Barclays Commercial Mortgage Securities FWP Free writing prospectus

FREE WRITING PROSPECTUS

FILED PURSUANT TO RULE 433

REGISTRATION FILE NO.: 333-276033-01

BBCMS 2024-C26 Disclaimer

STATEMENT REGARDING THIS FREE WRITING PROSPECTUS

The depositor has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (‘‘SEC’’) (SEC File No. 333-276033) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the depositor, any underwriter, or any dealer participating in the offering will arrange to send you the prospectus after filing if you request it by calling toll free 1-888-603-5847 (8 a.m. – 5 p.m. EST).

Nothing in this document constitutes an offer of securities for sale in any jurisdiction where the offer or sale is not permitted.  The information contained herein is preliminary as of the date hereof, supersedes any such information previously delivered to you and will be superseded by any such information subsequently delivered and ultimately by the final prospectus relating to the securities.  These materials are subject to change, completion, supplement or amendment from time to time.

STATEMENT REGARDING ASSUMPTIONS AS TO SECURITIES, PRICING ESTIMATES AND OTHER INFORMATION

The attached information contains certain tables and other statistical analyses (the “Computational Materials”) which have been prepared in reliance upon information furnished by the Mortgage Loan Sellers.  Numerous assumptions were used in preparing the Computational Materials, which may or may not be reflected herein.  As such, no assurance can be given as to the Computational Materials’ accuracy, appropriateness or completeness in any particular context; or as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance.  The Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice.  You should consult your own counsel, accountant and other advisors as to the legal, tax, business, financial and related aspects of a purchase of these securities.  Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment and/or loss assumptions, and changes in such prepayment and/or loss assumptions may dramatically affect such weighted average lives, yields and principal payment periods.  In addition, it is possible that prepayments or losses on the underlying assets will occur at rates higher or lower than the rates shown in the attached Computational Materials.  The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the final underlying assets and the preliminary underlying assets used in preparing the Computational Materials.  The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance.  None of Barclays Capital Inc., SG Americas Securities, LLC, BMO Capital Markets Corp., UBS Securities LLC, BofA Securities, Inc., Deutsche Bank Securities Inc., KeyBanc Capital Markets Inc., Academy Securities, Inc. and Drexel Hamilton, LLC  or any of their respective affiliates, make any representation or warranty as to the actual rate or timing of payments or losses on any of the underlying assets or the payments or yield on the securities.  The information in this presentation is based upon management forecasts and reflects prevailing conditions and management’s views as of this date, all of which are subject to change.  In preparing this presentation, we have relied upon and assumed, without independent verification, the accuracy and completeness of all information available from public sources or which was provided to us by or on behalf of the Mortgage Loan Sellers or which was otherwise reviewed by us.

This free writing prospectus contains certain forward-looking statements.  If and when included in this free writing prospectus, the words “expects”, “intends”, “anticipates”, “estimates” and analogous expressions and all statements that are not historical facts, including statements about our beliefs or expectations, are intended to identify forward-looking statements.  Any forward-looking statements are made subject to risks and uncertainties which could cause actual results to differ materially from those stated.  Those risks and uncertainties include, among other things, declines in general economic and business conditions, increased competition, changes in demographics, changes in political and social conditions, regulatory initiatives and changes in customer preferences, many of which are beyond our control and the control of any other person or entity related to this offering.  The forward-looking statements made in this free writing prospectus are made as of the date stated on the cover.  We have no obligation to update or revise any forward-looking statement.

IMPORTANT NOTICE REGARDING THE OFFERED CERTIFICATES

The information herein is preliminary and may be supplemented or amended prior to the time of sale.

In addition, the Offered Certificates referred to in these materials and the asset pool backing them are subject to modification or revision (including the possibility that one or more classes of certificates may be split, combined, or eliminated at any time prior to issuance or availability of a final prospectus) and are offered on a "when, as and if issued" basis.

The underwriters described in these materials may from time to time perform investment banking services for, or solicit investment banking business from, any company named in these materials. The underwriters and/or their affiliates or respective employees may from time to time have a long or short position in any security or contract discussed in these materials.

The information contained herein supersedes any previous such information delivered to any prospective investor and will be superseded by information delivered to such prospective investor prior to the time of sale.

IMPORTANT NOTICE RELATING TO AUTOMATICALLY-GENERATED EMAIL DISCLAIMERS

Any legends, disclaimers or other notices that may appear at the bottom of any email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) any representation that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded.  Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system.

 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	% of Loan Balance	Mortgage Loan Originator	Mortgage Loan Seller	Related Group	Crossed Group
								1	25
1	Loan	6, 7, 12, 13, 15, 16, 19, 21, 23, 24	11	Phoenix Industrial Portfolio XI	9.3%		UBS AG	UBS AG	NAP	NAP
1.01	Property		1	Longview, TX	2.0%	22.0%
1.02	Property		1	Lynchburg, VA	1.7%	18.2%
1.03	Property		1	Alto, GA	1.7%	17.9%
1.04	Property		1	Kendallville, IN	1.1%	12.4%
1.05	Property		1	Rockford, IL	0.7%	7.8%
1.06	Property		1	Smithville, TN	0.6%	6.5%
1.07	Property		1	Kenbridge, VA	0.3%	3.7%
1.08	Property		1	Sevierville, TN	0.3%	3.7%
1.09	Property		1	Owosso, MI - Aiken St	0.3%	3.1%
1.10	Property		1	Binghamton, NY	0.2%	2.3%
1.11	Property		1	Owosso, MI - Universal Dr	0.2%	2.5%
2	Loan	4, 7, 12, 13, 19, 21	1	Westwood Gateway II	9.3%	100.0%	BANA	BANA	NAP	NAP
3	Loan	1, 7, 12, 13, 23, 24	1	Arundel Mills and Marketplace	8.6%	100.0%	WFBNA, CREFI, DBRI, SGFC	SGFC, GACC	Group A	NAP
4	Loan	2, 5, 10, 12, 17, 19, 27	1	The Riley	6.6%	100.0%	AREF2	AREF2	NAP	NAP
5	Loan	23, 30	1	Outlets at the Dells	4.5%	100.0%	Barclays	Barclays	NAP	NAP
6	Loan	1, 2, 4, 6, 7, 12, 13, 16, 18, 30	7	Rhino Portfolio 3	4.3%		Barclays, BANA	Barclays	NAP	NAP
6.01	Property		1	The Summit	2.8%	64.6%
6.02	Property		1	Blvd 2500	0.5%	12.4%
6.03	Property		1	Jackson	0.3%	7.4%
6.04	Property		1	Haymarket	0.3%	7.1%
6.05	Property		1	North Aurora	0.2%	4.2%
6.06	Property		1	At Home - Arlington	0.2%	3.5%
6.07	Property		1	Houma	0.0%	0.8%
7	Loan	3, 19	1	107-115 Greenpoint Avenue	3.7%	100.0%	Barclays	Barclays	NAP	NAP
8	Loan	6, 19, 20	2	Homewood Suites & Residence Inn Texas Portfolio	3.6%		Barclays	Barclays	NAP	NAP
8.01	Property		1	Residence Inn Laredo	2.1%	59.1%
8.02	Property		1	Homewood Suites Brownsville	1.5%	40.9%
9	Loan	3, 7, 19, 24	1	Fayette Pavilion	3.6%	100.0%	SMC	SMC	NAP	NAP
10	Loan	1, 7, 12, 13, 19, 24	1	Woodfield Mall	3.6%	100.0%	BMO, Barclays, BANA	Barclays	Group A	NAP
11	Loan	13, 28	1	Norwalk Self Storage	3.3%	100.0%	Barclays	Barclays	NAP	NAP
12	Loan	7, 12, 18	1	Weatherford Ridge	2.4%	100.0%	BMO	BMO	Group C	NAP
13	Loan	4	1	The Armory Student Housing	2.2%	100.0%	BMO	BMO	NAP	NAP
14	Loan	1, 7, 12, 13, 16, 18, 20, 30	1	Danbury Fair Mall	2.2%	100.0%	GSBI, MSBNA, BMO	BMO	NAP	NAP
15	Loan	11, 19, 28, 30	1	BJ's Vineland	2.0%	100.0%	LCF	LCF	Group D	NAP
16	Loan		1	Burlington Center	1.9%	100.0%	AREF2	AREF2	NAP	NAP
17	Loan	7, 12, 13	1	Euclid Apartments	1.9%	100.0%	LMF	LMF	NAP	NAP
18	Loan	28	1	Lakeview Senior Living	1.8%	100.0%	BMO	BMO	NAP	NAP
19	Loan	6, 27	2	Dekalb & Kosciuszko	1.7%		BMO	BMO	NAP	NAP
19.01	Property		1	876-880 Dekalb Avenue	1.5%	87.1%
19.02	Property		1	374 Kosciuszko Street	0.2%	12.9%
20	Loan		1	Broadway Market Center	1.6%	100.0%	BMO	BMO	Group C	NAP
21	Loan	10, 26, 30	1	NW Milwaukee Portfolio	1.5%	100.0%	SGFC	SGFC	Group B	NAP
22	Loan	13, 27	1	Home2 Suites by Hilton - Leavenworth Downtown	1.3%	100.0%	LMF	LMF	NAP	NAP
23	Loan	10, 26, 30	1	Green St & Byrd Ave	1.2%	100.0%	SGFC	SGFC	Group B	NAP
24	Loan	5, 10, 26, 30	1	Roosevelt Gardens	1.1%	100.0%	SGFC	SGFC	Group B	NAP
25	Loan	2	1	St. George Apartments	1.1%	100.0%	GACC	GACC	NAP	NAP
26	Loan	10, 26, 30	1	Allegro Townhomes	1.1%	100.0%	SGFC	SGFC	Group B	NAP
27	Loan	3	1	Bartonsville Plaza	1.1%	100.0%	BSPRT	BSPRT	NAP	NAP
28	Loan	2, 5, 6, 30	6	Hecht Multifamily Portfolio	1.1%		Barclays	Barclays	NAP	NAP
28.01	Property		1	434, 455 George Street & 25 Lynwood Place	0.3%	25.3%
28.02	Property		1	140 Orange Street	0.3%	23.6%
28.03	Property		1	608-612 George Street	0.2%	16.3%
28.04	Property		1	173-175 Park Street	0.2%	15.3%
28.05	Property		1	477 Prospect Street	0.1%	11.5%
28.06	Property		1	170-172 Park Street	0.1%	7.9%
29	Loan	20	1	Rancho Niguel MOB	1.0%	100.0%	SGFC	SGFC	NAP	NAP
30	Loan	6	3	CVC Storage Portfolio	1.0%		KeyBank	KeyBank	NAP	NAP
30.01	Property		1	Mundy Street Self Storage	0.4%	42.4%
30.02	Property		1	Osprey Storage (NM)	0.4%	34.7%
30.03	Property		1	Osprey Storage (CO)	0.2%	22.9%
31	Loan	16, 27	1	2 Chelan Apartments	1.0%	100.0%	UBS AG	UBS AG	NAP	NAP

A-1-1

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	% of Loan Balance	Mortgage Loan Originator	Mortgage Loan Seller	Related Group	Crossed Group
								1	25
32	Loan	6, 13	2	Yosemite Hotels Portfolio	1.0%		LMF	LMF	NAP	NAP
32.01	Property		1	Yosemite Hotels - Hotel Lumberjack	0.5%	54.8%
32.02	Property		1	Yosemite Hotels - Sonora Inn	0.4%	45.2%
33	Loan	5, 10, 26, 30	1	Appleton Avenue Portfolio	1.0%	100.0%	SGFC	SGFC	Group B	NAP
34	Loan	23	1	Richmond Valley Plaza	0.9%	100.0%	LMF	LMF	NAP	NAP
35	Loan	1, 5, 6, 7, 16, 18, 19, 23, 27, 30	29	RTL Retail Portfolio	0.9%		KeyBank, Barclays, SGFC, BMO	KeyBank	NAP	NAP
35.01	Property		1	Northwoods Marketplace	0.1%	8.3%
35.02	Property		1	The Centrum	0.1%	6.6%
35.03	Property		1	Lawton Marketplace	0.1%	6.2%
35.04	Property		1	Carlisle Crossing	0.1%	6.1%
35.05	Property		1	Southway Shopping Center	0.1%	6.0%
35.06	Property		1	Parkway Centre South	0.0%	5.2%
35.07	Property		1	Houma Crossing	0.0%	5.0%
35.08	Property		1	North Lake Square	0.0%	4.9%
35.09	Property		1	Liberty Crossing	0.0%	4.8%
35.10	Property		1	Owensboro Town Center	0.0%	4.6%
35.11	Property		1	Harbor Town Center	0.0%	3.7%
35.12	Property		1	Lord Salisbury Center	0.0%	3.5%
35.13	Property		1	Terrell Mill Village	0.0%	3.5%
35.14	Property		1	The Ridge at Turtle Creek	0.0%	3.1%
35.15	Property		1	Nordstrom Rack	0.0%	3.0%
35.16	Property		1	Ventura Place	0.0%	2.8%
35.17	Property		1	Quail Springs	0.0%	2.7%
35.18	Property		1	Wallace Commons	0.0%	2.6%
35.19	Property		1	Waterford Park South	0.0%	2.5%
35.20	Property		1	Evergreen Marketplace	0.0%	2.3%
35.21	Property		1	Derby Marketplace	0.0%	2.1%
35.22	Property		1	Stoneridge Village	0.0%	2.1%
35.23	Property		1	FreshThyme & DSW	0.0%	1.5%
35.24	Property		1	Crossroads Annex	0.0%	1.4%
35.25	Property		1	Tellico Village	0.0%	1.3%
35.26	Property		1	Walmart Neighborhood Market	0.0%	1.2%
35.27	Property		1	PetSmart & Old Navy	0.0%	1.1%
35.28	Property		1	Sutters Creek	0.0%	1.0%
35.29	Property		1	Mattress Firm & Panera Bread	0.0%	0.9%
36	Loan	7, 23	1	Medlock Crossing	0.9%	100.0%	LMF	LMF	NAP	NAP
37	Loan	28	1	Santa Fe MHP	0.7%	100.0%	SMC	SMC	Group E	NAP
38	Loan	16	1	3200 North Military Trail	0.7%	100.0%	SMC	SMC	NAP	NAP
39	Loan	6, 15, 19, 23, 30	2	Pennmark Portfolio	0.6%		UBS AG	UBS AG	NAP	NAP
39.01	Property		1	Coventry Square	0.4%	60.0%
39.02	Property		1	Washington Court House	0.2%	40.0%
40	Loan	20, 23	1	400 Hardin Road	0.5%	100.0%	DBRI	GACC	NAP	NAP
41	Loan	11, 19, 23	1	Walgreens Aiken	0.5%	100.0%	LCF	LCF	Group D	NAP
42	Loan	11, 19, 23	1	Walgreens Durant	0.4%	100.0%	LCF	LCF	Group D	NAP
43	Loan	11, 19, 23	1	Walgreens Abingdon	0.4%	100.0%	LCF	LCF	Group D	NAP
44	Loan	11, 19, 23	1	Walgreens Mt. Airy	0.3%	100.0%	LCF	LCF	Group D	NAP
45	Loan		1	Millard Estates	0.3%	100.0%	AREF2	AREF2	NAP	NAP
46	Loan		1	Feller MHP	0.3%	100.0%	SMC	SMC	Group E	NAP

A-1-2

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Address
1	Loan	6, 7, 12, 13, 15, 16, 19, 21, 23, 24	11	Phoenix Industrial Portfolio XI	Various
1.01	Property		1	Longview, TX	4350 West Loop 281
1.02	Property		1	Lynchburg, VA	4201 Murray Place
1.03	Property		1	Alto, GA	2850 Gainesville Highway
1.04	Property		1	Kendallville, IN	2500 Marion Drive
1.05	Property		1	Rockford, IL	1818 Elmwood Road
1.06	Property		1	Smithville, TN	1 Grizzly Lane
1.07	Property		1	Kenbridge, VA	900 Main Street
1.08	Property		1	Sevierville, TN	128 River Bend Drive
1.09	Property		1	Owosso, MI - Aiken St	951 Aiken Street
1.10	Property		1	Binghamton, NY	14-36 Nowlan Road
1.11	Property		1	Owosso, MI - Universal Dr	200 Universal Drive
2	Loan	4, 7, 12, 13, 19, 21	1	Westwood Gateway II	11100 and 11150 Santa Monica Boulevard
3	Loan	1, 7, 12, 13, 23, 24	1	Arundel Mills and Marketplace	7000 and 7600 Arundel Mills Circle
4	Loan	2, 5, 10, 12, 17, 19, 27	1	The Riley	3551 Wilshire Way
5	Loan	23, 30	1	Outlets at the Dells	210 North Gasser Road
6	Loan	1, 2, 4, 6, 7, 12, 13, 16, 18, 30	7	Rhino Portfolio 3	Various
6.01	Property		1	The Summit	13925 South Virginia Street
6.02	Property		1	Blvd 2500	2500 Carlisle Boulevard Northeast
6.03	Property		1	Jackson	1250-1355 Boardman Road
6.04	Property		1	Haymarket	4100 Merle Hay Road
6.05	Property		1	North Aurora	1610-1780 Orchard Gateway Boulevard
6.06	Property		1	At Home - Arlington	750 East Rand Road
6.07	Property		1	Houma	104 Armour Drive
7	Loan	3, 19	1	107-115 Greenpoint Avenue	107-115 Greenpoint Avenue
8	Loan	6, 19, 20	2	Homewood Suites & Residence Inn Texas Portfolio	Various
8.01	Property		1	Residence Inn Laredo	310 Lost Oaks Boulevard
8.02	Property		1	Homewood Suites Brownsville	3759 North Expressway
9	Loan	3, 7, 19, 24	1	Fayette Pavilion	72 Pavilion Parkway
10	Loan	1, 7, 12, 13, 19, 24	1	Woodfield Mall	5 Woodfield Mall
11	Loan	13, 28	1	Norwalk Self Storage	25 New Canaan Avenue
12	Loan	7, 12, 18	1	Weatherford Ridge	220-425 Adams Drive
13	Loan	4	1	The Armory Student Housing	2257 Sam Houston Avenue
14	Loan	1, 7, 12, 13, 16, 18, 20, 30	1	Danbury Fair Mall	7 Backus Avenue
15	Loan	11, 19, 28, 30	1	BJ's Vineland	3849 South Delsea Drive
16	Loan		1	Burlington Center	315 and 325 East Eisenhower Parkway
17	Loan	7, 12, 13	1	Euclid Apartments	27181 Euclid Avenue
18	Loan	28	1	Lakeview Senior Living	7390 West Eastman Place
19	Loan	6, 27	2	Dekalb & Kosciuszko	Various
19.01	Property		1	876-880 Dekalb Avenue	876-880 Dekalb Avenue
19.02	Property		1	374 Kosciuszko Street	374 Kosciuszko Street
20	Loan		1	Broadway Market Center	4901-4949 South Broadway Avenue
21	Loan	10, 26, 30	1	NW Milwaukee Portfolio	5816 West Green Tree Road, 6840 North 60th Street, 7612 West Calumet Road, 7621-7623 North 76th Street, 7641-7643 North 76th Street, 7677 North 78th Street and 7800 West Fond Du Lac Avenue
22	Loan	13, 27	1	Home2 Suites by Hilton - Leavenworth Downtown	250 Delaware Street
23	Loan	10, 26, 30	1	Green St & Byrd Ave	3841-3941 Green Street, 1856 Roosevelt Avenue and 5107-5215 Byrd Avenue
24	Loan	5, 10, 26, 30	1	Roosevelt Gardens	2829 West Wisconsin Avenue, 53208 and 4208 West Villard Avenue, 4224 West Villard Avenue, 4505 North 36th Street, 4300 North 27th Street
25	Loan	2	1	St. George Apartments	825-833 Front Street
26	Loan	10, 26, 30	1	Allegro Townhomes	4015 Erie Street
27	Loan	3	1	Bartonsville Plaza	290-296 Frantz Road
28	Loan	2, 5, 6, 30	6	Hecht Multifamily Portfolio	Various
28.01	Property		1	434, 455 George Street & 25 Lynwood Place	434 and 455 George Street and 25 Lynwood Place
28.02	Property		1	140 Orange Street	140 Orange Street
28.03	Property		1	608-612 George Street	608-612 George Street
28.04	Property		1	173-175 Park Street	173-175 Park Street
28.05	Property		1	477 Prospect Street	477 Prospect Street
28.06	Property		1	170-172 Park Street	170-172 Park Street
29	Loan	20	1	Rancho Niguel MOB	25500 Rancho Niguel Road
30	Loan	6	3	CVC Storage Portfolio	Various
30.01	Property		1	Mundy Street Self Storage	190 Mundy Street
30.02	Property		1	Osprey Storage (NM)	3112 State Highway 47
30.03	Property		1	Osprey Storage (CO)	5111 Thatcher Avenue
31	Loan	16, 27	1	2 Chelan Apartments	2 Chelan Place South

A-1-3

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Address
32	Loan	6, 13	2	Yosemite Hotels Portfolio	Various
32.01	Property		1	Yosemite Hotels - Hotel Lumberjack	128 South Green Street
32.02	Property		1	Yosemite Hotels - Sonora Inn	160 South Washington Street
33	Loan	5, 10, 26, 30	1	Appleton Avenue Portfolio	10101-10111 West Appleton Avenue, 8869 West Appleton Avenue and 5113 North 87th Street
34	Loan	23	1	Richmond Valley Plaza	96, 106 and 126 Page Avenue
35	Loan	1, 5, 6, 7, 16, 18, 19, 23, 27, 30	29	RTL Retail Portfolio	Various
35.01	Property		1	Northwoods Marketplace	7612 and 7620 Rivers Avenue
35.02	Property		1	The Centrum	10200, 10400, 10404, 10408, 10412, 10416, 10420, 10500, 10610 Centrum Parkway
35.03	Property		1	Lawton Marketplace	1726, 1732, 1806, 1824, 1832, 1906, 1912, 1920, 1926, 2004, 2006, 1836, 1948, 2136 and 1754-1772 Northwest 82nd Street
35.04	Property		1	Carlisle Crossing	202, 214, 230-238, 248-266, 299 Westminster Drive
35.05	Property		1	Southway Shopping Center	8000-8230 South Gessner Road
35.06	Property		1	Parkway Centre South	1701-1751 Stringtown Road
35.07	Property		1	Houma Crossing	1779, 1781, 1783 and 1785 Martin Luther King Jr. Boulevard
35.08	Property		1	North Lake Square	1122, 1134, 1146, 1150, 1154, 1160 Dawsonville Highway
35.09	Property		1	Liberty Crossing	5601, 5701-5709 President George Bush Highway
35.10	Property		1	Owensboro Town Center	5099, 5101, 5115, 5135, 5241 Frederica Street
35.11	Property		1	Harbor Town Center	4125, 4140, 4144 Harbor Town Lane, 4411, 4421 Dewey Street and 4450 Calumet Avenue
35.12	Property		1	Lord Salisbury Center	2637, 2639, 2641, 2649, 2653, 2657 North Salisbury Boulevard
35.13	Property		1	Terrell Mill Village	1453 Terrell Mill Road Southeast
35.14	Property		1	The Ridge at Turtle Creek	6169, 6173, and 6175 US Highway 98
35.15	Property		1	Nordstrom Rack	1702 North Dale Mabry Highway
35.16	Property		1	Ventura Place	8810, 8850, 8900 Holly Avenue Northeast
35.17	Property		1	Quail Springs	2201 and 2135 West Memorial Road
35.18	Property		1	Wallace Commons	1311, 1317, 1321, 1325, 1333, 1345, 1349, 1371 and 1395 Klumac Road
35.19	Property		1	Waterford Park South	1020 and 1040 Veterans Parkway
35.20	Property		1	Evergreen Marketplace	9140, 9142, 9144 South Western Avenue
35.21	Property		1	Derby Marketplace	1712, 1800, 1812 North Rock Road
35.22	Property		1	Stoneridge Village	707, 731, 735, 739 Stoneridge Parkway
35.23	Property		1	FreshThyme & DSW	4302-4320 Coldwater Road
35.24	Property		1	Crossroads Annex	609 Settlers Trace Boulevard
35.25	Property		1	Tellico Village	101 Cheeyo Way
35.26	Property		1	Walmart Neighborhood Market	10635, 10645, 10655 Dorchester Road
35.27	Property		1	PetSmart & Old Navy	2389-2409 Taylor Park Drive
35.28	Property		1	Sutters Creek	750, 760, 794 Sutter's Creek Boulevard
35.29	Property		1	Mattress Firm & Panera Bread	38295-38305 Chestnut Ridge Road
36	Loan	7, 23	1	Medlock Crossing	9700 Medlock Bridge Road
37	Loan	28	1	Santa Fe MHP	11546 Southwest 37th Street
38	Loan	16	1	3200 North Military Trail	3200 North Military Trail
39	Loan	6, 15, 19, 23, 30	2	Pennmark Portfolio	Various
39.01	Property		1	Coventry Square	351 & 501 West Schuylkill Road
39.02	Property		1	Washington Court House	2019, 2023 A/K/A 2100, 2025, 2029 Columbus Avenue
40	Loan	20, 23	1	400 Hardin Road	400 Hardin Road
41	Loan	11, 19, 23	1	Walgreens Aiken	2191 Whiskey Road
42	Loan	11, 19, 23	1	Walgreens Durant	302 University Place
43	Loan	11, 19, 23	1	Walgreens Abingdon	668 West Main Street
44	Loan	11, 19, 23	1	Walgreens Mt. Airy	2069 Rockford Street
45	Loan		1	Millard Estates	4830 South 137th Street
46	Loan		1	Feller MHP	41 Feller Road

A-1-4

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	City	County	State	Zip Code	General Property Type	Detailed Property Type
									2	2
1	Loan	6, 7, 12, 13, 15, 16, 19, 21, 23, 24	11	Phoenix Industrial Portfolio XI	Various	Various	Various	Various	Industrial	Various
1.01	Property		1	Longview, TX	Longview	Gregg	TX	75604	Industrial	Warehouse / Distribution
1.02	Property		1	Lynchburg, VA	Lynchburg	Lynchburg City	VA	24501	Industrial	Warehouse / Manufacturing
1.03	Property		1	Alto, GA	Alto	Banks	GA	30510	Industrial	Warehouse / Distribution
1.04	Property		1	Kendallville, IN	Kendallville	Noble	IN	46755	Industrial	Manufacturing
1.05	Property		1	Rockford, IL	Rockford	Winnebago	IL	61103	Industrial	Warehouse
1.06	Property		1	Smithville, TN	Smithville	DeKalb	TN	37166	Industrial	Manufacturing
1.07	Property		1	Kenbridge, VA	Kenbridge	Lunenburg	VA	23944	Industrial	Warehouse / Distribution
1.08	Property		1	Sevierville, TN	Sevierville	Sevier	TN	37876	Industrial	Manufacturing
1.09	Property		1	Owosso, MI - Aiken St	Owosso	Shiawassee	MI	48867	Industrial	Warehouse / Distribution
1.10	Property		1	Binghamton, NY	Binghamton	Broome	NY	13901	Industrial	Manufacturing
1.11	Property		1	Owosso, MI - Universal Dr	Owosso	Shiawassee	MI	48867	Industrial	Warehouse / Distribution
2	Loan	4, 7, 12, 13, 19, 21	1	Westwood Gateway II	Los Angeles	Los Angeles	CA	90025	Office	CBD
3	Loan	1, 7, 12, 13, 23, 24	1	Arundel Mills and Marketplace	Hanover	Anne Arundel	MD	21076	Retail	Super Regional Mall
4	Loan	2, 5, 10, 12, 17, 19, 27	1	The Riley	Richardson	Collin	TX	75082	Multifamily	Mid Rise
5	Loan	23, 30	1	Outlets at the Dells	Baraboo	Sauk	WI	53913	Retail	Outlet Center
6	Loan	1, 2, 4, 6, 7, 12, 13, 16, 18, 30	7	Rhino Portfolio 3	Various	Various	Various	Various	Various	Various
6.01	Property		1	The Summit	Reno	Washoe	NV	89511	Retail	Anchored
6.02	Property		1	Blvd 2500	Albuquerque	Bernalillo	NM	87110	Multifamily	Low Rise
6.03	Property		1	Jackson	Jackson	Jackson	MI	49202	Retail	Anchored
6.04	Property		1	Haymarket	Des Moines	Polk	IA	50310	Retail	Anchored
6.05	Property		1	North Aurora	North Aurora	Kane	IL	60542	Retail	Shadow Anchored
6.06	Property		1	At Home - Arlington	Arlington Heights	Cook	IL	60004	Retail	Single Tenant
6.07	Property		1	Houma	Houma	Terrebonne	LA	70364	Retail	Single Tenant
7	Loan	3, 19	1	107-115 Greenpoint Avenue	Brooklyn	Kings	NY	11222	Multifamily	Mid Rise
8	Loan	6, 19, 20	2	Homewood Suites & Residence Inn Texas Portfolio	Various	Various	TX	Various	Hospitality	Extended Stay
8.01	Property		1	Residence Inn Laredo	Laredo	Webb	TX	78041	Hospitality	Extended Stay
8.02	Property		1	Homewood Suites Brownsville	Brownsville	Cameron	TX	78520	Hospitality	Extended Stay
9	Loan	3, 7, 19, 24	1	Fayette Pavilion	Fayetteville	Fayette	GA	30214	Retail	Anchored
10	Loan	1, 7, 12, 13, 19, 24	1	Woodfield Mall	Schaumburg	Cook	IL	60173	Retail	Super Regional Mall
11	Loan	13, 28	1	Norwalk Self Storage	Norwalk	Fairfield	CT	06851	Self Storage	Self Storage
12	Loan	7, 12, 18	1	Weatherford Ridge	Weatherford	Parker	TX	76086	Retail	Anchored
13	Loan	4	1	The Armory Student Housing	Huntsville	Walker	TX	77340	Multifamily	Student Housing
14	Loan	1, 7, 12, 13, 16, 18, 20, 30	1	Danbury Fair Mall	Danbury	Fairfield	CT	06810	Retail	Super Regional Mall
15	Loan	11, 19, 28, 30	1	BJ's Vineland	Vineland	Cumberland	NJ	08360	Retail	Single Tenant
16	Loan		1	Burlington Center	Ann Arbor	Washtenaw	MI	48108	Office	Suburban
17	Loan	7, 12, 13	1	Euclid Apartments	Euclid	Cuyahoga	OH	44132	Multifamily	Garden
18	Loan	28	1	Lakeview Senior Living	Lakewood	Jefferson	CO	80227	Multifamily	Independent Living
19	Loan	6, 27	2	Dekalb & Kosciuszko	Brooklyn	Kings	NY	11221	Multifamily	Mid Rise
19.01	Property		1	876-880 Dekalb Avenue	Brooklyn	Kings	NY	11221	Multifamily	Mid Rise
19.02	Property		1	374 Kosciuszko Street	Brooklyn	Kings	NY	11221	Multifamily	Mid Rise
20	Loan		1	Broadway Market Center	Tyler	Smith	TX	75703	Retail	Anchored
21	Loan	10, 26, 30	1	NW Milwaukee Portfolio	Milwaukee	Milwaukee	WI	53223 and 53218	Multifamily	Garden
22	Loan	13, 27	1	Home2 Suites by Hilton - Leavenworth Downtown	Leavenworth	Leavenworth	KS	66048	Hospitality	Extended Stay
23	Loan	10, 26, 30	1	Green St & Byrd Ave	Racine	Racine	WI	53402 and 53406	Multifamily	Garden
24	Loan	5, 10, 26, 30	1	Roosevelt Gardens	Milwaukee	Milwaukee	WI	53208, 53209 and 53216	Multifamily	Garden
25	Loan	2	1	St. George Apartments	Santa Cruz	Santa Cruz	CA	95060	Multifamily	Low Rise
26	Loan	10, 26, 30	1	Allegro Townhomes	Racine	Racine	WI	53402	Multifamily	Garden
27	Loan	3	1	Bartonsville Plaza	Stroudsburg	Monroe	PA	18360	Retail	Shadow Anchored
28	Loan	2, 5, 6, 30	6	Hecht Multifamily Portfolio	New Haven	New Haven	CT	06511	Multifamily	Garden
28.01	Property		1	434, 455 George Street & 25 Lynwood Place	New Haven	New Haven	CT	06511	Multifamily	Garden
28.02	Property		1	140 Orange Street	New Haven	New Haven	CT	06511	Multifamily	Garden
28.03	Property		1	608-612 George Street	New Haven	New Haven	CT	06511	Multifamily	Garden
28.04	Property		1	173-175 Park Street	New Haven	New Haven	CT	06511	Multifamily	Garden
28.05	Property		1	477 Prospect Street	New Haven	New Haven	CT	06511	Multifamily	Garden
28.06	Property		1	170-172 Park Street	New Haven	New Haven	CT	06511	Multifamily	Garden
29	Loan	20	1	Rancho Niguel MOB	Laguna Niguel	Orange	CA	92677	Office	Medical
30	Loan	6	3	CVC Storage Portfolio	Various	Various	Various	Various	Self Storage	Self Storage
30.01	Property		1	Mundy Street Self Storage	Wilkes-Barre	Luzerne	PA	18702	Self Storage	Self Storage
30.02	Property		1	Osprey Storage (NM)	Los Lunas	Valencia	NM	87031	Self Storage	Self Storage
30.03	Property		1	Osprey Storage (CO)	Pueblo	Pueblo	CO	81005	Self Storage	Self Storage
31	Loan	16, 27	1	2 Chelan Apartments	Tacoma	Pierce	WA	98409	Multifamily	Garden

A-1-5

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	City	County	State	Zip Code	General Property Type	Detailed Property Type
									2	2
32	Loan	6, 13	2	Yosemite Hotels Portfolio	Sonora	Tuolumne	CA	95370	Hospitality	Limited Service
32.01	Property		1	Yosemite Hotels - Hotel Lumberjack	Sonora	Tuolumne	CA	95370	Hospitality	Limited Service
32.02	Property		1	Yosemite Hotels - Sonora Inn	Sonora	Tuolumne	CA	95370	Hospitality	Limited Service
33	Loan	5, 10, 26, 30	1	Appleton Avenue Portfolio	Milwaukee	Milwaukee	WI	53225	Multifamily	Garden
34	Loan	23	1	Richmond Valley Plaza	Staten Island	Richmond	NY	10309	Retail	Unanchored
35	Loan	1, 5, 6, 7, 16, 18, 19, 23, 27, 30	29	RTL Retail Portfolio	Various	Various	Various	Various	Retail	Various
35.01	Property		1	Northwoods Marketplace	North Charleston	Charleston	SC	29406	Retail	Anchored
35.02	Property		1	The Centrum	Pineville	Mecklenburg	NC	28134	Retail	Anchored
35.03	Property		1	Lawton Marketplace	Lawton	Comanche	OK	73505	Retail	Anchored
35.04	Property		1	Carlisle Crossing	Carlisle	Cumberland	PA	17013	Retail	Anchored
35.05	Property		1	Southway Shopping Center	Houston	Harris	TX	77036	Retail	Anchored
35.06	Property		1	Parkway Centre South	Grove City	Franklin	OH	43123	Retail	Anchored
35.07	Property		1	Houma Crossing	Houma	Terrebonne	LA	70360	Retail	Anchored
35.08	Property		1	North Lake Square	Gainesville	Hall	GA	30501	Retail	Anchored
35.09	Property		1	Liberty Crossing	Rowlett	Dallas	TX	75089	Retail	Anchored
35.10	Property		1	Owensboro Town Center	Owensboro	Daviess	KY	42301	Retail	Anchored
35.11	Property		1	Harbor Town Center	Manitowoc	Manitowoc	WI	54220	Retail	Anchored
35.12	Property		1	Lord Salisbury Center	Salisbury	Wicomico	MD	21801	Retail	Anchored
35.13	Property		1	Terrell Mill Village	Marietta	Cobb	GA	30067	Retail	Anchored
35.14	Property		1	The Ridge at Turtle Creek	Hattiesburg	Lamar	MS	39402	Retail	Anchored
35.15	Property		1	Nordstrom Rack	Tampa	Hillsborough	FL	33607	Retail	Shadow Anchored
35.16	Property		1	Ventura Place	Albuquerque	Bernalillo	NM	87122	Retail	Anchored
35.17	Property		1	Quail Springs	Oklahoma City	Oklahoma	OK	73134	Retail	Anchored
35.18	Property		1	Wallace Commons	Salisbury	Rowan	NC	28147	Retail	Anchored
35.19	Property		1	Waterford Park South	Clarksville	Clark	IN	47129	Retail	Anchored
35.20	Property		1	Evergreen Marketplace	Evergreen Park	Cook	IL	60805	Retail	Anchored
35.21	Property		1	Derby Marketplace	Derby	Sedgwick	KS	67037	Retail	Anchored
35.22	Property		1	Stoneridge Village	Jefferson City	Cole	MO	65109	Retail	Anchored
35.23	Property		1	FreshThyme & DSW	Fort Wayne	Allen	IN	46805	Retail	Anchored
35.24	Property		1	Crossroads Annex	Lafayette	Lafayette	LA	70508	Retail	Anchored
35.25	Property		1	Tellico Village	Loudon	Loudon	TN	37774	Retail	Anchored
35.26	Property		1	Walmart Neighborhood Market	Summerville	Dorchester	SC	29485	Retail	Anchored
35.27	Property		1	PetSmart & Old Navy	Reynoldsburg	Fairfield	OH	43068	Retail	Anchored
35.28	Property		1	Sutters Creek	Rocky Mount	Nash	NC	27804	Retail	Anchored
35.29	Property		1	Mattress Firm & Panera Bread	Elyria	Lorain	OH	44035	Retail	Shadow Anchored
36	Loan	7, 23	1	Medlock Crossing	Duluth	Fulton	GA	30097	Retail	Anchored
37	Loan	28	1	Santa Fe MHP	Lake Butler	Union	FL	32054	Manufactured Housing	Manufactured Housing
38	Loan	16	1	3200 North Military Trail	Boca Raton	Palm Beach	FL	33431	Office	Suburban
39	Loan	6, 15, 19, 23, 30	2	Pennmark Portfolio	Various	Various	Various	Various	Retail	Anchored
39.01	Property		1	Coventry Square	Pottstown	Chester	PA	19465	Retail	Anchored
39.02	Property		1	Washington Court House	Washington Court House	Fayette	OH	43160	Retail	Anchored
40	Loan	20, 23	1	400 Hardin Road	Little Rock	Pulaski	AR	72211	Office	Suburban
41	Loan	11, 19, 23	1	Walgreens Aiken	Aiken	Aiken	SC	29803	Retail	Single Tenant
42	Loan	11, 19, 23	1	Walgreens Durant	Durant	Bryan	OK	74701	Retail	Single Tenant
43	Loan	11, 19, 23	1	Walgreens Abingdon	Abingdon	Washington	VA	24210	Retail	Single Tenant
44	Loan	11, 19, 23	1	Walgreens Mt. Airy	Mount Airy	Surry	NC	27030	Retail	Single Tenant
45	Loan		1	Millard Estates	Omaha	Douglas	NE	68137	Manufactured Housing	Manufactured Housing
46	Loan		1	Feller MHP	Poughkeepsie	Dutchess	NY	12603	Manufactured Housing	Manufactured Housing

