Barclays Commercial Mortgage Securities FWP Free writing prospectus

		FREE WRITING PROSPECTUS
		FILED PURSUANT TO RULE 433
		REGISTRATION FILE NO.: 333-257737-04

BBCMS 2022-C16 Disclaimer

STATEMENT REGARDING THIS FREE WRITING PROSPECTUS

The depositor has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (‘‘SEC’’) (SEC File No. 333-257737) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the depositor, any underwriter, or any dealer participating in the offering will arrange to send you the prospectus after filing if you request it by calling toll free 1-888-603-5847 (8 a.m. – 5 p.m. EST).

Nothing in this document constitutes an offer of securities for sale in any jurisdiction where the offer or sale is not permitted. The information contained herein is preliminary as of the date hereof, supersedes any such information previously delivered to you and will be superseded by any such information subsequently delivered and ultimately by the final prospectus relating to the securities. These materials are subject to change, completion, supplement or amendment from time to time.

STATEMENT REGARDING ASSUMPTIONS AS TO SECURITIES, PRICING ESTIMATES AND OTHER INFORMATION

The attached information contains certain tables and other statistical analyses (the “Computational Materials”) which have been prepared in reliance upon information furnished by the Mortgage Loan Sellers. Numerous assumptions were used in preparing the Computational Materials, which may or may not be reflected herein. As such, no assurance can be given as to the Computational Materials’ accuracy, appropriateness or completeness in any particular context; or as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance. The Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice. You should consult your own counsel, accountant and other advisors as to the legal, tax, business, financial and related aspects of a purchase of these securities. Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment and/or loss assumptions, and changes in such prepayment and/or loss assumptions may dramatically affect such weighted average lives, yields and principal payment periods. In addition, it is possible that prepayments or losses on the underlying assets will occur at rates higher or lower than the rates shown in the attached Computational Materials. The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the final underlying assets and the preliminary underlying assets used in preparing the Computational Materials. The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance. None of Barclays Capital Inc., SG Americas Securities, LLC, UBS Securities LLC, Natixis Securities Americas LLC, Academy Securities, Inc. or Mischler Financial Group, Inc. or any of their respective affiliates, make any representation or warranty as to the actual rate or timing of payments or losses on any of the underlying assets or the payments or yield on the securities. The information in this presentation is based upon management forecasts and reflects prevailing conditions and management’s views as of this date, all of which are subject to change. In preparing this presentation, we have relied upon and assumed, without independent verification, the accuracy and completeness of all information available from public sources or which was provided to us by or on behalf of the Mortgage Loan Sellers or which was otherwise reviewed by us.

This free writing prospectus contains certain forward-looking statements. If and when included in this free writing prospectus, the words “expects”, “intends”, “anticipates”, “estimates” and analogous expressions and all statements that are not historical facts, including statements about our beliefs or expectations, are intended to identify forward-looking statements. Any forward-looking statements are made subject to risks and uncertainties which could cause actual results to differ materially from those stated. Those risks and uncertainties include, among other things, declines in general economic and business conditions, increased competition, changes in demographics, changes in political and social conditions, regulatory initiatives and changes in customer preferences, many of which are beyond our control and the control of any other person or entity related to this offering. The forward-looking statements made in this free writing prospectus are made as of the date stated on the cover. We have no obligation to update or revise any forward-looking statement.

IMPORTANT NOTICE REGARDING THE OFFERED CERTIFICATES

The information herein is preliminary and may be supplemented or amended prior to the time of sale.

In addition, the Offered Certificates referred to in these materials and the asset pool backing them are subject to modification or revision (including the possibility that one or more classes of certificates may be split, combined, or eliminated at any time prior to issuance or availability of a final prospectus) and are offered on a "when, as and if issued" basis.

The underwriters described in these materials may from time to time perform investment banking services for, or solicit investment banking business from, any company named in these materials. The underwriters and/or their affiliates or respective employees may from time to time have a long or short position in any security or contract discussed in these materials.

The information contained herein supersedes any previous such information delivered to any prospective investor and will be superseded by information delivered to such prospective investor prior to the time of sale.

IMPORTANT NOTICE RELATING TO AUTOMATICALLY-GENERATED EMAIL DISCLAIMERS

Any legends, disclaimers or other notices that may appear at the bottom of any email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) any representation that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system.

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	% of Loan Balance	Mortgage Loan Originator	Mortgage Loan Seller	Related Group	Crossed Group	Address	City	County	State	Zip Code
								1	25
1	Loan	6, 10,12	5	Houston Multifamily Portfolio	7.0%		SGFC	SGFC	NAP	NAP	Various	Houston	Harris	TX	Various
1.01	Property		1	Providence at Memorial	2.1%	29.6%					1370 Afton Street	Houston	Harris	TX	77055
1.02	Property		1	Diamond Hill	1.4%	20.1%					9411 Westheimer Road	Houston	Harris	TX	77063
1.03	Property		1	Casa Del Mar	1.4%	19.6%					2431 FM 1960 West	Houston	Harris	TX	77068
1.04	Property		1	Sedona Pointe	1.2%	17.7%					311 Highland Cross Drive	Houston	Harris	TX	77073
1.05	Property		1	Buena Vista	0.9%	13.0%					2402 Bammelwood Drive	Houston	Harris	TX	77014
2	Loan	1, 2, 3, 6, 12, 13, 14, 19	2	Yorkshire & Lexington Towers	6.0%		SMC, BMO, CREFI	SMC	NAP	NAP	Various	New York	New York	NY	Various
2.01	Property		1	Yorkshire Towers	5.2%	86.1%					305 East 86th Street	New York	New York	NY	10028
2.02	Property		1	Lexington Towers	0.8%	13.9%					160 East 88th Street	New York	New York	NY	10128
3	Loan	10, 13, 19, 21, 24	1	1888 Century Park East	6.0%	100.0%	Barclays	Barclays	NAP	NAP	1888 Century Park East	Los Angeles	Los Angeles	CA	90067
4	Loan	12, 15, 16, 19, 24	1	3075 Olcott	6.0%	100.0%	UBS AG	UBS AG	NAP	NAP	3075 Olcott Street	Santa Clara	Santa Clara	CA	95054
5	Loan	12, 16, 24	1	70 Hudson Street	4.4%	100.0%	Natixis	Natixis	NAP	NAP	70 Hudson Street	Jersey City	Hudson	NJ	07302
6	Loan	1, 6, 10, 12, 16, 30	34	ExchangeRight Net Leased Portfolio #55	3.8%		CREFI, BCREI	Barclays	NAP	NAP	Various	Various	Various	Various	Various
6.01	Property		1	Walmart Neighborhood Market - Prairieville (Airline), LA	0.4%	9.6%					15047 Airline Highway	Prairieville	Ascension	LA	70769
6.02	Property		1	Pick N Save - Sun Prairie (Main), WI	0.4%	9.3%					640 East Main Street	Sun Prairie	Dane	WI	53590
6.03	Property		1	Schnucks - Love's Park (Harlem), IL	0.3%	8.8%					1810 Harlem Road	Loves Park	Winnebago	IL	61111
6.04	Property		1	Walmart Neighborhood Market - Thibodaux (Main), LA	0.3%	8.6%					224 West Main Street	Thibodaux	Terrebonne	LA	70301
6.05	Property		1	Walmart Neighborhood Market - Houma (Park), LA	0.3%	8.3%					6411 West Park Avenue	Houma	Terrebonne	LA	70364
6.06	Property		1	Publix - Decatur (Point), AL	0.2%	5.8%					2934 Point Mallard Parkway Southeast	Decatur	Morgan	AL	35603
6.07	Property		1	PNC Bank - Clarendon Hills (Holmes), IL	0.2%	5.0%					300 Holmes Avenue	Clarendon Hills	DuPage	IL	60514
6.08	Property		1	Walmart Neighborhood Market - New Iberia (Parkview), LA	0.2%	4.7%					1201 Parkview Drive	New Iberia	Iberia	LA	70563
6.09	Property		1	Walmart Neighborhood Market - Opelousas (Union), LA	0.2%	4.3%					2310 South Union Street	Opelousas	Saint Landry	LA	70570
6.10	Property		1	Walmart Neighborhood Market - Meraux (Archbishop), LA	0.2%	4.2%					2500 Archbishop Philip M. Hannan Boulevard	Meraux	Saint Bernard	LA	70075
6.11	Property		1	CVS Pharmacy - Auburn (Opelika), AL	0.1%	3.6%					1498 Opelika Road	Auburn	Lee	AL	36830
6.12	Property		1	Huntington Bank- Clarksburg (Pike), WV	0.1%	2.5%					230 West Pike Street	Clarksburg	Harrison	WV	26301
6.13	Property		1	CVS Pharmacy - Grand Rapids (Fuller), MI	0.1%	2.0%					1155 Fuller Avenue Northeast	Grand Rapids	Kent	MI	49503
6.14	Property		1	O'Reilly Auto Parts - Madison (Commerce), WI	0.1%	1.8%					416 Commerce Drive	Madison	Dane	WI	53719
6.15	Property		1	U.S. Bank - Northlake (North), IL	0.1%	1.7%					26 North Avenue	Northlake	Cook	IL	60164
6.16	Property		1	CVS - Tullahoma (Jackson), TN	0.1%	1.6%					1351 North Jackson Street	Tullahoma	Coffee	TN	37388
6.17	Property		1	7-Eleven- La Grange (Ogden), IL	0.1%	1.5%					9600 East Ogden Avenue	La Grange	Cook	IL	60525
6.18	Property		1	U.S. Bank - Elk Grove Village (Devon), IL	0.1%	1.4%					1100 West Devon Avenue	Elk Grove Village	Cook	IL	60007
6.19	Property		1	Sherwin Williams - Marysville (Fifth), OH	0.1%	1.3%					702 East 5th Street	Marysville	Union	OH	43040
6.20	Property		1	O'Reilly - Owensboro (Bold Forbes), KY	0.1%	1.3%					3200 Bold Forbes Way	Owensboro	Daviess	KY	42303
6.21	Property		1	PNC Bank - Aurora (Galena), IL	0.0%	1.3%					1977 West Galena Boulevard	Aurora	Kane	IL	60506
6.22	Property		1	NAPA Auto Parts - Downers Grove (Ogden), IL	0.0%	1.2%					901 Ogden Avenue	Downers Grove	DuPage	IL	60515
6.23	Property		1	Family Dollar - Cuyahoga Falls (Bailey), OH	0.0%	1.1%					1841 Bailey Road	Cuyahoga Falls	Summit	OH	44221
6.24	Property		1	Dollar General - Lewiston (Sabattus), ME	0.0%	1.1%					1079 Sabattus Street	Lewiston	Androscoggin	ME	04240
6.25	Property		1	U.S. Bank - Niles (Dempster), IL	0.0%	1.0%					8500 West Dempster Street	Niles	Cook	IL	60714
6.26	Property		1	Dollar Tree - Des Plaines (Rand), IL	0.0%	1.0%					1507 Rand Road	Des Plaines	Cook	IL	60016
6.27	Property		1	Dollar General - Odessa (University), TX	0.0%	0.9%					10521 West University Boulevard	Odessa	Ector	TX	79764
6.28	Property		1	Dollar General - Weber City, (Hwy 23), VA	0.0%	0.9%					2000 Main Street	Weber City	Scott	VA	24290
6.29	Property		1	Dollar General- Springtown (Highway), TX	0.0%	0.8%					4405 East Highway 199	Springtown	Parker	TX	76082
6.30	Property		1	Sherwin Williams - Champaign (Marketview), IL	0.0%	0.8%					702 West Marketview Drive	Champaign	Champaign	IL	61822
6.31	Property		1	Dollar General - Holly (Saginaw), MI	0.0%	0.7%					514 North Saginaw Street	Holly	Oakland	MI	48442
6.32	Property		1	Dollar General - Dyer (Sheffield), IN	0.0%	0.7%					1620 Sheffield Avenue	Dyer	Lake	IN	46311
6.33	Property		1	Dollar General - Lubbock (University), TX	0.0%	0.7%					9604 University Avenue	Lubbock	Lubbock	TX	79423
6.34	Property		1	Citizens Bank - Wilmington (Marsh), DE	0.0%	0.6%					1620 Marsh Road	Wilmington	New Castle	DE	19803
7	Loan	1, 12, 13, 15, 19, 27, 30	1	Bell Works	3.7%	100.0%	CREFI, BMO, BCREI	Barclays	NAP	NAP	101 Crawfords Corner Road	Holmdel	Monmouth	NJ	07733
8	Loan	1, 5, 6, 12, 13, 19, 29	17	ILPT Logistics Portfolio	3.7%		UBS AG, CREFI, BANA, BMO, and MSBNA	UBS AG	NAP	NAP	Various	Various	Various	Various	Various
8.01	Property		1	4000 Principio Parkway	0.5%	12.3%					4000 Principio Parkway East	North East	Cecil	MD	21901
8.02	Property		1	2020 Joe B. Jackson Parkway	0.4%	11.1%					2020 Joe B. Jackson Parkway	Murfreesboro	Rutherford	TN	37127
8.03	Property		1	1901 Meadowville Technology Parkway	0.4%	10.7%					1901 Meadowville Technology Parkway	Chester	Chesterfield	VA	23836
8.04	Property		1	52 Pettengill Road	0.4%	10.4%					52 Pettengill Road	Londonderry	Rockingham	NH	03053
8.05	Property		1	510 John Dodd Road	0.4%	10.3%					510 John Dodd Road	Spartanburg	Spartanburg	SC	29303
8.06	Property		1	309 Dulty's Lane	0.3%	9.2%					309 Dulty's Lane	Burlington	Burlington	NJ	08016
8.07	Property		1	5300 Centerpoint Parkway	0.2%	5.3%					5300 Centerpoint Parkway	Groveport	Franklin	OH	43125
8.08	Property		1	17001 West Mercury Street	0.2%	4.7%					17001 Mercury Street	Gardner	Johnson	KS	66030
8.09	Property		1	725 Darlington Avenue	0.2%	4.3%					725 Darlington Avenue	Mahwah	Bergen	NJ	07430
8.10	Property		1	10100 89th Avenue N	0.1%	3.7%					10100 89th Avenue North	Maple Grove	Hennepin	MN	55369
8.11	Property		1	7303 Rickenbacker Parkway West	0.1%	3.1%					7303 Rickenbacker Parkway West	Columbus	Franklin	OH	43217
8.12	Property		1	4836 Hickory Hill Road	0.1%	3.0%					4836 Hickory Hill Road	Memphis	Shelby	TN	38141
8.13	Property		1	7000 West Post Road	0.1%	2.8%					7000 West Post Road	Las Vegas	Clark	NV	89113
8.14	Property		1	3201 Bearing Drive	0.1%	2.8%					3201 Bearing Drive	Franklin	Johnson	IN	46131
8.15	Property		1	900 Commerce Parkway West Drive	0.1%	2.4%					900 Commerce Parkway West Drive	Greenwood	Johnson	IN	46143
8.16	Property		1	6825 West County Road 400 North	0.1%	2.3%					6825 West County Road 400 North	Greenfield	Hancock	IN	46140
8.17	Property		1	951 Trails Road	0.1%	1.6%					951 Trails Road	Eldridge	Scott	IA	52748
9	Loan	6, 12, 13, 15, 19, 20, 24, 28	5	Phoenix Industrial Portfolio VIII	3.2%		UBS AG	UBS AG	NAP	NAP	Various	Various	Various	Various	Various
9.01	Property		1	West Mifflin, PA	1.1%	35.1%					1200 Lebanon Road	West Mifflin	Allegheny	PA	15122
9.02	Property		1	Church Hill, TN	0.8%	26.3%					121 Kingsport Press Lane	Church Hill	Hawkins	TN	37642
9.03	Property		1	Mossville, IL	0.6%	18.0%					2314 East Wilkens Drive	Mossville	Peoria	IL	61523
9.04	Property		1	Eldon, MO	0.5%	15.1%					1401 East North Street	Eldon	Miller	MO	65026
9.05	Property		1	Kingsport, TN	0.2%	5.5%					2497 Sherwood Road	Kingsport	Hawkins	TN	37664
10	Loan	2, 4, 6, 16	8	BVG Portfolio III	3.1%		SMC	SMC	NAP	NAP	Various	Various	Various	Various	Various
10.01	Property		1	Trinidad RV & Emerald Forest RV & Campground	0.8%	25.3%					51 Midway Drive and 753 Patrick Point Drive	Trinidad	Humboldt	CA	95570
10.02	Property		1	Hacienda RV Resort	0.6%	18.7%					740 Stern Drive	Las Cruces	Dona Ana	NM	88005
10.03	Property		1	Gardena MHC & Apts	0.5%	15.6%					13801 South Vermont Avenue	Gardena	Los Angeles	CA	90247
10.04	Property		1	Fairmont MHC	0.4%	11.8%					1465 Remount Road, 1482 Sumner Avenue and 1116 Berkeley Street	North Charleston	Charleston and Berkeley	SC	29406
10.05	Property		1	Gansett MHC	0.3%	9.4%					40 Taylor Drive	Rumford	Providence	RI	02916
10.06	Property		1	Elsinore Hills RV Park	0.3%	8.5%					18860 Dexter Avenue	Lake Elsinore	Riverside	CA	92532
10.07	Property		1	Flying A MHC	0.2%	6.3%					165 South Main Street	Red Bluff	Tehama	CA	96080
10.08	Property		1	Golden Arrow MHC	0.1%	4.4%					10838 Vernon Avenue	Ontario	San Bernardino	CA	91762
11	Loan	15, 19	1	Perry Hall Centre and Perry Hall Square	2.8%	100.0%	Barclays	Barclays	NAP	NAP	8905 Belair Road	Perry Hall	Baltimore	MD	21236
12	Loan	9, 10, 12, 16, 17, 19, 27, 32	1	The Shoppes at Eagle Point	2.8%	100.0%	BSPRT	BSPRT	NAP	NAP	1265 Interstate Drive	Cookeville	Putnam	TN	38501
13	Loan	11, 16	1	Village at Mitchell Ranch	2.6%	100.0%	BSPRT	BSPRT	NAP	NAP	3139 Little Road	New Port Richey	Pasco	FL	34655
14	Loan	1, 6, 12, 19	14	Twin Spans Business Park and Delaware River Industrial Park	2.6%		Barclays, CREFI	Barclays	NAP	NAP	Various	New Castle	New Castle	DE	19804
14.01	Property		1	350 Anchor Mill Road	0.5%	18.7%					350 Anchor Mill Road	New Castle	New Castle	DE	19804

A-1-2

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of
Properties

Property Name

% of Initial Pool Balance

% of Loan Balance

Mortgage Loan Originator

Mortgage Loan Seller

Related Group

Crossed Group

Address

City

County

State

Zip Code

14.02

Property

301 Anchor Mill Road

0.3%

13.4%

301 Anchor Mill Road

New Castle

19804

14.03

Property

400 Ships Landing Way

0.3%

11.2%

400 Ships Landing Way

New Castle

19804

14.04

Property

800 Ships Landing Way

0.3%

10.4%

800 Ships Landing Way

New Castle

19804

14.05

Property

6 Dockview

0.2%

9.3%

6 Dock View Drive

New Castle

19804

14.06

Property

501 Ships Landing Way

0.2%

7.0%

501 Ships Landing Way

New Castle

19804

14.07

Property

250 Anchor Mill Road

0.1%

5.6%

250 Anchor Mill Road

New Castle

19804

14.08

Property

10 Dockview Drive

0.1%

4.6%

10 Dock View Drive

New Castle

19804

14.09

Property

7 - 23 Harborview Drive

0.1%

4.2%

7-23 Harbor View Drive

New Castle

19804

14.10

Property

200 Anchor Mill Road

0.1%

4.1%

200 Anchor Mill Road

New Castle

19804

14.11

Property

300 Anchor Mill Road

0.1%

3.9%

300 Anchor Mill Road

New Castle

19804

14.12

Property

27 - 55 Harborview Drive

0.1%

3.7%

27-55 Harbor View Drive

New Castle

19804

14.13

Property

100 Ships Landing

0.1%

2.2%

100 Ships Landing Way

New Castle

19804

14.14

Property

600 Ships Landing Way

0.0%

1.8%

600 Ships Landing Way

New Castle

19804

Loan

6, 12

Stockton Self Storage Portfolio

2.3%

SMC

NAP

Various

15.01

Property

Airport Road Self Storage

0.8%

36.7%

1604 Airport Road

Rio Vista

Solano

94571

15.02

Property

Morada Self Storage

0.4%

19.5%

10200 North State Route 99 East Frontage Road

Stockton

San Joaquin

95212

15.03

Property

Highway 88 Self Storage

0.3%

13.1%

12941 Blossom Court

Lockeford

San Joaquin

95237

15.04

Property

Beckman Road Industrial

0.3%

12.8%

850 Thurman Street a/k/a 500 South Beckman Road

Lodi

San Joaquin

95240

15.05

Property

Highway 99 Self Storage

0.2%

10.8%

935 Simmerhorn Road

Galt

Sacramento

95632

15.06

Property

Eight Mile Road Self Storage

0.2%

7.2%

10910 North Highway 99

Lodi

San Joaquin

95240

Loan

6, 7

Deerfield and Courtyard Apartments

2.2%

SMC

NAP

Various

Harris

Various

16.01

Property

Deerfield Apartments

1.1%

51.9%

10001 Club Creek Drive

Houston

Harris

77036

16.02

Property

Courtyard Apartments

1.1%

48.1%

402 Garner Road

Pasadena

Harris

77502

Loan

6, 10

ABC Mini Storage Portfolio

2.1%

SGFC

NAP

Various

Spokane

Various

17.01

Property

ABC Mini Storage - West

0.9%

41.2%

7726 West Highway 2

Spokane

99224

17.02

Property

ABC Mini Storage - Valley

0.7%

35.3%

11506 East Indiana Road

Spokane Valley

Spokane

99206

17.03

Property

ABC Mini Storage - North

0.5%

23.6%

11122 North Newport Highway

Spokane

99218

Loan

20, 23

Sawmill Plaza

1.8%

100.0%

LMF

NAP

2643 Sawmill Place Boulevard

Columbus

Franklin

43235

Loan

10, 13, 19, 20

4S Ranch Village Center

1.7%

100.0%

SGFC

NAP

16611-16629 Dove Canyon Road

San Diego

92127

Loan

1, 6, 19, 23

The Summit

1.6%

Barclays, GSBI

Barclays

NAP

Various

Bellevue

King

98004

20.01

Property

Summit 1, 2

0.9%

55.8%

355 110th Avenue Northeast & 10885 Northeast 4th Street

Bellevue

King

98004

20.02

Property

Summit 3

0.7%

44.2%

320 108th Avenue Northeast

Bellevue

King

98004

Loan

10, 19, 20

Hamilton Commons

1.6%

100.0%

SGFC

NAP

190 Hamilton Commons

Mays Landing

Atlantic

08330

Loan

15, 19

Church Ranch Corporate Center

1.5%

100.0%

Barclays

NAP

10170 Church Ranch Way

Westminster

Jefferson

80021

Loan

6, 12, 19

Oak Ridge Office Park

1.5%

Natixis

NAP

Various

Oak Ridge

Anderson

37830

23.01

Property

Oak Ridge Technical Center

1.1%

72.8%

1009, 1055, 1060, 1087, 1093, 1099 Commerce Park Drive

Oak Ridge

Anderson

37830

23.02

Property

Oak Ridge Corporate Center

0.4%

27.2%

151 Lafayette Drive

Oak Ridge

Anderson

37830

Loan

2, 13, 19, 20, 23

Kalamazoo Distribution Center

1.4%

100.0%

SGFC

NAP

6677-6805 Beatrice Drive

Kalamazoo

49009

Loan

Corpus Christi Portfolio

1.3%

Barclays

NAP

Various

Corpus Christi

Nueces

78411

25.01

Property

The Staybridge Suites

0.7%

54.5%

5201 Oakhurst Drive

Corpus Christi

Nueces

78411

25.02

Property

The Holiday Inn Express & Suites

0.6%

45.5%

5213 Oakhurst Drive

Corpus Christi

Nueces

78411

Loan

15, 19

Rosedale & Soundview

1.2%

100.0%

UBS AG

NAP

829-849 Soundview Avenue and 831 Rosedale Avenue

Bronx

10473

Loan

Panther Lake Shopping Center

1.2%

100.0%

Barclays

NAP

20500-20632 108th Avenue Southeast

Kent

King

98031

Loan

Biotrial Medical Center

1.2%

100.0%

LMF

NAP

99-117 Newark Street

Newark

Essex

07103

Loan

1, 6, 12, 15, 19, 20, 23

Moonwater Office Portfolio

1.2%

Barclays, CREFI

Barclays

NAP

Various

Las Vegas

Clark

Various

29.01

Property

6543 Las Vegas Boulevard South

0.5%

39.3%

6543 South Las Vegas Boulevard

Las Vegas

Clark

89119

29.02

Property

6226 West Sahara Avenue

0.3%

23.8%

6226 West Sahara Avenue

Las Vegas

Clark

89146

29.03

Property

10190 Covington Cross Drive

0.1%

11.5%

10190 Covington Cross Drive

Las Vegas

Clark

89144

29.04

Property

1450 Center Crossing Road

0.1%

11.4%

1450 Center Crossing Road

Las Vegas

Clark

89144

29.05

Property

6551 Las Vegas Boulevard South

0.1%

8.0%

6551 South Las Vegas Boulevard

Las Vegas

Clark

89119

29.06

Property

9901-9921 Covington Cross Drive

0.1%

6.0%

9901-9921 Covington Cross Drive

Las Vegas

Clark

89144

Loan

15, 19

Magnolia Square

1.2%

100.0%

Barclays

NAP

1729-1755 Martin Luther King Junior Boulevard

Houma

Terrebonne

70360

Loan

15, 19, 28

Nona Commons

1.1%

100.0%

UBS AG

NAP

10727 & 10743 Narcoossee Road

Orlando

Orange

32832

Loan

16, 19

Walgreens - St Paul

1.0%

100.0%

Barclays

NAP

2099 Ford Parkway

Saint Paul

Ramsey

55116

Loan

Aragona Retail Portfolio

1.0%

SMC

NAP

Various

Macomb

Various

33.01

Property

Macomb Centre Plaza

0.7%

76.4%

51300-51336 Romeo Plank Road

Macomb

48042

33.02

Property

River Park Plaza

0.2%

23.6%

46850-46922 Romeo Plank Road

Macomb

48044

Loan

Centennial Plaza

0.9%

100.0%

BSPRT

NAP

1401-1455 West Lake Street

Addison

DuPage

60101

Loan

Great American Self Storage

0.9%

100.0%

SGFC

NAP

74 Loloku Street

Kailua Kona

Hawaii

96740

Loan

15, 19, 21

South Valley Center

0.9%

100.0%

Barclays

NAP

8231, 8233, 8239 & 8243 East Stockton Boulevard

Sacramento

95828

Loan

13, 19

127 8th Avenue Leased Fee

0.9%

100.0%

LMF

NAP

127-137 8th Avenue

New York

10011

Loan

10, 30

Go Store It Crossville

0.8%

100.0%

SGFC

NAP

1872 West Avenue

Crossville

Cumberland

38555

Loan

2, 3, 16, 19, 27

965-977 Frankford Avenue

0.8%

100.0%

Barclays

NAP

965 Frankford Avenue

Philadelphia

19125

Loan

16, 19

Home2 Suites Bedford

0.8%

100.0%

SMC

NAP

1916 Forest Ridge Drive

Bedford

Tarrant

76021

Loan

13, 16, 32

Edwards Landing Apartments

0.8%

100.0%

BSPRT

NAP

3171 Morning Dew Lane

Fort Pierce

St. Lucie

34981

Loan

Holiday Inn Express - Memphis, TN

0.6%

100.0%

Barclays

NAP

3411 Elvis Presley Boulevard

Memphis

Shelby

38116

Loan

Shops at The Domain

0.6%

100.0%

LMF

NAP

3310 West Braker Lane

Austin

Travis

78758

Loan

16, 30

275 Commerce

0.6%

100.0%

SMC

NAP

275 Commerce Drive

Fort Washington

Montgomery

19034

Loan

11, 19

CVS Pawtucket

0.5%

100.0%

LMF

NAP

835 Newport Avenue

Pawtucket

Providence

02861

Loan

5, 19

Candlewood Suites Elgin

0.5%

100.0%

SGFC

NAP

1780 Capital Street

Elgin

Kane

60124

Loan

Load and Lock Self Storage

0.5%

100.0%

Barclays

Group B

NAP

4425 South U.S. Highway 85 87

Colorado Springs

El Paso

80911

Loan

Hartsville Crossing

0.5%

100.0%

UBS AG

NAP

1407-1495 Retail Row

Hartsville

Darlington

29550

Loan

Washington MHC Portfolio

0.5%

100.0%

LMF

NAP

201 Coe Road, 102 East California Street, 401 Moxee Avenue, 1507 South Fair Street and 9890 U.S. Highway 12

Wapato, Union Gap, Naches and Yakima

Yakima

98951, 98903, 98937, 98901

Loan

5400-5450 W. Atlantic Blvd

0.4%

100.0%

Barclays

NAP

5400-5450 West Atlantic Boulevard

Margate

Broward

33063

Loan

Walgreens McDonough

0.4%

100.0%

LMF

Group A

NAP

204 Jonesboro Road

McDonough

Henry

30253

Loan

701 Van Duzer Street

0.4%

100.0%

SMC

NAP

701 Van Duzer Street

Staten Island

Richmond

10304

Loan

Marymoor Self Storage

0.4%

100.0%

LMF

NAP

6065 East Lake Sammamish Parkway Northeast

Redmond

King

98052

Loan

28818 Cinco Ranch

0.4%

100.0%

SMC

NAP

28818 Cinco Ranch Boulevard

Katy

Fort Bend

77494

Loan

The Storage Depot

0.3%

100.0%

SMC

NAP

483 Washington Avenue

North Haven

New Haven

06473

Loan

Walgreens Plainfield

0.3%

100.0%

LMF

Group A

NAP

4822 Caton Farm Road

Plainfield

Will

60586

Loan

CVS Fourth Street

0.3%

100.0%

SMC

NAP

1049 West 4th Street

Mansfield

Richland

44906

Loan

Walgreens House Springs

0.2%

100.0%

LMF

Group A

NAP

4535 Hunter Lane

House Springs

Jefferson

63051

Loan

Inner Space Storage

0.1%

100.0%

Barclays

Group B

NAP

502 Twin Bridges Road

Alexandria

Rapides

71303

Loan

Lamplighter MHC

0.1%

100.0%

LMF

NAP

426 Linda Drive

San Marcos

Hays

78666

A-1-3

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	General Property Type	Detailed Property Type	Year Built	Year Renovated	Number of Units	Unit of Measure	Loan Per Unit ($)	Original Balance ($)	Cut-off Date Balance ($)	Maturity/ARD Balance ($)	Interest Rate %	Administrative Fee Rate %	Net Mortgage Rate %
					2	2			3			6, 7	6, 7	6, 7		8
1	Loan	6, 10,12	5	Houston Multifamily Portfolio	Multifamily	Garden	Various	NAP	1,558	Units	48,780.49	76,000,000	76,000,000	76,000,000	6.30700%	0.01148%	6.29552%
1.01	Property		1	Providence at Memorial	Multifamily	Garden	1971	NAP	321	Units		22,466,000	22,466,000	22,466,000
1.02	Property		1	Diamond Hill	Multifamily	Garden	1968	NAP	305	Units		15,312,600	15,312,600	15,312,600
1.03	Property		1	Casa Del Mar	Multifamily	Garden	1978	NAP	354	Units		14,873,486	14,873,486	14,873,486
1.04	Property		1	Sedona Pointe	Multifamily	Garden	1979	NAP	352	Units		13,446,669	13,446,669	13,446,669
1.05	Property		1	Buena Vista	Multifamily	Garden	1980	NAP	226	Units		9,901,245	9,901,245	9,901,245
2	Loan	1, 2, 3, 6, 12, 13, 14, 19	2	Yorkshire & Lexington Towers	Multifamily	High Rise	Various	Various	808	Units	393,564.36	65,000,000	65,000,000	65,000,000	3.04000%	0.01148%	3.02852%
2.01	Property		1	Yorkshire Towers	Multifamily	High Rise	1964	2014, 2022	681	Units		55,938,155	55,938,155	55,938,155
2.02	Property		1	Lexington Towers	Multifamily	High Rise	1963	2014	127	Units		9,061,845	9,061,845	9,061,845
3	Loan	10, 13, 19, 21, 24	1	1888 Century Park East	Office	CBD	1970	2016	502,510	SF	398.00	65,000,000	65,000,000	65,000,000	2.64050%	0.01148%	2.62902%
4	Loan	12, 15, 16, 19, 24	1	3075 Olcott	Office	Suburban	2022	NAP	246,606	SF	575.82	65,000,000	65,000,000	65,000,000	5.10000%	0.01148%	5.08852%
5	Loan	12, 16, 24	1	70 Hudson Street	Office	CBD	2002	2018	431,281	SF	278.24	48,000,000	48,000,000	48,000,000	3.19200%	0.01148%	3.18052%
6	Loan	1, 6, 10, 12, 16, 30	34	ExchangeRight Net Leased Portfolio #55	Retail	Single Tenant	Various	Various	747,953	SF	138.91	41,560,000	41,560,000	41,560,000	4.58000%	0.01148%	4.56852%
6.01	Property		1	Walmart Neighborhood Market - Prairieville (Airline), LA	Retail	Single Tenant	2017	NAP	41,917	SF		3,970,000	3,970,000	3,970,000
6.02	Property		1	Pick N Save - Sun Prairie (Main), WI	Retail	Single Tenant	2009	NAP	61,048	SF		3,854,000	3,854,000	3,854,000
6.03	Property		1	Schnucks - Love's Park (Harlem), IL	Retail	Single Tenant	1998	NAP	142,357	SF		3,672,000	3,672,000	3,672,000
6.04	Property		1	Walmart Neighborhood Market - Thibodaux (Main), LA	Retail	Single Tenant	2015	NAP	42,311	SF		3,562,000	3,562,000	3,562,000
6.05	Property		1	Walmart Neighborhood Market - Houma (Park), LA	Retail	Single Tenant	2016	NAP	44,237	SF		3,466,400	3,466,400	3,466,400
6.06	Property		1	Publix - Decatur (Point), AL	Retail	Single Tenant	2018	NAP	45,600	SF		2,426,000	2,426,000	2,426,000
6.07	Property		1	PNC Bank - Clarendon Hills (Holmes), IL	Retail	Single Tenant	1986	NAP	15,896	SF		2,089,600	2,089,600	2,089,600
6.08	Property		1	Walmart Neighborhood Market - New Iberia (Parkview), LA	Retail	Single Tenant	2016	NAP	41,952	SF		1,972,000	1,972,000	1,972,000
6.09	Property		1	Walmart Neighborhood Market - Opelousas (Union), LA	Retail	Single Tenant	2016	NAP	43,240	SF		1,798,000	1,798,000	1,798,000
6.10	Property		1	Walmart Neighborhood Market - Meraux (Archbishop), LA	Retail	Single Tenant	2016	NAP	42,311	SF		1,756,000	1,756,000	1,756,000
6.11	Property		1	CVS Pharmacy - Auburn (Opelika), AL	Retail	Single Tenant	2009	NAP	13,253	SF		1,504,000	1,504,000	1,504,000
6.12	Property		1	Huntington Bank- Clarksburg (Pike), WV	Retail	Single Tenant	1966	NAP	43,500	SF		1,027,600	1,027,600	1,027,600
6.13	Property		1	CVS Pharmacy - Grand Rapids (Fuller), MI	Retail	Single Tenant	2000	NAP	10,965	SF		836,000	836,000	836,000
6.14	Property		1	O'Reilly Auto Parts - Madison (Commerce), WI	Retail	Single Tenant	1994	NAP	16,240	SF		729,200	729,200	729,200
6.15	Property		1	U.S. Bank - Northlake (North), IL	Retail	Single Tenant	1961	NAP	5,300	SF		692,000	692,000	692,000
6.16	Property		1	CVS - Tullahoma (Jackson), TN	Retail	Single Tenant	1997	NAP	9,600	SF		660,800	660,800	660,800
6.17	Property		1	7-Eleven- La Grange (Ogden), IL	Retail	Single Tenant	1997	NAP	3,000	SF		617,600	617,600	617,600
6.18	Property		1	U.S. Bank - Elk Grove Village (Devon), IL	Retail	Single Tenant	1977	NAP	4,250	SF		585,200	585,200	585,200
6.19	Property		1	Sherwin Williams - Marysville (Fifth), OH	Retail	Single Tenant	2022	NAP	3,500	SF		556,000	556,000	556,000
6.20	Property		1	O'Reilly - Owensboro (Bold Forbes), KY	Retail	Single Tenant	2021	NAP	7,150	SF		551,600	551,600	551,600
6.21	Property		1	PNC Bank - Aurora (Galena), IL	Retail	Single Tenant	1976	NAP	5,000	SF		537,600	537,600	537,600
6.22	Property		1	NAPA Auto Parts - Downers Grove (Ogden), IL	Retail	Single Tenant	1954	2007	10,500	SF		502,800	502,800	502,800
6.23	Property		1	Family Dollar - Cuyahoga Falls (Bailey), OH	Retail	Single Tenant	2014	NAP	8,353	SF		473,200	473,200	473,200
6.24	Property		1	Dollar General - Lewiston (Sabattus), ME	Retail	Single Tenant	2014	NAP	9,026	SF		436,800	436,800	436,800
6.25	Property		1	U.S. Bank - Niles (Dempster), IL	Retail	Single Tenant	1978	NAP	5,477	SF		414,800	414,800	414,800
6.26	Property		1	Dollar Tree - Des Plaines (Rand), IL	Retail	Single Tenant	1967	2019	8,300	SF		404,400	404,400	404,400
6.27	Property		1	Dollar General - Odessa (University), TX	Retail	Single Tenant	2013	NAP	9,026	SF		365,200	365,200	365,200
6.28	Property		1	Dollar General - Weber City, (Hwy 23), VA	Retail	Single Tenant	1958	2013	9,495	SF		364,400	364,400	364,400
6.29	Property		1	Dollar General- Springtown (Highway), TX	Retail	Single Tenant	2014	NAP	9,026	SF		327,600	327,600	327,600
6.30	Property		1	Sherwin Williams - Champaign (Marketview), IL	Retail	Single Tenant	1989	2012	4,884	SF		320,800	320,800	320,800
6.31	Property		1	Dollar General - Holly (Saginaw), MI	Retail	Single Tenant	1950	2014	10,736	SF		289,600	289,600	289,600
6.32	Property		1	Dollar General - Dyer (Sheffield), IN	Retail	Single Tenant	2006	NAP	9,014	SF		284,400	284,400	284,400
6.33	Property		1	Dollar General - Lubbock (University), TX	Retail	Single Tenant	2004	NAP	9,014	SF		281,600	281,600	281,600
6.34	Property		1	Citizens Bank - Wilmington (Marsh), DE	Retail	Single Tenant	1950	2007	2,475	SF		230,800	230,800	230,800
7	Loan	1, 12, 13, 15, 19, 27, 30	1	Bell Works	Office	Suburban	1962, 1964, 1982	2017	1,371,470	SF	153.12	40,000,000	40,000,000	40,000,000	5.11000%	0.01148%	5.09852%
8	Loan	1, 5, 6, 12, 13, 19, 29	17	ILPT Logistics Portfolio	Industrial	Various	Various	Various	9,438,321	SF	36.14	39,999,999	39,999,999	39,999,999	3.86465618%	0.02398%	3.84067618%
8.01	Property		1	4000 Principio Parkway	Industrial	Warehouse / Distribution	2006-2012	NAP	1,194,744	SF		4,937,143	4,937,143	4,937,143
8.02	Property		1	2020 Joe B. Jackson Parkway	Industrial	Warehouse / Distribution	2012	NAP	1,016,281	SF		4,428,000	4,428,000	4,428,000
8.03	Property		1	1901 Meadowville Technology Parkway	Industrial	Warehouse / Distribution	2012	NAP	1,016,281	SF		4,286,286	4,286,286	4,286,286
8.04	Property		1	52 Pettengill Road	Industrial	Warehouse / Distribution	2015	NAP	614,240	SF		4,145,714	4,145,714	4,145,714
8.05	Property		1	510 John Dodd Road	Industrial	Warehouse / Distribution	2012	NAP	1,015,740	SF		4,120,000	4,120,000	4,120,000
8.06	Property		1	309 Dulty's Lane	Industrial	Warehouse / Distribution	2001	NAP	633,836	SF		3,690,286	3,690,286	3,690,286
8.07	Property		1	5300 Centerpoint Parkway	Industrial	Warehouse / Distribution	2014	NAP	581,342	SF		2,139,429	2,139,429	2,139,429
8.08	Property		1	17001 West Mercury Street	Industrial	Warehouse / Distribution	2018	NAP	645,462	SF		1,872,000	1,872,000	1,872,000
8.09	Property		1	725 Darlington Avenue	Industrial	Warehouse / Distribution	1999	2010	167,424	SF		1,714,286	1,714,286	1,714,286
8.10	Property		1	10100 89th Avenue N	Industrial	Warehouse / Distribution	2015	NAP	319,062	SF		1,467,429	1,467,429	1,467,429
8.11	Property		1	7303 Rickenbacker Parkway West	Industrial	Warehouse / Distribution	2020	NAP	357,504	SF		1,240,571	1,240,571	1,240,571
8.12	Property		1	4836 Hickory Hill Road	Industrial	Warehouse / Distribution	1984-1987	NAP	646,160	SF		1,217,714	1,217,714	1,217,714
8.13	Property		1	7000 West Post Road	Industrial	Warehouse / Distribution	2011	NAP	95,953	SF		1,129,143	1,129,143	1,129,143
8.14	Property		1	3201 Bearing Drive	Industrial	Manufacturing / Distribution	1974	2006	422,912	SF		1,106,857	1,106,857	1,106,857
8.15	Property		1	900 Commerce Parkway West Drive	Industrial	Manufacturing / Distribution	2008	2020	294,388	SF		948,571	948,571	948,571
8.16	Property		1	6825 West County Road 400 North	Industrial	Warehouse / Distribution	2008	2020	245,041	SF		902,857	902,857	902,857
8.17	Property		1	951 Trails Road	Industrial	Manufacturing / Distribution	1997	2001	171,951	SF		653,714	653,714	653,714
9	Loan	6, 12, 13, 15, 19, 20, 24, 28	5	Phoenix Industrial Portfolio VIII	Industrial	Various	Various	Various	2,329,016	SF	24.47	35,000,000	35,000,000	32,613,844	5.70000%	0.01148%	5.68852%
9.01	Property		1	West Mifflin, PA	Industrial	Warehouse / Distribution	1949	1994	625,000	SF		12,280,702	12,280,702	11,443,454
9.02	Property		1	Church Hill, TN	Industrial	Warehouse / Distribution	1966	2021	818,685	SF		9,210,526	9,210,526	8,582,590
9.03	Property		1	Mossville, IL	Industrial	Warehouse / Distribution	1995	NAP	478,400	SF		6,309,211	6,309,211	5,879,074
9.04	Property		1	Eldon, MO	Industrial	Manufacturing	1975	2019	276,180	SF		5,268,421	5,268,421	4,909,242
9.05	Property		1	Kingsport, TN	Industrial	Warehouse / Distribution	1960	2021	130,751	SF		1,931,140	1,931,140	1,799,483
10	Loan	2, 4, 6, 16	8	BVG Portfolio III	Manufactured Housing	Manufactured Housing	Various	NAP	667	Pads	50,974.51	34,000,000	34,000,000	34,000,000	5.93000%	0.01148%	5.91852%
10.01	Property		1	Trinidad RV & Emerald Forest RV & Campground	Manufactured Housing	Manufactured Housing	1948	NAP	167	Pads		8,600,000	8,600,000	8,600,000
10.02	Property		1	Hacienda RV Resort	Manufactured Housing	Manufactured Housing	2001	NAP	113	Pads		6,350,000	6,350,000	6,350,000
10.03	Property		1	Gardena MHC & Apts	Manufactured Housing	Manufactured Housing	1930	NAP	83	Pads		5,300,000	5,300,000	5,300,000
10.04	Property		1	Fairmont MHC	Manufactured Housing	Manufactured Housing	1970	NAP	96	Pads		4,000,000	4,000,000	4,000,000
10.05	Property		1	Gansett MHC	Manufactured Housing	Manufactured Housing	1962	NAP	70	Pads		3,200,000	3,200,000	3,200,000
10.06	Property		1	Elsinore Hills RV Park	Manufactured Housing	Manufactured Housing	1966	NAP	50	Pads		2,900,000	2,900,000	2,900,000
10.07	Property		1	Flying A MHC	Manufactured Housing	Manufactured Housing	1970	NAP	66	Pads		2,150,000	2,150,000	2,150,000
10.08	Property		1	Golden Arrow MHC	Manufactured Housing	Manufactured Housing	1957	NAP	22	Pads		1,500,000	1,500,000	1,500,000
11	Loan	15, 19	1	Perry Hall Centre and Perry Hall Square	Retail	Anchored	1957	2021	231,754	SF	130.01	30,130,000	30,130,000	30,130,000	5.22000%	0.01148%	5.20852%
12	Loan	9, 10, 12, 16, 17, 19, 27, 32	1	The Shoppes at Eagle Point	Retail	Anchored	2018	NAP	228,041	SF	175.21	30,000,000	29,966,541	24,691,659	5.40000%	0.01148%	5.38852%
13	Loan	11, 16	1	Village at Mitchell Ranch	Retail	Anchored	2019	NAP	146,715	SF	194.25	28,500,000	28,500,000	28,500,000	4.85000%	0.01148%	4.83852%
14	Loan	1, 6, 12, 19	14	Twin Spans Business Park and Delaware River Industrial Park	Industrial	Warehouse / Distribution	Various	NAP	2,180,017	SF	63.30	28,000,000	28,000,000	28,000,000	3.64950%	0.01148%	3.63802%
14.01	Property		1	350 Anchor Mill Road	Industrial	Warehouse / Distribution	2007	NAP	421,291	SF		5,224,638	5,224,638	5,224,638

A-1-4

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	General Property Type	Detailed Property Type	Year Built	Year Renovated	Number of Units	Unit of Measure	Loan Per Unit ($)	Original Balance ($)	Cut-off Date Balance ($)	Maturity/ARD Balance ($)	Interest Rate %	Administrative Fee Rate %	Net Mortgage Rate %
					2	2			3			6, 7	6, 7	6, 7		8
14.02	Property		1	301 Anchor Mill Road	Industrial	Warehouse / Distribution	2002	NAP	335,046	SF		3,753,623	3,753,623	3,753,623
14.03	Property		1	400 Ships Landing Way	Industrial	Warehouse / Distribution	1996	NAP	235,000	SF		3,124,638	3,124,638	3,124,638
14.04	Property		1	800 Ships Landing Way	Industrial	Warehouse / Distribution	2002	NAP	226,200	SF		2,911,594	2,911,594	2,911,594
14.05	Property		1	6 Dockview	Industrial	Warehouse / Distribution	2000	NAP	201,079	SF		2,617,391	2,617,391	2,617,391
14.06	Property		1	501 Ships Landing Way	Industrial	Warehouse / Distribution	1998	NAP	159,630	SF		1,947,826	1,947,826	1,947,826
14.07	Property		1	250 Anchor Mill Road	Industrial	Warehouse / Distribution	2004	NAP	106,800	SF		1,562,319	1,562,319	1,562,319
14.08	Property		1	10 Dockview Drive	Industrial	Warehouse / Distribution	2018	NAP	100,630	SF		1,298,551	1,298,551	1,298,551
14.09	Property		1	7 - 23 Harborview Drive	Industrial	Warehouse / Distribution	1999	NAP	68,067	SF		1,166,667	1,166,667	1,166,667
14.10	Property		1	200 Anchor Mill Road	Industrial	Warehouse / Distribution	2007	NAP	101,182	SF		1,136,232	1,136,232	1,136,232
14.11	Property		1	300 Anchor Mill Road	Industrial	Warehouse / Distribution	1960	NAP	83,850	SF		1,095,652	1,095,652	1,095,652
14.12	Property		1	27 - 55 Harborview Drive	Industrial	Warehouse / Distribution	1990	NAP	68,453	SF		1,044,928	1,044,928	1,044,928
14.13	Property		1	100 Ships Landing	Industrial	Warehouse / Distribution	2001	NAP	44,800	SF		608,696	608,696	608,696
14.14	Property		1	600 Ships Landing Way	Industrial	Warehouse / Distribution	2004	NAP	27,989	SF		507,246	507,246	507,246
15	Loan	6, 12	6	Stockton Self Storage Portfolio	Various	Various	Various	Various	464,535	SF	83.87	25,000,000	24,974,325	20,654,477	5.14400%	0.01148%	5.13252%
15.01	Property		1	Airport Road Self Storage	Self Storage	Self Storage	2000, 2003, 2006, 2018	NAP	113,170	SF		9,166,667	9,157,252	7,573,308
15.02	Property		1	Morada Self Storage	Self Storage	Self Storage	2002	NAP	98,700	SF		4,871,795	4,866,791	4,024,975
15.03	Property		1	Highway 88 Self Storage	Self Storage	Self Storage	2003	NAP	68,475	SF		3,269,231	3,265,873	2,700,970
15.04	Property		1	Beckman Road Industrial	Industrial	Manufacturing	1980	2021	99,000	SF		3,205,128	3,201,837	2,648,010
15.05	Property		1	Highway 99 Self Storage	Self Storage	Self Storage	1982	NAP	50,240	SF		2,692,308	2,689,543	2,224,328
15.06	Property		1	Eight Mile Road Self Storage	Self Storage	Self Storage	1990	NAP	34,950	SF		1,794,872	1,793,028	1,482,886
16	Loan	6, 7	2	Deerfield and Courtyard Apartments	Multifamily	Garden	Various	Various	441	Units	54,303.58	24,000,000	23,947,879	19,869,076	5.21000%	0.01148%	5.19852%
16.01	Property		1	Deerfield Apartments	Multifamily	Garden	1977	2017-2018	246	Units		12,454,054	12,427,008	10,310,439
16.02	Property		1	Courtyard Apartments	Multifamily	Garden	1969	2021	195	Units		11,545,946	11,520,872	9,558,636
17	Loan	6, 10	3	ABC Mini Storage Portfolio	Self Storage	Self Storage	Various	NAP	531,553	SF	42.33	22,500,000	22,500,000	22,500,000	4.75000%	0.01148%	4.73852%
17.01	Property		1	ABC Mini Storage - West	Self Storage	Self Storage	1977-2008	NAP	232,253	SF		9,261,000	9,261,000	9,261,000
17.02	Property		1	ABC Mini Storage - Valley	Self Storage	Self Storage	1976-1993	NAP	168,750	SF		7,938,000	7,938,000	7,938,000
17.03	Property		1	ABC Mini Storage - North	Self Storage	Self Storage	2002	NAP	130,550	SF		5,301,000	5,301,000	5,301,000
18	Loan	20, 23	1	Sawmill Plaza	Retail	Anchored	1987	NAP	194,691	SF	100.07	19,500,000	19,482,223	16,358,706	5.63000%	0.01148%	5.61852%
19	Loan	10, 13, 19, 20	1	4S Ranch Village Center	Retail	Anchored	2002-2011	NAP	56,173	SF	328.50	18,500,000	18,452,742	14,917,593	4.42000%	0.01148%	4.40852%
20	Loan	1, 6, 19, 23	2	The Summit	Office	CBD	Various	NAP	907,306	SF	360.41	17,000,000	17,000,000	17,000,000	2.95200%	0.03523%	2.91677%
20.01	Property		1	Summit 1, 2	Office	CBD	2002, 2005	NAP	533,086	SF		9,490,857	9,490,857	9,490,857
20.02	Property		1	Summit 3	Office	CBD	2021	NAP	374,220	SF		7,509,143	7,509,143	7,509,143
21	Loan	10, 19, 20	1	Hamilton Commons	Retail	Anchored	2001	NAP	403,050	SF	96.76	17,000,000	17,000,000	17,000,000	3.20000%	0.01148%	3.18852%
22	Loan	15, 19	1	Church Ranch Corporate Center	Office	Suburban	2001	NAP	124,512	SF	132.60	16,510,000	16,510,000	16,510,000	5.45000%	0.01148%	5.43852%
23	Loan	6, 12, 19	2	Oak Ridge Office Park	Office	Suburban	Various	NAP	448,965	SF	59.52	16,200,000	16,032,639	12,775,443	3.80400%	0.01148%	3.79252%
23.01	Property		1	Oak Ridge Technical Center	Office	Suburban	1991-1999	NAP	290,365	SF		11,792,093	11,670,270	9,299,334
23.02	Property		1	Oak Ridge Corporate Center	Office	Suburban	1991	NAP	158,600	SF		4,407,907	4,362,370	3,476,109
24	Loan	2, 13, 19, 20, 23	1	Kalamazoo Distribution Center	Industrial	Cold Storage / Warehouse	1977, 1987	1989, 1991	313,502	SF	47.21	14,800,000	14,800,000	14,800,000	5.51510%	0.01148%	5.50362%
25	Loan	6	2	Corpus Christi Portfolio	Hospitality	Various	2009	Various	172	Rooms	82,971.62	14,300,000	14,271,119	11,965,961	5.55000%	0.01148%	5.53852%
25.01	Property		1	The Staybridge Suites	Hospitality	Extended Stay	2009	2015	84	Rooms		7,790,000	7,774,267	6,518,520
25.02	Property		1	The Holiday Inn Express & Suites	Hospitality	Limited Service	2009	2019-2020	88	Rooms		6,510,000	6,496,852	5,447,441
26	Loan	15, 19	1	Rosedale & Soundview	Retail	Anchored	1961	NAP	63,008	SF	214.26	13,500,000	13,500,000	13,500,000	4.97220%	0.01148%	4.96072%
27	Loan	15	1	Panther Lake Shopping Center	Retail	Anchored	1989	2018	112,130	SF	120.40	13,500,000	13,500,000	13,500,000	5.36000%	0.01148%	5.34852%
28	Loan		1	Biotrial Medical Center	Office	Medical	2014	NAP	60,500	SF	214.88	13,000,000	13,000,000	13,000,000	5.70000%	0.01148%	5.68852%
29	Loan	1, 6, 12, 15, 19, 20, 23	6	Moonwater Office Portfolio	Office	Suburban	Various	Various	611,320	SF	189.75	13,000,000	13,000,000	11,585,072	4.25000%	0.01148%	4.23852%
29.01	Property		1	6543 Las Vegas Boulevard South	Office	Suburban	2007	2018	102,276	SF		5,113,931	5,113,931	4,557,328
29.02	Property		1	6226 West Sahara Avenue	Office	Suburban	1982	NAP	292,180	SF		3,094,000	3,094,000	2,757,247
29.03	Property		1	10190 Covington Cross Drive	Office	Suburban	1997	NAP	75,588	SF		1,490,517	1,490,517	1,328,288
29.04	Property		1	1450 Center Crossing Road	Office	Suburban	2004	NAP	52,975	SF		1,484,914	1,484,914	1,323,295
29.05	Property		1	6551 Las Vegas Boulevard South	Office	Suburban	2007	2018	31,105	SF		1,036,638	1,036,638	923,810
29.06	Property		1	9901-9921 Covington Cross Drive	Office	Suburban	1998	NAP	57,196	SF		780,000	780,000	695,104
30	Loan	15, 19	1	Magnolia Square	Retail	Anchored	2004	NAP	107,806	SF	115.83	12,487,000	12,487,000	10,640,062	5.31500%	0.01148%	5.30352%
31	Loan	15, 19, 28	1	Nona Commons	Retail	Shadow Anchored	2008	NAP	52,832	SF	227.14	12,000,000	12,000,000	10,403,675	4.09000%	0.01148%	4.07852%
32	Loan	16, 19	1	Walgreens - St Paul	Retail	Single Tenant	2010	NAP	15,632	SF	716.48	11,200,000	11,200,000	11,200,000	5.27500%	0.05148%	5.22352%
33	Loan	6	2	Aragona Retail Portfolio	Retail	Anchored	Various	Various	94,448	SF	112.76	10,650,000	10,650,000	10,650,000	4.60000%	0.06023%	4.53977%
33.01	Property		1	Macomb Centre Plaza	Retail	Anchored	2001, 2007	NAP	70,820	SF		8,133,791	8,133,791	8,133,791
33.02	Property		1	River Park Plaza	Retail	Anchored	1994	2011	23,628	SF		2,516,209	2,516,209	2,516,209
34	Loan	15	1	Centennial Plaza	Retail	Anchored	1969	1998-2018	115,456	SF	86.61	10,000,000	10,000,000	8,423,353	3.99900%	0.01148%	3.98752%
35	Loan	17	1	Great American Self Storage	Self Storage	Self Storage	2007	NAP	62,100	SF	154.59	9,600,000	9,600,000	9,600,000	5.73500%	0.01148%	5.72352%
36	Loan	15, 19, 21	1	South Valley Center	Office	Medical	2004, 2005, 2014	NAP	49,718	SF	191.08	9,500,000	9,500,000	9,500,000	5.14000%	0.01148%	5.12852%
37	Loan	13, 19	1	127 8th Avenue Leased Fee	Other	Leased Fee	NAP	NAP	13,800	SF	687.63	9,500,000	9,489,240	7,741,073	4.72500%	0.01148%	4.71352%
38	Loan	10, 30	1	Go Store It Crossville	Self Storage	Self Storage	2005-2021	NAP	173,465	SF	51.88	9,000,000	9,000,000	9,000,000	4.97000%	0.01148%	4.95852%
39	Loan	2, 3, 16, 19, 27	1	965-977 Frankford Avenue	Multifamily	Mid Rise	2021	NAP	33	Units	272,727.27	9,000,000	9,000,000	9,000,000	5.09500%	0.01148%	5.08352%
40	Loan	16, 19	1	Home2 Suites Bedford	Hospitality	Extended Stay	2019	NAP	100	Rooms	89,775.80	9,000,000	8,977,580	7,288,552	4.54500%	0.01148%	4.53352%
41	Loan	13, 16, 32	1	Edwards Landing Apartments	Multifamily	Garden	2019	NAP	78	Units	105,769.23	8,250,000	8,250,000	8,250,000	5.44500%	0.01148%	5.43352%
42	Loan		1	Holiday Inn Express - Memphis, TN	Hospitality	Limited Service	2018	NAP	85	Rooms	81,710.28	6,960,000	6,945,374	5,790,467	5.36500%	0.01148%	5.35352%
43	Loan	19	1	Shops at The Domain	Retail	Shadow Anchored	2013	NAP	13,483	SF	496.92	6,700,000	6,700,000	6,213,198	5.36000%	0.01148%	5.34852%
44	Loan	16, 30	1	275 Commerce	Office	Suburban	1971	2007	50,850	SF	117.99	6,000,000	6,000,000	5,373,034	5.54000%	0.01148%	5.52852%
45	Loan	11, 19	1	CVS Pawtucket	Retail	Single Tenant	2002	NAP	10,880	SF	542.28	5,900,000	5,900,000	5,900,000	5.34000%	0.01148%	5.32852%
46	Loan	5, 19	1	Candlewood Suites Elgin	Hospitality	Extended Stay	2009	NAP	83	Rooms	63,984.20	5,600,000	5,310,689	4,069,376	4.24000%	0.01148%	4.22852%
47	Loan		1	Load and Lock Self Storage	Self Storage	Self Storage	2018	2021	85,644	SF	60.13	5,150,000	5,150,000	5,150,000	6.11000%	0.01148%	6.09852%
48	Loan	15	1	Hartsville Crossing	Retail	Shadow Anchored	2001	NAP	68,645	SF	72.84	5,000,000	5,000,000	5,000,000	5.46300%	0.01148%	5.45152%
49	Loan		1	Washington MHC Portfolio	Manufactured Housing	Manufactured Housing	1960, 1970, 1950, 1965	NAP, 2019	110	Pads	45,454.55	5,000,000	5,000,000	5,000,000	5.43000%	0.01148%	5.41852%
50	Loan	20	1	5400-5450 W. Atlantic Blvd	Retail	Unanchored	1987	NAP	26,033	SF	169.02	4,400,000	4,400,000	4,400,000	4.98500%	0.01148%	4.97352%
51	Loan	19	1	Walgreens McDonough	Retail	Single Tenant	2001	NAP	15,094	SF	278.26	4,200,000	4,200,000	4,200,000	5.27000%	0.01148%	5.25852%
52	Loan	16	1	701 Van Duzer Street	Industrial	Flex	1900	2015	18,600	SF	225.81	4,200,000	4,200,000	4,200,000	4.73500%	0.01148%	4.72352%
53	Loan	20	1	Marymoor Self Storage	Self Storage	Self Storage	2006	NAP	50,511	SF	82.16	4,150,000	4,150,000	4,150,000	4.81000%	0.01148%	4.79852%
54	Loan		1	28818 Cinco Ranch	Retail	Unanchored	2016	NAP	17,150	SF	224.49	3,850,000	3,850,000	3,850,000	5.48000%	0.05148%	5.42852%
55	Loan	16	1	The Storage Depot	Self Storage	Self Storage	2002	NAP	33,470	SF	88.14	2,950,000	2,950,000	2,950,000	6.15000%	0.01148%	6.13852%
56	Loan	19	1	Walgreens Plainfield	Retail	Single Tenant	2000	NAP	15,018	SF	196.43	2,950,000	2,950,000	2,950,000	5.04000%	0.01148%	5.02852%
57	Loan	16	1	CVS Fourth Street	Retail	Single Tenant	1999	NAP	10,125	SF	273.49	2,775,000	2,769,062	2,302,497	5.28000%	0.01148%	5.26852%
58	Loan	19	1	Walgreens House Springs	Retail	Single Tenant	2002	NAP	15,050	SF	159.47	2,400,000	2,400,000	2,400,000	5.04000%	0.01148%	5.02852%
59	Loan		1	Inner Space Storage	Self Storage	Self Storage	1996	NAP	30,500	SF	42.62	1,300,000	1,300,000	1,300,000	5.03000%	0.01148%	5.01852%
60	Loan	2	1	Lamplighter MHC	Manufactured Housing	Manufactured Housing	1990	2002	30	Pads	40,000.00	1,200,000	1,200,000	1,081,984	5.88000%	0.01148%	5.86852%

