, on the non‑recourse debt obligations | | | | | |
Long-term Debt | | $ 18,730,000 | | 18,851,000 | |
Consolidated special purpose entities | Non‑recourse mortgage notes payable: | $20,530 note issued December 2011 and amended February 2012 | One-Month LIBOR | | | | | |
Summary of non‑recourse debt obligations of consolidated special purpose entity subsidiaries | | | | | |
Debt Instrument, Description of Variable Rate Basis | | one-month LIBOR | | | |
Credit spread (as a percent) | | 3.50% | | | |
Consolidated special purpose entities | Non‑recourse mortgage notes payable: | $6,500 note issued December 2012 | | | | | |
Summary of non‑recourse debt obligations of consolidated special purpose entity subsidiaries | | | | | |
Principal amount | | $ 6,500,000 | | | |
Stated Interest Rate (as a percent) | | 4.806% | | | |
Outstanding balance | | $ 6,018,000 | | 6,057,000 | |
Scheduled maturities, including balloon payments, on the non‑recourse debt obligations | | | | | |
Long-term Debt | | 6,018,000 | | 6,057,000 | |
Consolidated special purpose entities | Non‑recourse mortgage notes payable: | $2,956 note issued June 2013 | | | | | |
Summary of non‑recourse debt obligations of consolidated special purpose entity subsidiaries | | | | | |
Principal amount | | $ 2,956,000 | | | |
Stated Interest Rate (as a percent) | [6] | 3.441% | | | |
Outstanding balance | | $ 2,731,000 | | 2,744,000 | |
Scheduled maturities, including balloon payments, on the non‑recourse debt obligations | | | | | |
Long-term Debt | | $ 2,731,000 | | 2,744,000 | |
Consolidated special purpose entities | Non‑recourse mortgage notes payable: | $2,956 note issued June 2013 | One-Month LIBOR | | | | | |
Summary of non‑recourse debt obligations of consolidated special purpose entity subsidiaries | | | | | |
Debt Instrument, Description of Variable Rate Basis | | one-month LIBOR | | | |
Credit spread (as a percent) | | 3.00% | | | |
Consolidated special purpose entities | Non‑recourse mortgage notes payable: | $16,100 note issued February 2014 | | | | | |
Summary of non‑recourse debt obligations of consolidated special purpose entity subsidiaries | | | | | |
Principal amount | | $ 16,100,000 | | | |
Stated Interest Rate (as a percent) | | 4.83% | | | |
Outstanding balance | | $ 15,427,000 | | 15,516,000 | |
Scheduled maturities, including balloon payments, on the non‑recourse debt obligations | | | | | |
Long-term Debt | | 15,427,000 | | 15,516,000 | |
Consolidated special purpose entities | Non‑recourse mortgage notes payable: | $13,000 note issued May 2012 | | | | | |
Summary of non‑recourse debt obligations of consolidated special purpose entity subsidiaries | | | | | |
Principal amount | | $ 13,000,000 | | | |
Stated Interest Rate (as a percent) | | 5.195% | | | |
Outstanding balance | | $ 11,964,000 | | 12,038,000 | |
Scheduled maturities, including balloon payments, on the non‑recourse debt obligations | | | | | |
Long-term Debt | | 11,964,000 | | 12,038,000 | |
Consolidated special purpose entities | Non‑recourse mortgage notes payable: | $14,950 note issued July 2012 | | | | | |
Summary of non‑recourse debt obligations of consolidated special purpose entity subsidiaries | | | | | |
Principal amount | | $ 14,950,000 | | | |
Stated Interest Rate (as a percent) | | 4.95% | | | |
Outstanding balance | | $ 13,415,000 | | 13,507,000 | |
Scheduled maturities, including balloon payments, on the non‑recourse debt obligations | | | | | |
Long-term Debt | | 13,415,000 | | 13,507,000 | |
Consolidated special purpose entities | Non‑recourse mortgage notes payable: | $26,000 note issued August 2012 | | | | | |
Summary of non‑recourse debt obligations of consolidated special purpose entity subsidiaries | | | | | |
Principal amount | | $ 26,000,000 | | | |
Stated Interest Rate (as a percent) | | 5.05% | | | |
Outstanding balance | | $ 24,079,000 | | 24,229,000 | |
Scheduled maturities, including balloon payments, on the non‑recourse debt obligations | | | | | |
Long-term Debt | | 24,079,000 | | 24,229,000 | |
Consolidated special purpose entities | Non‑recourse mortgage notes payable: | $6,400 note issued November 2012 | | | | | |
Summary of non‑recourse debt obligations of consolidated special purpose entity subsidiaries | | | | | |
Principal amount | | $ 6,400,000 | | | |
Stated Interest Rate (as a percent) | | 4.707% | | | |
Outstanding balance | | $ 5,942,000 | | 5,980,000 | |
Scheduled maturities, including balloon payments, on the non‑recourse debt obligations | | | | | |
Long-term Debt | | 5,942,000 | | 5,980,000 | |
Consolidated special purpose entities | Non‑recourse mortgage notes payable: | $11,895 note issued March 2013 | | | | | |
Summary of non‑recourse debt obligations of consolidated special purpose entity subsidiaries | | | | | |
Principal amount | | $ 11,895,000 | | | |
Stated Interest Rate (as a percent) | | 4.7315% | | | |
Outstanding balance | | $ 11,141,000 | | 11,210,000 | |
Scheduled maturities, including balloon payments, on the non‑recourse debt obligations | | | | | |