A-1-6

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Year Built	Year Renovated	Number of Units	Unit of Measure	Loan Per Unit ($)	Original Balance ($)	Cut-off Date Balance ($)
							3			6, 7	6, 7
1	Loan	6, 7, 12, 13, 15, 16, 19, 21, 23, 24	11	Phoenix Industrial Portfolio XI	Various	Various	3,989,146	SF	22.94	75,000,000	75,000,000
1.01	Property		1	Longview, TX	1964	2017	702,250	SF		16,500,000	16,500,000
1.02	Property		1	Lynchburg, VA	1970	NAP	618,732	SF		13,655,738	13,655,738
1.03	Property		1	Alto, GA	1967, 1968, 1976	1980, 2022	640,970	SF		13,426,230	13,426,230
1.04	Property		1	Kendallville, IN	1978	2016	289,003	SF		9,303,279	9,303,279
1.05	Property		1	Rockford, IL	1969	2020	327,978	SF		5,860,656	5,860,656
1.06	Property		1	Smithville, TN	1979	NAP	288,313	SF		4,848,361	4,848,361
1.07	Property		1	Kenbridge, VA	1960	2011	248,600	SF		2,747,951	2,747,951
1.08	Property		1	Sevierville, TN	1989	NAP	173,300	SF		2,770,492	2,770,492
1.09	Property		1	Owosso, MI - Aiken St	1939	2012	250,000	SF		2,290,984	2,290,984
1.10	Property		1	Binghamton, NY	1919	NAP	250,000	SF		1,704,918	1,704,918
1.11	Property		1	Owosso, MI - Universal Dr	1950	1991	200,000	SF		1,891,393	1,891,393
2	Loan	4, 7, 12, 13, 19, 21	1	Westwood Gateway II	1986, 1989	NAP	548,904	SF	273.27	75,000,000	75,000,000
3	Loan	1, 7, 12, 13, 23, 24	1	Arundel Mills and Marketplace	2000, 2002, 2012	NAP	1,938,983	SF	185.66	70,000,000	70,000,000
4	Loan	2, 5, 10, 12, 17, 19, 27	1	The Riley	2016	NAP	262	Units	205,152.67	53,750,000	53,750,000
5	Loan	23, 30	1	Outlets at the Dells	2006	2021	260,273	SF	141.12	36,730,000	36,730,000
6	Loan	1, 2, 4, 6, 7, 12, 13, 16, 18, 30	7	Rhino Portfolio 3	Various	Various	1,100,563	SF	124.62	35,000,000	35,000,000
6.01	Property		1	The Summit	2005, 2006, 2007	NAP	391,416	SF		22,597,521	22,597,521
6.02	Property		1	Blvd 2500	1970	2020	128,922	SF		4,338,316	4,338,316
6.03	Property		1	Jackson	1966	2023	138,513	SF		2,602,989	2,602,989
6.04	Property		1	Haymarket	1973	1994	229,413	SF		2,475,392	2,475,392
6.05	Property		1	North Aurora	2006	NAP	85,758	SF		1,480,131	1,480,131
6.06	Property		1	At Home - Arlington	1989	2022	100,501	SF		1,224,936	1,224,936
6.07	Property		1	Houma	1973	1997	26,040	SF		280,715	280,715
7	Loan	3, 19	1	107-115 Greenpoint Avenue	1937	2021	52	Units	576,923.08	30,000,000	30,000,000
8	Loan	6, 19, 20	2	Homewood Suites & Residence Inn Texas Portfolio	Various	Various	195	Rooms	151,282.05	29,500,000	29,500,000
8.01	Property		1	Residence Inn Laredo	2005	2023	109	Rooms		17,420,687	17,420,687
8.02	Property		1	Homewood Suites Brownsville	2000	2018	86	Rooms		12,079,313	12,079,313
9	Loan	3, 7, 19, 24	1	Fayette Pavilion	1995, 2023	NAP	1,063,840	SF	88.48	29,125,000	29,125,000
10	Loan	1, 7, 12, 13, 19, 24	1	Woodfield Mall	1971, 1995	2015, 2016, 2018	1,064,590	SF	247.98	29,000,000	29,000,000
11	Loan	13, 28	1	Norwalk Self Storage	1999	NAP	98,030	SF	275.43	27,000,000	27,000,000
12	Loan	7, 12, 18	1	Weatherford Ridge	2007	NAP	165,366	SF	180.48	19,845,000	19,845,000
13	Loan	4	1	The Armory Student Housing	2018	NAP	502	Beds	34,860.56	17,500,000	17,500,000
14	Loan	1, 7, 12, 13, 16, 18, 20, 30	1	Danbury Fair Mall	1986	2007, 2017	923,598	SF	167.82	17,500,000	17,500,000
15	Loan	11, 19, 28, 30	1	BJ's Vineland	2003	NAP	115,368	SF	142.15	16,400,000	16,400,000
16	Loan		1	Burlington Center	1984	2013	157,881	SF	96.83	15,300,000	15,287,704
17	Loan	7, 12, 13	1	Euclid Apartments	1968	2022	738	Units	71,815.72	15,000,000	15,000,000
18	Loan	28	1	Lakeview Senior Living	2008	NAP	125	Units	115,200.00	14,400,000	14,400,000
19	Loan	6, 27	2	Dekalb & Kosciuszko	Various	NAP	47	Units	297,872.34	14,000,000	14,000,000
19.01	Property		1	876-880 Dekalb Avenue	2015	NAP	41	Units		12,200,000	12,200,000
19.02	Property		1	374 Kosciuszko Street	2016	NAP	6	Units		1,800,000	1,800,000
20	Loan		1	Broadway Market Center	1982	2001	101,542	SF	131.66	13,369,000	13,369,000
21	Loan	10, 26, 30	1	NW Milwaukee Portfolio	1971-1979	2017	121	Units	98,945.72	12,000,000	11,972,432
22	Loan	13, 27	1	Home2 Suites by Hilton - Leavenworth Downtown	2017	NAP	107	Rooms	98,224.30	10,510,000	10,510,000
23	Loan	10, 26, 30	1	Green St & Byrd Ave	1959, 1975, 1997	2021	98	Units	100,282.83	9,850,000	9,827,718
24	Loan	5, 10, 26, 30	1	Roosevelt Gardens	1948, 1952, 1957, 1964	2016	108	Units	85,076.81	9,200,000	9,188,295
25	Loan	2	1	St. George Apartments	1993	NAP	124	Units	73,387.10	9,100,000	9,100,000
26	Loan	10, 26, 30	1	Allegro Townhomes	1964	2016	96	Units	93,530.73	9,000,000	8,978,950
27	Loan	3	1	Bartonsville Plaza	2008	NAP	68,914	SF	128.78	8,875,000	8,875,000
28	Loan	2, 5, 6, 30	6	Hecht Multifamily Portfolio	Various	Various	68	Units	128,676.47	8,750,000	8,750,000
28.01	Property		1	434, 455 George Street & 25 Lynwood Place	1890, 1900	NAP	23	Units		2,215,676	2,215,676
28.02	Property		1	140 Orange Street	1900	2018	8	Units		2,064,267	2,064,267
28.03	Property		1	608-612 George Street	1906	NAP	12	Units		1,428,663	1,428,663
28.04	Property		1	173-175 Park Street	1925	NAP	14	Units		1,342,158	1,342,158
28.05	Property		1	477 Prospect Street	1900	NAP	5	Units		1,003,720	1,003,720
28.06	Property		1	170-172 Park Street	1900	NAP	6	Units		695,515	695,515
29	Loan	20	1	Rancho Niguel MOB	1990	NAP	29,437	SF	288.75	8,500,000	8,500,000
30	Loan	6	3	CVC Storage Portfolio	Various	Various	119,888	SF	70.07	8,400,000	8,400,000
30.01	Property		1	Mundy Street Self Storage	1976	NAP	44,500	SF		3,562,549	3,562,549
30.02	Property		1	Osprey Storage (NM)	1980	2024	41,950	SF		2,916,651	2,916,651
30.03	Property		1	Osprey Storage (CO)	1998	2002	33,438	SF		1,920,800	1,920,800
31	Loan	16, 27	1	2 Chelan Apartments	2023	NAP	40	Units	202,500.00	8,100,000	8,100,000

A-1-7

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Year Built	Year Renovated	Number of Units	Unit of Measure	Loan Per Unit ($)	Original Balance ($)	Cut-off Date Balance ($)
							3			6, 7	6, 7
32	Loan	6, 13	2	Yosemite Hotels Portfolio	Various	Various	65	Rooms	122,307.69	7,950,000	7,950,000
32.01	Property		1	Yosemite Hotels - Hotel Lumberjack	1980	2021	34	Rooms		4,355,217	4,355,217
32.02	Property		1	Yosemite Hotels - Sonora Inn	1893	2023-2024	31	Rooms		3,594,783	3,594,783
33	Loan	5, 10, 26, 30	1	Appleton Avenue Portfolio	1964-1974	2020	68	Units	116,034.25	7,900,000	7,890,329
34	Loan	23	1	Richmond Valley Plaza	2009	NAP	14,575	SF	504.29	7,350,000	7,350,000
35	Loan	1, 5, 6, 7, 16, 18, 19, 23, 27, 30	29	RTL Retail Portfolio	Various	Various	3,117,102	SF	83.41	7,333,333	7,333,333
35.01	Property		1	Northwoods Marketplace	1998	NAP	236,078	SF		606,410	606,410
35.02	Property		1	The Centrum	1997	2020	274,446	SF		485,410	485,410
35.03	Property		1	Lawton Marketplace	2013	2023	196,715	SF		456,359	456,359
35.04	Property		1	Carlisle Crossing	2005	NAP	152,487	SF		444,513	444,513
35.05	Property		1	Southway Shopping Center	1976-2011	NAP	181,836	SF		441,692	441,692
35.06	Property		1	Parkway Centre South	2004	NAP	131,887	SF		382,179	382,179
35.07	Property		1	Houma Crossing	2008	NAP	181,423	SF		364,974	364,974
35.08	Property		1	North Lake Square	2015, 2016	NAP	140,116	SF		360,744	360,744
35.09	Property		1	Liberty Crossing	2007	NAP	105,769	SF		351,718	351,718
35.10	Property		1	Owensboro Town Center	1992, 1996, 1997, 1999	2010, 2015	164,941	SF		334,231	334,231
35.11	Property		1	Harbor Town Center	2005	NAP	138,744	SF		270,769	270,769
35.12	Property		1	Lord Salisbury Center	2005	NAP	113,821	SF		257,795	257,795
35.13	Property		1	Terrell Mill Village	1974	2012	75,184	SF		253,282	253,282
35.14	Property		1	The Ridge at Turtle Creek	1992	NAP	98,705	SF		228,179	228,179
35.15	Property		1	Nordstrom Rack	1994	NAP	45,457	SF		217,744	217,744
35.16	Property		1	Ventura Place	2008	NAP	66,595	SF		207,308	207,308
35.17	Property		1	Quail Springs	1984	2004	100,404	SF		195,744	195,744
35.18	Property		1	Wallace Commons	2008	NAP	98,509	SF		188,410	188,410
35.19	Property		1	Waterford Park South	2005, 2006	2008	91,906	SF		185,590	185,590
35.20	Property		1	Evergreen Marketplace	2013	NAP	49,842	SF		167,821	167,821
35.21	Property		1	Derby Marketplace	2015	NAP	100,000	SF		154,564	154,564
35.22	Property		1	Stoneridge Village	2008	NAP	72,483	SF		150,897	150,897
35.23	Property		1	FreshThyme & DSW	1985	2014	49,033	SF		110,282	110,282
35.24	Property		1	Crossroads Annex	2012	NAP	40,578	SF		104,641	104,641
35.25	Property		1	Tellico Village	2008	NAP	40,928	SF		97,026	97,026
35.26	Property		1	Walmart Neighborhood Market	2015	NAP	51,441	SF		91,385	91,385
35.27	Property		1	PetSmart & Old Navy	2012	NAP	28,970	SF		83,769	83,769
35.28	Property		1	Sutters Creek	1996	NAP	80,004	SF		75,872	75,872
35.29	Property		1	Mattress Firm & Panera Bread	2016	NAP	8,800	SF		64,026	64,026
36	Loan	7, 23	1	Medlock Crossing	1998	NAP	159,577	SF	168.26	7,000,000	7,000,000
37	Loan	28	1	Santa Fe MHP	1970	NAP	123	Pads	44,715.45	5,500,000	5,500,000
38	Loan	16	1	3200 North Military Trail	1986	NAP	24,860	SF	217.22	5,400,000	5,400,000
39	Loan	6, 15, 19, 23, 30	2	Pennmark Portfolio	Various	NAP	135,527	SF	36.89	5,000,000	5,000,000
39.01	Property		1	Coventry Square	1987	NAP	34,248	SF		3,000,000	3,000,000
39.02	Property		1	Washington Court House	1992, 1998	NAP	101,279	SF		2,000,000	2,000,000
40	Loan	20, 23	1	400 Hardin Road	1995	NAP	48,090	SF	88.38	4,250,000	4,250,000
41	Loan	11, 19, 23	1	Walgreens Aiken	2008	NAP	14,550	SF	257.73	3,750,000	3,750,000
42	Loan	11, 19, 23	1	Walgreens Durant	2008	NAP	14,550	SF	216.49	3,150,000	3,150,000
43	Loan	11, 19, 23	1	Walgreens Abingdon	2006	NAP	15,371	SF	188.67	2,900,000	2,900,000
44	Loan	11, 19, 23	1	Walgreens Mt. Airy	2007	NAP	14,820	SF	188.93	2,800,000	2,800,000
45	Loan		1	Millard Estates	1958	NAP	109	Pads	21,100.92	2,300,000	2,300,000
46	Loan		1	Feller MHP	1960	NAP	46	Pads	45,652.17	2,100,000	2,100,000

A-1-8

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Maturity/ARD Balance ($)	Interest Rate %	Administrative Fee Rate %	Net Mortgage Rate %	Monthly Debt Service (P&I) ($)	Monthly Debt Service (IO) ($)	Annual Debt Service (P&I) ($)
					6, 7		8		9	9	9
1	Loan	6, 7, 12, 13, 15, 16, 19, 21, 23, 24	11	Phoenix Industrial Portfolio XI	75,000,000	6.43300%	0.01610%	6.41690%	NAP	407,646.70	NAP
1.01	Property		1	Longview, TX	16,500,000
1.02	Property		1	Lynchburg, VA	13,655,738
1.03	Property		1	Alto, GA	13,426,230
1.04	Property		1	Kendallville, IN	9,303,279
1.05	Property		1	Rockford, IL	5,860,656
1.06	Property		1	Smithville, TN	4,848,361
1.07	Property		1	Kenbridge, VA	2,747,951
1.08	Property		1	Sevierville, TN	2,770,492
1.09	Property		1	Owosso, MI - Aiken St	2,290,984
1.10	Property		1	Binghamton, NY	1,704,918
1.11	Property		1	Owosso, MI - Universal Dr	1,891,393
2	Loan	4, 7, 12, 13, 19, 21	1	Westwood Gateway II	75,000,000	5.56000%	0.01735%	5.54265%	NAP	352,326.39	NAP
3	Loan	1, 7, 12, 13, 23, 24	1	Arundel Mills and Marketplace	70,000,000	7.70100%	0.01735%	7.68365%	NAP	455,464.24	NAP
4	Loan	2, 5, 10, 12, 17, 19, 27	1	The Riley	53,750,000	7.13000%	0.01610%	7.11390%	NAP	323,800.20	NAP
5	Loan	23, 30	1	Outlets at the Dells	36,730,000	7.07000%	0.01610%	7.05390%	NAP	219,406.48	NAP
6	Loan	1, 2, 4, 6, 7, 12, 13, 16, 18, 30	7	Rhino Portfolio 3	35,000,000	6.93200%	0.01610%	6.91590%	NAP	204,991.44	NAP
6.01	Property		1	The Summit	22,597,521
6.02	Property		1	Blvd 2500	4,338,316
6.03	Property		1	Jackson	2,602,989
6.04	Property		1	Haymarket	2,475,392
6.05	Property		1	North Aurora	1,480,131
6.06	Property		1	At Home - Arlington	1,224,936
6.07	Property		1	Houma	280,715
7	Loan	3, 19	1	107-115 Greenpoint Avenue	30,000,000	6.30000%	0.01610%	6.28390%	NAP	159,687.50	NAP
8	Loan	6, 19, 20	2	Homewood Suites & Residence Inn Texas Portfolio	24,746,735	7.53200%	0.01610%	7.51590%	218,616.80	187,733.36	2,623,401.60
8.01	Property		1	Residence Inn Laredo	14,613,733
8.02	Property		1	Homewood Suites Brownsville	10,133,002
9	Loan	3, 7, 19, 24	1	Fayette Pavilion	29,125,000	6.95600%	0.03610%	6.91990%	NAP	171,172.75	NAP
10	Loan	1, 7, 12, 13, 19, 24	1	Woodfield Mall	29,000,000	6.335403409%	0.01610%	6.319303409%	NAP	155,232.05	NAP
11	Loan	13, 28	1	Norwalk Self Storage	27,000,000	6.65300%	0.01610%	6.63690%	NAP	151,771.56	NAP
12	Loan	7, 12, 18	1	Weatherford Ridge	19,845,000	6.95500%	0.01610%	6.93890%	NAP	116,615.79	NAP
13	Loan	4	1	The Armory Student Housing	17,500,000	6.57000%	0.01610%	6.55390%	NAP	97,143.23	NAP
14	Loan	1, 7, 12, 13, 16, 18, 20, 30	1	Danbury Fair Mall	17,122,631	6.38600%	0.01610%	6.36990%	109,303.17	94,422.63	1,311,638.04
15	Loan	11, 19, 28, 30	1	BJ's Vineland	16,400,000	7.40700%	0.01610%	7.39090%	NAP	102,634.96	NAP
16	Loan		1	Burlington Center	13,377,608	7.10000%	0.06485%	7.03515%	102,820.89	NAP	1,233,850.68
17	Loan	7, 12, 13	1	Euclid Apartments	15,000,000	7.06000%	0.01610%	7.04390%	NAP	89,475.69	NAP
18	Loan	28	1	Lakeview Senior Living	14,400,000	6.60000%	0.01610%	6.58390%	NAP	80,300.00	NAP
19	Loan	6, 27	2	Dekalb & Kosciuszko	14,000,000	6.51000%	0.01610%	6.49390%	NAP	77,004.86	NAP
19.01	Property		1	876-880 Dekalb Avenue	12,200,000
19.02	Property		1	374 Kosciuszko Street	1,800,000
20	Loan		1	Broadway Market Center	13,369,000	7.14000%	0.01610%	7.12390%	NAP	80,650.35	NAP
21	Loan	10, 26, 30	1	NW Milwaukee Portfolio	9,587,997	6.96000%	0.01610%	6.94390%	84,507.54	NAP	1,014,090.48
22	Loan	13, 27	1	Home2 Suites by Hilton - Leavenworth Downtown	9,744,410	8.26000%	0.01610%	8.24390%	79,032.02	73,348.61	948,384.24
23	Loan	10, 26, 30	1	Green St & Byrd Ave	7,890,805	7.04400%	0.01610%	7.02790%	69,894.47	NAP	838,733.64
24	Loan	5, 10, 26, 30	1	Roosevelt Gardens	7,314,750	6.80900%	0.01610%	6.79290%	63,907.04	NAP	766,884.48
25	Loan	2	1	St. George Apartments	9,100,000	6.73600%	0.01610%	6.71990%	NAP	51,790.80	NAP
26	Loan	10, 26, 30	1	Allegro Townhomes	7,168,882	6.86200%	0.01610%	6.84590%	62,820.02	NAP	753,840.24
27	Loan	3	1	Bartonsville Plaza	7,834,065	7.46500%	0.01610%	7.44890%	61,842.73	NAP	742,112.76
28	Loan	2, 5, 6, 30	6	Hecht Multifamily Portfolio	8,750,000	6.65800%	0.01610%	6.64190%	NAP	49,222.19	NAP
28.01	Property		1	434, 455 George Street & 25 Lynwood Place	2,215,676
28.02	Property		1	140 Orange Street	2,064,267
28.03	Property		1	608-612 George Street	1,428,663
28.04	Property		1	173-175 Park Street	1,342,158
28.05	Property		1	477 Prospect Street	1,003,720
28.06	Property		1	170-172 Park Street	695,515
29	Loan	20	1	Rancho Niguel MOB	8,500,000	6.69000%	0.01610%	6.67390%	NAP	48,045.66	NAP
30	Loan	6	3	CVC Storage Portfolio	8,400,000	6.64000%	0.02485%	6.61515%	NAP	47,125.56	NAP
30.01	Property		1	Mundy Street Self Storage	3,562,549
30.02	Property		1	Osprey Storage (NM)	2,916,651
30.03	Property		1	Osprey Storage (CO)	1,920,800
31	Loan	16, 27	1	2 Chelan Apartments	8,100,000	6.79600%	0.01610%	6.77990%	NAP	46,510.13	NAP

A-1-9

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Maturity/ARD Balance ($)	Interest Rate %	Administrative Fee Rate %	Net Mortgage Rate %	Monthly Debt Service (P&I) ($)	Monthly Debt Service (IO) ($)	Annual Debt Service (P&I) ($)
					6, 7		8		9	9	9
32	Loan	6, 13	2	Yosemite Hotels Portfolio	7,211,414	8.61000%	0.01610%	8.59390%	61,749.46	NAP	740,993.52
32.01	Property		1	Yosemite Hotels - Hotel Lumberjack	3,950,601
32.02	Property		1	Yosemite Hotels - Sonora Inn	3,260,813
33	Loan	5, 10, 26, 30	1	Appleton Avenue Portfolio	6,329,359	7.05300%	0.01610%	7.03690%	56,102.94	NAP	673,235.28
34	Loan	23	1	Richmond Valley Plaza	7,350,000	7.53000%	0.01610%	7.51390%	NAP	46,761.82	NAP
35	Loan	1, 5, 6, 7, 16, 18, 19, 23, 27, 30	29	RTL Retail Portfolio	7,333,333	6.44575%	0.01610%	6.42965%	NAP	39,937.79	NAP
35.01	Property		1	Northwoods Marketplace	606,410
35.02	Property		1	The Centrum	485,410
35.03	Property		1	Lawton Marketplace	456,359
35.04	Property		1	Carlisle Crossing	444,513
35.05	Property		1	Southway Shopping Center	441,692
35.06	Property		1	Parkway Centre South	382,179
35.07	Property		1	Houma Crossing	364,974
35.08	Property		1	North Lake Square	360,744
35.09	Property		1	Liberty Crossing	351,718
35.10	Property		1	Owensboro Town Center	334,231
35.11	Property		1	Harbor Town Center	270,769
35.12	Property		1	Lord Salisbury Center	257,795
35.13	Property		1	Terrell Mill Village	253,282
35.14	Property		1	The Ridge at Turtle Creek	228,179
35.15	Property		1	Nordstrom Rack	217,744
35.16	Property		1	Ventura Place	207,308
35.17	Property		1	Quail Springs	195,744
35.18	Property		1	Wallace Commons	188,410
35.19	Property		1	Waterford Park South	185,590
35.20	Property		1	Evergreen Marketplace	167,821
35.21	Property		1	Derby Marketplace	154,564
35.22	Property		1	Stoneridge Village	150,897
35.23	Property		1	FreshThyme & DSW	110,282
35.24	Property		1	Crossroads Annex	104,641
35.25	Property		1	Tellico Village	97,026
35.26	Property		1	Walmart Neighborhood Market	91,385
35.27	Property		1	PetSmart & Old Navy	83,769
35.28	Property		1	Sutters Creek	75,872
35.29	Property		1	Mattress Firm & Panera Bread	64,026
36	Loan	7, 23	1	Medlock Crossing	7,000,000	7.29000%	0.01610%	7.27390%	NAP	43,115.63	NAP
37	Loan	28	1	Santa Fe MHP	5,500,000	7.36900%	0.01610%	7.35290%	NAP	34,243.68	NAP
38	Loan	16	1	3200 North Military Trail	5,400,000	7.78500%	0.06610%	7.71890%	NAP	35,519.06	NAP
39	Loan	6, 15, 19, 23, 30	2	Pennmark Portfolio	5,000,000	7.60400%	0.01610%	7.58790%	NAP	32,123.38	NAP
39.01	Property		1	Coventry Square	3,000,000
39.02	Property		1	Washington Court House	2,000,000
40	Loan	20, 23	1	400 Hardin Road	4,250,000	7.19000%	0.01610%	7.17390%	NAP	25,818.26	NAP
41	Loan	11, 19, 23	1	Walgreens Aiken	3,750,000	7.40700%	0.01610%	7.39090%	NAP	23,468.36	NAP
42	Loan	11, 19, 23	1	Walgreens Durant	3,150,000	7.40700%	0.01610%	7.39090%	NAP	19,713.42	NAP
43	Loan	11, 19, 23	1	Walgreens Abingdon	2,900,000	7.40700%	0.01610%	7.39090%	NAP	18,148.86	NAP
44	Loan	11, 19, 23	1	Walgreens Mt. Airy	2,800,000	7.40700%	0.01610%	7.39090%	NAP	17,523.04	NAP
45	Loan		1	Millard Estates	2,099,320	8.18500%	0.01610%	8.16890%	17,174.14	15,905.80	206,089.68
46	Loan		1	Feller MHP	2,100,000	7.77000%	0.01610%	7.75390%	NAP	13,786.35	NAP

A-1-10

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Annual Debt Service (IO) ($)	Amortization Type	ARD Loan (Yes / No)	Interest Accrual Method	Original Interest-Only Period (Mos.)	Remaining Interest-Only Period (Mos.)	Original Term To Maturity / ARD (Mos.)
					9		11
1	Loan	6, 7, 12, 13, 15, 16, 19, 21, 23, 24	11	Phoenix Industrial Portfolio XI	4,891,760.40	Interest Only	No	Actual/360	120	119	120
1.01	Property		1	Longview, TX
1.02	Property		1	Lynchburg, VA
1.03	Property		1	Alto, GA
1.04	Property		1	Kendallville, IN
1.05	Property		1	Rockford, IL
1.06	Property		1	Smithville, TN
1.07	Property		1	Kenbridge, VA
1.08	Property		1	Sevierville, TN
1.09	Property		1	Owosso, MI - Aiken St
1.10	Property		1	Binghamton, NY
1.11	Property		1	Owosso, MI - Universal Dr
2	Loan	4, 7, 12, 13, 19, 21	1	Westwood Gateway II	4,227,916.68	Interest Only	No	Actual/360	120	119	120
3	Loan	1, 7, 12, 13, 23, 24	1	Arundel Mills and Marketplace	5,465,570.88	Interest Only	No	Actual/360	120	114	120
4	Loan	2, 5, 10, 12, 17, 19, 27	1	The Riley	3,885,602.40	Interest Only	No	Actual/360	120	120	120
5	Loan	23, 30	1	Outlets at the Dells	2,632,877.76	Interest Only	No	Actual/360	120	119	120
6	Loan	1, 2, 4, 6, 7, 12, 13, 16, 18, 30	7	Rhino Portfolio 3	2,459,897.28	Interest Only	No	Actual/360	120	116	120
6.01	Property		1	The Summit
6.02	Property		1	Blvd 2500
6.03	Property		1	Jackson
6.04	Property		1	Haymarket
6.05	Property		1	North Aurora
6.06	Property		1	At Home - Arlington
6.07	Property		1	Houma
7	Loan	3, 19	1	107-115 Greenpoint Avenue	1,916,250.00	Interest Only	No	Actual/360	120	120	120
8	Loan	6, 19, 20	2	Homewood Suites & Residence Inn Texas Portfolio	2,252,800.32	Interest Only, Amortizing Balloon	No	Actual/360	12	12	120
8.01	Property		1	Residence Inn Laredo
8.02	Property		1	Homewood Suites Brownsville
9	Loan	3, 7, 19, 24	1	Fayette Pavilion	2,054,072.99	Interest Only	No	Actual/360	120	118	120
10	Loan	1, 7, 12, 13, 19, 24	1	Woodfield Mall	1,862,784.60	Interest Only	No	Actual/360	120	115	120
11	Loan	13, 28	1	Norwalk Self Storage	1,821,258.72	Interest Only	No	Actual/360	120	118	120
12	Loan	7, 12, 18	1	Weatherford Ridge	1,399,389.48	Interest Only	No	Actual/360	120	120	120
13	Loan	4	1	The Armory Student Housing	1,165,718.76	Interest Only	No	Actual/360	120	119	120
14	Loan	1, 7, 12, 13, 16, 18, 20, 30	1	Danbury Fair Mall	1,133,071.56	Interest Only, Amortizing Balloon	No	Actual/360	96	93	120
15	Loan	11, 19, 28, 30	1	BJ's Vineland	1,231,619.52	Interest Only - ARD	Yes	Actual/360	120	120	120
16	Loan		1	Burlington Center	NAP	Amortizing Balloon	No	Actual/360	0	0	120
17	Loan	7, 12, 13	1	Euclid Apartments	1,073,708.28	Interest Only	No	Actual/360	60	57	60
18	Loan	28	1	Lakeview Senior Living	963,600.00	Interest Only	No	Actual/360	120	120	120
19	Loan	6, 27	2	Dekalb & Kosciuszko	924,058.32	Interest Only	No	Actual/360	120	119	120
19.01	Property		1	876-880 Dekalb Avenue
19.02	Property		1	374 Kosciuszko Street
20	Loan		1	Broadway Market Center	967,804.20	Interest Only	No	Actual/360	120	120	120
21	Loan	10, 26, 30	1	NW Milwaukee Portfolio	NAP	Amortizing Balloon	No	Actual/360	0	0	120
22	Loan	13, 27	1	Home2 Suites by Hilton - Leavenworth Downtown	880,183.32	Interest Only, Amortizing Balloon	No	Actual/360	24	23	120
23	Loan	10, 26, 30	1	Green St & Byrd Ave	NAP	Amortizing Balloon	No	Actual/360	0	0	120
24	Loan	5, 10, 26, 30	1	Roosevelt Gardens	NAP	Amortizing Balloon	No	Actual/360	0	0	120
25	Loan	2	1	St. George Apartments	621,489.60	Interest Only	No	Actual/360	120	120	120
26	Loan	10, 26, 30	1	Allegro Townhomes	NAP	Amortizing Balloon	No	Actual/360	0	0	120
27	Loan	3	1	Bartonsville Plaza	NAP	Amortizing Balloon	No	Actual/360	0	0	120
28	Loan	2, 5, 6, 30	6	Hecht Multifamily Portfolio	590,666.28	Interest Only	No	Actual/360	120	118	120
28.01	Property		1	434, 455 George Street & 25 Lynwood Place
28.02	Property		1	140 Orange Street
28.03	Property		1	608-612 George Street
28.04	Property		1	173-175 Park Street
28.05	Property		1	477 Prospect Street
28.06	Property		1	170-172 Park Street
29	Loan	20	1	Rancho Niguel MOB	576,547.92	Interest Only	No	Actual/360	120	119	120
30	Loan	6	3	CVC Storage Portfolio	565,506.72	Interest Only	No	Actual/360	120	119	120
30.01	Property		1	Mundy Street Self Storage
30.02	Property		1	Osprey Storage (NM)
30.03	Property		1	Osprey Storage (CO)
31	Loan	16, 27	1	2 Chelan Apartments	558,121.56	Interest Only	No	Actual/360	120	120	120

A-1-11

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Annual Debt Service (IO) ($)	Amortization Type	ARD Loan (Yes / No)	Interest Accrual Method	Original Interest-Only Period (Mos.)	Remaining Interest-Only Period (Mos.)	Original Term To Maturity / ARD (Mos.)
					9		11
32	Loan	6, 13	2	Yosemite Hotels Portfolio	NAP	Amortizing Balloon	No	Actual/360	0	0	120
32.01	Property		1	Yosemite Hotels - Hotel Lumberjack
32.02	Property		1	Yosemite Hotels - Sonora Inn
33	Loan	5, 10, 26, 30	1	Appleton Avenue Portfolio	NAP	Amortizing Balloon	No	Actual/360	0	0	120
34	Loan	23	1	Richmond Valley Plaza	561,141.84	Interest Only	No	Actual/360	120	120	120
35	Loan	1, 5, 6, 7, 16, 18, 19, 23, 27, 30	29	RTL Retail Portfolio	479,253.48	Interest Only	No	Actual/360	120	112	120
35.01	Property		1	Northwoods Marketplace
35.02	Property		1	The Centrum
35.03	Property		1	Lawton Marketplace
35.04	Property		1	Carlisle Crossing
35.05	Property		1	Southway Shopping Center
35.06	Property		1	Parkway Centre South
35.07	Property		1	Houma Crossing
35.08	Property		1	North Lake Square
35.09	Property		1	Liberty Crossing
35.10	Property		1	Owensboro Town Center
35.11	Property		1	Harbor Town Center
35.12	Property		1	Lord Salisbury Center
35.13	Property		1	Terrell Mill Village
35.14	Property		1	The Ridge at Turtle Creek
35.15	Property		1	Nordstrom Rack
35.16	Property		1	Ventura Place
35.17	Property		1	Quail Springs
35.18	Property		1	Wallace Commons
35.19	Property		1	Waterford Park South
35.20	Property		1	Evergreen Marketplace
35.21	Property		1	Derby Marketplace
35.22	Property		1	Stoneridge Village
35.23	Property		1	FreshThyme & DSW
35.24	Property		1	Crossroads Annex
35.25	Property		1	Tellico Village
35.26	Property		1	Walmart Neighborhood Market
35.27	Property		1	PetSmart & Old Navy
35.28	Property		1	Sutters Creek
35.29	Property		1	Mattress Firm & Panera Bread
36	Loan	7, 23	1	Medlock Crossing	517,387.56	Interest Only	No	Actual/360	120	117	120
37	Loan	28	1	Santa Fe MHP	410,924.10	Interest Only	No	Actual/360	120	120	120
38	Loan	16	1	3200 North Military Trail	426,228.75	Interest Only	No	Actual/360	120	118	120
39	Loan	6, 15, 19, 23, 30	2	Pennmark Portfolio	385,480.56	Interest Only	No	Actual/360	120	120	120
39.01	Property		1	Coventry Square
39.02	Property		1	Washington Court House
40	Loan	20, 23	1	400 Hardin Road	309,819.12	Interest Only	No	Actual/360	120	119	120
41	Loan	11, 19, 23	1	Walgreens Aiken	281,620.32	Interest Only - ARD	Yes	Actual/360	120	120	120
42	Loan	11, 19, 23	1	Walgreens Durant	236,561.04	Interest Only - ARD	Yes	Actual/360	120	120	120
43	Loan	11, 19, 23	1	Walgreens Abingdon	217,786.32	Interest Only - ARD	Yes	Actual/360	120	120	120
44	Loan	11, 19, 23	1	Walgreens Mt. Airy	210,276.48	Interest Only - ARD	Yes	Actual/360	120	120	120
45	Loan		1	Millard Estates	190,869.60	Interest Only, Amortizing Balloon	No	Actual/360	12	12	120
46	Loan		1	Feller MHP	165,436.25	Interest Only	No	Actual/360	120	120	120