A-1-5

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Monthly Debt Service (P&I) ($)	Monthly Debt Service (IO) ($)	Annual Debt Service (P&I) ($)	Annual Debt Service (IO) ($)	Amortization Type	ARD Loan (Yes / No)	Interest Accrual Method	Original Interest-Only Period (Mos.)	Remaining Interest-Only Period (Mos.)	Original Term To Maturity / ARD (Mos.)	Remaining Term To Maturity / ARD (Mos.)	Original Amortization Term (Mos.)	Remaining Amortization Term (Mos.)	Origination Date	Seasoning (Mos.)
					9	9	9	9		11
1	Loan	6, 10,12	5	Houston Multifamily Portfolio	NAP	404,991.16	NAP	4,859,893.92	Interest Only	No	Actual/360	120	120	120	120	0	0	5/13/2022	0
1.01	Property		1	Providence at Memorial
1.02	Property		1	Diamond Hill
1.03	Property		1	Casa Del Mar
1.04	Property		1	Sedona Pointe
1.05	Property		1	Buena Vista
2	Loan	1, 2, 3, 6, 12, 13, 14, 19	2	Yorkshire & Lexington Towers	NAP	166,953.70	NAP	2,003,444.44	Interest Only	No	Actual/360	60	60	60	60	0	0	5/12/2022	0
2.01	Property		1	Yorkshire Towers
2.02	Property		1	Lexington Towers
3	Loan	10, 13, 19, 21, 24	1	1888 Century Park East	NAP	145,013.57	NAP	1,740,162.84	Interest Only	No	Actual/360	120	114	120	114	0	0	11/24/2021	6
4	Loan	12, 15, 16, 19, 24	1	3075 Olcott	NAP	280,086.81	NAP	3,361,041.72	Interest Only	No	Actual/360	120	118	120	118	0	0	4/8/2022	2
5	Loan	12, 16, 24	1	70 Hudson Street	NAP	129,453.33	NAP	1,553,439.96	Interest Only	No	Actual/360	60	57	60	57	0	0	2/11/2022	3
6	Loan	1, 6, 10, 12, 16, 30	34	ExchangeRight Net Leased Portfolio #55	NAP	160,823.73	NAP	1,929,884.76	Interest Only	No	Actual/360	120	119	120	119	0	0	4/8/2022	1
6.01	Property		1	Walmart Neighborhood Market - Prairieville (Airline), LA
6.02	Property		1	Pick N Save - Sun Prairie (Main), WI
6.03	Property		1	Schnucks - Love's Park (Harlem), IL
6.04	Property		1	Walmart Neighborhood Market - Thibodaux (Main), LA
6.05	Property		1	Walmart Neighborhood Market - Houma (Park), LA
6.06	Property		1	Publix - Decatur (Point), AL
6.07	Property		1	PNC Bank - Clarendon Hills (Holmes), IL
6.08	Property		1	Walmart Neighborhood Market - New Iberia (Parkview), LA
6.09	Property		1	Walmart Neighborhood Market - Opelousas (Union), LA
6.10	Property		1	Walmart Neighborhood Market - Meraux (Archbishop), LA
6.11	Property		1	CVS Pharmacy - Auburn (Opelika), AL
6.12	Property		1	Huntington Bank- Clarksburg (Pike), WV
6.13	Property		1	CVS Pharmacy - Grand Rapids (Fuller), MI
6.14	Property		1	O'Reilly Auto Parts - Madison (Commerce), WI
6.15	Property		1	U.S. Bank - Northlake (North), IL
6.16	Property		1	CVS - Tullahoma (Jackson), TN
6.17	Property		1	7-Eleven- La Grange (Ogden), IL
6.18	Property		1	U.S. Bank - Elk Grove Village (Devon), IL
6.19	Property		1	Sherwin Williams - Marysville (Fifth), OH
6.20	Property		1	O'Reilly - Owensboro (Bold Forbes), KY
6.21	Property		1	PNC Bank - Aurora (Galena), IL
6.22	Property		1	NAPA Auto Parts - Downers Grove (Ogden), IL
6.23	Property		1	Family Dollar - Cuyahoga Falls (Bailey), OH
6.24	Property		1	Dollar General - Lewiston (Sabattus), ME
6.25	Property		1	U.S. Bank - Niles (Dempster), IL
6.26	Property		1	Dollar Tree - Des Plaines (Rand), IL
6.27	Property		1	Dollar General - Odessa (University), TX
6.28	Property		1	Dollar General - Weber City, (Hwy 23), VA
6.29	Property		1	Dollar General- Springtown (Highway), TX
6.30	Property		1	Sherwin Williams - Champaign (Marketview), IL
6.31	Property		1	Dollar General - Holly (Saginaw), MI
6.32	Property		1	Dollar General - Dyer (Sheffield), IN
6.33	Property		1	Dollar General - Lubbock (University), TX
6.34	Property		1	Citizens Bank - Wilmington (Marsh), DE
7	Loan	1, 12, 13, 15, 19, 27, 30	1	Bell Works	NAP	172,699.07	NAP	2,072,388.84	Interest Only	No	Actual/360	120	119	120	119	0	0	4/8/2022	1
8	Loan	1, 5, 6, 12, 13, 19, 29	17	ILPT Logistics Portfolio	NAP	130,611.06	NAP	1,567,332.72	Interest Only	No	Actual/360	120	117	120	117	0	0	2/25/2022	3
8.01	Property		1	4000 Principio Parkway
8.02	Property		1	2020 Joe B. Jackson Parkway
8.03	Property		1	1901 Meadowville Technology Parkway
8.04	Property		1	52 Pettengill Road
8.05	Property		1	510 John Dodd Road
8.06	Property		1	309 Dulty's Lane
8.07	Property		1	5300 Centerpoint Parkway
8.08	Property		1	17001 West Mercury Street
8.09	Property		1	725 Darlington Avenue
8.10	Property		1	10100 89th Avenue N
8.11	Property		1	7303 Rickenbacker Parkway West
8.12	Property		1	4836 Hickory Hill Road
8.13	Property		1	7000 West Post Road
8.14	Property		1	3201 Bearing Drive
8.15	Property		1	900 Commerce Parkway West Drive
8.16	Property		1	6825 West County Road 400 North
8.17	Property		1	951 Trails Road
9	Loan	6, 12, 13, 15, 19, 20, 24, 28	5	Phoenix Industrial Portfolio VIII	203,140.15	168,559.03	2,437,681.80	2,022,708.36	Interest Only, Amortizing Balloon	No	Actual/360	60	60	120	120	360	360	5/10/2022	0
9.01	Property		1	West Mifflin, PA
9.02	Property		1	Church Hill, TN
9.03	Property		1	Mossville, IL
9.04	Property		1	Eldon, MO
9.05	Property		1	Kingsport, TN
10	Loan	2, 4, 6, 16	8	BVG Portfolio III	NAP	170,350.23	NAP	2,044,202.78	Interest Only	No	Actual/360	120	119	120	119	0	0	4/14/2022	1
10.01	Property		1	Trinidad RV & Emerald Forest RV & Campground
10.02	Property		1	Hacienda RV Resort
10.03	Property		1	Gardena MHC & Apts
10.04	Property		1	Fairmont MHC
10.05	Property		1	Gansett MHC
10.06	Property		1	Elsinore Hills RV Park
10.07	Property		1	Flying A MHC
10.08	Property		1	Golden Arrow MHC
11	Loan	15, 19	1	Perry Hall Centre and Perry Hall Square	NAP	132,885.85	NAP	1,594,630.20	Interest Only	No	Actual/360	120	119	120	119	0	0	4/27/2022	1
12	Loan	9, 10, 12, 16, 17, 19, 27, 32	1	The Shoppes at Eagle Point	168,459.24	NAP	2,021,510.88	NAP	Amortizing Balloon	No	30/360	0	0	120	119	360	359	4/28/2022	1
13	Loan	11, 16	1	Village at Mitchell Ranch	NAP	116,787.33	NAP	1,401,447.96	Interest Only - ARD	Yes	Actual/360	120	119	120	119	0	0	4/14/2022	1
14	Loan	1, 6, 12, 19	14	Twin Spans Business Park and Delaware River Industrial Park	NAP	86,337.71	NAP	1,036,052.52	Interest Only	No	Actual/360	120	116	120	116	0	0	1/28/2022	4
14.01	Property		1	350 Anchor Mill Road

A-1-6

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Monthly Debt Service (P&I) ($)	Monthly Debt Service (IO) ($)	Annual Debt Service (P&I) ($)	Annual Debt Service (IO) ($)	Amortization Type	ARD Loan (Yes / No)	Interest Accrual Method	Original Interest-Only Period (Mos.)	Remaining Interest-Only Period (Mos.)	Original Term To Maturity / ARD (Mos.)	Remaining Term To Maturity / ARD (Mos.)	Original Amortization Term (Mos.)	Remaining Amortization Term (Mos.)	Origination Date	Seasoning (Mos.)
					9	9	9	9		11
14.02	Property		1	301 Anchor Mill Road
14.03	Property		1	400 Ships Landing Way
14.04	Property		1	800 Ships Landing Way
14.05	Property		1	6 Dockview
14.06	Property		1	501 Ships Landing Way
14.07	Property		1	250 Anchor Mill Road
14.08	Property		1	10 Dockview Drive
14.09	Property		1	7 - 23 Harborview Drive
14.10	Property		1	200 Anchor Mill Road
14.11	Property		1	300 Anchor Mill Road
14.12	Property		1	27 - 55 Harborview Drive
14.13	Property		1	100 Ships Landing
14.14	Property		1	600 Ships Landing Way
15	Loan	6, 12	6	Stockton Self Storage Portfolio	136,414.15	NAP	1,636,969.80	NAP	Amortizing Balloon	No	Actual/360	0	0	120	119	360	359	4/21/2022	1
15.01	Property		1	Airport Road Self Storage
15.02	Property		1	Morada Self Storage
15.03	Property		1	Highway 88 Self Storage
15.04	Property		1	Beckman Road Industrial
15.05	Property		1	Highway 99 Self Storage
15.06	Property		1	Eight Mile Road Self Storage
16	Loan	6, 7	2	Deerfield and Courtyard Apartments	131,934.91	NAP	1,583,218.92	NAP	Amortizing Balloon	No	Actual/360	0	0	120	118	360	358	3/24/2022	2
16.01	Property		1	Deerfield Apartments
16.02	Property		1	Courtyard Apartments
17	Loan	6, 10	3	ABC Mini Storage Portfolio	NAP	90,299.48	NAP	1,083,593.76	Interest Only	No	Actual/360	120	120	120	120	0	0	5/5/2022	0
17.01	Property		1	ABC Mini Storage - West
17.02	Property		1	ABC Mini Storage - Valley
17.03	Property		1	ABC Mini Storage - North
18	Loan	20, 23	1	Sawmill Plaza	112,314.56	NAP	1,347,774.72	NAP	Amortizing Balloon	No	Actual/360	0	0	120	119	360	359	5/10/2022	1
19	Loan	10, 13, 19, 20	1	4S Ranch Village Center	92,859.46	NAP	1,114,313.52	NAP	Amortizing Balloon	No	Actual/360	0	0	120	118	360	358	4/1/2022	2
20	Loan	1, 6, 19, 23	2	The Summit	NAP	42,400.83	NAP	508,809.96	Interest Only	No	Actual/360	86	80	86	80	0	0	12/10/2021	6
20.01	Property		1	Summit 1, 2
20.02	Property		1	Summit 3
21	Loan	10, 19, 20	1	Hamilton Commons	NAP	45,962.96	NAP	551,555.52	Interest Only	No	Actual/360	120	93	120	93	0	0	2/19/2020	27
22	Loan	15, 19	1	Church Ranch Corporate Center	NAP	76,024.35	NAP	912,292.20	Interest Only	No	Actual/360	120	119	120	119	0	0	5/5/2022	1
23	Loan	6, 12, 19	2	Oak Ridge Office Park	75,521.98	NAP	906,263.76	NAP	Amortizing Balloon	No	Actual/360	0	0	120	113	360	353	10/29/2021	7
23.01	Property		1	Oak Ridge Technical Center
23.02	Property		1	Oak Ridge Corporate Center
24	Loan	2, 13, 19, 20, 23	1	Kalamazoo Distribution Center	NAP	68,964.28	NAP	827,571.36	Interest Only	No	Actual/360	120	119	120	119	0	0	4/25/2022	1
25	Loan	6	2	Corpus Christi Portfolio	81,643.00	NAP	979,716.00	NAP	Amortizing Balloon	No	Actual/360	0	0	120	118	360	358	4/7/2022	2
25.01	Property		1	The Staybridge Suites
25.02	Property		1	The Holiday Inn Express & Suites
26	Loan	15, 19	1	Rosedale & Soundview	NAP	56,714.16	NAP	680,569.92	Interest Only	No	Actual/360	120	118	120	118	0	0	4/11/2022	2
27	Loan	15	1	Panther Lake Shopping Center	NAP	61,137.50	NAP	733,650.00	Interest Only	No	Actual/360	120	119	120	119	0	0	5/3/2022	1
28	Loan		1	Biotrial Medical Center	NAP	62,607.64	NAP	751,291.68	Interest Only	No	Actual/360	120	119	120	119	0	0	5/6/2022	1
29	Loan	1, 6, 12, 15, 19, 20, 23	6	Moonwater Office Portfolio	63,952.19	46,681.13	767,426.28	560,173.56	Interest Only, Amortizing Balloon	No	Actual/360	48	43	120	115	360	360	12/30/2021	5
29.01	Property		1	6543 Las Vegas Boulevard South
29.02	Property		1	6226 West Sahara Avenue
29.03	Property		1	10190 Covington Cross Drive
29.04	Property		1	1450 Center Crossing Road
29.05	Property		1	6551 Las Vegas Boulevard South
29.06	Property		1	9901-9921 Covington Cross Drive
30	Loan	15, 19	1	Magnolia Square	69,457.25	56,075.16	833,487.00	672,901.92	Interest Only, Amortizing Balloon	No	Actual/360	12	11	120	119	360	360	4/12/2022	1
31	Loan	15, 19, 28	1	Nona Commons	57,914.21	41,468.06	694,970.52	497,616.72	Interest Only, Amortizing Balloon	No	Actual/360	36	33	120	117	360	360	3/8/2022	3
32	Loan	16, 19	1	Walgreens - St Paul	NAP	49,917.13	NAP	599,005.56	Interest Only	No	Actual/360	120	119	120	119	0	0	4/13/2022	1
33	Loan	6	2	Aragona Retail Portfolio	NAP	41,392.01	NAP	496,704.17	Interest Only	No	Actual/360	120	118	120	118	0	0	4/1/2022	2
33.01	Property		1	Macomb Centre Plaza
33.02	Property		1	River Park Plaza
34	Loan	15	1	Centennial Plaza	47,735.76	33,787.85	572,829.12	405,454.20	Interest Only, Amortizing Balloon	No	Actual/360	24	20	120	116	360	360	2/3/2022	4
35	Loan	17	1	Great American Self Storage	NAP	46,517.22	NAP	558,206.64	Interest Only	No	Actual/360	120	120	120	120	0	0	5/5/2022	0
36	Loan	15, 19, 21	1	South Valley Center	NAP	41,256.83	NAP	495,081.96	Interest Only	No	Actual/360	120	119	120	119	0	0	4/28/2022	1
37	Loan	13, 19	1	127 8th Avenue Leased Fee	49,413.44	NAP	592,961.28	NAP	Amortizing Balloon	No	Actual/360	0	0	120	119	360	359	5/5/2022	1
38	Loan	10, 30	1	Go Store It Crossville	NAP	37,792.71	NAP	453,512.52	Interest Only	No	Actual/360	120	119	120	119	0	0	4/26/2022	1
39	Loan	2, 3, 16, 19, 27	1	965-977 Frankford Avenue	NAP	38,743.23	NAP	464,918.76	Interest Only	No	Actual/360	120	119	120	119	0	0	4/13/2022	1
40	Loan	16, 19	1	Home2 Suites Bedford	45,842.64	NAP	550,111.68	NAP	Amortizing Balloon	No	Actual/360	0	0	120	118	360	358	3/9/2022	2
41	Loan	13, 16, 32	1	Edwards Landing Apartments	NAP	37,954.30	NAP	455,451.60	Interest Only	No	Actual/360	120	119	120	119	0	0	4/21/2022	1
42	Loan		1	Holiday Inn Express - Memphis, TN	38,930.62	NAP	467,167.44	NAP	Amortizing Balloon	No	Actual/360	0	0	120	118	360	358	3/30/2022	2
43	Loan	19	1	Shops at The Domain	37,455.44	30,342.31	449,465.28	364,107.72	Interest Only, Amortizing Balloon	No	Actual/360	60	58	120	118	360	360	4/7/2022	2
44	Loan	16, 30	1	275 Commerce	34,218.07	28,084.72	410,616.84	337,016.67	Interest Only, Amortizing Balloon	No	Actual/360	36	35	120	119	360	360	5/6/2022	1
45	Loan	11, 19	1	CVS Pawtucket	NAP	26,619.65	NAP	319,435.80	Interest Only - ARD	Yes	Actual/360	120	118	120	118	0	0	3/25/2022	2
46	Loan	5, 19	1	Candlewood Suites Elgin	30,305.99	NAP	363,671.88	NAP	Amortizing Balloon	No	Actual/360	0	0	120	93	300	273	2/26/2020	27
47	Loan		1	Load and Lock Self Storage	NAP	26,586.28	NAP	319,035.36	Interest Only	No	Actual/360	120	119	120	119	0	0	5/6/2022	1
48	Loan	15	1	Hartsville Crossing	NAP	23,078.65	NAP	276,943.80	Interest Only	No	Actual/360	120	119	120	119	0	0	4/28/2022	1
49	Loan		1	Washington MHC Portfolio	NAP	22,939.24	NAP	275,270.88	Interest Only	No	Actual/360	120	119	120	119	0	0	5/5/2022	1
50	Loan	20	1	5400-5450 W. Atlantic Blvd	NAP	18,532.20	NAP	222,386.40	Interest Only	No	Actual/360	120	118	120	118	0	0	4/4/2022	2
51	Loan	19	1	Walgreens McDonough	NAP	18,701.18	NAP	224,414.16	Interest Only	No	Actual/360	114	113	114	113	0	0	4/13/2022	1
52	Loan	16	1	701 Van Duzer Street	NAP	16,802.67	NAP	201,632.08	Interest Only	No	Actual/360	120	118	120	118	0	0	3/24/2022	2
53	Loan	20	1	Marymoor Self Storage	NAP	16,865.62	NAP	202,387.44	Interest Only	No	Actual/360	120	119	120	119	0	0	5/5/2022	1
54	Loan		1	28818 Cinco Ranch	NAP	17,825.86	NAP	213,910.28	Interest Only	No	Actual/360	120	119	120	119	0	0	4/7/2022	1
55	Loan	16	1	The Storage Depot	NAP	15,328.73	NAP	183,944.79	Interest Only	No	Actual/360	120	119	120	119	0	0	4/29/2022	1
56	Loan	19	1	Walgreens Plainfield	NAP	12,562.08	NAP	150,744.96	Interest Only	No	Actual/360	120	119	120	119	0	0	4/13/2022	1
57	Loan	16	1	CVS Fourth Street	15,375.26	NAP	184,503.12	NAP	Amortizing Balloon	No	Actual/360	0	0	120	118	360	358	3/24/2022	2
58	Loan	19	1	Walgreens House Springs	NAP	10,220.00	NAP	122,640.00	Interest Only	No	Actual/360	120	119	120	119	0	0	4/13/2022	1
59	Loan		1	Inner Space Storage	NAP	5,524.85	NAP	66,298.20	Interest Only	No	Actual/360	120	119	120	119	0	0	4/20/2022	1
60	Loan	2	1	Lamplighter MHC	7,102.29	5,961.67	85,227.48	71,540.04	Interest Only, Amortizing Balloon	No	Actual/360	36	35	120	119	360	360	4/22/2022	1

A-1-7

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Payment Due Date	First Payment Date	First P&I Payment Date	Maturity Date or Anticipated Repayment Date	Final Maturity Date	Grace Period - Late Fee (Days)	Grace Period - Default (Days)	Prepayment Provision	Most Recent EGI ($)	Most Recent Expenses ($)	Most Recent NOI ($)	Most Recent NOI Date	Most Recent Description
										10		12			28
1	Loan	6, 10,12	5	Houston Multifamily Portfolio	1	7/1/2022	NAP	6/1/2032	6/1/2032	5	5	L(24),D(92),O(4)	17,044,863	9,209,318	7,835,545	2/28/2022	T-12
1.01	Property		1	Providence at Memorial									4,265,086	2,243,049	2,022,037	2/28/2022	T-12
1.02	Property		1	Diamond Hill									3,359,679	1,975,427	1,384,252	2/28/2022	T-12
1.03	Property		1	Casa Del Mar									3,571,236	1,880,386	1,690,850	2/28/2022	T-12
1.04	Property		1	Sedona Pointe									3,425,165	1,738,407	1,686,758	2/28/2022	T-12
1.05	Property		1	Buena Vista									2,423,697	1,372,049	1,051,648	2/28/2022	T-12
2	Loan	1, 2, 3, 6, 12, 13, 14, 19	2	Yorkshire & Lexington Towers	6	7/6/2022	NAP	6/6/2027	6/6/2027	0	0	L(24),D(31),O(5)	40,995,144	15,672,705	25,322,439	2/28/2022	T-12
2.01	Property		1	Yorkshire Towers									NAV	NAV	NAV	NAV	NAV
2.02	Property		1	Lexington Towers									NAV	NAV	NAV	NAV	NAV
3	Loan	10, 13, 19, 21, 24	1	1888 Century Park East	6	1/6/2022	NAP	12/6/2031	12/6/2031	5	0	L(6),YM1(24),DorYM1(84),O(6)	30,783,815	11,274,350	19,509,465	10/31/2021	T-12
4	Loan	12, 15, 16, 19, 24	1	3075 Olcott	6	5/6/2022	NAP	4/6/2032	4/6/2032	10	0	L(26),D(87),O(7)	NAV	NAV	NAV	NAV	NAV
5	Loan	12, 16, 24	1	70 Hudson Street	8	4/8/2022	NAP	3/8/2027	3/8/2027	0	0	YM1(27),DorYM1(26),O(7)	19,707,190	5,408,854	14,298,336	12/31/2021	T-12
6	Loan	1, 6, 10, 12, 16, 30	34	ExchangeRight Net Leased Portfolio #55	1	6/1/2022	NAP	5/1/2032	5/1/2032	5	0	L(25),D(90),O(5)	NAV	NAV	NAV	NAV	NAV
6.01	Property		1	Walmart Neighborhood Market - Prairieville (Airline), LA									NAV	NAV	NAV	NAV	NAV
6.02	Property		1	Pick N Save - Sun Prairie (Main), WI									NAV	NAV	NAV	NAV	NAV
6.03	Property		1	Schnucks - Love's Park (Harlem), IL									NAV	NAV	NAV	NAV	NAV
6.04	Property		1	Walmart Neighborhood Market - Thibodaux (Main), LA									NAV	NAV	NAV	NAV	NAV
6.05	Property		1	Walmart Neighborhood Market - Houma (Park), LA									NAV	NAV	NAV	NAV	NAV
6.06	Property		1	Publix - Decatur (Point), AL									NAV	NAV	NAV	NAV	NAV
6.07	Property		1	PNC Bank - Clarendon Hills (Holmes), IL									NAV	NAV	NAV	NAV	NAV
6.08	Property		1	Walmart Neighborhood Market - New Iberia (Parkview), LA									NAV	NAV	NAV	NAV	NAV
6.09	Property		1	Walmart Neighborhood Market - Opelousas (Union), LA									NAV	NAV	NAV	NAV	NAV
6.10	Property		1	Walmart Neighborhood Market - Meraux (Archbishop), LA									NAV	NAV	NAV	NAV	NAV
6.11	Property		1	CVS Pharmacy - Auburn (Opelika), AL									NAV	NAV	NAV	NAV	NAV
6.12	Property		1	Huntington Bank- Clarksburg (Pike), WV									NAV	NAV	NAV	NAV	NAV
6.13	Property		1	CVS Pharmacy - Grand Rapids (Fuller), MI									NAV	NAV	NAV	NAV	NAV
6.14	Property		1	O'Reilly Auto Parts - Madison (Commerce), WI									NAV	NAV	NAV	NAV	NAV
6.15	Property		1	U.S. Bank - Northlake (North), IL									NAV	NAV	NAV	NAV	NAV
6.16	Property		1	CVS - Tullahoma (Jackson), TN									NAV	NAV	NAV	NAV	NAV
6.17	Property		1	7-Eleven- La Grange (Ogden), IL									NAV	NAV	NAV	NAV	NAV
6.18	Property		1	U.S. Bank - Elk Grove Village (Devon), IL									NAV	NAV	NAV	NAV	NAV
6.19	Property		1	Sherwin Williams - Marysville (Fifth), OH									NAV	NAV	NAV	NAV	NAV
6.20	Property		1	O'Reilly - Owensboro (Bold Forbes), KY									NAV	NAV	NAV	NAV	NAV
6.21	Property		1	PNC Bank - Aurora (Galena), IL									NAV	NAV	NAV	NAV	NAV
6.22	Property		1	NAPA Auto Parts - Downers Grove (Ogden), IL									NAV	NAV	NAV	NAV	NAV
6.23	Property		1	Family Dollar - Cuyahoga Falls (Bailey), OH									NAV	NAV	NAV	NAV	NAV
6.24	Property		1	Dollar General - Lewiston (Sabattus), ME									NAV	NAV	NAV	NAV	NAV
6.25	Property		1	U.S. Bank - Niles (Dempster), IL									NAV	NAV	NAV	NAV	NAV
6.26	Property		1	Dollar Tree - Des Plaines (Rand), IL									NAV	NAV	NAV	NAV	NAV
6.27	Property		1	Dollar General - Odessa (University), TX									NAV	NAV	NAV	NAV	NAV
6.28	Property		1	Dollar General - Weber City, (Hwy 23), VA									NAV	NAV	NAV	NAV	NAV
6.29	Property		1	Dollar General- Springtown (Highway), TX									NAV	NAV	NAV	NAV	NAV
6.30	Property		1	Sherwin Williams - Champaign (Marketview), IL									NAV	NAV	NAV	NAV	NAV
6.31	Property		1	Dollar General - Holly (Saginaw), MI									NAV	NAV	NAV	NAV	NAV
6.32	Property		1	Dollar General - Dyer (Sheffield), IN									NAV	NAV	NAV	NAV	NAV
6.33	Property		1	Dollar General - Lubbock (University), TX									NAV	NAV	NAV	NAV	NAV
6.34	Property		1	Citizens Bank - Wilmington (Marsh), DE									NAV	NAV	NAV	NAV	NAV
7	Loan	1, 12, 13, 15, 19, 27, 30	1	Bell Works	6	6/6/2022	NAP	5/6/2032	5/6/2032	0	0	L(25),D(92),O(3)	31,757,320	16,577,630	15,179,689	2/28/2022	T-12
8	Loan	1, 5, 6, 12, 13, 19, 29	17	ILPT Logistics Portfolio	6	4/6/2022	NAP	3/6/2032	3/6/2032	0	0	YM0.5(113),O(7)	51,220,405	9,974,466	41,245,939	12/31/2021	T-12
8.01	Property		1	4000 Principio Parkway									6,199,172	1,165,652	5,033,520	12/31/2021	T-12
8.02	Property		1	2020 Joe B. Jackson Parkway									5,183,806	771,007	4,412,799	12/31/2021	T-12
8.03	Property		1	1901 Meadowville Technology Parkway									6,495,036	1,424,674	5,070,362	12/31/2021	T-12
8.04	Property		1	52 Pettengill Road									4,722,999	1,373,021	3,349,978	12/31/2021	T-12
8.05	Property		1	510 John Dodd Road									4,786,492	430,808	4,355,683	12/31/2021	T-12
8.06	Property		1	309 Dulty's Lane									3,608,303	155,003	3,453,300	12/31/2021	T-12
8.07	Property		1	5300 Centerpoint Parkway									3,079,812	464,041	2,615,772	12/31/2021	T-12
8.08	Property		1	17001 West Mercury Street									3,069,221	371,421	2,697,801	12/31/2021	T-12
8.09	Property		1	725 Darlington Avenue									2,537,246	958,219	1,579,028	12/31/2021	T-12
8.10	Property		1	10100 89th Avenue N									2,004,689	1,013,374	991,315	12/31/2021	T-12
8.11	Property		1	7303 Rickenbacker Parkway West									836,398	95,463	740,935	12/31/2021	T-12
8.12	Property		1	4836 Hickory Hill Road									1,452,723	239,607	1,213,116	12/31/2021	T-12
8.13	Property		1	7000 West Post Road									1,379,748	155,506	1,224,242	12/31/2021	T-12
8.14	Property		1	3201 Bearing Drive									1,563,348	92,989	1,470,359	12/31/2021	T-12
8.15	Property		1	900 Commerce Parkway West Drive									1,598,870	518,998	1,079,871	12/31/2021	T-12
8.16	Property		1	6825 West County Road 400 North									1,621,864	509,091	1,112,773	12/31/2021	T-12
8.17	Property		1	951 Trails Road									1,080,677	235,593	845,084	12/31/2021	T-12
9	Loan	6, 12, 13, 15, 19, 20, 24, 28	5	Phoenix Industrial Portfolio VIII	6	7/6/2022	7/6/2027	6/6/2032	6/6/2032	0	0	L(24),D(90),O(6)	6,975,351	2,073,354	4,901,997	2/28/2022	T-12
9.01	Property		1	West Mifflin, PA									2,486,681	689,675	1,797,006	2/28/2022	T-12
9.02	Property		1	Church Hill, TN									2,140,551	845,178	1,295,373	2/28/2022	T-12
9.03	Property		1	Mossville, IL									1,117,297	171,590	945,707	2/28/2022	T-12
9.04	Property		1	Eldon, MO									884,318	294,002	590,316	2/28/2022	T-12
9.05	Property		1	Kingsport, TN									346,505	72,909	273,595	2/28/2022	T-12
10	Loan	2, 4, 6, 16	8	BVG Portfolio III	6	6/6/2022	NAP	5/6/2032	5/6/2032	0	0	L(25),D(91),O(4)	6,349,847	3,191,625	3,158,222	2/28/2022	T-12
10.01	Property		1	Trinidad RV & Emerald Forest RV & Campground									2,333,597	1,432,678	900,919	2/28/2022	T-12
10.02	Property		1	Hacienda RV Resort									1,212,833	622,280	590,553	2/28/2022	T-12
10.03	Property		1	Gardena MHC & Apts									777,333	324,130	453,203	2/28/2022	T-12
10.04	Property		1	Fairmont MHC									540,795	187,510	353,285	2/28/2022	T-12
10.05	Property		1	Gansett MHC									360,675	149,206	211,469	2/28/2022	T-12
10.06	Property		1	Elsinore Hills RV Park									547,822	232,580	315,242	2/28/2022	T-12
10.07	Property		1	Flying A MHC									380,002	166,723	213,279	2/28/2022	T-12
10.08	Property		1	Golden Arrow MHC									196,790	76,518	120,272	2/28/2022	T-12
11	Loan	15, 19	1	Perry Hall Centre and Perry Hall Square	6	6/6/2022	NAP	5/6/2032	5/6/2032	0	0	L(25),D(92),O(3)	3,815,258	1,039,264	2,775,995	12/31/2021	T-12
12	Loan	9, 10, 12, 16, 17, 19, 27, 32	1	The Shoppes at Eagle Point	6	6/6/2022	6/6/2022	5/6/2032	5/6/2032	1 time 5 day grace	0	L(25),D(91),O(4)	5,190,981	1,009,975	4,181,006	2/28/2022	T-12
13	Loan	11, 16	1	Village at Mitchell Ranch	6	6/6/2022	NAP	5/6/2032	5/6/2034	0	0	L(25),D(91),O(4)	4,738,602	1,003,327	3,735,275	2/28/2022	T-12
14	Loan	1, 6, 12, 19	14	Twin Spans Business Park and Delaware River Industrial Park	6	3/6/2022	NAP	2/6/2032	2/6/2032	0	0	L(28),D(88),O(4)	14,588,352	3,593,010	10,995,342	11/30/2021	T-12
14.01	Property		1	350 Anchor Mill Road									2,714,828	648,904	2,065,924	11/30/2021	T-12

A-1-8

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Payment Due Date	First Payment Date	First P&I Payment Date	Maturity Date or Anticipated Repayment Date	Final Maturity Date	Grace Period - Late Fee (Days)	Grace Period - Default (Days)	Prepayment Provision	Most Recent EGI ($)	Most Recent Expenses ($)	Most Recent NOI ($)	Most Recent NOI Date	Most Recent Description
										10		12			28
14.02	Property		1	301 Anchor Mill Road									2,063,290	510,567	1,552,723	11/30/2021	T-12
14.03	Property		1	400 Ships Landing Way									1,459,757	405,751	1,054,007	11/30/2021	T-12
14.04	Property		1	800 Ships Landing Way									1,555,729	387,481	1,168,248	11/30/2021	T-12
14.05	Property		1	6 Dockview									1,477,509	266,438	1,211,071	11/30/2021	T-12
14.06	Property		1	501 Ships Landing Way									998,980	317,272	681,707	11/30/2021	T-12
14.07	Property		1	250 Anchor Mill Road									861,207	195,437	665,770	11/30/2021	T-12
14.08	Property		1	10 Dockview Drive									699,152	157,793	541,360	11/30/2021	T-12
14.09	Property		1	7 - 23 Harborview Drive									569,908	98,535	471,373	11/30/2021	T-12
14.10	Property		1	200 Anchor Mill Road									631,087	181,826	449,261	11/30/2021	T-12
14.11	Property		1	300 Anchor Mill Road									631,044	205,491	425,553	11/30/2021	T-12
14.12	Property		1	27 - 55 Harborview Drive									614,614	102,143	512,471	11/30/2021	T-12
14.13	Property		1	100 Ships Landing									311,247	91,375	219,873	11/30/2021	T-12
14.14	Property		1	600 Ships Landing Way									0	23,999	(23,999)	11/30/2021	T-12
15	Loan	6, 12	6	Stockton Self Storage Portfolio	6	6/6/2022	6/6/2022	5/6/2032	5/6/2032	0	0	L(25),D(90),O(5)	5,970,246	1,630,939	4,339,307	3/31/2022	T-12
15.01	Property		1	Airport Road Self Storage									2,005,527	485,294	1,520,233	3/31/2022	T-12
15.02	Property		1	Morada Self Storage									1,315,587	383,764	931,823	3/31/2022	T-12
15.03	Property		1	Highway 88 Self Storage									812,742	270,382	542,360	3/31/2022	T-12
15.04	Property		1	Beckman Road Industrial									647,212	53,544	593,668	3/31/2022	T-12
15.05	Property		1	Highway 99 Self Storage									718,354	273,677	444,677	3/31/2022	T-12
15.06	Property		1	Eight Mile Road Self Storage									470,824	164,277	306,547	3/31/2022	T-12
16	Loan	6, 7	2	Deerfield and Courtyard Apartments	6	5/6/2022	5/6/2022	4/6/2032	4/6/2032	0	0	L(24),YM1(92),O(4)	3,822,677	1,669,297	2,153,380	1/31/2022	T-12
16.01	Property		1	Deerfield Apartments									1,875,880	798,012	1,077,868	1/31/2022	T-12
16.02	Property		1	Courtyard Apartments									1,946,797	871,285	1,075,512	1/31/2022	T-12
17	Loan	6, 10	3	ABC Mini Storage Portfolio	1	7/1/2022	NAP	6/1/2032	6/1/2032	0	5	L(24),D(89),O(7)	4,199,672	1,105,490	3,094,181	2/28/2022	T-12
17.01	Property		1	ABC Mini Storage - West									1,688,019	508,268	1,179,751	2/28/2022	T-12
17.02	Property		1	ABC Mini Storage - Valley									1,476,910	353,819	1,123,090	2/28/2022	T-12
17.03	Property		1	ABC Mini Storage - North									1,034,743	243,403	791,340	2/28/2022	T-12
18	Loan	20, 23	1	Sawmill Plaza	6	6/6/2022	6/6/2022	5/6/2032	5/6/2032	0	0	L(25),D(91),O(4)	3,161,044	912,983	2,248,060	3/31/2022	T-12
19	Loan	10, 13, 19, 20	1	4S Ranch Village Center	1	5/1/2022	5/1/2022	4/1/2032	4/1/2032	5	0	L(60),YM1(56),O(4)	2,874,325	785,798	2,088,527	1/31/2022	T-12
20	Loan	1, 6, 19, 23	2	The Summit	6	1/6/2022	NAP	2/6/2029	2/6/2029	0	0	L(24),YM1(6),DorYM1(49),O(7)	28,769,626	7,919,733	20,849,893	12/31/2020	T-12
20.01	Property		1	Summit 1, 2									NAV	NAV	NAV	NAV	NAV
20.02	Property		1	Summit 3									NAV	NAV	NAV	NAV	NAV
21	Loan	10, 19, 20	1	Hamilton Commons	1	4/1/2020	NAP	3/1/2030	3/1/2030	5	5	L(51),D(65),O(4)	7,619,744	1,993,868	5,625,876	1/31/2022	T-12
22	Loan	15, 19	1	Church Ranch Corporate Center	6	6/6/2022	NAP	5/6/2032	5/6/2032	0	0	L(25),YM1(91),O(4)	2,727,530	1,182,218	1,545,312	3/31/2022	T-12
23	Loan	6, 12, 19	2	Oak Ridge Office Park	5	12/5/2021	12/5/2021	11/5/2031	11/5/2031	0	0	L(31),D(86),O(3)	6,819,557	3,190,601	3,628,955	1/31/2022	T-12
23.01	Property		1	Oak Ridge Technical Center									4,415,611	1,988,962	2,426,649	1/31/2022	T-12
23.02	Property		1	Oak Ridge Corporate Center									2,403,946	1,201,639	1,202,306	1/31/2022	T-12
24	Loan	2, 13, 19, 20, 23	1	Kalamazoo Distribution Center	1	6/1/2022	NAP	5/1/2032	5/1/2032	0	0	L(25),D(91),O(4)	1,233,551	373,419	860,132	3/31/2022	T-12
25	Loan	6	2	Corpus Christi Portfolio	6	5/6/2022	5/6/2022	4/6/2032	4/6/2032	0	0	L(26),D(90),O(4)	5,431,241	3,379,052	2,052,189	2/28/2022	T-12
25.01	Property		1	The Staybridge Suites									2,719,766	1,717,301	1,002,465	2/28/2022	T-12
25.02	Property		1	The Holiday Inn Express & Suites									2,711,474	1,661,750	1,049,724	2/28/2022	T-12
26	Loan	15, 19	1	Rosedale & Soundview	6	5/6/2022	NAP	4/6/2032	4/6/2032	0	0	L(26),D(89),O(5)	2,437,122	599,187	1,837,935	2/28/2022	T-12
27	Loan	15	1	Panther Lake Shopping Center	6	6/6/2022	NAP	5/6/2032	5/6/2032	0	0	L(24),YM1(92),O(4)	1,891,079	497,236	1,393,843	2/28/2022	T-12
28	Loan		1	Biotrial Medical Center	6	6/6/2022	NAP	5/6/2032	5/6/2032	0	0	L(25),D(91),O(4)	1,902,000	0	1,902,000	4/30/2022	T-12
29	Loan	1, 6, 12, 15, 19, 20, 23	6	Moonwater Office Portfolio	6	2/6/2022	2/6/2026	1/6/2032	1/6/2032	0	0	L(29),D(86),O(5)	12,431,178	2,406,855	10,024,323	7/31/2021	T-12
29.01	Property		1	6543 Las Vegas Boulevard South									3,840,245	734,937	3,105,308	7/31/2021	T-12
29.02	Property		1	6226 West Sahara Avenue									3,089,004	44,259	3,044,745	7/31/2021	T-12
29.03	Property		1	10190 Covington Cross Drive									1,850,090	623,322	1,226,769	7/31/2021	T-12
29.04	Property		1	1450 Center Crossing Road									1,571,908	341,523	1,230,385	7/31/2021	T-12
29.05	Property		1	6551 Las Vegas Boulevard South									1,044,228	232,774	811,453	7/31/2021	T-12
29.06	Property		1	9901-9921 Covington Cross Drive									1,035,702	430,041	605,662	7/31/2021	T-12
30	Loan	15, 19	1	Magnolia Square	6	6/6/2022	6/6/2023	5/6/2032	5/6/2032	0	0	L(25),D(91),O(4)	1,223,656	403,099	820,556	2/28/2022	T-12
31	Loan	15, 19, 28	1	Nona Commons	6	4/6/2022	4/6/2025	3/6/2032	3/6/2032	0	0	L(27),D(88),O(5)	1,650,893	518,427	1,132,466	1/31/2022	T-12
32	Loan	16, 19	1	Walgreens - St Paul	6	6/6/2022	NAP	5/6/2032	5/6/2032	0	0	L(25),D(91),O(4)	NAV	NAV	NAV	NAV	NAV
33	Loan	6	2	Aragona Retail Portfolio	6	5/6/2022	NAP	4/6/2032	4/6/2032	0	0	L(26),D(90),O(4)	1,670,653	449,245	1,221,408	2/28/2022	T-12
33.01	Property		1	Macomb Centre Plaza									1,244,399	337,140	907,259	2/28/2022	T-12
33.02	Property		1	River Park Plaza									426,254	112,105	314,149	2/28/2022	T-12
34	Loan	15	1	Centennial Plaza	6	3/6/2022	3/6/2024	2/6/2032	2/6/2032	0	0	L(28),D(88),O(4)	1,676,214	410,074	1,266,140	12/31/2021	T-12
35	Loan	17	1	Great American Self Storage	1	7/1/2022	NAP	6/1/2032	6/1/2032	0	0	L(60),YM1(56),O(4)	1,485,516	580,392	905,124	1/31/2022	T-12
36	Loan	15, 19, 21	1	South Valley Center	6	6/6/2022	NAP	5/6/2032	5/6/2032	5	0	L(25),D(91),O(4)	1,156,879	294,112	862,767	1/31/2022	T-12
37	Loan	13, 19	1	127 8th Avenue Leased Fee	6	6/6/2022	6/6/2022	5/6/2032	5/6/2032	0	0	L(25),D(88),O(7)	835,569	0	835,569	3/31/2022	T-12
38	Loan	10, 30	1	Go Store It Crossville	1	6/1/2022	NAP	5/1/2032	5/1/2032	0	5	L(25),D(91),O(4)	1,177,725	183,965	993,759	1/31/2022	T-12
39	Loan	2, 3, 16, 19, 27	1	965-977 Frankford Avenue	6	6/6/2022	NAP	5/6/2032	5/6/2032	0	0	L(25),D(91),O(4)	632,526	249,181	383,345	2/28/2022	T-12
40	Loan	16, 19	1	Home2 Suites Bedford	6	5/6/2022	5/6/2022	4/6/2032	4/6/2032	0	0	L(26),D(90),O(4)	2,723,321	1,206,529	1,516,793	1/31/2022	T-12
41	Loan	13, 16, 32	1	Edwards Landing Apartments	6	6/6/2022	NAP	5/6/2032	5/6/2032	0	0	L(25),D(91),O(4)	1,108,753	205,434	903,319	2/28/2022	T-12
42	Loan		1	Holiday Inn Express - Memphis, TN	6	5/6/2022	5/6/2022	4/6/2032	4/6/2032	0	0	L(26),D(90),O(4)	2,986,074	1,807,882	1,178,192	12/31/2021	T-12
43	Loan	19	1	Shops at The Domain	6	5/6/2022	5/6/2027	4/6/2032	4/6/2032	0	0	L(26),D(90),O(4)	932,776	278,077	654,699	12/31/2021	T-12
44	Loan	16, 30	1	275 Commerce	6	6/6/2022	6/6/2025	5/6/2032	5/6/2032	0	0	L(25),D(91),O(4)	NAV	NAV	NAV	NAV	NAV
45	Loan	11, 19	1	CVS Pawtucket	6	5/6/2022	NAP	4/6/2032	4/6/2037	0	0	L(26),D(90),O(4)	511,787	0	511,787	2/28/2022	T-12
46	Loan	5, 19	1	Candlewood Suites Elgin	1	4/1/2020	4/1/2020	3/1/2030	3/1/2030	0	0	L(51),D(65),O(4)	1,807,453	1,006,551	800,902	2/28/2022	T-12
47	Loan		1	Load and Lock Self Storage	6	6/6/2022	NAP	5/6/2032	5/6/2032	0	0	L(25),D(91),O(4)	698,131	98,835	599,296	3/31/2022	T-12
48	Loan	15	1	Hartsville Crossing	6	6/6/2022	NAP	5/6/2032	5/6/2032	0	0	L(25),D(91),O(4)	869,674	191,679	677,995	3/31/2022	T-12
49	Loan		1	Washington MHC Portfolio	6	6/6/2022	NAP	5/6/2032	5/6/2032	0	0	L(25),D(91),O(4)	666,707	178,871	487,836	3/31/2022	T-12
50	Loan	20	1	5400-5450 W. Atlantic Blvd	6	5/6/2022	NAP	4/6/2032	4/6/2032	0	0	L(26),D(90),O(4)	569,941	183,303	386,638	12/31/2021	T-12
51	Loan	19	1	Walgreens McDonough	6	6/6/2022	NAP	11/6/2031	11/6/2031	0	0	L(25),D(85),O(4)	347,760	0	347,760	2/28/2022	T-12
52	Loan	16	1	701 Van Duzer Street	6	5/6/2022	NAP	4/6/2032	4/6/2032	0	0	L(26),D(88),O(6)	217,640	78,202	139,438	12/31/2021	T-12
53	Loan	20	1	Marymoor Self Storage	6	6/6/2022	NAP	5/6/2032	5/6/2032	0	0	L(23),YM1(92),O(5)	1,382,349	407,552	974,798	3/31/2022	T-12
54	Loan		1	28818 Cinco Ranch	6	6/6/2022	NAP	5/6/2032	5/6/2032	0	0	L(25),D(90),O(5)	614,046	187,569	426,477	2/28/2022	T-12
55	Loan	16	1	The Storage Depot	6	6/6/2022	NAP	5/6/2032	5/6/2032	0	0	L(25),D(91),O(4)	426,715	207,502	219,212	12/31/2021	T-12
56	Loan	19	1	Walgreens Plainfield	6	6/6/2022	NAP	5/6/2032	5/6/2032	0	0	L(25),D(91),O(4)	275,000	0	275,000	2/28/2022	T-12
57	Loan	16	1	CVS Fourth Street	6	5/6/2022	5/6/2022	4/6/2032	4/6/2032	0	0	L(26),D(90),O(4)	NAV	NAV	NAV	NAV	NAV
58	Loan	19	1	Walgreens House Springs	6	6/6/2022	NAP	5/6/2032	5/6/2032	0	0	L(25),D(91),O(4)	120,000	0	120,000	2/28/2022	T-12
59	Loan		1	Inner Space Storage	6	6/6/2022	NAP	5/6/2032	5/6/2032	0	0	L(25),D(91),O(4)	205,301	105,792	99,509	2/28/2022	T-12
60	Loan	2	1	Lamplighter MHC	6	6/6/2022	6/6/2025	5/6/2032	5/6/2032	0	0	L(24),YM1(92),O(4)	209,552	75,627	133,926	2/28/2022	T-12

A-1-9

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Second Most Recent EGI ($)	Second Most Recent Expenses ($)	Second Most Recent NOI ($)	Second Most Recent NOI Date	Second Most Recent Description	Third Most Recent EGI ($)	Third Most Recent Expenses ($)	Third Most Recent NOI ($)	Third Most Recent NOI Date	Third Most Recent Description	Underwritten Economic Occupancy (%)	Underwritten EGI ($)	Underwritten Expenses ($)