Long-term Debt | | 11,141,000 | | 11,210,000 | |
Consolidated special purpose entities | Non‑recourse mortgage notes payable: | $17,500 note issued August 2013 | | | | | |
Summary of non‑recourse debt obligations of consolidated special purpose entity subsidiaries | | | | | |
Principal amount | | $ 17,500,000 | | | |
Stated Interest Rate (as a percent) | | 5.46% | | | |
Outstanding balance | | $ 16,654,000 | | 16,744,000 | |
Scheduled maturities, including balloon payments, on the non‑recourse debt obligations | | | | | |
Long-term Debt | | 16,654,000 | | 16,744,000 | |
Consolidated special purpose entities | Non‑recourse mortgage notes payable: | $10,075 note issued March 2014 | | | | | |
Summary of non‑recourse debt obligations of consolidated special purpose entity subsidiaries | | | | | |
Principal amount | | $ 10,075,000 | | | |
Stated Interest Rate (as a percent) | | 5.10% | | | |
Outstanding balance | | $ 9,803,000 | | 9,841,000 | |
Scheduled maturities, including balloon payments, on the non‑recourse debt obligations | | | | | |
Long-term Debt | | 9,803,000 | | 9,841,000 | |
Consolidated special purpose entities | Non‑recourse mortgage notes payable: | $21,125 note issued July 2015 | | | | | |
Summary of non‑recourse debt obligations of consolidated special purpose entity subsidiaries | | | | | |
Principal amount | | $ 21,125,000 | | | |
Stated Interest Rate (as a percent) | | 4.36% | | | |
Outstanding balance | | $ 21,125,000 | | 21,125,000 | |
Scheduled maturities, including balloon payments, on the non‑recourse debt obligations | | | | | |
Long-term Debt | | 21,125,000 | | 21,125,000 | |
Consolidated special purpose entities | Non‑recourse mortgage notes payable: | $7,750 note issued February 2013 | | | | | |
Summary of non‑recourse debt obligations of consolidated special purpose entity subsidiaries | | | | | |
Principal amount | | $ 7,750,000 | | | |
Stated Interest Rate (as a percent) | [7] | 4.81% | | | |
Outstanding balance | | $ 7,250,000 | | 7,295,000 | |
Interest rate term before reset | | 10 years | | | |
Scheduled maturities, including balloon payments, on the non‑recourse debt obligations | | | | | |
Long-term Debt | | $ 7,250,000 | | 7,295,000 | |
Consolidated special purpose entities | Non‑recourse mortgage notes payable: | $7,750 note issued February 2013 | Initial rate | | | | | |
Summary of non‑recourse debt obligations of consolidated special purpose entity subsidiaries | | | | | |
Credit spread (as a percent) | | 4.00% | | | |
Consolidated special purpose entities | Non‑recourse mortgage notes payable: | $7,750 note issued February 2013 | Treasury rate | | | | | |
Summary of non‑recourse debt obligations of consolidated special purpose entity subsidiaries | | | | | |
Credit spread (as a percent) | | 4.00% | | | |
Consolidated special purpose entities | Non‑recourse mortgage notes payable: | $6,944 notes issued March 2013 | | | | | |
Summary of non‑recourse debt obligations of consolidated special purpose entity subsidiaries | | | | | |
Principal amount | | $ 6,944,000 | | | |
Stated Interest Rate (as a percent) | [8] | 4.50% | | | |
Outstanding balance | | $ 6,475,000 | | 6,504,000 | |
Interest rate term before reset | | 10 years | | | |
Scheduled maturities, including balloon payments, on the non‑recourse debt obligations | | | | | |
Long-term Debt | | $ 6,475,000 | | 6,504,000 | |
Consolidated special purpose entities | Non-recourse debt obligations | | | | | |
Summary of non‑recourse debt obligations of consolidated special purpose entity subsidiaries | | | | | |
Outstanding balance | | 1,625,165,000 | | 1,630,474,000 | |
Scheduled maturities, including balloon payments, on the non‑recourse debt obligations | | | | | |
Long-term Debt | | $ 1,625,165,000 | | $ 1,630,474,000 | |
| |
[1] | Note was assumed in July 2012 at a premium; estimated effective yield at assumption of 5.15%. | |
[2] | Note was assumed in April 2014 at a premium; estimated effective yield at assumption of 3.88% | |
[3] | Note was assumed in December 2013 at a premium; estimated effective yield at assumption of 4.45% | |
[4] | Note was assumed in September 2014 at a premium; estimated effective yield at assumption of 3.40% | |
[5] | Note is a variablerate note which resets monthly at one-month LIBOR + 3.50%. The Company has entered into two interest rate swap agreements that effectively convert the floating rate on a $12.3 million portion and a $6.4 million portion of this mortgage note payable to fixed rates of 5.299% and 5.230%, respectively. | |
[6] | Note is a variablerate note which resets monthly at one-month LIBOR + 3.00%; rate shown is effective rate at March 31, 2016 | |
[7] | Interest rate is effective for first 10 years and will reset to greater of (1) initial rate plus 400 basis points or (2) Treasury rate plus 400 basis points. | |
[8] | Interest rate is effective for first 10 years and will reset to the lender’s then prevailing interest rate. | |