A-1-12

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Remaining Term To Maturity / ARD (Mos.)	Original Amortization Term (Mos.)	Remaining Amortization Term (Mos.)	Origination Date	Seasoning (Mos.)	Payment Due Date	First Payment Date	First P&I Payment Date	Maturity Date or Anticipated Repayment Date
1	Loan	6, 7, 12, 13, 15, 16, 19, 21, 23, 24	11	Phoenix Industrial Portfolio XI	119	0	0	3/28/2024	1	6	5/6/2024	NAP	4/6/2034
1.01	Property		1	Longview, TX
1.02	Property		1	Lynchburg, VA
1.03	Property		1	Alto, GA
1.04	Property		1	Kendallville, IN
1.05	Property		1	Rockford, IL
1.06	Property		1	Smithville, TN
1.07	Property		1	Kenbridge, VA
1.08	Property		1	Sevierville, TN
1.09	Property		1	Owosso, MI - Aiken St
1.10	Property		1	Binghamton, NY
1.11	Property		1	Owosso, MI - Universal Dr
2	Loan	4, 7, 12, 13, 19, 21	1	Westwood Gateway II	119	0	0	3/28/2024	1	1	5/1/2024	NAP	4/1/2034
3	Loan	1, 7, 12, 13, 23, 24	1	Arundel Mills and Marketplace	114	0	0	10/5/2023	6	1	12/1/2023	NAP	11/1/2033
4	Loan	2, 5, 10, 12, 17, 19, 27	1	The Riley	120	0	0	4/30/2024	0	6	6/6/2024	NAP	5/6/2034
5	Loan	23, 30	1	Outlets at the Dells	119	0	0	3/22/2024	1	6	5/6/2024	NAP	4/6/2034
6	Loan	1, 2, 4, 6, 7, 12, 13, 16, 18, 30	7	Rhino Portfolio 3	116	0	0	12/19/2023	4	6	2/6/2024	NAP	1/6/2034
6.01	Property		1	The Summit
6.02	Property		1	Blvd 2500
6.03	Property		1	Jackson
6.04	Property		1	Haymarket
6.05	Property		1	North Aurora
6.06	Property		1	At Home - Arlington
6.07	Property		1	Houma
7	Loan	3, 19	1	107-115 Greenpoint Avenue	120	0	0	4/23/2024	0	6	6/6/2024	NAP	5/6/2034
8	Loan	6, 19, 20	2	Homewood Suites & Residence Inn Texas Portfolio	120	300	300	4/26/2024	0	6	6/6/2024	6/6/2025	5/6/2034
8.01	Property		1	Residence Inn Laredo
8.02	Property		1	Homewood Suites Brownsville
9	Loan	3, 7, 19, 24	1	Fayette Pavilion	118	0	0	2/8/2024	2	6	4/6/2024	NAP	3/6/2034
10	Loan	1, 7, 12, 13, 19, 24	1	Woodfield Mall	115	0	0	11/22/2023	5	1	1/1/2024	NAP	12/1/2033
11	Loan	13, 28	1	Norwalk Self Storage	118	0	0	3/5/2024	2	6	4/6/2024	NAP	3/6/2034
12	Loan	7, 12, 18	1	Weatherford Ridge	120	0	0	4/9/2024	0	6	6/6/2024	NAP	5/6/2034
13	Loan	4	1	The Armory Student Housing	119	0	0	4/2/2024	1	6	5/6/2024	NAP	4/6/2034
14	Loan	1, 7, 12, 13, 16, 18, 20, 30	1	Danbury Fair Mall	117	360	360	1/25/2024	3	6	3/6/2024	3/6/2032	2/6/2034
15	Loan	11, 19, 28, 30	1	BJ's Vineland	120	0	0	4/26/2024	0	6	6/6/2024	NAP	5/6/2034
16	Loan		1	Burlington Center	119	360	359	4/5/2024	1	6	5/6/2024	5/6/2024	4/6/2034
17	Loan	7, 12, 13	1	Euclid Apartments	57	0	0	1/31/2024	3	6	3/6/2024	NAP	2/6/2029
18	Loan	28	1	Lakeview Senior Living	120	0	0	4/25/2024	0	6	6/6/2024	NAP	5/6/2034
19	Loan	6, 27	2	Dekalb & Kosciuszko	119	0	0	3/28/2024	1	6	5/6/2024	NAP	4/6/2034
19.01	Property		1	876-880 Dekalb Avenue
19.02	Property		1	374 Kosciuszko Street
20	Loan		1	Broadway Market Center	120	0	0	4/12/2024	0	6	6/6/2024	NAP	5/6/2034
21	Loan	10, 26, 30	1	NW Milwaukee Portfolio	118	300	298	2/22/2024	2	1	4/1/2024	4/1/2024	3/1/2034
22	Loan	13, 27	1	Home2 Suites by Hilton - Leavenworth Downtown	119	360	360	3/27/2024	1	6	5/6/2024	5/6/2026	4/6/2034
23	Loan	10, 26, 30	1	Green St & Byrd Ave	118	300	298	2/15/2024	2	1	4/1/2024	4/1/2024	3/1/2034
24	Loan	5, 10, 26, 30	1	Roosevelt Gardens	119	300	299	3/25/2024	1	1	5/1/2024	5/1/2024	4/1/2034
25	Loan	2	1	St. George Apartments	120	0	0	4/25/2024	0	6	6/6/2024	NAP	5/6/2034
26	Loan	10, 26, 30	1	Allegro Townhomes	118	300	298	2/2/2024	2	1	4/1/2024	4/1/2024	3/1/2034
27	Loan	3	1	Bartonsville Plaza	120	360	360	4/19/2024	0	6	6/6/2024	6/6/2024	5/6/2034
28	Loan	2, 5, 6, 30	6	Hecht Multifamily Portfolio	118	0	0	2/23/2024	2	6	4/6/2024	NAP	3/6/2034
28.01	Property		1	434, 455 George Street & 25 Lynwood Place
28.02	Property		1	140 Orange Street
28.03	Property		1	608-612 George Street
28.04	Property		1	173-175 Park Street
28.05	Property		1	477 Prospect Street
28.06	Property		1	170-172 Park Street
29	Loan	20	1	Rancho Niguel MOB	119	0	0	3/14/2024	1	1	5/1/2024	NAP	4/1/2034
30	Loan	6	3	CVC Storage Portfolio	119	0	0	3/22/2024	1	1	5/1/2024	NAP	4/1/2034
30.01	Property		1	Mundy Street Self Storage
30.02	Property		1	Osprey Storage (NM)
30.03	Property		1	Osprey Storage (CO)
31	Loan	16, 27	1	2 Chelan Apartments	120	0	0	4/15/2024	0	6	6/6/2024	NAP	5/6/2034

A-1-13

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Remaining Term To Maturity / ARD (Mos.)	Original Amortization Term (Mos.)	Remaining Amortization Term (Mos.)	Origination Date	Seasoning (Mos.)	Payment Due Date	First Payment Date	First P&I Payment Date	Maturity Date or Anticipated Repayment Date
32	Loan	6, 13	2	Yosemite Hotels Portfolio	120	360	360	4/19/2024	0	6	6/6/2024	6/6/2024	5/6/2034
32.01	Property		1	Yosemite Hotels - Hotel Lumberjack
32.02	Property		1	Yosemite Hotels - Sonora Inn
33	Loan	5, 10, 26, 30	1	Appleton Avenue Portfolio	119	300	299	4/1/2024	1	1	5/1/2024	5/1/2024	4/1/2034
34	Loan	23	1	Richmond Valley Plaza	120	0	0	4/15/2024	0	6	6/6/2024	NAP	5/6/2034
35	Loan	1, 5, 6, 7, 16, 18, 19, 23, 27, 30	29	RTL Retail Portfolio	112	0	0	8/30/2023	8	6	10/6/2023	NAP	9/6/2033
35.01	Property		1	Northwoods Marketplace
35.02	Property		1	The Centrum
35.03	Property		1	Lawton Marketplace
35.04	Property		1	Carlisle Crossing
35.05	Property		1	Southway Shopping Center
35.06	Property		1	Parkway Centre South
35.07	Property		1	Houma Crossing
35.08	Property		1	North Lake Square
35.09	Property		1	Liberty Crossing
35.10	Property		1	Owensboro Town Center
35.11	Property		1	Harbor Town Center
35.12	Property		1	Lord Salisbury Center
35.13	Property		1	Terrell Mill Village
35.14	Property		1	The Ridge at Turtle Creek
35.15	Property		1	Nordstrom Rack
35.16	Property		1	Ventura Place
35.17	Property		1	Quail Springs
35.18	Property		1	Wallace Commons
35.19	Property		1	Waterford Park South
35.20	Property		1	Evergreen Marketplace
35.21	Property		1	Derby Marketplace
35.22	Property		1	Stoneridge Village
35.23	Property		1	FreshThyme & DSW
35.24	Property		1	Crossroads Annex
35.25	Property		1	Tellico Village
35.26	Property		1	Walmart Neighborhood Market
35.27	Property		1	PetSmart & Old Navy
35.28	Property		1	Sutters Creek
35.29	Property		1	Mattress Firm & Panera Bread
36	Loan	7, 23	1	Medlock Crossing	117	0	0	2/8/2024	3	6	3/6/2024	NAP	2/6/2034
37	Loan	28	1	Santa Fe MHP	120	0	0	4/26/2024	0	6	6/6/2024	NAP	5/6/2034
38	Loan	16	1	3200 North Military Trail	118	0	0	2/28/2024	2	6	4/6/2024	NAP	3/6/2034
39	Loan	6, 15, 19, 23, 30	2	Pennmark Portfolio	120	0	0	4/25/2024	0	6	6/6/2024	NAP	5/6/2034
39.01	Property		1	Coventry Square
39.02	Property		1	Washington Court House
40	Loan	20, 23	1	400 Hardin Road	119	0	0	3/20/2024	1	6	5/6/2024	NAP	4/6/2034
41	Loan	11, 19, 23	1	Walgreens Aiken	120	0	0	4/26/2024	0	6	6/6/2024	NAP	5/6/2034
42	Loan	11, 19, 23	1	Walgreens Durant	120	0	0	4/26/2024	0	6	6/6/2024	NAP	5/6/2034
43	Loan	11, 19, 23	1	Walgreens Abingdon	120	0	0	4/26/2024	0	6	6/6/2024	NAP	5/6/2034
44	Loan	11, 19, 23	1	Walgreens Mt. Airy	120	0	0	4/26/2024	0	6	6/6/2024	NAP	5/6/2034
45	Loan		1	Millard Estates	120	360	360	4/17/2024	0	6	6/6/2024	6/6/2025	5/6/2034
46	Loan		1	Feller MHP	120	0	0	4/26/2024	0	6	6/6/2024	NAP	5/6/2034

A-1-14

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Final Maturity Date	Grace Period - Late Fee (Days)	Grace Period - Default (Days)	Prepayment Provision	Most Recent EGI ($)	Most Recent Expenses ($)
						10		12
1	Loan	6, 7, 12, 13, 15, 16, 19, 21, 23, 24	11	Phoenix Industrial Portfolio XI	4/6/2034	0	0	L(25),D(89),O(6)	12,272,976	3,075,637
1.01	Property		1	Longview, TX					3,933,991	573,561
1.02	Property		1	Lynchburg, VA					1,714,043	711,204
1.03	Property		1	Alto, GA					2,579,115	681,666
1.04	Property		1	Kendallville, IN					627,772	390,750
1.05	Property		1	Rockford, IL					1,314,984	471,445
1.06	Property		1	Smithville, TN					236,713	15,255
1.07	Property		1	Kenbridge, VA					557,569	81,830
1.08	Property		1	Sevierville, TN					142,028	9,690
1.09	Property		1	Owosso, MI - Aiken St					633,118	65,213
1.10	Property		1	Binghamton, NY					104,308	22,851
1.11	Property		1	Owosso, MI - Universal Dr					429,333	52,171
2	Loan	4, 7, 12, 13, 19, 21	1	Westwood Gateway II	4/1/2034	0	0	L(25),DorYM1(90),O(5)	36,105,368	11,659,242
3	Loan	1, 7, 12, 13, 23, 24	1	Arundel Mills and Marketplace	11/1/2033	0	0	L(30),D(84),O(6)	69,724,516	18,198,782
4	Loan	2, 5, 10, 12, 17, 19, 27	1	The Riley	5/6/2034	5	0	L(24),D(92),O(4)	5,900,379	2,424,681
5	Loan	23, 30	1	Outlets at the Dells	4/6/2034	5	0	L(25),D(88),O(7)	7,827,241	2,906,778
6	Loan	1, 2, 4, 6, 7, 12, 13, 16, 18, 30	7	Rhino Portfolio 3	1/6/2034	0	0	L(24),YM1(89),O(7)	17,559,556	6,798,064
6.01	Property		1	The Summit					9,479,615	2,942,597
6.02	Property		1	Blvd 2500					3,203,674	1,598,620
6.03	Property		1	Jackson					860,609	306,967
6.04	Property		1	Haymarket					2,447,451	1,237,738
6.05	Property		1	North Aurora					1,300,544	568,772
6.06	Property		1	At Home - Arlington					267,663	143,369
6.07	Property		1	Houma					NAV	NAV
7	Loan	3, 19	1	107-115 Greenpoint Avenue	5/6/2034	0	0	L(25),YM1(88),O(7)	3,339,249	975,244
8	Loan	6, 19, 20	2	Homewood Suites & Residence Inn Texas Portfolio	5/6/2034	0	0	L(24),D(92),O(4)	10,163,821	4,780,507
8.01	Property		1	Residence Inn Laredo					5,518,556	2,521,900
8.02	Property		1	Homewood Suites Brownsville					4,645,265	2,258,607
9	Loan	3, 7, 19, 24	1	Fayette Pavilion	3/6/2034	0	0	L(26),D(88),O(6)	13,486,408	3,370,495
10	Loan	1, 7, 12, 13, 19, 24	1	Woodfield Mall	12/1/2033	0	0	L(29),D(85),O(6)	72,418,187	35,940,556
11	Loan	13, 28	1	Norwalk Self Storage	3/6/2034	0	0	L(24),YM1(89),O(7)	3,282,196	768,221
12	Loan	7, 12, 18	1	Weatherford Ridge	5/6/2034	0	0	L(24),D(92),O(4)	4,134,086	1,268,696
13	Loan	4	1	The Armory Student Housing	4/6/2034	0	0	L(25),D(91),O(4)	3,493,939	2,048,504
14	Loan	1, 7, 12, 13, 16, 18, 20, 30	1	Danbury Fair Mall	2/6/2034	5	0	L(27),YM1(86),O(7)	41,365,921	10,954,495
15	Loan	11, 19, 28, 30	1	BJ's Vineland	9/6/2037	0	0	YM(24),DorYM(89),O(7)	NAV	NAV
16	Loan		1	Burlington Center	4/6/2034	0	0	L(25),D(90),O(5)	3,862,142	1,843,455
17	Loan	7, 12, 13	1	Euclid Apartments	2/6/2029	0	0	L(27),D(29),O(4)	8,905,892	2,772,457
18	Loan	28	1	Lakeview Senior Living	5/6/2034	0	0	L(24),D(91),O(5)	4,663,375	3,157,188
19	Loan	6, 27	2	Dekalb & Kosciuszko	4/6/2034	0	0	L(25),D(90),O(5)	1,604,999	166,803
19.01	Property		1	876-880 Dekalb Avenue					1,401,597	140,767
19.02	Property		1	374 Kosciuszko Street					203,402	26,035
20	Loan		1	Broadway Market Center	5/6/2034	0	0	L(24),D(92),O(4)	1,953,639	531,306
21	Loan	10, 26, 30	1	NW Milwaukee Portfolio	3/1/2034	5	5	L(35),YM1(81),O(4)	1,710,898	347,942
22	Loan	13, 27	1	Home2 Suites by Hilton - Leavenworth Downtown	4/6/2034	0	0	L(25),D(91),O(4)	3,668,703	2,308,043
23	Loan	10, 26, 30	1	Green St & Byrd Ave	3/1/2034	5	5	L(35),YM1(81),O(4)	1,464,751	345,267
24	Loan	5, 10, 26, 30	1	Roosevelt Gardens	4/1/2034	5	5	L(35),YM1(81),O(4)	1,387,205	319,378
25	Loan	2	1	St. George Apartments	5/6/2034	0	0	L(24),D(91),O(5)	1,949,945	969,606
26	Loan	10, 26, 30	1	Allegro Townhomes	3/1/2034	5	5	L(35),YM1(81),O(4)	1,456,921	346,259
27	Loan	3	1	Bartonsville Plaza	5/6/2034	0	0	L(24),D(92),O(4)	1,533,852	524,543
28	Loan	2, 5, 6, 30	6	Hecht Multifamily Portfolio	3/6/2034	0	0	L(26),D(87),O(7)	1,140,580	332,496
28.01	Property		1	434, 455 George Street & 25 Lynwood Place					NAV	NAV
28.02	Property		1	140 Orange Street					NAV	NAV
28.03	Property		1	608-612 George Street					NAV	NAV
28.04	Property		1	173-175 Park Street					NAV	NAV
28.05	Property		1	477 Prospect Street					NAV	NAV
28.06	Property		1	170-172 Park Street					NAV	NAV
29	Loan	20	1	Rancho Niguel MOB	4/1/2034	5	0	L(61),YM1(55),O(4)	1,262,510	355,327
30	Loan	6	3	CVC Storage Portfolio	4/1/2034	5	5	L(25),D(92),O(3)	1,437,101	527,282
30.01	Property		1	Mundy Street Self Storage					598,409	231,666
30.02	Property		1	Osprey Storage (NM)					464,482	165,711
30.03	Property		1	Osprey Storage (CO)					374,210	129,905
31	Loan	16, 27	1	2 Chelan Apartments	5/6/2034	0	0	L(24),D(91),O(5)	521,781	100,899

A-1-15

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Final Maturity Date	Grace Period - Late Fee (Days)	Grace Period - Default (Days)	Prepayment Provision	Most Recent EGI ($)	Most Recent Expenses ($)
						10		12
32	Loan	6, 13	2	Yosemite Hotels Portfolio	5/6/2034	0	0	L(24),D(92),O(4)	2,418,564	1,329,519
32.01	Property		1	Yosemite Hotels - Hotel Lumberjack					1,448,673	725,321
32.02	Property		1	Yosemite Hotels - Sonora Inn					969,890	604,197
33	Loan	5, 10, 26, 30	1	Appleton Avenue Portfolio	4/1/2034	5	5	L(36),YM1(80),O(4)	1,199,299	252,207
34	Loan	23	1	Richmond Valley Plaza	5/6/2034	0	0	L(24),D(92),O(4)	956,359	197,264
35	Loan	1, 5, 6, 7, 16, 18, 19, 23, 27, 30	29	RTL Retail Portfolio	9/6/2033	0	0	L(12),YM1(20),DorYM1(81),O(7)	49,194,589	15,499,390
35.01	Property		1	Northwoods Marketplace					4,192,094	1,380,406
35.02	Property		1	The Centrum					3,248,221	1,076,733
35.03	Property		1	Lawton Marketplace					2,515,072	800,467
35.04	Property		1	Carlisle Crossing					2,505,419	939,288
35.05	Property		1	Southway Shopping Center					3,547,707	1,317,725
35.06	Property		1	Parkway Centre South					2,806,871	856,532
35.07	Property		1	Houma Crossing					2,018,284	686,750
35.08	Property		1	North Lake Square					2,260,370	559,947
35.09	Property		1	Liberty Crossing					2,227,472	624,483
35.10	Property		1	Owensboro Town Center					2,549,115	675,191
35.11	Property		1	Harbor Town Center					1,800,133	587,126
35.12	Property		1	Lord Salisbury Center					1,910,916	561,662
35.13	Property		1	Terrell Mill Village					1,586,810	384,727
35.14	Property		1	The Ridge at Turtle Creek					1,493,633	398,146
35.15	Property		1	Nordstrom Rack					1,239,916	304,014
35.16	Property		1	Ventura Place					1,227,663	262,855
35.17	Property		1	Quail Springs					1,193,826	328,520
35.18	Property		1	Wallace Commons					1,269,173	302,274
35.19	Property		1	Waterford Park South					1,419,487	584,135
35.20	Property		1	Evergreen Marketplace					1,540,751	820,691
35.21	Property		1	Derby Marketplace					1,290,004	535,476
35.22	Property		1	Stoneridge Village					1,112,104	287,107
35.23	Property		1	FreshThyme & DSW					820,259	209,104
35.24	Property		1	Crossroads Annex					527,939	229,193
35.25	Property		1	Tellico Village					593,751	137,575
35.26	Property		1	Walmart Neighborhood Market					684,680	226,771
35.27	Property		1	PetSmart & Old Navy					670,889	216,831
35.28	Property		1	Sutters Creek					524,029	122,128
35.29	Property		1	Mattress Firm & Panera Bread					418,001	83,533
36	Loan	7, 23	1	Medlock Crossing	2/6/2034	10	0	L(27),YM1(86),O(7)	3,966,057	1,056,580
37	Loan	28	1	Santa Fe MHP	5/6/2034	0	0	L(24),D(91),O(5)	653,624	133,401
38	Loan	16	1	3200 North Military Trail	3/6/2034	0	0	L(24),YM1(91),O(5)	NAV	NAV
39	Loan	6, 15, 19, 23, 30	2	Pennmark Portfolio	5/6/2034	0	0	L(24),D(92),O(4)	883,470	312,253
39.01	Property		1	Coventry Square					387,815	124,263
39.02	Property		1	Washington Court House					495,655	187,990
40	Loan	20, 23	1	400 Hardin Road	4/6/2034	0	0	L(25),D(91),O(4)	663,683	138,683
41	Loan	11, 19, 23	1	Walgreens Aiken	9/6/2038	0	0	YM(24),DorYM(89),O(7)	NAV	NAV
42	Loan	11, 19, 23	1	Walgreens Durant	2/6/2038	0	0	YM(24),DorYM(89),O(7)	NAV	NAV
43	Loan	11, 19, 23	1	Walgreens Abingdon	9/6/2037	0	0	YM(24),DorYM(89),O(7)	NAV	NAV
44	Loan	11, 19, 23	1	Walgreens Mt. Airy	9/6/2037	0	0	YM(24),DorYM(89),O(7)	NAV	NAV
45	Loan		1	Millard Estates	5/6/2034	0	0	L(24),D(93),O(3)	487,420	132,686
46	Loan		1	Feller MHP	5/6/2034	0	0	L(24),D(91),O(5)	425,914	198,104

A-1-16

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Most Recent NOI ($)	Most Recent NOI Date	Most Recent Description	Second Most Recent EGI ($)	Second Most Recent Expenses ($)	Second Most Recent NOI ($)	Second Most Recent NOI Date
							16				16
1	Loan	6, 7, 12, 13, 15, 16, 19, 21, 23, 24	11	Phoenix Industrial Portfolio XI	9,197,339	12/31/2023	Various	NAV	NAV	NAV	NAV
1.01	Property		1	Longview, TX	3,360,430	12/31/2023	T-12	NAV	NAV	NAV	NAV
1.02	Property		1	Lynchburg, VA	1,002,839	12/31/2023	T-12	NAV	NAV	NAV	NAV
1.03	Property		1	Alto, GA	1,897,449	12/31/2023	T-12	NAV	NAV	NAV	NAV
1.04	Property		1	Kendallville, IN	237,022	12/31/2023	T-12	NAV	NAV	NAV	NAV
1.05	Property		1	Rockford, IL	843,539	12/31/2023	T-12	NAV	NAV	NAV	NAV
1.06	Property		1	Smithville, TN	221,458	12/31/2023	T-3	NAV	NAV	NAV	NAV
1.07	Property		1	Kenbridge, VA	475,739	12/31/2023	T-12	NAV	NAV	NAV	NAV
1.08	Property		1	Sevierville, TN	132,338	12/31/2023	T-3	NAV	NAV	NAV	NAV
1.09	Property		1	Owosso, MI - Aiken St	567,905	12/31/2023	T-12	NAV	NAV	NAV	NAV
1.10	Property		1	Binghamton, NY	81,457	12/31/2023	T-3	NAV	NAV	NAV	NAV
1.11	Property		1	Owosso, MI - Universal Dr	377,163	12/31/2023	T-12	NAV	NAV	NAV	NAV
2	Loan	4, 7, 12, 13, 19, 21	1	Westwood Gateway II	24,446,126	2/29/2024	T-12	36,636,376	11,834,247	24,802,129	12/31/2023
3	Loan	1, 7, 12, 13, 23, 24	1	Arundel Mills and Marketplace	51,525,734	8/31/2023	T-12	69,984,212	17,233,956	52,750,256	12/31/2022
4	Loan	2, 5, 10, 12, 17, 19, 27	1	The Riley	3,475,697	1/31/2024	T-12	5,741,275	2,424,924	3,316,350	12/31/2023
5	Loan	23, 30	1	Outlets at the Dells	4,920,463	12/31/2023	T-12	7,564,977	2,811,253	4,753,724	12/31/2022
6	Loan	1, 2, 4, 6, 7, 12, 13, 16, 18, 30	7	Rhino Portfolio 3	10,761,492	Various	T-12	15,185,348	6,416,874	8,768,474	12/31/2022
6.01	Property		1	The Summit	6,537,018	9/30/2023	T-12	8,627,098	2,906,016	5,721,082	12/31/2022
6.02	Property		1	Blvd 2500	1,605,054	9/30/2023	T-12	3,158,368	1,485,359	1,673,009	12/31/2022
6.03	Property		1	Jackson	553,642	9/30/2023	T-12	420,752	292,649	128,103	12/31/2022
6.04	Property		1	Haymarket	1,209,712	9/30/2023	T-12	1,748,318	1,138,485	609,834	12/31/2022
6.05	Property		1	North Aurora	731,772	9/30/2023	T-12	1,230,812	594,365	636,447	12/31/2022
6.06	Property		1	At Home - Arlington	124,294	8/30/2023	T-12	NAV	NAV	NAV	NAV
6.07	Property		1	Houma	NAV	NAV	NAV	NAV	NAV	NAV	NAV
7	Loan	3, 19	1	107-115 Greenpoint Avenue	2,364,004	12/31/2023	T-12	2,825,516	969,463	1,856,053	12/31/2022
8	Loan	6, 19, 20	2	Homewood Suites & Residence Inn Texas Portfolio	5,383,313	3/31/2024	T-12	8,174,675	4,254,359	3,920,316	12/31/2022
8.01	Property		1	Residence Inn Laredo	2,996,656	3/31/2024	T-12	4,518,190	2,013,121	2,505,069	12/31/2022
8.02	Property		1	Homewood Suites Brownsville	2,386,657	3/31/2024	T-12	3,656,485	2,241,238	1,415,247	12/31/2022
9	Loan	3, 7, 19, 24	1	Fayette Pavilion	10,115,913	1/31/2024	T-12	13,435,114	3,428,645	10,006,469	12/31/2023
10	Loan	1, 7, 12, 13, 19, 24	1	Woodfield Mall	36,477,631	10/31/2023	T-12	74,865,600	38,359,447	36,506,153	12/31/2022
11	Loan	13, 28	1	Norwalk Self Storage	2,513,975	12/31/2023	T-12	3,336,773	840,997	2,495,776	12/31/2022
12	Loan	7, 12, 18	1	Weatherford Ridge	2,865,390	12/31/2023	T-12	4,042,098	1,347,214	2,694,883	12/31/2022
13	Loan	4	1	The Armory Student Housing	1,445,435	1/31/2024	T-12	3,015,856	1,981,048	1,034,807	7/31/2023
14	Loan	1, 7, 12, 13, 16, 18, 20, 30	1	Danbury Fair Mall	30,411,426	9/30/2023	T-12	38,671,562	12,281,082	26,390,480	12/31/2022
15	Loan	11, 19, 28, 30	1	BJ's Vineland	NAV	NAV	NAV	NAV	NAV	NAV	NAV
16	Loan		1	Burlington Center	2,018,687	12/31/2023	T-12	3,950,498	1,677,723	2,272,775	12/31/2022
17	Loan	7, 12, 13	1	Euclid Apartments	6,133,435	12/31/2023	T-12	8,464,424	2,528,661	5,935,763	12/31/2022
18	Loan	28	1	Lakeview Senior Living	1,506,186	1/31/2024	T-12	4,619,384	3,197,450	1,421,935	12/31/2023
19	Loan	6, 27	2	Dekalb & Kosciuszko	1,438,196	2/1/2024	T-12	1,587,681	171,832	1,415,849	12/31/2023
19.01	Property		1	876-880 Dekalb Avenue	1,260,830	2/1/2024	T-12	1,389,948	144,597	1,245,351	12/31/2023
19.02	Property		1	374 Kosciuszko Street	177,367	2/1/2024	T-12	197,732	27,235	170,497	12/31/2023
20	Loan		1	Broadway Market Center	1,422,332	2/29/2024	T-12	1,952,192	591,513	1,360,680	12/31/2023
21	Loan	10, 26, 30	1	NW Milwaukee Portfolio	1,362,957	12/31/2023	T-12	1,451,073	397,503	1,053,570	12/31/2022
22	Loan	13, 27	1	Home2 Suites by Hilton - Leavenworth Downtown	1,360,659	3/31/2024	T-12	3,494,678	2,252,600	1,242,078	12/31/2023
23	Loan	10, 26, 30	1	Green St & Byrd Ave	1,119,485	12/31/2023	T-12	1,207,891	410,514	797,377	12/31/2022
24	Loan	5, 10, 26, 30	1	Roosevelt Gardens	1,067,826	2/29/2024	T-12	1,371,896	352,431	1,019,465	12/31/2023
25	Loan	2	1	St. George Apartments	980,339	2/29/2024	T-12	1,936,310	928,246	1,008,064	12/31/2023
26	Loan	10, 26, 30	1	Allegro Townhomes	1,110,662	12/31/2023	T-12	1,103,763	374,463	729,300	12/31/2022
27	Loan	3	1	Bartonsville Plaza	1,009,309	2/29/2024	T-12	1,540,615	522,610	1,018,005	12/31/2023
28	Loan	2, 5, 6, 30	6	Hecht Multifamily Portfolio	808,084	12/31/2023	T-12	1,151,910	366,916	784,994	12/31/2022
28.01	Property		1	434, 455 George Street & 25 Lynwood Place	NAV	NAV	NAV	NAV	NAV	NAV	NAV
28.02	Property		1	140 Orange Street	NAV	NAV	NAV	NAV	NAV	NAV	NAV
28.03	Property		1	608-612 George Street	NAV	NAV	NAV	NAV	NAV	NAV	NAV
28.04	Property		1	173-175 Park Street	NAV	NAV	NAV	NAV	NAV	NAV	NAV
28.05	Property		1	477 Prospect Street	NAV	NAV	NAV	NAV	NAV	NAV	NAV
28.06	Property		1	170-172 Park Street	NAV	NAV	NAV	NAV	NAV	NAV	NAV
29	Loan	20	1	Rancho Niguel MOB	907,183	12/31/2023	T-12	1,389,784	326,782	1,063,003	12/31/2022
30	Loan	6	3	CVC Storage Portfolio	909,819	1/31/2024	T-12	1,431,066	517,025	914,041	12/31/2023
30.01	Property		1	Mundy Street Self Storage	366,743	1/31/2024	T-12	599,486	224,438	375,048	12/31/2023
30.02	Property		1	Osprey Storage (NM)	298,771	1/31/2024	T-12	461,191	164,780	296,411	12/31/2023
30.03	Property		1	Osprey Storage (CO)	244,306	1/31/2024	T-12	370,389	127,807	242,582	12/31/2023
31	Loan	16, 27	1	2 Chelan Apartments	420,883	3/31/2024	T-8 Ann	NAV	NAV	NAV	NAV

A-1-17

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Most Recent NOI ($)	Most Recent NOI Date	Most Recent Description	Second Most Recent EGI ($)	Second Most Recent Expenses ($)	Second Most Recent NOI ($)	Second Most Recent NOI Date
							16				16
32	Loan	6, 13	2	Yosemite Hotels Portfolio	1,089,045	3/31/2024	T-12	2,425,704	1,366,639	1,059,065	12/31/2023
32.01	Property		1	Yosemite Hotels - Hotel Lumberjack	723,352	3/31/2024	T-12	1,436,734	756,113	680,621	12/31/2023
32.02	Property		1	Yosemite Hotels - Sonora Inn	365,693	3/31/2024	T-12	988,970	610,525	378,445	12/31/2023
33	Loan	5, 10, 26, 30	1	Appleton Avenue Portfolio	947,092	2/29/2024	T-12	1,188,638	258,425	930,213	12/31/2023
34	Loan	23	1	Richmond Valley Plaza	759,095	2/29/2024	T-12	925,712	192,305	733,407	12/31/2023
35	Loan	1, 5, 6, 7, 16, 18, 19, 23, 27, 30	29	RTL Retail Portfolio	33,695,199	6/30/2023	T-12	41,116,072	14,064,144	27,051,928	12/31/2022
35.01	Property		1	Northwoods Marketplace	2,811,688	6/30/2023	T-12	4,097,059	1,292,213	2,804,846	12/31/2022
35.02	Property		1	The Centrum	2,171,488	6/30/2023	T-12	2,622,843	1,031,511	1,591,333	12/31/2022
35.03	Property		1	Lawton Marketplace	1,714,605	6/30/2023	T-12	2,144,275	679,993	1,464,282	12/31/2022
35.04	Property		1	Carlisle Crossing	1,566,131	6/30/2023	T-12	2,155,562	835,548	1,320,014	12/31/2022
35.05	Property		1	Southway Shopping Center	2,229,982	6/30/2023	T-12	3,293,702	1,585,182	1,708,520	12/31/2022
35.06	Property		1	Parkway Centre South	1,950,339	6/30/2023	T-12	1,792,299	548,724	1,243,575	12/31/2022
35.07	Property		1	Houma Crossing	1,331,534	6/30/2023	T-12	1,800,069	735,874	1,064,195	12/31/2022
35.08	Property		1	North Lake Square	1,700,423	6/30/2023	T-12	1,899,050	466,423	1,432,627	12/31/2022
35.09	Property		1	Liberty Crossing	1,602,989	6/30/2023	T-12	2,246,251	844,019	1,402,233	12/31/2022
35.10	Property		1	Owensboro Town Center	1,873,924	6/30/2023	T-12	2,242,819	626,525	1,616,294	12/31/2022
35.11	Property		1	Harbor Town Center	1,213,007	6/30/2023	T-12	1,196,416	378,917	817,500	12/31/2022
35.12	Property		1	Lord Salisbury Center	1,349,254	6/30/2023	T-12	1,617,981	592,226	1,025,756	12/31/2022
35.13	Property		1	Terrell Mill Village	1,202,083	6/30/2023	T-12	1,059,965	279,940	780,026	12/31/2022
35.14	Property		1	The Ridge at Turtle Creek	1,095,487	6/30/2023	T-12	997,546	276,209	721,336	12/31/2022
35.15	Property		1	Nordstrom Rack	935,902	6/30/2023	T-12	1,111,540	282,289	829,251	12/31/2022
35.16	Property		1	Ventura Place	964,808	6/30/2023	T-12	768,203	286,698	481,505	12/31/2022
35.17	Property		1	Quail Springs	865,306	6/30/2023	T-12	1,206,432	312,239	894,193	12/31/2022
35.18	Property		1	Wallace Commons	966,899	6/30/2023	T-12	905,993	237,028	668,965	12/31/2022
35.19	Property		1	Waterford Park South	835,352	6/30/2023	T-12	939,677	405,571	534,105	12/31/2022
35.20	Property		1	Evergreen Marketplace	720,060	6/30/2023	T-12	1,284,015	639,494	644,521	12/31/2022
35.21	Property		1	Derby Marketplace	754,528	6/30/2023	T-12	1,110,429	456,063	654,366	12/31/2022
35.22	Property		1	Stoneridge Village	824,997	6/30/2023	T-12	809,934	203,598	606,335	12/31/2022
35.23	Property		1	FreshThyme & DSW	611,155	6/30/2023	T-12	727,046	192,105	534,941	12/31/2022
35.24	Property		1	Crossroads Annex	298,746	6/30/2023	T-12	645,992	179,545	466,447	12/31/2022
35.25	Property		1	Tellico Village	456,176	6/30/2023	T-12	532,907	122,661	410,245	12/31/2022
35.26	Property		1	Walmart Neighborhood Market	457,909	6/30/2023	T-12	444,306	135,435	308,872	12/31/2022
35.27	Property		1	PetSmart & Old Navy	454,058	6/30/2023	T-12	580,443	188,775	391,668	12/31/2022
35.28	Property		1	Sutters Creek	401,901	6/30/2023	T-12	487,408	129,648	357,760	12/31/2022
35.29	Property		1	Mattress Firm & Panera Bread	334,468	6/30/2023	T-12	395,909	119,691	276,218	12/31/2022
36	Loan	7, 23	1	Medlock Crossing	2,909,477	12/31/2023	T-12	3,878,598	935,503	2,943,095	12/31/2022
37	Loan	28	1	Santa Fe MHP	520,223	3/31/2024	T-12	596,780	132,770	464,010	12/31/2023
38	Loan	16	1	3200 North Military Trail	NAV	NAV	NAV	NAV	NAV	NAV	NAV
39	Loan	6, 15, 19, 23, 30	2	Pennmark Portfolio	571,216	12/31/2023	T-12	718,743	496,446	222,298	12/31/2022
39.01	Property		1	Coventry Square	263,552	12/31/2023	T-12	442,548	264,131	178,417	12/31/2022
39.02	Property		1	Washington Court House	307,665	12/31/2023	T-12	276,195	232,314	43,881	12/31/2022
40	Loan	20, 23	1	400 Hardin Road	525,000	12/31/2023	T-12	646,896	148,563	498,334	12/31/2022
41	Loan	11, 19, 23	1	Walgreens Aiken	NAV	NAV	NAV	NAV	NAV	NAV	NAV
42	Loan	11, 19, 23	1	Walgreens Durant	NAV	NAV	NAV	NAV	NAV	NAV	NAV
43	Loan	11, 19, 23	1	Walgreens Abingdon	NAV	NAV	NAV	NAV	NAV	NAV	NAV
44	Loan	11, 19, 23	1	Walgreens Mt. Airy	NAV	NAV	NAV	NAV	NAV	NAV	NAV
45	Loan		1	Millard Estates	354,734	2/29/2024	T-12	454,658	122,722	331,936	12/31/2023
46	Loan		1	Feller MHP	227,810	2/29/2024	T-12	420,143	203,615	216,528	12/31/2023