1	Loan	6, 10,12	5	Houston Multifamily Portfolio	16,498,017	9,102,821	7,395,196	12/31/2021	T-12	15,712,142	8,813,170	6,898,972	12/31/2020	T-12	91.1%	17,842,142	9,248,231
1.01	Property		1	Providence at Memorial	4,093,921	2,233,639	1,860,282	12/31/2021	T-12	4,030,085	2,168,533	1,861,552	12/31/2020	T-12	94.8%	4,579,334	2,178,659
1.02	Property		1	Diamond Hill	3,248,315	1,928,148	1,320,167	12/31/2021	T-12	3,025,640	1,960,114	1,065,526	12/31/2020	T-12	89.4%	3,555,957	1,955,974
1.03	Property		1	Casa Del Mar	3,452,062	1,895,338	1,556,724	12/31/2021	T-12	3,299,792	1,781,979	1,517,813	12/31/2020	T-12	87.6%	3,669,548	1,900,731
1.04	Property		1	Sedona Pointe	3,336,192	1,707,119	1,629,073	12/31/2021	T-12	3,028,813	1,651,895	1,376,918	12/31/2020	T-12	92.8%	3,495,445	1,808,347
1.05	Property		1	Buena Vista	2,367,527	1,338,577	1,028,950	12/31/2021	T-12	2,327,812	1,250,649	1,077,163	12/31/2020	T-12	89.3%	2,541,858	1,404,520
2	Loan	1, 2, 3, 6, 12, 13, 14, 19	2	Yorkshire & Lexington Towers	39,766,160	15,511,878	24,254,281	12/31/2021	T-12	40,128,052	14,510,102	25,617,949	12/31/2020	T-12	97.2%	51,394,888	16,019,126
2.01	Property		1	Yorkshire Towers	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
2.02	Property		1	Lexington Towers	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
3	Loan	10, 13, 19, 21, 24	1	1888 Century Park East	29,977,651	11,485,410	18,492,242	12/31/2020	T-12	31,074,129	11,534,175	19,539,954	12/31/2019	T-12	91.1%	35,705,426	11,539,757
4	Loan	12, 15, 16, 19, 24	1	3075 Olcott	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	98.0%	15,228,360	3,036,800
5	Loan	12, 16, 24	1	70 Hudson Street	12,018,384	5,181,982	6,836,402	12/31/2020	T-12	7,230,855	5,642,981	1,587,874	12/31/2019	T-12	94.0%	22,465,058	6,481,062
6	Loan	1, 6, 10, 12, 16, 30	34	ExchangeRight Net Leased Portfolio #55	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	92.5%	10,181,784	254,545
6.01	Property		1	Walmart Neighborhood Market - Prairieville (Airline), LA	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	92.5%	821,985	20,550
6.02	Property		1	Pick N Save - Sun Prairie (Main), WI	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	92.5%	903,510	22,588
6.03	Property		1	Schnucks - Love's Park (Harlem), IL	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	92.5%	895,426	22,386
6.04	Property		1	Walmart Neighborhood Market - Thibodaux (Main), LA	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	92.5%	737,466	18,437
6.05	Property		1	Walmart Neighborhood Market - Houma (Park), LA	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	92.5%	722,843	18,071
6.06	Property		1	Publix - Decatur (Point), AL	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	92.5%	542,013	13,550
6.07	Property		1	PNC Bank - Clarendon Hills (Holmes), IL	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	92.5%	534,826	13,371
6.08	Property		1	Walmart Neighborhood Market - New Iberia (Parkview), LA	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	92.5%	699,757	17,494
6.09	Property		1	Walmart Neighborhood Market - Opelousas (Union), LA	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	92.5%	592,919	14,823
6.10	Property		1	Walmart Neighborhood Market - Meraux (Archbishop), LA	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	92.5%	613,836	15,346
6.11	Property		1	CVS Pharmacy - Auburn (Opelika), AL	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	92.5%	357,819	8,945
6.12	Property		1	Huntington Bank- Clarksburg (Pike), WV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	92.5%	242,493	6,062
6.13	Property		1	CVS Pharmacy - Grand Rapids (Fuller), MI	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	92.5%	222,966	5,574
6.14	Property		1	O'Reilly Auto Parts - Madison (Commerce), WI	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	92.5%	165,335	4,133
6.15	Property		1	U.S. Bank - Northlake (North), IL	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	92.5%	175,893	4,397
6.16	Property		1	CVS - Tullahoma (Jackson), TN	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	92.5%	143,552	3,589
6.17	Property		1	7-Eleven- La Grange (Ogden), IL	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	92.5%	141,106	3,528
6.18	Property		1	U.S. Bank - Elk Grove Village (Devon), IL	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	92.5%	149,831	3,746
6.19	Property		1	Sherwin Williams - Marysville (Fifth), OH	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	92.5%	121,795	3,045
6.20	Property		1	O'Reilly - Owensboro (Bold Forbes), KY	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	92.5%	115,533	2,888
6.21	Property		1	PNC Bank - Aurora (Galena), IL	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	92.5%	127,465	3,187
6.22	Property		1	NAPA Auto Parts - Downers Grove (Ogden), IL	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	92.5%	121,228	3,031
6.23	Property		1	Family Dollar - Cuyahoga Falls (Bailey), OH	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	92.5%	111,715	2,793
6.24	Property		1	Dollar General - Lewiston (Sabattus), ME	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	92.5%	102,645	2,566
6.25	Property		1	U.S. Bank - Niles (Dempster), IL	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	92.5%	105,738	2,643
6.26	Property		1	Dollar Tree - Des Plaines (Rand), IL	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	92.5%	95,969	2,399
6.27	Property		1	Dollar General - Odessa (University), TX	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	92.5%	86,887	2,172
6.28	Property		1	Dollar General - Weber City, (Hwy 23), VA	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	92.5%	91,316	2,283
6.29	Property		1	Dollar General- Springtown (Highway), TX	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	92.5%	81,638	2,041
6.30	Property		1	Sherwin Williams - Champaign (Marketview), IL	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	92.5%	74,786	1,870
6.31	Property		1	Dollar General - Holly (Saginaw), MI	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	92.5%	82,156	2,054
6.32	Property		1	Dollar General - Dyer (Sheffield), IN	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	92.5%	68,065	1,702
6.33	Property		1	Dollar General - Lubbock (University), TX	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	92.5%	70,223	1,756
6.34	Property		1	Citizens Bank - Wilmington (Marsh), DE	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	92.5%	61,049	1,526
7	Loan	1, 12, 13, 15, 19, 27, 30	1	Bell Works	31,681,421	15,894,296	15,787,125	12/31/2021	T-12	25,039,832	13,482,223	11,557,609	12/31/2020	T-12	88.7%	37,490,628	17,715,360
8	Loan	1, 5, 6, 12, 13, 19, 29	17	ILPT Logistics Portfolio	46,173,375	8,384,962	37,788,413	12/31/2020	T-12	43,166,777	7,222,431	35,944,346	12/31/2019	T-12	100.0%	55,178,154	10,108,560
8.01	Property		1	4000 Principio Parkway	6,018,245	1,033,939	4,984,306	12/31/2020	T-12	5,838,319	942,539	4,895,780	12/31/2019	T-12	100.0%	6,501,553	1,145,058
8.02	Property		1	2020 Joe B. Jackson Parkway	4,966,906	412,225	4,554,681	12/31/2020	T-12	4,934,718	466,890	4,467,828	12/31/2019	T-12	100.0%	5,326,380	508,544
8.03	Property		1	1901 Meadowville Technology Parkway	6,179,097	1,217,920	4,961,177	12/31/2020	T-12	6,147,034	1,193,206	4,953,828	12/31/2019	T-12	100.0%	6,711,851	1,587,536
8.04	Property		1	52 Pettengill Road	4,558,855	1,364,364	3,194,491	12/31/2020	T-12	3,240,412	885,179	2,355,233	12/31/2019	T-12	100.0%	5,099,301	1,459,081
8.05	Property		1	510 John Dodd Road	4,611,745	407,210	4,204,535	12/31/2020	T-12	4,671,876	315,449	4,356,427	12/31/2019	T-12	100.0%	5,001,109	401,290
8.06	Property		1	309 Dulty's Lane	3,546,330	151,200	3,395,129	12/31/2020	T-12	3,483,064	136,309	3,346,755	12/31/2019	T-12	100.0%	3,660,336	171,164
8.07	Property		1	5300 Centerpoint Parkway	2,970,898	413,311	2,557,587	12/31/2020	T-12	2,883,912	355,641	2,528,271	12/31/2019	T-12	100.0%	3,214,617	431,314
8.08	Property		1	17001 West Mercury Street	15,969	952	15,017	12/31/2020	T-12	NAV	NAV	NAV	NAV	NAV	100.0%	3,046,813	315,274
8.09	Property		1	725 Darlington Avenue	2,376,596	732,463	1,644,133	12/31/2020	T-12	2,477,401	837,916	1,639,485	12/31/2019	T-12	100.0%	2,864,263	837,845
8.10	Property		1	10100 89th Avenue N	2,514,769	943,582	1,571,187	12/31/2020	T-12	2,397,354	869,814	1,527,540	12/31/2019	T-12	100.0%	2,867,390	1,091,485
8.11	Property		1	7303 Rickenbacker Parkway West	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	100.0%	1,590,343	179,543
8.12	Property		1	4836 Hickory Hill Road	1,486,515	245,083	1,241,432	12/31/2020	T-12	1,365,744	185,178	1,180,566	12/31/2019	T-12	100.0%	1,518,188	259,542
8.13	Property		1	7000 West Post Road	1,374,079	139,964	1,234,114	12/31/2020	T-12	980,472	76,552	903,920	12/31/2019	T-12	100.0%	1,399,009	164,776
8.14	Property		1	3201 Bearing Drive	1,532,694	89,236	1,443,459	12/31/2020	T-12	1,097,639	56,170	1,041,469	12/31/2019	T-12	100.0%	1,717,992	105,502
8.15	Property		1	900 Commerce Parkway West Drive	1,536,383	483,075	1,053,308	12/31/2020	T-12	1,273,562	351,655	921,907	12/31/2019	T-12	100.0%	1,739,623	710,534
8.16	Property		1	6825 West County Road 400 North	1,395,608	521,431	874,177	12/31/2020	T-12	1,338,603	318,566	1,020,037	12/31/2019	T-12	100.0%	1,790,931	494,997
8.17	Property		1	951 Trails Road	1,088,686	229,006	859,680	12/31/2020	T-12	1,036,668	231,367	805,301	12/31/2019	T-12	100.0%	1,128,453	245,077
9	Loan	6, 12, 13, 15, 19, 20, 24, 28	5	Phoenix Industrial Portfolio VIII	6,863,588	2,085,284	4,778,303	12/31/2021	T-12	1,911,717	475,068	1,436,649	12/31/2020	T-12	95.5%	9,112,448	2,413,939
9.01	Property		1	West Mifflin, PA	2,425,135	673,101	1,752,034	12/31/2021	T-12	NAV	NAV	NAV	NAV	NAV	91.1%	2,998,311	797,681
9.02	Property		1	Church Hill, TN	2,113,938	874,196	1,239,742	12/31/2021	T-12	NAV	NAV	NAV	NAV	NAV	100.0%	3,230,188	894,353
9.03	Property		1	Mossville, IL	1,113,632	172,024	941,609	12/31/2021	T-12	1,096,341	173,751	922,590	12/31/2020	T-12	100.0%	1,294,444	308,940
9.04	Property		1	Eldon, MO	863,928	288,884	575,044	12/31/2021	T-12	815,376	301,317	514,059	12/31/2020	T-12	87.7%	1,020,099	323,331
9.05	Property		1	Kingsport, TN	346,953	77,079	269,874	12/31/2021	T-12	NAV	NAV	NAV	NAV	NAV	100.0%	569,405	89,633
10	Loan	2, 4, 6, 16	8	BVG Portfolio III	6,258,813	3,149,886	3,108,927	12/31/2021	T-12	4,779,487	2,636,592	2,142,895	12/31/2020	T-12	90.1%	6,391,499	3,248,131
10.01	Property		1	Trinidad RV & Emerald Forest RV & Campground	2,339,678	1,386,987	952,691	12/31/2021	T-12	1,762,884	1,106,062	656,822	12/31/2020	T-12	100.0%	2,333,597	1,434,037
10.02	Property		1	Hacienda RV Resort	1,168,243	629,544	538,699	12/31/2021	T-12	850,857	487,884	362,973	12/31/2020	T-12	70.1%	1,212,833	624,582
10.03	Property		1	Gardena MHC & Apts	750,381	320,049	430,332	12/31/2021	T-12	580,406	308,136	272,270	12/31/2020	T-12	95.0%	773,618	326,154
10.04	Property		1	Fairmont MHC	538,836	185,823	353,013	12/31/2021	T-12	440,349	152,228	288,121	12/31/2020	T-12	95.0%	542,409	193,263
10.05	Property		1	Gansett MHC	356,143	159,455	196,688	12/31/2021	T-12	309,266	122,754	186,512	12/31/2020	T-12	92.5%	434,742	158,411
10.06	Property		1	Elsinore Hills RV Park	536,964	224,382	312,582	12/31/2021	T-12	423,090	182,242	240,848	12/31/2020	T-12	95.0%	499,224	241,193
10.07	Property		1	Flying A MHC	373,078	166,958	206,120	12/31/2021	T-12	238,673	184,510	54,163	12/31/2020	T-12	93.0%	378,558	188,414
10.08	Property		1	Golden Arrow MHC	195,490	76,688	118,802	12/31/2021	T-12	173,962	92,776	81,186	12/31/2020	T-12	95.0%	216,518	82,076
11	Loan	15, 19	1	Perry Hall Centre and Perry Hall Square	3,243,515	894,091	2,349,424	12/31/2020	T-12	3,416,017	913,410	2,502,607	12/31/2019	T-12	87.0%	3,989,340	1,035,830
12	Loan	9, 10, 12, 16, 17, 19, 27, 32	1	The Shoppes at Eagle Point	5,107,816	962,269	4,145,547	12/31/2021	T-12	4,735,436	899,787	3,835,649	12/31/2020	T-12	95.0%	4,947,265	987,247
13	Loan	11, 16	1	Village at Mitchell Ranch	4,727,907	989,817	3,738,090	12/31/2021	T-12	3,814,341	887,444	2,926,897	12/31/2020	T-12	95.0%	4,793,806	1,529,879
14	Loan	1, 6, 12, 19	14	Twin Spans Business Park and Delaware River Industrial Park	14,231,093	3,262,000	10,969,093	12/31/2020	T-12	13,417,567	3,368,250	10,049,316	12/31/2019	T-12	95.0%	15,533,384	3,582,225
14.01	Property		1	350 Anchor Mill Road	2,623,217	541,521	2,081,696	12/31/2020	T-12	2,433,922	590,497	1,843,425	12/31/2019	T-12	97.4%	2,834,599	602,290

A-1-10

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Second Most Recent EGI ($)	Second Most Recent Expenses ($)	Second Most Recent NOI ($)	Second Most Recent NOI Date	Second Most Recent Description	Third Most Recent EGI ($)	Third Most Recent Expenses ($)	Third Most Recent NOI ($)	Third Most Recent NOI Date	Third Most Recent Description	Underwritten Economic Occupancy (%)	Underwritten EGI ($)	Underwritten Expenses ($)

14.02	Property		1	301 Anchor Mill Road	2,065,167	466,239	1,598,928	12/31/2020	T-12	1,975,716	497,190	1,478,526	12/31/2019	T-12	97.4%	2,103,763	506,670
14.03	Property		1	400 Ships Landing Way	1,422,674	340,370	1,082,304	12/31/2020	T-12	1,375,138	351,052	1,024,086	12/31/2019	T-12	97.4%	1,824,640	382,728
14.04	Property		1	800 Ships Landing Way	1,546,145	370,087	1,176,058	12/31/2020	T-12	1,431,719	399,526	1,032,193	12/31/2019	T-12	97.4%	1,634,997	393,303
14.05	Property		1	6 Dockview	1,377,642	270,355	1,107,287	12/31/2020	T-12	1,348,941	263,734	1,085,207	12/31/2019	T-12	97.4%	1,502,158	300,131
14.06	Property		1	501 Ships Landing Way	1,019,141	328,030	691,111	12/31/2020	T-12	971,770	306,218	665,552	12/31/2019	T-12	97.4%	1,180,685	339,191
14.07	Property		1	250 Anchor Mill Road	850,987	166,170	684,817	12/31/2020	T-12	848,851	179,879	668,972	12/31/2019	T-12	97.4%	903,310	195,204
14.08	Property		1	10 Dockview Drive	673,590	157,550	516,040	12/31/2020	T-12	502,758	164,362	338,396	12/31/2019	T-12	97.4%	709,875	158,895
14.09	Property		1	7 - 23 Harborview Drive	546,216	117,764	428,451	12/31/2020	T-12	513,386	105,994	407,392	12/31/2019	T-12	97.4%	680,137	122,834
14.10	Property		1	200 Anchor Mill Road	624,922	153,250	471,672	12/31/2020	T-12	612,936	155,169	457,767	12/31/2019	T-12	97.4%	651,534	170,813
14.11	Property		1	300 Anchor Mill Road	607,898	139,909	467,989	12/31/2020	T-12	594,821	142,437	452,384	12/31/2019	T-12	97.4%	610,728	150,105
14.12	Property		1	27 - 55 Harborview Drive	588,176	126,002	462,174	12/31/2020	T-12	502,458	123,220	379,238	12/31/2019	T-12	86.8%	557,313	119,676
14.13	Property		1	100 Ships Landing	285,317	60,730	224,587	12/31/2020	T-12	305,150	64,547	240,603	12/31/2019	T-12	97.4%	339,645	86,576
14.14	Property		1	600 Ships Landing Way	0	24,022	(24,022)	12/31/2020	T-12	0	24,424	(24,424)	12/31/2019	T-12	0.0%	0	53,808
15	Loan	6, 12	6	Stockton Self Storage Portfolio	5,676,848	1,625,083	4,051,765	12/31/2021	T-12	5,272,047	1,537,139	3,734,908	12/31/2020	T-12	78.5%	5,975,092	1,821,673
15.01	Property		1	Airport Road Self Storage	1,930,452	487,286	1,443,166	12/31/2021	T-12	1,792,931	446,957	1,345,974	12/31/2020	T-12	77.0%	2,005,527	536,596
15.02	Property		1	Morada Self Storage	1,269,017	374,874	894,143	12/31/2021	T-12	1,140,091	371,503	768,588	12/31/2020	T-12	82.1%	1,319,007	422,391
15.03	Property		1	Highway 88 Self Storage	795,221	267,064	528,157	12/31/2021	T-12	702,889	267,796	435,093	12/31/2020	T-12	74.1%	812,742	285,094
15.04	Property		1	Beckman Road Industrial	519,750	56,535	463,216	12/31/2021	T-12	581,742	43,799	537,943	12/31/2020	T-12	95.0%	648,638	111,410
15.05	Property		1	Highway 99 Self Storage	714,086	276,188	437,898	12/31/2021	T-12	664,124	258,468	405,656	12/31/2020	T-12	86.9%	718,354	288,566
15.06	Property		1	Eight Mile Road Self Storage	448,322	163,137	285,185	12/31/2021	T-12	390,270	148,617	241,653	12/31/2020	T-12	77.9%	470,824	177,617
16	Loan	6, 7	2	Deerfield and Courtyard Apartments	3,798,015	1,656,251	2,141,765	12/31/2021	T-12	3,671,038	1,580,052	2,090,986	12/31/2020	T-12	95.0%	3,802,083	1,789,723
16.01	Property		1	Deerfield Apartments	1,863,810	788,583	1,075,228	12/31/2021	T-12	1,799,585	778,837	1,020,748	12/31/2020	T-12	95.0%	1,846,000	874,423
16.02	Property		1	Courtyard Apartments	1,934,205	867,668	1,066,537	12/31/2021	T-12	1,871,453	801,215	1,070,238	12/31/2020	T-12	95.0%	1,956,083	915,300
17	Loan	6, 10	3	ABC Mini Storage Portfolio	4,162,118	1,118,094	3,044,024	12/31/2021	T-12	3,797,914	1,070,006	2,727,908	12/31/2020	T-12	89.2%	4,308,777	1,328,576
17.01	Property		1	ABC Mini Storage - West	1,656,224	513,587	1,142,637	12/31/2021	T-12	1,517,648	470,668	1,046,980	12/31/2020	T-12	85.2%	1,730,727	595,446
17.02	Property		1	ABC Mini Storage - Valley	1,475,467	355,714	1,119,753	12/31/2021	T-12	1,314,751	358,315	956,436	12/31/2020	T-12	90.9%	1,517,980	417,838
17.03	Property		1	ABC Mini Storage - North	1,030,428	248,794	781,634	12/31/2021	T-12	965,515	241,022	724,493	12/31/2020	T-12	93.7%	1,060,070	315,292
18	Loan	20, 23	1	Sawmill Plaza	3,202,761	988,517	2,214,244	12/31/2021	T-12	2,877,157	839,445	2,037,712	12/31/2020	T-12	94.9%	3,398,850	1,265,802
19	Loan	10, 13, 19, 20	1	4S Ranch Village Center	�� 2,811,669	762,459	2,049,210	12/31/2021	T-12	2,390,874	696,200	1,694,674	12/31/2020	T-12	95.0%	2,805,824	780,744
20	Loan	1, 6, 19, 23	2	The Summit	23,018,311	6,622,639	16,395,672	12/31/2019	T-12	25,404,892	7,774,331	17,630,561	12/31/2018	T-12	96.3%	57,071,586	15,970,440
20.01	Property		1	Summit 1, 2	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
20.02	Property		1	Summit 3	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
21	Loan	10, 19, 20	1	Hamilton Commons	7,628,175	2,014,848	5,613,327	12/31/2021	T-12	7,754,120	1,999,644	5,754,476	12/31/2020	T-12	85.4%	7,684,216	2,153,924
22	Loan	15, 19	1	Church Ranch Corporate Center	2,753,952	1,182,608	1,571,344	12/31/2021	T-12	2,271,089	1,299,465	971,624	12/31/2020	T-12	88.5%	3,095,122	1,307,215
23	Loan	6, 12, 19	2	Oak Ridge Office Park	6,869,913	3,206,153	3,663,760	12/31/2021	T-12	6,592,651	3,073,017	3,519,634	12/31/2020	T-12	81.8%	6,510,869	3,219,541
23.01	Property		1	Oak Ridge Technical Center	4,465,967	2,004,517	2,461,450	12/31/2021	T-12	4,231,707	1,868,816	2,362,891	12/31/2020	T-12	90.3%	4,407,808	2,027,504
23.02	Property		1	Oak Ridge Corporate Center	2,403,946	1,201,636	1,202,310	12/31/2021	T-12	2,360,944	1,204,201	1,156,743	12/31/2020	T-12	68.4%	2,103,061	1,192,037
24	Loan	2, 13, 19, 20, 23	1	Kalamazoo Distribution Center	1,400,060	381,409	1,018,650	12/31/2021	T-12	1,695,408	318,749	1,376,659	12/31/2020	T-12	94.4%	1,850,645	362,584
25	Loan	6	2	Corpus Christi Portfolio	4,033,321	2,749,948	1,283,373	12/31/2020	T-12	4,988,057	3,548,509	1,439,548	12/31/2019	T-12	77.2%	5,301,072	3,321,298
25.01	Property		1	The Staybridge Suites	2,433,183	1,496,302	936,881	12/31/2020	T-12	2,960,854	1,859,826	1,101,029	12/31/2019	T-12	80.0%	2,589,597	1,633,487
25.02	Property		1	The Holiday Inn Express & Suites	1,600,138	1,253,645	346,492	12/31/2020	T-12	2,027,202	1,688,683	338,519	12/31/2019	T-12	74.7%	2,711,474	1,687,811
26	Loan	15, 19	1	Rosedale & Soundview	2,406,168	650,506	1,755,662	12/31/2021	T-12	2,376,351	755,777	1,620,574	12/31/2020	T-12	95.0%	2,435,901	881,760
27	Loan	15	1	Panther Lake Shopping Center	1,871,248	520,103	1,351,145	12/31/2021	T-12	1,798,183	516,332	1,281,851	12/31/2020	T-12	88.4%	1,936,790	484,744
28	Loan		1	Biotrial Medical Center	1,902,000	0	1,902,000	12/31/2020	T-12	1,593,000	0	1,593,000	12/31/2019	T-12	95.0%	2,381,650	605,000
29	Loan	1, 6, 12, 15, 19, 20, 23	6	Moonwater Office Portfolio	10,655,601	2,469,360	8,186,241	12/31/2020	T-12	NAV	NAV	NAV	NAV	NAV	91.9%	13,231,194	2,754,101
29.01	Property		1	6543 Las Vegas Boulevard South	3,771,289	698,311	3,072,977	12/31/2020	T-12	NAV	NAV	NAV	NAV	NAV	100.0%	4,116,846	869,315
29.02	Property		1	6226 West Sahara Avenue	1,482,267	127,960	1,354,307	12/31/2020	T-6	NAV	NAV	NAV	NAV	NAV	100.0%	3,147,646	180,603
29.03	Property		1	10190 Covington Cross Drive	1,846,424	655,129	1,191,295	12/31/2020	T-12	NAV	NAV	NAV	NAV	NAV	100.0%	2,536,300	671,663
29.04	Property		1	1450 Center Crossing Road	1,545,646	359,244	1,186,402	12/31/2020	T-12	NAV	NAV	NAV	NAV	NAV	100.0%	1,678,989	360,162
29.05	Property		1	6551 Las Vegas Boulevard South	1,022,919	250,572	772,347	12/31/2020	T-12	NAV	NAV	NAV	NAV	NAV	100.0%	1,172,088	238,873
29.06	Property		1	9901-9921 Covington Cross Drive	987,056	378,143	608,914	12/31/2020	T-12	NAV	NAV	NAV	NAV	NAV	33.1%	579,325	433,485
30	Loan	15, 19	1	Magnolia Square	1,296,200	403,861	892,339	12/31/2021	T-12	1,288,019	298,614	989,406	12/31/2020	T-12	95.0%	1,683,402	407,300
31	Loan	15, 19, 28	1	Nona Commons	1,620,593	519,779	1,100,814	12/31/2021	T-12	1,807,381	502,916	1,304,465	12/31/2020	T-12	95.0%	1,986,182	507,271
32	Loan	16, 19	1	Walgreens - St Paul	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	97.0%	968,060	20,907
33	Loan	6	2	Aragona Retail Portfolio	1,638,844	456,044	1,182,800	12/31/2021	T-12	1,546,763	385,776	1,160,987	12/31/2020	T-12	93.0%	1,737,432	441,923
33.01	Property		1	Macomb Centre Plaza	1,223,517	340,657	882,860	12/31/2021	T-12	1,134,093	285,514	848,579	12/31/2020	T-12	92.4%	1,322,997	333,012
33.02	Property		1	River Park Plaza	415,327	115,387	299,940	12/31/2021	T-12	412,670	100,262	312,408	12/31/2020	T-12	95.0%	414,434	108,912
34	Loan	15	1	Centennial Plaza	1,125,517	348,740	776,777	12/31/2020	T-12	1,322,345	448,925	873,420	12/31/2019	T-12	92.1%	1,745,638	434,978
35	Loan	17	1	Great American Self Storage	1,217,562	544,272	673,290	12/31/2020	T-12	1,317,808	550,421	767,387	12/31/2019	T-12	95.6%	1,500,755	565,628
36	Loan	15, 19, 21	1	South Valley Center	1,154,909	294,267	860,642	12/31/2021	T-12	1,113,230	287,672	825,558	12/31/2020	T-12	93.6%	1,281,610	310,215
37	Loan	13, 19	1	127 8th Avenue Leased Fee	816,068	0	816,068	12/31/2021	T-12	790,067	0	790,067	12/31/2020	T-12	100.0%	923,049	3,154
38	Loan	10, 30	1	Go Store It Crossville	1,154,376	180,719	973,657	12/31/2021	T-12	871,466	101,616	769,850	12/31/2020	T-12	88.7%	1,231,766	351,208
39	Loan	2, 3, 16, 19, 27	1	965-977 Frankford Avenue	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	90.8%	1,038,427	259,111
40	Loan	16, 19	1	Home2 Suites Bedford	2,652,585	1,174,056	1,478,528	12/31/2021	T-12	1,383,472	999,538	383,934	12/31/2020	T-12	66.6%	2,723,321	1,258,116
41	Loan	13, 16, 32	1	Edwards Landing Apartments	1,090,313	260,269	830,044	12/31/2021	T-12	NAV	NAV	NAV	NAV	NAV	95.0%	1,098,823	355,243
42	Loan		1	Holiday Inn Express - Memphis, TN	1,519,337	1,283,446	235,891	12/31/2020	T-12	2,685,849	1,790,491	895,358	12/31/2019	T-12	80.0%	2,954,699	1,781,788
43	Loan	19	1	Shops at The Domain	815,017	244,883	570,134	12/31/2020	T-12	909,618	264,342	645,276	12/31/2019	T-12	95.0%	926,172	286,661
44	Loan	16, 30	1	275 Commerce	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	95.0%	1,229,065	472,284
45	Loan	11, 19	1	CVS Pawtucket	522,484	0	522,484	12/31/2021	T-12	533,181	0	533,181	12/31/2020	T-12	100.0%	469,000	1,000
46	Loan	5, 19	1	Candlewood Suites Elgin	1,694,326	953,636	740,690	12/31/2021	T-12	1,142,325	792,822	349,503	12/31/2020	T-12	73.3%	1,807,453	1,006,551
47	Loan		1	Load and Lock Self Storage	671,703	91,864	579,839	12/31/2021	T-12	491,115	74,426	416,689	12/31/2020	T-12	95.0%	675,651	179,206
48	Loan	15	1	Hartsville Crossing	858,837	200,755	658,082	12/31/2021	T-12	713,339	187,871	525,467	12/31/2020	T-12	91.9%	906,893	282,900
49	Loan		1	Washington MHC Portfolio	658,282	189,788	468,494	12/31/2021	T-12	627,321	187,580	439,741	12/31/2020	T-12	95.0%	680,401	207,596
50	Loan	20	1	5400-5450 W. Atlantic Blvd	489,164	170,392	318,773	12/31/2020	T-12	NAV	NAV	NAV	NAV	NAV	95.0%	723,002	249,735
51	Loan	19	1	Walgreens McDonough	347,760	0	347,760	12/31/2020	T-12	347,760	0	347,760	12/31/2019	T-12	100.0%	363,165	1,036
52	Loan	16	1	701 Van Duzer Street	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	95.0%	547,094	117,505
53	Loan	20	1	Marymoor Self Storage	1,340,266	390,824	949,442	12/31/2021	T-12	1,291,441	369,643	921,798	12/31/2020	T-12	90.0%	1,463,554	411,838
54	Loan		1	28818 Cinco Ranch	593,835	184,783	409,052	12/31/2021	T-12	488,436	181,315	307,121	12/31/2020	T-12	95.0%	646,105	188,952
55	Loan	16	1	The Storage Depot	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	89.4%	437,259	176,464
56	Loan	19	1	Walgreens Plainfield	275,000	0	275,000	12/31/2020	T-12	275,000	0	275,000	12/31/2019	T-12	100.0%	282,345	1,036
57	Loan	16	1	CVS Fourth Street	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	98.0%	245,980	7,379
58	Loan	19	1	Walgreens House Springs	120,000	0	120,000	12/31/2020	T-12	120,000	0	120,000	12/31/2019	T-12	100.0%	222,907	1,036
59	Loan		1	Inner Space Storage	202,805	106,884	95,921	12/31/2021	T-12	168,675	79,334	89,341	12/31/2020	T-12	91.5%	200,368	73,307
60	Loan	2	1	Lamplighter MHC	213,467	80,310	133,156	12/31/2021	T-12	204,940	71,514	133,426	12/31/2020	T-12	93.2%	206,839	82,896

A-1-11

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Underwritten Net Operating Income ($)	Underwritten Replacement / FF&E Reserve ($)	Underwritten TI / LC ($)	Underwritten Net Cash Flow ($)	Underwritten NOI DSCR (x)	Underwritten NCF DSCR (x)	Underwritten NOI Debt Yield (%)	Underwritten NCF Debt Yield (%)	Appraised Value ($)	Appraised Value Type	Appraisal Date	Cut-off Date LTV Ratio (%)	LTV Ratio at Maturity / ARD (%)
						15	15		14	14	7	7				5,7	5,7
1	Loan	6, 10,12	5	Houston Multifamily Portfolio	8,593,911	523,170	0	8,070,741	1.77	1.66	11.3%	10.6%	168,780,000	As Is	Various	45.0%	45.0%
1.01	Property		1	Providence at Memorial	2,400,675	118,770	0	2,281,905					47,800,000	As Is	3/17/2022
1.02	Property		1	Diamond Hill	1,599,983	102,480	0	1,497,503					32,580,000	As Is	3/17/2022
1.03	Property		1	Casa Del Mar	1,768,817	113,634	0	1,655,183					34,400,000	As Is	3/17/2022
1.04	Property		1	Sedona Pointe	1,687,098	101,728	0	1,585,370					31,100,000	As Is	3/16/2022
1.05	Property		1	Buena Vista	1,137,338	86,558	0	1,050,780					22,900,000	As Is	3/17/2022
2	Loan	1, 2, 3, 6, 12, 13, 14, 19	2	Yorkshire & Lexington Towers	35,375,762	0	0	35,375,762	3.61	3.61	11.1%	11.1%	954,000,000	As Is	1/20/2022	33.3%	33.3%
2.01	Property		1	Yorkshire Towers	NAV	NAV	NAV	NAV					821,000,000	As Is	1/20/2022
2.02	Property		1	Lexington Towers	NAV	NAV	NAV	NAV					133,000,000	As Is	1/20/2022
3	Loan	10, 13, 19, 21, 24	1	1888 Century Park East	24,165,669	100,502	753,765	23,311,402	4.51	4.35	12.1%	11.7%	478,000,000	As Is	10/26/2021	41.8%	41.8%
4	Loan	12, 15, 16, 19, 24	1	3075 Olcott	12,191,560	36,991	0	12,154,569	1.66	1.66	8.6%	8.6%	240,000,000	As Is	2/14/2022	59.2%	59.2%
5	Loan	12, 16, 24	1	70 Hudson Street	15,983,997	64,692	0	15,919,304	4.12	4.10	13.3%	13.3%	300,000,000	As Is	11/8/2021	40.0%	40.0%
6	Loan	1, 6, 10, 12, 16, 30	34	ExchangeRight Net Leased Portfolio #55	9,927,240	112,193	0	9,815,047	2.06	2.03	9.6%	9.4%	195,600,000	As Is	Various	53.1%	53.1%
6.01	Property		1	Walmart Neighborhood Market - Prairieville (Airline), LA	801,435	6,288	0	795,148					16,700,000	As Is	3/6/2022
6.02	Property		1	Pick N Save - Sun Prairie (Main), WI	880,923	9,157	0	871,765					17,000,000	As Is	2/24/2022
6.03	Property		1	Schnucks - Love's Park (Harlem), IL	873,040	21,354	0	851,687					16,100,000	As Is	3/7/2022
6.04	Property		1	Walmart Neighborhood Market - Thibodaux (Main), LA	719,030	6,347	0	712,683					14,900,000	As Is	3/3/2022
6.05	Property		1	Walmart Neighborhood Market - Houma (Park), LA	704,772	6,636	0	698,136					14,700,000	As Is	3/3/2022
6.06	Property		1	Publix - Decatur (Point), AL	528,463	6,840	0	521,623					10,800,000	As Is	3/7/2022
6.07	Property		1	PNC Bank - Clarendon Hills (Holmes), IL	521,455	2,384	0	519,071					9,180,000	As Is	3/3/2022
6.08	Property		1	Walmart Neighborhood Market - New Iberia (Parkview), LA	682,263	6,293	0	675,970					14,200,000	As Is	3/3/2022
6.09	Property		1	Walmart Neighborhood Market - Opelousas (Union), LA	578,096	6,486	0	571,610					12,000,000	As Is	3/3/2022
6.10	Property		1	Walmart Neighborhood Market - Meraux (Archbishop), LA	598,490	6,347	0	592,144					12,400,000	As Is	3/6/2022
6.11	Property		1	CVS Pharmacy - Auburn (Opelika), AL	348,873	1,988	0	346,885					6,730,000	As Is	3/3/2022
6.12	Property		1	Huntington Bank- Clarksburg (Pike), WV	236,431	6,525	0	229,906					4,550,000	As Is	3/9/2022
6.13	Property		1	CVS Pharmacy - Grand Rapids (Fuller), MI	217,392	1,645	0	215,747					3,710,000	As Is	3/8/2022
6.14	Property		1	O'Reilly Auto Parts - Madison (Commerce), WI	161,201	2,436	0	158,765					3,200,000	As Is	2/24/2022
6.15	Property		1	U.S. Bank - Northlake (North), IL	171,496	795	0	170,701					3,090,000	As Is	3/3/2022
6.16	Property		1	CVS - Tullahoma (Jackson), TN	139,963	1,440	0	138,523					3,000,000	As Is	3/4/2022
6.17	Property		1	7-Eleven- La Grange (Ogden), IL	137,578	450	0	137,128					2,700,000	As Is	2/26/2022
6.18	Property		1	U.S. Bank - Elk Grove Village (Devon), IL	146,086	638	0	145,448					2,610,000	As Is	3/3/2022
6.19	Property		1	Sherwin Williams - Marysville (Fifth), OH	118,750	525	0	118,225					2,400,000	As Is	2/22/2022
6.20	Property		1	O'Reilly - Owensboro (Bold Forbes), KY	112,645	1,073	0	111,572					2,480,000	As Is	3/7/2022
6.21	Property		1	PNC Bank - Aurora (Galena), IL	124,278	750	0	123,528					2,360,000	As Is	3/3/2022
6.22	Property		1	NAPA Auto Parts - Downers Grove (Ogden), IL	118,197	1,575	0	116,622					2,260,000	As Is	3/4/2022
6.23	Property		1	Family Dollar - Cuyahoga Falls (Bailey), OH	108,922	1,253	0	107,669					2,025,000	As Is	3/3/2022
6.24	Property		1	Dollar General - Lewiston (Sabattus), ME	100,079	1,354	0	98,725					1,900,000	As Is	2/18/2022
6.25	Property		1	U.S. Bank - Niles (Dempster), IL	103,095	822	0	102,273					1,840,000	As Is	3/3/2022
6.26	Property		1	Dollar Tree - Des Plaines (Rand), IL	93,570	1,245	0	92,325					1,740,000	As Is	3/7/2022
6.27	Property		1	Dollar General - Odessa (University), TX	84,715	1,354	0	83,361					1,570,000	As Is	3/5/2022
6.28	Property		1	Dollar General - Weber City, (Hwy 23), VA	89,033	1,424	0	87,609					1,600,000	As Is	2/28/2022
6.29	Property		1	Dollar General- Springtown (Highway), TX	79,597	1,354	0	78,243					1,500,000	As Is	3/5/2022
6.30	Property		1	Sherwin Williams - Champaign (Marketview), IL	72,917	733	0	72,184					1,480,000	As Is	3/4/2022
6.31	Property		1	Dollar General - Holly (Saginaw), MI	80,102	1,610	0	78,492					1,275,000	As Is	3/1/2022
6.32	Property		1	Dollar General - Dyer (Sheffield), IN	66,364	1,352	0	65,011					1,220,000	As Is	2/25/2022
6.33	Property		1	Dollar General - Lubbock (University), TX	68,468	1,352	0	67,116					1,320,000	As Is	3/5/2022
6.34	Property		1	Citizens Bank - Wilmington (Marsh), DE	59,523	371	0	59,151					1,060,000	As Is	3/7/2022
7	Loan	1, 12, 13, 15, 19, 27, 30	1	Bell Works	19,775,267	295,000	1,219,032	18,261,235	1.82	1.68	9.4%	8.7%	335,200,000	As Is	1/31/2022	62.6%	62.6%
8	Loan	1, 5, 6, 12, 13, 19, 29	17	ILPT Logistics Portfolio	45,069,593	1,887,664	1,415,748	41,766,181	3.37	3.12	13.2%	12.2%	1,175,000,000	As Portfolio	1/3/2022	29.0%	29.0%
8.01	Property		1	4000 Principio Parkway	5,356,496	238,949	179,212	4,938,335					140,000,000	As Is	12/15/2021
8.02	Property		1	2020 Joe B. Jackson Parkway	4,817,836	203,256	152,442	4,462,138					132,100,000	As Is	12/21/2021
8.03	Property		1	1901 Meadowville Technology Parkway	5,124,315	203,256	152,442	4,768,617					115,400,000	As Is	12/15/2021
8.04	Property		1	52 Pettengill Road	3,640,220	122,848	92,136	3,425,236					123,000,000	As Is	1/3/2022
8.05	Property		1	510 John Dodd Road	4,599,819	203,148	152,361	4,244,310					112,500,000	As Is	12/23/2021
8.06	Property		1	309 Dulty's Lane	3,489,171	126,767	95,075	3,267,329					107,900,000	As Is	12/22/2021
8.07	Property		1	5300 Centerpoint Parkway	2,783,304	116,268	87,201	2,579,834					57,600,000	As Is	12/16/2021
8.08	Property		1	17001 West Mercury Street	2,731,539	129,092	96,819	2,505,627					50,400,000	As Is	12/20/2021
8.09	Property		1	725 Darlington Avenue	2,026,418	33,485	25,114	1,967,820					51,400,000	As Is	12/9/2021
8.10	Property		1	10100 89th Avenue N	1,775,905	63,812	47,859	1,664,234					39,500,000	As Is	12/15/2021
8.11	Property		1	7303 Rickenbacker Parkway West	1,410,800	71,501	53,626	1,285,674					33,400,000	As Is	12/16/2021
8.12	Property		1	4836 Hickory Hill Road	1,258,647	129,232	96,924	1,032,491					35,500,000	As Is	1/3/2022
8.13	Property		1	7000 West Post Road	1,234,233	19,191	14,393	1,200,650					30,400,000	As Is	12/14/2021
8.14	Property		1	3201 Bearing Drive	1,612,490	84,582	63,437	1,464,471					29,800,000	As Is	12/28/2021
8.15	Property		1	900 Commerce Parkway West Drive	1,029,090	58,878	44,158	926,054					27,500,000	As Is	12/28/2021
8.16	Property		1	6825 West County Road 400 North	1,295,934	49,008	36,756	1,210,170					24,300,000	As Is	12/15/2021
8.17	Property		1	951 Trails Road	883,377	34,390	25,793	823,194					17,600,000	As Is	12/15/2021
9	Loan	6, 12, 13, 15, 19, 20, 24, 28	5	Phoenix Industrial Portfolio VIII	6,698,509	271,567	201,452	6,225,490	1.69	1.57	11.8%	10.9%	88,200,000	As Is	Various	64.6%	60.2%
9.01	Property		1	West Mifflin, PA	2,200,630	62,500	81,991	2,056,139					24,560,000	As Is	4/13/2022
9.02	Property		1	Church Hill, TN	2,335,835	81,869	71,480	2,182,487					31,000,000	As Is	3/7/2022
9.03	Property		1	Mossville, IL	985,504	47,840	22,749	914,915					13,700,000	As Is	4/13/2022
9.04	Property		1	Eldon, MO	696,768	66,283	11,817	618,668					11,440,000	As Is	4/6/2022
9.05	Property		1	Kingsport, TN	479,772	13,075	13,414	453,282					7,500,000	As Is	3/7/2022
10	Loan	2, 4, 6, 16	8	BVG Portfolio III	3,143,368	43,223	0	3,100,145	1.54	1.52	9.2%	9.1%	65,100,000	As Is	Various	52.2%	52.2%
10.01	Property		1	Trinidad RV & Emerald Forest RV & Campground	899,560	10,187	0	889,373					19,000,000	As Is	2/12/2022
10.02	Property		1	Hacienda RV Resort	588,251	7,910	0	580,341					10,900,000	As Is	2/13/2022
10.03	Property		1	Gardena MHC & Apts	447,464	4,980	0	442,484					9,000,000	As Is	2/9/2022
10.04	Property		1	Fairmont MHC	349,146	4,800	0	344,346					7,400,000	As Is	2/24/2022
10.05	Property		1	Gansett MHC	276,331	3,500	0	272,831					5,900,000	As Is	3/1/2022
10.06	Property		1	Elsinore Hills RV Park	258,031	5,950	0	252,081					6,100,000	As Is	2/8/2022
10.07	Property		1	Flying A MHC	190,144	3,300	0	186,844					4,200,000	As Is	2/28/2022
10.08	Property		1	Golden Arrow MHC	134,442	2,596	0	131,846					2,600,000	As Is	2/7/2022
11	Loan	15, 19	1	Perry Hall Centre and Perry Hall Square	2,953,510	9,763	90,241	2,853,506	1.85	1.79	9.8%	9.5%	46,000,000	As Is	2/17/2022	65.5%	65.5%
12	Loan	9, 10, 12, 16, 17, 19, 27, 32	1	The Shoppes at Eagle Point	3,960,019	34,206	182,441	3,743,371	1.47	1.39	9.9%	9.4%	70,000,000	As Is	2/25/2022	57.1%	47.0%
13	Loan	11, 16	1	Village at Mitchell Ranch	3,263,927	22,007	110,036	3,131,884	2.33	2.23	11.5%	11.0%	68,500,000	As Is	3/1/2022	41.6%	41.6%
14	Loan	1, 6, 12, 19	14	Twin Spans Business Park and Delaware River Industrial Park	11,951,159	218,002	338,061	11,395,097	2.34	2.23	8.7%	8.3%	224,250,000	As Is	1/5/2022	61.5%	61.5%
14.01	Property		1	350 Anchor Mill Road	2,232,309	42,129	65,331	2,124,850					40,750,000	As Is	1/5/2022

A-1-12

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Underwritten Net Operating Income ($)	Underwritten Replacement / FF&E Reserve ($)	Underwritten TI / LC ($)	Underwritten Net Cash Flow ($)	Underwritten NOI DSCR (x)	Underwritten NCF DSCR (x)	Underwritten NOI Debt Yield (%)	Underwritten NCF Debt Yield (%)	Appraised Value ($)	Appraised Value Type	Appraisal Date	Cut-off Date LTV Ratio (%)	LTV Ratio at Maturity / ARD (%)
						15	15		14	14	7	7				5,7	5,7
14.02	Property		1	301 Anchor Mill Road	1,597,093	33,505	51,956	1,511,632					32,950,000	As Is	1/5/2022
14.03	Property		1	400 Ships Landing Way	1,441,912	23,500	36,442	1,381,970					23,550,000	As Is	1/5/2022
14.04	Property		1	800 Ships Landing Way	1,241,694	22,620	35,077	1,183,996					23,000,000	As Is	1/5/2022
14.05	Property		1	6 Dockview	1,202,027	20,108	31,182	1,150,737					19,700,000	As Is	1/5/2022
14.06	Property		1	501 Ships Landing Way	841,494	15,963	24,754	800,777					14,600,000	As Is	1/5/2022
14.07	Property		1	250 Anchor Mill Road	708,106	10,680	16,562	680,864					12,550,000	As Is	1/5/2022
14.08	Property		1	10 Dockview Drive	550,979	10,063	15,605	525,311					10,300,000	As Is	1/5/2022
14.09	Property		1	7 - 23 Harborview Drive	557,302	6,807	10,555	539,940					9,300,000	As Is	1/5/2022
14.10	Property		1	200 Anchor Mill Road	480,721	10,118	15,691	454,912					10,200,000	As Is	1/5/2022
14.11	Property		1	300 Anchor Mill Road	460,624	8,385	13,003	439,236					8,850,000	As Is	1/5/2022
14.12	Property		1	27 - 55 Harborview Drive	437,637	6,845	10,615	420,176					9,050,000	As Is	1/5/2022
14.13	Property		1	100 Ships Landing	253,069	4,480	6,947	241,641					4,700,000	As Is	1/5/2022
14.14	Property		1	600 Ships Landing Way	(53,808)	2,799	4,340	(60,947)					4,750,000	As Is	1/5/2022
15	Loan	6, 12	6	Stockton Self Storage Portfolio	4,153,419	78,025	0	4,075,395	1.63	1.60	10.7%	10.5%	79,350,000	As Is	Various	49.1%	40.6%
15.01	Property		1	Airport Road Self Storage	1,468,931	12,449	0	1,456,483					28,890,000	As Is	3/15/2022
15.02	Property		1	Morada Self Storage	896,616	11,844	0	884,772					15,950,000	As Is	3/28/2022
15.03	Property		1	Highway 88 Self Storage	527,648	7,532	0	520,116					9,550,000	As Is	3/1/2022
15.04	Property		1	Beckman Road Industrial	537,228	27,720	0	509,508					11,700,000	As Is	3/16/2022
15.05	Property		1	Highway 99 Self Storage	429,788	9,043	0	420,745					8,010,000	As Is	3/28/2022
15.06	Property		1	Eight Mile Road Self Storage	293,207	9,437	0	283,771					5,250,000	As Is	3/16/2022
16	Loan	6, 7	2	Deerfield and Courtyard Apartments	2,012,360	110,250	0	1,902,110	1.27	1.20	9.6%	9.1%	37,000,000	As Is	3/2/2022	56.6%	45.6%
16.01	Property		1	Deerfield Apartments	971,577	61,500	0	910,077					19,200,000	As Is	3/2/2022
16.02	Property		1	Courtyard Apartments	1,040,783	48,750	0	992,033					17,800,000	As Is	3/2/2022
17	Loan	6, 10	3	ABC Mini Storage Portfolio	2,980,201	53,155	0	2,927,046	2.75	2.70	13.2%	13.0%	51,000,000	As Is	3/21/2022	44.1%	44.1%
17.01	Property		1	ABC Mini Storage - West	1,135,281	23,225	0	1,112,055					21,000,000	As Is	3/21/2022
17.02	Property		1	ABC Mini Storage - Valley	1,100,142	16,875	0	1,083,267					18,000,000	As Is	3/21/2022
17.03	Property		1	ABC Mini Storage - North	744,779	13,055	0	731,724					12,000,000	As Is	3/21/2022
18	Loan	20, 23	1	Sawmill Plaza	2,133,049	36,991	136,284	1,959,774	1.58	1.45	10.9%	10.1%	28,000,000	As Is	3/18/2022	69.6%	58.4%
19	Loan	10, 13, 19, 20	1	4S Ranch Village Center	2,025,080	16,852	56,173	1,952,056	1.82	1.75	11.0%	10.6%	36,900,000	As Is	2/25/2022	50.0%	40.4%
20	Loan	1, 6, 19, 23	2	The Summit	41,101,145	181,461	688,764	40,230,920	4.20	4.11	12.6%	12.3%	895,500,000	As Is	11/1/2021	36.5%	36.5%
20.01	Property		1	Summit 1, 2	NAV	NAV	NAV	NAV					500,000,000	As Is	11/1/2021
20.02	Property		1	Summit 3	NAV	NAV	NAV	NAV					395,500,000	As Is	11/1/2021
21	Loan	10, 19, 20	1	Hamilton Commons	5,530,291	84,641	503,812	4,941,839	4.37	3.91	14.2%	12.7%	65,600,000	As Is	1/17/2020	59.5%	59.5%
22	Loan	15, 19	1	Church Ranch Corporate Center	1,787,907	76,063	115,211	1,596,634	1.96	1.75	10.8%	9.7%	25,600,000	As Is	3/2/2022	64.5%	64.5%
23	Loan	6, 12, 19	2	Oak Ridge Office Park	3,291,327	70,003	448,965	2,772,360	2.18	1.84	12.3%	10.4%	43,000,000	As Is	7/26/2021	62.1%	49.5%
23.01	Property		1	Oak Ridge Technical Center	2,380,304	45,274	290,365	2,044,665					31,300,000	As Is	7/26/2021
23.02	Property		1	Oak Ridge Corporate Center	911,023	24,729	158,600	727,695					11,700,000	As Is	7/26/2021
24	Loan	2, 13, 19, 20, 23	1	Kalamazoo Distribution Center	1,488,061	31,350	62,700	1,394,010	1.80	1.68	10.1%	9.4%	23,200,000	As Is	2/8/2022	63.8%	63.8%
25	Loan	6	2	Corpus Christi Portfolio	1,979,774	212,043	0	1,767,731	2.02	1.80	13.9%	12.4%	20,700,000	As Is	3/2/2022	68.9%	57.8%
25.01	Property		1	The Staybridge Suites	956,111	103,584	0	852,527					11,400,000	As Is	3/2/2022
25.02	Property		1	The Holiday Inn Express & Suites	1,023,664	108,459	0	915,205					9,300,000	As Is	3/2/2022
26	Loan	15, 19	1	Rosedale & Soundview	1,554,141	9,451	82,651	1,462,038	2.28	2.15	11.5%	10.8%	26,300,000	As Is	2/6/2022	51.3%	51.3%
27	Loan	15	1	Panther Lake Shopping Center	1,452,047	21,305	18,278	1,412,464	1.98	1.93	10.8%	10.5%	21,000,000	As Is	1/17/2022	64.3%	64.3%
28	Loan		1	Biotrial Medical Center	1,776,650	15,125	90,750	1,670,775	2.36	2.22	13.7%	12.9%	34,500,000	As Is	4/13/2022	37.7%	37.7%
29	Loan	1, 6, 12, 15, 19, 20, 23	6	Moonwater Office Portfolio	10,477,093	158,766	611,320	9,707,007	1.53	1.42	9.0%	8.4%	196,300,000	As Is	10/7/2021	59.1%	52.7%
29.01	Property		1	6543 Las Vegas Boulevard South	3,247,531	44,189	175,922	3,027,420					66,700,000	As Is	10/7/2021
29.02	Property		1	6226 West Sahara Avenue	2,967,043	30,000	157,752	2,779,291					40,600,000	As Is	10/7/2021
29.03	Property		1	10190 Covington Cross Drive	1,864,637	14,658	104,421	1,745,558					26,600,000	As Is	10/7/2021
29.04	Property		1	1450 Center Crossing Road	1,318,827	38,375	102,592	1,177,860					26,500,000	As Is	10/7/2021
29.05	Property		1	6551 Las Vegas Boulevard South	933,215	13,439	42,229	877,547					18,500,000	As Is	10/7/2021
29.06	Property		1	9901-9921 Covington Cross Drive	145,839	18,104	28,405	99,330					17,400,000	As Is	10/7/2021
30	Loan	15, 19	1	Magnolia Square	1,276,102	16,171	25,015	1,234,916	1.53	1.48	10.2%	9.9%	17,400,000	As Is	3/8/2022	71.8%	61.1%
31	Loan	15, 19, 28	1	Nona Commons	1,478,911	8,453	55,403	1,415,055	2.13	2.04	12.3%	11.8%	23,100,000	As Is	2/11/2022	51.9%	45.0%
32	Loan	16, 19	1	Walgreens - St Paul	947,153	0	0	947,153	1.58	1.58	8.5%	8.5%	19,000,000	As Is	2/7/2022	58.9%	58.9%
33	Loan	6	2	Aragona Retail Portfolio	1,295,508	16,220	94,448	1,184,840	2.61	2.39	12.2%	11.1%	18,200,000	As Is	2/7/2022	58.5%	58.5%
33.01	Property		1	Macomb Centre Plaza	989,986	9,730	70,820	909,436					13,900,000	As Is	2/7/2022
33.02	Property		1	River Park Plaza	305,522	6,490	23,628	275,404					4,300,000	As Is	2/7/2022
34	Loan	15	1	Centennial Plaza	1,310,660	17,318	32,728	1,260,613	2.29	2.20	13.1%	12.6%	15,500,000	As Is	12/10/2021	64.5%	54.3%
35	Loan	17	1	Great American Self Storage	935,127	13,041	0	922,086	1.68	1.65	9.7%	9.6%	17,300,000	As Is	11/5/2021	55.5%	55.5%
36	Loan	15, 19, 21	1	South Valley Center	971,395	8,444	40,358	922,593	1.96	1.86	10.2%	9.7%	17,300,000	As Is	4/4/2022	54.9%	54.9%
37	Loan	13, 19	1	127 8th Avenue Leased Fee	919,895	0	0	919,895	1.55	1.55	9.7%	9.7%	29,200,000	As Is	4/4/2022	32.5%	26.5%
38	Loan	10, 30	1	Go Store It Crossville	880,558	17,347	0	863,212	1.94	1.90	9.8%	9.6%	17,175,000	As Is	2/16/2022	52.4%	52.4%
39	Loan	2, 3, 16, 19, 27	1	965-977 Frankford Avenue	779,315	8,836	3,908	766,571	1.68	1.65	8.7%	8.5%	15,100,000	As Is	3/9/2022	59.6%	59.6%
40	Loan	16, 19	1	Home2 Suites Bedford	1,465,206	108,933	0	1,356,273	2.66	2.47	16.3%	15.1%	16,500,000	As Is	2/1/2022	54.4%	44.2%
41	Loan	13, 16, 32	1	Edwards Landing Apartments	743,580	19,500	0	724,080	1.63	1.59	9.0%	8.8%	15,700,000	As Is	3/10/2022	52.5%	52.5%
42	Loan		1	Holiday Inn Express - Memphis, TN	1,172,911	118,188	0	1,054,723	2.51	2.26	16.9%	15.2%	10,400,000	As Is	2/18/2022	66.8%	55.7%
43	Loan	19	1	Shops at The Domain	639,511	2,022	16,314	621,174	1.42	1.38	9.5%	9.3%	11,200,000	As Is	2/8/2022	59.8%	55.5%
44	Loan	16, 30	1	275 Commerce	756,780	10,152	50,850	695,778	1.84	1.69	12.6%	11.6%	9,200,000	As Is	3/31/2022	65.2%	58.4%
45	Loan	11, 19	1	CVS Pawtucket	468,000	1,632	0	466,368	1.47	1.46	7.9%	7.9%	9,800,000	As Is	2/24/2022	60.2%	60.2%
46	Loan	5, 19	1	Candlewood Suites Elgin	800,902	72,298	0	728,604	2.20	2.00	15.1%	13.7%	8,500,000	As Is Extraordinary	12/19/2019	62.5%	47.9%
47	Loan		1	Load and Lock Self Storage	496,445	8,554	0	487,891	1.56	1.53	9.6%	9.5%	9,200,000	As Is	2/2/2022	56.0%	56.0%
48	Loan	15	1	Hartsville Crossing	623,993	6,865	13,961	603,168	2.25	2.18	12.5%	12.1%	8,600,000	As Is	3/11/2022	58.1%	58.1%
49	Loan		1	Washington MHC Portfolio	472,805	5,500	0	467,305	1.72	1.70	9.5%	9.3%	8,290,000	As Is	3/2/2022	60.3%	60.3%
50	Loan	20	1	5400-5450 W. Atlantic Blvd	473,267	5,207	26,591	441,469	2.13	1.99	10.8%	10.0%	7,300,000	As Is	12/31/2021	60.3%	60.3%
51	Loan	19	1	Walgreens McDonough	362,129	0	0	362,129	1.61	1.61	8.6%	8.6%	7,100,000	As Is	3/6/2022	59.2%	59.2%
52	Loan	16	1	701 Van Duzer Street	429,589	3,720	6,500	419,369	2.13	2.08	10.2%	10.0%	6,400,000	As Is	2/15/2022	65.6%	65.6%
53	Loan	20	1	Marymoor Self Storage	1,051,716	5,051	0	1,046,665	5.20	5.17	25.3%	25.2%	21,370,000	As Is	3/31/2022	19.4%	19.4%
54	Loan		1	28818 Cinco Ranch	457,153	3,430	25,000	428,723	2.14	2.00	11.9%	11.1%	7,150,000	As Is	3/1/2022	53.8%	53.8%
55	Loan	16	1	The Storage Depot	260,795	5,322	0	255,473	1.42	1.39	8.8%	8.7%	6,150,000	As Is	4/5/2022	48.0%	48.0%
56	Loan	19	1	Walgreens Plainfield	281,309	0	0	281,309	1.87	1.87	9.5%	9.5%	5,800,000	As Is	2/27/2022	50.9%	50.9%
57	Loan	16	1	CVS Fourth Street	238,601	0	0	238,601	1.29	1.29	8.6%	8.6%	4,400,000	As Is	2/8/2022	62.9%	52.3%
58	Loan	19	1	Walgreens House Springs	221,871	0	0	221,871	1.81	1.81	9.2%	9.2%	4,430,000	As Is	3/8/2022	54.2%	54.2%
59	Loan		1	Inner Space Storage	127,061	3,050	0	124,011	1.92	1.87	9.8%	9.5%	2,050,000	As Is	3/22/2022	63.4%	63.4%
60	Loan	2	1	Lamplighter MHC	123,943	1,500	0	122,443	1.45	1.44	10.3%	10.2%	2,260,000	As Is	4/1/2022	53.1%	47.9%

A-1-13

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of
Properties

Property Name

Leased Occupancy (%)

Occupancy Date

Single Tenant (Y/N)

Largest Tenant

Largest Tenant SF

Largest Tenant % of NRA

Largest Tenant Lease Expiration Date

Second Largest Tenant

Second Largest Tenant SF

Second Largest Tenant % of NRA

Second Largest Tenant Lease Expiration Date

3,4

21,22,23

Loan

6, 10,12

Houston Multifamily Portfolio

90.5%

4/24/2022

1.01

Property

Providence at Memorial

94.7%

4/24/2022

NAP

1.02

Property

Diamond Hill

86.9%

4/24/2022

NAP

1.03

Property

Casa Del Mar

89.8%

4/24/2022

NAP

1.04

Property

Sedona Pointe

89.2%

4/24/2022

NAP

1.05

Property

Buena Vista

92.5%

4/24/2022

NAP

Loan

1, 2, 3, 6, 12, 13, 14, 19

Yorkshire & Lexington Towers

96.4%

3/1/2022

2.01

Property

Yorkshire Towers

96.3%

3/1/2022

NAP

2.02

Property

Lexington Towers

96.9%

3/1/2022

NAP

Loan

10, 13, 19, 21, 24

1888 Century Park East

91.6%

11/16/2021

First Republic Bank

107,894

21.5%

11/30/2030

Sullivan & Cromwell LLP

51,822

10.3%

MTM

Loan

12, 15, 16, 19, 24

3075 Olcott

100.0%

4/8/2022

Yes

Amazon.com Services LLC

246,606

100.0%

9/30/2032

NAP

Loan

12, 16, 24

70 Hudson Street

94.1%

12/31/2021

TD Ameritrade

208,396

48.3%

6/30/2033

Fidessa Corporation

78,000

18.1%

12/31/2032

Loan

1, 6, 10, 12, 16, 30

ExchangeRight Net Leased Portfolio #55

100.0%

4/8/2022

6.01

Property

Walmart Neighborhood Market - Prairieville (Airline), LA

100.0%

4/8/2022

Yes

Walmart Neighborhood Market

41,917

100.0%

4/12/2032

NAP

6.02

Property

Pick N Save - Sun Prairie (Main), WI

100.0%

4/8/2022

Yes

Pick 'n Save

61,048

100.0%

12/31/2029

NAP

6.03

Property

Schnucks - Love's Park (Harlem), IL

100.0%

4/8/2022

Yes

Schnucks

142,357

100.0%

12/31/2028

NAP

6.04

Property

Walmart Neighborhood Market - Thibodaux (Main), LA

100.0%

4/8/2022

Yes

Walmart Neighborhood Market

42,311

100.0%

1/27/2031

NAP

6.05

Property

Walmart Neighborhood Market - Houma (Park), LA

100.0%

4/8/2022

Yes

Walmart Neighborhood Market

44,237

100.0%

8/31/2031

NAP

6.06

Property

Publix - Decatur (Point), AL

100.0%

4/8/2022

Yes

Publix

45,600

100.0%

2/28/2038

NAP

6.07

Property

PNC Bank - Clarendon Hills (Holmes), IL

100.0%

4/8/2022

Yes

PNC Bank, N.A.

