- FANG Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
- ETFs
- Insider
- Institutional
- Shorts
-
424B2 Filing
Diamondback Energy (FANG) 424B2Prospectus for primary offering
Filed: 1 Dec 22, 4:30pm
| | | Per Note | | | Total Notes | | ||||||
Public offering price(1) | | | | | 99.985% | | | | | $ | 649,902,500 | | |
Underwriting discount(2) | | | | | 0.875% | | | | | $ | 5,687,500 | | |
Proceeds, before expenses, to us | | | | | 99.110% | | | | | $ | 644,215,000 | | |
| BofA Securities | | | Barclays | | | Capital One Securities | | | Goldman Sachs & Co. LLC | |
| J.P. Morgan | | | RBC Capital Markets | | | Scotiabank | |
| Wells Fargo Securities | | | BOK Financial Securities, Inc. | | | Comerica Securities | |
| | | | | S-ii | | | |
| | | | | S-iii | | | |
| | | | | S-1 | | | |
| | | | | S-6 | | | |
| | | | | S-10 | | | |
| | | | | S-11 | | | |
| | | | | S-13 | | | |
| | | | | S-26 | | | |
| | | | | S-30 | | | |
| | | | | S-35 | | | |
| | | | | S-42 | | | |
| | | | | S-42 | | | |
| | | | | S-43 | | |
| | | | | ii | | | |
| | | | | iii | | | |
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 18 | | | |
| | | | | 22 | | | |
| | | | | 24 | | | |
| | | | | 24 | | | |
| | | | | 25 | | | |
| | | | | 25 | | |
| | | As of September 30, 2022 | | |||||||||||||||
| | | Actual | | | As Adjusted | | | Further Adjusted | | |||||||||
| | | (dollars in millions) | | |||||||||||||||
Cash and cash equivalents(1) | | | | $ | 27 | | | | | $ | 590(2) | | | | | $ | —(3) | | |
Long-term debt (including current maturities of long-term debt): | | | | | | | | | | | | | | | | | | | |
5.250% Senior Notes due 2023 | | | | | 10 | | | | | | 10 | | | | | | 10 | | |
3.250% Senior Notes due 2026 | | | | | 780 | | | | | | 780 | | | | | | 780 | | |
5.625% Senior Notes due 2026 | | | | | 14 | | | | | | 14 | | | | | | 14 | | |
7.125% Medium-term Notes, Series B, due 2028 | | | | | 73 | | | | | | 73 | | | | | | 73 | | |
3.500% Senior Notes due 2029 | | | | | 1,021 | | | | | | 1,021 | | | | | | 1,021 | | |
3.125% Senior Notes due 2031 | | | | | 789 | | | | | | 789 | | | | | | 789 | | |
6.250% Senior Notes due 2033 | | | | | — | | | | | | 1,100 | | | | | | 1,100 | | |
4.400% Senior Notes due 2051 | | | | | 650 | | | | | | 650 | | | | | | 650 | | |
4.250% Senior Notes due 2052 | | | | | 750 | | | | | | 750 | | | | | | 750 | | |
6.250% Senior Notes due 2053 offered hereby | | | | | — | | | | | | — | | | | | | 650 | | |
Viper’s 5.375% Senior Notes due 2027 | | | | | 430 | | | | | | 430 | | | | | | 430 | | |
Rattler’s 5.625% Senior Notes due 2025(4) | | | | | 500 | | | | | | — | | | | | | — | | |
DrillCo Agreement(5) | | | | | 18 | | | | | | 18 | | | | | | 18 | | |
Unamortized debt issuance costs | | | | | (31) | | | | | | (36) | | | | | | (44) | | |
Unamortized discount costs | | | | | (22) | | | | | | (27) | | | | | | (27) | | |
Unamortized premium costs | | | | | 5 | | | | | | 5 | | | | | | 5 | | |
Unamortized basis adjustment of dedesignated interest rate swap agreements | | | | | (110) | | | | | | (110) | | | | | | (110) | | |
Subsidiary Guarantor’s revolving credit facility(6) | | | | | 235 | | | | | | 235(2) | | | | | | 640(3) | | |
Viper revolving credit facility(7) | | | | | 245 | | | | | | 245 | | | | | | 245 | | |
Total debt, net | | | | | 5,357 | | | | | | 5,947(2) | | | | | | 6,994(3) | | |
Stockholders’ equity: | | | | | | | | | | | | | | | | | | | |
Common stock, $0.01 par value, 400,000,000 shares authorized, 177,551,347 shares issued and outstanding | | | | | 2 | | | | | | 2(2) | | | | | | 2(2) | | |
Additional paid-in capital | | | | | 13,646 | | | | | | 13,646 | | | | | | 13,646 | | |
Retained earnings (accumulated deficit) | | | | | 195 | | | | | | 195 | | | | | | 195 | | |
Total Diamondback Energy, Inc. stockholders’ equity | | | | | 13,843 | | | | | | 13,843 | | | | | | 13,843 | | |
Non-controlling interest | | | | | 715 | | | | | | 715 | | | | | | 715 | | |
Total equity | | | | | 14,558 | | | | | | 14,558 | | | | | | 14,558 | | |
Total capitalization | | | | $ | 19,915 | | | | | $ | 20,505 | | | | | $ | 21,552 | | |
(3) | (a) | failure by the Company to comply for 180 days after notice as provided below with the covenant described under “— Certain Covenants — Reports”; or |
Underwriter | | | Principal Amount of Notes | | |||
TD Securities (USA) LLC | | | | $ | 104,000,000 | | |
Citigroup Global Markets Inc. | | | | $ | 97,500,000 | | |
Truist Securities, Inc. | | | | $ | 97,500,000 | | |
Credit Suisse Securities (USA) LLC | | | | $ | 45,500,000 | | |
Morgan Stanley & Co. LLC | | | | $ | 45,500,000 | | |
PNC Capital Markets LLC | | | | $ | 45,500,000 | | |
U.S. Bancorp Investments, Inc. | | | | $ | 45,500,000 | | |
BofA Securities, Inc. | | | | $ | 19,500,000 | | |
Barclays Capital Inc. | | | | $ | 19,500,000 | | |
Capital One Securities, Inc. | | | | $ | 19,500,000 | | |
Goldman Sachs & Co. LLC | | | | $ | 19,500,000 | | |
J.P. Morgan Securities LLC | | | | $ | 19,500,000 | | |
RBC Capital Markets, LLC | | | | $ | 19,500,000 | | |
Scotia Capital (USA) Inc. | | | | $ | 19,500,000 | | |
Wells Fargo Securities, LLC | | | | $ | 19,500,000 | | |
BOK Financial Securities, Inc. | | | | $ | 6,500,000 | | |
Comerica Securities, Inc. | | | | $ | 6,500,000 | | |
Total | | | | $ | 650,000,000 | | |
| | | Paid by us | | |||
Per note | | | | | 0.875% | | |
| | | | | ii | | | |
| | | | | iii | | | |
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 18 | | | |
| | | | | 22 | | | |
| | | | | 24 | | | |
| | | | | 24 | | | |
| | | | | 25 | | | |
| | | | | 25 | | |
| BofA Securities | | | Barclays | | | Capital One Securities | | | Goldman Sachs & Co. LLC | |
| J.P. Morgan | | | RBC Capital Markets | | | Scotiabank | |
| Wells Fargo Securities | | | BOK Financial Securities, Inc. | | | Comerica Securities | |