A-1-18

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Second Most Recent Description	Third Most Recent EGI ($)	Third Most Recent Expenses ($)	Third Most Recent NOI ($)	Third Most Recent NOI Date	Third Most Recent Description	Underwritten Economic Occupancy (%)
									16
1	Loan	6, 7, 12, 13, 15, 16, 19, 21, 23, 24	11	Phoenix Industrial Portfolio XI	NAV	NAV	NAV	NAV	NAV	NAV	88.7%
1.01	Property		1	Longview, TX	NAV	NAV	NAV	NAV	NAV	NAV	95.0%
1.02	Property		1	Lynchburg, VA	NAV	NAV	NAV	NAV	NAV	NAV	86.0%
1.03	Property		1	Alto, GA	NAV	NAV	NAV	NAV	NAV	NAV	94.6%
1.04	Property		1	Kendallville, IN	NAV	NAV	NAV	NAV	NAV	NAV	73.2%
1.05	Property		1	Rockford, IL	NAV	NAV	NAV	NAV	NAV	NAV	70.7%
1.06	Property		1	Smithville, TN	NAV	NAV	NAV	NAV	NAV	NAV	95.0%
1.07	Property		1	Kenbridge, VA	NAV	NAV	NAV	NAV	NAV	NAV	95.0%
1.08	Property		1	Sevierville, TN	NAV	NAV	NAV	NAV	NAV	NAV	95.0%
1.09	Property		1	Owosso, MI - Aiken St	NAV	NAV	NAV	NAV	NAV	NAV	95.0%
1.10	Property		1	Binghamton, NY	NAV	NAV	NAV	NAV	NAV	NAV	95.0%
1.11	Property		1	Owosso, MI - Universal Dr	NAV	NAV	NAV	NAV	NAV	NAV	95.0%
2	Loan	4, 7, 12, 13, 19, 21	1	Westwood Gateway II	T-12	33,336,127	10,953,934	22,382,193	12/31/2022	T-12	94.6%
3	Loan	1, 7, 12, 13, 23, 24	1	Arundel Mills and Marketplace	T-12	69,401,934	17,383,847	52,018,087	12/31/2021	T-12	98.1%
4	Loan	2, 5, 10, 12, 17, 19, 27	1	The Riley	T-12	5,783,571	2,572,058	3,211,513	12/31/2022	T-12	94.5%
5	Loan	23, 30	1	Outlets at the Dells	T-12	6,859,181	2,721,571	4,137,610	12/31/2021	T-12	98.6%
6	Loan	1, 2, 4, 6, 7, 12, 13, 16, 18, 30	7	Rhino Portfolio 3	T-12	13,199,062	6,105,582	7,093,480	12/31/2021	T-12	92.8%
6.01	Property		1	The Summit	T-12	7,849,263	2,845,074	5,004,189	12/31/2021	T-12	95.0%
6.02	Property		1	Blvd 2500	T-12	2,170,634	1,533,798	636,836	12/31/2021	T-12	87.5%
6.03	Property		1	Jackson	T-12	143,890	305,863	(161,973)	12/31/2021	T-12	95.0%
6.04	Property		1	Haymarket	T-12	2,230,578	1,052,495	1,178,083	12/31/2021	T-12	91.9%
6.05	Property		1	North Aurora	T-12	804,697	368,352	436,345	12/31/2021	T-12	80.8%
6.06	Property		1	At Home - Arlington	NAV	NAV	NAV	NAV	NAV	NAV	95.0%
6.07	Property		1	Houma	NAV	NAV	NAV	NAV	NAV	NAV	95.0%
7	Loan	3, 19	1	107-115 Greenpoint Avenue	T-12	1,794,750	670,853	1,123,898	12/31/2021	T-12	96.9%
8	Loan	6, 19, 20	2	Homewood Suites & Residence Inn Texas Portfolio	T-12	7,147,611	3,987,055	3,160,555	12/31/2021	T-12	85.0%
8.01	Property		1	Residence Inn Laredo	T-12	4,070,039	2,140,194	1,929,845	12/31/2021	T-12	85.0%
8.02	Property		1	Homewood Suites Brownsville	T-12	3,077,571	1,846,861	1,230,710	12/31/2021	T-12	85.0%
9	Loan	3, 7, 19, 24	1	Fayette Pavilion	T-12	12,727,697	3,343,899	9,383,798	12/31/2022	T-12	95.8%
10	Loan	1, 7, 12, 13, 19, 24	1	Woodfield Mall	T-12	73,703,131	36,473,501	37,229,630	12/31/2021	T-12	95.5%
11	Loan	13, 28	1	Norwalk Self Storage	T-12	3,231,371	815,562	2,415,809	12/31/2021	T-12	85.1%
12	Loan	7, 12, 18	1	Weatherford Ridge	T-12	3,700,760	1,407,715	2,293,045	12/31/2021	T-12	95.5%
13	Loan	4	1	The Armory Student Housing	T-12	2,811,102	1,825,840	985,262	12/31/2022	T-12	93.0%
14	Loan	1, 7, 12, 13, 16, 18, 20, 30	1	Danbury Fair Mall	T-12	38,161,185	15,920,467	22,240,718	12/31/2021	T-12	94.5%
15	Loan	11, 19, 28, 30	1	BJ's Vineland	NAV	NAV	NAV	NAV	NAV	NAV	100.0%
16	Loan		1	Burlington Center	T-12	3,927,251	1,642,940	2,284,311	12/31/2021	T-12	89.4%
17	Loan	7, 12, 13	1	Euclid Apartments	Annualized	8,093,027	2,769,208	5,323,819	12/31/2021	T-12	94.2%
18	Loan	28	1	Lakeview Senior Living	T-12	3,937,814	2,859,698	1,078,116	12/31/2022	T-12	92.3%
19	Loan	6, 27	2	Dekalb & Kosciuszko	T-12	1,479,510	187,007	1,292,502	12/31/2022	T-12	95.0%
19.01	Property		1	876-880 Dekalb Avenue	T-12	1,296,948	161,768	1,135,180	12/31/2022	T-12	95.0%
19.02	Property		1	374 Kosciuszko Street	T-12	182,562	25,240	157,322	12/31/2022	T-12	95.0%
20	Loan		1	Broadway Market Center	T-12	1,919,209	605,440	1,313,770	12/31/2022	T-12	94.3%
21	Loan	10, 26, 30	1	NW Milwaukee Portfolio	T-12	1,231,784	331,420	900,365	12/31/2021	T-12	95.0%
22	Loan	13, 27	1	Home2 Suites by Hilton - Leavenworth Downtown	T-12	3,094,855	2,027,598	1,067,257	12/31/2022	T-12	74.0%
23	Loan	10, 26, 30	1	Green St & Byrd Ave	T-12	1,068,762	329,324	739,438	12/31/2021	T-12	95.0%
24	Loan	5, 10, 26, 30	1	Roosevelt Gardens	T-12	1,163,103	348,159	814,944	12/31/2022	T-12	95.0%
25	Loan	2	1	St. George Apartments	T-12	1,711,684	965,955	745,729	12/31/2022	T-12	71.0%
26	Loan	10, 26, 30	1	Allegro Townhomes	T-12	939,580	349,658	589,922	12/31/2021	T-12	95.0%
27	Loan	3	1	Bartonsville Plaza	T-12	1,532,951	599,587	933,364	12/31/2022	T-12	89.3%
28	Loan	2, 5, 6, 30	6	Hecht Multifamily Portfolio	T-12	994,035	391,410	602,625	12/31/2021	T-12	90.8%
28.01	Property		1	434, 455 George Street & 25 Lynwood Place	NAV	NAV	NAV	NAV	NAV	NAV	NAV
28.02	Property		1	140 Orange Street	NAV	NAV	NAV	NAV	NAV	NAV	NAV
28.03	Property		1	608-612 George Street	NAV	NAV	NAV	NAV	NAV	NAV	NAV
28.04	Property		1	173-175 Park Street	NAV	NAV	NAV	NAV	NAV	NAV	NAV
28.05	Property		1	477 Prospect Street	NAV	NAV	NAV	NAV	NAV	NAV	NAV
28.06	Property		1	170-172 Park Street	NAV	NAV	NAV	NAV	NAV	NAV	NAV
29	Loan	20	1	Rancho Niguel MOB	T-12	1,293,312	325,736	967,576	12/31/2021	T-12	94.0%
30	Loan	6	3	CVC Storage Portfolio	T-12	1,294,714	528,214	766,499	12/31/2022	T-12	88.2%
30.01	Property		1	Mundy Street Self Storage	T-12	535,924	233,268	302,655	12/31/2022	T-12	90.0%
30.02	Property		1	Osprey Storage (NM)	T-12	391,671	172,347	219,324	12/31/2022	T-12	88.0%
30.03	Property		1	Osprey Storage (CO)	T-12	367,118	122,599	244,520	12/31/2022	T-12	85.7%
31	Loan	16, 27	1	2 Chelan Apartments	NAV	NAV	NAV	NAV	NAV	NAV	95.0%

A-1-19

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Second Most Recent Description	Third Most Recent EGI ($)	Third Most Recent Expenses ($)	Third Most Recent NOI ($)	Third Most Recent NOI Date	Third Most Recent Description	Underwritten Economic Occupancy (%)
									16
32	Loan	6, 13	2	Yosemite Hotels Portfolio	T-12	2,208,544	1,289,423	919,121	12/31/2022	T-12	68.7%
32.01	Property		1	Yosemite Hotels - Hotel Lumberjack	T-12	1,274,445	696,757	577,688	12/31/2022	T-12	77.7%
32.02	Property		1	Yosemite Hotels - Sonora Inn	T-12	934,099	592,666	341,433	12/31/2022	T-12	58.8%
33	Loan	5, 10, 26, 30	1	Appleton Avenue Portfolio	T-12	732,531	287,420	445,111	12/31/2022	T-12	95.0%
34	Loan	23	1	Richmond Valley Plaza	T-12	798,125	184,083	614,042	12/31/2022	T-12	95.0%
35	Loan	1, 5, 6, 7, 16, 18, 19, 23, 27, 30	29	RTL Retail Portfolio	T-12	NAV	NAV	NAV	NAV	NAV	95.0%
35.01	Property		1	Northwoods Marketplace	T-12	NAV	NAV	NAV	NAV	NAV	96.5%
35.02	Property		1	The Centrum	T-12	NAV	NAV	NAV	NAV	NAV	75.8%
35.03	Property		1	Lawton Marketplace	T-12	NAV	NAV	NAV	NAV	NAV	98.3%
35.04	Property		1	Carlisle Crossing	T-12	NAV	NAV	NAV	NAV	NAV	94.9%
35.05	Property		1	Southway Shopping Center	T-12	NAV	NAV	NAV	NAV	NAV	99.8%
35.06	Property		1	Parkway Centre South	T-12	NAV	NAV	NAV	NAV	NAV	99.8%
35.07	Property		1	Houma Crossing	T-12	NAV	NAV	NAV	NAV	NAV	76.1%
35.08	Property		1	North Lake Square	T-12	NAV	NAV	NAV	NAV	NAV	97.7%
35.09	Property		1	Liberty Crossing	T-12	NAV	NAV	NAV	NAV	NAV	91.5%
35.10	Property		1	Owensboro Town Center	T-12	NAV	NAV	NAV	NAV	NAV	87.4%
35.11	Property		1	Harbor Town Center	T-12	NAV	NAV	NAV	NAV	NAV	90.8%
35.12	Property		1	Lord Salisbury Center	T-12	NAV	NAV	NAV	NAV	NAV	98.0%
35.13	Property		1	Terrell Mill Village	T-12	NAV	NAV	NAV	NAV	NAV	99.8%
35.14	Property		1	The Ridge at Turtle Creek	T-12	NAV	NAV	NAV	NAV	NAV	99.8%
35.15	Property		1	Nordstrom Rack	T-12	NAV	NAV	NAV	NAV	NAV	98.6%
35.16	Property		1	Ventura Place	T-12	NAV	NAV	NAV	NAV	NAV	94.7%
35.17	Property		1	Quail Springs	T-12	NAV	NAV	NAV	NAV	NAV	99.8%
35.18	Property		1	Wallace Commons	T-12	NAV	NAV	NAV	NAV	NAV	96.9%
35.19	Property		1	Waterford Park South	T-12	NAV	NAV	NAV	NAV	NAV	91.4%
35.20	Property		1	Evergreen Marketplace	T-12	NAV	NAV	NAV	NAV	NAV	99.9%
35.21	Property		1	Derby Marketplace	T-12	NAV	NAV	NAV	NAV	NAV	99.8%
35.22	Property		1	Stoneridge Village	T-12	NAV	NAV	NAV	NAV	NAV	99.8%
35.23	Property		1	FreshThyme & DSW	T-12	NAV	NAV	NAV	NAV	NAV	99.8%
35.24	Property		1	Crossroads Annex	T-12	NAV	NAV	NAV	NAV	NAV	99.8%
35.25	Property		1	Tellico Village	T-12	NAV	NAV	NAV	NAV	NAV	99.8%
35.26	Property		1	Walmart Neighborhood Market	T-12	NAV	NAV	NAV	NAV	NAV	99.8%
35.27	Property		1	PetSmart & Old Navy	T-12	NAV	NAV	NAV	NAV	NAV	99.8%
35.28	Property		1	Sutters Creek	T-12	NAV	NAV	NAV	NAV	NAV	99.8%
35.29	Property		1	Mattress Firm & Panera Bread	T-12	NAV	NAV	NAV	NAV	NAV	99.8%
36	Loan	7, 23	1	Medlock Crossing	T-12	3,896,401	1,090,454	2,805,947	12/31/2021	T-12	95.0%
37	Loan	28	1	Santa Fe MHP	T-12	547,545	130,900	416,645	12/31/2022	T-12	87.8%
38	Loan	16	1	3200 North Military Trail	NAV	NAV	NAV	NAV	NAV	NAV	95.0%
39	Loan	6, 15, 19, 23, 30	2	Pennmark Portfolio	T-12	539,435	428,847	110,587	12/31/2021	T-12	95.0%
39.01	Property		1	Coventry Square	T-12	320,651	256,494	64,157	12/31/2021	T-12	95.0%
39.02	Property		1	Washington Court House	T-12	218,784	172,354	46,430	12/31/2021	T-12	95.0%
40	Loan	20, 23	1	400 Hardin Road	T-12	NAV	NAV	NAV	NAV	NAV	95.0%
41	Loan	11, 19, 23	1	Walgreens Aiken	NAV	NAV	NAV	NAV	NAV	NAV	100.0%
42	Loan	11, 19, 23	1	Walgreens Durant	NAV	NAV	NAV	NAV	NAV	NAV	100.0%
43	Loan	11, 19, 23	1	Walgreens Abingdon	NAV	NAV	NAV	NAV	NAV	NAV	100.0%
44	Loan	11, 19, 23	1	Walgreens Mt. Airy	NAV	NAV	NAV	NAV	NAV	NAV	100.0%
45	Loan		1	Millard Estates	T-12	��         337,173	124,232	212,941	12/31/2022	T-12	79.9%
46	Loan		1	Feller MHP	T-12	371,756	201,670	170,086	12/31/2022	T-12	95.0%

A-1-20

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Underwritten EGI ($)	Underwritten Expenses ($)	Underwritten Net Operating Income ($)	Underwritten Replacement / FF&E Reserve ($)	Underwritten TI / LC ($)	Underwritten Net Cash Flow ($)	Underwritten NOI DSCR (x)
								15	15		7, 14
1	Loan	6, 7, 12, 13, 15, 16, 19, 21, 23, 24	11	Phoenix Industrial Portfolio XI	15,608,364	3,850,590	11,757,775	377,716	550,487	10,829,571	1.97
1.01	Property		1	Longview, TX	4,073,268	676,073	3,397,195	91,444	159,229	3,146,522
1.02	Property		1	Lynchburg, VA	3,031,541	624,719	2,406,822	60,215	73,601	2,273,006
1.03	Property		1	Alto, GA	2,238,759	575,113	1,663,645	5,335	87,498	1,570,812
1.04	Property		1	Kendallville, IN	1,326,020	399,938	926,082	44,713	36,447	844,921
1.05	Property		1	Rockford, IL	1,125,539	504,863	620,676	58,062	38,122	524,492
1.06	Property		1	Smithville, TN	958,370	279,223	679,147	0	32,592	646,555
1.07	Property		1	Kenbridge, VA	596,908	111,741	485,167	4,572	11,407	469,187
1.08	Property		1	Sevierville, TN	558,172	152,015	406,157	0	19,522	386,635
1.09	Property		1	Owosso, MI - Aiken St	685,471	142,112	543,358	34,948	36,839	471,571
1.10	Property		1	Binghamton, NY	507,183	237,752	269,431	48,076	27,888	193,467
1.11	Property		1	Owosso, MI - Universal Dr	507,136	147,041	360,095	30,351	27,341	302,403
2	Loan	4, 7, 12, 13, 19, 21	1	Westwood Gateway II	38,185,908	11,938,115	26,247,793	218,779	548,904	25,480,110	3.10
3	Loan	1, 7, 12, 13, 23, 24	1	Arundel Mills and Marketplace	74,354,670	16,415,944	57,938,726	278,330	2,102,842	55,557,554	2.06
4	Loan	2, 5, 10, 12, 17, 19, 27	1	The Riley	6,372,978	1,573,961	4,799,017	68,299	18,659	4,712,060	1.24
5	Loan	23, 30	1	Outlets at the Dells	8,199,587	2,835,836	5,363,752	52,055	260,273	5,051,424	2.04
6	Loan	1, 2, 4, 6, 7, 12, 13, 16, 18, 30	7	Rhino Portfolio 3	22,679,232	7,590,897	15,088,334	220,888	841,335	14,026,111	1.57
6.01	Property		1	The Summit	12,646,022	3,193,861	9,452,162	58,712	563,120	8,830,330
6.02	Property		1	Blvd 2500	3,343,868	1,634,090	1,709,778	75,142	4,069	1,630,567
6.03	Property		1	Jackson	1,817,664	594,828	1,222,836	20,777	76,165	1,125,894
6.04	Property		1	Haymarket	2,432,978	1,164,743	1,268,235	34,412	101,526	1,132,297
6.05	Property		1	North Aurora	1,139,491	485,769	653,723	12,864	52,258	588,601
6.06	Property		1	At Home - Arlington	1,118,427	485,743	632,684	15,075	37,688	579,921
6.07	Property		1	Houma	180,781	31,864	148,918	3,906	6,510	138,502
7	Loan	3, 19	1	107-115 Greenpoint Avenue	3,429,185	1,016,082	2,413,103	15,400	0	2,397,703	1.26
8	Loan	6, 19, 20	2	Homewood Suites & Residence Inn Texas Portfolio	9,411,633	4,967,317	4,444,316	376,465	0	4,067,851	1.69
8.01	Property		1	Residence Inn Laredo	5,317,960	2,693,450	2,624,510	212,718	0	2,411,792
8.02	Property		1	Homewood Suites Brownsville	4,093,673	2,273,867	1,819,806	163,747	0	1,656,059
9	Loan	3, 7, 19, 24	1	Fayette Pavilion	14,064,058	3,471,570	10,592,488	0	0	10,592,488	1.60
10	Loan	1, 7, 12, 13, 19, 24	1	Woodfield Mall	74,931,706	32,816,238	42,115,468	195,077	864,590	41,055,801	2.48
11	Loan	13, 28	1	Norwalk Self Storage	3,252,155	772,751	2,479,404	11,764	0	2,467,640	1.36
12	Loan	7, 12, 18	1	Weatherford Ridge	4,174,494	1,204,855	2,969,640	0	0	2,969,640	1.41
13	Loan	4	1	The Armory Student Housing	4,043,193	1,852,246	2,190,947	75,300	0	2,115,647	1.88
14	Loan	1, 7, 12, 13, 16, 18, 20, 30	1	Danbury Fair Mall	43,953,322	13,946,497	30,006,825	166,941	568,561	29,271,323	2.58
15	Loan	11, 19, 28, 30	1	BJ's Vineland	2,083,853	62,516	2,021,337	11,537	0	2,009,801	1.64
16	Loan		1	Burlington Center	4,318,852	1,860,868	2,457,984	36,313	82,881	2,338,791	1.99
17	Loan	7, 12, 13	1	Euclid Apartments	9,088,532	2,686,379	6,402,152	184,500	0	6,217,652	1.69
18	Loan	28	1	Lakeview Senior Living	4,980,265	3,238,407	1,741,858	0	0	1,741,858	1.81
19	Loan	6, 27	2	Dekalb & Kosciuszko	1,563,161	312,746	1,250,415	11,721	0	1,238,693	1.35
19.01	Property		1	876-880 Dekalb Avenue	1,363,139	278,077	1,085,062	10,027	0	1,075,035
19.02	Property		1	374 Kosciuszko Street	200,022	34,669	165,353	1,695	0	163,659
20	Loan		1	Broadway Market Center	1,991,358	586,376	1,404,982	15,231	50,771	1,338,980	1.45
21	Loan	10, 26, 30	1	NW Milwaukee Portfolio	1,736,241	452,662	1,283,579	42,350	0	1,241,229	1.27
22	Loan	13, 27	1	Home2 Suites by Hilton - Leavenworth Downtown	3,668,703	2,250,577	1,418,125	146,748	0	1,271,377	1.50
23	Loan	10, 26, 30	1	Green St & Byrd Ave	1,516,103	436,955	1,079,149	34,300	0	1,044,849	1.29
24	Loan	5, 10, 26, 30	1	Roosevelt Gardens	1,417,176	406,841	1,010,334	37,800	0	972,534	1.32
25	Loan	2	1	St. George Apartments	2,000,303	990,581	1,009,722	31,000	0	978,722	1.62
26	Loan	10, 26, 30	1	Allegro Townhomes	1,401,889	439,187	962,702	33,600	0	929,102	1.28
27	Loan	3	1	Bartonsville Plaza	1,553,631	527,732	1,025,898	13,783	58,359	953,757	1.38
28	Loan	2, 5, 6, 30	6	Hecht Multifamily Portfolio	1,183,672	409,150	774,522	17,000	0	757,522	1.31
28.01	Property		1	434, 455 George Street & 25 Lynwood Place	NAV	NAV	NAV	NAV	NAV	NAV
28.02	Property		1	140 Orange Street	NAV	NAV	NAV	NAV	NAV	NAV
28.03	Property		1	608-612 George Street	NAV	NAV	NAV	NAV	NAV	NAV
28.04	Property		1	173-175 Park Street	NAV	NAV	NAV	NAV	NAV	NAV
28.05	Property		1	477 Prospect Street	NAV	NAV	NAV	NAV	NAV	NAV
28.06	Property		1	170-172 Park Street	NAV	NAV	NAV	NAV	NAV	NAV
29	Loan	20	1	Rancho Niguel MOB	1,455,391	360,608	1,094,783	9,420	58,874	1,026,489	1.90
30	Loan	6	3	CVC Storage Portfolio	1,436,591	601,852	834,739	26,396	0	808,343	1.48
30.01	Property		1	Mundy Street Self Storage	597,899	223,957	373,943	11,696	0	362,247
30.02	Property		1	Osprey Storage (NM)	464,481	192,890	271,591	9,033	0	262,558
30.03	Property		1	Osprey Storage (CO)	374,210	185,005	189,205	5,667	0	183,539
31	Loan	16, 27	1	2 Chelan Apartments	904,562	151,664	752,898	8,000	0	744,898	1.35

A-1-21

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Underwritten EGI ($)	Underwritten Expenses ($)	Underwritten Net Operating Income ($)	Underwritten Replacement / FF&E Reserve ($)	Underwritten TI / LC ($)	Underwritten Net Cash Flow ($)	Underwritten NOI DSCR (x)
								15	15		7, 14
32	Loan	6, 13	2	Yosemite Hotels Portfolio	2,418,564	1,321,146	1,097,418	96,743	0	1,000,675	1.48
32.01	Property		1	Yosemite Hotels - Hotel Lumberjack	1,448,673	726,551	722,122	57,947	0	664,175
32.02	Property		1	Yosemite Hotels - Sonora Inn	969,890	594,595	375,295	38,796	0	336,500
33	Loan	5, 10, 26, 30	1	Appleton Avenue Portfolio	1,177,143	320,233	856,910	23,800	0	833,110	1.27
34	Loan	23	1	Richmond Valley Plaza	1,148,404	379,151	769,254	1,458	7,288	760,509	1.37
35	Loan	1, 5, 6, 7, 16, 18, 19, 23, 27, 30	29	RTL Retail Portfolio	53,888,610	17,916,793	35,971,817	521,495	2,040,576	33,409,746	2.12
35.01	Property		1	Northwoods Marketplace	4,330,372	1,458,301	2,872,071	35,412	165,255	2,671,405
35.02	Property		1	The Centrum	3,182,719	1,167,626	2,015,093	41,167	192,112	1,781,814
35.03	Property		1	Lawton Marketplace	3,279,829	953,800	2,326,030	28,159	131,408	2,166,463
35.04	Property		1	Carlisle Crossing	3,194,157	1,048,116	2,146,041	22,873	106,741	2,016,428
35.05	Property		1	Southway Shopping Center	3,826,353	1,358,719	2,467,634	26,310	122,779	2,318,545
35.06	Property		1	Parkway Centre South	2,969,784	846,025	2,123,758	19,783	92,321	2,011,654
35.07	Property		1	Houma Crossing	2,599,247	1,077,547	1,521,699	29,028	126,996	1,365,676
35.08	Property		1	North Lake Square	2,276,936	561,041	1,715,895	21,017	98,081	1,596,796
35.09	Property		1	Liberty Crossing	2,282,096	704,857	1,577,238	26,442	74,038	1,476,758
35.10	Property		1	Owensboro Town Center	2,579,470	845,371	1,734,099	47,833	115,459	1,570,807
35.11	Property		1	Harbor Town Center	1,688,547	593,756	1,094,791	11,251	49,225	1,034,315
35.12	Property		1	Lord Salisbury Center	2,226,543	767,839	1,458,704	17,073	79,675	1,361,956
35.13	Property		1	Terrell Mill Village	1,869,023	556,622	1,312,401	11,189	52,213	1,248,999
35.14	Property		1	The Ridge at Turtle Creek	1,734,560	536,550	1,198,010	19,741	69,094	1,109,175
35.15	Property		1	Nordstrom Rack	1,311,742	404,466	907,276	6,819	31,820	868,637
35.16	Property		1	Ventura Place	1,446,565	413,856	1,032,709	12,653	46,617	973,440
35.17	Property		1	Quail Springs	1,290,310	416,400	873,909	15,061	70,283	788,566
35.18	Property		1	Wallace Commons	1,232,068	337,160	894,908	8,991	17,010	868,907
35.19	Property		1	Waterford Park South	1,559,545	545,452	1,014,092	31,248	64,334	918,510
35.20	Property		1	Evergreen Marketplace	1,541,714	769,153	772,561	8,473	34,889	729,198
35.21	Property		1	Derby Marketplace	1,271,174	509,265	761,910	15,000	70,000	676,910
35.22	Property		1	Stoneridge Village	1,467,788	430,585	1,037,204	10,872	50,738	975,593
35.23	Property		1	FreshThyme & DSW	832,259	255,476	576,783	7,355	34,323	535,105
35.24	Property		1	Crossroads Annex	879,244	339,124	540,120	6,087	28,405	505,629
35.25	Property		1	Tellico Village	615,342	138,650	476,692	13,097	28,650	434,945
35.26	Property		1	Walmart Neighborhood Market	747,174	287,221	459,953	1,215	5,670	453,068
35.27	Property		1	PetSmart & Old Navy	640,400	228,872	411,528	4,346	20,279	386,904
35.28	Property		1	Sutters Creek	559,611	201,316	358,295	20,801	56,003	281,491
35.29	Property		1	Mattress Firm & Panera Bread	454,040	163,628	290,412	2,200	6,160	282,052
36	Loan	7, 23	1	Medlock Crossing	3,866,451	1,024,836	2,841,614	25,532	79,789	2,736,294	1.43
37	Loan	28	1	Santa Fe MHP	749,092	145,085	604,007	10,332	0	593,675	1.47
38	Loan	16	1	3200 North Military Trail	1,313,314	437,756	875,558	4,972	24,860	845,726	2.05
39	Loan	6, 15, 19, 23, 30	2	Pennmark Portfolio	1,076,323	394,584	681,739	27,105	50,226	604,408	1.77
39.01	Property		1	Coventry Square	612,977	206,768	406,209	6,850	24,009	375,351
39.02	Property		1	Washington Court House	463,346	187,816	275,530	20,256	26,217	229,057
40	Loan	20, 23	1	400 Hardin Road	699,832	161,584	538,247	9,618	48,090	480,539	1.74
41	Loan	11, 19, 23	1	Walgreens Aiken	395,876	11,876	384,000	1,455	0	382,545	1.36
42	Loan	11, 19, 23	1	Walgreens Durant	333,402	10,002	323,400	1,455	0	321,945	1.37
43	Loan	11, 19, 23	1	Walgreens Abingdon	309,278	9,278	300,000	1,537	0	298,463	1.38
44	Loan	11, 19, 23	1	Walgreens Mt. Airy	301,031	9,031	292,000	1,482	0	290,518	1.39
45	Loan		1	Millard Estates	498,240	173,035	325,205	5,450	0	319,755	1.58
46	Loan		1	Feller MHP	439,908	205,129	234,779	2,576	0	232,203	1.42

A-1-22

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Underwritten NCF DSCR (x)	Underwritten NOI Debt Yield (%)	Underwritten NCF Debt Yield (%)	Appraised Value ($)	Appraised Value Type	Appraisal Date
					7, 14	7	7	5	5
1	Loan	6, 7, 12, 13, 15, 16, 19, 21, 23, 24	11	Phoenix Industrial Portfolio XI	1.81	12.9%	11.8%	145,775,000	As Is	Various
1.01	Property		1	Longview, TX				30,975,000	As Is	2/19/2024
1.02	Property		1	Lynchburg, VA				25,500,000	As Is	2/15/2024
1.03	Property		1	Alto, GA				25,200,000	As Is	2/15/2024
1.04	Property		1	Kendallville, IN				17,900,000	As Is	2/13/2024
1.05	Property		1	Rockford, IL				15,600,000	As Is	2/15/2024
1.06	Property		1	Smithville, TN				9,100,000	As Is	2/13/2024
1.07	Property		1	Kenbridge, VA				5,200,000	As Is	2/15/2024
1.08	Property		1	Sevierville, TN				5,200,000	As Is	2/14/2024
1.09	Property		1	Owosso, MI - Aiken St				4,350,000	As Is	2/15/2024
1.10	Property		1	Binghamton, NY				3,200,000	As Is	2/20/2024
1.11	Property		1	Owosso, MI - Universal Dr				3,550,000	As Is	2/19/2024
2	Loan	4, 7, 12, 13, 19, 21	1	Westwood Gateway II	3.01	17.5%	17.0%	330,000,000	As Is	3/11/2024
3	Loan	1, 7, 12, 13, 23, 24	1	Arundel Mills and Marketplace	1.98	16.1%	15.4%	870,600,000	As Is	9/1/2023
4	Loan	2, 5, 10, 12, 17, 19, 27	1	The Riley	1.21	8.9%	8.8%	83,100,000	Hypothetical As If, Encumbered with Tax Exemption	2/20/2024
5	Loan	23, 30	1	Outlets at the Dells	1.92	14.6%	13.8%	56,500,000	As Is	1/17/2024
6	Loan	1, 2, 4, 6, 7, 12, 13, 16, 18, 30	7	Rhino Portfolio 3	1.46	11.0%	10.2%	220,113,997	Various	Various
6.01	Property		1	The Summit				138,713,944	As Is with Escrow	10/5/2023
6.02	Property		1	Blvd 2500				34,218,251	As Is with Escrow	10/10/2023
6.03	Property		1	Jackson				14,287,158	As Is with Escrow	10/10/2023
6.04	Property		1	Haymarket				13,683,212	As Is with Escrow	10/23/2023
6.05	Property		1	North Aurora				9,511,432	As Is with Escrow	10/27/2023
6.06	Property		1	At Home - Arlington				7,800,000	As Is	10/10/2023
6.07	Property		1	Houma				1,900,000	As Is	10/9/2023
7	Loan	3, 19	1	107-115 Greenpoint Avenue	1.25	8.0%	8.0%	43,000,000	As Is	1/10/2024
8	Loan	6, 19, 20	2	Homewood Suites & Residence Inn Texas Portfolio	1.55	15.1%	13.8%	46,600,000	As Is	Various
8.01	Property		1	Residence Inn Laredo				26,400,000	As Is	3/20/2024
8.02	Property		1	Homewood Suites Brownsville				20,200,000	As Is	3/21/2024
9	Loan	3, 7, 19, 24	1	Fayette Pavilion	1.60	11.3%	11.3%	146,050,000	As Is	12/12/2023
10	Loan	1, 7, 12, 13, 19, 24	1	Woodfield Mall	2.42	16.0%	15.6%	694,000,000	As Is	10/27/2023
11	Loan	13, 28	1	Norwalk Self Storage	1.35	9.2%	9.1%	45,300,000	As Is	1/25/2024
12	Loan	7, 12, 18	1	Weatherford Ridge	1.41	10.0%	10.0%	47,300,000	As Is	2/21/2024
13	Loan	4	1	The Armory Student Housing	1.81	12.5%	12.1%	28,400,000	As Is	2/15/2024
14	Loan	1, 7, 12, 13, 16, 18, 20, 30	1	Danbury Fair Mall	2.52	19.4%	18.9%	371,000,000	As Is	12/18/2023
15	Loan	11, 19, 28, 30	1	BJ's Vineland	1.63	12.3%	12.3%	30,400,000	As Is	3/28/2023
16	Loan		1	Burlington Center	1.90	16.1%	15.3%	33,200,000	As Is	2/15/2024
17	Loan	7, 12, 13	1	Euclid Apartments	1.64	12.1%	11.7%	77,000,000	As Is	12/12/2023
18	Loan	28	1	Lakeview Senior Living	1.81	12.1%	12.1%	26,300,000	As Is	1/26/2024
19	Loan	6, 27	2	Dekalb & Kosciuszko	1.34	8.9%	8.8%	22,450,000	As Is	2/22/2024
19.01	Property		1	876-880 Dekalb Avenue				19,175,000	As Is	2/22/2024
19.02	Property		1	374 Kosciuszko Street				3,275,000	As Is	2/22/2024
20	Loan		1	Broadway Market Center	1.38	10.5%	10.0%	23,800,000	As Is	2/21/2024
21	Loan	10, 26, 30	1	NW Milwaukee Portfolio	1.22	10.7%	10.4%	21,025,000	As Is	2/8/2024
22	Loan	13, 27	1	Home2 Suites by Hilton - Leavenworth Downtown	1.34	13.5%	12.1%	16,500,000	As Is	2/22/2024
23	Loan	10, 26, 30	1	Green St & Byrd Ave	1.25	11.0%	10.6%	16,800,000	As Is	1/30/2024
24	Loan	5, 10, 26, 30	1	Roosevelt Gardens	1.27	11.0%	10.6%	17,150,000	As Portfolio	3/8/2024
25	Loan	2	1	St. George Apartments	1.57	11.1%	10.8%	24,000,000	As Is	3/4/2024
26	Loan	10, 26, 30	1	Allegro Townhomes	1.23	10.7%	10.3%	15,500,000	As Is	1/17/2024
27	Loan	3	1	Bartonsville Plaza	1.29	11.6%	10.7%	15,560,000	As Is	3/4/2024
28	Loan	2, 5, 6, 30	6	Hecht Multifamily Portfolio	1.28	8.9%	8.7%	13,400,000	As Is	2/9/2024
28.01	Property		1	434, 455 George Street & 25 Lynwood Place
28.02	Property		1	140 Orange Street
28.03	Property		1	608-612 George Street
28.04	Property		1	173-175 Park Street
28.05	Property		1	477 Prospect Street
28.06	Property		1	170-172 Park Street
29	Loan	20	1	Rancho Niguel MOB	1.78	12.9%	12.1%	18,485,000	As Is	11/27/2023
30	Loan	6	3	CVC Storage Portfolio	1.43	9.9%	9.6%	13,940,000	As Is	Various
30.01	Property		1	Mundy Street Self Storage				5,100,000	As Is	1/26/2024
30.02	Property		1	Osprey Storage (NM)				5,690,000	As Is	1/30/2024
30.03	Property		1	Osprey Storage (CO)				3,150,000	As Is	1/24/2024
31	Loan	16, 27	1	2 Chelan Apartments	1.33	9.3%	9.2%	13,000,000	As Is	3/19/2024