15,896

100.0%

4/30/2032

NAP

6.08

Property

Walmart Neighborhood Market - New Iberia (Parkview), LA

100.0%

4/8/2022

Yes

Walmart Neighborhood Market

41,952

100.0%

10/21/2031

NAP

6.09

Property

Walmart Neighborhood Market - Opelousas (Union), LA

100.0%

4/8/2022

Yes

Walmart Neighborhood Market

43,240

100.0%

1/13/2031

NAP

6.10

Property

Walmart Neighborhood Market - Meraux (Archbishop), LA

100.0%

4/8/2022

Yes

Walmart Neighborhood Market

42,311

100.0%

1/27/2031

NAP

6.11

Property

CVS Pharmacy - Auburn (Opelika), AL

100.0%

4/8/2022

Yes

CVS Pharmacy

13,253

100.0%

1/30/2030

NAP

6.12

Property

Huntington Bank- Clarksburg (Pike), WV

100.0%

4/8/2022

Yes

Huntington Bancshares

43,500

100.0%

12/31/2030

NAP

6.13

Property

CVS Pharmacy - Grand Rapids (Fuller), MI

100.0%

4/8/2022

Yes

CVS Pharmacy

10,965

100.0%

6/30/2027

NAP

6.14

Property

O'Reilly Auto Parts - Madison (Commerce), WI

100.0%

4/8/2022

Yes

O'Reilly Auto Parts

16,240

100.0%

10/31/2031

NAP

6.15

Property

U.S. Bank - Northlake (North), IL

100.0%

4/8/2022

Yes

U.S. Bank National Association

5,300

100.0%

1/31/2028

NAP

6.16

Property

CVS - Tullahoma (Jackson), TN

100.0%

4/8/2022

Yes

CVS Pharmacy

9,600

100.0%

5/31/2032

NAP

6.17

Property

7-Eleven- La Grange (Ogden), IL

100.0%

4/8/2022

Yes

7-Eleven

3,000

100.0%

8/31/2028

NAP

6.18

Property

U.S. Bank - Elk Grove Village (Devon), IL

100.0%

4/8/2022

Yes

U.S. Bank National Association

4,250

100.0%

1/31/2028

NAP

6.19

Property

Sherwin Williams - Marysville (Fifth), OH

100.0%

4/8/2022

Yes

Sherwin Williams

3,500

100.0%

2/28/2033

NAP

6.20

Property

O'Reilly - Owensboro (Bold Forbes), KY

100.0%

4/8/2022

Yes

O'Reilly Auto Parts

7,150

100.0%

8/31/2036

NAP

6.21

Property

PNC Bank - Aurora (Galena), IL

100.0%

4/8/2022

Yes

PNC Bank, N.A.

5,000

100.0%

5/31/2031

NAP

6.22

Property

NAPA Auto Parts - Downers Grove (Ogden), IL

100.0%

4/8/2022

Yes

Napa Auto Parts

10,500

100.0%

7/31/2029

NAP

6.23

Property

Family Dollar - Cuyahoga Falls (Bailey), OH

100.0%

4/8/2022

Yes

Family Dollar

8,353

100.0%

9/30/2029

NAP

6.24

Property

Dollar General - Lewiston (Sabattus), ME

100.0%

4/8/2022

Yes

Dollar General

9,026

100.0%

2/28/2030

NAP

6.25

Property

U.S. Bank - Niles (Dempster), IL

100.0%

4/8/2022

Yes

U.S. Bank National Association

5,477

100.0%

1/31/2028

NAP

6.26

Property

Dollar Tree - Des Plaines (Rand), IL

100.0%

4/8/2022

Yes

Dollar Tree

8,300

100.0%

1/31/2029

NAP

6.27

Property

Dollar General - Odessa (University), TX

100.0%

4/8/2022

Yes

Dollar General

9,026

100.0%

5/31/2028

NAP

6.28

Property

Dollar General - Weber City, (Hwy 23), VA

100.0%

4/8/2022

Yes

Dollar General

9,495

100.0%

10/31/2028

NAP

6.29

Property

Dollar General- Springtown (Highway), TX

100.0%

4/8/2022

Yes

Dollar General

9,026

100.0%

5/31/2029

NAP

6.30

Property

Sherwin Williams - Champaign (Marketview), IL

100.0%

4/8/2022

Yes

Sherwin Williams

4,884

100.0%

8/31/2031

NAP

6.31

Property

Dollar General - Holly (Saginaw), MI

100.0%

4/8/2022

Yes

Dollar General

10,736

100.0%

10/31/2028

NAP

6.32

Property

Dollar General - Dyer (Sheffield), IN

100.0%

4/8/2022

Yes

Dollar General

9,014

100.0%

2/29/2028

NAP

6.33

Property

Dollar General - Lubbock (University), TX

100.0%

4/8/2022

Yes

Dollar General

9,014

100.0%

8/31/2029

NAP

6.34

Property

Citizens Bank - Wilmington (Marsh), DE

100.0%

4/8/2022

Yes

Citizens Bank

2,475

100.0%

6/30/2027

NAP

Loan

1, 12, 13, 15, 19, 27, 30

Bell Works

90.5%

2/1/2022

iCIMS, Inc.

331,378

24.2%

11/30/2032

Guardian Life Insurance Company of America

91,319

6.7%

12/31/2032

Loan

1, 5, 6, 12, 13, 19, 29

ILPT Logistics Portfolio

100.0%

Various

8.01

Property

4000 Principio Parkway

100.0%

2/25/2022

Yes

Restoration Hardware, Inc.

1,194,744

100.0%

2/29/2028

NAP

8.02

Property

2020 Joe B. Jackson Parkway

100.0%

2/25/2022

Yes

Amazon.com Services, Inc.

1,016,281

100.0%

9/30/2027

NAP

8.03

Property

1901 Meadowville Technology Parkway

100.0%

2/25/2022

Yes

Amazon.com Services, Inc.

1,016,281

100.0%

9/30/2027

NAP

8.04

Property

52 Pettengill Road

100.0%

2/25/2022

Yes

UPS Supply Chain Solutions, Inc.

614,240

100.0%

5/31/2030

NAP

8.05

Property

510 John Dodd Road

100.0%

2/25/2022

Yes

Amazon.com Services, Inc.

1,015,740

100.0%

9/30/2027

NAP

8.06

Property

309 Dulty's Lane

100.0%

2/25/2022

Yes

BJ's Wholesale Club, Inc.

633,836

100.0%

7/31/2033

NAP

8.07

Property

5300 Centerpoint Parkway

100.0%

2/25/2022

Yes

Avnet, Inc.

581,342

100.0%

9/30/2026

NAP

8.08

Property

17001 West Mercury Street

100.0%

2/25/2022

Yes

ELC Distribution Center LLC

645,462

100.0%

8/31/2032

NAP

8.09

Property

725 Darlington Avenue

100.0%

2/25/2022

Yes

YNAP Corporation

167,424

100.0%

8/31/2035

NAP

8.10

Property

10100 89th Avenue N

100.0%

2/1/2022

Bunzl Minneapolis, LLC

155,313

48.7%

8/31/2029

Pelican Bio Thermal LLC

117,242

36.7%

9/30/2031

8.11

Property

7303 Rickenbacker Parkway West

100.0%

2/25/2022

Yes

SYNNEX Corporation

357,504

100.0%

4/30/2028

NAP

8.12

Property

4836 Hickory Hill Road

100.0%

2/25/2022

Yes

Barrett Distribution Centers, LLC

646,160

100.0%

4/30/2027

NAP

8.13

Property

7000 West Post Road

100.0%

2/25/2022

Yes

Federal Express Corporation

95,953

100.0%

9/30/2025

NAP

8.14

Property

3201 Bearing Drive

100.0%

2/25/2022

Yes

Amcor Rigid Plastics USA, Inc.

422,912

100.0%

6/30/2029

NAP

8.15

Property

900 Commerce Parkway West Drive

100.0%

2/25/2022

Yes

BlueTriton Brands, Inc.

294,388

100.0%

7/31/2031

NAP

8.16

Property

6825 West County Road 400 North

100.0%

2/1/2022

Stanley Security Solutions, Inc.

108,467

44.3%

2/28/2027

Envigo RMS, LLC

77,041

31.4%

12/31/2023

8.17

Property

951 Trails Road

100.0%

2/25/2022

Yes

Joseph T. Ryerson & Son, Inc.

171,951

100.0%

8/31/2033

NAP

Loan

6, 12, 13, 15, 19, 20, 24, 28

Phoenix Industrial Portfolio VIII

95.8%

Various

9.01

Property

West Mifflin, PA

91.5%

4/12/2022

Anex Warehouse

136,492

21.8%

MTM

Eby Brown Leasing LLC

92,777

14.8%

7/31/2024

9.02

Property

Church Hill, TN

100.0%

4/12/2022

Northern Safety Co. Inc.

234,009

28.6%

10/31/2026

Phoenix Logistics

165,456

20.2%

MTM

9.03

Property

Mossville, IL

100.0%

5/10/2022

Yes

Superior Consolidated

478,400

100.0%

12/31/2025

NAP

9.04

Property

Eldon, MO

83.5%

4/12/2022

Adient US LLC

230,669

83.5%

4/30/2024

NAP

9.05

Property

Kingsport, TN

100.0%

5/10/2022

Yes

Phoenix Logistics

130,751

100.0%

6/30/2029

NAP

Loan

2, 4, 6, 16

BVG Portfolio III

89.7%

4/12/2022

10.01

Property

Trinidad RV & Emerald Forest RV & Campground

70.0%

4/12/2022

NAP

10.02

Property

Hacienda RV Resort

96.2%

4/12/2022

NAP

10.03

Property

Gardena MHC & Apts

96.4%

4/12/2022

NAP

10.04

Property

Fairmont MHC

100.0%

4/12/2022

NAP

10.05

Property

Gansett MHC

94.3%

4/12/2022

NAP

10.06

Property

Elsinore Hills RV Park

96.0%

4/12/2022

NAP

10.07

Property

Flying A MHC

93.9%

4/12/2022

NAP

10.08

Property

Golden Arrow MHC

95.5%

4/12/2022

NAP

Loan

15, 19

Perry Hall Centre and Perry Hall Square

91.6%

2/28/2022

Giant

56,848

24.5%

8/31/2027

AMF (Brunswick Bowling)

40,544

17.5%

6/30/2025

Loan

9, 10, 12, 16, 17, 19, 27, 32

The Shoppes at Eagle Point

98.0%

4/1/2022

Academy Sports

62,962

27.6%

4/30/2034

Publix

45,600

20.0%

8/31/2038

Loan

11, 16

Village at Mitchell Ranch

100.0%

3/1/2022

Sprouts

29,896

20.4%

7/31/2034

Michaels

21,772

14.8%

8/31/2029

Loan

1, 6, 12, 19

Twin Spans Business Park and Delaware River Industrial Park

98.2%

Various

14.01

Property

350 Anchor Mill Road

99.8%

1/1/2022

Best Warehousing & Transportation

216,664

51.4%

4/30/2025

Hermann Warehouse Corp.

203,892

48.4%

4/30/2024

A-1-14

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of
Properties

Property Name

Leased Occupancy (%)

Occupancy Date

Single Tenant (Y/N)

Largest Tenant

Largest Tenant SF

Largest Tenant % of NRA

Largest Tenant Lease Expiration Date

Second Largest Tenant

Second Largest Tenant SF

Second Largest Tenant % of NRA

Second Largest Tenant Lease Expiration Date

3,4

21,22,23

14.02

Property

301 Anchor Mill Road

100.0%

1/28/2022

Yes

Tire Rack, Inc

335,046

100.0%

6/30/2027

NAP

14.03

Property

400 Ships Landing Way

100.0%

1/28/2022

Yes

Zenith Products Corp

235,000

100.0%

3/31/2027

NAP

14.04

Property

800 Ships Landing Way

100.0%

1/1/2022

CEVA Logistics US Inc

125,000

55.3%

6/30/2023

The Hibbert Company

101,200

44.7%

1/31/2028

14.05

Property

6 Dockview

100.0%

1/1/2022

Iron Mountain

134,240

66.8%

2/28/2026

Zenith Products Corp

41,839

20.8%

7/31/2023

14.06

Property

501 Ships Landing Way

100.0%

1/1/2022

Choctaw-Kaul Distribution Co

104,268

65.3%

8/31/2027

NCC Vo-Tech School

34,823

21.8%

10/31/2026

14.07

Property

250 Anchor Mill Road

100.0%

1/1/2022

Iron Mountain

63,600

59.6%

3/31/2025

PODS of Philadelphia, LLC

43,200

40.4%

12/31/2022

14.08

Property

10 Dockview Drive

100.0%

1/1/2022

Mayflower Laundry

34,000

33.8%

10/31/2028

Trinity International Industries, LLC

33,457

33.2%

1/31/2025

14.09

Property

7 - 23 Harborview Drive

100.0%

1/1/2022

Southern Wine & Spirits of Delaware

33,800

49.7%

9/30/2022

Carlyle Cocoa

19,467

28.6%

8/31/2024

14.10

Property

200 Anchor Mill Road

100.0%

1/1/2022

Ferguson Enterprises, Inc

61,000

60.3%

6/30/2025

Art Guild, Inc.

40,182

39.7%

9/30/2024

14.11

Property

300 Anchor Mill Road

100.0%

1/28/2022

Yes

Speakman Co

83,850

100.0%

5/31/2026

NAP

14.12

Property

27 - 55 Harborview Drive

86.0%

1/1/2022

Nat'l Roll Kote

34,837

50.9%

MTM

Carlyle Cocoa

24,016

35.1%

8/31/2024

14.13

Property

100 Ships Landing

100.0%

1/28/2022

Yes

Timken Co

44,800

100.0%

11/30/2027

NAP

14.14

Property

600 Ships Landing Way

0.0%

1/1/2022

NAP

Loan

6, 12

Stockton Self Storage Portfolio

97.8%

Various

15.01

Property

Airport Road Self Storage

94.3%

4/15/2022

NAP

15.02

Property

Morada Self Storage

99.2%

4/15/2022

NAP

15.03

Property

Highway 88 Self Storage

98.1%

4/15/2022

NAP

15.04

Property

Beckman Road Industrial

100.0%

4/21/2022

Yes

Cepheid (subsidiary of Danaher Corp)

99,000

100.0%

1/31/2031

NAP

15.05

Property

Highway 99 Self Storage

98.6%

4/15/2022

NAP

15.06

Property

Eight Mile Road Self Storage

97.1%

4/15/2022

NAP

Loan

6, 7

Deerfield and Courtyard Apartments

96.9%

3/18/2022

16.01

Property

Deerfield Apartments

98.8%

3/18/2022

NAP

16.02

Property

Courtyard Apartments

94.4%

3/18/2022

NAP

Loan

6, 10

ABC Mini Storage Portfolio

89.2%

4/5/2022

17.01

Property

ABC Mini Storage - West

86.6%

4/5/2022

NAP

17.02

Property

ABC Mini Storage - Valley

91.0%

4/5/2022

NAP

17.03

Property

ABC Mini Storage - North

91.4%

4/5/2022

NAP

Loan

20, 23

Sawmill Plaza

95.5%

3/14/2022

Hobby Lobby

57,617

29.6%

2/29/2024

Planet Fitness

28,469

14.6%

9/30/2028

Loan

10, 13, 19, 20

4S Ranch Village Center

98.1%

1/31/2022

Home Consignment Center

13,969

24.9%

9/30/2027

Carl's Jr.

3,900

6.9%

8/31/2034

Loan

1, 6, 19, 23

The Summit

98.2%

1/1/2022

20.01

Property

Summit 1, 2

96.9%

1/1/2022

Puget Sound Energy, Inc.

223,820

42.0%

10/31/2028

WeWork

133,059

25.0%

3/31/2032

20.02

Property

Summit 3

100.0%

1/1/2022

Yes

Amazon.com Services, Inc.

374,220

100.0%

8/31/2036

NAP

Loan

10, 19, 20

Hamilton Commons

85.0%

3/2/2022

Regal Cinemas

65,000

16.1%

3/31/2033

Hobby Lobby

50,063

12.4%

12/31/2027

Loan

15, 19

Church Ranch Corporate Center

88.8%

4/1/2022

Westwood Professional Services

17,137

13.8%

12/31/2027

Elixinol (Sublease to National Business Media)

9,400

7.5%

8/31/2024

Loan

6, 12, 19

Oak Ridge Office Park

76.3%

2/28/2022

23.01

Property

Oak Ridge Technical Center

83.1%

2/28/2022

Consolidated Nuclear Security, Inc.

118,759

40.9%

11/22/2022

UT-Battelle, LLC

35,100

12.1%

3/8/2023

23.02

Property

Oak Ridge Corporate Center

63.9%

2/28/2022

SAIC

63,017

39.7%

5/31/2024

All Meds, Inc.

21,467

13.5%

2/28/2023

Loan

2, 13, 19, 20, 23

Kalamazoo Distribution Center

95.1%

4/18/2022

Abraxas

106,225

33.9%

9/30/2023

Kalsec

99,820

31.8%

6/30/2036

Loan

Corpus Christi Portfolio

79.3%

2/28/2022

25.01

Property

The Staybridge Suites

84.1%

2/28/2022

NAP

25.02

Property

The Holiday Inn Express & Suites

74.7%

2/28/2022

NAP

Loan

15, 19

Rosedale & Soundview

98.2%

3/30/2022

Western Beef-Rosedale Avenue, Inc.

30,657

48.7%

8/31/2030

Cee & Cee S.B. L.L.C.

24,000

38.1%

1/31/2026

Loan

Panther Lake Shopping Center

92.4%

4/1/2022

24 HR Fitness

44,682

39.8%

6/30/2030

Rite Aid

23,360

20.8%

5/31/2025

Loan

Biotrial Medical Center

100.0%

5/6/2022

Yes

Biotrial, Inc.

60,500

100.0%

7/31/2039

NAP

Loan

1, 6, 12, 15, 19, 20, 23

Moonwater Office Portfolio

96.3%

Various

29.01

Property

6543 Las Vegas Boulevard South

100.0%

12/30/2021

Yes

WeWork

102,276

100.0%

10/31/2034

NAP

29.02

Property

6226 West Sahara Avenue

100.0%

12/30/2021

Yes

Nevada Power Company

292,180

100.0%

1/31/2029

NAP

29.03

Property

10190 Covington Cross Drive

100.0%

12/30/2021

Yes

Coin Cloud

75,588

100.0%

7/31/2031

NAP

29.04

Property

1450 Center Crossing Road

100.0%

12/30/2021

Yes

Diamond Resort Corporation

52,975

100.0%

12/31/2023

NAP

29.05

Property

6551 Las Vegas Boulevard South

100.0%

12/30/2021

Yes

Amazon.com Services, Inc.

31,105

100.0%

12/31/2026

NAP

29.06

Property

9901-9921 Covington Cross Drive

60.1%

10/7/2021

DeVry Education Group, Inc.

23,381

40.9%

7/31/2028

Adtalem Global Education Inc.

10,969

19.2%

7/31/2028

Loan

15, 19

Magnolia Square

98.5%

3/1/2022

Ross Dress for Less

30,025

27.9%

1/31/2025

Michael's

20,246

18.8%

8/31/2027

Loan

15, 19, 28

Nona Commons

100.0%

3/1/2022

Super Kids Academy

6,763

12.8%

3/14/2024

Orlando Fine Arts Academy

3,950

7.5%

12/31/2022

Loan

16, 19

Walgreens - St Paul

100.0%

4/13/2022

Yes

Walgreens

15,632

100.0%

2/28/2036

NAP

Loan

Aragona Retail Portfolio

92.4%

3/31/2022

33.01

Property

Macomb Centre Plaza

89.8%

3/31/2022

Ace Hardware

18,080

25.5%

12/31/2027

CVS

12,900

18.2%

1/31/2028

33.02

Property

River Park Plaza

100.0%

3/31/2022

CVS

10,845

45.9%

8/31/2024

AutoZone

7,583

32.1%

8/31/2026

Loan

Centennial Plaza

91.3%

12/1/2021

X Sport Fitness

39,339

34.1%

1/31/2034

BioLife Plasma Services

16,515

14.3%

11/30/2029

Loan

Great American Self Storage

97.7%

2/2/2022

NAP

Loan

15, 19, 21

South Valley Center

93.3%

3/3/2022

Davita

17,690

35.6%

3/31/2030

Wellspace Health

17,654

35.5%

6/30/2033

Loan

13, 19

127 8th Avenue Leased Fee

100.0%

5/5/2022

Yes

16th and 8th LLC

13,800

100.0%

8/31/2105

NAP

Loan

10, 30

Go Store It Crossville

98.5%

3/30/2022

NAP

Loan

2, 3, 16, 19, 27

965-977 Frankford Avenue

93.9%

3/1/2022

NAP

Loan

16, 19

Home2 Suites Bedford

66.6%

1/31/2022

NAP

Loan

13, 16, 32

Edwards Landing Apartments

100.0%

3/1/2022

NAP

Loan

Holiday Inn Express - Memphis, TN

80.9%

12/31/2021

NAP

Loan

Shops at The Domain

100.0%

2/2/2022

Mattress Firm

3,258

24.2%

6/30/2024

Sleep Number

3,000

22.3%

8/31/2023

Loan

16, 30

275 Commerce

97.9%

4/1/2022

Freiedman Schuman Applebaum & Nemeroff, PC

9,570

18.8%

6/30/2029

RAM Technologies

7,922

15.6%

12/31/2024

Loan

11, 19

CVS Pawtucket

100.0%

3/25/2022

Yes

Rhode Island CVS Pharmacy, L.L.C.

10,880

100.0%

10/31/2041

NAP

Loan

5, 19

Candlewood Suites Elgin

73.3%

2/28/2022

NAP

Loan

Load and Lock Self Storage

96.6%

4/13/2022

NAP

Loan

Hartsville Crossing

91.6%

4/21/2022

It's Fashion Metro

12,525

18.2%

1/31/2027

Dollar Tree

10,000

14.6%

6/30/2026

Loan

Washington MHC Portfolio

100.0%

5/1/2022

NAP

Loan

5400-5450 W. Atlantic Blvd

100.0%

1/12/2022

Jesse's Extreme Sports Bar

3,140

12.1%

12/31/2031

Fellowship Foundation

2,303

8.8%

12/31/2026

Loan

Walgreens McDonough

100.0%

4/13/2022

Yes

Walgreen Co.

15,094

100.0%

3/31/2035

NAP

Loan

701 Van Duzer Street

100.0%

3/21/2022

TOKUD Express Corp.

5,700

30.6%

3/31/2031

BQBP Electronics Inc.

5,600

30.1%

3/31/2037

Loan

Marymoor Self Storage

94.7%

3/31/2022

NAP

Loan

28818 Cinco Ranch

100.0%

3/1/2022

Cinco Fit

4,900

28.6%

7/31/2026

Serasana Wellness Studio

3,850

22.4%

9/30/2030

Loan

The Storage Depot

98.6%

4/27/2022

NAP

Loan

Walgreens Plainfield

100.0%

4/13/2022

Yes

Walgreen Co.

15,018

100.0%

3/31/2037

NAP

Loan

CVS Fourth Street

100.0%

3/24/2022

Yes

CVS Health Corporation

10,125

100.0%

3/15/2033

NAP

Loan

Walgreens House Springs

100.0%

4/13/2022

Yes

Walgreen Co.

15,050

100.0%

2/28/2037

NAP

Loan

Inner Space Storage

96.4%

2/28/2022

NAP

Loan

Lamplighter MHC

93.3%

3/1/2022

NAP

A-1-15

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of
Properties

Property Name

Third Largest Tenant

Third Largest Tenant SF

Third Largest Tenant % of NRA

Third Largest Tenant Lease Expiration Date

Fourth Largest Tenant

Fourth Largest Tenant SF

Fourth Largest Tenant % of NRA

Fourth Largest Tenant Lease Expiration Date

Fifth Largest Tenant

Fifth Largest Tenant SF

Loan

6, 10,12

Houston Multifamily Portfolio

1.01

Property

Providence at Memorial

NAP

1.02

Property

Diamond Hill

NAP

1.03

Property

Casa Del Mar

NAP

1.04

Property

Sedona Pointe

NAP

1.05

Property

Buena Vista

NAP

Loan

1, 2, 3, 6, 12, 13, 14, 19

Yorkshire & Lexington Towers

2.01

Property

Yorkshire Towers

NAP

2.02

Property

Lexington Towers

NAP

Loan

10, 13, 19, 21, 24

1888 Century Park East

Horizon Media, Inc.

49,138

9.8%

6/30/2027

Perkins Coie, LLP

39,835

7.9%

6/30/2026

Gursey, Schneider & Co., LLP

36,318

Loan

12, 15, 16, 19, 24

3075 Olcott

NAP

Loan

12, 16, 24

70 Hudson Street

Federal Home Loan Bank of New York

52,041

12.1%

12/31/2033

Gucci America, Inc.

51,824

12.0%

12/31/2029

New Jersey CVS Pharmacy, LLC

11,659

Loan

1, 6, 10, 12, 16, 30

ExchangeRight Net Leased Portfolio #55

6.01

Property

Walmart Neighborhood Market - Prairieville (Airline), LA

NAP

6.02

Property

Pick N Save - Sun Prairie (Main), WI

NAP

6.03

Property

Schnucks - Love's Park (Harlem), IL

NAP

6.04

Property

Walmart Neighborhood Market - Thibodaux (Main), LA

NAP

6.05

Property

Walmart Neighborhood Market - Houma (Park), LA

NAP

6.06

Property

Publix - Decatur (Point), AL

NAP

6.07

Property

PNC Bank - Clarendon Hills (Holmes), IL

NAP

6.08

Property

Walmart Neighborhood Market - New Iberia (Parkview), LA

NAP

6.09

Property

Walmart Neighborhood Market - Opelousas (Union), LA

NAP

6.10

Property

Walmart Neighborhood Market - Meraux (Archbishop), LA

NAP

6.11

Property

CVS Pharmacy - Auburn (Opelika), AL

NAP

6.12

Property

Huntington Bank- Clarksburg (Pike), WV

NAP

6.13

Property

CVS Pharmacy - Grand Rapids (Fuller), MI

NAP

6.14

Property

O'Reilly Auto Parts - Madison (Commerce), WI

NAP

6.15

Property

U.S. Bank - Northlake (North), IL

NAP

6.16

Property

CVS - Tullahoma (Jackson), TN

NAP

6.17

Property

7-Eleven- La Grange (Ogden), IL

NAP

6.18

Property

U.S. Bank - Elk Grove Village (Devon), IL

NAP

6.19

Property

Sherwin Williams - Marysville (Fifth), OH

NAP

6.20

Property

O'Reilly - Owensboro (Bold Forbes), KY

NAP

6.21

Property

PNC Bank - Aurora (Galena), IL

NAP

6.22

Property

NAPA Auto Parts - Downers Grove (Ogden), IL

NAP

6.23

Property

Family Dollar - Cuyahoga Falls (Bailey), OH

NAP

6.24

Property

Dollar General - Lewiston (Sabattus), ME

NAP

6.25

Property

U.S. Bank - Niles (Dempster), IL

NAP

6.26

Property

Dollar Tree - Des Plaines (Rand), IL

NAP

6.27

Property

Dollar General - Odessa (University), TX

NAP

6.28

Property

Dollar General - Weber City, (Hwy 23), VA

NAP

6.29

Property

Dollar General- Springtown (Highway), TX

NAP

6.30

Property

Sherwin Williams - Champaign (Marketview), IL

NAP

6.31

Property

Dollar General - Holly (Saginaw), MI

NAP

6.32

Property

Dollar General - Dyer (Sheffield), IN

NAP

6.33

Property

Dollar General - Lubbock (University), TX

NAP

6.34

Property

Citizens Bank - Wilmington (Marsh), DE

NAP

Loan

1, 12, 13, 15, 19, 27, 30

Bell Works

WorkWave LLC

71,667

5.2%

5/27/2029

Jersey Central Power & Light Company

69,870

5.1%

12/31/2027

International Flavors & Fragrances, L.P.

60,104

Loan

1, 5, 6, 12, 13, 19, 29

ILPT Logistics Portfolio

8.01

Property

4000 Principio Parkway

NAP

8.02

Property

2020 Joe B. Jackson Parkway

NAP

8.03

Property

1901 Meadowville Technology Parkway

NAP

8.04

Property

52 Pettengill Road

NAP

8.05

Property

510 John Dodd Road

NAP

8.06

Property

309 Dulty's Lane

NAP

8.07

Property

5300 Centerpoint Parkway

NAP

8.08

Property

17001 West Mercury Street

NAP

8.09

Property

725 Darlington Avenue

NAP

8.10

Property

10100 89th Avenue N

Countrywide Tire and Rubber, Inc.

46,507

14.6%

10/31/2023

NAP

8.11

Property

7303 Rickenbacker Parkway West

NAP

8.12

Property

4836 Hickory Hill Road

NAP

8.13

Property

7000 West Post Road

NAP

8.14

Property

3201 Bearing Drive

NAP

8.15

Property

900 Commerce Parkway West Drive

NAP

8.16

Property

6825 West County Road 400 North

Max Siegel, Inc.

59,533

24.3%

5/31/2026

NAP

8.17

Property

951 Trails Road

NAP

Loan

6, 12, 13, 15, 19, 20, 24, 28

Phoenix Industrial Portfolio VIII

9.01

Property

West Mifflin, PA

Exclusive Services, Inc.

34,224

5.5%

9/30/2022

The Blessing Board

29,009

4.6%

12/31/2031

The Coffee Tree Roasters Corp.

28,800

9.02

Property

Church Hill, TN

Universal Forest Products

149,575

18.3%

12/31/2023

Cardinal FG Company

125,759

15.4%

12/31/2022

Bindtech

100,000

9.03

Property

Mossville, IL

NAP

9.04

Property

Eldon, MO

NAP

9.05

Property

Kingsport, TN

NAP

Loan

2, 4, 6, 16

BVG Portfolio III

10.01

Property

Trinidad RV & Emerald Forest RV & Campground

NAP

10.02

Property

Hacienda RV Resort

NAP

10.03

Property

Gardena MHC & Apts

NAP

10.04

Property

Fairmont MHC

NAP

10.05

Property

Gansett MHC

NAP

10.06

Property

Elsinore Hills RV Park

NAP

10.07

Property

Flying A MHC

NAP

10.08

Property

Golden Arrow MHC

NAP

Loan

15, 19

Perry Hall Centre and Perry Hall Square

Rite Aid

14,404

6.2%

12/31/2025

ACE Hardware

11,898

5.1%

9/30/2026

Dollar Tree

10,000

Loan

9, 10, 12, 16, 17, 19, 27, 32

The Shoppes at Eagle Point

Ross Dress for Less

22,000

9.6%

1/31/2029

PetSmart

18,242

8.0%

9/30/2028

Ulta Beauty

10,024

Loan

11, 16

Village at Mitchell Ranch

HomeGoods

20,000

13.6%

7/31/2029

ULTA

10,014

6.8%

11/30/2029

Five Below

8,240

Loan

1, 6, 12, 19

Twin Spans Business Park and Delaware River Industrial Park

14.01

Property

350 Anchor Mill Road

NAP

A-1-16

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of
Properties

Property Name

Third Largest Tenant

Third Largest Tenant SF

Third Largest Tenant % of NRA

Third Largest Tenant Lease Expiration Date

Fourth Largest Tenant

Fourth Largest Tenant SF

Fourth Largest Tenant % of NRA

Fourth Largest Tenant Lease Expiration Date

Fifth Largest Tenant

Fifth Largest Tenant SF

14.02

Property

301 Anchor Mill Road

NAP

14.03

Property

400 Ships Landing Way

NAP

14.04

Property

800 Ships Landing Way

NAP

14.05

Property

6 Dockview

Staples

25,000

12.4%

2/28/2025

NAP

14.06

Property

501 Ships Landing Way

Anchor Plastics

20,539

12.9%

7/31/2022

NAP

14.07

Property

250 Anchor Mill Road

NAP

14.08

Property

10 Dockview Drive

Hibbert Group

33,173

33.0%

MTM

NAP

14.09

Property

7 - 23 Harborview Drive

Hatzel Buehler, Inc.

14,800

21.7%

1/7/2027

NAP

14.10

Property

200 Anchor Mill Road

NAP

14.11

Property

300 Anchor Mill Road

NAP

14.12

Property

27 - 55 Harborview Drive

NAP

14.13

Property

100 Ships Landing

NAP

14.14

Property

600 Ships Landing Way

NAP

Loan

6, 12

Stockton Self Storage Portfolio

15.01

Property

Airport Road Self Storage

NAP

15.02

Property

Morada Self Storage

NAP

15.03

Property

Highway 88 Self Storage

NAP

15.04

Property

Beckman Road Industrial

NAP

15.05

Property

Highway 99 Self Storage

NAP

15.06

Property

Eight Mile Road Self Storage

NAP

Loan

6, 7

Deerfield and Courtyard Apartments

16.01

Property

Deerfield Apartments

NAP

16.02

Property

Courtyard Apartments

NAP

Loan

6, 10

ABC Mini Storage Portfolio

17.01

Property

ABC Mini Storage - West

NAP

17.02

Property

ABC Mini Storage - Valley

NAP

17.03

Property

ABC Mini Storage - North

NAP

Loan

20, 23

Sawmill Plaza

Ninja Citi

28,024

14.4%

11/30/2029

U.S. Armed Forces

9,393

4.8%

3/2/2026

Dick Blick Art Materials

7,376

Loan

10, 13, 19, 20

4S Ranch Village Center

Eye Lux Optometry

3,674

6.5%

6/30/2023

Yoga Six

3,663

6.5%

5/31/2028

4S Ranch Gasoline (Shell)

3,380

Loan

1, 6, 19, 23

The Summit

20.01

Property

Summit 1, 2

First Republic Bank

73,910

13.9%

1/31/2032

Perkins Coie, LLP

26,070

4.9%

12/31/2026

New York Life Insurance Co.

21,875

20.02

Property

Summit 3

NAP

Loan

10, 19, 20

Hamilton Commons

Marshalls

38,000

9.4%

1/31/2023

Big Lots!

34,009

8.4%

1/31/2029

Ross Dress For Less

30,187

Loan

15, 19

Church Ranch Corporate Center

Professional Security Alliance

9,157

7.4%

11/30/2025

TaskRay

8,317

6.7%

3/31/2023

Caliper Holdings

8,041

Loan

6, 12, 19

Oak Ridge Office Park

23.01

Property

Oak Ridge Technical Center

Avant, LLC

35,000

12.1%

10/31/2024

Tetra Tech, Inc.

19,553

6.7%

1/31/2024

Perma-Fix Environmental Services

16,319

23.02

Property

Oak Ridge Corporate Center

Energy Solutions, LLC

6,189

3.9%

6/19/2023

Cowperwood Company

6,104

3.8%

MTM

TCN dba Catawba Corporation

2,711

Loan

2, 13, 19, 20, 23

Kalamazoo Distribution Center

Kenco

92,180

29.4%

2/28/2024

NAP

Loan

Corpus Christi Portfolio

25.01

Property

The Staybridge Suites

NAP

25.02

Property

The Holiday Inn Express & Suites

NAP

Loan

15, 19

Rosedale & Soundview

Post Office

2,200

3.5%

6/30/2025

NY Community

1,260

2.0%

3/31/2028

843 Master Deli Grocery, Inc.

1,100

Loan

Panther Lake Shopping Center

Dollar Tree

10,342

9.2%

8/31/2028

King County Library System

5,300

4.7%

11/30/2027

Cat Sang

3,950

Loan

Biotrial Medical Center

NAP

Loan

1, 6, 12, 15, 19, 20, 23

Moonwater Office Portfolio

29.01

Property

6543 Las Vegas Boulevard South

NAP

29.02

Property

6226 West Sahara Avenue

NAP

29.03

Property

10190 Covington Cross Drive

NAP

29.04

Property

1450 Center Crossing Road

NAP

29.05

Property

6551 Las Vegas Boulevard South

NAP

29.06

Property

9901-9921 Covington Cross Drive

NAP

Loan

15, 19

Magnolia Square

PetSmart

20,000

18.6%

3/31/2025

Ulta

10,105

9.4%

1/31/2032

Dollar Tree

10,030

Loan

15, 19, 28

Nona Commons

Total Family Care

3,515

6.7%

6/30/2023

Nona Platinum Salon & Spa

2,800

5.3%

8/30/2025

Nona Village Veterinary Hospital

2,762

Loan

16, 19

Walgreens - St Paul

NAP

Loan

Aragona Retail Portfolio

33.01

Property

Macomb Centre Plaza

Country Inn of Macomb

5,000

7.1%

MTM

Athletico Physical Therapy

4,000

5.6%

3/31/2029

Chicken Shack

2,400

33.02

Property

River Park Plaza

C. Jones (dba Little Caesars)

1,600

6.8%

8/31/2026

Wild Bills Smokers Outlet

1,300

5.5%

2/28/2025

A. Hasnath (dba Driving School)

1,300

Loan

Centennial Plaza

Lazer X

9,120

7.9%

11/15/2024

Dent Wizard

6,768

5.9%

10/31/2024

Dance Xplosion, Inc.

6,099

Loan

Great American Self Storage

NAP

Loan

15, 19, 21

South Valley Center

County of Sacramento

5,088

10.2%

6/30/2024

Community Resource

4,172

8.4%

1/31/2028

DaLoo Inc

1,798

Loan

13, 19

127 8th Avenue Leased Fee

NAP

Loan

10, 30

Go Store It Crossville

NAP

Loan

2, 3, 16, 19, 27

965-977 Frankford Avenue

NAP

Loan

16, 19

Home2 Suites Bedford

NAP

Loan

13, 16, 32

Edwards Landing Apartments

NAP

Loan

Holiday Inn Express - Memphis, TN

NAP

Loan

Shops at The Domain

Swish Dental

2,908

21.6%

2/28/2028

Domain Nail Salon

1,800

13.4%

3/31/2031

5 Star Nutrition

1,283

Loan

16, 30

275 Commerce

D'Lauro & Rodgers, Inc.

7,830

15.4%

8/31/2027

Lingwood Partners - Master Lease

7,000

13.8%

5/4/2037

Gras

4,850

Loan

11, 19

CVS Pawtucket

NAP

Loan

5, 19

Candlewood Suites Elgin

NAP

Loan

Load and Lock Self Storage

NAP

Loan

Hartsville Crossing

Pet Lover's Warehouse

6,000

8.7%

3/31/2026

Shoe Show

5,000

7.3%

11/30/2026

Crossroads of Darlington

5,000

Loan

Washington MHC Portfolio

NAP

Loan

5400-5450 W. Atlantic Blvd

Shabanton Meat & Seafood

2,100

8.1%

12/31/2026

Phat-Kien Inc

1,932

7.4%

12/31/2026

Lefkada Soula/Toasted Café

1,860

Loan

Walgreens McDonough

NAP

Loan

701 Van Duzer Street

JS Bargains LLC

4,900

26.3%

11/30/2036

Chipco Snacks Inc.

2,400

12.9%

7/31/2031

NAP

Loan

Marymoor Self Storage

NAP

Loan

28818 Cinco Ranch

Saigon USA Pho & Grill

2,500

14.6%

11/30/2024

Polished Nails

2,200

12.8%

7/31/2026

Clarity Eye Care

2,100

Loan

The Storage Depot

NAP

Loan

Walgreens Plainfield

NAP

Loan

CVS Fourth Street

NAP

Loan

Walgreens House Springs

NAP

Loan

Inner Space Storage

NAP

Loan

Lamplighter MHC

NAP

A-1-17

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of
Properties

Property Name

Fifth Largest Tenant % of NRA

Fifth Largest Tenant Lease Expiration Date

Environmental Phase I Report Date

Environmental Phase II Report Date

Engineering Report Date

Seismic Report Date

PML or SEL (%)

Flood Zone

Ownership Interest

Ground Lease Expiration Date

Ground Lease Extension Terms

Annual Ground Lease Payment as of the
Cut-off Date ($)

Loan

6, 10,12

Houston Multifamily Portfolio

1.01

Property

Providence at Memorial

NAP

3/24/2022

NAP

3/25/2022

NAP

Fee

NAP

1.02

Property

Diamond Hill

NAP

3/25/2022

NAP

3/25/2022

NAP

Fee

NAP

1.03

Property

Casa Del Mar

NAP

3/24/2022

NAP

3/25/2022

NAP

Fee

NAP

1.04

Property

Sedona Pointe

NAP

3/24/2022

NAP

4/20/2022

NAP

Fee

NAP

1.05

Property

Buena Vista

NAP

3/24/2022

NAP

3/25/2022

NAP

Fee

NAP

Loan

1, 2, 3, 6, 12, 13, 14, 19

Yorkshire & Lexington Towers

2.01

Property

Yorkshire Towers

NAP

2/3/2022

NAP

1/19/2022

NAP

Fee

NAP

2.02

Property

Lexington Towers

NAP

1/19/2022

NAP

1/19/2022

NAP

Fee

NAP

Loan

10, 13, 19, 21, 24

1888 Century Park East

7.2%

12/31/2022

11/10/2021

NAP

11/10/2021

17%

Fee

NAP

Loan

12, 15, 16, 19, 24

3075 Olcott

NAP

2/10/2022

NAP

2/24/2022

2/10/2022

Fee

NAP

Loan

12, 16, 24

70 Hudson Street

2.7%

10/31/2038

11/11/2021

NAP

11/11/2021

NAP

Yes - AE

Fee

NAP

Loan

1, 6, 10, 12, 16, 30

ExchangeRight Net Leased Portfolio #55

6.01

Property

Walmart Neighborhood Market - Prairieville (Airline), LA

NAP

3/14/2022

NAP

3/14/2022

NAP

Yes - A

Fee

NAP

6.02

Property

Pick N Save - Sun Prairie (Main), WI

NAP

2/23/2022

NAP

2/23/2022

NAP

Fee

NAP

6.03

Property

Schnucks - Love's Park (Harlem), IL

NAP

3/24/2022

NAP

3/24/2022

NAP

Fee

NAP

6.04

Property

Walmart Neighborhood Market - Thibodaux (Main), LA

NAP

3/22/2022

NAP

3/22/2022

NAP

Fee

NAP

6.05

Property

Walmart Neighborhood Market - Houma (Park), LA

NAP

3/21/2022

NAP

3/21/2022

NAP

Fee

NAP

6.06

Property

Publix - Decatur (Point), AL

NAP

1/31/2022

NAP

2/1/2022

NAP

Yes - A

Fee

NAP

6.07

Property

PNC Bank - Clarendon Hills (Holmes), IL

NAP

3/21/2022

NAP

3/21/2022

NAP

Fee

NAP

6.08

Property

Walmart Neighborhood Market - New Iberia (Parkview), LA

NAP

3/15/2022

NAP

3/15/2022

NAP

Fee

NAP

6.09

Property

Walmart Neighborhood Market - Opelousas (Union), LA

NAP

3/15/2022

NAP

3/15/2022

NAP

Fee

NAP

6.10

Property

Walmart Neighborhood Market - Meraux (Archbishop), LA

NAP

3/21/2022

NAP

3/21/2022

NAP

Yes - AE

Fee

NAP

6.11

Property

CVS Pharmacy - Auburn (Opelika), AL

NAP

1/31/2022

NAP

1/31/2022

NAP

Fee

NAP

6.12

Property

Huntington Bank- Clarksburg (Pike), WV

NAP

2/10/2022

NAP

2/10/2022

NAP

Fee

NAP

6.13

Property

CVS Pharmacy - Grand Rapids (Fuller), MI

NAP

2/10/2022

4/8/2022

2/10/2022

NAP

Fee

NAP

6.14

Property

O'Reilly Auto Parts - Madison (Commerce), WI

NAP

3/9/2022

NAP

3/11/2022

NAP

Fee

NAP

6.15

Property

U.S. Bank - Northlake (North), IL

NAP

2/24/2022

NAP

2/24/2022

NAP

Fee

NAP

6.16

Property

CVS - Tullahoma (Jackson), TN

NAP

2/24/2022

NAP

3/2/2022

NAP

Fee

NAP

6.17

Property

7-Eleven- La Grange (Ogden), IL

NAP

2/23/2022

4/8/2022

2/23/2022

NAP

Fee

NAP

6.18

Property

U.S. Bank - Elk Grove Village (Devon), IL

NAP

2/24/2022

NAP

2/24/2022

NAP

Fee

NAP

6.19

Property

Sherwin Williams - Marysville (Fifth), OH

NAP

1/28/2022

NAP

3/2/2022

NAP

Fee

NAP

6.20

Property

O'Reilly - Owensboro (Bold Forbes), KY

NAP

2/4/2022

NAP

2/4/2022

NAP

Fee

NAP

6.21

Property

PNC Bank - Aurora (Galena), IL

NAP

1/24/2022

NAP

1/24/2022

NAP

Fee

NAP

6.22

Property

NAPA Auto Parts - Downers Grove (Ogden), IL

NAP

3/21/2022

NAP

3/21/2022

NAP

Fee

NAP

6.23

Property

Family Dollar - Cuyahoga Falls (Bailey), OH

NAP

1/3/2022

NAP

1/3/2022

NAP

Fee

NAP

6.24

Property

Dollar General - Lewiston (Sabattus), ME

NAP

12/29/2021

NAP

12/29/2021

NAP

Fee

NAP

6.25

Property

U.S. Bank - Niles (Dempster), IL

NAP

2/23/2022

NAP

2/23/2022

NAP

Fee

NAP

6.26

Property

Dollar Tree - Des Plaines (Rand), IL

NAP

1/17/2022

NAP

1/17/2022

NAP

Yes - AE

Fee

NAP

6.27

Property

Dollar General - Odessa (University), TX

NAP

2/23/2022

NAP

2/23/2022

NAP

Fee

NAP

6.28

Property

Dollar General - Weber City, (Hwy 23), VA

NAP

3/18/2022

NAP

3/18/2022

NAP

Fee

NAP

6.29

Property

Dollar General- Springtown (Highway), TX

NAP

2/23/2022

NAP

2/23/2022

NAP

Fee

NAP

6.30

Property

Sherwin Williams - Champaign (Marketview), IL

NAP

2/23/2022

NAP

3/3/2022

NAP

Fee

NAP

6.31

Property

Dollar General - Holly (Saginaw), MI

NAP

3/11/2022

NAP

3/15/2022

NAP

Fee

NAP

6.32

Property

Dollar General - Dyer (Sheffield), IN

NAP

2/1/2022

NAP

2/2/2022

NAP

Fee

NAP

6.33

Property

Dollar General - Lubbock (University), TX

NAP

2/11/2022

NAP

3/2/2022

NAP

Fee

NAP

6.34

Property

Citizens Bank - Wilmington (Marsh), DE

NAP

2/9/2022

NAP

2/2/2022

NAP

Fee

NAP

Loan

1, 12, 13, 15, 19, 27, 30

Bell Works

4.4%

9/30/2033

2/14/2022

NAP

2/14/2022

NAP

Fee

NAP

Loan

1, 5, 6, 12, 13, 19, 29

ILPT Logistics Portfolio

8.01

Property

4000 Principio Parkway

NAP

1/3/2022

NAP

1/3/2022

NAP

Fee

NAP

8.02

Property

2020 Joe B. Jackson Parkway

NAP

1/3/2022

NAP

1/3/2022

NAP

Leasehold

12/31/2032

Automatically every 30 days

8.03

Property

1901 Meadowville Technology Parkway

NAP

12/29/2021

NAP

1/3/2022

NAP

Fee

NAP

8.04

Property

52 Pettengill Road

NAP

1/3/2022

NAP

1/3/2022

NAP

Fee

NAP

8.05

Property

510 John Dodd Road

NAP

1/3/2022

NAP

1/3/2022

NAP

Fee

NAP

8.06

Property

309 Dulty's Lane

NAP

12/28/2021

NAP

12/22/2021

NAP

Fee

NAP

8.07

Property

5300 Centerpoint Parkway

NAP

1/3/2022

NAP

1/3/2022

NAP

Fee

NAP

8.08

Property

17001 West Mercury Street

NAP

1/3/2022

NAP

1/3/2022

NAP

Fee / Leasehold

NAP

8.09

Property

725 Darlington Avenue

NAP

12/22/2021

NAP

12/22/2021

NAP

Fee

NAP

8.10

Property

10100 89th Avenue N

NAP

12/30/2021

NAP

12/22/2021

NAP

Fee

NAP

8.11

Property

7303 Rickenbacker Parkway West

NAP

1/3/2022

NAP

1/3/2022

NAP

Fee

NAP

8.12

Property

4836 Hickory Hill Road

NAP

1/3/2022

NAP

1/3/2022

12/20/2021

Yes - AE

Fee

NAP

8.13

Property

7000 West Post Road

NAP

12/28/2021

NAP

12/22/2021

NAP

Fee

NAP

8.14

Property

3201 Bearing Drive

NAP

1/3/2022

NAP

1/3/2022

NAP

Fee

NAP

8.15

Property

900 Commerce Parkway West Drive

NAP

1/3/2022

NAP

1/3/2022

NAP

Fee

NAP

8.16

Property

6825 West County Road 400 North

NAP

1/3/2022

NAP

1/3/2022

NAP

Fee

NAP

8.17

Property

951 Trails Road

NAP

12/22/2021

NAP

12/22/2021

NAP

Yes - A

Fee

NAP

Loan

6, 12, 13, 15, 19, 20, 24, 28

Phoenix Industrial Portfolio VIII

9.01

Property

West Mifflin, PA

4.6%

4/30/2027

9/13/2021

NAP

6/23/2021

NAP

Fee

NAP

9.02

Property

Church Hill, TN

12.2%

12/31/2022

2/24/2022

NAP

2/24/2022

NAP

Fee

NAP

9.03

Property

Mossville, IL

NAP

9/13/2021

NAP

6/25/2021

NAP

Fee

NAP

9.04

Property

Eldon, MO

NAP

9/13/2021

NAP

6/25/2021

NAP

Fee

NAP

9.05

Property

Kingsport, TN

NAP

2/24/2022

NAP

2/22/2022

NAP

Fee

NAP

Loan

2, 4, 6, 16

BVG Portfolio III

10.01

Property

Trinidad RV & Emerald Forest RV & Campground

NAP

2/25/2022

NAP

2/25/2022

10%

Fee

NAP

10.02

Property

Hacienda RV Resort

NAP

2/25/2022

NAP

2/25/2022

NAP

Fee

NAP

10.03

Property

Gardena MHC & Apts

NAP

2/25/2022

NAP

2/25/2022

19%

Fee

NAP

10.04

Property

Fairmont MHC

NAP

2/25/2022

NAP

2/25/2022

NAP

Fee

NAP

10.05

Property

Gansett MHC

NAP

2/25/2022

NAP

2/25/2022

NAP

Fee

NAP

10.06

Property

Elsinore Hills RV Park

NAP

2/25/2022

NAP

2/25/2022

14%

Fee

NAP

10.07

Property

Flying A MHC

NAP

2/25/2022

NAP

2/25/2022

Yes - AE

Fee

NAP

10.08

Property

Golden Arrow MHC

NAP

2/25/2022

NAP

2/25/2022

19%

Fee

NAP

Loan

15, 19

Perry Hall Centre and Perry Hall Square

4.3%

8/31/2025

2/10/2022

NAP

2/10/2022

NAP

Fee

NAP

Loan

9, 10, 12, 16, 17, 19, 27, 32

The Shoppes at Eagle Point

4.4%

10/31/2028

3/4/2022

NAP

3/4/2022

NAP

Fee

NAP

Loan

11, 16

Village at Mitchell Ranch

5.6%

7/31/2029

2/3/2022

NAP

2/2/2022

NAP

Yes - A

Fee

NAP

Loan

1, 6, 12, 19

Twin Spans Business Park and Delaware River Industrial Park

14.01

Property

350 Anchor Mill Road

NAP

1/27/2022

NAP

1/26/2022

NAP

Yes - AE

Fee

NAP

A-1-18

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of
Properties

Property Name

Fifth Largest Tenant % of NRA

Fifth Largest Tenant Lease Expiration Date

Environmental Phase I Report Date

Environmental Phase II Report Date

Engineering Report Date

Seismic Report Date

PML or SEL (%)

