- FANG Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
- ETFs
- Insider
- Institutional
- Shorts
-
424B2 Filing
Diamondback Energy (FANG) 424B2Prospectus for primary offering
Filed: 7 Mar 22, 5:04pm
| | | Per Note | | | Total Notes | | ||||||
Public offering price(1) | | | | | 99.714% | | | | | $ | 747,855,000 | | |
Underwriting discount(2) | | | | | 0.875% | | | | | $ | 6,562,500 | | |
Proceeds, before expenses, to us | | | | | 98.839% | | | | | $ | 741,292,500 | | |
BOK Financial Securities, Inc. | Capital One Securities | Citigroup |
Comerica Securities | Credit Suisse | Goldman Sachs & Co. LLC |
Scotiabank Truist Securities | US Bancorp | Wells Fargo Securities |
| | | Page | | |||
| | | | S-ii | | | |
| | | | S-iii | | | |
| | | | S-1 | | | |
| | | | S-7 | | | |
| | | | S-11 | | | |
| | | | S-12 | | | |
| | | | S-14 | | | |
| | | | S-31 | | | |
| | | | S-36 | | | |
| | | | S-43 | | | |
| | | | S-43 | | | |
| | | | S-44 | | |
| | | As of December 31, 2021 | | |||||||||
| | | Actual | | | As Adjusted | | ||||||
(dollars in millions) | | | (in millions, except par value and share data) | | |||||||||
Cash and cash equivalents(1) | | | | $ | 654 | | | | | $ | 73 | | |
Long-term debt: | | | | | | | | | | | | | |
5.375% Senior Notes due 2022 | | | | | 25 | | | | | | 25 | | |
7.320% Medium-term Notes, Series A, due 2022 | | | | | 20 | | | | | | 20 | | |
5.250% Senior Notes due 2023 | | | | | 10 | | | | | | 10 | | |
2.875% Senior Notes due 2024(1) | | | | | 1,000 | | | | | | — | | |
4.750% Senior Notes due 2025(1) | | | | | 500 | | | | | | — | | |
3.250% Senior Notes due 2026 | | | | | 800 | | | | | | 800 | | |
5.625% Senior Notes due 2026 | | | | | 14 | | | | | | 14 | | |
7.125% Medium-term Notes, Series B, due 2028 | | | | | 100 | | | | | | 100 | | |
3.500% Senior Notes due 2029 | | | | | 1,200 | | | | | | 1,200 | | |
3.125% Senior Notes due 2031 | | | | | 900 | | | | | | 900 | | |
4.400% Senior Notes due 2051 | | | | | 650 | | | | | | 650 | | |
Notes offered hereby(2) | | | | | — | | | | | | 750 | | |
DrillCo Agreement(3) | | | | | 58 | | | | | | 58 | | |
Unamortized debt issuance costs | | | | | (31) | | | | | | (39) | | |
Unamortized discount costs | | | | | (28) | | | | | | (26) | | |
Unamortized premium costs | | | | | 8 | | | | | | 8 | | |
Fair value of interest rate swap agreements | | | | | (18) | | | | | | (18) | | |
Subsidiary Guarantor’s revolving credit facility(4) | | | | | — | | | | | | — | | |
Viper revolving credit facility(5) | | | | | 304 | | | | | | 304 | | |
Viper 5.375% Senior Notes due 2027 | | | | | 480 | | | | | | 480 | | |
Rattler revolving credit facility(6) | | | | | 195 | | | | | | 195 | | |
Rattler 5.625% Senior Notes due 2025 | | | | | 500 | | | | | | 500 | | |
Total debt, net | | | | | 6,687 | | | | | | 5,931 | | |
Stockholders’ equity: | | | | | | | | | | | | | |
Common stock, $0.01 par value, 400,000,000 shares authorized, 177,397,765 shares issued and outstanding | | | | | 2 | | | | | | 2 | | |
Additional paid-in capital | | | | | 14,084 | | | | | | 14,084 | | |
Retained earnings | | | | | (1,998) | | | | | | (1,998) | | |
Total Diamondback Energy, Inc. stockholders’ equity | | | | | 12,088 | | | | | | 12,088 | | |
Non-controlling interest | | | | | 1,157 | | | | | | 1,157 | | |
Total equity | | | | | 13,245 | | | | | | 13,245 | | |
Total capitalization | | | | $ | 19,932 | | | | | $ | 19,176 | | |
(3) | (a) | failure by the Company to comply for 180 days after notice as provided below with the covenant described under “—Certain Covenants—Reports”; or |
Underwriter | | | Principal Amount of Notes | | |||
Morgan Stanley & Co. LLC | | | | $ | 112,500,000 | | |
RBC Capital Markets, LLC | | | | $ | 112,500,000 | | |
TD Secutities (USA) LLC | | | | $ | 112,500,000 | | |
Barclays Capital Inc. | | | | $ | 52,500,000 | | |
PNC Capital Markets LLC | | | | $ | 52,500,000 | | |
J.P. Morgan Securities LLC | | | | $ | 52,500,000 | | |
BofA Securities Inc. | | | | $ | 52,500,000 | | |
Wells Fargo Securities, LLC | | | | $ | 22,500,000 | | |
Credit Suisse Securities (USA) LLC | | | | $ | 22,500,000 | | |
Goldman Sachs & Co. LLC | | | | $ | 22,500,000 | | |
Capital One Securities, Inc | | | | $ | 22,500,000 | | |
Scotia Capital (USA) Inc | | | | $ | 22,500,000 | | |
Citigroup Global Markets Inc | | | | $ | 22,500,000 | | |
Truist Securities, Inc | | | | $ | 22,500,000 | | |
U.S. Bancorp Investments, Inc | | | | $ | 22,500,000 | | |
BOK Financial Securities, Inc | | | | $ | 11,250,000 | | |
Comerica Securities, Inc | | | | $ | 11,250,000 | | |
Total | | | | $ | 750,000,000 | | |
| | | Paid by us | | |||
Per note | | | | | 0.875% | | |
| | | Page | | |||
| | | | 1 | | | |
| | | | 2 | | | |
| | | | 3 | | | |
| | | | 3 | | | |
| | | | 4 | | | |
| | | | 5 | | | |
| | | | 6 | | | |
| | | | 20 | | | |
| | | | 21 | | | |
| | | | 22 | | | |
| | | | 23 | | | |
| | | | 23 | | |