A-1-23

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Underwritten NCF DSCR (x)	Underwritten NOI Debt Yield (%)	Underwritten NCF Debt Yield (%)	Appraised Value ($)	Appraised Value Type	Appraisal Date
					7, 14	7	7	5	5
32	Loan	6, 13	2	Yosemite Hotels Portfolio	1.35	13.8%	12.6%	11,500,000	As Is	2/28/2024
32.01	Property		1	Yosemite Hotels - Hotel Lumberjack				6,300,000	As Is	2/28/2024
32.02	Property		1	Yosemite Hotels - Sonora Inn				5,200,000	As Is	2/28/2024
33	Loan	5, 10, 26, 30	1	Appleton Avenue Portfolio	1.24	10.9%	10.6%	14,670,000	As Portfolio	3/8/2024
34	Loan	23	1	Richmond Valley Plaza	1.36	10.5%	10.3%	11,200,000	As Is	3/13/2024
35	Loan	1, 5, 6, 7, 16, 18, 19, 23, 27, 30	29	RTL Retail Portfolio	1.97	13.8%	12.8%	508,200,000	As Portfolio	7/31/2023
35.01	Property		1	Northwoods Marketplace				41,200,000	As Is	7/10/2023
35.02	Property		1	The Centrum				36,800,000	As Is	7/12/2023
35.03	Property		1	Lawton Marketplace				31,000,000	As Is	7/20/2023
35.04	Property		1	Carlisle Crossing				30,200,000	As Is	7/19/2023
35.05	Property		1	Southway Shopping Center				30,000,000	As Is	7/7/2023
35.06	Property		1	Parkway Centre South				25,000,000	As Is	7/17/2023
35.07	Property		1	Houma Crossing				24,800,000	As Is	7/16/2023
35.08	Property		1	North Lake Square				24,500,000	As Is	7/9/2023
35.09	Property		1	Liberty Crossing				23,900,000	As Is	7/24/2023
35.10	Property		1	Owensboro Town Center				22,700,000	As Is	7/23/2023
35.11	Property		1	Harbor Town Center				18,400,000	As Is	7/20/2023
35.12	Property		1	Lord Salisbury Center				15,600,000	As Is	7/18/2023
35.13	Property		1	Terrell Mill Village				17,200,000	As Is	7/9/2023
35.14	Property		1	The Ridge at Turtle Creek				15,500,000	As Is	7/10/2023
35.15	Property		1	Nordstrom Rack				14,800,000	As Is	7/24/2023
35.16	Property		1	Ventura Place				14,090,000	As Is	7/25/2023
35.17	Property		1	Quail Springs				13,300,000	As Is	7/18/2023
35.18	Property		1	Wallace Commons				12,800,000	As Is	7/12/2023
35.19	Property		1	Waterford Park South				12,600,000	As Is	7/23/2023
35.20	Property		1	Evergreen Marketplace				11,400,000	As Is	7/23/2023
35.21	Property		1	Derby Marketplace				10,500,000	As Is	7/19/2023
35.22	Property		1	Stoneridge Village				9,300,000	As Is	7/19/2023
35.23	Property		1	FreshThyme & DSW				7,500,000	As Is	7/21/2023
35.24	Property		1	Crossroads Annex				7,100,000	As Is	7/16/2023
35.25	Property		1	Tellico Village				6,600,000	As Is	7/9/2023
35.26	Property		1	Walmart Neighborhood Market				6,200,000	As Is	7/9/2023
35.27	Property		1	PetSmart & Old Navy				5,700,000	As Is	7/17/2023
35.28	Property		1	Sutters Creek				5,150,000	As Is	7/12/2023
35.29	Property		1	Mattress Firm & Panera Bread				4,350,000	As Is	7/19/2023
36	Loan	7, 23	1	Medlock Crossing	1.38	10.6%	10.2%	42,000,000	As Is	1/5/2024
37	Loan	28	1	Santa Fe MHP	1.44	11.0%	10.8%	10,300,000	As Is	3/10/2024
38	Loan	16	1	3200 North Military Trail	1.98	16.2%	15.7%	8,800,000	As Is	2/3/2024
39	Loan	6, 15, 19, 23, 30	2	Pennmark Portfolio	1.57	13.6%	12.1%	9,300,000	As Is	2/8/2024
39.01	Property		1	Coventry Square				5,500,000	As Is	2/8/2024
39.02	Property		1	Washington Court House				3,800,000	As Is	2/8/2024
40	Loan	20, 23	1	400 Hardin Road	1.55	12.7%	11.3%	6,900,000	As Is	1/29/2024
41	Loan	11, 19, 23	1	Walgreens Aiken	1.36	10.2%	10.2%	6,400,000	As Is	3/20/2023
42	Loan	11, 19, 23	1	Walgreens Durant	1.36	10.3%	10.2%	5,175,000	As Is	3/28/2023
43	Loan	11, 19, 23	1	Walgreens Abingdon	1.37	10.3%	10.3%	5,000,000	As Is	3/27/2023
44	Loan	11, 19, 23	1	Walgreens Mt. Airy	1.38	10.4%	10.4%	4,875,000	As Is	3/29/2023
45	Loan		1	Millard Estates	1.55	14.1%	13.9%	5,420,000	As Is	2/18/2024
46	Loan		1	Feller MHP	1.40	11.2%	11.1%	4,200,000	As Is	3/12/2024

A-1-24

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Cut-off Date LTV Ratio (%)	LTV Ratio at Maturity / ARD (%)	Leased Occupancy (%)	Occupancy Date	Single Tenant (Y/N)	Largest Tenant
					5, 7	5, 7	3, 4			22, 23
1	Loan	6, 7, 12, 13, 15, 16, 19, 21, 23, 24	11	Phoenix Industrial Portfolio XI	62.8%	62.8%	92.2%	3/6/2024
1.01	Property		1	Longview, TX			100.0%	3/6/2024	No	Phoenix Logistics Texas Longview
1.02	Property		1	Lynchburg, VA			85.7%	3/6/2024	No	Harco Fittings LLC
1.03	Property		1	Alto, GA			89.9%	3/6/2024	No	HODIE Meats, Inc.
1.04	Property		1	Kendallville, IN			74.1%	3/6/2024	No	Graphic Packaging
1.05	Property		1	Rockford, IL			74.5%	3/6/2024	No	Woods Equipment Company
1.06	Property		1	Smithville, TN			100.0%	3/6/2024	Yes	Tenneco
1.07	Property		1	Kenbridge, VA			100.0%	3/6/2024	Yes	Pennington Seed, Inc.
1.08	Property		1	Sevierville, TN			100.0%	3/6/2024	Yes	Tenneco
1.09	Property		1	Owosso, MI - Aiken St			100.0%	3/6/2024	Yes	Rugged Liner, Inc.
1.10	Property		1	Binghamton, NY			100.0%	3/6/2024	Yes	B.W. Elliot Manufacturing Company
1.11	Property		1	Owosso, MI - Universal Dr			100.0%	3/6/2024	Yes	Rugged Liner, Inc.
2	Loan	4, 7, 12, 13, 19, 21	1	Westwood Gateway II	45.5%	45.5%	95.7%	2/29/2024	No	The Capital Group Co., Inc.
3	Loan	1, 7, 12, 13, 23, 24	1	Arundel Mills and Marketplace	41.4%	41.4%	98.3%	6/15/2023	No	Live Casino Hotel Maryland
4	Loan	2, 5, 10, 12, 17, 19, 27	1	The Riley	64.7%	64.7%	96.2%	3/25/2024	NAP	NAP
5	Loan	23, 30	1	Outlets at the Dells	65.0%	65.0%	98.1%	1/1/2024	No	TJ Maxx
6	Loan	1, 2, 4, 6, 7, 12, 13, 16, 18, 30	7	Rhino Portfolio 3	62.3%	62.3%	94.8%	Various
6.01	Property		1	The Summit			96.5%	12/12/2023	No	Century Theatres
6.02	Property		1	Blvd 2500			92.0%	11/24/2023	NAP	NAP
6.03	Property		1	Jackson			96.7%	12/11/2023	No	Hobby Lobby
6.04	Property		1	Haymarket			92.6%	12/11/2023	No	Burlington
6.05	Property		1	North Aurora			86.8%	12/11/2023	No	Michael's
6.06	Property		1	At Home - Arlington			100.0%	12/19/2023	Yes	At Home
6.07	Property		1	Houma			100.0%	12/19/2023	Yes	Big Lots
7	Loan	3, 19	1	107-115 Greenpoint Avenue	69.8%	69.8%	96.2%	2/1/2024	NAP	NAP
8	Loan	6, 19, 20	2	Homewood Suites & Residence Inn Texas Portfolio	63.3%	53.1%	91.6%	3/31/2024
8.01	Property		1	Residence Inn Laredo			88.0%	3/31/2024	NAP	NAP
8.02	Property		1	Homewood Suites Brownsville			96.3%	3/31/2024	NAP	NAP
9	Loan	3, 7, 19, 24	1	Fayette Pavilion	64.4%	64.4%	96.0%	2/6/2024	No	Kohl's
10	Loan	1, 7, 12, 13, 19, 24	1	Woodfield Mall	38.0%	38.0%	96.1%	11/14/2023	No	Nordstrom
11	Loan	13, 28	1	Norwalk Self Storage	59.6%	59.6%	86.6%	12/31/2023	NAP	NAP
12	Loan	7, 12, 18	1	Weatherford Ridge	63.1%	63.1%	100.0%	3/20/2024	No	TJ Maxx
13	Loan	4	1	The Armory Student Housing	61.6%	61.6%	94.4%	2/1/2024	NAP	NAP
14	Loan	1, 7, 12, 13, 16, 18, 20, 30	1	Danbury Fair Mall	41.8%	40.9%	97.1%	1/4/2024	No	Target
15	Loan	11, 19, 28, 30	1	BJ's Vineland	53.9%	53.9%	100.0%	4/26/2024	Yes	BJ's Wholesale Club Inc.
16	Loan		1	Burlington Center	46.0%	40.3%	89.9%	3/1/2024	No	The Regents of the University of Michigan
17	Loan	7, 12, 13	1	Euclid Apartments	68.8%	68.8%	95.4%	1/11/2024	NAP	NAP
18	Loan	28	1	Lakeview Senior Living	54.8%	54.8%	92.8%	4/3/2024	NAP	NAP
19	Loan	6, 27	2	Dekalb & Kosciuszko	62.4%	62.4%	97.9%	2/23/2024
19.01	Property		1	876-880 Dekalb Avenue			97.6%	2/23/2024	NAP	NAP
19.02	Property		1	374 Kosciuszko Street			100.0%	2/23/2024	NAP	NAP
20	Loan		1	Broadway Market Center	56.2%	56.2%	97.5%	3/20/2024	No	Conn Appliances, Inc.
21	Loan	10, 26, 30	1	NW Milwaukee Portfolio	56.9%	45.6%	100.0%	1/1/2024	NAP	NAP
22	Loan	13, 27	1	Home2 Suites by Hilton - Leavenworth Downtown	63.7%	59.1%	74.0%	3/31/2024	NAP	NAP
23	Loan	10, 26, 30	1	Green St & Byrd Ave	58.5%	47.0%	100.0%	1/1/2024	NAP	NAP
24	Loan	5, 10, 26, 30	1	Roosevelt Gardens	53.6%	42.7%	100.0%	3/1/2024	NAP	NAP
25	Loan	2	1	St. George Apartments	37.9%	37.9%	79.0%	2/28/2024	NAP	NAP
26	Loan	10, 26, 30	1	Allegro Townhomes	57.9%	46.3%	100.0%	1/1/2024	NAP	NAP
27	Loan	3	1	Bartonsville Plaza	57.0%	50.3%	92.3%	4/1/2024	No	Sonic (Ground Lease)
28	Loan	2, 5, 6, 30	6	Hecht Multifamily Portfolio	65.3%	65.3%	91.2%	2/16/2024
28.01	Property		1	434, 455 George Street & 25 Lynwood Place			78.3%	2/16/2024	NAP	NAP
28.02	Property		1	140 Orange Street			100.0%	2/16/2024	NAP	NAP
28.03	Property		1	608-612 George Street			100.0%	2/16/2024	NAP	NAP
28.04	Property		1	173-175 Park Street			92.9%	2/16/2024	NAP	NAP
28.05	Property		1	477 Prospect Street			100.0%	2/16/2024	NAP	NAP
28.06	Property		1	170-172 Park Street			100.0%	2/16/2024	NAP	NAP
29	Loan	20	1	Rancho Niguel MOB	46.0%	46.0%	93.7%	2/1/2024	No	Lenore Sikorski MD
30	Loan	6	3	CVC Storage Portfolio	60.3%	60.3%	86.1%	2/29/2024
30.01	Property		1	Mundy Street Self Storage			89.4%	2/29/2024	NAP	NAP
30.02	Property		1	Osprey Storage (NM)			83.3%	2/29/2024	NAP	NAP
30.03	Property		1	Osprey Storage (CO)			85.1%	2/29/2024	NAP	NAP
31	Loan	16, 27	1	2 Chelan Apartments	62.3%	62.3%	97.5%	4/9/2024	NAP	NAP

A-1-25

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Cut-off Date LTV Ratio (%)	LTV Ratio at Maturity / ARD (%)	Leased Occupancy (%)	Occupancy Date	Single Tenant (Y/N)	Largest Tenant
					5, 7	5, 7	3, 4			22, 23
32	Loan	6, 13	2	Yosemite Hotels Portfolio	69.1%	62.7%	68.7%	3/31/2024
32.01	Property		1	Yosemite Hotels - Hotel Lumberjack			77.7%	3/31/2024	NAP	NAP
32.02	Property		1	Yosemite Hotels - Sonora Inn			58.8%	3/31/2024	NAP	NAP
33	Loan	5, 10, 26, 30	1	Appleton Avenue Portfolio	53.8%	43.1%	100.0%	3/1/2024	NAP	NAP
34	Loan	23	1	Richmond Valley Plaza	65.6%	65.6%	100.0%	3/25/2024	No	TD Bank N.A. (Ground Lease)
35	Loan	1, 5, 6, 7, 16, 18, 19, 23, 27, 30	29	RTL Retail Portfolio	51.2%	51.2%	95.3%	9/1/2023
35.01	Property		1	Northwoods Marketplace			97.8%	9/1/2023	No	Best Buy
35.02	Property		1	The Centrum			79.9%	9/1/2023	No	Super G Mart
35.03	Property		1	Lawton Marketplace			98.9%	9/1/2023	No	Academy Sports
35.04	Property		1	Carlisle Crossing			95.3%	9/1/2023	No	Michaels
35.05	Property		1	Southway Shopping Center			100.0%	9/1/2023	No	Marshalls
35.06	Property		1	Parkway Centre South			100.0%	9/1/2023	No	TJ Maxx
35.07	Property		1	Houma Crossing			83.4%	9/1/2023	No	Hobby Lobby
35.08	Property		1	North Lake Square			99.0%	9/1/2023	No	Hobby Lobby
35.09	Property		1	Liberty Crossing			93.2%	9/1/2023	No	Ross Dress For Less
35.10	Property		1	Owensboro Town Center			90.5%	9/1/2023	No	Best Buy
35.11	Property		1	Harbor Town Center			93.0%	9/1/2023	No	Kohls Corporation
35.12	Property		1	Lord Salisbury Center			98.8%	9/1/2023	No	Ross Dress For Less
35.13	Property		1	Terrell Mill Village			100.0%	9/1/2023	No	L.A. Fitness
35.14	Property		1	The Ridge at Turtle Creek			100.0%	9/1/2023	No	Academy Sports
35.15	Property		1	Nordstrom Rack			97.7%	9/1/2023	No	Nordstrom Rack
35.16	Property		1	Ventura Place			96.0%	9/1/2023	No	VCA Animal Hospitals, Inc.
35.17	Property		1	Quail Springs			100.0%	9/1/2023	No	Hobby Lobby
35.18	Property		1	Wallace Commons			98.5%	9/1/2023	No	Kohls Corporation
35.19	Property		1	Waterford Park South			93.4%	9/1/2023	No	Ross Dress For Less
35.20	Property		1	Evergreen Marketplace			100.0%	9/1/2023	No	Ross Dress For Less
35.21	Property		1	Derby Marketplace			100.0%	9/1/2023	No	Hobby Lobby
35.22	Property		1	Stoneridge Village			100.0%	9/1/2023	No	Academy Sports + Outdoors
35.23	Property		1	FreshThyme & DSW			100.0%	9/1/2023	No	Fresh Thyme Farmers Market
35.24	Property		1	Crossroads Annex			100.0%	9/1/2023	No	DSW
35.25	Property		1	Tellico Village			100.0%	9/1/2023	No	Food Lion, LLC
35.26	Property		1	Walmart Neighborhood Market			100.0%	9/1/2023	No	Wal-Mart
35.27	Property		1	PetSmart & Old Navy			100.0%	9/1/2023	No	Old Navy
35.28	Property		1	Sutters Creek			100.0%	9/1/2023	No	Hobby Lobby
35.29	Property		1	Mattress Firm & Panera Bread			100.0%	9/1/2023	No	Mattress Firm
36	Loan	7, 23	1	Medlock Crossing	63.9%	63.9%	98.6%	1/30/2024	No	Regal Cinemas, Inc.
37	Loan	28	1	Santa Fe MHP	53.4%	53.4%	89.4%	4/24/2024	NAP	NAP
38	Loan	16	1	3200 North Military Trail	61.4%	61.4%	100.0%	2/28/2024	Yes	Woolbright Development, Inc.
39	Loan	6, 15, 19, 23, 30	2	Pennmark Portfolio	53.8%	53.8%	100.0%	3/8/2024
39.01	Property		1	Coventry Square			100.0%	3/8/2024	No	Elizabeth Bachert (dba Dance One Studios)
39.02	Property		1	Washington Court House			100.0%	3/8/2024	No	Variety Stores, Inc. (dba Roses)
40	Loan	20, 23	1	400 Hardin Road	61.6%	61.6%	100.0%	1/22/2024	No	Southern Bancorp Bank
41	Loan	11, 19, 23	1	Walgreens Aiken	58.6%	58.6%	100.0%	4/26/2024	Yes	Walgreens
42	Loan	11, 19, 23	1	Walgreens Durant	60.9%	60.9%	100.0%	4/26/2024	Yes	Walgreens
43	Loan	11, 19, 23	1	Walgreens Abingdon	58.0%	58.0%	100.0%	4/26/2024	Yes	Walgreens
44	Loan	11, 19, 23	1	Walgreens Mt. Airy	57.4%	57.4%	100.0%	4/26/2024	Yes	Walgreens
45	Loan		1	Millard Estates	42.4%	38.7%	80.7%	2/29/2024	NAP	NAP
46	Loan		1	Feller MHP	50.0%	50.0%	100.0%	4/24/2024	NAP	NAP

A-1-26

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Largest Tenant SF	Largest Tenant % of NRA	Largest Tenant Lease Expiration Date	Second Largest Tenant	Second Largest Tenant SF	Second Largest Tenant % of NRA
					23		23	23	23
1	Loan	6, 7, 12, 13, 15, 16, 19, 21, 23, 24	11	Phoenix Industrial Portfolio XI
1.01	Property		1	Longview, TX	230,856	32.9%	3/31/2034	Westlake Longview Corporation	225,876	32.2%
1.02	Property		1	Lynchburg, VA	208,494	33.7%	6/30/2029	Source4	114,108	18.4%
1.03	Property		1	Alto, GA	201,161	31.4%	2/28/2033	Nicolon Corporation	191,361	29.9%
1.04	Property		1	Kendallville, IN	214,180	74.1%	8/31/2033	NAP	NAP	NAP
1.05	Property		1	Rockford, IL	146,846	44.8%	1/31/2030	EcoPlastics	63,350	19.3%
1.06	Property		1	Smithville, TN	288,313	100.0%	9/10/2030	NAP	NAP	NAP
1.07	Property		1	Kenbridge, VA	248,600	100.0%	12/31/2024	NAP	NAP	NAP
1.08	Property		1	Sevierville, TN	173,300	100.0%	9/10/2028	NAP	NAP	NAP
1.09	Property		1	Owosso, MI - Aiken St	250,000	100.0%	10/18/2026	NAP	NAP	NAP
1.10	Property		1	Binghamton, NY	250,000	100.0%	10/10/2026	NAP	NAP	NAP
1.11	Property		1	Owosso, MI - Universal Dr	200,000	100.0%	10/18/2026	NAP	NAP	NAP
2	Loan	4, 7, 12, 13, 19, 21	1	Westwood Gateway II	83,329	15.2%	6/30/2031	Crescent Capital Group LP	41,899	7.6%
3	Loan	1, 7, 12, 13, 23, 24	1	Arundel Mills and Marketplace	547,331	28.2%	7/13/2115	Bass Pro Shops Outdoor	127,672	6.6%
4	Loan	2, 5, 10, 12, 17, 19, 27	1	The Riley	NAP	NAP	NAP	NAP	NAP	NAP
5	Loan	23, 30	1	Outlets at the Dells	22,000	8.5%	10/31/2031	Old Navy	17,460	6.7%
6	Loan	1, 2, 4, 6, 7, 12, 13, 16, 18, 30	7	Rhino Portfolio 3
6.01	Property		1	The Summit	49,605	12.7%	5/31/2027	Dave and Busters	20,156	5.1%
6.02	Property		1	Blvd 2500	NAP	NAP	NAP	NAP	NAP	NAP
6.03	Property		1	Jackson	56,340	40.7%	5/31/2032	Planet Fitness	30,000	21.7%
6.04	Property		1	Haymarket	91,261	39.8%	6/30/2030	Hobby Lobby	67,594	29.5%
6.05	Property		1	North Aurora	21,730	25.3%	2/28/2027	Petco	15,555	18.1%
6.06	Property		1	At Home - Arlington	100,501	100.0%	6/30/2033	NAP	NAP	NAP
6.07	Property		1	Houma	26,040	100.0%	1/31/2028	NAP	NAP	NAP
7	Loan	3, 19	1	107-115 Greenpoint Avenue	NAP	NAP	NAP	NAP	NAP	NAP
8	Loan	6, 19, 20	2	Homewood Suites & Residence Inn Texas Portfolio
8.01	Property		1	Residence Inn Laredo	NAP	NAP	NAP	NAP	NAP	NAP
8.02	Property		1	Homewood Suites Brownsville	NAP	NAP	NAP	NAP	NAP	NAP
9	Loan	3, 7, 19, 24	1	Fayette Pavilion	86,584	8.1%	1/31/2027	At Home	78,284	7.4%
10	Loan	1, 7, 12, 13, 19, 24	1	Woodfield Mall	200,000	18.8%	3/2/2025	H&M	27,320	2.6%
11	Loan	13, 28	1	Norwalk Self Storage	NAP	NAP	NAP	NAP	NAP	NAP
12	Loan	7, 12, 18	1	Weatherford Ridge	24,000	14.5%	9/30/2027	Burlington Stores, Inc.	20,392	12.3%
13	Loan	4	1	The Armory Student Housing	NAP	NAP	NAP	NAP	NAP	NAP
14	Loan	1, 7, 12, 13, 16, 18, 20, 30	1	Danbury Fair Mall	126,615	13.7%	1/31/2034	Lord & Taylor	79,872	8.6%
15	Loan	11, 19, 28, 30	1	BJ's Vineland	115,368	100.0%	9/30/2032	NAP	NAP	NAP
16	Loan		1	Burlington Center	79,603	50.4%	2/28/2030	Honigman LLP	18,106	11.5%
17	Loan	7, 12, 13	1	Euclid Apartments	NAP	NAP	NAP	NAP	NAP	NAP
18	Loan	28	1	Lakeview Senior Living	NAP	NAP	NAP	NAP	NAP	NAP
19	Loan	6, 27	2	Dekalb & Kosciuszko
19.01	Property		1	876-880 Dekalb Avenue	NAP	NAP	NAP	NAP	NAP	NAP
19.02	Property		1	374 Kosciuszko Street	NAP	NAP	NAP	NAP	NAP	NAP
20	Loan		1	Broadway Market Center	46,229	45.5%	3/31/2029	Ross	30,971	30.5%
21	Loan	10, 26, 30	1	NW Milwaukee Portfolio	NAP	NAP	NAP	NAP	NAP	NAP
22	Loan	13, 27	1	Home2 Suites by Hilton - Leavenworth Downtown	NAP	NAP	NAP	NAP	NAP	NAP
23	Loan	10, 26, 30	1	Green St & Byrd Ave	NAP	NAP	NAP	NAP	NAP	NAP
24	Loan	5, 10, 26, 30	1	Roosevelt Gardens	NAP	NAP	NAP	NAP	NAP	NAP
25	Loan	2	1	St. George Apartments	NAP	NAP	NAP	NAP	NAP	NAP
26	Loan	10, 26, 30	1	Allegro Townhomes	NAP	NAP	NAP	NAP	NAP	NAP
27	Loan	3	1	Bartonsville Plaza	20,000	29.0%	3/31/2028	Mattress Firm	8,242	12.0%
28	Loan	2, 5, 6, 30	6	Hecht Multifamily Portfolio
28.01	Property		1	434, 455 George Street & 25 Lynwood Place	NAP	NAP	NAP	NAP	NAP	NAP
28.02	Property		1	140 Orange Street	NAP	NAP	NAP	NAP	NAP	NAP
28.03	Property		1	608-612 George Street	NAP	NAP	NAP	NAP	NAP	NAP
28.04	Property		1	173-175 Park Street	NAP	NAP	NAP	NAP	NAP	NAP
28.05	Property		1	477 Prospect Street	NAP	NAP	NAP	NAP	NAP	NAP
28.06	Property		1	170-172 Park Street	NAP	NAP	NAP	NAP	NAP	NAP
29	Loan	20	1	Rancho Niguel MOB	4,531	15.4%	1/31/2026	Coastal Kids Inc	4,108	14.0%
30	Loan	6	3	CVC Storage Portfolio
30.01	Property		1	Mundy Street Self Storage	NAP	NAP	NAP	NAP	NAP	NAP
30.02	Property		1	Osprey Storage (NM)	NAP	NAP	NAP	NAP	NAP	NAP
30.03	Property		1	Osprey Storage (CO)	NAP	NAP	NAP	NAP	NAP	NAP
31	Loan	16, 27	1	2 Chelan Apartments	NAP	NAP	NAP	NAP	NAP	NAP

A-1-27

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Largest Tenant SF	Largest Tenant % of NRA	Largest Tenant Lease Expiration Date	Second Largest Tenant	Second Largest Tenant SF	Second Largest Tenant % of NRA
					23		23	23	23
32	Loan	6, 13	2	Yosemite Hotels Portfolio
32.01	Property		1	Yosemite Hotels - Hotel Lumberjack	NAP	NAP	NAP	NAP	NAP	NAP
32.02	Property		1	Yosemite Hotels - Sonora Inn	NAP	NAP	NAP	NAP	NAP	NAP
33	Loan	5, 10, 26, 30	1	Appleton Avenue Portfolio	NAP	NAP	NAP	NAP	NAP	NAP
34	Loan	23	1	Richmond Valley Plaza	4,100	28.1%	6/30/2029	Serena SI LLC	2,735	18.8%
35	Loan	1, 5, 6, 7, 16, 18, 19, 23, 27, 30	29	RTL Retail Portfolio
35.01	Property		1	Northwoods Marketplace	43,278	18.3%	11/25/2028	Big Lots	34,000	14.4%
35.02	Property		1	The Centrum	108,714	39.6%	5/31/2042	Gabe's	30,000	10.9%
35.03	Property		1	Lawton Marketplace	62,168	31.6%	1/31/2033	TJ Maxx	24,000	12.2%
35.04	Property		1	Carlisle Crossing	21,647	14.2%	5/31/2026	PetSmart	20,087	13.2%
35.05	Property		1	Southway Shopping Center	34,327	18.9%	4/30/2026	Ross Dress For Less	31,815	17.5%
35.06	Property		1	Parkway Centre South	28,000	21.2%	11/30/2026	Staples	20,388	15.5%
35.07	Property		1	Houma Crossing	56,676	31.2%	8/31/2031	Conn's	30,000	16.5%
35.08	Property		1	North Lake Square	55,000	39.3%	10/31/2030	Burlington Coat Factory	40,317	28.8%
35.09	Property		1	Liberty Crossing	27,657	26.1%	1/31/2026	PetSmart	20,087	19.0%
35.10	Property		1	Owensboro Town Center	32,425	19.7%	3/31/2026	TJ Maxx	29,409	17.8%
35.11	Property		1	Harbor Town Center	68,423	49.3%	1/31/2029	TJ Maxx	22,504	16.2%
35.12	Property		1	Lord Salisbury Center	30,187	26.5%	1/31/2026	Marshalls	30,000	26.4%
35.13	Property		1	Terrell Mill Village	45,000	59.9%	7/31/2030	Dollar Tree	12,000	16.0%
35.14	Property		1	The Ridge at Turtle Creek	75,760	76.8%	1/31/2035	Mattress Express	6,463	6.5%
35.15	Property		1	Nordstrom Rack	33,901	74.6%	10/31/2030	Ulta	10,508	23.1%
35.16	Property		1	Ventura Place	28,000	42.0%	1/31/2032	Ulta	8,931	13.4%
35.17	Property		1	Quail Springs	55,126	54.9%	9/30/2028	Best Buy	45,278	45.1%
35.18	Property		1	Wallace Commons	68,639	69.7%	1/31/2029	Dollar Tree	8,125	8.2%
35.19	Property		1	Waterford Park South	27,623	30.1%	1/31/2025	Michaels	21,727	23.6%
35.20	Property		1	Evergreen Marketplace	25,046	50.3%	1/31/2029	Michaels	21,574	43.3%
35.21	Property		1	Derby Marketplace	55,000	55.0%	9/30/2030	Ross Dress For Less	25,000	25.0%
35.22	Property		1	Stoneridge Village	45,000	62.1%	2/28/2039	PetSmart	12,157	16.8%
35.23	Property		1	FreshThyme & DSW	26,081	53.2%	10/31/2024	DSW	18,654	38.0%
35.24	Property		1	Crossroads Annex	18,000	44.4%	1/31/2029	Petco	12,500	30.8%
35.25	Property		1	Tellico Village	34,928	85.3%	12/16/2028	Preferred Pharmacy Tellico	2,400	5.9%
35.26	Property		1	Walmart Neighborhood Market	42,141	81.9%	8/4/2035	Asian Bistro	3,300	6.4%
35.27	Property		1	PetSmart & Old Navy	15,112	52.2%	10/31/2027	PetSmart	13,858	47.8%
35.28	Property		1	Sutters Creek	55,710	69.6%	8/31/2031	Citi Trends	19,794	24.7%
35.29	Property		1	Mattress Firm & Panera Bread	4,500	51.1%	1/31/2027	Panera Bread	4,300	48.9%
36	Loan	7, 23	1	Medlock Crossing	70,770	44.3%	2/28/2030	Nara Cuisine & Lounge	8,010	5.0%
37	Loan	28	1	Santa Fe MHP	NAP	NAP	NAP	NAP	NAP	NAP
38	Loan	16	1	3200 North Military Trail	24,860	100.0%	2/28/2039	NAP	NAP	NAP
39	Loan	6, 15, 19, 23, 30	2	Pennmark Portfolio
39.01	Property		1	Coventry Square	8,145	23.8%	2/28/2029	Pottstown Medical Specialists, Inc. (dba PMSI Inc.)	8,012	23.4%
39.02	Property		1	Washington Court House	37,604	37.1%	11/30/2027	Family Farm & Home, Inc.	36,000	35.5%
40	Loan	20, 23	1	400 Hardin Road	24,975	51.9%	2/28/2028	Blue Learning	6,975	14.5%
41	Loan	11, 19, 23	1	Walgreens Aiken	14,550	100.0%	8/31/2033	NAP	NAP	NAP
42	Loan	11, 19, 23	1	Walgreens Durant	14,550	100.0%	1/31/2033	NAP	NAP	NAP
43	Loan	11, 19, 23	1	Walgreens Abingdon	15,371	100.0%	6/30/2031	NAP	NAP	NAP
44	Loan	11, 19, 23	1	Walgreens Mt. Airy	14,820	100.0%	6/30/2032	NAP	NAP	NAP
45	Loan		1	Millard Estates	NAP	NAP	NAP	NAP	NAP	NAP
46	Loan		1	Feller MHP	NAP	NAP	NAP	NAP	NAP	NAP

