OPERATING LEASE | NOTE 5 – OPERATING LEASE The Company currently occupies office space in Burbank, California. The Company signed a three-year lease starting January 1, 2016. The lease has been extended for an additional three-year term. Current monthly lease payments are $3,855 with yearly increases. The lease required a deposit of $3,500 which was paid on December 10, 2015. The lease is being accounted for under ASU 2016-02 Leases (Topic 842). The company recorded an initial Right of Use of Asset and Lease Obligation of $122,825. As of March 31, 2020, the Company has accrued rent due of $21,653 and a Lease Obligation of $76,540. Asset Balance Sheet Classification March 31, 2020 December 31, 2019 Operating lease asset Right of use asset $ 75,175 $ 85,077 Total lease asset $ 75,175 $ 85,077 Liability Operating lease liability – current portion Current operating lease liability $ 41,976 $ 40,806 Operating lease liability – noncurrent portion Long-term operating lease liability 34,564 45,632 Total lease liability $ 76,540 $ 86,438 Lease obligations at March 31, 2020 consisted of the following: For the year ended December 31: 2020 $ 34,691 2021 47,644 Total payments $ 82,335 Amount representing interest $ (5,795) Lease obligation, net 76,540 Less current portion (41,976) Lease obligation – long term $ 34,564 The lease expense for the three months ended March 31, 2020 was $11,567, which consisted of amortization expense of $9,898 and interest expense of $1,666. The lease expense for the three months ended March 31, 2019 was $11,567, which consisted of amortization expense of $8,827 and interest expense of $2,400. The cash paid under this operating lease during the three months ended March 31, 2020 was $11,564. At March 31, 2020, the weighted average remaining lease term is 1.75 years and the weighted average discount rate is 8%. |