Flood Zone

Ownership Interest

Ground Lease Expiration Date

Ground Lease Extension Terms

Annual Ground Lease Payment as of the
Cut-off Date ($)

14.02

Property

301 Anchor Mill Road

NAP

1/27/2022

NAP

1/26/2022

NAP

Fee

NAP

14.03

Property

400 Ships Landing Way

NAP

1/27/2022

NAP

1/26/2022

NAP

Fee

NAP

14.04

Property

800 Ships Landing Way

NAP

1/27/2022

NAP

1/26/2022

NAP

Fee

NAP

14.05

Property

6 Dockview

NAP

1/31/2022

NAP

1/26/2022

NAP

Fee

NAP

14.06

Property

501 Ships Landing Way

NAP

1/27/2022

NAP

1/26/2022

NAP

Fee

NAP

14.07

Property

250 Anchor Mill Road

NAP

1/27/2022

NAP

1/26/2022

NAP

Fee

NAP

14.08

Property

10 Dockview Drive

NAP

1/31/2022

NAP

1/26/2022

NAP

Fee

NAP

14.09

Property

7 - 23 Harborview Drive

NAP

1/31/2022

NAP

1/26/2022

NAP

Fee

NAP

14.10

Property

200 Anchor Mill Road

NAP

1/27/2022

NAP

1/26/2022

NAP

Fee

NAP

14.11

Property

300 Anchor Mill Road

NAP

1/27/2022

NAP

1/26/2022

NAP

Fee

NAP

14.12

Property

27 - 55 Harborview Drive

NAP

1/31/2022

NAP

1/26/2022

NAP

Fee

NAP

14.13

Property

100 Ships Landing

NAP

1/27/2022

NAP

1/26/2022

NAP

Fee

NAP

14.14

Property

600 Ships Landing Way

NAP

1/27/2022

NAP

1/26/2022

NAP

Fee

NAP

Loan

6, 12

Stockton Self Storage Portfolio

15.01

Property

Airport Road Self Storage

NAP

3/31/2022

NAP

4/4/2022

3/28/2022

10%

Fee

NAP

15.02

Property

Morada Self Storage

NAP

3/31/2022

NAP

4/4/2022

3/28/2022

Fee

NAP

15.03

Property

Highway 88 Self Storage

NAP

3/21/2022

NAP

4/4/2022

3/28/2022

Fee

NAP

15.04

Property

Beckman Road Industrial

NAP

4/6/2022

NAP

4/4/2022

3/28/2022

Fee

NAP

15.05

Property

Highway 99 Self Storage

NAP

4/4/2022

NAP

4/4/2022

3/28/2022

Fee

NAP

15.06

Property

Eight Mile Road Self Storage

NAP

4/5/2022

NAP

4/4/2022

3/28/2022

Fee

NAP

Loan

6, 7

Deerfield and Courtyard Apartments

16.01

Property

Deerfield Apartments

NAP

3/18/2022

NAP

3/18/2022

NAP

Yes - AE

Fee

NAP

16.02

Property

Courtyard Apartments

NAP

3/18/2022

NAP

3/18/2022

NAP

Fee

NAP

Loan

6, 10

ABC Mini Storage Portfolio

17.01

Property

ABC Mini Storage - West

NAP

4/4/2022

NAP

4/4/2022

NAP

Fee

NAP

17.02

Property

ABC Mini Storage - Valley

NAP

5/2/2022

NAP

4/4/2022

NAP

Fee

NAP

17.03

Property

ABC Mini Storage - North

NAP

4/4/2022

NAP

4/4/2022

NAP

Fee

NAP

Loan

20, 23

Sawmill Plaza

3.8%

10/31/2023

4/8/2022

NAP

4/8/2022

NAP

Fee

NAP

Loan

10, 13, 19, 20

4S Ranch Village Center

6.0%

1/31/2023

3/9/2022

NAP

3/9/2022

Fee

NAP

Loan

1, 6, 19, 23

The Summit

20.01

Property

Summit 1, 2

4.1%

11/30/2029

11/15/2021

NAP

11/23/2021

12/7/2021

8%, 9%

Fee

NAP

20.02

Property

Summit 3

NAP

11/15/2021

NAP

11/23/2021

12/7/2021

Fee

NAP

Loan

10, 19, 20

Hamilton Commons

7.5%

1/31/2027

12/16/2019

NAP

2/13/2020

NAP

Fee

NAP

Loan

15, 19

Church Ranch Corporate Center

6.5%

4/30/2025

2/14/2022

NAP

2/14/2022

NAP

Yes - AE

Fee

NAP

Loan

6, 12, 19

Oak Ridge Office Park

23.01

Property

Oak Ridge Technical Center

5.6%

4/30/2026

7/15/2021

NAP

7/14/2021

NAP

Fee

NAP

23.02

Property

Oak Ridge Corporate Center

1.7%

3/22/2023

7/14/2021

NAP

7/14/2021

NAP

Fee

NAP

Loan

2, 13, 19, 20, 23

Kalamazoo Distribution Center

NAP

2/16/2022

NAP

2/15/2022

NAP

Fee

NAP

Loan

Corpus Christi Portfolio

25.01

Property

The Staybridge Suites

NAP

3/8/2022

NAP

3/8/2022

NAP

Fee

NAP

25.02

Property

The Holiday Inn Express & Suites

NAP

3/8/2022

NAP

3/8/2022

NAP

Fee

NAP

Loan

15, 19

Rosedale & Soundview

1.7%

6/30/2029

2/9/2022

NAP

2/10/2022

NAP

Fee

NAP

Loan

Panther Lake Shopping Center

3.5%

5/31/2028

1/26/2022

NAP

1/26/2022

10%

Fee

NAP

Loan

Biotrial Medical Center

NAP

4/22/2022

NAP

4/22/2022

NAP

Fee

NAP

Loan

1, 6, 12, 15, 19, 20, 23

Moonwater Office Portfolio

29.01

Property

6543 Las Vegas Boulevard South

NAP

10/15/2021

NAP

10/18/2021

NAP

Fee

NAP

29.02

Property

6226 West Sahara Avenue

NAP

10/18/2021

NAP

10/18/2021

NAP

Fee

NAP

29.03

Property

10190 Covington Cross Drive

NAP

10/15/2021

NAP

10/18/2021

NAP

Fee

NAP

29.04

Property

1450 Center Crossing Road

NAP

10/15/2021

NAP

10/18/2021

NAP

Fee

NAP

29.05

Property

6551 Las Vegas Boulevard South

NAP

10/15/2021

NAP

10/18/2021

NAP

Fee

NAP

29.06

Property

9901-9921 Covington Cross Drive

NAP

10/18/2021

NAP

10/18/2021

NAP

Fee

NAP

Loan

15, 19

Magnolia Square

9.3%

9/30/2024

3/16/2022

NAP

3/16/2022

NAP

Fee

NAP

Loan

15, 19, 28

Nona Commons

5.2%

8/31/2026

2/8/2022

NAP

2/7/2022

NAP

Fee

NAP

Loan

16, 19

Walgreens - St Paul

NAP

2/11/2022

NAP

2/11/2022

NAP

Fee

NAP

Loan

Aragona Retail Portfolio

33.01

Property

Macomb Centre Plaza

3.4%

4/30/2027

2/23/2022

NAP

2/23/2022

NAP

Fee

NAP

33.02

Property

River Park Plaza

5.5%

12/31/2026

2/23/2022

NAP

2/23/2022

NAP

Fee

NAP

Loan

Centennial Plaza

5.3%

7/31/2028

12/22/2021

NAP

12/22/2021

NAP

Fee

NAP

Loan

Great American Self Storage

NAP

11/30/2021

NAP

11/30/2021

11%

Leasehold

4/30/2040

3, 5-year extension options

177,864

Loan

15, 19, 21

South Valley Center

3.6%

3/31/2024

4/8/2022

NAP

4/8/2022

4/6/2022

Fee

NAP

Loan

13, 19

127 8th Avenue Leased Fee

NAP

4/12/2022

NAP

4/11/2022

NAP

Fee

NAP

Loan

10, 30

Go Store It Crossville

NAP

2/9/2022

NAP

2/8/2022

NAP

Fee

NAP

Loan

2, 3, 16, 19, 27

965-977 Frankford Avenue

NAP

3/15/2022

NAP

3/15/2022

NAP

Fee

NAP

Loan

16, 19

Home2 Suites Bedford

NAP

2/15/2022

NAP

2/15/2022

NAP

Fee

NAP

Loan

13, 16, 32

Edwards Landing Apartments

NAP

3/29/2022

NAP

3/29/2022

NAP

Fee

NAP

Loan

Holiday Inn Express - Memphis, TN

NAP

3/2/2022

NAP

3/2/2022

NAP

Fee

NAP

Loan

Shops at The Domain

9.5%

12/31/2023

3/1/2022

NAP

3/1/2022

NAP

Fee

NAP

Loan

16, 30

275 Commerce

9.5%

5/31/2032

4/12/2022

NAP

4/12/2022

NAP

Fee

NAP

Loan

11, 19

CVS Pawtucket

NAP

2/22/2022

NAP

2/22/2022

NAP

Fee

NAP

Loan

5, 19

Candlewood Suites Elgin

NAP

1/3/2020

NAP

1/3/2020

NAP

Fee

NAP

Loan

Load and Lock Self Storage

NAP

12/8/2021

NAP

12/6/2021

NAP

Fee

NAP

Loan

Hartsville Crossing

7.3%

8/31/2024

3/8/2022

NAP

3/8/2022

NAP

Fee

NAP

Loan

Washington MHC Portfolio

NAP

3/21/2022, 3/10/2022, 3/11/2022

NAP

3/10/2022, 3/11/2022

NAP

Fee

NAP

Loan

5400-5450 W. Atlantic Blvd

7.1%

12/31/2026

2/24/2022

NAP

1/17/2022

NAP

Yes - AH

Fee

NAP

Loan

Walgreens McDonough

NAP

3/4/2022

NAP

3/4/2022

NAP

Fee

NAP

Loan

701 Van Duzer Street

NAP

2/23/2022

NAP

2/23/2022

NAP

Fee

NAP

Loan

Marymoor Self Storage

NAP

4/6/2022

NAP

4/6/2022

Fee

NAP

Loan

28818 Cinco Ranch

12.2%

7/31/2026

3/16/2022

NAP

3/16/2022

NAP

Fee

NAP

Loan

The Storage Depot

NAP

4/26/2022

NAP

4/26/2022

NAP

Fee

NAP

Loan

Walgreens Plainfield

NAP

3/4/2022

NAP

3/4/2022

NAP

Fee

NAP

Loan

CVS Fourth Street

NAP

2/23/2022

NAP

2/23/2022

NAP

Fee

NAP

Loan

Walgreens House Springs

NAP

3/4/2022

NAP

3/4/2022

NAP

Fee

NAP

Loan

Inner Space Storage

NAP

2/22/2022

NAP

2/22/2022

NAP

Yes - AE

Fee

NAP

Loan

Lamplighter MHC

NAP

3/31/2022

NAP

3/31/2022

NAP

Yes - AH

Fee

NAP

A-1-19

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Annual Ground Rent Increases (Y/N)	Upfront RE Tax Reserve ($)	Monthly RE Tax Reserve ($)	Upfront Insurance Reserve ($)	Monthly Insurance Reserve ($)	Upfront Replacement / PIP Reserve ($)	Monthly Replacement / FF&E Reserve ($)	Replacement Reserve Caps ($)	Upfront TI/LC Reserve ($)	Monthly TI/LC Reserve ($)	TI/LC Caps ($)	Upfront Debt Service Reserve ($)	Monthly Debt Service Reserve ($)
						18	19	18	19	18	19	20	18	19	20	18	19
1	Loan	6, 10,12	5	Houston Multifamily Portfolio		1,146,865	191,144	358,214	179,107	0	43,598	0	0	0	0	0	0
1.01	Property		1	Providence at Memorial	NAP
1.02	Property		1	Diamond Hill	NAP
1.03	Property		1	Casa Del Mar	NAP
1.04	Property		1	Sedona Pointe	NAP
1.05	Property		1	Buena Vista	NAP
2	Loan	1, 2, 3, 6, 12, 13, 14, 19	2	Yorkshire & Lexington Towers		5,390,917	898,486	367,868	Springing	1,100,000	0	0	1,000,000	0	0	0	0
2.01	Property		1	Yorkshire Towers	NAP
2.02	Property		1	Lexington Towers	NAP
3	Loan	10, 13, 19, 21, 24	1	1888 Century Park East	NAP	0	Springing	0	Springing	0	Springing	201,004	7,850,385	Springing	1,507,530	0	0
4	Loan	12, 15, 16, 19, 24	1	3075 Olcott	NAP	116,072	72,545	25,661	9,870	0	Springing	147,964	0	Springing	1,479,636	0	0
5	Loan	12, 16, 24	1	70 Hudson Street	NAP	263,338	131,669	313,920	26,160	0	5,391	0	0	0	0	0	0
6	Loan	1, 6, 10, 12, 16, 30	34	ExchangeRight Net Leased Portfolio #55		387,576	129,192	0	Springing	0	Springing	0	1,500,000	Springing	0	0	0
6.01	Property		1	Walmart Neighborhood Market - Prairieville (Airline), LA	NAP
6.02	Property		1	Pick N Save - Sun Prairie (Main), WI	NAP
6.03	Property		1	Schnucks - Love's Park (Harlem), IL	NAP
6.04	Property		1	Walmart Neighborhood Market - Thibodaux (Main), LA	NAP
6.05	Property		1	Walmart Neighborhood Market - Houma (Park), LA	NAP
6.06	Property		1	Publix - Decatur (Point), AL	NAP
6.07	Property		1	PNC Bank - Clarendon Hills (Holmes), IL	NAP
6.08	Property		1	Walmart Neighborhood Market - New Iberia (Parkview), LA	NAP
6.09	Property		1	Walmart Neighborhood Market - Opelousas (Union), LA	NAP
6.10	Property		1	Walmart Neighborhood Market - Meraux (Archbishop), LA	NAP
6.11	Property		1	CVS Pharmacy - Auburn (Opelika), AL	NAP
6.12	Property		1	Huntington Bank- Clarksburg (Pike), WV	NAP
6.13	Property		1	CVS Pharmacy - Grand Rapids (Fuller), MI	NAP
6.14	Property		1	O'Reilly Auto Parts - Madison (Commerce), WI	NAP
6.15	Property		1	U.S. Bank - Northlake (North), IL	NAP
6.16	Property		1	CVS - Tullahoma (Jackson), TN	NAP
6.17	Property		1	7-Eleven- La Grange (Ogden), IL	NAP
6.18	Property		1	U.S. Bank - Elk Grove Village (Devon), IL	NAP
6.19	Property		1	Sherwin Williams - Marysville (Fifth), OH	NAP
6.20	Property		1	O'Reilly - Owensboro (Bold Forbes), KY	NAP
6.21	Property		1	PNC Bank - Aurora (Galena), IL	NAP
6.22	Property		1	NAPA Auto Parts - Downers Grove (Ogden), IL	NAP
6.23	Property		1	Family Dollar - Cuyahoga Falls (Bailey), OH	NAP
6.24	Property		1	Dollar General - Lewiston (Sabattus), ME	NAP
6.25	Property		1	U.S. Bank - Niles (Dempster), IL	NAP
6.26	Property		1	Dollar Tree - Des Plaines (Rand), IL	NAP
6.27	Property		1	Dollar General - Odessa (University), TX	NAP
6.28	Property		1	Dollar General - Weber City, (Hwy 23), VA	NAP
6.29	Property		1	Dollar General- Springtown (Highway), TX	NAP
6.30	Property		1	Sherwin Williams - Champaign (Marketview), IL	NAP
6.31	Property		1	Dollar General - Holly (Saginaw), MI	NAP
6.32	Property		1	Dollar General - Dyer (Sheffield), IN	NAP
6.33	Property		1	Dollar General - Lubbock (University), TX	NAP
6.34	Property		1	Citizens Bank - Wilmington (Marsh), DE	NAP
7	Loan	1, 12, 13, 15, 19, 27, 30	1	Bell Works	NAP	617,834	308,917	0	Springing	0	24,583	0	8,500,000	Springing	8,500,000	0	0
8	Loan	1, 5, 6, 12, 13, 19, 29	17	ILPT Logistics Portfolio		0	Springing	0	Springing	0	Springing	0	0	Springing	0	0	0
8.01	Property		1	4000 Principio Parkway	NAP
8.02	Property		1	2020 Joe B. Jackson Parkway	No
8.03	Property		1	1901 Meadowville Technology Parkway	NAP
8.04	Property		1	52 Pettengill Road	NAP
8.05	Property		1	510 John Dodd Road	NAP
8.06	Property		1	309 Dulty's Lane	NAP
8.07	Property		1	5300 Centerpoint Parkway	NAP
8.08	Property		1	17001 West Mercury Street	NAP
8.09	Property		1	725 Darlington Avenue	NAP
8.10	Property		1	10100 89th Avenue N	NAP
8.11	Property		1	7303 Rickenbacker Parkway West	NAP
8.12	Property		1	4836 Hickory Hill Road	NAP
8.13	Property		1	7000 West Post Road	NAP
8.14	Property		1	3201 Bearing Drive	NAP
8.15	Property		1	900 Commerce Parkway West Drive	NAP
8.16	Property		1	6825 West County Road 400 North	NAP
8.17	Property		1	951 Trails Road	NAP
9	Loan	6, 12, 13, 15, 19, 20, 24, 28	5	Phoenix Industrial Portfolio VIII		136,487	35,040	0	Springing	0	19,408	698,705	1,500,000	Springing	1,500,000	0	0
9.01	Property		1	West Mifflin, PA	NAP
9.02	Property		1	Church Hill, TN	NAP
9.03	Property		1	Mossville, IL	NAP
9.04	Property		1	Eldon, MO	NAP
9.05	Property		1	Kingsport, TN	NAP
10	Loan	2, 4, 6, 16	8	BVG Portfolio III		72,077	29,068	74,820	7,942	0	3,602	0	0	0	0	0	0
10.01	Property		1	Trinidad RV & Emerald Forest RV & Campground	NAP
10.02	Property		1	Hacienda RV Resort	NAP
10.03	Property		1	Gardena MHC & Apts	NAP
10.04	Property		1	Fairmont MHC	NAP
10.05	Property		1	Gansett MHC	NAP
10.06	Property		1	Elsinore Hills RV Park	NAP
10.07	Property		1	Flying A MHC	NAP
10.08	Property		1	Golden Arrow MHC	NAP
11	Loan	15, 19	1	Perry Hall Centre and Perry Hall Square	NAP	262,177	32,772	0	Springing	250,000	Springing	105,000	881,859	Springing	700,000	0	0
12	Loan	9, 10, 12, 16, 17, 19, 27, 32	1	The Shoppes at Eagle Point	NAP	0	Springing	0	Springing	0	2,851	0	0	15,203	0	0	0
13	Loan	11, 16	1	Village at Mitchell Ranch	NAP	402,313	67,052	0	12,875	0	1,834	66,022	673,421	0	0	0	0
14	Loan	1, 6, 12, 19	14	Twin Spans Business Park and Delaware River Industrial Park		853,045	142,174	0	Springing	0	Springing	0	0	Springing	0	0	0
14.01	Property		1	350 Anchor Mill Road	NAP

A-1-20

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Annual Ground Rent Increases (Y/N)	Upfront RE Tax Reserve ($)	Monthly RE Tax Reserve ($)	Upfront Insurance Reserve ($)	Monthly Insurance Reserve ($)	Upfront Replacement / PIP Reserve ($)	Monthly Replacement / FF&E Reserve ($)	Replacement Reserve Caps ($)	Upfront TI/LC Reserve ($)	Monthly TI/LC Reserve ($)	TI/LC Caps ($)	Upfront Debt Service Reserve ($)	Monthly Debt Service Reserve ($)
						18	19	18	19	18	19	20	18	19	20	18	19
14.02	Property		1	301 Anchor Mill Road	NAP
14.03	Property		1	400 Ships Landing Way	NAP
14.04	Property		1	800 Ships Landing Way	NAP
14.05	Property		1	6 Dockview	NAP
14.06	Property		1	501 Ships Landing Way	NAP
14.07	Property		1	250 Anchor Mill Road	NAP
14.08	Property		1	10 Dockview Drive	NAP
14.09	Property		1	7 - 23 Harborview Drive	NAP
14.10	Property		1	200 Anchor Mill Road	NAP
14.11	Property		1	300 Anchor Mill Road	NAP
14.12	Property		1	27 - 55 Harborview Drive	NAP
14.13	Property		1	100 Ships Landing	NAP
14.14	Property		1	600 Ships Landing Way	NAP
15	Loan	6, 12	6	Stockton Self Storage Portfolio		55,257	27,629	56,532	5,855	0	6,502	0	0	0	0	0	0
15.01	Property		1	Airport Road Self Storage	NAP
15.02	Property		1	Morada Self Storage	NAP
15.03	Property		1	Highway 88 Self Storage	NAP
15.04	Property		1	Beckman Road Industrial	NAP
15.05	Property		1	Highway 99 Self Storage	NAP
15.06	Property		1	Eight Mile Road Self Storage	NAP
16	Loan	6, 7	2	Deerfield and Courtyard Apartments		148,121	37,030	133,826	19,096	0	9,188	0	0	0	0	0	0
16.01	Property		1	Deerfield Apartments	NAP
16.02	Property		1	Courtyard Apartments	NAP
17	Loan	6, 10	3	ABC Mini Storage Portfolio		39,087	13,029	34,416	3,442	0	0	0	0	0	0	0	0
17.01	Property		1	ABC Mini Storage - West	NAP
17.02	Property		1	ABC Mini Storage - Valley	NAP
17.03	Property		1	ABC Mini Storage - North	NAP
18	Loan	20, 23	1	Sawmill Plaza	NAP	89,953	42,835	8,027	3,822	0	3,083	0	350,000	11,357	600,000	0	0
19	Loan	10, 13, 19, 20	1	4S Ranch Village Center	NAP	57,360	19,120	13,313	1,664	1,404	1,404	0	4,681	4,681	Various	0	0
20	Loan	1, 6, 19, 23	2	The Summit		0	Springing	0	Springing	0	Springing	0	0	Springing	0	0	0
20.01	Property		1	Summit 1, 2	NAP
20.02	Property		1	Summit 3	NAP
21	Loan	10, 19, 20	1	Hamilton Commons	NAP	273,594	136,797	0	Springing	0	7,053	0	0	41,984	1,511,438	0	0
22	Loan	15, 19	1	Church Ranch Corporate Center	NAP	0	37,377	3,172	3,172	0	6,339	0	610,000	20,000	1,000,000	0	0
23	Loan	6, 12, 19	2	Oak Ridge Office Park		48,457	48,457	29,585	Springing	0	5,834	0	1,500,000	37,414	3,000,000	0	0
23.01	Property		1	Oak Ridge Technical Center	NAP
23.02	Property		1	Oak Ridge Corporate Center	NAP
24	Loan	2, 13, 19, 20, 23	1	Kalamazoo Distribution Center	NAP	72,452	18,113	0	Springing	0	2,613	0	0	5,225	195,000	0	0
25	Loan	6	2	Corpus Christi Portfolio		101,644	25,411	9,654	9,654	0	17,670	0	0	0	0	0	0
25.01	Property		1	The Staybridge Suites	NAP
25.02	Property		1	The Holiday Inn Express & Suites	NAP
26	Loan	15, 19	1	Rosedale & Soundview	NAP	173,479	30,978	104,916	Springing	0	788	30,000	100,000	0	0	0	0
27	Loan	15	1	Panther Lake Shopping Center	NAP	39,725	19,863	14,230	2,372	0	1,775	42,609	500,000	Springing	500,000	0	0
28	Loan		1	Biotrial Medical Center	NAP	21,047	20,044	13,049	4,143	0	1,260	0	0	7,563	0	0	0
29	Loan	1, 6, 12, 15, 19, 20, 23	6	Moonwater Office Portfolio		95,265	47,633	24,682	24,682	0	13,231	366,750	780,000	76,442	6,100,000	0	0
29.01	Property		1	6543 Las Vegas Boulevard South	NAP
29.02	Property		1	6226 West Sahara Avenue	NAP
29.03	Property		1	10190 Covington Cross Drive	NAP
29.04	Property		1	1450 Center Crossing Road	NAP
29.05	Property		1	6551 Las Vegas Boulevard South	NAP
29.06	Property		1	9901-9921 Covington Cross Drive	NAP
30	Loan	15, 19	1	Magnolia Square	NAP	35,439	7,088	6,533	9,525	0	1,348	0	538,000	Springing	538,000	0	0
31	Loan	15, 19, 28	1	Nona Commons	NAP	75,718	15,144	14,412	3,133	0	881	0	200,000	Springing	200,000	0	0
32	Loan	16, 19	1	Walgreens - St Paul	NAP	0	Springing	258	129	0	Springing	0	0	Springing	0	0	0
33	Loan	6	2	Aragona Retail Portfolio		48,934	16,311	13,354	1,908	0	1,352	0	300,000	7,871	500,000	0	0
33.01	Property		1	Macomb Centre Plaza	NAP
33.02	Property		1	River Park Plaza	NAP
34	Loan	15	1	Centennial Plaza	NAP	118,920	14,865	26,041	2,367	0	1,443	51,955	250,000	4,811	450,000	0	0
35	Loan	17	1	Great American Self Storage	Yes	27,137	5,427	8,025	4,012	1,087	1,087	0	0	0	0	0	0
36	Loan	15, 19, 21	1	South Valley Center	NAP	58,083	11,617	4,546	1,515	15,000	Springing	15,000	160,000	Springing	160,000	0	0
37	Loan	13, 19	1	127 8th Avenue Leased Fee	NAP	0	Springing	0	Springing	0	0	0	0	0	0	0	0
38	Loan	10, 30	1	Go Store It Crossville	NAP	27,668	3,458	11,115	1,588	100,000	1,446	0	0	0	0	0	0
39	Loan	2, 3, 16, 19, 27	1	965-977 Frankford Avenue	NAP	1,619	405	20,821	2,082	0	Springing	0	0	326	0	0	0
40	Loan	16, 19	1	Home2 Suites Bedford	NAP	37,763	9,441	59,993	4,295	0	4,539	650,000	0	0	0	0	0
41	Loan	13, 16, 32	1	Edwards Landing Apartments	NAP	43,421	8,684	35,031	4,379	0	1,625	0	0	0	0	0	0
42	Loan		1	Holiday Inn Express - Memphis, TN	NAP	87,922	10,990	9,129	4,565	0	9,849	0	0	0	0	0	0
43	Loan	19	1	Shops at The Domain	NAP	59,492	14,165	11,918	1,032	0	169	0	100,000	1,360	0	0	0
44	Loan	16, 30	1	275 Commerce	NAP	120,872	14,340	10,862	1,358	0	846	0	300,000	4,243	0	0	0
45	Loan	11, 19	1	CVS Pawtucket	NAP	0	Springing	962	83	0	136	0	0	0	0	0	0
46	Loan	5, 19	1	Candlewood Suites Elgin	NAP	81,000	10,125	20,759	1,730	0	5,431	0	0	0	0	0	0
47	Loan		1	Load and Lock Self Storage	NAP	0	5,335	5,051	459	0	713	0	0	0	0	0	0
48	Loan	15	1	Hartsville Crossing	NAP	39,308	7,019	4,648	1,788	0	858	0	200,000	4,290	200,000	0	0
49	Loan		1	Washington MHC Portfolio	NAP	13,145	2,504	3,397	1,618	0	458	0	0	0	0	0	0
50	Loan	20	1	5400-5450 W. Atlantic Blvd	NAP	22,200	11,100	4,445	4,445	0	435	0	0	2,169	175,000	0	0
51	Loan	19	1	Walgreens McDonough	NAP	0	Springing	997	86	0	Springing	0	0	0	0	0	0
52	Loan	16	1	701 Van Duzer Street	NAP	18,197	4,549	1,817	617	0	310	0	0	542	0	0	0
53	Loan	20	1	Marymoor Self Storage	NAP	19,046	9,070	681	648	0	421	10,102	0	0	0	0	0
54	Loan		1	28818 Cinco Ranch	NAP	45,342	9,068	0	Springing	0	286	0	0	2,083	125,000	0	0
55	Loan	16	1	The Storage Depot	NAP	18,222	3,644	1,918	959	0	443	0	0	0	0	0	0
56	Loan	19	1	Walgreens Plainfield	NAP	0	Springing	997	86	0	Springing	0	0	0	0	0	0
57	Loan	16	1	CVS Fourth Street	NAP	0	Springing	0	Springing	0	Springing	0	0	0	0	0	0
58	Loan	19	1	Walgreens House Springs	NAP	0	Springing	997	86	0	Springing	0	0	0	0	0	0
59	Loan		1	Inner Space Storage	NAP	6,100	1,017	6,263	569	63,938	254	0	0	0	0	0	0
60	Loan	2	1	Lamplighter MHC	NAP	6,650	1,267	1,698	404	0	125	0	0	0	0	0	0

A-1-21

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Debt Service Reserve Cap ($)	Upfront Deferred Maintenance Reserve ($)	Upfront Other Reserve ($)	Monthly Other Reserve ($)	Other Reserve Description	Other Reserve Cap ($)
					20	18	18	19		20
1	Loan	6, 10,12	5	Houston Multifamily Portfolio	0	1,296,156	0	0		0
1.01	Property		1	Providence at Memorial
1.02	Property		1	Diamond Hill
1.03	Property		1	Casa Del Mar
1.04	Property		1	Sedona Pointe
1.05	Property		1	Buena Vista
2	Loan	1, 2, 3, 6, 12, 13, 14, 19	2	Yorkshire & Lexington Towers	0	0	12,400,000	Springing	Unit Upgrade Reserve (Upfront: $6,500,000); Supplemental Income Reserve (Upfront: $5,900,000; Monthly: Springing)	0
2.01	Property		1	Yorkshire Towers
2.02	Property		1	Lexington Towers
3	Loan	10, 13, 19, 21, 24	1	1888 Century Park East	0	0	0	0		0
4	Loan	12, 15, 16, 19, 24	1	3075 Olcott	0	0	54,535,711	0	TATILC Reserve (Upfront: $23,983,292), Outstanding Completion Obligations Reserve (Upfront: $20,083,016), Rent Concession Reserve (Upfront: $10,469,403)	0
5	Loan	12, 16, 24	1	70 Hudson Street	0	0	306,422	0	Rent Abatement Reserve ($200,000.00), Maman Reserve ($106,421.76)	0
6	Loan	1, 6, 10, 12, 16, 30	34	ExchangeRight Net Leased Portfolio #55	0	180,760	200,000	0	Unfunded Obligations Reserve	0
6.01	Property		1	Walmart Neighborhood Market - Prairieville (Airline), LA
6.02	Property		1	Pick N Save - Sun Prairie (Main), WI
6.03	Property		1	Schnucks - Love's Park (Harlem), IL
6.04	Property		1	Walmart Neighborhood Market - Thibodaux (Main), LA
6.05	Property		1	Walmart Neighborhood Market - Houma (Park), LA
6.06	Property		1	Publix - Decatur (Point), AL
6.07	Property		1	PNC Bank - Clarendon Hills (Holmes), IL
6.08	Property		1	Walmart Neighborhood Market - New Iberia (Parkview), LA
6.09	Property		1	Walmart Neighborhood Market - Opelousas (Union), LA
6.10	Property		1	Walmart Neighborhood Market - Meraux (Archbishop), LA
6.11	Property		1	CVS Pharmacy - Auburn (Opelika), AL
6.12	Property		1	Huntington Bank- Clarksburg (Pike), WV
6.13	Property		1	CVS Pharmacy - Grand Rapids (Fuller), MI
6.14	Property		1	O'Reilly Auto Parts - Madison (Commerce), WI
6.15	Property		1	U.S. Bank - Northlake (North), IL
6.16	Property		1	CVS - Tullahoma (Jackson), TN
6.17	Property		1	7-Eleven- La Grange (Ogden), IL
6.18	Property		1	U.S. Bank - Elk Grove Village (Devon), IL
6.19	Property		1	Sherwin Williams - Marysville (Fifth), OH
6.20	Property		1	O'Reilly - Owensboro (Bold Forbes), KY
6.21	Property		1	PNC Bank - Aurora (Galena), IL
6.22	Property		1	NAPA Auto Parts - Downers Grove (Ogden), IL
6.23	Property		1	Family Dollar - Cuyahoga Falls (Bailey), OH
6.24	Property		1	Dollar General - Lewiston (Sabattus), ME
6.25	Property		1	U.S. Bank - Niles (Dempster), IL
6.26	Property		1	Dollar Tree - Des Plaines (Rand), IL
6.27	Property		1	Dollar General - Odessa (University), TX
6.28	Property		1	Dollar General - Weber City, (Hwy 23), VA
6.29	Property		1	Dollar General- Springtown (Highway), TX
6.30	Property		1	Sherwin Williams - Champaign (Marketview), IL
6.31	Property		1	Dollar General - Holly (Saginaw), MI
6.32	Property		1	Dollar General - Dyer (Sheffield), IN
6.33	Property		1	Dollar General - Lubbock (University), TX
6.34	Property		1	Citizens Bank - Wilmington (Marsh), DE
7	Loan	1, 12, 13, 15, 19, 27, 30	1	Bell Works	0	0	6,778,984	Springing	Outstanding Obligations Reserve (Upfront: $6,778,984), Put Price Reserve (Monthly: Springing)	0
8	Loan	1, 5, 6, 12, 13, 19, 29	17	ILPT Logistics Portfolio	0	0	1,758,645	0	Unfunded Obligations Reserve	0
8.01	Property		1	4000 Principio Parkway
8.02	Property		1	2020 Joe B. Jackson Parkway
8.03	Property		1	1901 Meadowville Technology Parkway
8.04	Property		1	52 Pettengill Road
8.05	Property		1	510 John Dodd Road
8.06	Property		1	309 Dulty's Lane
8.07	Property		1	5300 Centerpoint Parkway
8.08	Property		1	17001 West Mercury Street
8.09	Property		1	725 Darlington Avenue
8.10	Property		1	10100 89th Avenue N
8.11	Property		1	7303 Rickenbacker Parkway West
8.12	Property		1	4836 Hickory Hill Road
8.13	Property		1	7000 West Post Road
8.14	Property		1	3201 Bearing Drive
8.15	Property		1	900 Commerce Parkway West Drive
8.16	Property		1	6825 West County Road 400 North
8.17	Property		1	951 Trails Road
9	Loan	6, 12, 13, 15, 19, 20, 24, 28	5	Phoenix Industrial Portfolio VIII	0	59,444	8,870	0	Unfunded Obligations Reserve	0
9.01	Property		1	West Mifflin, PA
9.02	Property		1	Church Hill, TN
9.03	Property		1	Mossville, IL
9.04	Property		1	Eldon, MO
9.05	Property		1	Kingsport, TN
10	Loan	2, 4, 6, 16	8	BVG Portfolio III	0	228,188	1,000,000	0	Economic Performance Reserve	0
10.01	Property		1	Trinidad RV & Emerald Forest RV & Campground
10.02	Property		1	Hacienda RV Resort
10.03	Property		1	Gardena MHC & Apts
10.04	Property		1	Fairmont MHC
10.05	Property		1	Gansett MHC
10.06	Property		1	Elsinore Hills RV Park
10.07	Property		1	Flying A MHC
10.08	Property		1	Golden Arrow MHC
11	Loan	15, 19	1	Perry Hall Centre and Perry Hall Square	0	240,925	2,361,439	Springing	Almost Home Care Expansion Reserve (Upfront: $1,986,871.73), Almost Home Care Rent Reserve (Upfront: $132,017.70), Kid to Kid Rent Reserve (Upfront: $105,259), Existing TI/LC Obligations Reserve (Upfront: $63,553.36), Zips Dry Cleaning Free Rent Reserve (Upfront: $56,591.66), I Heart Mac & Cheese Free Rent and Gap Rent Reserve (Upfront: $13,575.51), Levin Eye Care Free Rent Reserve (Upfront: $3,570), Springing Specified Tenant Renewal Reserve (Monthly: Springing)	0
12	Loan	9, 10, 12, 16, 17, 19, 27, 32	1	The Shoppes at Eagle Point	0	0	0	0		0
13	Loan	11, 16	1	Village at Mitchell Ranch	0	0	0	0		0
14	Loan	1, 6, 12, 19	14	Twin Spans Business Park and Delaware River Industrial Park	0	0	139,982	0	Outstanding TI Reserve	0
14.01	Property		1	350 Anchor Mill Road

A-1-22

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Debt Service Reserve Cap ($)	Upfront Deferred Maintenance Reserve ($)	Upfront Other Reserve ($)	Monthly Other Reserve ($)	Other Reserve Description	Other Reserve Cap ($)
					20	18	18	19		20
14.02	Property		1	301 Anchor Mill Road
14.03	Property		1	400 Ships Landing Way
14.04	Property		1	800 Ships Landing Way
14.05	Property		1	6 Dockview
14.06	Property		1	501 Ships Landing Way
14.07	Property		1	250 Anchor Mill Road
14.08	Property		1	10 Dockview Drive
14.09	Property		1	7 - 23 Harborview Drive
14.10	Property		1	200 Anchor Mill Road
14.11	Property		1	300 Anchor Mill Road
14.12	Property		1	27 - 55 Harborview Drive
14.13	Property		1	100 Ships Landing
14.14	Property		1	600 Ships Landing Way
15	Loan	6, 12	6	Stockton Self Storage Portfolio	0	0	0	0		0
15.01	Property		1	Airport Road Self Storage
15.02	Property		1	Morada Self Storage
15.03	Property		1	Highway 88 Self Storage
15.04	Property		1	Beckman Road Industrial
15.05	Property		1	Highway 99 Self Storage
15.06	Property		1	Eight Mile Road Self Storage
16	Loan	6, 7	2	Deerfield and Courtyard Apartments	0	0	3,000,000	0	Economic Reserve	0
16.01	Property		1	Deerfield Apartments
16.02	Property		1	Courtyard Apartments
17	Loan	6, 10	3	ABC Mini Storage Portfolio	0	84,063	0	0		0
17.01	Property		1	ABC Mini Storage - West
17.02	Property		1	ABC Mini Storage - Valley
17.03	Property		1	ABC Mini Storage - North
18	Loan	20, 23	1	Sawmill Plaza	0	161,500	0	0		0
19	Loan	10, 13, 19, 20	1	4S Ranch Village Center	0	0	0	0		0
20	Loan	1, 6, 19, 23	2	The Summit	0	0	9,900,543	0	Outstanding TI/LC Reserves ($6,942,143); Gap/Free Rent Account ($2,958,400)	0
20.01	Property		1	Summit 1, 2
20.02	Property		1	Summit 3
21	Loan	10, 19, 20	1	Hamilton Commons	0	5,520	500,000	Springing	Enhanced Reserve	1,209,150
22	Loan	15, 19	1	Church Ranch Corporate Center	0	153,525	62,670	0	Denver Children's Free Rent Reserve	0
23	Loan	6, 12, 19	2	Oak Ridge Office Park	0	106,469	0	0		0
23.01	Property		1	Oak Ridge Technical Center
23.02	Property		1	Oak Ridge Corporate Center
24	Loan	2, 13, 19, 20, 23	1	Kalamazoo Distribution Center	0	0	1,100,000	Springing	Outstanding TI/LC Reserve (Upfront: $1,100,000), Special Rollover Reserve (Monthly: Springing; Cap: Various)	Various
25	Loan	6	2	Corpus Christi Portfolio	0	35,625	1,973,500	0	PIP Reserve	0
25.01	Property		1	The Staybridge Suites
25.02	Property		1	The Holiday Inn Express & Suites
26	Loan	15, 19	1	Rosedale & Soundview	0	5,313	0	Springing	Material Tenant Rollover Reserve (Monthly: Springing; Cap: Various); Rent Concession Reserve (Monthly: Springing)	Various
27	Loan	15	1	Panther Lake Shopping Center	0	10,812	0	Springing	24 Hour Fitness Rollover Reserve (Monthly: Springing); KeyBank Rollover Reserve (Monthly: Springing); Low DSCR Reserve (Monthly: Springing)	0
28	Loan		1	Biotrial Medical Center	0	0	0	0		0
29	Loan	1, 6, 12, 15, 19, 20, 23	6	Moonwater Office Portfolio	0	30,063	1,884,865	0	Unfunded Obligations Reserve	0
29.01	Property		1	6543 Las Vegas Boulevard South
29.02	Property		1	6226 West Sahara Avenue
29.03	Property		1	10190 Covington Cross Drive
29.04	Property		1	1450 Center Crossing Road
29.05	Property		1	6551 Las Vegas Boulevard South
29.06	Property		1	9901-9921 Covington Cross Drive
30	Loan	15, 19	1	Magnolia Square	0	34,844	456,725	0	Outstanding TI Reserve	0
31	Loan	15, 19, 28	1	Nona Commons	0	0	0	Springing	Material Tenant Rollover Reserve	0
32	Loan	16, 19	1	Walgreens - St Paul	0	0	0	Springing	Anchor Tenant Reserve	0
33	Loan	6	2	Aragona Retail Portfolio	0	30,625	43,632	0	Rent Gap Reserve ($23,632); Outstanding TI Reserve ($20,000)	0
33.01	Property		1	Macomb Centre Plaza
33.02	Property		1	River Park Plaza
34	Loan	15	1	Centennial Plaza	0	25,375	0	0		0
35	Loan	17	1	Great American Self Storage	0	0	0	0		0
36	Loan	15, 19, 21	1	South Valley Center	0	0	30,798	Springing	Outstanding Tenant Concession Reserve (Upfront: $30,798), Critical Tenant Reserve (Monthly: Springing)	0
37	Loan	13, 19	1	127 8th Avenue Leased Fee	0	0	0	0		0
38	Loan	10, 30	1	Go Store It Crossville	0	44,280	75,000	0	Leasing Office Reserve	0
39	Loan	2, 3, 16, 19, 27	1	965-977 Frankford Avenue	0	0	17,945	0	Outstanding Tenant Obligations	0
40	Loan	16, 19	1	Home2 Suites Bedford	0	0	0	0		0
41	Loan	13, 16, 32	1	Edwards Landing Apartments	0	0	0	0		0
42	Loan		1	Holiday Inn Express - Memphis, TN	0	0	155,106	0	PIP Reserve Fund	0
43	Loan	19	1	Shops at The Domain	0	0	32,363	Springing	Mattress Firm Reconciliation Reserve (Upfront: $32,362.74), Swish Dental Rollover Fund (Monthly: Springing; Cap: $60,000), Sleep Number Rollover Fund (Monthly: Springing; Cap: $60,000), Mattress Firm Rollover Fund (Monthly: Springing; Cap: $60,000)	Various
44	Loan	16, 30	1	275 Commerce	0	11,333	1,306,802	0	Tenant Earnout Reserve ($775,000); Outstanding TI/LC Reserve ($469,731.64); Free Rent Reserve ($62,070)	0
45	Loan	11, 19	1	CVS Pawtucket	0	6,688	0	0		0
46	Loan	5, 19	1	Candlewood Suites Elgin	0	0	770,000	Springing	PIP Reserve	0
47	Loan		1	Load and Lock Self Storage	0	95,500	0	0		0
48	Loan	15	1	Hartsville Crossing	0	7,500	0	0		0
49	Loan		1	Washington MHC Portfolio	0	15,813	0	0		0
50	Loan	20	1	5400-5450 W. Atlantic Blvd	0	56,250	4,890	0	Free Rent Reserve	0
51	Loan	19	1	Walgreens McDonough	0	0	0	0		0
52	Loan	16	1	701 Van Duzer Street	0	4,688	0	0		0
53	Loan	20	1	Marymoor Self Storage	0	0	0	0		0
54	Loan		1	28818 Cinco Ranch	0	0	15,000	0	Serasana CAM Reserve	0
55	Loan	16	1	The Storage Depot	0	0	0	0		0
56	Loan	19	1	Walgreens Plainfield	0	0	0	0		0
57	Loan	16	1	CVS Fourth Street	0	0	0	0		0
58	Loan	19	1	Walgreens House Springs	0	0	0	0		0
59	Loan		1	Inner Space Storage	0	1,063	0	0		0
60	Loan	2	1	Lamplighter MHC	0	8,500	0	0		0

A-1-23

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Holdback/ Earnout Amount ($)	Holdback/ Earnout Description	Lockbox Type	Cash Management	Excess Cash Trap Triggered by DSCR and/or Debt Yield Test (Y/N)	Tenant Specific Excess Cash Trap Trigger (Y/N)	Pari Passu (Y/N)	Pari Passu in Trust Controlling (Y/N)	Trust Pari Passu Cut-off Date Balance ($)	Non-Trust Pari Passu Companion Loan Cut-off Date Balance ($)
							26	26
1	Loan	6, 10,12	5	Houston Multifamily Portfolio	NAP	NAP	Springing	Springing	Yes	No	No	NAP	NAP	NAP
1.01	Property		1	Providence at Memorial
1.02	Property		1	Diamond Hill
1.03	Property		1	Casa Del Mar
1.04	Property		1	Sedona Pointe
1.05	Property		1	Buena Vista
2	Loan	1, 2, 3, 6, 12, 13, 14, 19	2	Yorkshire & Lexington Towers	NAP	NAP	Soft (Residential); Hard (Commercial)	In Place	Yes	No	Yes	No	65,000,000	253,000,000
2.01	Property		1	Yorkshire Towers
2.02	Property		1	Lexington Towers
3	Loan	10, 13, 19, 21, 24	1	1888 Century Park East	NAP	NAP	Hard	Springing	Yes	Yes	Yes	No	65,000,000	135,000,000
4	Loan	12, 15, 16, 19, 24	1	3075 Olcott	NAP	NAP	Hard	Springing	Yes	Yes	Yes	No	65,000,000	77,000,000
5	Loan	12, 16, 24	1	70 Hudson Street	NAP	NAP	Hard	Springing	Yes	Yes	Yes	No	48,000,000	72,000,000
6	Loan	1, 6, 10, 12, 16, 30	34	ExchangeRight Net Leased Portfolio #55	NAP	NAP	Hard	Springing	Yes	No	Yes	No	41,560,000	62,340,000
6.01	Property		1	Walmart Neighborhood Market - Prairieville (Airline), LA
6.02	Property		1	Pick N Save - Sun Prairie (Main), WI
6.03	Property		1	Schnucks - Love's Park (Harlem), IL
6.04	Property		1	Walmart Neighborhood Market - Thibodaux (Main), LA
6.05	Property		1	Walmart Neighborhood Market - Houma (Park), LA
6.06	Property		1	Publix - Decatur (Point), AL
6.07	Property		1	PNC Bank - Clarendon Hills (Holmes), IL
6.08	Property		1	Walmart Neighborhood Market - New Iberia (Parkview), LA
6.09	Property		1	Walmart Neighborhood Market - Opelousas (Union), LA
6.10	Property		1	Walmart Neighborhood Market - Meraux (Archbishop), LA
6.11	Property		1	CVS Pharmacy - Auburn (Opelika), AL
6.12	Property		1	Huntington Bank- Clarksburg (Pike), WV
6.13	Property		1	CVS Pharmacy - Grand Rapids (Fuller), MI
6.14	Property		1	O'Reilly Auto Parts - Madison (Commerce), WI
6.15	Property		1	U.S. Bank - Northlake (North), IL
6.16	Property		1	CVS - Tullahoma (Jackson), TN
6.17	Property		1	7-Eleven- La Grange (Ogden), IL
6.18	Property		1	U.S. Bank - Elk Grove Village (Devon), IL
6.19	Property		1	Sherwin Williams - Marysville (Fifth), OH
6.20	Property		1	O'Reilly - Owensboro (Bold Forbes), KY
6.21	Property		1	PNC Bank - Aurora (Galena), IL
6.22	Property		1	NAPA Auto Parts - Downers Grove (Ogden), IL
6.23	Property		1	Family Dollar - Cuyahoga Falls (Bailey), OH
6.24	Property		1	Dollar General - Lewiston (Sabattus), ME
6.25	Property		1	U.S. Bank - Niles (Dempster), IL
6.26	Property		1	Dollar Tree - Des Plaines (Rand), IL
6.27	Property		1	Dollar General - Odessa (University), TX
6.28	Property		1	Dollar General - Weber City, (Hwy 23), VA
6.29	Property		1	Dollar General- Springtown (Highway), TX
6.30	Property		1	Sherwin Williams - Champaign (Marketview), IL
6.31	Property		1	Dollar General - Holly (Saginaw), MI
6.32	Property		1	Dollar General - Dyer (Sheffield), IN
6.33	Property		1	Dollar General - Lubbock (University), TX
6.34	Property		1	Citizens Bank - Wilmington (Marsh), DE
7	Loan	1, 12, 13, 15, 19, 27, 30	1	Bell Works	NAP	NAP	Hard	Springing	Yes	Yes	Yes	No	40,000,000	170,000,000
8	Loan	1, 5, 6, 12, 13, 19, 29	17	ILPT Logistics Portfolio	NAP	NAP	Hard	Springing	Yes	No	Yes	No	39,999,999	301,140,001
8.01	Property		1	4000 Principio Parkway
8.02	Property		1	2020 Joe B. Jackson Parkway
8.03	Property		1	1901 Meadowville Technology Parkway
8.04	Property		1	52 Pettengill Road
8.05	Property		1	510 John Dodd Road
8.06	Property		1	309 Dulty's Lane
8.07	Property		1	5300 Centerpoint Parkway
8.08	Property		1	17001 West Mercury Street
8.09	Property		1	725 Darlington Avenue
8.10	Property		1	10100 89th Avenue N
8.11	Property		1	7303 Rickenbacker Parkway West
8.12	Property		1	4836 Hickory Hill Road
8.13	Property		1	7000 West Post Road
8.14	Property		1	3201 Bearing Drive
8.15	Property		1	900 Commerce Parkway West Drive
8.16	Property		1	6825 West County Road 400 North
8.17	Property		1	951 Trails Road
9	Loan	6, 12, 13, 15, 19, 20, 24, 28	5	Phoenix Industrial Portfolio VIII	NAP	NAP	Hard	Springing	Yes	Yes	Yes	Yes	35,000,000	22,000,000
9.01	Property		1	West Mifflin, PA
9.02	Property		1	Church Hill, TN
9.03	Property		1	Mossville, IL
9.04	Property		1	Eldon, MO
9.05	Property		1	Kingsport, TN
10	Loan	2, 4, 6, 16	8	BVG Portfolio III	NAP	NAP	Springing	Springing	Yes	No	No	NAP	NAP	NAP
10.01	Property		1	Trinidad RV & Emerald Forest RV & Campground
10.02	Property		1	Hacienda RV Resort
10.03	Property		1	Gardena MHC & Apts
10.04	Property		1	Fairmont MHC
10.05	Property		1	Gansett MHC
10.06	Property		1	Elsinore Hills RV Park
10.07	Property		1	Flying A MHC
10.08	Property		1	Golden Arrow MHC
11	Loan	15, 19	1	Perry Hall Centre and Perry Hall Square	NAP	NAP	Soft	Springing	Yes	Yes	No	NAP	NAP	NAP
12	Loan	9, 10, 12, 16, 17, 19, 27, 32	1	The Shoppes at Eagle Point	NAP	NAP	Hard	Springing	Yes	No	Yes	Yes	29,966,541	9,988,847
13	Loan	11, 16	1	Village at Mitchell Ranch	NAP	NAP	Springing	Springing	Yes	Yes	No	NAP	NAP	NAP
14	Loan	1, 6, 12, 19	14	Twin Spans Business Park and Delaware River Industrial Park	NAP	NAP	Springing	Springing	No	No	Yes	No	28,000,000	110,000,000
14.01	Property		1	350 Anchor Mill Road

A-1-24

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of
Properties

Property Name

Holdback/ Earnout Amount ($)

Holdback/ Earnout Description

Lockbox Type

Cash Management

Excess Cash Trap Triggered by DSCR and/or Debt Yield Test (Y/N)

Tenant Specific Excess Cash Trap Trigger (Y/N)

Pari Passu (Y/N)

Pari Passu in Trust Controlling (Y/N)

Trust Pari Passu Cut-off Date Balance ($)

Non-Trust Pari Passu Companion Loan Cut-off Date Balance ($)

14.02

Property

301 Anchor Mill Road

14.03

Property

400 Ships Landing Way

14.04

Property

800 Ships Landing Way

14.05

Property

6 Dockview

14.06

Property

501 Ships Landing Way

14.07

Property

250 Anchor Mill Road

14.08

Property

10 Dockview Drive

14.09

Property

7 - 23 Harborview Drive

14.10

Property

200 Anchor Mill Road

14.11

Property

300 Anchor Mill Road

14.12

Property

27 - 55 Harborview Drive

14.13

Property

100 Ships Landing

14.14

Property

600 Ships Landing Way

Loan

6, 12

Stockton Self Storage Portfolio

NAP

Springing

Yes

24,974,325

13,985,622

15.01

Property

Airport Road Self Storage

15.02

Property

Morada Self Storage

15.03

Property

Highway 88 Self Storage

15.04

Property

Beckman Road Industrial

15.05

Property

Highway 99 Self Storage

15.06

Property

Eight Mile Road Self Storage

Loan

6, 7

Deerfield and Courtyard Apartments

3,000,000

$3,000,000 deposited into the Economic Holdback Reserve to be distributed to the borrower upon certain conditions in the loan agreement