A-1-28

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Second Largest Tenant Lease Expiration Date	Third Largest Tenant	Third Largest Tenant SF	Third Largest Tenant % of NRA	Third Largest Tenant Lease Expiration Date	Fourth Largest Tenant
					23	23	23		23
1	Loan	6, 7, 12, 13, 15, 16, 19, 21, 23, 24	11	Phoenix Industrial Portfolio XI
1.01	Property		1	Longview, TX	6/30/2028	Southern Plastics	201,347	28.7%	9/30/2027	Camfil USA, Inc.
1.02	Property		1	Lynchburg, VA	3/31/2026	Buffalo Air Handling	69,661	11.3%	3/31/2030	Greif Packaging LLC
1.03	Property		1	Alto, GA	10/31/2024	SteelCell of North America, LLC	183,540	28.6%	8/31/2025	NAP
1.04	Property		1	Kendallville, IN	NAP	NAP	NAP	NAP	NAP	NAP
1.05	Property		1	Rockford, IL	MTM	Krauter Products	34,120	10.4%	MTM	NAP
1.06	Property		1	Smithville, TN	NAP	NAP	NAP	NAP	NAP	NAP
1.07	Property		1	Kenbridge, VA	NAP	NAP	NAP	NAP	NAP	NAP
1.08	Property		1	Sevierville, TN	NAP	NAP	NAP	NAP	NAP	NAP
1.09	Property		1	Owosso, MI - Aiken St	NAP	NAP	NAP	NAP	NAP	NAP
1.10	Property		1	Binghamton, NY	NAP	NAP	NAP	NAP	NAP	NAP
1.11	Property		1	Owosso, MI - Universal Dr	NAP	NAP	NAP	NAP	NAP	NAP
2	Loan	4, 7, 12, 13, 19, 21	1	Westwood Gateway II	2/29/2032	B. Riley Securities, Inc.	26,500	4.8%	4/30/2029	Aristotle Capital Management
3	Loan	1, 7, 12, 13, 23, 24	1	Arundel Mills and Marketplace	10/3/2026	Cinemark Theatres	107,190	5.5%	12/31/2025	Burlington
4	Loan	2, 5, 10, 12, 17, 19, 27	1	The Riley	NAP	NAP	NAP	NAP	NAP	NAP
5	Loan	23, 30	1	Outlets at the Dells	7/31/2027	Nike	12,096	4.6%	8/31/2024	Five Below
6	Loan	1, 2, 4, 6, 7, 12, 13, 16, 18, 30	7	Rhino Portfolio 3
6.01	Property		1	The Summit	1/31/2040	Old Navy	17,046	4.4%	4/30/2029	Trader Joe's
6.02	Property		1	Blvd 2500	NAP	NAP	NAP	NAP	NAP	NAP
6.03	Property		1	Jackson	7/31/2032	Burlington	21,700	15.7%	2/28/2035	Jackson Public Schools
6.04	Property		1	Haymarket	12/31/2027	Harbor Freight Tools	23,921	10.4%	12/31/2032	Famous Footwear
6.05	Property		1	North Aurora	4/30/2027	Kids Empire	10,004	11.7%	8/31/2034	Dollar Tree
6.06	Property		1	At Home - Arlington	NAP	NAP	NAP	NAP	NAP	NAP
6.07	Property		1	Houma	NAP	NAP	NAP	NAP	NAP	NAP
7	Loan	3, 19	1	107-115 Greenpoint Avenue	NAP	NAP	NAP	NAP	NAP	NAP
8	Loan	6, 19, 20	2	Homewood Suites & Residence Inn Texas Portfolio
8.01	Property		1	Residence Inn Laredo	NAP	NAP	NAP	NAP	NAP	NAP
8.02	Property		1	Homewood Suites Brownsville	NAP	NAP	NAP	NAP	NAP	NAP
9	Loan	3, 7, 19, 24	1	Fayette Pavilion	2/28/2033	Belk	65,927	6.2%	2/15/2025	Cinemark
10	Loan	1, 7, 12, 13, 19, 24	1	Woodfield Mall	1/31/2029	Peppa Pig World of Play	22,963	2.2%	12/31/2036	Zara
11	Loan	13, 28	1	Norwalk Self Storage	NAP	NAP	NAP	NAP	NAP	NAP
12	Loan	7, 12, 18	1	Weatherford Ridge	1/31/2029	Michaels Stores,Inc #8760	17,000	10.3%	5/31/2028	Ulta Salon
13	Loan	4	1	The Armory Student Housing	NAP	NAP	NAP	NAP	NAP	NAP
14	Loan	1, 7, 12, 13, 16, 18, 20, 30	1	Danbury Fair Mall	4/30/2045	DICK'S Sporting Goods	73,080	7.9%	1/31/2031	Round 1 Entertainment
15	Loan	11, 19, 28, 30	1	BJ's Vineland	NAP	NAP	NAP	NAP	NAP	NAP
16	Loan		1	Burlington Center	9/30/2025	Plymouth Oral & Facial Surgery PLC	8,352	5.3%	2/28/2036	Omnex Engineering and Management Inc.
17	Loan	7, 12, 13	1	Euclid Apartments	NAP	NAP	NAP	NAP	NAP	NAP
18	Loan	28	1	Lakeview Senior Living	NAP	NAP	NAP	NAP	NAP	NAP
19	Loan	6, 27	2	Dekalb & Kosciuszko
19.01	Property		1	876-880 Dekalb Avenue	NAP	NAP	NAP	NAP	NAP	NAP
19.02	Property		1	374 Kosciuszko Street	NAP	NAP	NAP	NAP	NAP	NAP
20	Loan		1	Broadway Market Center	1/31/2027	Jason's Deli aka Deli Mana	4,550	4.5%	6/30/2027	National Vision Inc. dba Eyeglass World
21	Loan	10, 26, 30	1	NW Milwaukee Portfolio	NAP	NAP	NAP	NAP	NAP	NAP
22	Loan	13, 27	1	Home2 Suites by Hilton - Leavenworth Downtown	NAP	NAP	NAP	NAP	NAP	NAP
23	Loan	10, 26, 30	1	Green St & Byrd Ave	NAP	NAP	NAP	NAP	NAP	NAP
24	Loan	5, 10, 26, 30	1	Roosevelt Gardens	NAP	NAP	NAP	NAP	NAP	NAP
25	Loan	2	1	St. George Apartments	NAP	NAP	NAP	NAP	NAP	NAP
26	Loan	10, 26, 30	1	Allegro Townhomes	NAP	NAP	NAP	NAP	NAP	NAP
27	Loan	3	1	Bartonsville Plaza	5/30/2027	Lehigh Valley Health Network	6,275	9.1%	7/31/2026	Advanced Auto Parts
28	Loan	2, 5, 6, 30	6	Hecht Multifamily Portfolio
28.01	Property		1	434, 455 George Street & 25 Lynwood Place	NAP	NAP	NAP	NAP	NAP	NAP
28.02	Property		1	140 Orange Street	NAP	NAP	NAP	NAP	NAP	NAP
28.03	Property		1	608-612 George Street	NAP	NAP	NAP	NAP	NAP	NAP
28.04	Property		1	173-175 Park Street	NAP	NAP	NAP	NAP	NAP	NAP
28.05	Property		1	477 Prospect Street	NAP	NAP	NAP	NAP	NAP	NAP
28.06	Property		1	170-172 Park Street	NAP	NAP	NAP	NAP	NAP	NAP
29	Loan	20	1	Rancho Niguel MOB	7/31/2031	South Coastal Family Medical	3,508	11.9%	10/31/2030	Sean R. Thompson DDS
30	Loan	6	3	CVC Storage Portfolio
30.01	Property		1	Mundy Street Self Storage	NAP	NAP	NAP	NAP	NAP	NAP
30.02	Property		1	Osprey Storage (NM)	NAP	NAP	NAP	NAP	NAP	NAP
30.03	Property		1	Osprey Storage (CO)	NAP	NAP	NAP	NAP	NAP	NAP
31	Loan	16, 27	1	2 Chelan Apartments	NAP	NAP	NAP	NAP	NAP	NAP

A-1-29

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Second Largest Tenant Lease Expiration Date	Third Largest Tenant	Third Largest Tenant SF	Third Largest Tenant % of NRA	Third Largest Tenant Lease Expiration Date	Fourth Largest Tenant
					23	23	23		23
32	Loan	6, 13	2	Yosemite Hotels Portfolio
32.01	Property		1	Yosemite Hotels - Hotel Lumberjack	NAP	NAP	NAP	NAP	NAP	NAP
32.02	Property		1	Yosemite Hotels - Sonora Inn	NAP	NAP	NAP	NAP	NAP	NAP
33	Loan	5, 10, 26, 30	1	Appleton Avenue Portfolio	NAP	NAP	NAP	NAP	NAP	NAP
34	Loan	23	1	Richmond Valley Plaza	1/31/2028	Starbucks Corporation	2,000	13.7%	2/28/2038	Cigar Vault Emporium Inc.
35	Loan	1, 5, 6, 7, 16, 18, 19, 23, 27, 30	29	RTL Retail Portfolio
35.01	Property		1	Northwoods Marketplace	1/31/2028	Aldi	25,046	10.6%	8/31/2030	Michael's
35.02	Property		1	The Centrum	4/30/2028	Skyzone	25,536	9.3%	8/31/2029	Guitar Center
35.03	Property		1	Lawton Marketplace	8/31/2028	Burlington Coat Factory	20,009	10.2%	2/28/2034	Old Navy
35.04	Property		1	Carlisle Crossing	6/30/2026	Aldi	18,320	12.0%	12/31/2027	Harbor Freight Tools
35.05	Property		1	Southway Shopping Center	1/31/2026	Best Buy	30,000	16.5%	1/31/2028	dd's DISCOUNTS
35.06	Property		1	Parkway Centre South	10/31/2024	PetSmart	19,107	14.5%	1/31/2025	La-Z-Boy
35.07	Property		1	Houma Crossing	11/30/2032	Club 4 Fitness	25,754	14.2%	5/1/2033	Five Below
35.08	Property		1	North Lake Square	2/29/2032	HomeGoods	20,000	14.3%	6/30/2026	Five Below
35.09	Property		1	Liberty Crossing	MTM	Dollar Tree	10,000	9.5%	8/31/2028	Five Below
35.10	Property		1	Owensboro Town Center	1/31/2027	PetSmart	23,197	14.1%	8/31/2033	Jo-Ann Fabrics
35.11	Property		1	Harbor Town Center	5/31/2028	Petco	13,685	9.9%	12/31/2027	EyeMart Express
35.12	Property		1	Lord Salisbury Center	8/31/2028	Grocery Outlet	21,422	18.8%	1/31/2035	Old Navy
35.13	Property		1	Terrell Mill Village	7/31/2027	Malincho Specialty Foods	5,500	7.3%	4/30/2026	Animal Dermatology
35.14	Property		1	The Ridge at Turtle Creek	8/31/2026	The Vein Institute of South Mississippi	3,200	3.2%	1/31/2027	Massage Envy
35.15	Property		1	Nordstrom Rack	3/31/2031	NAP	NAP	NAP	NAP	NAP
35.16	Property		1	Ventura Place	6/30/2025	Petland	6,100	9.2%	8/31/2029	Jinja Bistro
35.17	Property		1	Quail Springs	3/31/2025	NAP	NAP	NAP	NAP	NAP
35.18	Property		1	Wallace Commons	2/29/2028	Longhorn Steakhouse	5,570	5.7%	1/31/2029	The Athletes Foot
35.19	Property		1	Waterford Park South	2/28/2026	PetSmart	20,087	21.9%	1/31/2032	CenterWell
35.20	Property		1	Evergreen Marketplace	2/28/2026	Classy Nails	3,222	6.5%	11/30/2028	NAP
35.21	Property		1	Derby Marketplace	1/31/2027	TJ Maxx	20,000	20.0%	3/31/2026	NAP
35.22	Property		1	Stoneridge Village	1/31/2027	Five Below	8,000	11.0%	1/31/2026	Buffalo Wild Wings
35.23	Property		1	FreshThyme & DSW	1/31/2028	Massage Envy	4,298	8.8%	2/28/2026	NAP
35.24	Property		1	Crossroads Annex	1/31/2027	Popshelf	10,078	24.8%	8/31/2033	NAP
35.25	Property		1	Tellico Village	2/14/2025	Courtley Chiropractic	1,200	2.9%	3/31/2027	Salon Anew
35.26	Property		1	Walmart Neighborhood Market	1/31/2026	Dominos Pizza	1,800	3.5%	9/27/2025	S&J Spirits
35.27	Property		1	PetSmart & Old Navy	9/30/2032	NAP	NAP	NAP	NAP	NAP
35.28	Property		1	Sutters Creek	11/30/2026	Mattress Firm	4,500	5.6%	9/30/2026	NAP
35.29	Property		1	Mattress Firm & Panera Bread	3/31/2029	NAP	NAP	NAP	NAP	NAP
36	Loan	7, 23	1	Medlock Crossing	5/31/2031	Ari Korean BBQ	7,638	4.8%	6/30/2027	Los Abuelos
37	Loan	28	1	Santa Fe MHP	NAP	NAP	NAP	NAP	NAP	NAP
38	Loan	16	1	3200 North Military Trail	NAP	NAP	NAP	NAP	NAP	NAP
39	Loan	6, 15, 19, 23, 30	2	Pennmark Portfolio
39.01	Property		1	Coventry Square	6/30/2031	Piccolo Mondo Italian Restaurant, LLC	5,965	17.4%	7/16/2033	Main Line Ultimate Fitness, S-Corp
39.02	Property		1	Washington Court House	6/30/2026	Harbor Freight Tools USA, Inc.	18,889	18.7%	8/31/2032	Dollar Tree Stores, Inc.
40	Loan	20, 23	1	400 Hardin Road	12/31/2025	Pinnacle Point Hospital	6,010	12.5%	11/30/2025	Team CPR
41	Loan	11, 19, 23	1	Walgreens Aiken	NAP	NAP	NAP	NAP	NAP	NAP
42	Loan	11, 19, 23	1	Walgreens Durant	NAP	NAP	NAP	NAP	NAP	NAP
43	Loan	11, 19, 23	1	Walgreens Abingdon	NAP	NAP	NAP	NAP	NAP	NAP
44	Loan	11, 19, 23	1	Walgreens Mt. Airy	NAP	NAP	NAP	NAP	NAP	NAP
45	Loan		1	Millard Estates	NAP	NAP	NAP	NAP	NAP	NAP
46	Loan		1	Feller MHP	NAP	NAP	NAP	NAP	NAP	NAP

A-1-30

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Fourth Largest Tenant SF	Fourth Largest Tenant % of NRA	Fourth Largest Tenant Lease Expiration Date	Fifth Largest Tenant	Fifth Largest Tenant SF	Fifth Largest Tenant % of NRA	Fifth Largest Tenant Lease Expiration Date
								23	23		23
1	Loan	6, 7, 12, 13, 15, 16, 19, 21, 23, 24	11	Phoenix Industrial Portfolio XI
1.01	Property		1	Longview, TX	44,171	6.3%	10/31/2028	NAP	NAP	NAP	NAP
1.02	Property		1	Lynchburg, VA	66,537	10.8%	10/31/2027	Choice Adhesives Corp.	60,911	9.8%	MTM
1.03	Property		1	Alto, GA	NAP	NAP	NAP	NAP	NAP	NAP	NAP
1.04	Property		1	Kendallville, IN	NAP	NAP	NAP	NAP	NAP	NAP	NAP
1.05	Property		1	Rockford, IL	NAP	NAP	NAP	NAP	NAP	NAP	NAP
1.06	Property		1	Smithville, TN	NAP	NAP	NAP	NAP	NAP	NAP	NAP
1.07	Property		1	Kenbridge, VA	NAP	NAP	NAP	NAP	NAP	NAP	NAP
1.08	Property		1	Sevierville, TN	NAP	NAP	NAP	NAP	NAP	NAP	NAP
1.09	Property		1	Owosso, MI - Aiken St	NAP	NAP	NAP	NAP	NAP	NAP	NAP
1.10	Property		1	Binghamton, NY	NAP	NAP	NAP	NAP	NAP	NAP	NAP
1.11	Property		1	Owosso, MI - Universal Dr	NAP	NAP	NAP	NAP	NAP	NAP	NAP
2	Loan	4, 7, 12, 13, 19, 21	1	Westwood Gateway II	24,951	4.5%	9/30/2028	Los Angeles Capital Management	22,405	4.1%	1/31/2028
3	Loan	1, 7, 12, 13, 23, 24	1	Arundel Mills and Marketplace	81,282	4.2%	1/31/2026	Medieval Times	66,244	3.4%	8/31/2033
4	Loan	2, 5, 10, 12, 17, 19, 27	1	The Riley	NAP	NAP	NAP	NAP	NAP	NAP	NAP
5	Loan	23, 30	1	Outlets at the Dells	10,195	3.9%	1/31/2033	Under Armour	8,781	3.4%	1/31/2025
6	Loan	1, 2, 4, 6, 7, 12, 13, 16, 18, 30	7	Rhino Portfolio 3
6.01	Property		1	The Summit	14,850	3.8%	11/14/2034	PetCo	13,486	3.4%	6/30/2034
6.02	Property		1	Blvd 2500	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.03	Property		1	Jackson	9,540	6.9%	5/31/2034	Buckle	6,670	4.8%	1/31/2034
6.04	Property		1	Haymarket	10,057	4.4%	11/30/2028	Kids Closet Connection	10,000	4.4%	12/31/2026
6.05	Property		1	North Aurora	9,317	10.9%	8/31/2026	Hallmark	8,015	9.3%	2/29/2028
6.06	Property		1	At Home - Arlington	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.07	Property		1	Houma	NAP	NAP	NAP	NAP	NAP	NAP	NAP
7	Loan	3, 19	1	107-115 Greenpoint Avenue	NAP	NAP	NAP	NAP	NAP	NAP	NAP
8	Loan	6, 19, 20	2	Homewood Suites & Residence Inn Texas Portfolio
8.01	Property		1	Residence Inn Laredo	NAP	NAP	NAP	NAP	NAP	NAP	NAP
8.02	Property		1	Homewood Suites Brownsville	NAP	NAP	NAP	NAP	NAP	NAP	NAP
9	Loan	3, 7, 19, 24	1	Fayette Pavilion	60,560	5.7%	12/31/2025	Hobby Lobby	57,000	5.4%	2/28/2026
10	Loan	1, 7, 12, 13, 19, 24	1	Woodfield Mall	21,759	2.0%	10/31/2028	Forever 21	21,628	2.0%	1/31/2026
11	Loan	13, 28	1	Norwalk Self Storage	NAP	NAP	NAP	NAP	NAP	NAP	NAP
12	Loan	7, 12, 18	1	Weatherford Ridge	10,007	6.1%	8/31/2028	Five Below, Inc.	8,200	5.0%	7/31/2025
13	Loan	4	1	The Armory Student Housing	NAP	NAP	NAP	NAP	NAP	NAP	NAP
14	Loan	1, 7, 12, 13, 16, 18, 20, 30	1	Danbury Fair Mall	60,848	6.6%	2/28/2034	Primark	51,489	5.6%	8/31/2026
15	Loan	11, 19, 28, 30	1	BJ's Vineland	NAP	NAP	NAP	NAP	NAP	NAP	NAP
16	Loan		1	Burlington Center	5,092	3.2%	2/28/2029	Hair Club for Men, LLC	4,289	2.7%	5/31/2027
17	Loan	7, 12, 13	1	Euclid Apartments	NAP	NAP	NAP	NAP	NAP	NAP	NAP
18	Loan	28	1	Lakeview Senior Living	NAP	NAP	NAP	NAP	NAP	NAP	NAP
19	Loan	6, 27	2	Dekalb & Kosciuszko
19.01	Property		1	876-880 Dekalb Avenue	NAP	NAP	NAP	NAP	NAP	NAP	NAP
19.02	Property		1	374 Kosciuszko Street	NAP	NAP	NAP	NAP	NAP	NAP	NAP
20	Loan		1	Broadway Market Center	4,250	4.2%	7/31/2028	Suddenlink aka Cablevision	2,500	2.5%	5/31/2026
21	Loan	10, 26, 30	1	NW Milwaukee Portfolio	NAP	NAP	NAP	NAP	NAP	NAP	NAP
22	Loan	13, 27	1	Home2 Suites by Hilton - Leavenworth Downtown	NAP	NAP	NAP	NAP	NAP	NAP	NAP
23	Loan	10, 26, 30	1	Green St & Byrd Ave	NAP	NAP	NAP	NAP	NAP	NAP	NAP
24	Loan	5, 10, 26, 30	1	Roosevelt Gardens	NAP	NAP	NAP	NAP	NAP	NAP	NAP
25	Loan	2	1	St. George Apartments	NAP	NAP	NAP	NAP	NAP	NAP	NAP
26	Loan	10, 26, 30	1	Allegro Townhomes	NAP	NAP	NAP	NAP	NAP	NAP	NAP
27	Loan	3	1	Bartonsville Plaza	6,087	8.8%	2/28/2030	Moe's Southwest Grill	2,700	3.9%	3/31/2027
28	Loan	2, 5, 6, 30	6	Hecht Multifamily Portfolio
28.01	Property		1	434, 455 George Street & 25 Lynwood Place	NAP	NAP	NAP	NAP	NAP	NAP	NAP
28.02	Property		1	140 Orange Street	NAP	NAP	NAP	NAP	NAP	NAP	NAP
28.03	Property		1	608-612 George Street	NAP	NAP	NAP	NAP	NAP	NAP	NAP
28.04	Property		1	173-175 Park Street	NAP	NAP	NAP	NAP	NAP	NAP	NAP
28.05	Property		1	477 Prospect Street	NAP	NAP	NAP	NAP	NAP	NAP	NAP
28.06	Property		1	170-172 Park Street	NAP	NAP	NAP	NAP	NAP	NAP	NAP
29	Loan	20	1	Rancho Niguel MOB	2,220	7.5%	11/30/2029	Pacific Coast Facial Plastic	1,911	6.5%	9/30/2029
30	Loan	6	3	CVC Storage Portfolio
30.01	Property		1	Mundy Street Self Storage	NAP	NAP	NAP	NAP	NAP	NAP	NAP
30.02	Property		1	Osprey Storage (NM)	NAP	NAP	NAP	NAP	NAP	NAP	NAP
30.03	Property		1	Osprey Storage (CO)	NAP	NAP	NAP	NAP	NAP	NAP	NAP
31	Loan	16, 27	1	2 Chelan Apartments	NAP	NAP	NAP	NAP	NAP	NAP	NAP

A-1-31

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Fourth Largest Tenant SF	Fourth Largest Tenant % of NRA	Fourth Largest Tenant Lease Expiration Date	Fifth Largest Tenant	Fifth Largest Tenant SF	Fifth Largest Tenant % of NRA	Fifth Largest Tenant Lease Expiration Date
								23	23		23
32	Loan	6, 13	2	Yosemite Hotels Portfolio
32.01	Property		1	Yosemite Hotels - Hotel Lumberjack	NAP	NAP	NAP	NAP	NAP	NAP	NAP
32.02	Property		1	Yosemite Hotels - Sonora Inn	NAP	NAP	NAP	NAP	NAP	NAP	NAP
33	Loan	5, 10, 26, 30	1	Appleton Avenue Portfolio	NAP	NAP	NAP	NAP	NAP	NAP	NAP
34	Loan	23	1	Richmond Valley Plaza	1,450	9.9%	2/28/2026	MIXX Boutique LLC 2	1,420	9.7%	1/31/2028
35	Loan	1, 5, 6, 7, 16, 18, 19, 23, 27, 30	29	RTL Retail Portfolio
35.01	Property		1	Northwoods Marketplace	23,327	9.9%	2/28/2026	PetSmart	17,445	7.4%	11/30/2028
35.02	Property		1	The Centrum	16,000	5.8%	9/30/2029	Boot Barn Western and Work Wear	12,000	4.4%	8/31/2032
35.03	Property		1	Lawton Marketplace	14,995	7.6%	1/31/2034	PetSmart	12,328	6.3%	MTM
35.04	Property		1	Carlisle Crossing	14,565	9.6%	8/31/2033	Furniture & Mattress Discounters, Inc.	10,478	6.9%	5/31/2024
35.05	Property		1	Southway Shopping Center	18,000	9.9%	1/31/2033	My Melrose	12,680	7.0%	12/31/2028
35.06	Property		1	Parkway Centre South	18,025	13.7%	9/30/2032	Ulta	10,004	7.6%	9/30/2025
35.07	Property		1	Houma Crossing	10,000	5.5%	1/31/2029	China Buffet	8,000	4.4%	12/31/2027
35.08	Property		1	North Lake Square	8,111	5.8%	7/31/2026	Chicken Salad Chick	3,078	2.2%	6/30/2027
35.09	Property		1	Liberty Crossing	8,474	8.0%	2/29/2032	Rack Room Shoes, Inc	5,500	5.2%	MTM
35.10	Property		1	Owensboro Town Center	13,560	8.2%	1/31/2027	Ulta	13,500	8.2%	2/28/2027
35.11	Property		1	Harbor Town Center	4,271	3.1%	12/31/2028	Midwest Dental	3,828	2.8%	11/30/2027
35.12	Property		1	Lord Salisbury Center	14,800	13.0%	MTM	Mattress Warehouse	3,600	3.2%	7/31/2027
35.13	Property		1	Terrell Mill Village	3,065	4.1%	7/31/2028	Kims Care Kleeners	2,125	2.8%	MTM
35.14	Property		1	The Ridge at Turtle Creek	3,150	3.2%	3/31/2028	Keesler Federal Credit Union	2,500	2.5%	1/31/2025
35.15	Property		1	Nordstrom Rack	NAP	NAP	NAP	NAP	NAP	NAP	NAP
35.16	Property		1	Ventura Place	5,428	8.2%	10/31/2026	Orangetheory Fitness	3,600	5.4%	12/31/2026
35.17	Property		1	Quail Springs	NAP	NAP	NAP	NAP	NAP	NAP	NAP
35.18	Property		1	Wallace Commons	5,000	5.1%	11/30/2025	Glidden Paints	4,455	4.5%	MTM
35.19	Property		1	Waterford Park South	5,400	5.9%	6/30/2030	Panera Bread	4,600	5.0%	12/31/2030
35.20	Property		1	Evergreen Marketplace	NAP	NAP	NAP	NAP	NAP	NAP	NAP
35.21	Property		1	Derby Marketplace	NAP	NAP	NAP	NAP	NAP	NAP	NAP
35.22	Property		1	Stoneridge Village	5,400	7.5%	10/8/2029	GameStop	1,926	2.7%	MTM
35.23	Property		1	FreshThyme & DSW	NAP	NAP	NAP	NAP	NAP	NAP	NAP
35.24	Property		1	Crossroads Annex	NAP	NAP	NAP	NAP	NAP	NAP	NAP
35.25	Property		1	Tellico Village	1,200	2.9%	3/31/2026	Edward D. Jones & Co.	1,200	2.9%	1/31/2026
35.26	Property		1	Walmart Neighborhood Market	1,500	2.9%	10/1/2030	Sassy Me Nail Spa	1,500	2.9%	11/30/2025
35.27	Property		1	PetSmart & Old Navy	NAP	NAP	NAP	NAP	NAP	NAP	NAP
35.28	Property		1	Sutters Creek	NAP	NAP	NAP	NAP	NAP	NAP	NAP
35.29	Property		1	Mattress Firm & Panera Bread	NAP	NAP	NAP	NAP	NAP	NAP	NAP
36	Loan	7, 23	1	Medlock Crossing	6,048	3.8%	9/30/2037	Masti - Indian Street Eats	4,518	2.8%	11/30/2028
37	Loan	28	1	Santa Fe MHP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
38	Loan	16	1	3200 North Military Trail	NAP	NAP	NAP	NAP	NAP	NAP	NAP
39	Loan	6, 15, 19, 23, 30	2	Pennmark Portfolio
39.01	Property		1	Coventry Square	3,300	9.6%	7/31/2027	Sandy's Nails LLC	2,676	7.8%	9/30/2027
39.02	Property		1	Washington Court House	8,786	8.7%	2/28/2027	NAP	NAP	NAP	NAP
40	Loan	20, 23	1	400 Hardin Road	5,630	11.7%	12/31/2024	Shindler Elevator Corp	4,500	9.4%	11/30/2026
41	Loan	11, 19, 23	1	Walgreens Aiken	NAP	NAP	NAP	NAP	NAP	NAP	NAP
42	Loan	11, 19, 23	1	Walgreens Durant	NAP	NAP	NAP	NAP	NAP	NAP	NAP
43	Loan	11, 19, 23	1	Walgreens Abingdon	NAP	NAP	NAP	NAP	NAP	NAP	NAP
44	Loan	11, 19, 23	1	Walgreens Mt. Airy	NAP	NAP	NAP	NAP	NAP	NAP	NAP
45	Loan		1	Millard Estates	NAP	NAP	NAP	NAP	NAP	NAP	NAP
46	Loan		1	Feller MHP	NAP	NAP	NAP	NAP	NAP	NAP	NAP

A-1-32

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Environmental Phase I Report Date

Environmental Phase II Report Date

Engineering Report Date

Seismic Report Date

PML or SEL (%)

Flood Zone

Ownership Interest

Ground Lease Expiration Date

17

17

1

Loan

6, 7, 12, 13, 15, 16, 19, 21, 23, 24

11

Phoenix Industrial Portfolio XI

1.01

Property

1

Longview, TX

3/8/2024

NAP

3/7/2024

NAP

NAP

No

Fee

NAP

1.02

Property

1

Lynchburg, VA

2/22/2024

NAP

3/6/2024

NAP

NAP

Yes - A

Fee

NAP

1.03

Property

1

Alto, GA

3/5/2024

NAP

3/6/2024

NAP

NAP

No

Fee

NAP

1.04

Property

1

Kendallville, IN

3/5/2024

NAP

3/11/2024

NAP

NAP

No

Fee

NAP

1.05

Property

1

Rockford, IL

3/7/2024

NAP

3/7/2024

NAP

NAP

No

Fee

NAP

1.06

Property

1

Smithville, TN

3/7/2024

NAP

3/5/2024

NAP

NAP

No

Fee

NAP

1.07

Property

1

Kenbridge, VA

3/15/2024

NAP

3/6/2024

NAP

NAP

No

Fee

NAP

1.08

Property

1

Sevierville, TN

3/8/2024

NAP

3/6/2024

NAP

NAP

No

Fee

NAP

1.09

Property

1

Owosso, MI - Aiken St

3/6/2024

NAP

3/13/2024

NAP

NAP

No

Fee

NAP

1.10

Property

1

Binghamton, NY

3/8/2024

NAP

3/7/2024

NAP

NAP

No

Fee

NAP

1.11

Property

1

Owosso, MI - Universal Dr

3/6/2024

NAP

3/13/2024

NAP

NAP

No

Fee

NAP

2

Loan

4, 7, 12, 13, 19, 21

1

Westwood Gateway II

3/11/2024

NAP

3/11/2024

3/12/2024

12%

No

Fee

NAP

3

Loan

1, 7, 12, 13, 23, 24

1

Arundel Mills and Marketplace

9/25/2023, 9/29/2023

NAP

9/8/2023

NAP

NAP

No

Fee

NAP

4

Loan

2, 5, 10, 12, 17, 19, 27

1

The Riley

2/29/2024

NAP

2/29/2024

NAP

NAP

No

Leasehold

4/30/2123

5

Loan

23, 30

1

Outlets at the Dells

12/13/2023

NAP

2/14/2024

NAP

NAP

No

Fee

NAP

6

Loan

1, 2, 4, 6, 7, 12, 13, 16, 18, 30

7

Rhino Portfolio 3

6.01

Property

1

The Summit

10/12/2023

NAP

10/12/2023

10/12/2023

9%

No

Fee

NAP

6.02

Property

1

Blvd 2500

10/12/2023

NAP

10/12/2023

NAP

NAP

No

Fee

NAP

6.03

Property

1

Jackson

10/12/2023

NAP

10/12/2023

NAP

NAP

No

Fee

NAP

6.04

Property

1

Haymarket

11/2/2023

NAP

11/1/2023

NAP

NAP

No

Fee

NAP

6.05

Property

1

North Aurora

11/8/2023

NAP

11/8/2023

NAP

NAP

No

Fee

NAP

6.06

Property

1

At Home - Arlington

10/12/2023

NAP

10/12/2023

NAP

NAP

No

Fee

NAP

6.07

Property

1

Houma

10/12/2023

NAP

10/12/2023

NAP

NAP

No

Fee

NAP

7

Loan

3, 19

1

107-115 Greenpoint Avenue

1/17/2024

NAP

1/17/2024

NAP

NAP

No

Fee

NAP

8

Loan

6, 19, 20

2

Homewood Suites & Residence Inn Texas Portfolio

8.01

Property

1

Residence Inn Laredo

3/27/2024

NAP

3/25/2024

NAP

NAP

No

Fee

NAP

8.02

Property

1

Homewood Suites Brownsville

3/27/2024

NAP

3/25/2024

NAP

NAP

No

Fee

NAP

9

Loan

3, 7, 19, 24

1

Fayette Pavilion

12/22/2023

NAP

12/22/2023

NAP

NAP

No

Fee

NAP

10

Loan

1, 7, 12, 13, 19, 24

1

Woodfield Mall

11/7/2023

NAP

11/7/2023

NAP

NAP

No

Fee

NAP

11

Loan

13, 28

1

Norwalk Self Storage

2/8/2024

NAP

2/8/2024

NAP

NAP

No

Fee

NAP

12

Loan

7, 12, 18

1

Weatherford Ridge

2/22/2024

NAP

2/22/2024

NAP

NAP

No

Fee

NAP

13

Loan

4

1

The Armory Student Housing

1/18/2024

NAP

1/22/2024

NAP

NAP

No

Fee

NAP

14

Loan

1, 7, 12, 13, 16, 18, 20, 30

1

Danbury Fair Mall

12/21/2023

NAP

12/20/2023

NAP

NAP

Yes - A

Fee

NAP

15

Loan

11, 19, 28, 30

1

BJ's Vineland

4/8/2024

NAP

4/21/2024

NAP

NAP

No

Fee

NAP

16

Loan

1

Burlington Center

2/20/2024

NAP

2/20/2024

NAP

NAP

Yes - AE

Fee

NAP

17

Loan

7, 12, 13

1

Euclid Apartments

12/28/2023

NAP

12/28/2023

NAP

NAP

No

Fee

NAP

18

Loan

28

1

Lakeview Senior Living

1/23/2024

NAP

1/23/2024

NAP

NAP

No

Fee

NAP

19

Loan

6, 27

2

Dekalb & Kosciuszko

19.01

Property

1

876-880 Dekalb Avenue

2/22/2024

NAP

2/21/2024

NAP

NAP

No

Fee

NAP

19.02

Property

1

374 Kosciuszko Street

2/22/2024

NAP

2/21/2024

NAP

NAP

No

Fee

NAP

20

Loan

1

Broadway Market Center

2/22/2024

NAP

2/22/2024

NAP

NAP

No

Fee

NAP

21

Loan

10, 26, 30

1

NW Milwaukee Portfolio

2/14/2024

NAP

2/14/2024

NAP

NAP

No

Fee

NAP

22

Loan

13, 27

1

Home2 Suites by Hilton - Leavenworth Downtown

2/28/2024

NAP

2/29/2024

NAP

NAP

No

Fee

NAP

23

Loan

10, 26, 30

1

Green St & Byrd Ave

2/2/2024, 2/5/2024

NAP

2/2/2024, 2/6/2024

NAP

NAP

No

Fee

NAP

24

Loan

5, 10, 26, 30

1

Roosevelt Gardens

3/13/2024

NAP

3/12/2024, 3/13/2024

NAP

NAP

No

Fee

NAP

25

Loan

2

1

St. George Apartments

3/28/2024

NAP

3/28/2024

3/27/2024

6%

Yes - A99

Fee

NAP

26

Loan

10, 26, 30

1

Allegro Townhomes

1/19/2024

NAP

1/19/2024

NAP

NAP

No

Fee

NAP

27

Loan

3

1

Bartonsville Plaza

3/11/2024

NAP

3/11/2024

NAP

NAP

No

Fee

NAP

28

Loan

2, 5, 6, 30

6

Hecht Multifamily Portfolio

28.01

Property

1

434, 455 George Street & 25 Lynwood Place

9/18/2023

NAP

9/18/2023

NAP

NAP

No

Fee

NAP

28.02

Property

1

140 Orange Street

9/18/2023

NAP

9/18/2023

NAP

NAP

No

Fee

NAP

28.03

Property

1

608-612 George Street

9/18/2023

NAP

9/18/2023

NAP

NAP

No

Fee

NAP

28.04

Property

1

173-175 Park Street

9/18/2023

NAP

9/18/2023

NAP

NAP

No

Fee

NAP

28.05

Property

1

477 Prospect Street

9/18/2023

NAP

9/18/2023

NAP

NAP

No

Fee

NAP

28.06

Property

1

170-172 Park Street

9/18/2023

NAP

9/18/2023

NAP

NAP

No

Fee

NAP

29

Loan

20

1

Rancho Niguel MOB

2/21/2024

NAP

2/21/2024

2/16/2024

8%

No

Fee

NAP

30

Loan

6

3

CVC Storage Portfolio

30.01

Property

1

Mundy Street Self Storage

2/5/2024

NAP

2/6/2024

NAP

NAP

No

Fee

NAP

30.02

Property

1

Osprey Storage (NM)

2/5/2024

NAP

2/6/2024

NAP

NAP

Yes - AE

Fee

NAP

30.03

Property

1

Osprey Storage (CO)

