
| 2021 Second Quarter Investor Presentation 27 $ thousands, except share and per share data June 30, 2021 December 31, 2020 Assets (unaudited) (audited) Investments: Real estate investments: Land and improvements $ 2,927,550 $ 2,807,153 Buildings and improvements 6,367,580 6,059,513 Intangible lease assets 55,749 61,634 Total real estate investments 9,350,879 8,928,300 Less accumulated depreciation and amortization (1,041,967)(939,591) 8,308,912 7,988,709 Real estate investments held for sale, net 29,547 22,304 Operating ground lease assets 33,998 34,683 Loans and financing receivables, net 638,227 650,321 Net investments 9,010,684 8,696,071 Cash and cash equivalents 168,567 166,381 Restricted cash 89,678 10,195 Other assets, net 126,590 131,747 Total assets $ 9,395,519 $ 9,004,340 Liabilities and stockholders' equity Liabilities: Credit facility $ - $ - Unsecured notes and term loans payable, net 1,410,710 1,509,612 Non-recourse debt obligations of consolidated special purpose entities, net 2,606,676 2,212,634 Dividends payable 97,808 95,801 Operating lease liabilities 38,772 39,317 Accrued expenses, deferred revenue and other liabilities 125,717 131,198 Total liabilities 4,279,683 3,988,562 Stockholders' equity: Common stock, $0.01 par value per share, 375,000,000 shares authorized, 271,688,122 and 266,112,676 shares issued and outstanding, respectively 2,717 2,661 Capital in excess of par value 5,657,123 5,475,889 Distributions in excess of retained earnings (541,717)(459,977) Accumulated other comprehensive loss (2,287)(2,795) Total stockholders' equity 5,115,836 5,015,778 Total liabilities and stockholders' equity $ 9,395,519 $ 9,004,340 Condensed Consolidated Balance Sheets |