Springing

Yes

NAP

16.01

Property

Deerfield Apartments

16.02

Property

Courtyard Apartments

Loan

6, 10

ABC Mini Storage Portfolio

NAP

Springing

Yes

NAP

17.01

Property

ABC Mini Storage - West

17.02

Property

ABC Mini Storage - Valley

17.03

Property

ABC Mini Storage - North

Loan

20, 23

Sawmill Plaza

NAP

Springing

Yes

NAP

Loan

10, 13, 19, 20

4S Ranch Village Center

NAP

Springing

Yes

NAP

Loan

1, 6, 19, 23

The Summit

NAP

Hard

Springing

Yes

17,000,000

310,000,000

20.01

Property

Summit 1, 2

20.02

Property

Summit 3

Loan

10, 19, 20

Hamilton Commons

NAP

Springing

Yes

17,000,000

22,000,000

Loan

15, 19

Church Ranch Corporate Center

NAP

Hard

Springing

Yes

NAP

Loan

6, 12, 19

Oak Ridge Office Park

NAP

Hard

Springing

Yes

16,032,639

10,688,426

23.01

Property

Oak Ridge Technical Center

23.02

Property

Oak Ridge Corporate Center

Loan

2, 13, 19, 20, 23

Kalamazoo Distribution Center

NAP

Springing

Yes

NAP

Loan

Corpus Christi Portfolio

NAP

Hard

Springing

Yes

NAP

25.01

Property

The Staybridge Suites

25.02

Property

The Holiday Inn Express & Suites

Loan

15, 19

Rosedale & Soundview

NAP

Soft

Springing

Yes

NAP

Loan

Panther Lake Shopping Center

NAP

Springing

Yes

NAP

Loan

Biotrial Medical Center

NAP

Springing

Yes

NAP

Loan

1, 6, 12, 15, 19, 20, 23

Moonwater Office Portfolio

NAP

Hard

Springing

Yes

13,000,000

103,000,000

29.01

Property

6543 Las Vegas Boulevard South

29.02

Property

6226 West Sahara Avenue

29.03

Property

10190 Covington Cross Drive

29.04

Property

1450 Center Crossing Road

29.05

Property

6551 Las Vegas Boulevard South

29.06

Property

9901-9921 Covington Cross Drive

Loan

15, 19

Magnolia Square

NAP

Hard

Springing

Yes

NAP

Loan

15, 19, 28

Nona Commons

NAP

Hard

Springing

Yes

NAP

Loan

16, 19

Walgreens - St Paul

NAP

Hard

Springing

Yes

NAP

Loan

Aragona Retail Portfolio

NAP

Springing

Yes

NAP

33.01

Property

Macomb Centre Plaza

33.02

Property

River Park Plaza

Loan

Centennial Plaza

NAP

Springing

Yes

NAP

Loan

Great American Self Storage

NAP

Springing

Yes

NAP

Loan

15, 19, 21

South Valley Center

NAP

Springing

Yes

NAP

Loan

13, 19

127 8th Avenue Leased Fee

NAP

Springing

Yes

NAP

Loan

10, 30

Go Store It Crossville

NAP

Springing

Yes

NAP

Loan

2, 3, 16, 19, 27

965-977 Frankford Avenue

NAP

Springing

Yes

NAP

Loan

16, 19

Home2 Suites Bedford

NAP

Springing

Yes

NAP

Loan

13, 16, 32

Edwards Landing Apartments

NAP

Soft

Springing

Yes

NAP

Loan

Holiday Inn Express - Memphis, TN

NAP

Springing

Yes

NAP

Loan

Shops at The Domain

NAP

Springing

Yes

NAP

Loan

16, 30

275 Commerce

NAP

Hard

In Place

Yes

NAP

Loan

11, 19

CVS Pawtucket

NAP

Springing

Yes

NAP

Loan

5, 19

Candlewood Suites Elgin

NAP

Springing

Yes

NAP

Loan

Load and Lock Self Storage

NAP

Springing

Yes

NAP

Loan

Hartsville Crossing

NAP

Springing

Yes

NAP

Loan

Washington MHC Portfolio

NAP

Springing

Yes

NAP

Loan

5400-5450 W. Atlantic Blvd

NAP

Hard

Springing

Yes

NAP

Loan

Walgreens McDonough

NAP

Springing

Yes

NAP

Loan

701 Van Duzer Street

NAP

Springing

Yes

NAP

Loan

Marymoor Self Storage

NAP

Springing

NAP

Loan

28818 Cinco Ranch

NAP

Springing

Yes

NAP

Loan

The Storage Depot

NAP

Springing

Yes

NAP

Loan

Walgreens Plainfield

NAP

Springing

Yes

NAP

Loan

CVS Fourth Street

NAP

Springing

Yes

NAP

Loan

Walgreens House Springs

NAP

Springing

Yes

NAP

Loan

Inner Space Storage

NAP

Springing

Yes

NAP

Loan

Lamplighter MHC

NAP

Springing

Yes

NAP

A-1-25

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Non-Trust Pari Passu Companion Loan Monthly Debt Service ($)	Total Trust and Non-Trust Pari Passu Companion Loan Monthly Debt Service ($)	Subordinate Companion Loan Cut-off Date Balance ($)	Subordinate Companion Loan Interest Rate	Whole Loan Cut-off Date Balance ($)	Whole Loan Monthly Debt Service ($)	Whole Loan Cut-off Date LTV Ratio (%)	Whole Loan Underwritten NCF DSCR (x)	Whole Loan Underwritten NOI Debt Yield (%)	Mezzanine Debt Cut-off Date Balance($)	Mezzanine Debt Interest Rate (%)	Total Debt Cut-off Date Balance ($)
					9	9				9		13
1	Loan	6, 10,12	5	Houston Multifamily Portfolio	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
1.01	Property		1	Providence at Memorial
1.02	Property		1	Diamond Hill
1.03	Property		1	Casa Del Mar
1.04	Property		1	Sedona Pointe
1.05	Property		1	Buena Vista
2	Loan	1, 2, 3, 6, 12, 13, 14, 19	2	Yorkshire & Lexington Towers	649,835.19	816,788.89	221,500,000	3.04000%	539,500,000	1,385,715.74	56.6%	2.13	6.6%	174,500,000	7.26626934143266%	714,000,000
2.01	Property		1	Yorkshire Towers
2.02	Property		1	Lexington Towers
3	Loan	10, 13, 19, 21, 24	1	1888 Century Park East	301,182.03	446,195.60	NAP	NAP	200,000,000	446,195.60	41.8%	4.35	12.1%	NAP	NAP	NAP
4	Loan	12, 15, 16, 19, 24	1	3075 Olcott	331,795.13	611,881.94	NAP	NAP	142,000,000	611,881.94	59.2%	1.66	8.6%	NAP	NAP	NAP
5	Loan	12, 16, 24	1	70 Hudson Street	194,180.00	323,633.33	76,950,000	3.19200%	196,950,000	531,163.21	65.7%	2.50	8.1%	NAP	NAP	NAP
6	Loan	1, 6, 10, 12, 16, 30	34	ExchangeRight Net Leased Portfolio #55	241,235.60	402,059.33	NAP	NAP	103,900,000	402,059.33	53.1%	2.03	9.6%	NAP	NAP	NAP
6.01	Property		1	Walmart Neighborhood Market - Prairieville (Airline), LA
6.02	Property		1	Pick N Save - Sun Prairie (Main), WI
6.03	Property		1	Schnucks - Love's Park (Harlem), IL
6.04	Property		1	Walmart Neighborhood Market - Thibodaux (Main), LA
6.05	Property		1	Walmart Neighborhood Market - Houma (Park), LA
6.06	Property		1	Publix - Decatur (Point), AL
6.07	Property		1	PNC Bank - Clarendon Hills (Holmes), IL
6.08	Property		1	Walmart Neighborhood Market - New Iberia (Parkview), LA
6.09	Property		1	Walmart Neighborhood Market - Opelousas (Union), LA
6.10	Property		1	Walmart Neighborhood Market - Meraux (Archbishop), LA
6.11	Property		1	CVS Pharmacy - Auburn (Opelika), AL
6.12	Property		1	Huntington Bank- Clarksburg (Pike), WV
6.13	Property		1	CVS Pharmacy - Grand Rapids (Fuller), MI
6.14	Property		1	O'Reilly Auto Parts - Madison (Commerce), WI
6.15	Property		1	U.S. Bank - Northlake (North), IL
6.16	Property		1	CVS - Tullahoma (Jackson), TN
6.17	Property		1	7-Eleven- La Grange (Ogden), IL
6.18	Property		1	U.S. Bank - Elk Grove Village (Devon), IL
6.19	Property		1	Sherwin Williams - Marysville (Fifth), OH
6.20	Property		1	O'Reilly - Owensboro (Bold Forbes), KY
6.21	Property		1	PNC Bank - Aurora (Galena), IL
6.22	Property		1	NAPA Auto Parts - Downers Grove (Ogden), IL
6.23	Property		1	Family Dollar - Cuyahoga Falls (Bailey), OH
6.24	Property		1	Dollar General - Lewiston (Sabattus), ME
6.25	Property		1	U.S. Bank - Niles (Dempster), IL
6.26	Property		1	Dollar Tree - Des Plaines (Rand), IL
6.27	Property		1	Dollar General - Odessa (University), TX
6.28	Property		1	Dollar General - Weber City, (Hwy 23), VA
6.29	Property		1	Dollar General- Springtown (Highway), TX
6.30	Property		1	Sherwin Williams - Champaign (Marketview), IL
6.31	Property		1	Dollar General - Holly (Saginaw), MI
6.32	Property		1	Dollar General - Dyer (Sheffield), IN
6.33	Property		1	Dollar General - Lubbock (University), TX
6.34	Property		1	Citizens Bank - Wilmington (Marsh), DE
7	Loan	1, 12, 13, 15, 19, 27, 30	1	Bell Works	733,971.07	906,670.14	NAP	NAP	210,000,000	906,670.14	62.6%	1.68	9.4%	NAP	NAP	NAP
8	Loan	1, 5, 6, 12, 13, 19, 29	17	ILPT Logistics Portfolio	983,305.41	1,113,916.47	103,860,000	3.86465618%	445,000,000	1,453,048.10	37.9%	2.40	10.1%	255,000,000	5.38089411764706%	700,000,000
8.01	Property		1	4000 Principio Parkway
8.02	Property		1	2020 Joe B. Jackson Parkway
8.03	Property		1	1901 Meadowville Technology Parkway
8.04	Property		1	52 Pettengill Road
8.05	Property		1	510 John Dodd Road
8.06	Property		1	309 Dulty's Lane
8.07	Property		1	5300 Centerpoint Parkway
8.08	Property		1	17001 West Mercury Street
8.09	Property		1	725 Darlington Avenue
8.10	Property		1	10100 89th Avenue N
8.11	Property		1	7303 Rickenbacker Parkway West
8.12	Property		1	4836 Hickory Hill Road
8.13	Property		1	7000 West Post Road
8.14	Property		1	3201 Bearing Drive
8.15	Property		1	900 Commerce Parkway West Drive
8.16	Property		1	6825 West County Road 400 North
8.17	Property		1	951 Trails Road
9	Loan	6, 12, 13, 15, 19, 20, 24, 28	5	Phoenix Industrial Portfolio VIII	127,688.09	330,828.24	NAP	NAP	57,000,000	330,828.24	64.6%	1.57	11.8%	NAP	NAP	NAP
9.01	Property		1	West Mifflin, PA
9.02	Property		1	Church Hill, TN
9.03	Property		1	Mossville, IL
9.04	Property		1	Eldon, MO
9.05	Property		1	Kingsport, TN
10	Loan	2, 4, 6, 16	8	BVG Portfolio III	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
10.01	Property		1	Trinidad RV & Emerald Forest RV & Campground
10.02	Property		1	Hacienda RV Resort
10.03	Property		1	Gardena MHC & Apts
10.04	Property		1	Fairmont MHC
10.05	Property		1	Gansett MHC
10.06	Property		1	Elsinore Hills RV Park
10.07	Property		1	Flying A MHC
10.08	Property		1	Golden Arrow MHC
11	Loan	15, 19	1	Perry Hall Centre and Perry Hall Square	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
12	Loan	9, 10, 12, 16, 17, 19, 27, 32	1	The Shoppes at Eagle Point	56,153.08	224,612.32	NAP	NAP	39,955,388	224,612.32	57.1%	1.39	9.9%	NAP	NAP	NAP
13	Loan	11, 16	1	Village at Mitchell Ranch	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
14	Loan	1, 6, 12, 19	14	Twin Spans Business Park and Delaware River Industrial Park	339,183.85	425,521.56	NAP	NAP	138,000,000	425,521.56	61.5%	2.23	8.7%	NAP	NAP	NAP
14.01	Property		1	350 Anchor Mill Road

A-1-26

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of
Properties

Property Name

Non-Trust Pari Passu Companion Loan Monthly Debt Service ($)

Total Trust and Non-Trust Pari Passu Companion Loan Monthly Debt Service ($)

Subordinate Companion Loan Cut-off Date Balance ($)

Subordinate Companion Loan Interest Rate

Whole Loan Cut-off Date
Balance ($)

Whole Loan Monthly Debt
Service ($)

Whole Loan Cut-off Date LTV
Ratio (%)

Whole Loan Underwritten NCF
DSCR (x)

Whole Loan Underwritten NOI Debt
Yield (%)

Mezzanine Debt Cut-off Date
Balance($)

Mezzanine Debt Interest
Rate (%)

Total Debt Cut-off Date
Balance ($)

14.02

Property

301 Anchor Mill Road

14.03

Property

400 Ships Landing Way

14.04

Property

800 Ships Landing Way

14.05

Property

6 Dockview

14.06

Property

501 Ships Landing Way

14.07

Property

250 Anchor Mill Road

14.08

Property

10 Dockview Drive

14.09

Property

7 - 23 Harborview Drive

14.10

Property

200 Anchor Mill Road

14.11

Property

300 Anchor Mill Road

14.12

Property

27 - 55 Harborview Drive

14.13

Property

100 Ships Landing

14.14

Property

600 Ships Landing Way

Loan

6, 12

Stockton Self Storage Portfolio

76,391.93

212,806.08

NAP

38,959,947

212,806.08

49.1%

1.60

10.7%

NAP

15.01

Property

Airport Road Self Storage

15.02

Property

Morada Self Storage

15.03

Property

Highway 88 Self Storage

15.04

Property

Beckman Road Industrial

15.05

Property

Highway 99 Self Storage

15.06

Property

Eight Mile Road Self Storage

Loan

6, 7

Deerfield and Courtyard Apartments

NAP

16.01

Property

Deerfield Apartments

16.02

Property

Courtyard Apartments

Loan

6, 10

ABC Mini Storage Portfolio

NAP

17.01

Property

ABC Mini Storage - West

17.02

Property

ABC Mini Storage - Valley

17.03

Property

ABC Mini Storage - North

Loan

20, 23

Sawmill Plaza

NAP

Loan

10, 13, 19, 20

4S Ranch Village Center

NAP

Loan

1, 6, 19, 23

The Summit

773,191.67

815,592.50

198,000,000

2.95200%

525,000,000

1,309,437.50

58.6%

2.56

7.8%

NAP

20.01

Property

Summit 1, 2

20.02

Property

Summit 3

Loan

10, 19, 20

Hamilton Commons

59,481.48

105,444.44

NAP

39,000,000

105,444.44

59.5%

3.91

14.2%

NAP

Loan

15, 19

Church Ranch Corporate Center

NAP

Loan

6, 12, 19

Oak Ridge Office Park

50,347.99

125,869.97

NAP

26,721,065

125,869.97

62.1%

1.84

12.3%

NAP

23.01

Property

Oak Ridge Technical Center

23.02

Property

Oak Ridge Corporate Center

Loan

2, 13, 19, 20, 23

Kalamazoo Distribution Center

NAP

2,000,000

9.00000%

16,800,000

Loan

Corpus Christi Portfolio

NAP

25.01

Property

The Staybridge Suites

25.02

Property

The Holiday Inn Express & Suites

Loan

15, 19

Rosedale & Soundview

NAP

Loan

Panther Lake Shopping Center

NAP

Loan

Biotrial Medical Center

NAP

Loan

1, 6, 12, 15, 19, 20, 23

Moonwater Office Portfolio

506,698.08

570,650.27

NAP

116,000,000

570,650.27

59.1%

1.42

9.0%

NAP

29.01

Property

6543 Las Vegas Boulevard South

29.02

Property

6226 West Sahara Avenue

29.03

Property

10190 Covington Cross Drive

29.04

Property

1450 Center Crossing Road

29.05

Property

6551 Las Vegas Boulevard South

29.06

Property

9901-9921 Covington Cross Drive

Loan

15, 19

Magnolia Square

NAP

Loan

15, 19, 28

Nona Commons

NAP

Loan

16, 19

Walgreens - St Paul

NAP

Loan

Aragona Retail Portfolio

NAP

33.01

Property

Macomb Centre Plaza

33.02

Property

River Park Plaza

Loan

Centennial Plaza

NAP

Loan

Great American Self Storage

NAP

Loan

15, 19, 21

South Valley Center

NAP

Loan

13, 19

127 8th Avenue Leased Fee

NAP

Loan

10, 30

Go Store It Crossville

NAP

Loan

2, 3, 16, 19, 27

965-977 Frankford Avenue

NAP

Loan

16, 19

Home2 Suites Bedford

NAP

Loan

13, 16, 32

Edwards Landing Apartments

NAP

Loan

Holiday Inn Express - Memphis, TN

NAP

Loan

Shops at The Domain

NAP

Loan

16, 30

275 Commerce

NAP

Loan

11, 19

CVS Pawtucket

NAP

Loan

5, 19

Candlewood Suites Elgin

NAP

Loan

Load and Lock Self Storage

NAP

Loan

Hartsville Crossing

NAP

Loan

Washington MHC Portfolio

NAP

Loan

5400-5450 W. Atlantic Blvd

NAP

Loan

Walgreens McDonough

NAP

Loan

701 Van Duzer Street

NAP

Loan

Marymoor Self Storage

NAP

Loan

28818 Cinco Ranch

NAP

Loan

The Storage Depot

NAP

Loan

Walgreens Plainfield

NAP

Loan

CVS Fourth Street

NAP

Loan

Walgreens House Springs

NAP

Loan

Inner Space Storage

NAP

Loan

Lamplighter MHC

NAP

A-1-27

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Total Debt Monthly Debt Service ($)	Total Debt Cut-off Date LTV Ratio (%)	Total Debt Underwritten NCF DSCR (x)	Total Debt Underwritten NOI Debt Yield (%)	Future Additional Debt Permitted (Y/N)	Future Debt Permitted Type	Sponsor
					9		13		13	13
1	Loan	6, 10,12	5	Houston Multifamily Portfolio	NAP	NAP	NAP	NAP	No	NAP	Donald J. Dougher, II and Donald J. Dougher, II, Trustee of the Third Amended and Restated Donald J. Dougher, II Living Trust of 2002, Dated July 11, 2022, As Amended
1.01	Property		1	Providence at Memorial
1.02	Property		1	Diamond Hill
1.03	Property		1	Casa Del Mar
1.04	Property		1	Sedona Pointe
1.05	Property		1	Buena Vista
2	Loan	1, 2, 3, 6, 12, 13, 14, 19	2	Yorkshire & Lexington Towers	2,457,027.92	74.8%	1.20	5.0%	No	NAP	Meyer Chetrit and The Gluck Family Trust U/A/D July 16, 2009
2.01	Property		1	Yorkshire Towers
2.02	Property		1	Lexington Towers
3	Loan	10, 13, 19, 21, 24	1	1888 Century Park East	NAP	NAP	NAP	NAP	Yes	Future Mezzanine Loan	Fifth Street Properties, LLC
4	Loan	12, 15, 16, 19, 24	1	3075 Olcott	NAP	NAP	NAP	NAP	No	NAP	MDY Properties, Inc.
5	Loan	12, 16, 24	1	70 Hudson Street	NAP	NAP	NAP	NAP	No	NAP	NAP
6	Loan	1, 6, 10, 12, 16, 30	34	ExchangeRight Net Leased Portfolio #55	NAP	NAP	NAP	NAP	No	NAP	ExchangeRight Real Estate, LLC
6.01	Property		1	Walmart Neighborhood Market - Prairieville (Airline), LA
6.02	Property		1	Pick N Save - Sun Prairie (Main), WI
6.03	Property		1	Schnucks - Love's Park (Harlem), IL
6.04	Property		1	Walmart Neighborhood Market - Thibodaux (Main), LA
6.05	Property		1	Walmart Neighborhood Market - Houma (Park), LA
6.06	Property		1	Publix - Decatur (Point), AL
6.07	Property		1	PNC Bank - Clarendon Hills (Holmes), IL
6.08	Property		1	Walmart Neighborhood Market - New Iberia (Parkview), LA
6.09	Property		1	Walmart Neighborhood Market - Opelousas (Union), LA
6.10	Property		1	Walmart Neighborhood Market - Meraux (Archbishop), LA
6.11	Property		1	CVS Pharmacy - Auburn (Opelika), AL
6.12	Property		1	Huntington Bank- Clarksburg (Pike), WV
6.13	Property		1	CVS Pharmacy - Grand Rapids (Fuller), MI
6.14	Property		1	O'Reilly Auto Parts - Madison (Commerce), WI
6.15	Property		1	U.S. Bank - Northlake (North), IL
6.16	Property		1	CVS - Tullahoma (Jackson), TN
6.17	Property		1	7-Eleven- La Grange (Ogden), IL
6.18	Property		1	U.S. Bank - Elk Grove Village (Devon), IL
6.19	Property		1	Sherwin Williams - Marysville (Fifth), OH
6.20	Property		1	O'Reilly - Owensboro (Bold Forbes), KY
6.21	Property		1	PNC Bank - Aurora (Galena), IL
6.22	Property		1	NAPA Auto Parts - Downers Grove (Ogden), IL
6.23	Property		1	Family Dollar - Cuyahoga Falls (Bailey), OH
6.24	Property		1	Dollar General - Lewiston (Sabattus), ME
6.25	Property		1	U.S. Bank - Niles (Dempster), IL
6.26	Property		1	Dollar Tree - Des Plaines (Rand), IL
6.27	Property		1	Dollar General - Odessa (University), TX
6.28	Property		1	Dollar General - Weber City, (Hwy 23), VA
6.29	Property		1	Dollar General- Springtown (Highway), TX
6.30	Property		1	Sherwin Williams - Champaign (Marketview), IL
6.31	Property		1	Dollar General - Holly (Saginaw), MI
6.32	Property		1	Dollar General - Dyer (Sheffield), IN
6.33	Property		1	Dollar General - Lubbock (University), TX
6.34	Property		1	Citizens Bank - Wilmington (Marsh), DE
7	Loan	1, 12, 13, 15, 19, 27, 30	1	Bell Works	NAP	NAP	NAP	NAP	No	NAP	Ralph Zucker and Jozef Straus
8	Loan	1, 5, 6, 12, 13, 19, 29	17	ILPT Logistics Portfolio	2,612,369.21	59.6%	1.33	6.4%	No	NAP	Industrial Logistics Properties Trust
8.01	Property		1	4000 Principio Parkway
8.02	Property		1	2020 Joe B. Jackson Parkway
8.03	Property		1	1901 Meadowville Technology Parkway
8.04	Property		1	52 Pettengill Road
8.05	Property		1	510 John Dodd Road
8.06	Property		1	309 Dulty's Lane
8.07	Property		1	5300 Centerpoint Parkway
8.08	Property		1	17001 West Mercury Street
8.09	Property		1	725 Darlington Avenue
8.10	Property		1	10100 89th Avenue N
8.11	Property		1	7303 Rickenbacker Parkway West
8.12	Property		1	4836 Hickory Hill Road
8.13	Property		1	7000 West Post Road
8.14	Property		1	3201 Bearing Drive
8.15	Property		1	900 Commerce Parkway West Drive
8.16	Property		1	6825 West County Road 400 North
8.17	Property		1	951 Trails Road
9	Loan	6, 12, 13, 15, 19, 20, 24, 28	5	Phoenix Industrial Portfolio VIII	NAP	NAP	NAP	NAP	Yes	Future Mezzanine Loan	Phoenix Investors
9.01	Property		1	West Mifflin, PA
9.02	Property		1	Church Hill, TN
9.03	Property		1	Mossville, IL
9.04	Property		1	Eldon, MO
9.05	Property		1	Kingsport, TN
10	Loan	2, 4, 6, 16	8	BVG Portfolio III	NAP	NAP	NAP	NAP	No	NAP	Elias Weiner
10.01	Property		1	Trinidad RV & Emerald Forest RV & Campground
10.02	Property		1	Hacienda RV Resort
10.03	Property		1	Gardena MHC & Apts
10.04	Property		1	Fairmont MHC
10.05	Property		1	Gansett MHC
10.06	Property		1	Elsinore Hills RV Park
10.07	Property		1	Flying A MHC
10.08	Property		1	Golden Arrow MHC
11	Loan	15, 19	1	Perry Hall Centre and Perry Hall Square	NAP	NAP	NAP	NAP	No	NAP	Robert V. Gothier, Jr. and Mark X. DiSanto
12	Loan	9, 10, 12, 16, 17, 19, 27, 32	1	The Shoppes at Eagle Point	NAP	NAP	NAP	NAP	No	NAP	CBL & Associates Limited Partnership
13	Loan	11, 16	1	Village at Mitchell Ranch	NAP	NAP	NAP	NAP	No	NAP	Robert A. Davidsohn
14	Loan	1, 6, 12, 19	14	Twin Spans Business Park and Delaware River Industrial Park	NAP	NAP	NAP	NAP	No	NAP	E. Thomas Harvey, III, E. Thomas Harvey III Revocable Trust U/A/D April 19, 1990, As Amended, JWH 2017 Delaware Trust, JVWH 2017 Delaware Trust, ETH 2017 Delaware Trust and TJH 2017 Delaware Trust
14.01	Property		1	350 Anchor Mill Road

A-1-28

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Total Debt Monthly Debt Service ($)	Total Debt Cut-off Date LTV Ratio (%)	Total Debt Underwritten NCF DSCR (x)	Total Debt Underwritten NOI Debt Yield (%)	Future Additional Debt Permitted (Y/N)	Future Debt Permitted Type	Sponsor
					9		13		13	13
14.02	Property		1	301 Anchor Mill Road
14.03	Property		1	400 Ships Landing Way
14.04	Property		1	800 Ships Landing Way
14.05	Property		1	6 Dockview
14.06	Property		1	501 Ships Landing Way
14.07	Property		1	250 Anchor Mill Road
14.08	Property		1	10 Dockview Drive
14.09	Property		1	7 - 23 Harborview Drive
14.10	Property		1	200 Anchor Mill Road
14.11	Property		1	300 Anchor Mill Road
14.12	Property		1	27 - 55 Harborview Drive
14.13	Property		1	100 Ships Landing
14.14	Property		1	600 Ships Landing Way
15	Loan	6, 12	6	Stockton Self Storage Portfolio	NAP	NAP	NAP	NAP	No	NAP	Steven L. Diede
15.01	Property		1	Airport Road Self Storage
15.02	Property		1	Morada Self Storage
15.03	Property		1	Highway 88 Self Storage
15.04	Property		1	Beckman Road Industrial
15.05	Property		1	Highway 99 Self Storage
15.06	Property		1	Eight Mile Road Self Storage
16	Loan	6, 7	2	Deerfield and Courtyard Apartments	NAP	NAP	NAP	NAP	No	NAP	Gary W. Gates, Jr.
16.01	Property		1	Deerfield Apartments
16.02	Property		1	Courtyard Apartments
17	Loan	6, 10	3	ABC Mini Storage Portfolio	NAP	NAP	NAP	NAP	No	NAP	Joseph F. Daley
17.01	Property		1	ABC Mini Storage - West
17.02	Property		1	ABC Mini Storage - Valley
17.03	Property		1	ABC Mini Storage - North
18	Loan	20, 23	1	Sawmill Plaza	NAP	NAP	NAP	NAP	No	NAP	Daxaben Patel and Bharatbhai Patel
19	Loan	10, 13, 19, 20	1	4S Ranch Village Center	NAP	NAP	NAP	NAP	Yes	Future Mezzanine Loan	Robert F. Buie, Robert F. Buie, as trustee of the Robert F. Buie and Pamela I. Buie Declaration of Trust Dated December 15, 1999 as Restated by the Robert F. Buie and Pamela I. Buie Family Trust Under Restatement of Trust Dated December 22, 2005 and D.W.O. Enterprises, Inc.
20	Loan	1, 6, 19, 23	2	The Summit	NAP	NAP	NAP	NAP	No	NAP	KKR Property Partners Americas (EEA) SCSp and KKR Property Partners Americas L.P.
20.01	Property		1	Summit 1, 2
20.02	Property		1	Summit 3
21	Loan	10, 19, 20	1	Hamilton Commons	NAP	NAP	NAP	NAP	No	NAP	Francis Greenburger
22	Loan	15, 19	1	Church Ranch Corporate Center	NAP	NAP	NAP	NAP	No	NAP	Ken Crockett, Mark Koehler and Bryan Wrigley
23	Loan	6, 12, 19	2	Oak Ridge Office Park	NAP	NAP	NAP	NAP	No	NAP	John C. Harvey and Edward J. Sussi
23.01	Property		1	Oak Ridge Technical Center
23.02	Property		1	Oak Ridge Corporate Center
24	Loan	2, 13, 19, 20, 23	1	Kalamazoo Distribution Center	84,172.61	72.4%	1.38	8.9%	No	NAP	J.C.A. Gift Trust, dated July 9, 1992
25	Loan	6	2	Corpus Christi Portfolio	NAP	NAP	NAP	NAP	No	NAP	Sanjeev Amin and Rupesh Amin
25.01	Property		1	The Staybridge Suites
25.02	Property		1	The Holiday Inn Express & Suites
26	Loan	15, 19	1	Rosedale & Soundview	NAP	NAP	NAP	NAP	No	NAP	Harriet R. Shanus 2009 Family Trust FBO Corey Shanus, Harriet R. Shanus 2009 Family Trust FBO Sarene Shanus and Corey R. Shanus
27	Loan	15	1	Panther Lake Shopping Center	NAP	NAP	NAP	NAP	No	NAP	I. Jay Kerner
28	Loan		1	Biotrial Medical Center	NAP	NAP	NAP	NAP	No	NAP	Biotrial, Inc. and Biotrial Research, S.A.S
29	Loan	1, 6, 12, 15, 19, 20, 23	6	Moonwater Office Portfolio	NAP	NAP	NAP	NAP	No	NAP	Ofir Hagay, Ryan Tedder and Keith Kantrowitz
29.01	Property		1	6543 Las Vegas Boulevard South
29.02	Property		1	6226 West Sahara Avenue
29.03	Property		1	10190 Covington Cross Drive
29.04	Property		1	1450 Center Crossing Road
29.05	Property		1	6551 Las Vegas Boulevard South
29.06	Property		1	9901-9921 Covington Cross Drive
30	Loan	15, 19	1	Magnolia Square	NAP	NAP	NAP	NAP	No	NAP	Clarke M. Williams, III and Donald M. Jarreau, Jr.
31	Loan	15, 19, 28	1	Nona Commons	NAP	NAP	NAP	NAP	No	NAP	Lexin Capital LLC
32	Loan	16, 19	1	Walgreens - St Paul	NAP	NAP	NAP	NAP	No	NAP	Mark Jaffe
33	Loan	6	2	Aragona Retail Portfolio	NAP	NAP	NAP	NAP	No	NAP	Aragona Properties LLC and Holiday Enterprises LLC
33.01	Property		1	Macomb Centre Plaza
33.02	Property		1	River Park Plaza
34	Loan	15	1	Centennial Plaza	NAP	NAP	NAP	NAP	No	NAP	Eron Sodie and Isaac Pretter
35	Loan	17	1	Great American Self Storage	NAP	NAP	NAP	NAP	No	NAP	David L. Baron and David Gandolfo
36	Loan	15, 19, 21	1	South Valley Center	NAP	NAP	NAP	NAP	No	NAP	Rodney A. Mitchell
37	Loan	13, 19	1	127 8th Avenue Leased Fee	NAP	NAP	NAP	NAP	Yes	Future Mezzanine Loan	Vincent J. Ponte
38	Loan	10, 30	1	Go Store It Crossville	NAP	NAP	NAP	NAP	No	NAP	Ryan L. Hanks
39	Loan	2, 3, 16, 19, 27	1	965-977 Frankford Avenue	NAP	NAP	NAP	NAP	No	NAP	Paul Horos and Craig Elkind
40	Loan	16, 19	1	Home2 Suites Bedford	NAP	NAP	NAP	NAP	No	NAP	Heeten Masters, Atul Masters and Ketan Masters
41	Loan	13, 16, 32	1	Edwards Landing Apartments	NAP	NAP	NAP	NAP	Yes	Future Mezzanine Loan	Gregg R. Wexler
42	Loan		1	Holiday Inn Express - Memphis, TN	NAP	NAP	NAP	NAP	No	NAP	Sukhdev Thind
43	Loan	19	1	Shops at The Domain	NAP	NAP	NAP	NAP	No	NAP	Joseph D. Goveia and Bruce M. Kahl, Jr.
44	Loan	16, 30	1	275 Commerce	NAP	NAP	NAP	NAP	No	NAP	Yaakov Prager
45	Loan	11, 19	1	CVS Pawtucket	NAP	NAP	NAP	NAP	No	NAP	Matthew E. Diener and Julianne Diener
46	Loan	5, 19	1	Candlewood Suites Elgin	NAP	NAP	NAP	NAP	No	NAP	Mahendra A. Yogina
47	Loan		1	Load and Lock Self Storage	NAP	NAP	NAP	NAP	No	NAP	George Thacker, Lawrence Charles Kaplan and Richard Schontz
48	Loan	15	1	Hartsville Crossing	NAP	NAP	NAP	NAP	No	NAP	Thomas F. Hahn, Jr.
49	Loan		1	Washington MHC Portfolio	NAP	NAP	NAP	NAP	No	NAP	Benjamin W. Shoval
50	Loan	20	1	5400-5450 W. Atlantic Blvd	NAP	NAP	NAP	NAP	No	NAP	Andrew Perkins
51	Loan	19	1	Walgreens McDonough	NAP	NAP	NAP	NAP	No	NAP	Brian Kabateck, Roxanne Hampton and Kabateck/Hampton Living Trust, dated February 22, 2006
52	Loan	16	1	701 Van Duzer Street	NAP	NAP	NAP	NAP	No	NAP	David Banda and Chaim Landau
53	Loan	20	1	Marymoor Self Storage	NAP	NAP	NAP	NAP	No	NAP	Stephen H. Garrison, Wayne David Ristig, Luke 19:10 Trust and Ristig Family Trust
54	Loan		1	28818 Cinco Ranch	NAP	NAP	NAP	NAP	No	NAP	Richard Neil Rainer and Clayton Lee McDaniel
55	Loan	16	1	The Storage Depot	NAP	NAP	NAP	NAP	No	NAP	Jason Lami and Samir Mistry
56	Loan	19	1	Walgreens Plainfield	NAP	NAP	NAP	NAP	No	NAP	Brian Kabateck, Roxanne Hampton and Kabateck/Hampton Living Trust, dated February 22, 2006
57	Loan	16	1	CVS Fourth Street	NAP	NAP	NAP	NAP	No	NAP	Dennis Townsend
58	Loan	19	1	Walgreens House Springs	NAP	NAP	NAP	NAP	No	NAP	Brian Kabateck, Roxanne Hampton and Kabateck/Hampton Living Trust, dated February 22, 2006
59	Loan		1	Inner Space Storage	NAP	NAP	NAP	NAP	No	NAP	George Thacker, Lawrence Charles Kaplan and Richard Schontz
60	Loan	2	1	Lamplighter MHC	NAP	NAP	NAP	NAP	No	NAP	Richard R. Nelson III and John C. Duffie

A-1-29

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Non-Recourse Carveout Guarantor	Delaware Statutory Trust (Y/N)	Tenants-in-common (Y/N)	Loan Purpose	Property Located Within a Qualified Opportunity Zone (Y/N)	Sources: Loan Amount ($)	Sources: Principal's New Cash Contribution ($)	Sources: Subordinate Debt ($)	Sources: Other Sources ($)	Sources: Total Sources ($)
					24				31
1	Loan	6, 10,12	5	Houston Multifamily Portfolio	Donald J. Dougher, II and Donald J. Dougher, II, Trustee of the Third Amended and Restated Donald J. Dougher, II Living Trust of 2002, Dated July 11, 2022, As Amended	No	No	Acquisition		76,000,000	95,023,800	0	0	171,023,800
1.01	Property		1	Providence at Memorial					No
1.02	Property		1	Diamond Hill					No
1.03	Property		1	Casa Del Mar					No
1.04	Property		1	Sedona Pointe					No
1.05	Property		1	Buena Vista					No
2	Loan	1, 2, 3, 6, 12, 13, 14, 19	2	Yorkshire & Lexington Towers	Meyer Chetrit and The Gluck Family Trust U/A/D July 16, 2009	No	Yes	Refinance		318,000,000	0	396,000,000	0	714,000,000
2.01	Property		1	Yorkshire Towers					No
2.02	Property		1	Lexington Towers					No
3	Loan	10, 13, 19, 21, 24	1	1888 Century Park East	NAP	No	No	Recapitalization	No	200,000,000	0	0	0	200,000,000
4	Loan	12, 15, 16, 19, 24	1	3075 Olcott	NAP	No	No	Refinance	No	142,000,000	29,137,619	0	0	171,137,619
5	Loan	12, 16, 24	1	70 Hudson Street	NAP	No	No	Acquisition	No	120,000,000	111,520,984	76,950,000	0	308,470,984
6	Loan	1, 6, 10, 12, 16, 30	34	ExchangeRight Net Leased Portfolio #55	ExchangeRight Real Estate, LLC, David Fisher, Joshua Ungerecht and Warren Thomas	Yes	No	Acquisition		103,900,000	100,606,605	0	0	204,506,605
6.01	Property		1	Walmart Neighborhood Market - Prairieville (Airline), LA					No
6.02	Property		1	Pick N Save - Sun Prairie (Main), WI					No
6.03	Property		1	Schnucks - Love's Park (Harlem), IL					No
6.04	Property		1	Walmart Neighborhood Market - Thibodaux (Main), LA					No
6.05	Property		1	Walmart Neighborhood Market - Houma (Park), LA					No
6.06	Property		1	Publix - Decatur (Point), AL					No
6.07	Property		1	PNC Bank - Clarendon Hills (Holmes), IL					No
6.08	Property		1	Walmart Neighborhood Market - New Iberia (Parkview), LA					No
6.09	Property		1	Walmart Neighborhood Market - Opelousas (Union), LA					No
6.10	Property		1	Walmart Neighborhood Market - Meraux (Archbishop), LA					No
6.11	Property		1	CVS Pharmacy - Auburn (Opelika), AL					No
6.12	Property		1	Huntington Bank- Clarksburg (Pike), WV					No
6.13	Property		1	CVS Pharmacy - Grand Rapids (Fuller), MI					No
6.14	Property		1	O'Reilly Auto Parts - Madison (Commerce), WI					No
6.15	Property		1	U.S. Bank - Northlake (North), IL					No
6.16	Property		1	CVS - Tullahoma (Jackson), TN					No
6.17	Property		1	7-Eleven- La Grange (Ogden), IL					No
6.18	Property		1	U.S. Bank - Elk Grove Village (Devon), IL					No
6.19	Property		1	Sherwin Williams - Marysville (Fifth), OH					No
6.20	Property		1	O'Reilly - Owensboro (Bold Forbes), KY					No
6.21	Property		1	PNC Bank - Aurora (Galena), IL					No
6.22	Property		1	NAPA Auto Parts - Downers Grove (Ogden), IL					No
6.23	Property		1	Family Dollar - Cuyahoga Falls (Bailey), OH					No
6.24	Property		1	Dollar General - Lewiston (Sabattus), ME					No
6.25	Property		1	U.S. Bank - Niles (Dempster), IL					No
6.26	Property		1	Dollar Tree - Des Plaines (Rand), IL					No
6.27	Property		1	Dollar General - Odessa (University), TX					No
6.28	Property		1	Dollar General - Weber City, (Hwy 23), VA					No
6.29	Property		1	Dollar General- Springtown (Highway), TX					No
6.30	Property		1	Sherwin Williams - Champaign (Marketview), IL					No
6.31	Property		1	Dollar General - Holly (Saginaw), MI					No
6.32	Property		1	Dollar General - Dyer (Sheffield), IN					No
6.33	Property		1	Dollar General - Lubbock (University), TX					No
6.34	Property		1	Citizens Bank - Wilmington (Marsh), DE					No
7	Loan	1, 12, 13, 15, 19, 27, 30	1	Bell Works	Ralph Zucker and Jozef Straus	No	No	Refinance	No	210,000,000	0	0	0	210,000,000
8	Loan	1, 5, 6, 12, 13, 19, 29	17	ILPT Logistics Portfolio	Industrial Logistics Properties Trust	No	No	Recapitalization		341,140,000	0	358,860,000	0	700,000,000
8.01	Property		1	4000 Principio Parkway					No
8.02	Property		1	2020 Joe B. Jackson Parkway					No
8.03	Property		1	1901 Meadowville Technology Parkway					No
8.04	Property		1	52 Pettengill Road					No
8.05	Property		1	510 John Dodd Road					No
8.06	Property		1	309 Dulty's Lane					No
8.07	Property		1	5300 Centerpoint Parkway					No
8.08	Property		1	17001 West Mercury Street					No
8.09	Property		1	725 Darlington Avenue					No
8.10	Property		1	10100 89th Avenue N					No
8.11	Property		1	7303 Rickenbacker Parkway West					No
8.12	Property		1	4836 Hickory Hill Road					No
8.13	Property		1	7000 West Post Road					No
8.14	Property		1	3201 Bearing Drive					No
8.15	Property		1	900 Commerce Parkway West Drive					No
8.16	Property		1	6825 West County Road 400 North					No
8.17	Property		1	951 Trails Road					No
9	Loan	6, 12, 13, 15, 19, 20, 24, 28	5	Phoenix Industrial Portfolio VIII	Irrevocable Children's Trust dated 7/22/91 and Irrevocable Children's Trust No. 2 dated 7/22/91	No	No	Refinance		57,000,000	0	0	0	57,000,000
9.01	Property		1	West Mifflin, PA					No
9.02	Property		1	Church Hill, TN					No
9.03	Property		1	Mossville, IL					No
9.04	Property		1	Eldon, MO					No
9.05	Property		1	Kingsport, TN					No
10	Loan	2, 4, 6, 16	8	BVG Portfolio III	Elias Weiner	No	No	Refinance		34,000,000	0	0	0	34,000,000
10.01	Property		1	Trinidad RV & Emerald Forest RV & Campground					No
10.02	Property		1	Hacienda RV Resort					No
10.03	Property		1	Gardena MHC & Apts					No
10.04	Property		1	Fairmont MHC					No
10.05	Property		1	Gansett MHC					No
10.06	Property		1	Elsinore Hills RV Park					No
10.07	Property		1	Flying A MHC					No
10.08	Property		1	Golden Arrow MHC					No
11	Loan	15, 19	1	Perry Hall Centre and Perry Hall Square	Robert V. Gothier, Jr. and Mark X. DiSanto	No	No	Acquisition	No	30,130,000	20,617,579	0	0	50,747,579
12	Loan	9, 10, 12, 16, 17, 19, 27, 32	1	The Shoppes at Eagle Point	CBL & Associates Limited Partnership	No	No	Refinance	No	40,000,000	0	0	0	40,000,000
13	Loan	11, 16	1	Village at Mitchell Ranch	Robert A. Davidsohn	No	No	Acquisition	No	28,500,000	41,411,732	0	0	69,911,732
14	Loan	1, 6, 12, 19	14	Twin Spans Business Park and Delaware River Industrial Park	E. Thomas Harvey, III, E. Thomas Harvey III Revocable Trust U/A/D April 19, 1990, As Amended, JWH 2017 Delaware Trust, JVWH 2017 Delaware Trust, ETH 2017 Delaware Trust and TJH 2017 Delaware Trust	No	No	Refinance		138,000,000	0	0	0	138,000,000
14.01	Property		1	350 Anchor Mill Road					No

A-1-30

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of
Properties

Property Name

Non-Recourse Carveout Guarantor

Delaware Statutory Trust
(Y/N)

Tenants-in-common
(Y/N)

Loan Purpose

Property Located Within a Qualified Opportunity Zone (Y/N)

Sources: Loan
Amount ($)

Sources: Principal's New Cash
Contribution ($)

Sources: Subordinate
Debt ($)

Sources: Other
Sources ($)

Sources: Total
Sources ($)

14.02

Property

301 Anchor Mill Road

14.03

Property

400 Ships Landing Way

14.04

Property

800 Ships Landing Way

14.05

Property

6 Dockview

14.06

Property

501 Ships Landing Way

14.07

Property

250 Anchor Mill Road

14.08

Property

10 Dockview Drive

14.09

Property

7 - 23 Harborview Drive

14.10

Property

200 Anchor Mill Road

14.11

Property

300 Anchor Mill Road

14.12

Property

27 - 55 Harborview Drive

14.13

Property

100 Ships Landing

14.14

Property

600 Ships Landing Way

Loan

6, 12

Stockton Self Storage Portfolio

Steven L. Diede

Refinance

39,000,000

15.01

Property

Airport Road Self Storage

15.02

Property

Morada Self Storage

15.03

Property

Highway 88 Self Storage

15.04

Property

Beckman Road Industrial

15.05

Property

Highway 99 Self Storage

15.06

Property

Eight Mile Road Self Storage

Loan

6, 7

Deerfield and Courtyard Apartments

Gary W. Gates, Jr.

Refinance

16.01

Property

Deerfield Apartments

16.02

Property

Courtyard Apartments

Loan

6, 10

ABC Mini Storage Portfolio

Joseph F. Daley

Refinance

17.01

Property

ABC Mini Storage - West

17.02

Property

ABC Mini Storage - Valley

17.03

Property

ABC Mini Storage - North

Loan

20, 23

Sawmill Plaza

Daxaben Patel and Bharatbhai Patel

Acquisition

Loan

10, 13, 19, 20

4S Ranch Village Center

Robert F. Buie, Robert F. Buie, as trustee of the Robert F. Buie and Pamela I. Buie Declaration of Trust Dated December 15, 1999 as Restated by the Robert F. Buie and Pamela I. Buie Family Trust Under Restatement of Trust Dated December 22, 2005 and D.W.O. Enterprises, Inc.

Refinance

Loan

1, 6, 19, 23

The Summit

KKR Property Partners Americas (EEA) SCSp and KKR Property Partners Americas L.P.

Refinance

20.01

Property

Summit 1, 2

20.02

Property

Summit 3

Loan

10, 19, 20

Hamilton Commons

Francis Greenburger

Yes

Acquisition

Loan

15, 19

Church Ranch Corporate Center

Ken Crockett, Mark Koehler and Bryan Wrigley

Yes

Acquisition

Loan

6, 12, 19

Oak Ridge Office Park

John C. Harvey and Edward J. Sussi

Refinance

23.01

Property

Oak Ridge Technical Center

23.02

Property

Oak Ridge Corporate Center

Loan

2, 13, 19, 20, 23

Kalamazoo Distribution Center

J.C.A. Gift Trust, dated July 9, 1992

Refinance

Loan

Corpus Christi Portfolio

Sanjeev Amin and Rupesh Amin

Acquisition

25.01

Property

The Staybridge Suites

25.02

Property

The Holiday Inn Express & Suites

Loan

15, 19

Rosedale & Soundview

Harriet R. Shanus 2009 Family Trust FBO Corey Shanus, Harriet R. Shanus 2009 Family Trust FBO Sarene Shanus and Corey R. Shanus

Refinance

Loan

Panther Lake Shopping Center

I. Jay Kerner

Refinance

Loan

Biotrial Medical Center

Biotrial, Inc. and Biotrial Research, S.A.S

Refinance

Loan

1, 6, 12, 15, 19, 20, 23

Moonwater Office Portfolio

Ofir Hagay, Ryan Tedder and Keith Kantrowitz

Yes

Recapitalization

29.01

Property

6543 Las Vegas Boulevard South

29.02

Property

6226 West Sahara Avenue

29.03

Property

10190 Covington Cross Drive

29.04

Property

1450 Center Crossing Road

29.05

Property

6551 Las Vegas Boulevard South

29.06

Property

9901-9921 Covington Cross Drive

Loan

15, 19

Magnolia Square

Clarke M. Williams, III and Donald M. Jarreau, Jr.

Acquisition

Loan

15, 19, 28

Nona Commons

Lexin Capital LLC

Refinance

Loan

16, 19

Walgreens - St Paul

Mark Jaffe

Acquisition

Loan

Aragona Retail Portfolio

Aragona Properties LLC and Holiday Enterprises LLC

Refinance

33.01

Property

Macomb Centre Plaza

33.02

Property

River Park Plaza

Loan

Centennial Plaza

Eron Sodie and Isaac Pretter

Acquisition

Loan

Great American Self Storage

David L. Baron and David Gandolfo

Refinance

Loan

15, 19, 21

South Valley Center

Rodney A. Mitchell

Refinance

Loan

13, 19

127 8th Avenue Leased Fee

Vincent J. Ponte

Refinance

Loan

10, 30

Go Store It Crossville

Ryan L. Hanks

Yes

Recapitalization

Yes

Loan

2, 3, 16, 19, 27

965-977 Frankford Avenue

Paul Horos and Craig Elkind

Refinance

Loan

16, 19

Home2 Suites Bedford

Heeten Masters, Atul Masters and Ketan Masters

Refinance

Loan

13, 16, 32

Edwards Landing Apartments

Gregg R. Wexler

Refinance

Loan

Holiday Inn Express - Memphis, TN

Sukhdev Thind

Acquisition

Loan

Shops at The Domain

Joseph D. Goveia and Bruce M. Kahl, Jr.

Refinance

Loan

16, 30

275 Commerce

Yaakov Prager

Recapitalization

Loan

11, 19

CVS Pawtucket

Matthew E. Diener and Julianne Diener

Acquisition

Loan

5, 19

Candlewood Suites Elgin

Mahendra A. Yogina

Refinance

Loan

Load and Lock Self Storage

George Thacker, Lawrence Charles Kaplan and Richard Schontz

Refinance

Loan

Hartsville Crossing

Thomas F. Hahn, Jr.

Yes

Refinance

Loan

Washington MHC Portfolio

Benjamin W. Shoval

Refinance

Loan

5400-5450 W. Atlantic Blvd

Andrew Perkins

Acquisition

Loan

Walgreens McDonough

Brian Kabateck, Roxanne Hampton and Kabateck/Hampton Living Trust, dated February 22, 2006

Acquisition

Loan

701 Van Duzer Street

David Banda and Chaim Landau

Refinance

Loan

Marymoor Self Storage

Stephen H. Garrison, Wayne David Ristig, Luke 19:10 Trust and Ristig Family Trust

Refinance

Loan

28818 Cinco Ranch

Richard Neil Rainer and Clayton Lee McDaniel

Refinance

Loan

The Storage Depot

Jason Lami and Samir Mistry

Acquisition

Loan

Walgreens Plainfield

Brian Kabateck, Roxanne Hampton and Kabateck/Hampton Living Trust, dated February 22, 2006

Acquisition

Loan

CVS Fourth Street

Dennis Townsend

Refinance

Loan

Walgreens House Springs

Brian Kabateck, Roxanne Hampton and Kabateck/Hampton Living Trust, dated February 22, 2006

Acquisition

Loan

Inner Space Storage

George Thacker, Lawrence Charles Kaplan and Richard Schontz

Acquisition

Loan

Lamplighter MHC

Richard R. Nelson III and John C. Duffie

Refinance

A-1-31

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of
Properties

Property Name

Uses: Loan
Payoff ($)

Uses: Purchase
Price ($)

Uses: Closing
Costs ($)

Uses:
Reserves ($)

Uses: Principal Equity
Distribution ($)

Uses: Other
Uses ($)

Uses: Total
Uses ($)

Franchise Agreement Expiration

Underwritten
ADR ($)

Underwritten
RevPAR ($)

Underwritten Hotel
Occupancy (%)

Most Recent
ADR ($)

Most Recent
RevPAR ($)

Loan

6, 10,12

Houston Multifamily Portfolio

165,000,000

3,222,564

2,801,236

171,023,800

NAP

1.01

Property

Providence at Memorial

NAP

1.02

Property

Diamond Hill

NAP

1.03

Property

Casa Del Mar

NAP

1.04

Property

Sedona Pointe

NAP

1.05

Property

Buena Vista

NAP

Loan

1, 2, 3, 6, 12, 13, 14, 19

Yorkshire & Lexington Towers

545,268,671

93,214,219

20,258,785

55,258,325

714,000,000

NAP

2.01

Property

Yorkshire Towers

NAP

2.02

Property

Lexington Towers

NAP

Loan

10, 13, 19, 21, 24

1888 Century Park East

3,624,933

7,850,385

188,524,682

200,000,000

NAP

Loan

12, 15, 16, 19, 24

3075 Olcott

108,610,126

7,850,049

54,677,444

171,137,619

NAP

Loan

12, 16, 24

70 Hudson Street

300,000,000

7,587,304

883,680

308,470,984

NAP

Loan

1, 6, 10, 12, 16, 30

ExchangeRight Net Leased Portfolio #55

197,829,395

4,408,873

2,268,336

204,506,605

NAP

6.01

Property

Walmart Neighborhood Market - Prairieville (Airline), LA

NAP

6.02

Property

Pick N Save - Sun Prairie (Main), WI

NAP

6.03

Property

Schnucks - Love's Park (Harlem), IL

NAP

6.04

Property

Walmart Neighborhood Market - Thibodaux (Main), LA

NAP

6.05

Property

Walmart Neighborhood Market - Houma (Park), LA

NAP

6.06

Property

Publix - Decatur (Point), AL

NAP

6.07

Property

PNC Bank - Clarendon Hills (Holmes), IL

NAP

6.08

Property

Walmart Neighborhood Market - New Iberia (Parkview), LA

NAP

6.09

Property

Walmart Neighborhood Market - Opelousas (Union), LA

NAP

6.10

Property

Walmart Neighborhood Market - Meraux (Archbishop), LA

NAP

6.11

Property

CVS Pharmacy - Auburn (Opelika), AL

NAP

6.12

Property

Huntington Bank- Clarksburg (Pike), WV

NAP

6.13

Property

CVS Pharmacy - Grand Rapids (Fuller), MI

NAP

6.14

Property

O'Reilly Auto Parts - Madison (Commerce), WI

NAP

6.15

Property

U.S. Bank - Northlake (North), IL

NAP

6.16

Property

CVS - Tullahoma (Jackson), TN

NAP

6.17

Property

7-Eleven- La Grange (Ogden), IL

NAP

6.18

Property

U.S. Bank - Elk Grove Village (Devon), IL

NAP

6.19

Property

Sherwin Williams - Marysville (Fifth), OH

NAP

6.20

Property

O'Reilly - Owensboro (Bold Forbes), KY

NAP

6.21

Property

PNC Bank - Aurora (Galena), IL

NAP

6.22

Property

NAPA Auto Parts - Downers Grove (Ogden), IL

NAP

6.23

Property

Family Dollar - Cuyahoga Falls (Bailey), OH

NAP

6.24

Property

Dollar General - Lewiston (Sabattus), ME

NAP

6.25

Property

U.S. Bank - Niles (Dempster), IL

NAP

6.26

Property

Dollar Tree - Des Plaines (Rand), IL

NAP

6.27

Property

Dollar General - Odessa (University), TX

NAP

6.28

Property

Dollar General - Weber City, (Hwy 23), VA

NAP

6.29

Property

Dollar General- Springtown (Highway), TX

NAP

6.30

Property

Sherwin Williams - Champaign (Marketview), IL

NAP

6.31

Property

Dollar General - Holly (Saginaw), MI

NAP

6.32

Property

Dollar General - Dyer (Sheffield), IN

NAP

6.33

Property

Dollar General - Lubbock (University), TX

NAP

6.34

Property

Citizens Bank - Wilmington (Marsh), DE

NAP

Loan

1, 12, 13, 15, 19, 27, 30

Bell Works

170,604,822

3,366,160

15,896,818

20,132,200

210,000,000

NAP

Loan

1, 5, 6, 12, 13, 19, 29

ILPT Logistics Portfolio

5,206,178

1,758,645

693,035,177

700,000,000

NAP

8.01

Property

4000 Principio Parkway

NAP

8.02

Property

2020 Joe B. Jackson Parkway

NAP

8.03

Property

1901 Meadowville Technology Parkway

NAP

8.04

Property

52 Pettengill Road

NAP

8.05

Property

510 John Dodd Road

NAP

8.06

Property

309 Dulty's Lane

NAP

8.07

Property

5300 Centerpoint Parkway

NAP

8.08

Property

17001 West Mercury Street

NAP

8.09

Property

725 Darlington Avenue

NAP

8.10

Property

10100 89th Avenue N

NAP

8.11

Property

7303 Rickenbacker Parkway West

NAP

8.12

Property

4836 Hickory Hill Road

NAP

8.13

Property

7000 West Post Road

NAP

8.14

Property

3201 Bearing Drive

NAP

8.15

Property

900 Commerce Parkway West Drive

NAP

8.16

Property

6825 West County Road 400 North

NAP

8.17

Property

951 Trails Road

NAP

Loan

6, 12, 13, 15, 19, 20, 24, 28

Phoenix Industrial Portfolio VIII

38,034,329

740,606

1,704,801

4,496,782

12,023,483

57,000,000

NAP

9.01

Property

West Mifflin, PA

NAP

9.02

Property

Church Hill, TN

NAP

9.03

Property

Mossville, IL

NAP

9.04

Property

Eldon, MO

NAP

9.05

Property

Kingsport, TN

NAP

Loan

2, 4, 6, 16

BVG Portfolio III

19,893,016

946,060

1,375,085

11,785,838

34,000,000

NAP

10.01

Property

Trinidad RV & Emerald Forest RV & Campground

NAP

10.02

Property

Hacienda RV Resort

NAP

10.03

Property

Gardena MHC & Apts

NAP

10.04

Property

Fairmont MHC

NAP

10.05

Property

Gansett MHC

NAP

10.06

Property

Elsinore Hills RV Park

NAP

10.07

Property

Flying A MHC

NAP

10.08

Property

Golden Arrow MHC

NAP

Loan

15, 19

Perry Hall Centre and Perry Hall Square

45,700,000

1,051,179

3,996,400

50,747,579

NAP

Loan

9, 10, 12, 16, 17, 19, 27, 32

The Shoppes at Eagle Point

38,165,538

329,307

1,505,155

40,000,000

NAP

Loan

11, 16

Village at Mitchell Ranch

68,000,000

835,998

1,075,734

69,911,732

NAP

Loan

1, 6, 12, 19

Twin Spans Business Park and Delaware River Industrial Park

89,548,238

1,832,245

993,028

45,626,489

138,000,000

NAP

14.01

Property

350 Anchor Mill Road

NAP

A-1-32

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of
Properties

Property Name

Uses: Loan
Payoff ($)

Uses: Purchase
Price ($)

Uses: Closing
Costs ($)

Uses:
Reserves ($)

Uses: Principal Equity
Distribution ($)

Uses: Other
Uses ($)