2/8/2024

NAP

2/5/2024

NAP

NAP

No

Fee

NAP

31

Loan

16, 27

1

2 Chelan Apartments

3/25/2024

NAP

3/25/2024

3/25/2024

6%

No

Fee

NAP

A-1-33

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Environmental Phase I Report Date

Environmental Phase II Report Date

Engineering Report Date

Seismic Report Date

PML or SEL (%)

Flood Zone

Ownership Interest

Ground Lease Expiration Date

17

17

32

Loan

6, 13

2

Yosemite Hotels Portfolio

32.01

Property

1

Yosemite Hotels - Hotel Lumberjack

3/8/2024

NAP

3/8/2024

3/8/2024

12%

No

Fee

NAP

32.02

Property

1

Yosemite Hotels - Sonora Inn

3/8/2024

NAP

3/8/2024

3/8/2024

12%

No

Fee

NAP

33

Loan

5, 10, 26, 30

1

Appleton Avenue Portfolio

3/19/2024, 3/25/2024

NAP

3/22/2024

NAP

NAP

No

Fee

NAP

34

Loan

23

1

Richmond Valley Plaza

3/21/2024

NAP

3/18/2024

NAP

NAP

No

Fee

NAP

35

Loan

1, 5, 6, 7, 16, 18, 19, 23, 27, 30

29

RTL Retail Portfolio

35.01

Property

1

Northwoods Marketplace

8/1/2023

NAP

8/1/2023

8/1/2023

14%

No

Fee

NAP

35.02

Property

1

The Centrum

8/1/2023

NAP

8/1/2023

NAP

NAP

No

Fee

NAP

35.03

Property

1

Lawton Marketplace

8/1/2023

NAP

8/7/2023

NAP

NAP

No

Fee

NAP

35.04

Property

1

Carlisle Crossing

8/1/2023

NAP

8/1/2023

NAP

NAP

No

Fee

NAP

35.05

Property

1

Southway Shopping Center

8/1/2023

NAP

8/4/2023

NAP

NAP

Yes - AE

Fee

NAP

35.06

Property

1

Parkway Centre South

8/1/2023

NAP

8/1/2023

NAP

NAP

No

Fee

NAP

35.07

Property

1

Houma Crossing

8/1/2023

NAP

8/6/2023

NAP

NAP

Yes - AH

Fee

NAP

35.08

Property

1

North Lake Square

8/1/2023

NAP

8/1/2023

NAP

NAP

No

Fee

NAP

35.09

Property

1

Liberty Crossing

8/1/2023

NAP

8/4/2023

NAP

NAP

No

Fee

NAP

35.10

Property

1

Owensboro Town Center

8/1/2023

NAP

8/1/2023

NAP

NAP

Yes - AE

Fee

NAP

35.11

Property

1

Harbor Town Center

8/1/2023

NAP

8/8/2023

NAP

NAP

No

Fee

NAP

35.12

Property

1

Lord Salisbury Center

8/1/2023

NAP

8/7/2023

NAP

NAP

No

Fee

NAP

35.13

Property

1

Terrell Mill Village

8/1/2023

NAP

8/7/2023

NAP

NAP

No

Fee

NAP

35.14

Property

1

The Ridge at Turtle Creek

8/1/2023

NAP

8/6/2023

NAP

NAP

No

Fee

NAP

35.15

Property

1

Nordstrom Rack

8/1/2023

NAP

8/1/2023

NAP

NAP

No

Fee

NAP

35.16

Property

1

Ventura Place

8/1/2023

NAP

8/7/2023

NAP

NAP

No

Fee

NAP

35.17

Property

1

Quail Springs

8/1/2023

NAP

8/7/2023

NAP

NAP

No

Fee

NAP

35.18

Property

1

Wallace Commons

8/1/2023

NAP

8/1/2023

NAP

NAP

No

Fee

NAP

35.19

Property

1

Waterford Park South

8/1/2023

NAP

8/1/2023

NAP

NAP

No

Fee

NAP

35.20

Property

1

Evergreen Marketplace

8/1/2023

NAP

8/7/2023

NAP

NAP

No

Fee

NAP

35.21

Property

1

Derby Marketplace

8/1/2023

NAP

8/7/2023

NAP

NAP

No

Fee

NAP

35.22

Property

1

Stoneridge Village

8/1/2023

NAP

8/7/2023

NAP

NAP

No

Fee

NAP

35.23

Property

1

FreshThyme & DSW

8/1/2023

NAP

8/7/2023

NAP

NAP

No

Fee

NAP

35.24

Property

1

Crossroads Annex

8/1/2023

NAP

8/7/2023

NAP

NAP

No

Fee

NAP

35.25

Property

1

Tellico Village

8/1/2023

NAP

8/4/2023

8/4/2023

6%

No

Fee

NAP

35.26

Property

1

Walmart Neighborhood Market

8/1/2023

NAP

8/1/2023

8/1/2023

13%

No

Fee

NAP

35.27

Property

1

PetSmart & Old Navy

8/1/2023

NAP

8/1/2023

NAP

NAP

No

Fee

NAP

35.28

Property

1

Sutters Creek

8/1/2023

NAP

8/7/2023

NAP

NAP

No

Fee

NAP

35.29

Property

1

Mattress Firm & Panera Bread

8/1/2023

NAP

8/1/2023

NAP

NAP

No

Fee

NAP

36

Loan

7, 23

1

Medlock Crossing

1/16/2024

NAP

1/16/2024

NAP

NAP

No

Fee

NAP

37

Loan

28

1

Santa Fe MHP

3/19/2024

NAP

3/19/2024

NAP

NAP

Yes - AE, A1-A30

Fee

NAP

38

Loan

16

1

3200 North Military Trail

2/14/2024

NAP

2/14/2024

NAP

NAP

No

Fee

NAP

39

Loan

6, 15, 19, 23, 30

2

Pennmark Portfolio

39.01

Property

1

Coventry Square

2/7/2024

NAP

2/6/2024

NAP

NAP

No

Fee

NAP

39.02

Property

1

Washington Court House

2/7/2024

NAP

2/6/2024

NAP

NAP

No

Fee

NAP

40

Loan

20, 23

1

400 Hardin Road

2/6/2024

NAP

2/5/2024

NAP

NAP

No

Fee

NAP

41

Loan

11, 19, 23

1

Walgreens Aiken

4/5/2023

NAP

4/22/2024

NAP

NAP

No

Fee

NAP

42

Loan

11, 19, 23

1

Walgreens Durant

3/29/2023

NAP

4/22/2024

NAP

NAP

No

Fee

NAP

43

Loan

11, 19, 23

1

Walgreens Abingdon

3/29/2023

NAP

4/22/2024

NAP

NAP

Yes - AE

Fee

NAP

44

Loan

11, 19, 23

1

Walgreens Mt. Airy

4/5/2023

NAP

4/21/2024

NAP

NAP

No

Fee

NAP

45

Loan

1

Millard Estates

3/4/2024

NAP

3/4/2024

NAP

NAP

Yes - AE

Fee

NAP

46

Loan

1

Feller MHP

3/19/2024

NAP

3/19/2024

NAP

NAP

Yes - A

Fee

NAP

A-1-34

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Ground Lease Extension Terms	Annual Ground Lease Payment as of the Cut-off Date ($)	Annual Ground Rent Increases (Y/N)	Upfront RE Tax Reserve ($)	Monthly RE Tax Reserve ($)	Upfront Insurance Reserve ($)	Monthly Insurance Reserve ($)
					17	17	17	18	19	18	19
1	Loan	6, 7, 12, 13, 15, 16, 19, 21, 23, 24	11	Phoenix Industrial Portfolio XI				89,593	55,996	0	Springing
1.01	Property		1	Longview, TX	NAP	NAP	NAP
1.02	Property		1	Lynchburg, VA	NAP	NAP	NAP
1.03	Property		1	Alto, GA	NAP	NAP	NAP
1.04	Property		1	Kendallville, IN	NAP	NAP	NAP
1.05	Property		1	Rockford, IL	NAP	NAP	NAP
1.06	Property		1	Smithville, TN	NAP	NAP	NAP
1.07	Property		1	Kenbridge, VA	NAP	NAP	NAP
1.08	Property		1	Sevierville, TN	NAP	NAP	NAP
1.09	Property		1	Owosso, MI - Aiken St	NAP	NAP	NAP
1.10	Property		1	Binghamton, NY	NAP	NAP	NAP
1.11	Property		1	Owosso, MI - Universal Dr	NAP	NAP	NAP
2	Loan	4, 7, 12, 13, 19, 21	1	Westwood Gateway II	NAP	NAP	NAP	0	Springing	0	Springing
3	Loan	1, 7, 12, 13, 23, 24	1	Arundel Mills and Marketplace	NAP	NAP	NAP	0	Springing	0	Springing
4	Loan	2, 5, 10, 12, 17, 19, 27	1	The Riley	None	0	No	426,792	85,358	0	Springing
5	Loan	23, 30	1	Outlets at the Dells	NAP	NAP	NAP	0	47,369	0	Springing
6	Loan	1, 2, 4, 6, 7, 12, 13, 16, 18, 30	7	Rhino Portfolio 3				404,449	201,224	0	Springing
6.01	Property		1	The Summit	NAP	NAP	NAP
6.02	Property		1	Blvd 2500	NAP	NAP	NAP
6.03	Property		1	Jackson	NAP	NAP	NAP
6.04	Property		1	Haymarket	NAP	NAP	NAP
6.05	Property		1	North Aurora	NAP	NAP	NAP
6.06	Property		1	At Home - Arlington	NAP	NAP	NAP
6.07	Property		1	Houma	NAP	NAP	NAP
7	Loan	3, 19	1	107-115 Greenpoint Avenue	NAP	NAP	NAP	219,115	43,823	24,119	4,824
8	Loan	6, 19, 20	2	Homewood Suites & Residence Inn Texas Portfolio				86,169	28,723	75,815	18,954
8.01	Property		1	Residence Inn Laredo	NAP	NAP	NAP
8.02	Property		1	Homewood Suites Brownsville	NAP	NAP	NAP
9	Loan	3, 7, 19, 24	1	Fayette Pavilion	NAP	NAP	NAP	371,270	74,254	90,435	30,145
10	Loan	1, 7, 12, 13, 19, 24	1	Woodfield Mall	NAP	NAP	NAP	0	Springing	0	Springing
11	Loan	13, 28	1	Norwalk Self Storage	NAP	NAP	NAP	100,745	25,186	0	Springing
12	Loan	7, 12, 18	1	Weatherford Ridge	NAP	NAP	NAP	198,336	39,667	0	Springing
13	Loan	4	1	The Armory Student Housing	NAP	NAP	NAP	157,356	39,339	0	Springing
14	Loan	1, 7, 12, 13, 16, 18, 20, 30	1	Danbury Fair Mall	NAP	NAP	NAP	0	Springing	0	Springing
15	Loan	11, 19, 28, 30	1	BJ's Vineland	NAP	NAP	NAP	0	Springing	0	Springing
16	Loan		1	Burlington Center	NAP	NAP	NAP	497,091	62,136	13,412	3,353
17	Loan	7, 12, 13	1	Euclid Apartments	NAP	NAP	NAP	139,130	66,253	37,141	17,686
18	Loan	28	1	Lakeview Senior Living	NAP	NAP	NAP	0	Springing	0	Springing
19	Loan	6, 27	2	Dekalb & Kosciuszko				1,721	860	13,348	2,225
19.01	Property		1	876-880 Dekalb Avenue	NAP	NAP	NAP
19.02	Property		1	374 Kosciuszko Street	NAP	NAP	NAP
20	Loan		1	Broadway Market Center	NAP	NAP	NAP	94,635	18,927	0	Springing
21	Loan	10, 26, 30	1	NW Milwaukee Portfolio	NAP	NAP	NAP	38,331	12,777	0	Springing
22	Loan	13, 27	1	Home2 Suites by Hilton - Leavenworth Downtown	NAP	NAP	NAP	13,003	12,384	0	Springing
23	Loan	10, 26, 30	1	Green St & Byrd Ave	NAP	NAP	NAP	0	11,467	0	Springing
24	Loan	5, 10, 26, 30	1	Roosevelt Gardens	NAP	NAP	NAP	30,283	7,571	0	Springing
25	Loan	2	1	St. George Apartments	NAP	NAP	NAP	11,711	5,856	0	Springing
26	Loan	10, 26, 30	1	Allegro Townhomes	NAP	NAP	NAP	0	9,961	0	Springing
27	Loan	3	1	Bartonsville Plaza	NAP	NAP	NAP	127,677	21,279	18,091	1,508
28	Loan	2, 5, 6, 30	6	Hecht Multifamily Portfolio				49,461	16,487	13,175	6,587
28.01	Property		1	434, 455 George Street & 25 Lynwood Place	NAP	NAP	NAP
28.02	Property		1	140 Orange Street	NAP	NAP	NAP
28.03	Property		1	608-612 George Street	NAP	NAP	NAP
28.04	Property		1	173-175 Park Street	NAP	NAP	NAP
28.05	Property		1	477 Prospect Street	NAP	NAP	NAP
28.06	Property		1	170-172 Park Street	NAP	NAP	NAP
29	Loan	20	1	Rancho Niguel MOB	NAP	NAP	NAP	20,236	6,745	0	Springing
30	Loan	6	3	CVC Storage Portfolio				51,779	12,473	61,667	5,833
30.01	Property		1	Mundy Street Self Storage	NAP	NAP	NAP
30.02	Property		1	Osprey Storage (NM)	NAP	NAP	NAP
30.03	Property		1	Osprey Storage (CO)	NAP	NAP	NAP
31	Loan	16, 27	1	2 Chelan Apartments	NAP	NAP	NAP	1,926	1,204	16,881	1,758

A-1-35

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Ground Lease Extension Terms	Annual Ground Lease Payment as of the Cut-off Date ($)	Annual Ground Rent Increases (Y/N)	Upfront RE Tax Reserve ($)	Monthly RE Tax Reserve ($)	Upfront Insurance Reserve ($)	Monthly Insurance Reserve ($)
					17	17	17	18	19	18	19
32	Loan	6, 13	2	Yosemite Hotels Portfolio				14,168	6,747	28,504	5,429
32.01	Property		1	Yosemite Hotels - Hotel Lumberjack	NAP	NAP	NAP
32.02	Property		1	Yosemite Hotels - Sonora Inn	NAP	NAP	NAP
33	Loan	5, 10, 26, 30	1	Appleton Avenue Portfolio	NAP	NAP	NAP	31,941	7,985	0	Springing
34	Loan	23	1	Richmond Valley Plaza	NAP	NAP	NAP	126,657	24,125	14,485	1,724
35	Loan	1, 5, 6, 7, 16, 18, 19, 23, 27, 30	29	RTL Retail Portfolio				4,174,654	596,379	5,240	1,310
35.01	Property		1	Northwoods Marketplace	NAP	NAP	NAP
35.02	Property		1	The Centrum	NAP	NAP	NAP
35.03	Property		1	Lawton Marketplace	NAP	NAP	NAP
35.04	Property		1	Carlisle Crossing	NAP	NAP	NAP
35.05	Property		1	Southway Shopping Center	NAP	NAP	NAP
35.06	Property		1	Parkway Centre South	NAP	NAP	NAP
35.07	Property		1	Houma Crossing	NAP	NAP	NAP
35.08	Property		1	North Lake Square	NAP	NAP	NAP
35.09	Property		1	Liberty Crossing	NAP	NAP	NAP
35.10	Property		1	Owensboro Town Center	NAP	NAP	NAP
35.11	Property		1	Harbor Town Center	NAP	NAP	NAP
35.12	Property		1	Lord Salisbury Center	NAP	NAP	NAP
35.13	Property		1	Terrell Mill Village	NAP	NAP	NAP
35.14	Property		1	The Ridge at Turtle Creek	NAP	NAP	NAP
35.15	Property		1	Nordstrom Rack	NAP	NAP	NAP
35.16	Property		1	Ventura Place	NAP	NAP	NAP
35.17	Property		1	Quail Springs	NAP	NAP	NAP
35.18	Property		1	Wallace Commons	NAP	NAP	NAP
35.19	Property		1	Waterford Park South	NAP	NAP	NAP
35.20	Property		1	Evergreen Marketplace	NAP	NAP	NAP
35.21	Property		1	Derby Marketplace	NAP	NAP	NAP
35.22	Property		1	Stoneridge Village	NAP	NAP	NAP
35.23	Property		1	FreshThyme & DSW	NAP	NAP	NAP
35.24	Property		1	Crossroads Annex	NAP	NAP	NAP
35.25	Property		1	Tellico Village	NAP	NAP	NAP
35.26	Property		1	Walmart Neighborhood Market	NAP	NAP	NAP
35.27	Property		1	PetSmart & Old Navy	NAP	NAP	NAP
35.28	Property		1	Sutters Creek	NAP	NAP	NAP
35.29	Property		1	Mattress Firm & Panera Bread	NAP	NAP	NAP
36	Loan	7, 23	1	Medlock Crossing	NAP	NAP	NAP	111,465	27,866	86,238	8,624
37	Loan	28	1	Santa Fe MHP	NAP	NAP	NAP	13,414	2,236	14,086	1,995
38	Loan	16	1	3200 North Military Trail	NAP	NAP	NAP	8,191	8,191	0	Springing
39	Loan	6, 15, 19, 23, 30	2	Pennmark Portfolio				78,448	9,598	1,761	1,101
39.01	Property		1	Coventry Square	NAP	NAP	NAP
39.02	Property		1	Washington Court House	NAP	NAP	NAP
40	Loan	20, 23	1	400 Hardin Road	NAP	NAP	NAP	33,066	4,724	7,984	1,996
41	Loan	11, 19, 23	1	Walgreens Aiken	NAP	NAP	NAP	0	Springing	0	Springing
42	Loan	11, 19, 23	1	Walgreens Durant	NAP	NAP	NAP	0	Springing	0	Springing
43	Loan	11, 19, 23	1	Walgreens Abingdon	NAP	NAP	NAP	0	Springing	0	Springing
44	Loan	11, 19, 23	1	Walgreens Mt. Airy	NAP	NAP	NAP	0	Springing	0	Springing
45	Loan		1	Millard Estates	NAP	NAP	NAP	10,937	2,187	8,463	2,821
46	Loan		1	Feller MHP	NAP	NAP	NAP	55,901	10,764	1,397	699

A-1-36

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Upfront Replacement / PIP Reserve ($)	Monthly Replacement / FF&E Reserve ($)	Replacement Reserve Caps ($)	Upfront TI/LC Reserve ($)	Monthly TI/LC Reserve ($)	TI/LC Caps ($)	Upfront Debt Service Reserve ($)
					18	19	20	18	19	20	18
1	Loan	6, 7, 12, 13, 15, 16, 19, 21, 23, 24	11	Phoenix Industrial Portfolio XI	0	33,243	797,829	1,000,000	49,864	1,500,000	0
1.01	Property		1	Longview, TX
1.02	Property		1	Lynchburg, VA
1.03	Property		1	Alto, GA
1.04	Property		1	Kendallville, IN
1.05	Property		1	Rockford, IL
1.06	Property		1	Smithville, TN
1.07	Property		1	Kenbridge, VA
1.08	Property		1	Sevierville, TN
1.09	Property		1	Owosso, MI - Aiken St
1.10	Property		1	Binghamton, NY
1.11	Property		1	Owosso, MI - Universal Dr
2	Loan	4, 7, 12, 13, 19, 21	1	Westwood Gateway II	0	Springing	0	0	Springing	2,000,000	0
3	Loan	1, 7, 12, 13, 23, 24	1	Arundel Mills and Marketplace	0	Springing	0	0	231,942	5,566,608	0
4	Loan	2, 5, 10, 12, 17, 19, 27	1	The Riley	0	5,691	0	0	1,551	0	0
5	Loan	23, 30	1	Outlets at the Dells	0	3,253	117,123	0	21,689	780,819	0
6	Loan	1, 2, 4, 6, 7, 12, 13, 16, 18, 30	7	Rhino Portfolio 3	0	18,407	0	0	61,203	2,203,325	0
6.01	Property		1	The Summit
6.02	Property		1	Blvd 2500
6.03	Property		1	Jackson
6.04	Property		1	Haymarket
6.05	Property		1	North Aurora
6.06	Property		1	At Home - Arlington
6.07	Property		1	Houma
7	Loan	3, 19	1	107-115 Greenpoint Avenue	0	1,283	0	0	0	0	0
8	Loan	6, 19, 20	2	Homewood Suites & Residence Inn Texas Portfolio	0	31,372	0	0	0	0	0
8.01	Property		1	Residence Inn Laredo
8.02	Property		1	Homewood Suites Brownsville
9	Loan	3, 7, 19, 24	1	Fayette Pavilion	6,770,048	Springing	250,000	5,000,000	Springing	2,000,000	0
10	Loan	1, 7, 12, 13, 19, 24	1	Woodfield Mall	0	Springing	0	0	Springing	0	0
11	Loan	13, 28	1	Norwalk Self Storage	0	980	0	0	0	0	0
12	Loan	7, 12, 18	1	Weatherford Ridge	75,000	Springing	0	500,000	Springing	0	0
13	Loan	4	1	The Armory Student Housing	0	6,275	150,600	0	0	0	0
14	Loan	1, 7, 12, 13, 16, 18, 20, 30	1	Danbury Fair Mall	0	Springing	0	0	Springing	0	0
15	Loan	11, 19, 28, 30	1	BJ's Vineland	0	0	0	0	0	0	0
16	Loan		1	Burlington Center	0	3,026	0	750,000	13,157	0	0
17	Loan	7, 12, 13	1	Euclid Apartments	1,000,000	15,375	0	0	0	0	0
18	Loan	28	1	Lakeview Senior Living	312,500	Springing	100,000	0	0	0	0
19	Loan	6, 27	2	Dekalb & Kosciuszko	0	977	0	0	0	0	0
19.01	Property		1	876-880 Dekalb Avenue
19.02	Property		1	374 Kosciuszko Street
20	Loan		1	Broadway Market Center	0	1,269	0	400,000	4,231	0	0
21	Loan	10, 26, 30	1	NW Milwaukee Portfolio	0	3,529	0	0	0	0	0
22	Loan	13, 27	1	Home2 Suites by Hilton - Leavenworth Downtown	0	11,869	0	0	0	0	0
23	Loan	10, 26, 30	1	Green St & Byrd Ave	0	2,858	0	0	0	0	0
24	Loan	5, 10, 26, 30	1	Roosevelt Gardens	0	3,150	0	0	0	0	0
25	Loan	2	1	St. George Apartments	0	2,583	62,000	0	Springing	50,092	0
26	Loan	10, 26, 30	1	Allegro Townhomes	0	2,800	0	0	0	0	0
27	Loan	3	1	Bartonsville Plaza	0	1,149	0	50,000	4,863	175,077	0
28	Loan	2, 5, 6, 30	6	Hecht Multifamily Portfolio	0	1,417	0	0	0	0	0
28.01	Property		1	434, 455 George Street & 25 Lynwood Place
28.02	Property		1	140 Orange Street
28.03	Property		1	608-612 George Street
28.04	Property		1	173-175 Park Street
28.05	Property		1	477 Prospect Street
28.06	Property		1	170-172 Park Street
29	Loan	20	1	Rancho Niguel MOB	0	785	0	0	4,906	200,000	0
30	Loan	6	3	CVC Storage Portfolio	2,200	2,200	0	0	0	0	0
30.01	Property		1	Mundy Street Self Storage
30.02	Property		1	Osprey Storage (NM)
30.03	Property		1	Osprey Storage (CO)
31	Loan	16, 27	1	2 Chelan Apartments	0	667	0	0	0	0	0

A-1-37

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Upfront Replacement / PIP Reserve ($)	Monthly Replacement / FF&E Reserve ($)	Replacement Reserve Caps ($)	Upfront TI/LC Reserve ($)	Monthly TI/LC Reserve ($)	TI/LC Caps ($)	Upfront Debt Service Reserve ($)
					18	19	20	18	19	20	18
32	Loan	6, 13	2	Yosemite Hotels Portfolio	0	8,062	0	0	0	0	0
32.01	Property		1	Yosemite Hotels - Hotel Lumberjack
32.02	Property		1	Yosemite Hotels - Sonora Inn
33	Loan	5, 10, 26, 30	1	Appleton Avenue Portfolio	0	1,983	0	0	0	0	0
34	Loan	23	1	Richmond Valley Plaza	0	121	0	0	607	0	0
35	Loan	1, 5, 6, 7, 16, 18, 19, 23, 27, 30	29	RTL Retail Portfolio	0	Springing	0	0	Springing	0	0
35.01	Property		1	Northwoods Marketplace
35.02	Property		1	The Centrum
35.03	Property		1	Lawton Marketplace
35.04	Property		1	Carlisle Crossing
35.05	Property		1	Southway Shopping Center
35.06	Property		1	Parkway Centre South
35.07	Property		1	Houma Crossing
35.08	Property		1	North Lake Square
35.09	Property		1	Liberty Crossing
35.10	Property		1	Owensboro Town Center
35.11	Property		1	Harbor Town Center
35.12	Property		1	Lord Salisbury Center
35.13	Property		1	Terrell Mill Village
35.14	Property		1	The Ridge at Turtle Creek
35.15	Property		1	Nordstrom Rack
35.16	Property		1	Ventura Place
35.17	Property		1	Quail Springs
35.18	Property		1	Wallace Commons
35.19	Property		1	Waterford Park South
35.20	Property		1	Evergreen Marketplace
35.21	Property		1	Derby Marketplace
35.22	Property		1	Stoneridge Village
35.23	Property		1	FreshThyme & DSW
35.24	Property		1	Crossroads Annex
35.25	Property		1	Tellico Village
35.26	Property		1	Walmart Neighborhood Market
35.27	Property		1	PetSmart & Old Navy
35.28	Property		1	Sutters Creek
35.29	Property		1	Mattress Firm & Panera Bread
36	Loan	7, 23	1	Medlock Crossing	0	2,128	0	7,500	6,649	500,000	0
37	Loan	28	1	Santa Fe MHP	0	861	0	0	0	0	0
38	Loan	16	1	3200 North Military Trail	0	414	0	0	2,072	0	0
39	Loan	6, 15, 19, 23, 30	2	Pennmark Portfolio	0	2,259	0	250,000	11,294	1,000,000	0
39.01	Property		1	Coventry Square
39.02	Property		1	Washington Court House
40	Loan	20, 23	1	400 Hardin Road	0	802	19,236	0	8,015	0	0
41	Loan	11, 19, 23	1	Walgreens Aiken	0	0	0	0	0	0	0
42	Loan	11, 19, 23	1	Walgreens Durant	0	0	0	0	0	0	0
43	Loan	11, 19, 23	1	Walgreens Abingdon	0	0	0	0	0	0	0
44	Loan	11, 19, 23	1	Walgreens Mt. Airy	0	0	0	0	0	0	0
45	Loan		1	Millard Estates	320,000	454	0	0	0	0	0
46	Loan		1	Feller MHP	0	215	0	0	0	0	0

A-1-38

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Monthly Debt Service Reserve ($)	Debt Service Reserve Cap ($)	Upfront Deferred Maintenance Reserve ($)	Upfront Other Reserve ($)	Monthly Other Reserve ($)
					19	20	18	18	19
1	Loan	6, 7, 12, 13, 15, 16, 19, 21, 23, 24	11	Phoenix Industrial Portfolio XI	0	0	1,016,418	995,955	0
1.01	Property		1	Longview, TX
1.02	Property		1	Lynchburg, VA
1.03	Property		1	Alto, GA
1.04	Property		1	Kendallville, IN
1.05	Property		1	Rockford, IL
1.06	Property		1	Smithville, TN
1.07	Property		1	Kenbridge, VA
1.08	Property		1	Sevierville, TN
1.09	Property		1	Owosso, MI - Aiken St
1.10	Property		1	Binghamton, NY
1.11	Property		1	Owosso, MI - Universal Dr
2	Loan	4, 7, 12, 13, 19, 21	1	Westwood Gateway II	0	0	0	8,042,693	0
3	Loan	1, 7, 12, 13, 23, 24	1	Arundel Mills and Marketplace	0	0	0	4,384,369	0
4	Loan	2, 5, 10, 12, 17, 19, 27	1	The Riley	0	0	0	349,207	Springing
5	Loan	23, 30	1	Outlets at the Dells	0	0	0	329,008	0
6	Loan	1, 2, 4, 6, 7, 12, 13, 16, 18, 30	7	Rhino Portfolio 3	0	0	107,625	15,581,504	0
6.01	Property		1	The Summit
6.02	Property		1	Blvd 2500
6.03	Property		1	Jackson
6.04	Property		1	Haymarket
6.05	Property		1	North Aurora
6.06	Property		1	At Home - Arlington
6.07	Property		1	Houma
7	Loan	3, 19	1	107-115 Greenpoint Avenue	0	0	7,125	0	Springing
8	Loan	6, 19, 20	2	Homewood Suites & Residence Inn Texas Portfolio	0	0	11,250	4,062,770	Springing
8.01	Property		1	Residence Inn Laredo
8.02	Property		1	Homewood Suites Brownsville
9	Loan	3, 7, 19, 24	1	Fayette Pavilion	0	0	0	40,000	0
10	Loan	1, 7, 12, 13, 19, 24	1	Woodfield Mall	0	0	0	7,299,496	0
11	Loan	13, 28	1	Norwalk Self Storage	0	0	0	0	0
12	Loan	7, 12, 18	1	Weatherford Ridge	0	0	0	99,300	0
13	Loan	4	1	The Armory Student Housing	0	0	157,520	0	0
14	Loan	1, 7, 12, 13, 16, 18, 20, 30	1	Danbury Fair Mall	0	0	0	4,103,258	0
15	Loan	11, 19, 28, 30	1	BJ's Vineland	0	0	0	0	0
16	Loan		1	Burlington Center	0	0	102,218	631,867	0
17	Loan	7, 12, 13	1	Euclid Apartments	0	0	28,750	0	0
18	Loan	28	1	Lakeview Senior Living	0	0	1,650	0	0
19	Loan	6, 27	2	Dekalb & Kosciuszko	0	0	2,475	0	0
19.01	Property		1	876-880 Dekalb Avenue
19.02	Property		1	374 Kosciuszko Street
20	Loan		1	Broadway Market Center	0	0	184,026	0	0
21	Loan	10, 26, 30	1	NW Milwaukee Portfolio	0	0	0	38,000	0
22	Loan	13, 27	1	Home2 Suites by Hilton - Leavenworth Downtown	0	0	0	0	0
23	Loan	10, 26, 30	1	Green St & Byrd Ave	0	0	0	33,000	0
24	Loan	5, 10, 26, 30	1	Roosevelt Gardens	0	0	0	34,000	0
25	Loan	2	1	St. George Apartments	0	0	0	0	0
26	Loan	10, 26, 30	1	Allegro Townhomes	0	0	0	38,000	0
27	Loan	3	1	Bartonsville Plaza	0	0	27,181	0	0
28	Loan	2, 5, 6, 30	6	Hecht Multifamily Portfolio	0	0	5,938	0	0
28.01	Property		1	434, 455 George Street & 25 Lynwood Place
28.02	Property		1	140 Orange Street
28.03	Property		1	608-612 George Street
28.04	Property		1	173-175 Park Street
28.05	Property		1	477 Prospect Street
28.06	Property		1	170-172 Park Street
29	Loan	20	1	Rancho Niguel MOB	0	0	0	11,898	0
30	Loan	6	3	CVC Storage Portfolio	0	0	287,400	0	0
30.01	Property		1	Mundy Street Self Storage
30.02	Property		1	Osprey Storage (NM)
30.03	Property		1	Osprey Storage (CO)
31	Loan	16, 27	1	2 Chelan Apartments	0	0	0	0	0

A-1-39

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Monthly Debt Service Reserve ($)	Debt Service Reserve Cap ($)	Upfront Deferred Maintenance Reserve ($)	Upfront Other Reserve ($)	Monthly Other Reserve ($)
					19	20	18	18	19
32	Loan	6, 13	2	Yosemite Hotels Portfolio	0	0	17,659	0	0
32.01	Property		1	Yosemite Hotels - Hotel Lumberjack
32.02	Property		1	Yosemite Hotels - Sonora Inn
33	Loan	5, 10, 26, 30	1	Appleton Avenue Portfolio	0	0	0	22,000	0
34	Loan	23	1	Richmond Valley Plaza	0	0	0	0	0
35	Loan	1, 5, 6, 7, 16, 18, 19, 23, 27, 30	29	RTL Retail Portfolio	0	0	1,027,622	10,130,356	0
35.01	Property		1	Northwoods Marketplace
35.02	Property		1	The Centrum
35.03	Property		1	Lawton Marketplace
35.04	Property		1	Carlisle Crossing
35.05	Property		1	Southway Shopping Center
35.06	Property		1	Parkway Centre South
35.07	Property		1	Houma Crossing
35.08	Property		1	North Lake Square
35.09	Property		1	Liberty Crossing
35.10	Property		1	Owensboro Town Center
35.11	Property		1	Harbor Town Center
35.12	Property		1	Lord Salisbury Center
35.13	Property		1	Terrell Mill Village
35.14	Property		1	The Ridge at Turtle Creek
35.15	Property		1	Nordstrom Rack
35.16	Property		1	Ventura Place
35.17	Property		1	Quail Springs
35.18	Property		1	Wallace Commons
35.19	Property		1	Waterford Park South
35.20	Property		1	Evergreen Marketplace
35.21	Property		1	Derby Marketplace
35.22	Property		1	Stoneridge Village
35.23	Property		1	FreshThyme & DSW
35.24	Property		1	Crossroads Annex
35.25	Property		1	Tellico Village
35.26	Property		1	Walmart Neighborhood Market
35.27	Property		1	PetSmart & Old Navy
35.28	Property		1	Sutters Creek
35.29	Property		1	Mattress Firm & Panera Bread
36	Loan	7, 23	1	Medlock Crossing	0	0	324,503	173,939	0
37	Loan	28	1	Santa Fe MHP	0	0	44,038	0	0
38	Loan	16	1	3200 North Military Trail	0	0	0	0	Springing
39	Loan	6, 15, 19, 23, 30	2	Pennmark Portfolio	0	0	76,473	40,066	Springing
39.01	Property		1	Coventry Square
39.02	Property		1	Washington Court House
40	Loan	20, 23	1	400 Hardin Road	0	0	0	0	0
41	Loan	11, 19, 23	1	Walgreens Aiken	0	0	0	0	0
42	Loan	11, 19, 23	1	Walgreens Durant	0	0	0	0	0
43	Loan	11, 19, 23	1	Walgreens Abingdon	0	0	0	0	0
44	Loan	11, 19, 23	1	Walgreens Mt. Airy	0	0	0	0	0
45	Loan		1	Millard Estates	0	0	18,975	0	0
46	Loan		1	Feller MHP	0	0	30,875	0	0

