- FANG Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
- ETFs
- Insider
- Institutional
- Shorts
-
424B2 Filing
Diamondback Energy (FANG) 424B2Prospectus for primary offering
Filed: 19 Oct 22, 4:46pm
| | | Per Note | | | Total Notes | | ||||||
Public offering price(1) | | | | | 99.572% | | | | | $ | 1,095,292,000 | | |
Underwriting discount(2) | | | | | 0.650% | | | | | $ | 7,150,000 | | |
Proceeds, before expenses, to us | | | | | 98.922% | | | | | $ | 1,088,142,000 | | |
| Capital One Securities | | | Goldman Sachs & Co. LLC | | | TD Securities | | | Wells Fargo Securities | |
| Credit Suisse | | | J.P. Morgan | | | Morgan Stanley | | | PNC Capital Markets LLC | |
| | | | | S-ii | | | |
| | | | | S-iii | | | |
| | | | | S-1 | | | |
| | | | | S-7 | | | |
| | | | | S-11 | | | |
| | | | | S-12 | | | |
| | | | | S-14 | | | |
| | | | | S-28 | | | |
| | | | | S-32 | | | |
| | | | | S-37 | | | |
| | | | | S-44 | | | |
| | | | | S-44 | | | |
| | | | | S-45 | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 20 | | | |
| | | | | 21 | | | |
| | | | | 22 | | | |
| | | | | 23 | | | |
| | | | | 23 | | |
| | | As of June 30, 2022 | | |||||||||||||||
(dollars in millions) | | | Actual | | | As Adjusted | | | As Further Adjusted | | |||||||||
Cash and cash equivalents(1) | | | | $ | 43 | | | | | $ | — | | | | | $ | | | |
Long-term debt (including current maturities of long-term debt): | | | | | | | | | | | | | | | | | | | |
5.375% Senior Notes due 2022(2) | | | | $ | 25 | | | | | $ | — | | | | | $ | — | | |
7.320% Medium-term Notes, Series A, due 2022(3) | | | | | 20 | | | | | | — | | | | | | — | | |
5.250% Senior Notes due 2023 | | | | | 10 | | | | | | 10 | | | | | | 10 | | |
3.250% Senior Notes due 2026 | | | | | 780 | | | | | | 780 | | | | | | 780 | | |
5.625% Senior Notes due 2026 | | | | | 14 | | | | | | 14 | | | | | | 14 | | |
7.125% Medium-term Notes, Series B, due 2028 | | | | | 73 | | | | | | 73 | | | | | | 73 | | |
3.500% Senior Notes due 2029 | | | | | 1,021 | | | | | | 1,021 | | | | | | 1,021 | | |
3.125% Senior Notes due 2031 | | | | | 789 | | | | | | 789 | | | | | | 789 | | |
4.400% Senior Notes due 2051 | | | | | 650 | | | | | | 650 | | | | | | 650 | | |
4.250% Senior Notes due 2052 | | | | | 750 | | | | | | 750 | | | | | | 750 | | |
6.250% Senior Notes due 2033 offered hereby | | | | | — | | | | | | — | | | | | | 1,100 | | |
Viper’s 5.375% Senior Notes due 2027 | | | | | 430 | | | | | | 430 | | | | | | 430 | | |
Rattler’s 5.625% Senior Notes due 2025(4) | | | | | 500 | | | | | | 500 | | | | | | — | | |
DrillCo Agreement(5) | | | | | 41 | | | | | | 41 | | | | | | 41 | | |
Unamortized debt issuance costs | | | | | (32) | | | | | | (26) | | | | | | (36) | | |
Unamortized discount costs | | | | | (22) | | | | | | (22) | | | | | | (27) | | |
Unamortized premium costs | | | | | 5 | | | | | | 5 | | | | | | 5 | | |
Unamortized basis adjustment of dedesignated interest rate swap agreements | | | | | (113) | | | | | | (113) | | | | | | (113) | | |
Subsidiary Guarantor’s revolving credit facility(6) | | | | | 33 | | | | | | 304(7) | | | | | | 516 | | |
Viper revolving credit facility(8) | | | | | 250 | | | | | | 250 | | | | | | 250 | | |
Rattler revolving credit facility(9) | | | | | 232 | | | | | | — | | | | | | — | | |
Total debt, net | | | | | 5,456 | | | | | | 5,456 | | | | | | 6,253 | | |
Stockholders’ equity: | | | | | | | | | | | | | | | | | | | |
Common stock, $0.01 par value, 400,000,000 shares authorized, 175,201,453 shares issued and outstanding(10) | | | | | 2 | | | | | | 2 | | | | | | 2 | | |
Additional paid-in capital | | | | | 13,772 | | | | | | 13,772 | | | | | | 13,772 | | |
Retained earnings (accumulated deficit) | | | | | (458) | | | | | | (458) | | | | | | (458) | | |
Total Diamondback Energy, Inc. stockholders’ equity | | | | | 13,316 | | | | | | 13,316 | | | | | | 13,316 | | |
Non-controlling interest | | | | | 1,074 | | | | | | 1,074 | | | | | | 1,074 | | |
Total equity | | | | | 14,390 | | | | | | 14,390 | | | | | | 14,390 | | |
Total capitalization | | | | $ | 19,846 | | | | | $ | 19,846 | | | | | $ | 20,643 | | |
Underwriter | | | Principal Amount of Notes | | |||
BofA Securities, Inc. | | | | $ | 176,000,000.00 | | |
Barclays Capital Inc. | | | | $ | 165,000,000.00 | | |
Scotia Capital (USA) Inc. | | | | $ | 165,000,000.00 | | |
Capital One Securities, Inc. | | | | $ | 77,000,000.00 | | |
Goldman Sachs & Co. LLC | | | | $ | 77,000,000.00 | | |
TD Securities (USA) LLC | | | | $ | 77,000,000.00 | | |
Wells Fargo Securities, LLC | | | | $ | 77,000,000.00 | | |
BOK Financial Securities, Inc. | | | | $ | 11,000,000.00 | | |
Citigroup Global Markets Inc. | | | | $ | 33,000,000.00 | | |
Comerica Securities, Inc. | | | | $ | 11,000,000.00 | | |
Credit Suisse Securities (USA) LLC | | | | $ | 33,000,000.00 | | |
J.P. Morgan Securities LLC | | ��� | | $ | 33,000,000.00 | | |
Morgan Stanley & Co. LLC | | | | $ | 33,000,000.00 | | |
PNC Capital Markets LLC | | | | $ | 33,000,000.00 | | |
RBC Capital Markets, LLC | | | | $ | 33,000,000.00 | | |
Truist Securities, Inc. | | | | $ | 33,000,000.00 | | |
U.S. Bancorp Investments, Inc. | | | | $ | 33,000,000.00 | | |
| | | | | | | |
Total | | | | $ | 1,100,000,000.00 | | |
| | | Paid by us | | |||
Per note | | | | | 0.650% | | |
| | | Page | | |||
| | | | 1 | | | |
| | | | 2 | | | |
| | | | 3 | | | |
| | | | 3 | | | |
| | | | 4 | | | |
| | | | 5 | | | |
| | | | 6 | | | |
| | | | 20 | | | |
| | | | 21 | | | |
| | | | 22 | | | |
| | | | 23 | | | |
| | | | 23 | | |
| Capital One Securities | | | Goldman Sachs & Co. LLC | | | TD Securities | | | Wells Fargo Securities | |
| Credit Suisse | | | J.P. Morgan | | | Morgan Stanley | | | PNC Capital Markets LLC | |