Uses: Total
Uses ($)

Franchise Agreement Expiration

Underwritten
ADR ($)

Underwritten
RevPAR ($)

Underwritten Hotel
Occupancy (%)

Most Recent
ADR ($)

Most Recent
RevPAR ($)

14.02

Property

301 Anchor Mill Road

NAP

14.03

Property

400 Ships Landing Way

NAP

14.04

Property

800 Ships Landing Way

NAP

14.05

Property

6 Dockview

NAP

14.06

Property

501 Ships Landing Way

NAP

14.07

Property

250 Anchor Mill Road

NAP

14.08

Property

10 Dockview Drive

NAP

14.09

Property

7 - 23 Harborview Drive

NAP

14.10

Property

200 Anchor Mill Road

NAP

14.11

Property

300 Anchor Mill Road

NAP

14.12

Property

27 - 55 Harborview Drive

NAP

14.13

Property

100 Ships Landing

NAP

14.14

Property

600 Ships Landing Way

NAP

Loan

6, 12

Stockton Self Storage Portfolio

20,170,671

341,762

111,789

18,375,778

�� 39,000,000

NAP

15.01

Property

Airport Road Self Storage

NAP

15.02

Property

Morada Self Storage

NAP

15.03

Property

Highway 88 Self Storage

NAP

15.04

Property

Beckman Road Industrial

NAP

15.05

Property

Highway 99 Self Storage

NAP

15.06

Property

Eight Mile Road Self Storage

NAP

Loan

6, 7

Deerfield and Courtyard Apartments

NAP

16.01

Property

Deerfield Apartments

NAP

16.02

Property

Courtyard Apartments

NAP

Loan

6, 10

ABC Mini Storage Portfolio

NAP

17.01

Property

ABC Mini Storage - West

NAP

17.02

Property

ABC Mini Storage - Valley

NAP

17.03

Property

ABC Mini Storage - North

NAP

Loan

20, 23

Sawmill Plaza

NAP

Loan

10, 13, 19, 20

4S Ranch Village Center

NAP

Loan

1, 6, 19, 23

The Summit

NAP

20.01

Property

Summit 1, 2

NAP

20.02

Property

Summit 3

NAP

Loan

10, 19, 20

Hamilton Commons

NAP

Loan

15, 19

Church Ranch Corporate Center

NAP

Loan

6, 12, 19

Oak Ridge Office Park

NAP

23.01

Property

Oak Ridge Technical Center

NAP

23.02

Property

Oak Ridge Corporate Center

NAP

Loan

2, 13, 19, 20, 23

Kalamazoo Distribution Center

NAP

Loan

Corpus Christi Portfolio

4/6/2037

107.75

83.16

77.2%

107.75

85.24

25.01

Property

The Staybridge Suites

4/6/2037

104.12

83.30

80.0%

104.12

87.54

25.02

Property

The Holiday Inn Express & Suites

4/6/2037

111.21

83.04

74.7%

111.21

83.04

Loan

15, 19

Rosedale & Soundview

NAP

Loan

Panther Lake Shopping Center

NAP

Loan

Biotrial Medical Center

NAP

Loan

1, 6, 12, 15, 19, 20, 23

Moonwater Office Portfolio

NAP

29.01

Property

6543 Las Vegas Boulevard South

NAP

29.02

Property

6226 West Sahara Avenue

NAP

29.03

Property

10190 Covington Cross Drive

NAP

29.04

Property

1450 Center Crossing Road

NAP

29.05

Property

6551 Las Vegas Boulevard South

NAP

29.06

Property

9901-9921 Covington Cross Drive

NAP

Loan

15, 19

Magnolia Square

NAP

Loan

15, 19, 28

Nona Commons

NAP

Loan

16, 19

Walgreens - St Paul

NAP

Loan

Aragona Retail Portfolio

NAP

33.01

Property

Macomb Centre Plaza

NAP

33.02

Property

River Park Plaza

NAP

Loan

Centennial Plaza

NAP

Loan

Great American Self Storage

NAP

Loan

15, 19, 21

South Valley Center

NAP

Loan

13, 19

127 8th Avenue Leased Fee

NAP

Loan

10, 30

Go Store It Crossville

NAP

Loan

2, 3, 16, 19, 27

965-977 Frankford Avenue

NAP

Loan

16, 19

Home2 Suites Bedford

9/30/2038

110.11

73.31

66.6%

110.11

73.31

Loan

13, 16, 32

Edwards Landing Apartments

NAP

Loan

Holiday Inn Express - Memphis, TN

4/13/2038

117.07

93.66

80.0%

117.07

94.67

Loan

Shops at The Domain

NAP

Loan

16, 30

275 Commerce

NAP

Loan

11, 19

CVS Pawtucket

NAP

Loan

5, 19

Candlewood Suites Elgin

12/19/2033

79.33

58.11

73.3%

79.33

58.11

Loan

Load and Lock Self Storage

NAP

Loan

Hartsville Crossing

NAP

Loan

Washington MHC Portfolio

NAP

Loan

5400-5450 W. Atlantic Blvd

NAP

Loan

Walgreens McDonough

NAP

Loan

701 Van Duzer Street

NAP

Loan

Marymoor Self Storage

NAP

Loan

28818 Cinco Ranch

NAP

Loan

The Storage Depot

NAP

Loan

Walgreens Plainfield

NAP

Loan

CVS Fourth Street

NAP

Loan

Walgreens House Springs

NAP

Loan

Inner Space Storage

NAP

Loan

Lamplighter MHC

NAP

A-1-33

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Most Recent Hotel Occupancy (%)	Second Most Recent ADR ($)	Second Most Recent RevPAR ($)	Second Most Recent Hotel Occupancy (%)	Third Most Recent ADR ($)	Third Most Recent RevPAR ($)	Third Most Recent Hotel Occupancy (%)

1	Loan	6, 10,12	5	Houston Multifamily Portfolio	NAP	NAP	NAP	NAP	NAP	NAP	NAP
1.01	Property		1	Providence at Memorial	NAP	NAP	NAP	NAP	NAP	NAP	NAP
1.02	Property		1	Diamond Hill	NAP	NAP	NAP	NAP	NAP	NAP	NAP
1.03	Property		1	Casa Del Mar	NAP	NAP	NAP	NAP	NAP	NAP	NAP
1.04	Property		1	Sedona Pointe	NAP	NAP	NAP	NAP	NAP	NAP	NAP
1.05	Property		1	Buena Vista	NAP	NAP	NAP	NAP	NAP	NAP	NAP
2	Loan	1, 2, 3, 6, 12, 13, 14, 19	2	Yorkshire & Lexington Towers	NAP	NAP	NAP	NAP	NAP	NAP	NAP
2.01	Property		1	Yorkshire Towers	NAP	NAP	NAP	NAP	NAP	NAP	NAP
2.02	Property		1	Lexington Towers	NAP	NAP	NAP	NAP	NAP	NAP	NAP
3	Loan	10, 13, 19, 21, 24	1	1888 Century Park East	NAP	NAP	NAP	NAP	NAP	NAP	NAP
4	Loan	12, 15, 16, 19, 24	1	3075 Olcott	NAP	NAP	NAP	NAP	NAP	NAP	NAP
5	Loan	12, 16, 24	1	70 Hudson Street	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6	Loan	1, 6, 10, 12, 16, 30	34	ExchangeRight Net Leased Portfolio #55	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.01	Property		1	Walmart Neighborhood Market - Prairieville (Airline), LA	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.02	Property		1	Pick N Save - Sun Prairie (Main), WI	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.03	Property		1	Schnucks - Love's Park (Harlem), IL	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.04	Property		1	Walmart Neighborhood Market - Thibodaux (Main), LA	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.05	Property		1	Walmart Neighborhood Market - Houma (Park), LA	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.06	Property		1	Publix - Decatur (Point), AL	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.07	Property		1	PNC Bank - Clarendon Hills (Holmes), IL	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.08	Property		1	Walmart Neighborhood Market - New Iberia (Parkview), LA	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.09	Property		1	Walmart Neighborhood Market - Opelousas (Union), LA	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.10	Property		1	Walmart Neighborhood Market - Meraux (Archbishop), LA	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.11	Property		1	CVS Pharmacy - Auburn (Opelika), AL	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.12	Property		1	Huntington Bank- Clarksburg (Pike), WV	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.13	Property		1	CVS Pharmacy - Grand Rapids (Fuller), MI	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.14	Property		1	O'Reilly Auto Parts - Madison (Commerce), WI	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.15	Property		1	U.S. Bank - Northlake (North), IL	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.16	Property		1	CVS - Tullahoma (Jackson), TN	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.17	Property		1	7-Eleven- La Grange (Ogden), IL	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.18	Property		1	U.S. Bank - Elk Grove Village (Devon), IL	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.19	Property		1	Sherwin Williams - Marysville (Fifth), OH	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.20	Property		1	O'Reilly - Owensboro (Bold Forbes), KY	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.21	Property		1	PNC Bank - Aurora (Galena), IL	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.22	Property		1	NAPA Auto Parts - Downers Grove (Ogden), IL	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.23	Property		1	Family Dollar - Cuyahoga Falls (Bailey), OH	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.24	Property		1	Dollar General - Lewiston (Sabattus), ME	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.25	Property		1	U.S. Bank - Niles (Dempster), IL	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.26	Property		1	Dollar Tree - Des Plaines (Rand), IL	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.27	Property		1	Dollar General - Odessa (University), TX	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.28	Property		1	Dollar General - Weber City, (Hwy 23), VA	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.29	Property		1	Dollar General- Springtown (Highway), TX	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.30	Property		1	Sherwin Williams - Champaign (Marketview), IL	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.31	Property		1	Dollar General - Holly (Saginaw), MI	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.32	Property		1	Dollar General - Dyer (Sheffield), IN	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.33	Property		1	Dollar General - Lubbock (University), TX	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.34	Property		1	Citizens Bank - Wilmington (Marsh), DE	NAP	NAP	NAP	NAP	NAP	NAP	NAP
7	Loan	1, 12, 13, 15, 19, 27, 30	1	Bell Works	NAP	NAP	NAP	NAP	NAP	NAP	NAP
8	Loan	1, 5, 6, 12, 13, 19, 29	17	ILPT Logistics Portfolio	NAP	NAP	NAP	NAP	NAP	NAP	NAP
8.01	Property		1	4000 Principio Parkway	NAP	NAP	NAP	NAP	NAP	NAP	NAP
8.02	Property		1	2020 Joe B. Jackson Parkway	NAP	NAP	NAP	NAP	NAP	NAP	NAP
8.03	Property		1	1901 Meadowville Technology Parkway	NAP	NAP	NAP	NAP	NAP	NAP	NAP
8.04	Property		1	52 Pettengill Road	NAP	NAP	NAP	NAP	NAP	NAP	NAP
8.05	Property		1	510 John Dodd Road	NAP	NAP	NAP	NAP	NAP	NAP	NAP
8.06	Property		1	309 Dulty's Lane	NAP	NAP	NAP	NAP	NAP	NAP	NAP
8.07	Property		1	5300 Centerpoint Parkway	NAP	NAP	NAP	NAP	NAP	NAP	NAP
8.08	Property		1	17001 West Mercury Street	NAP	NAP	NAP	NAP	NAP	NAP	NAP
8.09	Property		1	725 Darlington Avenue	NAP	NAP	NAP	NAP	NAP	NAP	NAP
8.10	Property		1	10100 89th Avenue N	NAP	NAP	NAP	NAP	NAP	NAP	NAP
8.11	Property		1	7303 Rickenbacker Parkway West	NAP	NAP	NAP	NAP	NAP	NAP	NAP
8.12	Property		1	4836 Hickory Hill Road	NAP	NAP	NAP	NAP	NAP	NAP	NAP
8.13	Property		1	7000 West Post Road	NAP	NAP	NAP	NAP	NAP	NAP	NAP
8.14	Property		1	3201 Bearing Drive	NAP	NAP	NAP	NAP	NAP	NAP	NAP
8.15	Property		1	900 Commerce Parkway West Drive	NAP	NAP	NAP	NAP	NAP	NAP	NAP
8.16	Property		1	6825 West County Road 400 North	NAP	NAP	NAP	NAP	NAP	NAP	NAP
8.17	Property		1	951 Trails Road	NAP	NAP	NAP	NAP	NAP	NAP	NAP
9	Loan	6, 12, 13, 15, 19, 20, 24, 28	5	Phoenix Industrial Portfolio VIII	NAP	NAP	NAP	NAP	NAP	NAP	NAP
9.01	Property		1	West Mifflin, PA	NAP	NAP	NAP	NAP	NAP	NAP	NAP
9.02	Property		1	Church Hill, TN	NAP	NAP	NAP	NAP	NAP	NAP	NAP
9.03	Property		1	Mossville, IL	NAP	NAP	NAP	NAP	NAP	NAP	NAP
9.04	Property		1	Eldon, MO	NAP	NAP	NAP	NAP	NAP	NAP	NAP
9.05	Property		1	Kingsport, TN	NAP	NAP	NAP	NAP	NAP	NAP	NAP
10	Loan	2, 4, 6, 16	8	BVG Portfolio III	NAP	NAP	NAP	NAP	NAP	NAP	NAP
10.01	Property		1	Trinidad RV & Emerald Forest RV & Campground	NAP	NAP	NAP	NAP	NAP	NAP	NAP
10.02	Property		1	Hacienda RV Resort	NAP	NAP	NAP	NAP	NAP	NAP	NAP
10.03	Property		1	Gardena MHC & Apts	NAP	NAP	NAP	NAP	NAP	NAP	NAP
10.04	Property		1	Fairmont MHC	NAP	NAP	NAP	NAP	NAP	NAP	NAP
10.05	Property		1	Gansett MHC	NAP	NAP	NAP	NAP	NAP	NAP	NAP
10.06	Property		1	Elsinore Hills RV Park	NAP	NAP	NAP	NAP	NAP	NAP	NAP
10.07	Property		1	Flying A MHC	NAP	NAP	NAP	NAP	NAP	NAP	NAP
10.08	Property		1	Golden Arrow MHC	NAP	NAP	NAP	NAP	NAP	NAP	NAP
11	Loan	15, 19	1	Perry Hall Centre and Perry Hall Square	NAP	NAP	NAP	NAP	NAP	NAP	NAP
12	Loan	9, 10, 12, 16, 17, 19, 27, 32	1	The Shoppes at Eagle Point	NAP	NAP	NAP	NAP	NAP	NAP	NAP
13	Loan	11, 16	1	Village at Mitchell Ranch	NAP	NAP	NAP	NAP	NAP	NAP	NAP
14	Loan	1, 6, 12, 19	14	Twin Spans Business Park and Delaware River Industrial Park	NAP	NAP	NAP	NAP	NAP	NAP	NAP
14.01	Property		1	350 Anchor Mill Road	NAP	NAP	NAP	NAP	NAP	NAP	NAP

A-1-34

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Most Recent Hotel Occupancy (%)	Second Most Recent ADR ($)	Second Most Recent RevPAR ($)	Second Most Recent Hotel Occupancy (%)	Third Most Recent ADR ($)	Third Most Recent RevPAR ($)	Third Most Recent Hotel Occupancy (%)

14.02	Property		1	301 Anchor Mill Road	NAP	NAP	NAP	NAP	NAP	NAP	NAP
14.03	Property		1	400 Ships Landing Way	NAP	NAP	NAP	NAP	NAP	NAP	NAP
14.04	Property		1	800 Ships Landing Way	NAP	NAP	NAP	NAP	NAP	NAP	NAP
14.05	Property		1	6 Dockview	NAP	NAP	NAP	NAP	NAP	NAP	NAP
14.06	Property		1	501 Ships Landing Way	NAP	NAP	NAP	NAP	NAP	NAP	NAP
14.07	Property		1	250 Anchor Mill Road	NAP	NAP	NAP	NAP	NAP	NAP	NAP
14.08	Property		1	10 Dockview Drive	NAP	NAP	NAP	NAP	NAP	NAP	NAP
14.09	Property		1	7 - 23 Harborview Drive	NAP	NAP	NAP	NAP	NAP	NAP	NAP
14.10	Property		1	200 Anchor Mill Road	NAP	NAP	NAP	NAP	NAP	NAP	NAP
14.11	Property		1	300 Anchor Mill Road	NAP	NAP	NAP	NAP	NAP	NAP	NAP
14.12	Property		1	27 - 55 Harborview Drive	NAP	NAP	NAP	NAP	NAP	NAP	NAP
14.13	Property		1	100 Ships Landing	NAP	NAP	NAP	NAP	NAP	NAP	NAP
14.14	Property		1	600 Ships Landing Way	NAP	NAP	NAP	NAP	NAP	NAP	NAP
15	Loan	6, 12	6	Stockton Self Storage Portfolio	NAP	NAP	NAP	NAP	NAP	NAP	NAP
15.01	Property		1	Airport Road Self Storage	NAP	NAP	NAP	NAP	NAP	NAP	NAP
15.02	Property		1	Morada Self Storage	NAP	NAP	NAP	NAP	NAP	NAP	NAP
15.03	Property		1	Highway 88 Self Storage	NAP	NAP	NAP	NAP	NAP	NAP	NAP
15.04	Property		1	Beckman Road Industrial	NAP	NAP	NAP	NAP	NAP	NAP	NAP
15.05	Property		1	Highway 99 Self Storage	NAP	NAP	NAP	NAP	NAP	NAP	NAP
15.06	Property		1	Eight Mile Road Self Storage	NAP	NAP	NAP	NAP	NAP	NAP	NAP
16	Loan	6, 7	2	Deerfield and Courtyard Apartments	NAP	NAP	NAP	NAP	NAP	NAP	NAP
16.01	Property		1	Deerfield Apartments	NAP	NAP	NAP	NAP	NAP	NAP	NAP
16.02	Property		1	Courtyard Apartments	NAP	NAP	NAP	NAP	NAP	NAP	NAP
17	Loan	6, 10	3	ABC Mini Storage Portfolio	NAP	NAP	NAP	NAP	NAP	NAP	NAP
17.01	Property		1	ABC Mini Storage - West	NAP	NAP	NAP	NAP	NAP	NAP	NAP
17.02	Property		1	ABC Mini Storage - Valley	NAP	NAP	NAP	NAP	NAP	NAP	NAP
17.03	Property		1	ABC Mini Storage - North	NAP	NAP	NAP	NAP	NAP	NAP	NAP
18	Loan	20, 23	1	Sawmill Plaza	NAP	NAP	NAP	NAP	NAP	NAP	NAP
19	Loan	10, 13, 19, 20	1	4S Ranch Village Center	NAP	NAP	NAP	NAP	NAP	NAP	NAP
20	Loan	1, 6, 19, 23	2	The Summit	NAP	NAP	NAP	NAP	NAP	NAP	NAP
20.01	Property		1	Summit 1, 2	NAP	NAP	NAP	NAP	NAP	NAP	NAP
20.02	Property		1	Summit 3	NAP	NAP	NAP	NAP	NAP	NAP	NAP
21	Loan	10, 19, 20	1	Hamilton Commons	NAP	NAP	NAP	NAP	NAP	NAP	NAP
22	Loan	15, 19	1	Church Ranch Corporate Center	NAP	NAP	NAP	NAP	NAP	NAP	NAP
23	Loan	6, 12, 19	2	Oak Ridge Office Park	NAP	NAP	NAP	NAP	NAP	NAP	NAP
23.01	Property		1	Oak Ridge Technical Center	NAP	NAP	NAP	NAP	NAP	NAP	NAP
23.02	Property		1	Oak Ridge Corporate Center	NAP	NAP	NAP	NAP	NAP	NAP	NAP
24	Loan	2, 13, 19, 20, 23	1	Kalamazoo Distribution Center	NAP	NAP	NAP	NAP	NAP	NAP	NAP
25	Loan	6	2	Corpus Christi Portfolio	79.3%	102.08	63.26	62.0%	115.31	78.24	67.8%
25.01	Property		1	The Staybridge Suites	84.1%	102.56	78.20	76.3%	113.97	95.34	83.7%
25.02	Property		1	The Holiday Inn Express & Suites	74.7%	101.62	48.99	48.2%	116.59	61.91	53.1%
26	Loan	15, 19	1	Rosedale & Soundview	NAP	NAP	NAP	NAP	NAP	NAP	NAP
27	Loan	15	1	Panther Lake Shopping Center	NAP	NAP	NAP	NAP	NAP	NAP	NAP
28	Loan		1	Biotrial Medical Center	NAP	NAP	NAP	NAP	NAP	NAP	NAP
29	Loan	1, 6, 12, 15, 19, 20, 23	6	Moonwater Office Portfolio	NAP	NAP	NAP	NAP	NAP	NAP	NAP
29.01	Property		1	6543 Las Vegas Boulevard South	NAP	NAP	NAP	NAP	NAP	NAP	NAP
29.02	Property		1	6226 West Sahara Avenue	NAP	NAP	NAP	NAP	NAP	NAP	NAP
29.03	Property		1	10190 Covington Cross Drive	NAP	NAP	NAP	NAP	NAP	NAP	NAP
29.04	Property		1	1450 Center Crossing Road	NAP	NAP	NAP	NAP	NAP	NAP	NAP
29.05	Property		1	6551 Las Vegas Boulevard South	NAP	NAP	NAP	NAP	NAP	NAP	NAP
29.06	Property		1	9901-9921 Covington Cross Drive	NAP	NAP	NAP	NAP	NAP	NAP	NAP
30	Loan	15, 19	1	Magnolia Square	NAP	NAP	NAP	NAP	NAP	NAP	NAP
31	Loan	15, 19, 28	1	Nona Commons	NAP	NAP	NAP	NAP	NAP	NAP	NAP
32	Loan	16, 19	1	Walgreens - St Paul	NAP	NAP	NAP	NAP	NAP	NAP	NAP
33	Loan	6	2	Aragona Retail Portfolio	NAP	NAP	NAP	NAP	NAP	NAP	NAP
33.01	Property		1	Macomb Centre Plaza	NAP	NAP	NAP	NAP	NAP	NAP	NAP
33.02	Property		1	River Park Plaza	NAP	NAP	NAP	NAP	NAP	NAP	NAP
34	Loan	15	1	Centennial Plaza	NAP	NAP	NAP	NAP	NAP	NAP	NAP
35	Loan	17	1	Great American Self Storage	NAP	NAP	NAP	NAP	NAP	NAP	NAP
36	Loan	15, 19, 21	1	South Valley Center	NAP	NAP	NAP	NAP	NAP	NAP	NAP
37	Loan	13, 19	1	127 8th Avenue Leased Fee	NAP	NAP	NAP	NAP	NAP	NAP	NAP
38	Loan	10, 30	1	Go Store It Crossville	NAP	NAP	NAP	NAP	NAP	NAP	NAP
39	Loan	2, 3, 16, 19, 27	1	965-977 Frankford Avenue	NAP	NAP	NAP	NAP	NAP	NAP	NAP
40	Loan	16, 19	1	Home2 Suites Bedford	66.6%	108.92	71.39	65.5%	88.01	36.96	42.0%
41	Loan	13, 16, 32	1	Edwards Landing Apartments	NAP	NAP	NAP	NAP	NAP	NAP	NAP
42	Loan		1	Holiday Inn Express - Memphis, TN	80.9%	94.27	47.35	50.2%	107.24	85.53	79.8%
43	Loan	19	1	Shops at The Domain	NAP	NAP	NAP	NAP	NAP	NAP	NAP
44	Loan	16, 30	1	275 Commerce	NAP	NAP	NAP	NAP	NAP	NAP	NAP
45	Loan	11, 19	1	CVS Pawtucket	NAP	NAP	NAP	NAP	NAP	NAP	NAP
46	Loan	5, 19	1	Candlewood Suites Elgin	73.3%	78.15	54.41	69.6%	69.83	36.42	52.2%
47	Loan		1	Load and Lock Self Storage	NAP	NAP	NAP	NAP	NAP	NAP	NAP
48	Loan	15	1	Hartsville Crossing	NAP	NAP	NAP	NAP	NAP	NAP	NAP
49	Loan		1	Washington MHC Portfolio	NAP	NAP	NAP	NAP	NAP	NAP	NAP
50	Loan	20	1	5400-5450 W. Atlantic Blvd	NAP	NAP	NAP	NAP	NAP	NAP	NAP
51	Loan	19	1	Walgreens McDonough	NAP	NAP	NAP	NAP	NAP	NAP	NAP
52	Loan	16	1	701 Van Duzer Street	NAP	NAP	NAP	NAP	NAP	NAP	NAP
53	Loan	20	1	Marymoor Self Storage	NAP	NAP	NAP	NAP	NAP	NAP	NAP
54	Loan		1	28818 Cinco Ranch	NAP	NAP	NAP	NAP	NAP	NAP	NAP
55	Loan	16	1	The Storage Depot	NAP	NAP	NAP	NAP	NAP	NAP	NAP
56	Loan	19	1	Walgreens Plainfield	NAP	NAP	NAP	NAP	NAP	NAP	NAP
57	Loan	16	1	CVS Fourth Street	NAP	NAP	NAP	NAP	NAP	NAP	NAP
58	Loan	19	1	Walgreens House Springs	NAP	NAP	NAP	NAP	NAP	NAP	NAP
59	Loan		1	Inner Space Storage	NAP	NAP	NAP	NAP	NAP	NAP	NAP
60	Loan	2	1	Lamplighter MHC	NAP	NAP	NAP	NAP	NAP	NAP	NAP

A-1-35

Footnotes to Annex A-1

(1)	“Barclays” denotes Barclays Capital Real Estate Inc. as Mortgage Loan Seller, “SMC” denotes Starwood Mortgage Capital LLC as Mortgage Loan Seller, “SGFC” denotes Societe Generale Financial Corporation as Mortgage Loan Seller, “UBS AG” denotes UBS AG, by and through its branch office at 1285 Avenue of the Americas, New York, New York as Mortgage Loan Seller, “BSPRT” denotes BSPRT CMBS Finance, LLC as Mortgage Loan Seller, “LMF” denotes LMF Commercial, LLC as Mortgage Loan Seller, “Natixis” denotes Natixis Real Estate Capital LLC as Mortgage Loan Seller. With respect to Loan No. 2, Yorkshire & Lexington Towers, the mortgage loan is part of a whole loan that was co-originated by SMC, Bank of Montreal and Citibank Real Estate Funding, Inc. With respect to Loan No. 6, ExchangeRight Net Leased Portfolio #55, the mortgage loan is part of a whole loan that was co-originated by Citi Real Estate Funding Inc. and Barclays. With respect to Loan No. 7, Bell Works, the mortgage loan is part of a whole loan that was co-originated by Citi Real Estate Funding Inc., Barclays and Bank of Montreal. With respect to Loan No. 8, ILPT Logistics Portfolio, the mortgage loan is part of a whole loan that was co-originated by Citi Real Estate Funding Inc., UBS AG, Bank of America, N.A., Bank of Montreal and Morgan Stanley Bank, N.A. With respect to Loan No. 14, Twin Spans Business Park and Delaware River Industrial Park, the mortgage loan is part of a whole loan that was co-originated by Citi Real Estate Funding Inc. and Barclays. With respect to Loan No. 20, The Summit, the mortgage loan is part of a whole loan that was co-originated by Goldman Sachs Bank USA and Barclays. With respect to Loan No. 29, Moonwater Office Portfolio, the mortgage loan is part of a whole loan that was co-originated by Citi Real Estate Funding Inc. and Barclays.

(2)	With respect to Loan No. 2, Yorkshire & Lexington Towers, the mortgaged property consists of two buildings comprised of 808 residential units totaling 730,829 square feet, 204 parking spaces totaling 41,886 square feet, six commercial and retail units totaling 29,451 square feet at the Yorkshire Towers building, and six commercial and retail units totaling 9,998 square feet at the Lexington Towers building. Of the 808 units, 305 of the units are rent stabilized. With respect to Loan No. 10, BVG Portfolio III, the mortgaged properties are comprised of 667 total pad sites including 321 manufactured housing pads, 284 RV sites, 15 apartment units and 47 cabin/tent sites. With respect to Loan No. 24, Kalamazoo Distribution Center, the mortgaged property is comprised of 157,410 square feet of cold storage area, 140,215 square feet of dry storage and 15,877 square feet of office space. With respect to Loan No. 39, 965-977 Frankford Avenue, the mortgaged property consists of 33 multifamily units and 3,908 square feet of commercial space. With respect to Loan No. 60, Lamplighter MHC, the mortgaged property is comprised of 29 manufactured housing community pads and one single family residence.

(3)	Certain mortgage loans include parcels ground leased to tenants in the calculation of the total square footage and the occupancy of the mortgaged property. With respect to Loan No. 2, Yorkshire & Lexington Towers, there is 81,335 square feet of commercial space not presented in Number of Units. Current Occupancy reflects the occupancy of the multifamily component of the mortgaged property. The commercial and retail space is 98.6% leased as of March 1, 2022. With respect to Loan No. 39, 965-977 Frankford Avenue, there is 3,908 square feet of commercial space not presented in the Number of Units. Current Occupancy reflects the occupancy of the multifamily component of the mortgaged property, of which 31 units are leased. The commercial space is 100% leased to Vince’s Pizzeria and The Bar Philadelphia.

(4)	In certain cases, mortgaged properties may have tenants that have executed leases that were included in the underwriting but that have not yet commenced paying rent and/or are not in occupancy.

A-1-36

	For tenants that are one of the top 5 tenants (by net rentable area leased) for the 15 largest mortgage loans, certain of such tenants have not taken possession or commenced paying rent or sublease a material portion of their property. See “Description of the Mortgage Pool—Tenant Issues—Lease Expirations and Terminations—Other” in the preliminary prospectus. With respect to Loan No. 10, BVG Portfolio III, Leased Occupancy % for the Trinidad RV & Emerald Forest RV & Campground mortgaged property reflects trailing 12 months collections.

(5)	With respect to all mortgage loans, with the exceptions of the mortgage loans listed identified in “Description of the Mortgage Pool—Definitions” in the preliminary prospectus, the Cut-off Date LTV Ratio (%) and the LTV Ratio at Maturity / ARD (%) are based on the Appraised Value ($) even though, for certain mortgage loans, the appraisal provided “as-stabilized” values based on certain criteria being met. With respect to Loan No. 8, ILPT Logistics Portfolio, the Appraised Value ($) represents the “as-portfolio” appraised value of $1,175,000,000 as of January 3, 2022, which is inclusive of an approximately 4.1% portfolio premium and reflects the “as-is” appraised value of the mortgaged properties as a whole if sold in their entirety to a single buyer. The aggregate total of the “as-is” appraised values of the individual mortgaged properties (exclusive of the portfolio premium) is $1,128,300,000. The Cut-off Date LTV Ratio (%) and LTV Ratio at Maturity / ARD (%) based upon the aggregate “as-is” appraised value are 30.2% and 30.2%, respectively, for the ILPT Logistics Portfolio senior notes, 39.4% and 39.4%, respectively, for the ILPT Logistics Portfolio whole loan and 62.0% and 62.0%, respectively, for the ILPT Logistics Portfolio whole loan and the related mezzanine loans. With respect to Loan No. 46, Candlewood Suites Elgin, the Appraised Value ($) represents the “as-is extraordinary assumption” appraised value of $8,500,000 as of December 19, 2019, which assumes the borrower escrowed funds for capital expenditures. At origination, the borrower escrowed $770,000 for a property improvement plan reserve. The “as-is” appraised value is $7,800,000. The Cut-off Date LTV Ratio (%) and LTV Ratio at Maturity / ARD (%) based upon the “as-is” appraised value are 68.1% and 52.2%, respectively.

(6)	For mortgage loans secured by multiple mortgaged properties, each mortgage loan’s Original Balance ($), Cut-off Date Balance ($) and Maturity/ARD Balance ($) are allocated to the respective mortgaged property based on the mortgage loan’s documentation, or if no such allocation is provided in the mortgage loan documentation, the mortgage loan seller’s determination of the appropriate allocation. ● Loan No. 1, Houston Multifamily Portfolio ● Loan No. 2, Yorkshire & Lexington Towers ● Loan No. 6, ExchangeRight Net Leased Portfolio #55 ● Loan No. 8, ILPT Logistics Portfolio ● Loan No. 9, Phoenix Industrial Portfolio VIII ● Loan No. 10, BVG Portfolio III ● Loan No. 14, Twin Spans Business Park and Delaware River Industrial Park ● Loan No. 15, Stockton Self Storage Portfolio ● Loan No. 16, Deerfield and Courtyard Apartments ● Loan No. 17, ABC Mini Storage Portfolio ● Loan No. 20, The Summit ● Loan No. 23, Oak Ridge Office Park ● Loan No. 25, Corpus Christi Portfolio ● Loan No. 29, Moonwater Office Portfolio ● Loan No. 33, Aragona Retail Portfolio

(7)	The Original Balance ($), Cut-off Date Balance ($), and Maturity/ARD Balance ($) represent only the mortgage loan included in the issuing entity. The Underwritten NOI DSCR (x), Underwritten NCF DSCR (x), Cut-off Date LTV Ratio (%), LTV Ratio at Maturity / ARD (%), Underwritten NOI Debt Yield (%), Underwritten NCF Debt Yield (%) and Loan per Unit ($) are calculated based on the mortgage loan included in the issuing entity and the related pari passu companion loans in the aggregate but exclude any subordinate companion loan(s). For more information regarding the mortgage loans secured by the mortgaged properties identified under the column heading in this Annex A-1, see the charts titled “Whole Loan Summary” and “Whole Loan Control Notes and Non-Control Notes” in “Description of the Mortgage Pool—The Whole Loans” in the preliminary prospectus. With respect to Loan No. 16, Deerfield and Courtyard Apartments, at origination of the mortgage loan, the borrowers deposited $3,000,000 into an economic holdback reserve, to be released to the borrowers upon the debt yield (as calculated in the mortgage loan documents) at the mortgaged properties being at least 9.0% based on a trailing 12-month period. Notwithstanding the foregoing, no disbursement is permitted prior to (i) the payment date in October

A-1-37

	2022, when $2,000,000 is permitted to be released and (ii) the payment date in January 2023, when the remaining $1,000,000 is permitted to be released. Cut-off Date LTV Ratio (%), LTV Ratio at Maturity / ARD (%), Underwritten NOI Debt Yield (%) and Underwritten NCF Debt Yield (%) calculations are based on an assumed mortgage loan Cut-off Date Balance ($) of approximately $20,947,879, which is net of the $3,000,000 economic holdback reserve. Assuming the gross mortgage loan Cut-off Date Balance ($) of approximately $23,947,879, Cut-off Date LTV Ratio (%), LTV Ratio at Maturity / ARD (%), Underwritten NOI Debt Yield (%) and Underwritten NCF Debt Yield (%) calculations are 64.7%, 53.7%, 8.4% and 7.9%, respectively.

(8)	The Administrative Fee Rate % includes the Servicing Fee, the Operating Advisor Fee, the Certificate Administrator/Trustee Fee, the Asset Representations Reviewer Fee and the CREFC® Intellectual Property Royalty License Fee applicable to each Mortgage Loan.

(9)	For the mortgage loans with an interest-only period that accrues interest on an Actual/360 basis, the Monthly Debt Service (IO) ($) was calculated as 1/12th of the product of (i) the Original Balance ($), (ii) the Interest Rate % and (iii) 365/360. With respect to Loan No. 12, The Shoppes at Eagle Point, the Mortgage Loan accrues interest on a 30/360 basis.

(10)	With respect to Loan No. 1, Houston Multifamily Portfolio, Grace Period – Late Fee (Days) of five days is allowed for monthly payment of principal and interest and for payment at maturity. The Grace Period – Default (Days) is zero days for the outstanding principal balance due at maturity and five days for the monthly payment of principal and interest. With respect to Loan No. 3, 1888 Century Park East, a Grace Period – Late Fee (Days) of five days is allowed for the monthly payment of principal and interest and zero days for outstanding principal balance due at maturity. With respect to Loan No. 6, ExchangeRight Net Leased Portfolio #55, a Grace Period – Late Fee (Days) of five days is allowed for the monthly payment of principal and interest and zero days for outstanding principal balance due at maturity. With respect to Loan No. 12, The Shoppes at Eagle Point, a Grace Period – Late Fee (Days) of five days is allowed once during the mortgage loan term for the monthly payment of principal and interest and zero days for outstanding principal balance due at maturity. With respect to Loan No. 17, ABC Mini Storage Portfolio, a Grace Period – Default (Days) is five days for the outstanding principal balance due at maturity and the monthly payment of principal and interest. With respect to Loan No. 19, 4S Ranch Village Center, a Grace Period – Late Fee (Days) of five days is allowed for monthly payment of principal and interest and five days if any other sum due is not paid by the borrower. With respect to Loan No. 21, Hamilton Commons, a Grace Period – Late Fee (Days) of five days is allowed for monthly payment of principal and interest and zero days for payment at maturity. The Grace Period – Default (Days) is zero days for the outstanding principal balance due at maturity and five days for the monthly payment of principal and interest. With respect to Loan No. 38, Go Store It Crossville, a Grace Period – Default (Days) is five days for the outstanding principal balance due at maturity and zero days for the monthly payment of principal and interest.

(11)	With respect to Loan No. 13, Village at Mitchell Ranch, the mortgage loan is structured with an anticipated repayment date of May 6, 2032 (the “Village at Mitchell Ranch ARD”) and a final maturity date of May 6, 2034. From and after the Village at Mitchell Ranch ARD, the mortgage loan will accrue interest at a rate of 6.85000% per annum. With respect to Loan No. 45, CVS Pawtucket, the mortgage loan is structured with an anticipated repayment date of April 6, 2032 (the “CVS Pawtucket ARD”) and a final maturity date of April 6, 2037. From and after the CVS Pawtucket ARD, the mortgage loan will accrue interest at a per annum rate equal to the greater of (i) the CVS Pawtucket ARD treasury note rate plus 5% and (ii) 10.34%.

(12)	The “L” component of the prepayment provision represents lockout payments. The “D” component of the prepayment provision represents defeasance payments. The “YM” component of the prepayment provision represents yield maintenance payments. The “O” Component of the prepayment provision represents the free payments including the Maturity Date.

A-1-38

	Certain mortgage loans permit the release of a portion of a mortgaged property (or an individual mortgaged property, in connection with a portfolio mortgage loan) under various circumstances, as described in the preliminary prospectus. See “Description of the Mortgage Pool—Certain Terms of the Mortgage Loans—Releases; Partial Releases” in the preliminary prospectus. With respect to Loan No. 1, Houston Multifamily Portfolio, at any time on or after July 1, 2024, the borrowers may obtain the release of certain mortgaged properties provided that, among other conditions stated in the Houston Multifamily Portfolio Mortgage Loan documents, (i) no event of default has occurred and is continuing; (ii) the amount of the Houston Multifamily Portfolio Mortgage Loan defeased is equal to the greater of (x) 125% of the allocated loan amount or (y) 90% of the net sales proceeds for the related Houston Multifamily Portfolio mortgaged property being released; (iii) the debt yield for the remaining Houston Multifamily Portfolio mortgaged properties after such release is not less than the greater of (a) 9.10% and (b) the debt yield for the remaining Houston Multifamily Portfolio mortgaged properties and the Houston Multifamily Portfolio mortgaged property to be released for the preceding 12 months ending immediately before the release; and (iv) the loan-to-value ratio after such release is less than or equal to the lesser of (a) 45.0% and (b) the loan-to-value ratio for the remaining Houston Multifamily Portfolio mortgaged properties and the Houston Multifamily Portfolio mortgaged property to be released immediately preceding such release. In no event may the Providence at Memorial mortgaged property or Diamond Hill mortgaged property be subject to partial release until such time as all other mortgaged properties have been released. With respect to Loan No. 2, Yorkshire & Lexington Towers, the lockout period will be at least 24 payment dates beginning with and including the first payment date in July 2022. Defeasance of the Yorkshire & Lexington Towers whole loan in full is permitted at any time after the earlier to occur of (i) July 6, 2025 or (ii) the date that is two years from the closing date of the securitization that includes the last pari passu note to be securitized. The assumed lockout period of 24 payments is based on the closing date of this transaction in June 2022. The actual lockout period may be longer. With respect to Loan No. 4, 3075 Olcott, defeasance of the 3075 Olcott whole loan is permitted at any time after the date that is two years from the closing date of the securitization that includes the last pari passu note to be securitized. The assumed defeasance lockout period of 26 payments is based on the closing date of this transaction in June 2022. The actual lockout period may be longer. With respect to Loan No. 5, 70 Hudson Street, the borrower is permitted to prepay the 70 Hudson Street whole loan, in whole or in part, at any time provided that, amongst other things, if such prepayment occurs prior to September 8, 2026, the borrower is required to pay the applicable yield maintenance premium. Defeasance of the 70 Hudson Street whole loan is permitted in whole, but not in part, at any time after the earlier of (i) the end of the two-year period commencing on the closing date of the securitization of the last note comprising the whole loan to be securitized or (ii) February 11, 2026. The assumed defeasance lockout period of 27 payments (during which yield maintenance is permitted) is based on the closing date of this transaction in June 2022. The actual defeasance lockout period (during which yield maintenance is permitted) may be longer.

	With respect to Loan No. 6, ExchangeRight Net Leased Portfolio #55, the borrower is permitted to defease the ExchangeRight Net Leased Portfolio #55 whole loan in whole or in part at any time after the earlier to occur of (i) the end of the two-year period commencing on the closing date of the securitization of the last note comprising the whole loan to be securitized or (ii) April 8, 2025. The assumed defeasance lockout period of 25 payments is based on the closing date of this transaction in June 2022. The actual lockout period may be longer. With respect to Loan No. 6, ExchangeRight Net Leased Portfolio #55, at any time after the lockout period, the borrower may release a mortgaged property, upon the satisfaction of certain conditions, including, among other things, (i) no event of default is continuing, (ii) the borrower defeases a portion of the ExchangeRight Net Leased Portfolio #55 whole loan equal to the greater of (a) 90% of the net sales proceeds with respect to such mortgaged property and (b) 115% of the allocated loan amount for such mortgaged property, (iii) the debt service coverage ratio of the remaining mortgaged properties immediately after release is no less than the greater of (x) 2.06x and (y) the debt service coverage ratio immediately prior to the release, and (iv) a debt yield no less than the greater of (x) 9.45% and (y) the debt yield immediately prior to the release. With respect to Loan No. 7, Bell Works, the borrower is permitted to defease the Bell Works whole loan at any time after the earlier to occur of (i) the end of the two-year period commencing on the closing date of the securitization of the last note comprising the whole loan to be securitized or (ii) April 8, 2026. The assumed defeasance lockout period of 25 payments is based on the closing date of this transaction in June 2022. The actual lockout period may be longer.

A-1-39

	With respect to Loan No. 8, ILPT Logistics Portfolio, the borrowers may release one or more of the mortgaged properties to a third-party purchaser subject to satisfaction of conditions set forth in the ILPT Logistics Portfolio whole loan documents, including, without limitation, (i) no event of default exists under the ILPT Logistics Portfolio whole loan, (ii) the satisfaction of certain REMIC requirements, (iii) prepayment of the ILPT Logistics Portfolio whole loan in an amount equal to the lesser of 115% of the allocated loan amount of such mortgaged property or mortgaged properties and the outstanding principal balance of the ILPT Logistics Portfolio whole loan, (iv) the debt yield after giving effect to such release is not less than the greater of 6.24% and the debt yield immediately prior to the release, (v) payment of any applicable yield maintenance premium, and (vi) other standard market provisions such as the payment of lender’s out-of-pocket expenses and simultaneous prepayment of each of the mezzanine loans. In addition, the borrowers may obtain the release of any individual mortgaged property to cure a default or event of default related to such mortgaged property, but only if (i) (a) prior to obtaining such release, the borrowers use commercially reasonable efforts to cure such default or event of default (which efforts will not require any capital contributions to be made to the borrowers or guarantor or the use of any operating income or rents from any other mortgaged property to effectuate such cure) or (b) such event of default is related to an environmental condition at any mortgaged property and (ii) such default or event of default was not caused by the borrowers or any of their affiliates in bad faith to circumvent the foregoing release requirements. Any such release will be subject to the same requirements for partial release as set forth above, except that the conditions relating to lack of an event of default and the required debt yield for such release will not apply. With respect to Loan No. 9, Phoenix Industrial Portfolio VIII, defeasance of the Phoenix Industrial Portfolio VIII whole loan is permitted at any time after the date that is two years from the closing date of the securitization that includes the last pari passu note to be securitized. The assumed defeasance lockout period of 24 payments is based on the closing date of this transaction in June 2022. The actual lockout period may be longer.

	With respect to Loan No. 9, Phoenix Industrial Portfolio VIII, after the expiration of the related lockout period, the related borrower may release the West Mifflin, PA, Mossville, IL and Eldon, MO mortgaged properties to a third-party purchaser subject to satisfaction of conditions set forth in the Phoenix Industrial Portfolio VIII whole loan documents, including, without limitation, (i) no event of default exists under the Phoenix Industrial Portfolio VIII whole loan; (ii) the borrower delivers defeasance collateral in an amount equal to the greater of (a) 115% of the allocated loan amount for such mortgaged property and (b) 90% of the net proceeds of the sale of such mortgaged property; (iii) after giving effect to such release, (a) the debt service coverage ratio based on the trailing 12 months is at least equal to the greater of (A) the debt service coverage ratio immediately preceding such release and (B) 1.55x, (b) the debt yield for the remaining mortgaged properties following the release is at least equal to the greater of (A) the debt yield immediately preceding such release and (B) 10.8%, and (c) the loan-to-value ratio for the remaining mortgaged properties following the release does not exceed the lesser of (A) the loan-to-value ratio for all of the mortgaged properties prior to the release or (B) 64.6%; (iv) the borrower pays all of the lender’s out-of-pocket costs and expenses incurred in connection with such release (including, without limitation, reasonable legal fees); and (v) satisfaction of customary REMIC requirements. The borrowers are also permitted to release certain vacant portions of the Church Hill, TN, West Mifflin, PA and Eldon, MO mortgaged properties without defeasance or prepayment, provided that certain conditions, including among others, conditions relating to separate tax lots, compliance with zoning, parking and other legal requirements, and compliance with REMIC regulations, are satisfied. With respect to Loan No. 12, The Shoppes at Eagle Point, defeasance of The Shoppes at Eagle Point whole loan is permitted at any time after the end of the two-year period commencing on the closing date of the securitization of the last note comprising The Shoppes at Eagle Point whole loan to be securitized. The assumed defeasance lockout period of 25 payments is based on the closing date of this transaction in June 2022. The actual lockout period may be longer. With respect to Loan No. 14, Twin Spans Business Park and Delaware River Industrial Park, at any time after the lockout period, the borrower may release a mortgaged property, upon certain conditions being met, among other things, (i) no event of default, (ii) the borrower defeases the portion of the Twin Spans Business Park and Delaware River Industrial Park whole loan equal to the sum of the release price of the mortgaged property being released and any applicable Partial Release Rebalancing Amount (as defined below) (together with all accrued and unpaid interest on the principal amount being defeased), (iii) the debt service coverage ratio of the remaining mortgaged properties immediately after release is no less than the greater of (x) 2.21x and (y) the debt service coverage ratio immediately prior to the release, (iv) a debt yield no less than the greater of (x) 8.6% and (y) the debt yield immediately prior to the release and (v) the loan-to-value ratio for the remaining mortgaged properties will be no greater than the lesser of (x) 61.5% and (y) the loan-to-value ratio for all of the then-remaining mortgaged properties (including the mortgaged property to be released) immediately preceding the release. In the event that any of the required debt service coverage ratio, loan-to-value ratio, and/or debt yield requirements are not satisfied in connection with the proposed release of such mortgaged property, and provided that all other requirements of the loan agreement are satisfied, the borrower may satisfy such debt service coverage ratio, loan-to-value ratio, and/or

A-1-40

	debt yield requirements by defeasing a portion of the whole loan equal to an amount that, when deducted from the then outstanding principal balance of the whole loan, would result in a debt service coverage ratio, loan-to-value ratio, and debt yield that satisfies the applicable requirements of the loan agreement (such amount, the “Partial Release Rebalancing Amount”). With respect to Loan No. 15, Stockton Self Storage Portfolio, the lockout period will be at least 25 payment dates beginning with and including the first payment date in June 2022. Defeasance of the Stockton Self Storage Portfolio Whole Loan in full is permitted at any time after the earlier to occur of (i) April 21, 2025 or (ii) the date that is two years from the closing date of the securitization that includes the last pari passu note to be securitized. The assumed lockout period of 25 payments is based on the closing date of this transaction in June 2022. The actual lockout period may be longer.

	With respect to Loan No. 15, Stockton Self Storage Portfolio, following the defeasance lockout period, and provided no event of default then exists, the loan documents permit the release of the Beckman Road Industrial mortgaged property, and, solely in the event that the California Department of Transportation commences an eminent domain proceeding with respect to the Eight Mile Road Self Storage mortgaged property, the Eight Mile Road Self Storage mortgaged property upon the borrower defeasing a portion of the mortgage loan in the amount equal to the greatest of (a) 110% of the allocated loan amount for the mortgaged property to be released, (b) the amount which would result in the LTV on the remaining mortgaged properties, after giving effect to such release, being not greater than 49.1%, (c) the DSCR on the remaining mortgaged properties, after giving effect to such release, being not less than 1.60x and (d) the debt yield on the remaining mortgaged properties, after giving effect to such release, being not less than 10.4%. With respect to Loan No. 23, Oak Ridge Office Park, the borrower is permitted to defease the Oak Ridge Office Park whole loan in whole or in part at any time after earlier of (i) the end of the two-year period commencing on the closing date of the securitization of the last note comprising the Oak Ridge Office Park whole loan to be securitized or (ii) October 29, 2025. The assumed defeasance lockout period of 31 payments is based on the closing date of this transaction in June 2022. The actual lockout period may be longer. With respect to Loan No. 23, Oak Ridge Office Park, the borrowers have the right to release a release parcel, upon the satisfaction of certain conditions, including, among other things, (i) no event of default is continuing, (ii) the borrower pays an amount equal to the greater of (a) 100% of the net sale proceeds for the release parcel, or (b) 125% of the allocated loan amount for the release parcel, (iii) the debt yield is not less than the greater of (a) 9.51% and (b) the debt yield immediately preceding such partial release, (iv) the LTV is not greater than the lesser of (a) 62.8% and (b) the LTV immediately preceding such partial release and (v) the REMIC release requirements are satisfied. With respect to Loan No. 29, Moonwater Office Portfolio, the borrower is permitted to defease the Moonwater Office Portfolio whole loan at any time after the end of the two-year period commencing on the Closing Date. The assumed defeasance lockout period of 29 payments is based on the closing date of this transaction in June 2022. The actual lockout period may be longer. With respect to Loan No. 29, Moonwater Office Portfolio, at any time after the lockout period and upon proper exercise by the NV Energy tenant of an NV Energy purchase option in accordance with the express terms of the NV Energy lease, the borrower has the one-time right to release the 6226 West Sahara Avenue mortgaged property and/or the 6543 Las Vegas Boulevard South mortgaged property upon the satisfaction of certain conditions, including, among other things, (i) no event of default is continuing, (ii) the borrower (A) prepays the portion of the Moonwater Office Portfolio whole loan equal to the greater of (a) 100% of the net sales proceeds with respect to such mortgaged property and (b) 120% of the allocated loan amount for such mortgaged property, (B) pays any applicable interest shortfall and (C) pays to the lender the yield maintenance premium to the extent that such prepayment occurs at any time other than during the open prepayment period, (iii) the debt service coverage ratio of the remaining mortgaged properties immediately after release will no less than the greater of (x) the debt service coverage ratio immediately prior to the release and (y) the debt service coverage ratio as of the origination date, (iv) a debt yield no less than the greater of (x) the debt yield immediately prior to the release and (y) the debt yield as of the origination date and (v) the loan-to-value ratio for the remaining mortgaged properties will be no greater than the lesser of (x) the loan-to-value ratio immediately prior to the release and (y) the loan-to-value ratio for all of the then-remaining mortgaged properties (including the mortgaged property to be released) as of the origination date.

(13)	Refers to (a) debt secured by the mortgaged property, (b) mezzanine debt and (c) preferred equity. See “Description of the Mortgage Pool—Additional Indebtedness—Mezzanine Indebtedness,” “—Preferred Equity” and “Certain Legal Aspects of the Mortgage Loans” in the preliminary prospectus for information related to mortgage loans with

A-1-41

	subordinate, mezzanine or other additional debt or preferred equity that permit subordinate, mezzanine or other additional debt in the future. With respect to Loan No. 2, Yorkshire & Lexington Towers, concurrently with the funding of the Yorkshire & Lexington Towers whole loan, Bank of Montreal ("BMO") and Citigroup Global Markets Realty Corp. (“CGMRC”) co-originated a mezzanine A loan in the amount of $80,000,000 to be secured by the mezzanine A borrower’s interests in the borrower, as collateral for the mezzanine A loan (the “Mezzanine A Loan”). The Mezzanine A Loan is coterminous with the Yorkshire & Lexington Towers whole loan. The Mezzanine A Loan accrues interest at a rate of 5.80000% per annum and requires interest-only payments until its maturity date. Concurrently with the funding of the Yorkshire & Lexington Towers whole loan, BMO and CGMRC co-originated a mezzanine B loan in the amount of $23,100,000 to be secured by the mezzanine B borrower’s interests in the borrower, as collateral for the mezzanine B loan (the “Mezzanine B Loan”). The Mezzanine B Loan is coterminous with the Yorkshire & Lexington Towers whole loan. The Mezzanine B Loan accrues interest at a rate of 7.14000% per annum and requires interest-only payments until its maturity date. Concurrently with the funding of the Yorkshire & Lexington Towers whole loan, BMO and CGMRC co-originated a mezzanine C loan in the amount of $25,000,000 to be secured by the mezzanine C borrower’s interests in the borrower, as collateral for the mezzanine C loan (the “Mezzanine C Loan”). The Mezzanine C Loan is coterminous with the Yorkshire & Lexington Towers whole loan. The Mezzanine C Loan accrues interest at a rate of 8.00000% per annum and requires interest-only payments until its maturity date. Concurrently with the funding of the Yorkshire & Lexington Towers whole loan, BMO and CGMRC co-originated a mezzanine D loan in the amount of $46,400,000 to be secured by the mezzanine D borrower’s interests in the borrower, as collateral for the mezzanine D loan (the “Mezzanine D Loan”). The Mezzanine D Loan is coterminous with the Yorkshire & Lexington Towers whole loan. The Mezzanine D Loan accrues interest at a rate of 9.46185345% per annum and requires interest-only payments until its maturity date. The mezzanine loans are not included in the BBCMS 2022-C16 securitization trust. With respect to Loan No. 3, 1888 Century Park East, future mezzanine debt is permitted provided that, among other conditions (i) no event of default has occurred and is continuing, (ii) the subordinate mezzanine loan, together with the mortgage loan, will have a combined loan-to-value of no greater than 41.8%, (iii) the debt service coverage ratio based on the trailing 12-month period after taking into account the subordinate mezzanine loan and the mortgage loan will be equal to or greater than 3.65x, (iv) the debt yield after taking into account the subordinate mezzanine loan and the mortgage loan will be equal to or greater than 9.76%, (v) the mezzanine lender enters into an intercreditor agreement satisfactory to the lender, and (vi) the mezzanine loan will be (a) a fixed rate loan or (b) a hedged floating rate loan, with an interest rate cap with a counterparty acceptable to the lender and a strike price equal to the lesser of 3.50% and the rate per annum that results in an aggregate debt service coverage ratio of not less than 1.10x. With respect to Loan No. 7, Bell Works, the borrower is required to make an annual payment of $50,000 to Holmdel Township for tenant fit-out through 2037. Such annual payment obligation is evidenced by a promissory note in the original principal amount of $1,000,000 made by the borrower for the benefit of Holmdel Township. Such promissory note does not bear interest and is freely prepayable at any time. In addition, the borrower was required to escrow funds with Holmdel Township to pay for Holmdel Township’s costs incurred in connection with the redevelopment. As of the origination of the whole loan, approximately $96,181 remained in the escrow.

	With respect to Loan No. 8, ILPT Logistics Portfolio, the mortgage loan is part of a whole loan evidenced by 13 senior pari passu notes with an aggregate outstanding principal balance as of the Cut-off Date of approximately $341.1 million (collectively, the “ILPT Logistics Portfolio A Notes”) and five pari passu promissory notes that are subordinate to the ILPT Logistics Portfolio A Notes with an aggregate outstanding principal balance as of the Cut-off Date of approximately $103.9 million. Additionally, two mezzanine loans were originated with an aggregate outstanding principal balance as of the Cut-off Date of $255.0 million consisting of five senior mezzanine promissory notes with an aggregate outstanding principal balance as of the Cut-off Date of $175.0 million and five junior mezzanine promissory notes with an aggregate outstanding principal balance as of the Cut-off Date of $80.0 million. With respect to Loan No. 9, Phoenix Industrial Portfolio VIII, the borrowers are permitted to obtain a mezzanine loan subject to the satisfaction of certain conditions including, but not limited to: (i) the loan-to-value ratio on the aggregate of the mortgage loan and the mezzanine loan is not greater than 64.6%, (ii) the trailing 12-month period debt service coverage ratio on the aggregate of the mortgage loan and the mezzanine loan is equal to or greater than 1.55x, (iii) the debt yield on the aggregate of the mortgage loan and the mezzanine loan is equal to or greater than 10.8%, (iv) the lender has approved the mezzanine loan, and (v) the lender has received a rating agency confirmation. With respect to Loan No. 19, 4S Ranch Village Center, future mezzanine debt is permitted provided that, among other conditions (i) no event of default has occurred and is continuing, (ii) the combined loan-to-value ratio is no greater than 50.0%, (iii) the combined debt service coverage ratio is no less than 1.74x; (iv) the combined debt yield

A-1-42

	is no less than 10.5%, (v) the mezzanine lender enters into an intercreditor agreement satisfactory to the lender and (vi) the borrower obtains rating agency confirmation. With respect to Loan No. 24, Kalamazoo Distribution Center, concurrently with the origination of the Kalamazoo Distribution Center mortgage loan, a $2.0 million mezzanine loan was originated, secured by, among other things, the pledge of the direct equity interest in the Kalamazoo Distribution Center borrower. The Kalamazoo Distribution Center mezzanine loan accrues interest at a rate of 9.0000% per annum and requires interest-only payments through the full term of the mezzanine loan. With respect to Loan No. 37, 127 8th Avenue Leased Fee, future mezzanine debt is permitted provided that, among other conditions, (i) no event of default has occurred and is continuing, (ii) the subordinate mezzanine loan, together with the mortgage loan, will have a combined LTV of no greater than 32.5%, (iii) the DSCR based on the trailing 12-month period after taking into account the subordinate mezzanine loan and the mortgage loan will be equal to or greater than 1.56x, and (iv) the mezzanine lender enters into an intercreditor agreement satisfactory to the lender. With respect to Loan No. 41, Edwards Landing Apartments, a direct or indirect constituent owner of the borrower has the right to incur mezzanine financing in an amount not to exceed $2,000,000, secured by a pledge of the mezzanine borrower’s equity interest in the borrower provided, among other conditions, that (i) the combined LTV ratio for the mortgage loan and the proposed mezzanine loan does not exceed 52.5%, (ii) the combined DSCR for the mortgage loan and the proposed mezzanine loan is greater than or equal to 1.59x, (iii) the combined debt yield of the mortgage loan and the proposed mezzanine loan is equal to or greater than 8.5%, (iv) the mezzanine borrower delivers an intercreditor agreement in form and substance reasonably acceptable to the lender, (v) the holder of the mezzanine loan is acceptable to the lender and (vi) the lender has received rating agency confirmation.

(14)	The Underwritten NOI DSCR (x), Underwritten NCF DSCR (x), Whole Loan Underwritten NCF DSCR (x) and Total Debt Underwritten NCF DSCR (x) for all partial interest-only mortgage loans were calculated based on the first 12 principal and interest payments after the Origination Date during the term of the mortgage loan. With respect to Loan No. 2, Yorkshire & Lexington Towers, the Underwritten Net Operating Income and Underwritten Net Cash Flow include disbursements from a supplemental income reserve of $5,226,004.

(15)	In certain cases, Underwritten TI / LC ($) is inclusive of certain credits for upfront reserves taken at closing. With respect to Loan No. 4, 3075 Olcott, the underwritten TI/LC figure is $0.00 per square foot as the whole loan features a major tenant TI/LC reserve that will sweep 18 months of excess cash flow (approximately $9.8 million) prior to loan maturity. With respect to Loan No. 7, Bell Works, a $850,000 credit for the $8,500,000 tenant improvement and leasing commissions escrow was underwritten on the whole loan. The $8,500,000 initial deposit was placed into a reserve and disbursements can be made for tenant improvements and leasing commissions. With respect to Loan No. 9, Phoenix Industrial Portfolio VIII, a $150,000 credit for the $1,500,000 tenant improvement and leasing commissions escrow was underwritten on the whole loan. The $1,500,000 initial deposit was placed into a reserve and disbursements can be made for tenant improvements and leasing commissions. With respect to Loan No. 11, Perry Hall Centre and Perry Hall Square, a $88,186 credit for the approximately $881,860 tenant improvement and leasing commissions escrow was underwritten on the mortgage loan. The approximately $881,860 initial deposit was placed into a reserve and disbursements can be made for tenant improvements and leasing commissions. With respect to Loan No. 11, Perry Hall Centre and Perry Hall Square, a $25,000 credit for the $250,000 replacement reserve was underwritten on the mortgage loan. The $250,000 initial deposit was placed into a reserve and disbursements can be made for capital expenditures. With respect to Loan No. 22, Church Ranch Corporate Center, a $61,000 credit for the $610,000 tenant improvement and leasing commissions escrow was underwritten on the mortgage loan. The $610,000 initial deposit was placed into a reserve and disbursements can be made for tenant improvements and leasing commissions. With respect to Loan No. 26, Rosedale & Soundview, a $10,000 credit for the $100,000 tenant improvement and leasing commissions escrow was underwritten on the mortgage loan. The $100,000 initial deposit was placed into a reserve and disbursements can be made for tenant improvements and leasing commissions.

A-1-43

	With respect to Loan No. 27, Panther Lake Shopping Center, a $50,000 credit for the $500,000 tenant improvement and leasing commissions escrow was underwritten on the mortgage loan. The $500,000 initial deposit was placed into a reserve and disbursements can be made for tenant improvements and leasing commissions. With respect to Loan No. 29, Moonwater Office Portfolio, a $78,000 credit for the $780,000 tenant improvement and leasing commissions escrow was underwritten on the mortgage loan. The $780,000 initial deposit was placed into a reserve and disbursements can be made for tenant improvements and leasing commissions. With respect to Loan No. 30, Magnolia Square, a $53,800 credit for the $538,000 tenant improvement and leasing commissions escrow was underwritten on the mortgage loan. The $538,000 initial deposit was placed into a reserve and disbursements can be made for tenant improvements and leasing commissions.

	With respect to Loan No. 31, Nona Commons, a $20,000 credit for the $200,000 tenant improvement and leasing commissions escrow was underwritten on the mortgage loan. The $200,000 initial deposit was placed into a reserve and disbursements can be made for tenant improvements and leasing commissions. With respect to Loan No. 34, Centennial Plaza, a $25,000 credit for the $250,000 tenant improvement and leasing commissions escrow was underwritten on the mortgage loan. The $250,000 initial deposit was placed into a reserve and disbursements can be made for tenant improvements and leasing commissions. With respect to Loan No. 36, South Valley Center, a $16,000 credit for the $160,000 tenant improvement and leasing commissions escrow was underwritten on the mortgage loan. The $160,000 initial deposit was placed into a reserve and disbursements can be made for tenant improvements and leasing commissions. With respect to Loan No. 36, South Valley Center, a $1,500 credit for the $15,000 replacement reserve was underwritten on the mortgage loan. The $15,000 initial deposit was placed into a reserve and disbursements can be made for capital expenditures. With respect to Loan No. 48, Hartsville Crossing, a $20,000 credit for the $200,000 tenant improvement and leasing commissions escrow was underwritten on the mortgage loan. The $200,000 initial deposit was placed into a reserve and disbursements can be made for tenant improvements and leasing commissions.

(16)	With respect to some mortgage loans, historical financial information may not be available as a result of acquisition financing and/or recent construction. With respect to Loan No. 4, 3075 Olcott, historical financial information is not available because the mortgaged property was built in 2022. With respect to Loan No. 5, 70 Hudson Street, historical financials prior to 2019 are not available because the mortgaged property was renovated in 2018. With respect to Loan No. 6, ExchangeRight Net Leased Portfolio #55, historical financial information is not available as the mortgaged properties are occupied by single tenants. With respect to Loan No. 10, BVG Portfolio III, historical information prior to 2020 is not available as the mortgaged properties were acquired in a series of transactions between June 2018 and September 2019. With respect to Loan No. 12, The Shoppes at Eagle Point, historical financials prior to 2020 are not available because the mortgaged property was built in fall of 2018 and was leasing up in 2019. With respect to Loan No. 13, Village at Mitchell Ranch, historical financials prior to 2020 are not available because the mortgaged property was built in 2019. With respect to Loan No. 32, Walgreens - St Paul, historical financial information was not available as the mortgaged property is occupied by a single tenant. With respect to Loan No. 39, 965-977 Frankford Avenue, historical financial information was not available as the mortgaged property was built in 2021. With respect to Loan No. 40, Home2 Suites Bedford, historical financials prior to 2020 are not available as the mortgaged property was built in 2019. With respect to Loan No. 41, Edwards Landing Apartments, historical financials prior to 2021 are not available because the mortgaged property was built in 2019 and was leasing up in 2020.

A-1-44

	With respect to Loan No. 44, 275 Commerce, historical financial information is not available as the mortgaged property was purchased distressed in July 2021. With respect to Loan No. 52, 701 Van Duzer Street, historical financial information prior to the trailing 12 months ending December 2021 is not available as the mortgaged property was previously 100% occupied by a borrower affiliate. With respect to Loan No. 55, The Storage Depot, historical financials prior to the trailing 12 months ending December 2021 are not available as the seller did not provide historical financials for the mortgaged property. With respect to Loan No. 57, CVS Fourth Street, historical financial information is not available as the mortgaged property is occupied by a single tenant.

(17)	With respect to Loan No. 12, The Shoppes at Eagle Point, the borrower transferred the fee interest in the mortgaged property to the Industrial Development Board of Cookeville ("IDB") in connection with a PILOT program and retained the leasehold interest. The leasehold interest will convert to a fee interest when the ground lease expires on October 31, 2038. The fee interest has been subordinated to the leasehold mortgage. With respect to Loan No. 35, Great American Self Storage, the mortgaged property is subject to a 34-year ground lease with the borrower, as lessee, that is scheduled to expire on April 30, 2040, with three, five-year renewal options remaining.

(18)	Represents the amount deposited by the borrower at origination. All or a portion of this amount may have been released pursuant to the terms of the related mortgage loan documents.

(19)	Represents the monthly amounts required to be deposited by the borrower. The monthly collected amounts may be increased or decreased pursuant to the terms of the related mortgage loan documents. In certain other cases, all excess cash flow will be swept into reserve accounts in the event of certain conditions being triggered in the respective mortgage loan documents. With respect to Loan No. 2, Yorkshire & Lexington Towers, the guarantors are required to provide a carry guaranty acceptable to the lender until a debt yield on the total debt of at least 5.0% has been achieved (without taking into account any disbursement of Supplemental Income Reserve funds) for one calendar quarter, provided no event of default then exists. On a quarterly basis after May 2023, if the lender, in its reasonable discretion, determines that additional deposits to the Supplemental Income Reserve are required to achieve a debt yield of 5.0% for the period ending on the 12 month anniversary of the first annual determination of such requirement, the borrower will be required to make such additional deposits to the Supplemental Income Reserve within 15-business days’ notice, which obligation will be guaranteed by the guarantors pursuant to the Carry Guaranty. Notwithstanding the foregoing, such Carry Guaranty will be limited to the amounts required to be deposited into the Supplemental Income Reserve on a quarterly basis. With respect to Loan No. 3, 1888 Century Park East, upon a trigger period, the borrower will be required to deposit 1/12th of $0.20 times the aggregate amount of rentable square feet of the mortgaged property (capital expenditure reserve monthly deposit) on each payment date, until the balance of the capital expenditure account reaches an amount equal to 24 times the required monthly deposit ($201,004). With respect to Loan No. 3, 1888 Century Park East, upon a trigger period, the borrower will be required to deposit 1/12th of $1.50 times the aggregate amount of rentable square feet of the mortgaged property (TI/LC reserve monthly deposit) on each payment date, until the balance of the TI/LC reserve account reaches an amount equal to 24 times the required monthly deposit ($1,507,530). With respect to Loan No. 3, 1888 Century Park East, upon a trigger period, the borrower will be required to deposit an amount equal to 1/12th of the taxes that the lender estimates will be payable during the next 12 months (tax reserve monthly deposit) on each payment date. With respect to Loan No. 3, 1888 Century Park East, upon a trigger period, the borrower will be required to deposit an amount equal to 1/12th of the insurance premiums that the lender estimates will be payable for the renewal of coverage (insurance reserve monthly deposit) on each payment date. With respect to Loan No. 4, 3075 Olcott, on a monthly basis, the borrower is required to deposit approximately $4,110 for replacement reserves, subject to a cap of approximately $147,964. Notwithstanding the foregoing, for so long as (x) the Amazon.com Services LLC (“AWS”) lease is in full force and effect and the entirety of the mortgaged property is leased to AWS and no less than 12 months remain under its lease term and (y) no material tenant trigger event is continuing, the lender waives the monthly replacement reserve deposits requirement.

A-1-45

	With respect to Loan No. 4, 3075 Olcott, on a monthly basis, the borrower is required to deposit $41,101 for rollover reserves, subject to a cap of $1,479,636. Notwithstanding the foregoing, for so long as the AWS lease is in full force and effect and the entirety of the mortgaged property is leased to AWS, the lender waives the monthly rollover reserve deposits requirement. The borrower is required to deposit with the lender all amounts paid to the borrower in connection with, among other things, any termination, surrender, cancellation or buy-out of any lease (in whole or in part) (including in connection with the exercise of any contraction option) (the “Extraordinary Lease Payments”), which the lender is required to disburse in accordance with the 3075 Olcott whole loan documents. Any Extraordinary Lease Payments remaining after the applicable premises have been re-tenanted, the applicable tenant is in occupancy and paying full, unabated rent, will be released to the borrower.

	With respect to Loan No. 7, Bell Works, the borrower will be required to deposit $114,289.17 (leasing reserve monthly deposit) on each payment date until the balance of the leasing reserve funds reaches an amount equals or exceeds $8,500,000. With respect to Loan No. 7, Bell Works, if the lender determines that the liability policy maintained by the borrower is insufficient, the lender will require the borrower to obtain a separate policy and the borrower is required to pay 1/12th of the insurance premiums that the lender reasonably estimates will be payable for the renewal of the coverage afforded by the policies upon the expiration thereof in order to accumulate with the lender sufficient funds to pay all such insurance premiums. With respect to Loan No. 7, Bell Works, on each monthly payment date from July 2024 through and including the monthly payment date in June 2026, the borrower will be required to deposit $82,130.21 (put price reserve monthly deposit) on each payment date; provided that, if the borrower delivers to the lender a letter of credit in an amount not less than the put option exercise amount as determined by the lender, which letter of credit will serve as additional collateral for the whole loan, then the borrower’s obligation to make the put price reserve monthly deposit will be suspended for so long as such letter of credit remains outstanding. With respect to Loan No. 8, ILPT Logistics Portfolio, on each monthly payment date during a trigger period, subject to certain exceptions set forth in the ILPT Logistics Portfolio whole loan documents, the borrowers are required to deposit into a real estate tax reserve 1/12th of the taxes that the lender estimates will be payable by the borrowers over the next-ensuing 12-month period (excluding from such amount any taxes that are required to be paid directly by a tenant pursuant to its leases, provided that such tenant is not in default under its lease and no less than 12 months remain on the term of any such lease). With respect to Loan No. 8, ILPT Logistics Portfolio, on each monthly payment date during a trigger period, the borrowers are required to deposit into an insurance reserve 1/12th of an amount which would be sufficient to pay the insurance premium due by the borrowers for the renewal of the coverage afforded by the insurance policies; provided, however, such insurance reserve has been conditionally waived so long as the borrowers maintain a blanket policy meeting the requirements of the ILPT Logistics Portfolio whole loan documents. With respect to Loan No. 8, ILPT Logistics Portfolio, on each monthly payment date during a trigger period, the borrowers are required to deposit into a replacement reserve an amount equal to approximately $226,780. With respect to Loan No. 8, ILPT Logistics Portfolio, on each monthly payment date during a trigger period, the borrowers are required to deposit into a TI/LC reserve an amount equal to approximately $117,979. Additionally, during a trigger period, the borrowers are required to deposit into such TI/LC reserve any lease termination fees required to be deposited with the lender pursuant to the ILPT Logistics Portfolio whole loan documents. With respect to Loan No. 9, Phoenix Industrial Portfolio VIII, on a monthly basis, the borrowers are required to deposit 1/12th of an amount which would be sufficient to pay insurance premiums for the renewal of coverages (currently equivalent to approximately $19,049 a month); provided, such monthly deposits will be waived so long as the borrowers maintain a blanket insurance policy acceptable to the lender. With respect to Loan No. 11, Perry Hall Centre and Perry Hall Square, at any time the balance of the capital expenditure reserve is less than $105,000 (capital expenditure reserve cap), the borrower will be required to deposit $2,896.93 (capital expenditure reserve monthly deposit) on each payment date.

	With respect to Loan No. 12, The Shoppes at Eagle Point, so long as the PILOT program is still in effect, the monthly tax deposit will be waived until October 6, 2026, at which time for so long as the PILOT program is still in effect, the monthly tax deposit will be based on the unassigned PILOT payment of $30,000, which amount will be due and payable pursuant to the ground lease. Notwithstanding the foregoing, the borrower will not be required to make the monthly tax deposit with respect to the unassigned PILOT payment if (i) no event of default has occurred and is

A-1-46

	continuing and (ii) the borrower delivers to the lender evidence that such unassigned PILOT payment has been made as required by the ground lease. With respect to Loan No. 12, The Shoppes at Eagle Point, the borrower is not required to make monthly insurance deposits so long as (i) no event of default has occurred, (ii) an acceptable blanket or umbrella insurance policy is in place, (iii) the borrower provides the lender with evidence of the renewal of such policies required under the terms of the mortgage loan documents, and (iv) the borrower provides to the lender paid receipts for the payment of all insurance premiums by no later than ten business days following the expiration dates of the insurance policies. With respect to Loan No. 14, Twin Spans Business Park and Delaware River Industrial Park, upon a trigger period, the borrower will be required to deposit $18,166.81 (capital expenditure reserve monthly deposit) on each payment date. With respect to Loan No. 14, Twin Spans Business Park and Delaware River Industrial Park, upon a trigger period, the borrower will be required to deposit $27,250.21 (TI/LC reserve monthly deposit) on each payment date. With respect to Loan No. 14, Twin Spans Business Park and Delaware River Industrial Park, upon a trigger period, if the lender determines that the liability policy maintained by the borrower is insufficient, the lender will require borrower to obtain a separate policy and the borrower is required to pay 1/12th of the insurance premiums that the lender reasonably estimates will be payable for the renewal of the coverage afforded by the policies upon the expiration thereof in order to accumulate with the lender sufficient funds to pay all such insurance premiums. With respect to Loan No. 19, 4S Ranch Village Center, monthly deposits to the rollover reserve subaccount will be suspended so long as (i) the amount on deposit is not less than $112,346 and the loan-to-value ratio is 50%, as determined by the lender based on a then current appraisal, or (ii) the amount on deposit is not less than $280,865 and the loan-to-value ratio is greater than 50% but less than 60%; provided, however, that the borrower will be required to resume deposits on the first payment date that occurs after the balance in such rollover reserve subaccount falls below such amount. With respect to Loan No. 20, The Summit, upon a cash sweep period, the borrower will be required to deposit $15,121.77 (capital expenditure reserve monthly deposit) on each payment date. With respect to Loan No. 20, The Summit, upon a cash sweep period, the borrower will be required to deposit an amount equal to 1/12th of $1.50 per square foot of $113,413.25 for tenant improvement and leasing commission obligations on each payment date. With respect to Loan No. 20, The Summit, upon a cash sweep period, the borrower will be required to deposit an amount equal to 1/12th of the taxes that the lender estimates will be payable during the next 12 months (tax reserve monthly deposit) on each payment date.

	With respect to Loan No. 20, The Summit, upon a cash sweep period, if the lender determines that the liability policy maintained by the borrower is insufficient, the borrower will be required to deposit an amount equal to 1/12th of the insurance premiums that the lender estimates will be payable for the renewal of coverage in order to accumulate with the lender sufficient funds to pay such insurance premiums (insurance reserve monthly deposit) on each payment date. With respect to Loan No. 21, Hamilton Commons, so long as no event of default has occurred and is continuing and provided the borrower has delivered evidence reasonably satisfactory to the lender of a fully paid blanket insurance policy covering the mortgaged property, monthly deposits into the insurance escrow account will be suspended. As of the origination date, the Hamilton Commons mortgaged property was insured under a blanket insurance policy. With respect to Loan No. 21, Hamilton Commons, so long as (i) no event of default has occurred and is continuing, (ii) the Outback lease is in full force and effect and (iii) Outback has timely paid directly to the appropriate governmental taxing authority all real estate taxes allocable to the Outback premises (and the borrower has provided the lender with evidence prior to the applicable delinquency date) (collectively, the “Outback Premises Tax Escrow Waiver Requirements”), then in calculating the amount of monthly deposits for the tax reserve, the lender will not include the amount of real estate taxes allocable to the Outback premises; provided however, that from and after the date that any of the Outback Premises Tax Escrow Waiver Requirements fail to be satisfied and until such time as all of the Outback Premises Tax Escrow Waiver Requirements are satisfied again, the amount of real estate taxes allocable to the Outback premises will be included in the calculation of the monthly deposits for real estate taxes. For avoidance of doubt, regardless of whether the Outback Premises Tax Escrow Waiver Requirements are satisfied, the borrower will remain responsible to the lender to pay all real estate taxes allocable to the Outback premises and any failure to pay such real estate taxes will be an event of default.

A-1-47

	With respect to Loan No. 21, Hamilton Commons, in the event that the debt service coverage ratio is less than 1.75x, the borrowers will be required to deposit on each payment date an amount equal to 1/12th of the product obtained by multiplying $1.00 by the aggregate number of rentable square feet of space at the mortgaged property (initially $33,587.50 per month) into the enhanced reserve subaccount. With respect to Loan No. 22, Church Ranch Corporate Center, on each payment date, the borrower will be required to deposit $20,000 during the first two years after the closing date and $10,376 thereafter for tenant improvement and leasing commission obligations on each payment date until the balance of the TI/LC reserve reaches an amount equal to or exceeds $1,000,000. With respect to Loan No. 23, Oak Ridge Office Park, the borrower is not required to make monthly insurance deposit as long as (i) no event of default has occurred, (ii) the borrower provides evidence wholly satisfactory to the lender that the insurance coverages required are being maintained under an acceptable blanket insurance policy and (iii) the borrower maintains $29,584.51 in a static insurance reserve. With respect to Loan No. 24, Kalamazoo Distribution Center, so long as (i) no event of default has occurred and is continuing, (ii) the borrower maintains a blanket insurance policy that is approved by the lender and (iii) the borrower provides evidence of renewal of such policy and paid receipts for the payment of the insurance premiums by no later than ten days prior to the expiration of the policy and 30 days prior to the delinquency of payment, the borrower will not be required to make monthly insurance deposits into the tax and insurance escrow subaccount. As of the origination date, the Kalamazoo Distribution Center mortgaged property was insured under a blanket insurance policy.

	With respect to Loan No. 24, Kalamazoo Distribution Center, on each payment occurring during the continuance of a lease sweep period with respect to (i) the Abraxas lease, the borrower will be required to deposit $58,333 per month to the special rollover reserve subaccount, subject to a cap of $350,000, (ii) the Kenco lease, the borrower will be required to deposit $50,000 per month into the special rollover reserve subaccount (for the avoidance of doubt, if a lease sweep period is caused by both the Abraxas and Kenco leases, the maximum amount to be deposited will be $108,333 per month), subject to a cap of $300,000, or (iii) if the Kalsec lease and any other major lease other than the Abraxas lease or Kenco lease, provided no other cash management period is then continuing all available cash (or such portion of available cash) that will be allocated by the lender for deposit into the special rollover reserve subaccount, the foregoing amounts referenced in clauses (i), (ii) and (iii) will be transferred by the lender into the special rollover reserve subaccount. The borrower has the option to submit a letter of credit with respect to a lease sweep period caused by either the Abraxas lease or Kenco lease, as applicable, in lieu of making monthly deposits. With respect to Loan No. 26, Rosedale & Soundview, on each monthly payment date, the borrower is required to deposit into an insurance reserve 1/12th of an amount which would be sufficient to pay the insurance premium due by the borrower for the renewal of the coverage afforded by the insurance policies; provided, however, such insurance reserve has been conditionally waived so long as the borrower maintains a blanket policy meeting the requirements of the Rosedale & Soundview mortgage loan documents. With respect to Loan No. 26, Rosedale & Soundview, on each monthly payment date during a material tenant trigger event period, the borrower is required to deposit with the lender the greater of (A) an amount equal to 1/12th of the applicable material tenant rollover funds cap and (B) all material tenant trigger event excess cash flow (in each case, subject to the applicable material tenant rollover funds cap) for tenant allowances, tenant improvement costs and leasing commissions that may be incurred or required to be reimbursed by the borrower in connection with an acceptable material tenant lease extension or an acceptable material tenant space re-tenanting event. For the avoidance of doubt, in the event of a material tenant trigger event relating to a material tenant lease other than the Western Beef-Rosedale Avenue, Inc. lease or the Cee & Cee S.B. L.L.C. lease, the amount required to be deposited will be equal to all material tenant trigger event excess cash flow. On any monthly payment date where (x) a material tenant trigger event period exists and (y) the material tenant trigger event excess cash flow is less than the amount required to be deposited into the material tenant rollover account (a “Material Tenant Rollover Shortfall”), the borrower is required to deposit with the lender the amount of such Material Tenant Rollover Shortfall on the applicable monthly payment date. The material tenant rollover reserve is subject to a cap equal to (i) in the event of a material tenant trigger event period relating to the largest tenant at the mortgaged property, Western Beef-Rosedale Avenue, Inc., $600,000, (ii) in the event of a material tenant trigger event period relating to the second largest tenant at the mortgaged property, Cee & Cee S.B. L.L.C., $500,000 or (iii) in the event of a material tenant trigger event period relating to any other material tenant, an amount equal to the product of (a) the total rentable square footage under such material tenant’s lease and (b) $20.00. In the event that there is an expansion to the premises covered by either the Western Beef-Rosedale Avenue, Inc. lease or the Cee & Cee S.B. L.L.C. lease relative to the total rentable square footage leased as of the origination date, the applicable material tenant rollover

A-1-48

	reserve cap will be increased by an amount equal to the product of (a) the total rentable square footage of such expansion and (b) $20.00.

	With respect to Loan No. 26, Rosedale & Soundview, in the event that the borrower enters into an acceptable material tenant lease extension, the borrower may deposit with the lender an amount equal to the full amount of outstanding free rents, rent abatements or other rent concessions (including any free rents, rent abatements or rent concessions imputed by the lender to any period prior to the commencement of the actual free rent or rent abatement period and/or the actual rent commencement date) under such acceptable material tenant lease extension in order to satisfy the condition requiring the material tenant to pay full unabated rent. With respect to Loan No. 29, Moonwater Office Portfolio, upon a trigger period, the borrower will be required to deposit an amount equal to the estimated current rent payable by NV Energy tenant under the related lease from the first day of the month during when such trigger period occurred through the date of the next semi-annual payment of rent from NV Energy tenant. With respect to Loan No. 30, Magnolia Square, the borrower will be required to deposit $6,737.88 (leasing reserve monthly deposit) on each payment date until the balance of the leasing reserve funds reaches an amount equals or exceeds $538,000. With respect to Loan No. 31, Nona Commons, on each monthly payment date, the borrower is required to deposit with the lender an amount equal to $2,201 for tenant allowances, tenant improvement costs and leasing commissions that may be incurred or required to be reimbursed by the borrower. Notwithstanding the foregoing, the amount of the rollover funds on deposit in the rollover account (excluding the amount, if any, on deposit in the rollover extraordinary lease payment sub-account), net of any outstanding disbursement requests therefrom, may not exceed $200,000 (the "Rollover Funds Cap"). For purposes of clarification, if, on any monthly payment date after the amount of the rollover funds on deposit in the rollover account (excluding the amount, if any, on deposit in the rollover extraordinary lease payment sub-account) is equal to the Rollover Funds Cap, the amount of the rollover funds on deposit in the rollover account (excluding the amount, if any, on deposit in the rollover extraordinary lease payment sub-account) is less than $100,000, the borrower is required to make the monthly rollover deposit on such monthly payment date in accordance with the terms in the mortgage loan documents until such time that the amount of the rollover funds on deposit in the rollover account (excluding the amount, if any, on deposit in the rollover extraordinary lease payment sub-account) is again equal to the Rollover Funds Cap. The borrower is required to deposit, or cause to be deposited, with the lender all amounts paid to the borrower in connection with (i) any modification or amendment of any lease, (ii) any consent (including any consent to an assignment or sublease of any lease) or waiver by the borrower of any term, condition or provision under any lease, (iii) any settlement of claims of the borrower against third parties in connection with any lease, (iv) any rejection, termination, surrender, cancellation or buy-out of any lease (in whole or in part) (including in connection with the exercise of any contraction option or any bankruptcy action and including any payment relating to unamortized tenant allowances, tenant improvements and/or leasing commissions), and (v) any other extraordinary event pursuant to which the borrower receives payment (in whatever form) derived from or generated by the use, ownership or operation of the mortgaged property not otherwise covered by the mortgage loan agreement or the cash management agreement, in each case, with respect to clauses (i), (ii), (iii), (iv) and (v), net of reasonable, out-of-pocket costs and expenses, if any, incurred by the borrower.

	With respect to Loan No. 31, Nona Commons, on each monthly payment date during a material tenant trigger event period, the borrower is required to deposit with the lender all material tenant trigger event excess cash flow for tenant allowances, tenant improvement costs and leasing commissions that may be incurred or required to be reimbursed by the borrower in connection with an acceptable material tenant lease extension or an acceptable material tenant space re-tenanting event. If, at any time or from time to time, there is more than one material tenant, the lender is required to establish a separate sub-account of the material tenant rollover account for each such material tenant. During the continuation of a material tenant trigger event period relating to any material tenant, its material tenant lease or its lease guarantor, the amount of the material tenant rollover funds deposited into the material tenant rollover account (if, as of the date of determination, there is only one material tenant) or the applicable material tenant rollover sub-account (if, as of the date of determination, there is more than one material tenant) may not exceed an aggregate amount equal to $15.00 per square foot of the applicable material tenant space as of the commencement of such material tenant trigger event period. With respect to Loan No. 32, Walgreens - St Paul, upon a trigger period, the borrower will be required to deposit $130.27 (capital expenditure reserve monthly deposit) on each payment date. With respect to Loan No. 32, Walgreens - St Paul, upon a trigger period, the borrower will be required to deposit $1,302.67 (TI/LC reserve monthly deposit) on each payment date.

A-1-49

	With respect to Loan No. 32, Walgreens - St Paul, upon an anchor tenant trigger event, the borrower will be required to deposit an amount equal to the excess cash flow generated by the mortgaged property (anchor tenant reserve monthly deposit) on each payment date. With respect to Loan No. 36, South Valley Center, at any time the balance of the capital expenditure reserve account is less than $15,000 (capital expenditure cap amount), the borrower will be required to deposit an amount equal to 1/12th of $0.20 per square foot on each payment date until the balance of the leasing reserve funds reaches an amount equals or exceeds $15,000. With respect to Loan No. 36, South Valley Center, at any time the balance of the TI/LC reserve account is less than $160,000 (TI/LC reserve cap amount), the borrower will be required to deposit an amount equal to 1/12th of $1.00 per square foot for tenant improvement and leasing commission obligations on each payment date until the balance of the leasing reserve funds reaches an amount equals or exceeds $160,000. With respect to Loan No. 36, South Valley Center, upon a critical tenant trigger event, the borrower will be required to deposit $35,000 (critical tenant monthly deposit) on each payment date.

	With respect to Loan No. 37, 127 8th Avenue Leased Fee, the borrower is not required to make monthly tax deposits so long as: (i) no event of default exists, (ii) the tenant of the 16th and 8th lease pays the taxes directly to the appropriate public office, (iii) the 16th and 8th lease is in full force and effect, and (iv) the borrower delivers evidence that such taxes have been paid in full. With respect to Loan No. 37, 127 8th Avenue Leased Fee, the borrower is not required to make monthly insurance deposits so long as: with respect to (i) any insurance policies under the 16th and 8th lease and (ii) any insurance policies provided by the borrower, (a) no event of default exists, (b) the tenant under the 16th and 8th lease maintains the insurance policies and pays the insurance premiums, (c) the insurance policies are in accordance with the terms of the loan agreement, and (d) the borrower provides proof of such payment to lender. With respect to Loan No. 39, 965-977 Frankford Avenue, starting May 2024, the borrower will be required to deposit $736.33 (capital expenditure reserve monthly deposit) on each payment date. With respect to Loan No. 40, Home2 Suites Bedford, the mortgage loan documents provide for ongoing monthly reserves for furniture, fixtures and equipment (“FF&E”) for the mortgaged property in an amount equal to (i) 1/12th of 2.0% of total revenues of the mortgaged property up to and including the payment date in April 2024 and (ii) 1/12th of 4.0% of total revenues of the mortgaged property thereafter. With respect to Loan No. 43, Shops at The Domain, in the event the Swish Dental lease extension has not been exercised or a Swish Dental re-tenanting event has not occurred on or prior to September 6, 2027, commencing on September 6, 2027, the borrower will be required to deposit an amount equal to $10,000 for approved leasing expenses in connection with the Swish Dental space; provided, however, the borrower will not be required to make the deposit (i) if the balance in the Swish Dental rollover account exceeds $60,000, (ii) following a Swish Dental lease extension, or (iii) following a Swish Dental re-tenanting event. With respect to Loan No. 43, Shops at The Domain, in the event the Sleep Number lease extension has not been exercised or a Sleep Number re-tenanting event has not occurred on or prior to March 6, 2023, commencing on March 6, 2023, the borrower will be required to deposit an amount equal to $10,000 for approved leasing expenses in connection with the Sleep Number space; provided, however, the borrower will not be required to make the deposit (i) if the balance in the Sleep Number rollover account exceeds $60,000, (ii) following a Sleep Number lease extension, or (iii) following a Sleep Number re-tenanting event. With respect to Loan No. 43, Shops at The Domain, in the event the Mattress Firm lease extension has not been exercised or a Mattress Firm re-tenanting event has not occurred on or prior to January 6, 2024, commencing on January 6, 2024, the borrower will be required to deposit an amount equal to $10,000 for approved leasing expenses in connection with the Mattress Firm space; provided, however, the borrower will not be required to make the deposit (i) if the balance in the Mattress Firm rollover account exceeds $60,000, (ii) following a Mattress Firm lease extension, or (iii) following a Mattress Firm re-tenanting event. With respect to Loan No. 45, CVS Pawtucket, the borrower is not required to make monthly tax deposits so long as (i) no event of default exists, (ii) CVS pays the taxes directly to the appropriate public office, (iii) the CVS lease is in full force and effect, and there are no defaults thereunder, (iv) no critical tenant trigger event exists, and (v) the borrower delivers evidence that such taxes have been paid in full.

	With respect to Loan No. 45, CVS Pawtucket, the borrower is not required to make monthly insurance deposits so long as (i) no event of default exists, (ii) CVS maintains the policies and pays the insurance premiums, (iii) the CVS

A-1-50

	lease is in full force and effect, and there are no defaults thereunder, (iv) no critical tenant trigger event exists, (v) all insurance is in accordance with the terms of the loan agreement, and (vi) the borrower provides proof of such payments to lender within five days of any such payment. The borrower is required to deposit $83.33 each month for the purpose of terrorism insurance. With respect to Loan No. 46, Candlewood Suites Elgin, on each payment date the borrower will be required to make deposits to the furniture, fixture and equipment (“FF&E”) subaccount in an amount equal to the greater of (a) the monthly amount required to be reserved pursuant to the franchise agreement for the replacement of FF&E but excluding any amounts attributable to a property improvement plan, or (b) 4% of the annual gross revenues of the mortgaged property for the previous 12 month period as determined on the anniversary of the origination date (initially $5,431 per month). With respect to Loan No. 46, Candlewood Suites Elgin, if any time, the franchisor or any approved replacement flag requires a property improvement plan (“PIP”) to be instituted for the mortgaged property in conjunction with the existing franchise agreement or any replacement franchise or license agreement, the borrower is required to deposit with the lender within 15 business days after receipt of the PIP, (i) a completion guaranty in a form satisfactory to the lender for completion of the PIP repairs, and (ii) an amount equal to 120% of the estimated cost to complete all PIP repairs pursuant to the PIP (less any amounts then on deposit in the FF&E reserve subaccount) (the “PIP Deposit Amount”); provided, however, if the borrower fails to deposit the PIP Deposit Amount as required, such failure will cause the commencement of a Franchise Sweep Period (as defined below). On each payment date occurring during the continuance of a Franchise Sweep Period (provided no other cash management period is then continuing), all available cash (or such portion of available cash that will be allocated by the lender for deposit into the property improvement plan reserve subaccount) will be paid to the lender. A “Franchise Sweep Period” will commence on (a) the earlier to occur of (i) the date that is 18 months prior to the expiration date of the any franchise agreement (after giving effect to any renewal option that has been exercised), or (ii) any franchise agreement expires by its terms (and has not otherwise been extended or renewed as of such date) or is surrendered, cancelled or terminated on or prior to its then current expiration date, and/or (b) the date the borrower fails to fund the PIP reserve subaccount. With respect to Loan No. 51, Walgreens McDonough, the borrower is not required to make monthly tax deposits so long as (i) no event of default has occurred and is continuing, (ii) all of the mortgaged property is demised pursuant to the critical tenant lease, (iii) the critical tenant lease is in full force and effect with no defaults, (iv) no critical tenant trigger event has occurred and remains outstanding, (v) the tenant pays all taxes directly to the applicable governmental authorities in a timely manner, and (vi) the borrower provides evidence that taxes have been paid in a timely manner. With respect to Loan No. 51, Walgreens McDonough, the borrower is not required to make monthly insurance deposits so long as (i) no event of default has occurred and is continuing, (ii) all of the mortgaged property is demised pursuant to the critical tenant lease, (iii) the critical tenant lease is in full force and effect with no defaults, (iv) no critical tenant trigger event has occurred and remains outstanding, and (v) the tenant maintains and pays insurance coverage in a timely manner. The borrower is required to deposit $86.33 each month for the purpose of terrorism insurance. With respect to Loan No. 51, Walgreens McDonough, the borrower is not required to make monthly capital expenditure deposits so long as (i) no event of default has occurred and is continuing, (ii) all of the mortgaged property is demised pursuant to the critical tenant lease, (iii) such critical tenant lease is in full force and effect, (iv) no critical tenant trigger event has occurred and remains outstanding, (v) the critical tenant maintains the mortgaged property, including roof and structure, in a good, workmanlike and timely manner, and (vi) the borrower provides to lender evidence of such performance in a timely manner.

	With respect to Loan No. 56, Walgreens Plainfield, the borrower is not required to make monthly tax deposits so long as (i) no event of default has occurred and is continuing, (ii) all of the mortgaged property is demised pursuant to the critical tenant lease, (iii) the critical tenant lease is in full force and effect with no defaults, (iv) no critical tenant trigger event has occurred and remains outstanding, (v) the tenant pays all taxes directly to the applicable governmental authorities in a timely manner, and (vi) the borrower provides evidence that taxes have been paid in a timely manner. With respect to Loan No. 56, Walgreens Plainfield, the borrower is not required to make monthly insurance deposits so long as (i) no event of default has occurred and is continuing, (ii) all of the mortgaged property is demised pursuant to the critical tenant lease, (iii) the critical tenant lease is in full force and effect with no defaults, (iv) no critical tenant trigger event has occurred and remains outstanding, and (v) the tenant maintains and pays insurance coverage in a timely manner. The borrower is required to deposit $86.33 each month for the purpose of terrorism insurance.

A-1-51

	With respect to Loan No. 56, Walgreens Plainfield, the borrower is not required to make monthly capital expenditure deposits so long as (i) no event of default has occurred and is continuing, (ii) all of the mortgaged property is demised pursuant to the critical tenant lease, (iii) such critical tenant lease is in full force and effect, (iv) no critical tenant trigger event has occurred and remains outstanding, (v) the critical tenant maintains the mortgaged property, including roof and structure, in a good, workmanlike and timely manner, and (vi) the borrower provides to lender evidence of such performance in a timely manner. With respect to Loan No. 58, Walgreens House Springs, the borrower is not required to make monthly tax deposits so long as (i) no event of default has occurred and is continuing, (ii) all of the mortgaged property is demised pursuant to the critical tenant lease, (iii) the critical tenant lease is in full force and effect with no defaults, (iv) no critical tenant trigger event has occurred and remains outstanding, (v) the tenant pays all taxes directly to the applicable governmental authorities in a timely manner; and (vi) the borrower provides evidence that taxes have been paid in a timely manner. With respect to Loan No. 58, Walgreens House Springs, the borrower is not required to make monthly insurance deposits so long as (i) no event of default has occurred and is continuing, (ii) all of the mortgaged property is demised pursuant to the critical tenant lease, (iii) the critical tenant lease is in full force and effect with no defaults, (iv) no critical tenant trigger event has occurred and remains outstanding, and (v) the tenant maintains and pays insurance coverage in a timely manner. The borrower is required to deposit $86.33 each month for the purpose of terrorism insurance. With respect to Loan No. 58, Walgreens House Springs, the borrower is not required to make monthly capital expenditure deposits so long as (i) no event of default has occurred and is continuing, (ii) all of the mortgaged property is demised pursuant to the critical tenant lease, (iii) such critical tenant lease is in full force and effect, (iv) no critical tenant trigger event has occurred and remains outstanding, (v) the critical tenant maintains the mortgaged property, including roof and structure, in a good, workmanlike and timely manner, and (vi) the borrower provides to lender evidence of such performance in a timely manner.

(20)	Represents a cap on the amount required to be deposited by the borrower pursuant to the related mortgage loan documents. In certain cases, during the term of the mortgage loan, the caps may be altered or terminated subject to conditions of the respective mortgage loan documents. With respect to Loan No. 9, Phoenix Industrial Portfolio VIII, on a monthly basis, the borrowers are required to deposit approximately $29,113 for rollover reserves if at any time the balance of the reserve falls below $500,000, until such time as the reserve is restored to a cap of $1,500,000. With respect to Loan No. 18, Sawmill Plaza, the tenant improvement and leasing commission reserve account is subject to a cap of $600,000. With respect to Loan No. 19, 4S Ranch Village Center, the tenant improvement and leasing commission reserve account is subject to a cap of $112,346. The borrower may suspend deposits into the tenant improvement and leasing commission reserve subaccount for so long as (a) the amount on deposit is not less than $112,346 and the loan-to-value ratio is 50%, as determined by the lender based on a then current appraisal acceptable to the lender, or (b) the amount on deposit is not less than $280,865 and the loan-to-value ratio is greater than 50% but less than 60%; provided, however, that the borrower will be required to resume such deposits on the first payment date that occurs after the balance in the tenant improvement and leasing commission reserve subaccount falls below such amount. With respect to Loan No. 21, Hamilton Commons, the tenant improvement and leasing commission reserve account is subject to a cap of $1,511,438. With respect to Loan No. 21, Hamilton Commons, with respect to the enhanced reserve subaccount, the borrowers will not be required to make monthly deposits into the enhanced reserve subaccount as long as (i) the amount on deposit in the enhanced reserve subaccount is greater than or equal to $1,209,150 (the “Enhanced Reserve Cap”) and/or (ii) the debt service coverage ratio is equal to or greater than 2.00x, provided, however, that if at any point prior to the stated maturity date, (1) the balance in the enhanced reserve subaccount again falls below the Enhanced Reserve Cap (unless and for so long as the debt service coverage ratio is equal to or greater than 2.00x) and/or (2) the debt service coverage ratio again falls below 1.75x, then the enhanced reserve monthly deposits into the enhanced reserve subaccount will recommence until such time as either (x) the amount on deposit in the enhanced reserve subaccount once again equals the Enhanced Reserve Cap and/or (y) the debt service coverage ratio once again equals or exceeds 2.00x. Provided that no event of default is continuing, the borrowers will have the right, no more than one time during the Hamilton Commons mortgage loan term to replace the funds then on deposit in the enhanced reserve subaccount with a letter of credit with a face amount equal to the Enhanced Reserve Cap.

A-1-52

	With respect to Loan No. 24, Kalamazoo Distribution Center, the tenant improvement and leasing commission reserve account is subject to a cap of $195,000. With respect to Loan No. 29, Moonwater Office Portfolio, there are various reserve caps in place including $366,750 for capital expenditure reserve funds, and $6,100,000 for leasing reserve funds. With respect to Loan No. 50, 5400-5450 W. Atlantic Blvd, there is a reserve cap in place of $175,000 for TI/LC reserve funds. With respect to Loan No. 53, Marymoor Self Storage, the capital expenditure reserve account is subject to a cap of $10,102.20.

(21)	In certain cases, the data for tenants occupying multiple spaces includes square footage only from the primary spaces sharing the same expiration date and may not include smaller spaces with different expiration dates. With respect to Loan No. 3, 1888 Century Park East, the Second Largest Tenant, Sullivan & Cromwell LLP, has various expirations: (i) its lease for 50,392 square feet will expire on June 30, 2023, and (ii) the remainder of its leased space is leased on a month-to-month basis. With respect to Loan No. 36, South Valley Center, the Largest Tenant, Davita, has various expirations: (i) its lease for 8,022 square feet will expire on March 31, 2030, and (ii) the remainder of its leased space will expire on September 30, 2033.

(22)	With respect to the footnotes hereto, no footnotes have been provided with respect to tenants that are not among the five largest tenants by square footage for any mortgaged property.

(23)	The lease expirations shown are based on full lease terms; however, in some instances, the tenant may have the option to terminate its lease with respect to all or a portion of its leased space prior to the expiration date shown. In addition, in some instances, a tenant may have the right to assign its lease or sublease the leased premises and be released from its obligations under the subject lease. With respect to Loan No. 18, Sawmill Plaza, the Fourth Largest Tenant, U.S. Armed Forces, may terminate its lease in whole or in part at any time after March 3, 2021 by providing at least 180 days’ prior written notice. With respect to Loan No. 20, The Summit, the Largest Tenant at the Summit 3 mortgaged property, Amazon.com Services, Inc., has the option to terminate its lease effective September 30, 2033 with 18 months’ prior notice. With respect to Loan No. 20, The Summit, the Fifth Largest Tenant at the Summit 1, 2 mortgaged property, New York Life Insurance Co., has the option to terminate its lease effective October 31, 2027, with 12 months’ prior written notice. With respect to Loan No. 24, Kalamazoo Distribution Center, the Second Largest Tenant, Kalsec, has the right to terminate its lease so long as there is no default beyond any applicable notice and cure periods effective as of June 30, 2033, with six months’ prior written notice and payment of a termination fee equal to $150,000. With respect to Loan No. 24, Kalamazoo Distribution Center, the Third Largest Tenant, Kenco, has the right to terminate its lease so long as no event of default exists effective as of August 1, 2022, with six months’ prior written notice and payment of a termination fee equal to one month’s rent. With respect to Loan No. 29, Moonwater Office Portfolio, certain of the mortgaged properties are subject to the termination options outlined below:

	-	With respect to the 6551 Las Vegas Boulevard South mortgaged property, the Largest Tenant, Amazon.com Services, Inc., has the option to terminate its lease effective December 31, 2024 with 12 months’ prior notice and the payment of a $975,136.10 termination fee.

	-	With respect to the 10190 Covington Cross Drive mortgaged property, the Largest Tenant, Coin Cloud, has the option to terminate its lease effective July 31, 2028 with 12 months’ prior written notice and payment of the unamortized cost of the allowance, real estate commissions, and rent abatement paid or accrued.

(24)	With respect to Loan No. 3, 1888 Century Park East, the mortgage loan does not have a separate carveout guarantor that is distinct from the borrower.

A-1-53

	With respect to Loan No. 4, 3075 Olcott, there is no non-recourse carveout guarantor or separate environmental indemnitor. With respect to Loan No. 5, 70 Hudson Street, there is no non-recourse carveout guarantor or separate environmental indemnitor. With respect to Loan No. 9, Phoenix Industrial Portfolio VIII, Phoenix Logistics, an affiliate of the borrowers, is the sole tenant at the Kingsport, TN mortgaged property and is the Second Largest Tenant at the Church Hill, TN mortgaged property.

(25)	Each number identifies a group of related borrowers.

(26)	The classification of the lockbox types is described in the preliminary prospectus. See “Description of the Mortgage Pool—Certain Calculations and Definitions” and “—Definitions” in the preliminary prospectus for further details.

(27)	With respect to Loan No. 7, Bell Works, the mortgaged property is subject to a 30-year PILOT agreement, dated June 17, 2014, between the borrower and Holmdel Township. The borrower is obligated to make PILOT payments in exchange for certain exemptions from property taxes on real and personal property. The PILOT payment is based on a formula that factors in the percentage of the gross annual rent generated at the mortgaged property. For the first five years of the term the percentage is 10.25%, and thereafter the percentage increases 0.25% through year 25 with a cap set at an amount equal to 80% of what conventional taxes would be otherwise. Taxes were underwritten at $3,707,005 based on 10.5% of underwritten effective gross income per the terms of the PILOT agreement. Additionally, in connection with the rehabilitation and conversion of the Mortgaged Property to its current use, the mortgaged property qualifies for an HTC allowed for qualified rehabilitation expenditures incurred in connection with the certified rehabilitation of a certified historic structure and the HTCs are not collateral for the mortgage loan. The borrower leases the mortgaged property to the Bell Works Master Lessee pursuant to the terms of that certain Master Lease Agreement dated December 14, 2017, as amended (the “Bell Works Master Lease”). The borrower elected to pass-through the HTC to the Bell Works Master Lessee. Pursuant to a subordination, non-disturbance and attornment agreement among the lender, the borrower, the Bell Works Master Lessee and the Bell Works HTC Investor, the Bell Works Master Lease is subordinate to the lien of the mortgage in exchange for the lender’s agreement to not terminate the Bell Works Master Lease until the next business day following the 5th anniversary of the date on which the last qualified rehabilitation expenditure as with respect to the mortgaged property is first placed in service, but in no event later than April 1, 2026. Pursuant to the subordination, non-disturbance and attornment agreement, the lender must provide Bell Works HTC Investor prior written notice of its intention to commence any enforcement action under the Mortgage Loan documents, the Bell Works HTC Investor is entitled to receive notices of defaults under the mortgage loan documents, and the Bell Works HTC Investor has a period of not less than 10 days to cure such defaults. In addition, the Bell Works HTC Investor has certain rights to remove the borrower’s general partner and/or the Bell Works Master Lessee’s managing member, subject to certain terms and conditions set forth in the subordination, non-disturbance and attornment agreement. With respect to Loan No. 12, The Shoppes at Eagle Point, the mortgaged property is subject to a PILOT whereby the local government provides property tax savings as long as the IDB, a public nonprofit corporation organized and existing under the laws of the State of Tennessee, retains ownership of the land, property and equipment. In connection with the PILOT program, the borrower transferred the fee interest in the mortgaged property to the IDB and retained the leasehold interest the borrower and the IDB entered into a ground lease. Beginning on November 1, 2018, PILOT payments are as follows: $526,500 per year for years 1 through 7, due on October 1st of each year; $496,500 per year for years 8 through 20 due on October 1st of each year. As long as the borrower is the holder of the revenue bond, the payments of $526,500 and $496,500, which have been assigned by the IDB to the borrower are not actually required to be paid by the borrower. Commencing on January 1, 2026, for a period of thirteen years, the borrower is required to pay $30,000 to Putnam County and the city of Cookeville, Tennessee, which equates to the difference between the ground lease and the bond payments then payable to the IDB by the borrower. Upon the ground lease expiration date of October 31, 2038, the borrower will have the right to purchase the fee simple interest in the mortgaged property from the IDB for $1.00. With respect to Loan No. 39, 965-977 Frankford Avenue, the mortgaged property is subject to a tax abatement through December 31, 2031. Abated taxes will equal approximately $4,857 and unabated taxes beginning in 2032 will equal $54,450.

(28)	With respect to Loan No. 9, Phoenix Industrial Portfolio VIII, the increase from the Most Recent NOI ($) to Underwritten Net Operating Income ($) is primarily attributable to leasing totaling an additional approximately $1.4 million in base rent, $105,924 in rent steps through June 2023 and an additional $602,299 in recoveries. The Church Hill, TN and Kingsport, TN mortgaged properties were renovated in 2021.

A-1-54

	With respect to Loan No. 31, Nona Commons, the increase from the Most Recent NOI ($) to Underwritten Net Operating Income ($) is attributable to leasing totaling an additional $25,442 in base rent, $119,531 in rent steps through April 2023 and an additional $105,507 in common area maintenance and other recoveries based on the reimbursement methodology under each lease. An adjustment to these recoveries is included historically to account for the difference between the flat rate billed amount and the amount required under each lease, which was not reconciled and was provided to tenants as a concession. Furthermore, the underwritten management fee (3.0%) is less than the fee in the most recent period (4.2%) and the underwritten insurance figure ($37,597) is less than the figure in the most recent period ($45,687).

(29)	With respect to Loan No. 8, ILPT Logistics Portfolio, the debt package recapitalized the borrower sponsor’s equity interest in the portfolio as the mortgaged properties were previously unencumbered.

(30)	With respect to Loan No. 6, ExchangeRight Net Leased Portfolio #55, ExchangeRight Net-Leased Portfolio 55 DST entered into a master lease with EXCHANGERIGHT NLP 55 MASTER LESSEE, LLC on April 8, 2022 that is scheduled to expire concurrently with the landlord’s termination. With respect to Loan No. 7, Bell Works, Somerset Holmdel Development I Urban Renewal, L.P. entered into a master lease with Bell Works Master Tenant, LLC on December 14, 2017, for a 32-year term with an expiration date on December 14, 2049. With respect to Loan No. 38, Go Store It Crossville, the mortgaged property is master leased to Go Store It Crossville MT, LLC under a 10-year master lease to manage the operation of the mortgaged property for the term of the lease, and income from operations of the mortgaged property is required to be used to pay rent to the borrower in accordance with a rent schedule agreed to by the borrower. With respect to Loan No. 44, 275 Commerce, 13.8% of the net rentable area at the mortgaged property is currently vacant and subject to a master lease between the borrower and an affiliate of the borrower sponsor. The master lease will terminate the earlier of (i) May 4, 2037 and (ii) when the vacant space is leased to a third party.

(31)	Property Located Within a Qualified Opportunity Zone (Y/N) reflects mortgaged properties that are located in qualified opportunity zones ("QOZs") under Internal Revenue Code § 1400Z-2 - Notice 2018-48 and Notice 2019-42. According to the Internal Revenue Service, (1) a QOZ is an economically distressed community where new investments, under certain conditions, may be eligible for preferential tax treatment, and (2) localities qualify as QOZs if they have been nominated for that designation by a state, the District of Columbia, or a U.S. territory and that nomination has been certified by the Secretary of the Treasury via his delegation of authority to the Internal Revenue Service. No representation is made as to whether any Mortgaged Properties located in QOZs or the related borrowers are eligible for such preferential tax treatment or whether any qualifying investment has been made in a QOZ.

(32)	With respect to Loan No. 12, The Shoppes at Eagle Point, the ground tenants occupying two outparcels at the mortgaged property have the right to purchase its respective parcel from the borrower at the expiration of the related ground leases, which expire concurrent with the borrower’s ground lease with the IDB. With respect to Loan No. 41, Edwards Landing Apartments, the borrower leased an undeveloped 26.73-acre portion of the mortgaged property (the “Ground Lease Parcel”) to an affiliate of the borrower sponsor pursuant to a 99-year ground lease (the “Ground Lease”). The affiliated ground lessee intends to obtain future financing to construct approximately 240 additional units on the Ground Lease Parcel. The Ground Lease provides for rent of $25,000 per annum and expires April 21, 2121.

A-1-55

Barclays Commercial Mortgage Securities FWPFree writing prospectus