A-1-40

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Other Reserve Description
1	Loan	6, 7, 12, 13, 15, 16, 19, 21, 23, 24	11	Phoenix Industrial Portfolio XI	Unfunded Obligations Reserve
1.01	Property		1	Longview, TX
1.02	Property		1	Lynchburg, VA
1.03	Property		1	Alto, GA
1.04	Property		1	Kendallville, IN
1.05	Property		1	Rockford, IL
1.06	Property		1	Smithville, TN
1.07	Property		1	Kenbridge, VA
1.08	Property		1	Sevierville, TN
1.09	Property		1	Owosso, MI - Aiken St
1.10	Property		1	Binghamton, NY
1.11	Property		1	Owosso, MI - Universal Dr
2	Loan	4, 7, 12, 13, 19, 21	1	Westwood Gateway II	Unfunded Obligations Reserve ($4,493,417), Free Rent Reserve ($3,549,276)
3	Loan	1, 7, 12, 13, 23, 24	1	Arundel Mills and Marketplace	Outstanding TI/LC Reserve ($3,796,478), Gap Rent Reserve ($587,891)
4	Loan	2, 5, 10, 12, 17, 19, 27	1	The Riley	Free Rent Reserve (Upfront: $240,000), Pending Litigation Reserve (Upfront: $109,207.02), GHFC Payments Reserve (Springing)
5	Loan	23, 30	1	Outlets at the Dells	Outstanding TI/LC Reserve ($306,014), Free Rent Reserve ($22,994)
6	Loan	1, 2, 4, 6, 7, 12, 13, 16, 18, 30	7	Rhino Portfolio 3	Upfront TI/LC Reserve ($11,354,359.61), Free Rent Reserve ($2,414,573.70), Trader Joe's Holdback Reserve ($1,300,000), Static Insurance Reserve ($512,570.25)
6.01	Property		1	The Summit
6.02	Property		1	Blvd 2500
6.03	Property		1	Jackson
6.04	Property		1	Haymarket
6.05	Property		1	North Aurora
6.06	Property		1	At Home - Arlington
6.07	Property		1	Houma
7	Loan	3, 19	1	107-115 Greenpoint Avenue	Excess Cash Reserve
8	Loan	6, 19, 20	2	Homewood Suites & Residence Inn Texas Portfolio	Property Renovation Reserve (Upfront: $3,047,069.50), PIP Reserve (Upfront: $1,015,700.68, Monthly: Springing)
8.01	Property		1	Residence Inn Laredo
8.02	Property		1	Homewood Suites Brownsville
9	Loan	3, 7, 19, 24	1	Fayette Pavilion	Outstanding TI/LC Reserve
10	Loan	1, 7, 12, 13, 19, 24	1	Woodfield Mall	Outstanding TI/LC Reserve ($6,460,707), Gap Rent Reserve ($838,789.17)
11	Loan	13, 28	1	Norwalk Self Storage
12	Loan	7, 12, 18	1	Weatherford Ridge	Outstanding TI/LC Reserve
13	Loan	4	1	The Armory Student Housing
14	Loan	1, 7, 12, 13, 16, 18, 20, 30	1	Danbury Fair Mall	Outstanding TI/LC Obligations ($3,460,293); Gap Rent Reserve ($642,965.09)
15	Loan	11, 19, 28, 30	1	BJ's Vineland
16	Loan		1	Burlington Center	Unfunded Obligations Reserve ($592,835.12), Free Rent Reserve ($39,031.68)
17	Loan	7, 12, 13	1	Euclid Apartments
18	Loan	28	1	Lakeview Senior Living
19	Loan	6, 27	2	Dekalb & Kosciuszko
19.01	Property		1	876-880 Dekalb Avenue
19.02	Property		1	374 Kosciuszko Street
20	Loan		1	Broadway Market Center
21	Loan	10, 26, 30	1	NW Milwaukee Portfolio	Static Insurance Reserve
22	Loan	13, 27	1	Home2 Suites by Hilton - Leavenworth Downtown
23	Loan	10, 26, 30	1	Green St & Byrd Ave	Static Insurance Reserve
24	Loan	5, 10, 26, 30	1	Roosevelt Gardens	Static Insurance Reserve
25	Loan	2	1	St. George Apartments
26	Loan	10, 26, 30	1	Allegro Townhomes	Static Insurance Reserve
27	Loan	3	1	Bartonsville Plaza
28	Loan	2, 5, 6, 30	6	Hecht Multifamily Portfolio
28.01	Property		1	434, 455 George Street & 25 Lynwood Place
28.02	Property		1	140 Orange Street
28.03	Property		1	608-612 George Street
28.04	Property		1	173-175 Park Street
28.05	Property		1	477 Prospect Street
28.06	Property		1	170-172 Park Street
29	Loan	20	1	Rancho Niguel MOB	Free Rent Reserve
30	Loan	6	3	CVC Storage Portfolio
30.01	Property		1	Mundy Street Self Storage
30.02	Property		1	Osprey Storage (NM)
30.03	Property		1	Osprey Storage (CO)
31	Loan	16, 27	1	2 Chelan Apartments

A-1-41

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Other Reserve Description
32	Loan	6, 13	2	Yosemite Hotels Portfolio
32.01	Property		1	Yosemite Hotels - Hotel Lumberjack
32.02	Property		1	Yosemite Hotels - Sonora Inn
33	Loan	5, 10, 26, 30	1	Appleton Avenue Portfolio	Static Insurance Reserve
34	Loan	23	1	Richmond Valley Plaza
35	Loan	1, 5, 6, 7, 16, 18, 19, 23, 27, 30	29	RTL Retail Portfolio	Outstanding TI/LC Reserve ($9,576,923), Free Rent Reserve ($311,601), Gap Rent Reserve ($241,832)
35.01	Property		1	Northwoods Marketplace
35.02	Property		1	The Centrum
35.03	Property		1	Lawton Marketplace
35.04	Property		1	Carlisle Crossing
35.05	Property		1	Southway Shopping Center
35.06	Property		1	Parkway Centre South
35.07	Property		1	Houma Crossing
35.08	Property		1	North Lake Square
35.09	Property		1	Liberty Crossing
35.10	Property		1	Owensboro Town Center
35.11	Property		1	Harbor Town Center
35.12	Property		1	Lord Salisbury Center
35.13	Property		1	Terrell Mill Village
35.14	Property		1	The Ridge at Turtle Creek
35.15	Property		1	Nordstrom Rack
35.16	Property		1	Ventura Place
35.17	Property		1	Quail Springs
35.18	Property		1	Wallace Commons
35.19	Property		1	Waterford Park South
35.20	Property		1	Evergreen Marketplace
35.21	Property		1	Derby Marketplace
35.22	Property		1	Stoneridge Village
35.23	Property		1	FreshThyme & DSW
35.24	Property		1	Crossroads Annex
35.25	Property		1	Tellico Village
35.26	Property		1	Walmart Neighborhood Market
35.27	Property		1	PetSmart & Old Navy
35.28	Property		1	Sutters Creek
35.29	Property		1	Mattress Firm & Panera Bread
36	Loan	7, 23	1	Medlock Crossing	Free Rent Reserve
37	Loan	28	1	Santa Fe MHP
38	Loan	16	1	3200 North Military Trail	Major Tenant Reserve
39	Loan	6, 15, 19, 23, 30	2	Pennmark Portfolio	Rent Concession Reserve (Upfront: $20,075.58); Dollar Tree CAM Reserve (Upfront: $10,412.79); Condominium Common Charge Reserve (Upfront: $9,577.20, Monthly: Springing); Material Tenant Reserve (Monthly: Springing)
39.01	Property		1	Coventry Square
39.02	Property		1	Washington Court House
40	Loan	20, 23	1	400 Hardin Road
41	Loan	11, 19, 23	1	Walgreens Aiken
42	Loan	11, 19, 23	1	Walgreens Durant
43	Loan	11, 19, 23	1	Walgreens Abingdon
44	Loan	11, 19, 23	1	Walgreens Mt. Airy
45	Loan		1	Millard Estates
46	Loan		1	Feller MHP

A-1-42

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Other Reserve Cap ($)	Holdback/ Earnout Amount ($)	Holdback/ Earnout Description
					20
1	Loan	6, 7, 12, 13, 15, 16, 19, 21, 23, 24	11	Phoenix Industrial Portfolio XI	0	NAP	NAP
1.01	Property		1	Longview, TX
1.02	Property		1	Lynchburg, VA
1.03	Property		1	Alto, GA
1.04	Property		1	Kendallville, IN
1.05	Property		1	Rockford, IL
1.06	Property		1	Smithville, TN
1.07	Property		1	Kenbridge, VA
1.08	Property		1	Sevierville, TN
1.09	Property		1	Owosso, MI - Aiken St
1.10	Property		1	Binghamton, NY
1.11	Property		1	Owosso, MI - Universal Dr
2	Loan	4, 7, 12, 13, 19, 21	1	Westwood Gateway II	0	NAP	NAP
3	Loan	1, 7, 12, 13, 23, 24	1	Arundel Mills and Marketplace	0	NAP	NAP
4	Loan	2, 5, 10, 12, 17, 19, 27	1	The Riley	0	NAP	NAP
5	Loan	23, 30	1	Outlets at the Dells	0	NAP	NAP
6	Loan	1, 2, 4, 6, 7, 12, 13, 16, 18, 30	7	Rhino Portfolio 3	0	1,300,000	$1,300,000 deposited into the Trader Joe's Holdback Reserve to be distributed to the borrower upon certain conditions in the loan agreement.
6.01	Property		1	The Summit
6.02	Property		1	Blvd 2500
6.03	Property		1	Jackson
6.04	Property		1	Haymarket
6.05	Property		1	North Aurora
6.06	Property		1	At Home - Arlington
6.07	Property		1	Houma
7	Loan	3, 19	1	107-115 Greenpoint Avenue	0	NAP	NAP
8	Loan	6, 19, 20	2	Homewood Suites & Residence Inn Texas Portfolio	0	NAP	NAP
8.01	Property		1	Residence Inn Laredo
8.02	Property		1	Homewood Suites Brownsville
9	Loan	3, 7, 19, 24	1	Fayette Pavilion	0	NAP	NAP
10	Loan	1, 7, 12, 13, 19, 24	1	Woodfield Mall	0	NAP	NAP
11	Loan	13, 28	1	Norwalk Self Storage	0	NAP	NAP
12	Loan	7, 12, 18	1	Weatherford Ridge	0	NAP	NAP
13	Loan	4	1	The Armory Student Housing	0	NAP	NAP
14	Loan	1, 7, 12, 13, 16, 18, 20, 30	1	Danbury Fair Mall	0	NAP	NAP
15	Loan	11, 19, 28, 30	1	BJ's Vineland	0	NAP	NAP
16	Loan		1	Burlington Center	0	NAP	NAP
17	Loan	7, 12, 13	1	Euclid Apartments	0	NAP	NAP
18	Loan	28	1	Lakeview Senior Living	0	NAP	NAP
19	Loan	6, 27	2	Dekalb & Kosciuszko	0	NAP	NAP
19.01	Property		1	876-880 Dekalb Avenue
19.02	Property		1	374 Kosciuszko Street
20	Loan		1	Broadway Market Center	0	NAP	NAP
21	Loan	10, 26, 30	1	NW Milwaukee Portfolio	0	NAP	NAP
22	Loan	13, 27	1	Home2 Suites by Hilton - Leavenworth Downtown	0	NAP	NAP
23	Loan	10, 26, 30	1	Green St & Byrd Ave	0	NAP	NAP
24	Loan	5, 10, 26, 30	1	Roosevelt Gardens	0	NAP	NAP
25	Loan	2	1	St. George Apartments	0	NAP	NAP
26	Loan	10, 26, 30	1	Allegro Townhomes	0	NAP	NAP
27	Loan	3	1	Bartonsville Plaza	0	NAP	NAP
28	Loan	2, 5, 6, 30	6	Hecht Multifamily Portfolio	0	NAP	NAP
28.01	Property		1	434, 455 George Street & 25 Lynwood Place
28.02	Property		1	140 Orange Street
28.03	Property		1	608-612 George Street
28.04	Property		1	173-175 Park Street
28.05	Property		1	477 Prospect Street
28.06	Property		1	170-172 Park Street
29	Loan	20	1	Rancho Niguel MOB	0	NAP	NAP
30	Loan	6	3	CVC Storage Portfolio	0	NAP	NAP
30.01	Property		1	Mundy Street Self Storage
30.02	Property		1	Osprey Storage (NM)
30.03	Property		1	Osprey Storage (CO)
31	Loan	16, 27	1	2 Chelan Apartments	0	NAP	NAP

A-1-43

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Other Reserve Cap ($)	Holdback/ Earnout Amount ($)	Holdback/ Earnout Description
					20
32	Loan	6, 13	2	Yosemite Hotels Portfolio	0	NAP	NAP
32.01	Property		1	Yosemite Hotels - Hotel Lumberjack
32.02	Property		1	Yosemite Hotels - Sonora Inn
33	Loan	5, 10, 26, 30	1	Appleton Avenue Portfolio	0	NAP	NAP
34	Loan	23	1	Richmond Valley Plaza	0	NAP	NAP
35	Loan	1, 5, 6, 7, 16, 18, 19, 23, 27, 30	29	RTL Retail Portfolio	0	NAP	NAP
35.01	Property		1	Northwoods Marketplace
35.02	Property		1	The Centrum
35.03	Property		1	Lawton Marketplace
35.04	Property		1	Carlisle Crossing
35.05	Property		1	Southway Shopping Center
35.06	Property		1	Parkway Centre South
35.07	Property		1	Houma Crossing
35.08	Property		1	North Lake Square
35.09	Property		1	Liberty Crossing
35.10	Property		1	Owensboro Town Center
35.11	Property		1	Harbor Town Center
35.12	Property		1	Lord Salisbury Center
35.13	Property		1	Terrell Mill Village
35.14	Property		1	The Ridge at Turtle Creek
35.15	Property		1	Nordstrom Rack
35.16	Property		1	Ventura Place
35.17	Property		1	Quail Springs
35.18	Property		1	Wallace Commons
35.19	Property		1	Waterford Park South
35.20	Property		1	Evergreen Marketplace
35.21	Property		1	Derby Marketplace
35.22	Property		1	Stoneridge Village
35.23	Property		1	FreshThyme & DSW
35.24	Property		1	Crossroads Annex
35.25	Property		1	Tellico Village
35.26	Property		1	Walmart Neighborhood Market
35.27	Property		1	PetSmart & Old Navy
35.28	Property		1	Sutters Creek
35.29	Property		1	Mattress Firm & Panera Bread
36	Loan	7, 23	1	Medlock Crossing	0	NAP	NAP
37	Loan	28	1	Santa Fe MHP	0	NAP	NAP
38	Loan	16	1	3200 North Military Trail	0	NAP	NAP
39	Loan	6, 15, 19, 23, 30	2	Pennmark Portfolio	0	NAP	NAP
39.01	Property		1	Coventry Square
39.02	Property		1	Washington Court House
40	Loan	20, 23	1	400 Hardin Road	0	NAP	NAP
41	Loan	11, 19, 23	1	Walgreens Aiken	0	NAP	NAP
42	Loan	11, 19, 23	1	Walgreens Durant	0	NAP	NAP
43	Loan	11, 19, 23	1	Walgreens Abingdon	0	NAP	NAP
44	Loan	11, 19, 23	1	Walgreens Mt. Airy	0	NAP	NAP
45	Loan		1	Millard Estates	0	NAP	NAP
46	Loan		1	Feller MHP	0	NAP	NAP

A-1-44

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Lockbox Type	Cash Management	Excess Cash Trap Triggered by DSCR and/or Debt Yield Test (Y/N)	Tenant Specific Excess Cash Trap Trigger (Y/N)	Pari Passu (Y/N)	Pari Passu in Trust Controlling (Y/N)	Trust Pari Passu Cut-off Date Balance ($)
					26, 30	30
1	Loan	6, 7, 12, 13, 15, 16, 19, 21, 23, 24	11	Phoenix Industrial Portfolio XI	Hard	Springing	Yes	Yes	Yes	Yes	75,000,000
1.01	Property		1	Longview, TX
1.02	Property		1	Lynchburg, VA
1.03	Property		1	Alto, GA
1.04	Property		1	Kendallville, IN
1.05	Property		1	Rockford, IL
1.06	Property		1	Smithville, TN
1.07	Property		1	Kenbridge, VA
1.08	Property		1	Sevierville, TN
1.09	Property		1	Owosso, MI - Aiken St
1.10	Property		1	Binghamton, NY
1.11	Property		1	Owosso, MI - Universal Dr
2	Loan	4, 7, 12, 13, 19, 21	1	Westwood Gateway II	Hard	Springing	Yes	No	Yes	No	75,000,000
3	Loan	1, 7, 12, 13, 23, 24	1	Arundel Mills and Marketplace	Hard	Springing	Yes	Yes	Yes	No	70,000,000
4	Loan	2, 5, 10, 12, 17, 19, 27	1	The Riley	Soft	Springing	Yes	No	No	NAP	NAP
5	Loan	23, 30	1	Outlets at the Dells	Hard	Springing	Yes	No	No	NAP	NAP
6	Loan	1, 2, 4, 6, 7, 12, 13, 16, 18, 30	7	Rhino Portfolio 3	Soft	Springing	Yes	No	Yes	No	35,000,000
6.01	Property		1	The Summit
6.02	Property		1	Blvd 2500
6.03	Property		1	Jackson
6.04	Property		1	Haymarket
6.05	Property		1	North Aurora
6.06	Property		1	At Home - Arlington
6.07	Property		1	Houma
7	Loan	3, 19	1	107-115 Greenpoint Avenue	Springing	Springing	No	No	No	NAP	NAP
8	Loan	6, 19, 20	2	Homewood Suites & Residence Inn Texas Portfolio	Springing	Springing	Yes	No	No	NAP	NAP
8.01	Property		1	Residence Inn Laredo
8.02	Property		1	Homewood Suites Brownsville
9	Loan	3, 7, 19, 24	1	Fayette Pavilion	Hard	Springing	Yes	Yes	Yes	No	29,125,000
10	Loan	1, 7, 12, 13, 19, 24	1	Woodfield Mall	Hard	Springing	Yes	No	Yes	No	29,000,000
11	Loan	13, 28	1	Norwalk Self Storage	Springing	Springing	Yes	No	No	NAP	NAP
12	Loan	7, 12, 18	1	Weatherford Ridge	Hard	Springing	Yes	Yes	Yes	Yes	19,845,000
13	Loan	4	1	The Armory Student Housing	Soft	Springing	Yes	No	No	NAP	NAP
14	Loan	1, 7, 12, 13, 16, 18, 20, 30	1	Danbury Fair Mall	Hard	Springing	Yes	No	Yes	No	17,500,000
15	Loan	11, 19, 28, 30	1	BJ's Vineland	Hard	In Place	No	Yes	No	NAP	NAP
16	Loan		1	Burlington Center	Hard	Springing	Yes	Yes	No	NAP	NAP
17	Loan	7, 12, 13	1	Euclid Apartments	Springing	Springing	Yes	No	Yes	No	15,000,000
18	Loan	28	1	Lakeview Senior Living	Soft	Springing	Yes	No	No	NAP	NAP
19	Loan	6, 27	2	Dekalb & Kosciuszko	Springing	Springing	Yes	No	No	NAP	NAP
19.01	Property		1	876-880 Dekalb Avenue
19.02	Property		1	374 Kosciuszko Street
20	Loan		1	Broadway Market Center	Hard	Springing	Yes	Yes	No	NAP	NAP
21	Loan	10, 26, 30	1	NW Milwaukee Portfolio	Springing	Springing	Yes	No	No	NAP	NAP
22	Loan	13, 27	1	Home2 Suites by Hilton - Leavenworth Downtown	Springing	Springing	Yes	No	No	NAP	NAP
23	Loan	10, 26, 30	1	Green St & Byrd Ave	Springing	Springing	Yes	No	No	NAP	NAP
24	Loan	5, 10, 26, 30	1	Roosevelt Gardens	Springing	Springing	Yes	No	No	NAP	NAP
25	Loan	2	1	St. George Apartments	Springing	Springing	Yes	Yes	No	NAP	NAP
26	Loan	10, 26, 30	1	Allegro Townhomes	Springing	Springing	Yes	No	No	NAP	NAP
27	Loan	3	1	Bartonsville Plaza	Hard	Springing	Yes	No	No	NAP	NAP
28	Loan	2, 5, 6, 30	6	Hecht Multifamily Portfolio	Springing	Springing	Yes	No	No	NAP	NAP
28.01	Property		1	434, 455 George Street & 25 Lynwood Place
28.02	Property		1	140 Orange Street
28.03	Property		1	608-612 George Street
28.04	Property		1	173-175 Park Street
28.05	Property		1	477 Prospect Street
28.06	Property		1	170-172 Park Street
29	Loan	20	1	Rancho Niguel MOB	Springing	Springing	Yes	No	No	NAP	NAP
30	Loan	6	3	CVC Storage Portfolio	Springing	Springing	Yes	No	No	NAP	NAP
30.01	Property		1	Mundy Street Self Storage
30.02	Property		1	Osprey Storage (NM)
30.03	Property		1	Osprey Storage (CO)
31	Loan	16, 27	1	2 Chelan Apartments	Soft	In Place	Yes	No	No	NAP	NAP

A-1-45

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Lockbox Type	Cash Management	Excess Cash Trap Triggered by DSCR and/or Debt Yield Test (Y/N)	Tenant Specific Excess Cash Trap Trigger (Y/N)	Pari Passu (Y/N)	Pari Passu in Trust Controlling (Y/N)	Trust Pari Passu Cut-off Date Balance ($)
					26, 30	30
32	Loan	6, 13	2	Yosemite Hotels Portfolio	Springing	Springing	Yes	No	No	NAP	NAP
32.01	Property		1	Yosemite Hotels - Hotel Lumberjack
32.02	Property		1	Yosemite Hotels - Sonora Inn
33	Loan	5, 10, 26, 30	1	Appleton Avenue Portfolio	Springing	Springing	Yes	No	No	NAP	NAP
34	Loan	23	1	Richmond Valley Plaza	Springing	Springing	Yes	Yes	No	NAP	NAP
35	Loan	1, 5, 6, 7, 16, 18, 19, 23, 27, 30	29	RTL Retail Portfolio	Hard	Springing	Yes	Yes	Yes	No	7,333,333
35.01	Property		1	Northwoods Marketplace
35.02	Property		1	The Centrum
35.03	Property		1	Lawton Marketplace
35.04	Property		1	Carlisle Crossing
35.05	Property		1	Southway Shopping Center
35.06	Property		1	Parkway Centre South
35.07	Property		1	Houma Crossing
35.08	Property		1	North Lake Square
35.09	Property		1	Liberty Crossing
35.10	Property		1	Owensboro Town Center
35.11	Property		1	Harbor Town Center
35.12	Property		1	Lord Salisbury Center
35.13	Property		1	Terrell Mill Village
35.14	Property		1	The Ridge at Turtle Creek
35.15	Property		1	Nordstrom Rack
35.16	Property		1	Ventura Place
35.17	Property		1	Quail Springs
35.18	Property		1	Wallace Commons
35.19	Property		1	Waterford Park South
35.20	Property		1	Evergreen Marketplace
35.21	Property		1	Derby Marketplace
35.22	Property		1	Stoneridge Village
35.23	Property		1	FreshThyme & DSW
35.24	Property		1	Crossroads Annex
35.25	Property		1	Tellico Village
35.26	Property		1	Walmart Neighborhood Market
35.27	Property		1	PetSmart & Old Navy
35.28	Property		1	Sutters Creek
35.29	Property		1	Mattress Firm & Panera Bread
36	Loan	7, 23	1	Medlock Crossing	Springing	Springing	No	Yes	Yes	No	7,000,000
37	Loan	28	1	Santa Fe MHP	Springing	Springing	Yes	No	No	NAP	NAP
38	Loan	16	1	3200 North Military Trail	Springing	Springing	Yes	Yes	No	NAP	NAP
39	Loan	6, 15, 19, 23, 30	2	Pennmark Portfolio	Hard	Springing	Yes	Yes	No	NAP	NAP
39.01	Property		1	Coventry Square
39.02	Property		1	Washington Court House
40	Loan	20, 23	1	400 Hardin Road	Springing	Springing	Yes	Yes	No	NAP	NAP
41	Loan	11, 19, 23	1	Walgreens Aiken	Hard	In Place	No	Yes	No	NAP	NAP
42	Loan	11, 19, 23	1	Walgreens Durant	Hard	In Place	No	Yes	No	NAP	NAP
43	Loan	11, 19, 23	1	Walgreens Abingdon	Hard	In Place	No	Yes	No	NAP	NAP
44	Loan	11, 19, 23	1	Walgreens Mt. Airy	Hard	In Place	No	Yes	No	NAP	NAP
45	Loan		1	Millard Estates	Springing	Springing	Yes	No	No	NAP	NAP
46	Loan		1	Feller MHP	Springing	Springing	Yes	No	No	NAP	NAP

A-1-46

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Non-Trust Pari Passu Companion Loan Cut-off Date Balance ($)	Non-Trust Pari Passu Companion Loan Monthly Debt Service ($)	Total Trust and Non-Trust Pari Passu Companion Loan Monthly Debt Service ($)	Subordinate Companion Loan Cut-off Date Balance ($)	Subordinate Companion Loan Interest Rate	Whole Loan Cut-off Date Balance ($)
						9	9
1	Loan	6, 7, 12, 13, 15, 16, 19, 21, 23, 24	11	Phoenix Industrial Portfolio XI	16,500,000	89,682.28	497,328.98	NAP	NAP	91,500,000
1.01	Property		1	Longview, TX
1.02	Property		1	Lynchburg, VA
1.03	Property		1	Alto, GA
1.04	Property		1	Kendallville, IN
1.05	Property		1	Rockford, IL
1.06	Property		1	Smithville, TN
1.07	Property		1	Kenbridge, VA
1.08	Property		1	Sevierville, TN
1.09	Property		1	Owosso, MI - Aiken St
1.10	Property		1	Binghamton, NY
1.11	Property		1	Owosso, MI - Universal Dr
2	Loan	4, 7, 12, 13, 19, 21	1	Westwood Gateway II	75,000,000	352,326.39	704,652.78	NAP	NAP	150,000,000
3	Loan	1, 7, 12, 13, 23, 24	1	Arundel Mills and Marketplace	290,000,000	1,886,923.26	2,342,387.50	NAP	NAP	360,000,000
4	Loan	2, 5, 10, 12, 17, 19, 27	1	The Riley	NAP	NAP	NAP	NAP	NAP	NAP
5	Loan	23, 30	1	Outlets at the Dells	NAP	NAP	NAP	NAP	NAP	NAP
6	Loan	1, 2, 4, 6, 7, 12, 13, 16, 18, 30	7	Rhino Portfolio 3	102,150,000	598,282.14	803,273.58	NAP	NAP	137,150,000
6.01	Property		1	The Summit
6.02	Property		1	Blvd 2500
6.03	Property		1	Jackson
6.04	Property		1	Haymarket
6.05	Property		1	North Aurora
6.06	Property		1	At Home - Arlington
6.07	Property		1	Houma
7	Loan	3, 19	1	107-115 Greenpoint Avenue	NAP	NAP	NAP	NAP	NAP	NAP
8	Loan	6, 19, 20	2	Homewood Suites & Residence Inn Texas Portfolio	NAP	NAP	NAP	NAP	NAP	NAP
8.01	Property		1	Residence Inn Laredo
8.02	Property		1	Homewood Suites Brownsville
9	Loan	3, 7, 19, 24	1	Fayette Pavilion	65,000,000	382,016.44	553,189.18	NAP	NAP	94,125,000
10	Loan	1, 7, 12, 13, 19, 24	1	Woodfield Mall	235,000,000	1,257,914.88	1,413,146.93	30,000,000	10.01625%	294,000,000
11	Loan	13, 28	1	Norwalk Self Storage	NAP	NAP	NAP	NAP	NAP	NAP
12	Loan	7, 12, 18	1	Weatherford Ridge	10,000,000	58,763.31	175,379.10	NAP	NAP	29,845,000
13	Loan	4	1	The Armory Student Housing	NAP	NAP	NAP	NAP	NAP	NAP
14	Loan	1, 7, 12, 13, 16, 18, 20, 30	1	Danbury Fair Mall	137,500,000	858,810.59	968,113.76	NAP	NAP	155,000,000
15	Loan	11, 19, 28, 30	1	BJ's Vineland	NAP	NAP	NAP	NAP	NAP	NAP
16	Loan		1	Burlington Center	NAP	NAP	NAP	NAP	NAP	NAP
17	Loan	7, 12, 13	1	Euclid Apartments	38,000,000	226,671.76	316,147.45	NAP	NAP	53,000,000
18	Loan	28	1	Lakeview Senior Living	NAP	NAP	NAP	NAP	NAP	NAP
19	Loan	6, 27	2	Dekalb & Kosciuszko	NAP	NAP	NAP	NAP	NAP	NAP
19.01	Property		1	876-880 Dekalb Avenue
19.02	Property		1	374 Kosciuszko Street
20	Loan		1	Broadway Market Center	NAP	NAP	NAP	NAP	NAP	NAP
21	Loan	10, 26, 30	1	NW Milwaukee Portfolio	NAP	NAP	NAP	NAP	NAP	NAP
22	Loan	13, 27	1	Home2 Suites by Hilton - Leavenworth Downtown	NAP	NAP	NAP	NAP	NAP	NAP
23	Loan	10, 26, 30	1	Green St & Byrd Ave	NAP	NAP	NAP	NAP	NAP	NAP
24	Loan	5, 10, 26, 30	1	Roosevelt Gardens	NAP	NAP	NAP	NAP	NAP	NAP
25	Loan	2	1	St. George Apartments	NAP	NAP	NAP	NAP	NAP	NAP
26	Loan	10, 26, 30	1	Allegro Townhomes	NAP	NAP	NAP	NAP	NAP	NAP
27	Loan	3	1	Bartonsville Plaza	NAP	NAP	NAP	NAP	NAP	NAP
28	Loan	2, 5, 6, 30	6	Hecht Multifamily Portfolio	NAP	NAP	NAP	NAP	NAP	NAP
28.01	Property		1	434, 455 George Street & 25 Lynwood Place
28.02	Property		1	140 Orange Street
28.03	Property		1	608-612 George Street
28.04	Property		1	173-175 Park Street
28.05	Property		1	477 Prospect Street
28.06	Property		1	170-172 Park Street
29	Loan	20	1	Rancho Niguel MOB	NAP	NAP	NAP	NAP	NAP	NAP
30	Loan	6	3	CVC Storage Portfolio	NAP	NAP	NAP	NAP	NAP	NAP
30.01	Property		1	Mundy Street Self Storage
30.02	Property		1	Osprey Storage (NM)
30.03	Property		1	Osprey Storage (CO)
31	Loan	16, 27	1	2 Chelan Apartments	NAP	NAP	NAP	NAP	NAP	NAP

A-1-47

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Non-Trust Pari Passu Companion Loan Cut-off Date Balance ($)	Non-Trust Pari Passu Companion Loan Monthly Debt Service ($)	Total Trust and Non-Trust Pari Passu Companion Loan Monthly Debt Service ($)	Subordinate Companion Loan Cut-off Date Balance ($)	Subordinate Companion Loan Interest Rate	Whole Loan Cut-off Date Balance ($)
						9	9
32	Loan	6, 13	2	Yosemite Hotels Portfolio	NAP	NAP	NAP	NAP	NAP	NAP
32.01	Property		1	Yosemite Hotels - Hotel Lumberjack
32.02	Property		1	Yosemite Hotels - Sonora Inn
33	Loan	5, 10, 26, 30	1	Appleton Avenue Portfolio	NAP	NAP	NAP	NAP	NAP	NAP
34	Loan	23	1	Richmond Valley Plaza	NAP	NAP	NAP	NAP	NAP	NAP
35	Loan	1, 5, 6, 7, 16, 18, 19, 23, 27, 30	29	RTL Retail Portfolio	252,666,667	1,376,038.31	1,415,976.10	NAP	NAP	260,000,000
35.01	Property		1	Northwoods Marketplace
35.02	Property		1	The Centrum
35.03	Property		1	Lawton Marketplace
35.04	Property		1	Carlisle Crossing
35.05	Property		1	Southway Shopping Center
35.06	Property		1	Parkway Centre South
35.07	Property		1	Houma Crossing
35.08	Property		1	North Lake Square
35.09	Property		1	Liberty Crossing
35.10	Property		1	Owensboro Town Center
35.11	Property		1	Harbor Town Center
35.12	Property		1	Lord Salisbury Center
35.13	Property		1	Terrell Mill Village
35.14	Property		1	The Ridge at Turtle Creek
35.15	Property		1	Nordstrom Rack
35.16	Property		1	Ventura Place
35.17	Property		1	Quail Springs
35.18	Property		1	Wallace Commons
35.19	Property		1	Waterford Park South
35.20	Property		1	Evergreen Marketplace
35.21	Property		1	Derby Marketplace
35.22	Property		1	Stoneridge Village
35.23	Property		1	FreshThyme & DSW
35.24	Property		1	Crossroads Annex
35.25	Property		1	Tellico Village
35.26	Property		1	Walmart Neighborhood Market
35.27	Property		1	PetSmart & Old Navy
35.28	Property		1	Sutters Creek
35.29	Property		1	Mattress Firm & Panera Bread
36	Loan	7, 23	1	Medlock Crossing	19,850,000	122,263.59	165,379.22	NAP	NAP	26,850,000
37	Loan	28	1	Santa Fe MHP	NAP	NAP	NAP	NAP	NAP	NAP
38	Loan	16	1	3200 North Military Trail	NAP	NAP	NAP	NAP	NAP	NAP
39	Loan	6, 15, 19, 23, 30	2	Pennmark Portfolio	NAP	NAP	NAP	NAP	NAP	NAP
39.01	Property		1	Coventry Square
39.02	Property		1	Washington Court House
40	Loan	20, 23	1	400 Hardin Road	NAP	NAP	NAP	NAP	NAP	NAP
41	Loan	11, 19, 23	1	Walgreens Aiken	NAP	NAP	NAP	NAP	NAP	NAP
42	Loan	11, 19, 23	1	Walgreens Durant	NAP	NAP	NAP	NAP	NAP	NAP
43	Loan	11, 19, 23	1	Walgreens Abingdon	NAP	NAP	NAP	NAP	NAP	NAP
44	Loan	11, 19, 23	1	Walgreens Mt. Airy	NAP	NAP	NAP	NAP	NAP	NAP
45	Loan		1	Millard Estates	NAP	NAP	NAP	NAP	NAP	NAP
46	Loan		1	Feller MHP	NAP	NAP	NAP	NAP	NAP	NAP

A-1-48

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Whole Loan Monthly Debt Service ($)	Whole Loan Cut-off Date LTV Ratio (%)	Whole Loan Underwritten NCF DSCR (x)	Whole Loan Underwritten NOI Debt Yield (%)	Mezzanine Debt Cut-off Date Balance($)	Mezzanine Debt Interest Rate (%)
					9		14
1	Loan	6, 7, 12, 13, 15, 16, 19, 21, 23, 24	11	Phoenix Industrial Portfolio XI	497,328.98	62.8%	1.81	12.9%	NAP	NAP
1.01	Property		1	Longview, TX
1.02	Property		1	Lynchburg, VA
1.03	Property		1	Alto, GA
1.04	Property		1	Kendallville, IN
1.05	Property		1	Rockford, IL
1.06	Property		1	Smithville, TN
1.07	Property		1	Kenbridge, VA
1.08	Property		1	Sevierville, TN
1.09	Property		1	Owosso, MI - Aiken St
1.10	Property		1	Binghamton, NY
1.11	Property		1	Owosso, MI - Universal Dr
2	Loan	4, 7, 12, 13, 19, 21	1	Westwood Gateway II	704,652.78	45.5%	3.01	17.5%	NAP	NAP
3	Loan	1, 7, 12, 13, 23, 24	1	Arundel Mills and Marketplace	2,342,387.50	41.4%	1.98	16.1%	NAP	NAP
4	Loan	2, 5, 10, 12, 17, 19, 27	1	The Riley	NAP	NAP	NAP	NAP	NAP	NAP
5	Loan	23, 30	1	Outlets at the Dells	NAP	NAP	NAP	NAP	NAP	NAP
6	Loan	1, 2, 4, 6, 7, 12, 13, 16, 18, 30	7	Rhino Portfolio 3	803,273.58	62.3%	1.46	11.0%	NAP	NAP
6.01	Property		1	The Summit
6.02	Property		1	Blvd 2500
6.03	Property		1	Jackson
6.04	Property		1	Haymarket
6.05	Property		1	North Aurora
6.06	Property		1	At Home - Arlington
6.07	Property		1	Houma
7	Loan	3, 19	1	107-115 Greenpoint Avenue	NAP	NAP	NAP	NAP	NAP	NAP
8	Loan	6, 19, 20	2	Homewood Suites & Residence Inn Texas Portfolio	NAP	NAP	NAP	NAP	NAP	NAP
8.01	Property		1	Residence Inn Laredo
8.02	Property		1	Homewood Suites Brownsville
9	Loan	3, 7, 19, 24	1	Fayette Pavilion	553,189.18	64.4%	1.60	11.3%	NAP	NAP
10	Loan	1, 7, 12, 13, 19, 24	1	Woodfield Mall	1,667,031.04	42.4%	2.05	14.3%	NAP	NAP
11	Loan	13, 28	1	Norwalk Self Storage	NAP	NAP	NAP	NAP	NAP	NAP
12	Loan	7, 12, 18	1	Weatherford Ridge	175,379.10	63.1%	1.41	10.0%	NAP	NAP
13	Loan	4	1	The Armory Student Housing	NAP	NAP	NAP	NAP	NAP	NAP
14	Loan	1, 7, 12, 13, 16, 18, 20, 30	1	Danbury Fair Mall	968,113.76	41.8%	2.52	19.4%	NAP	NAP
15	Loan	11, 19, 28, 30	1	BJ's Vineland	NAP	NAP	NAP	NAP	NAP	NAP
16	Loan		1	Burlington Center	NAP	NAP	NAP	NAP	NAP	NAP
17	Loan	7, 12, 13	1	Euclid Apartments	316,147.45	68.8%	1.64	12.1%	NAP	NAP
18	Loan	28	1	Lakeview Senior Living	NAP	NAP	NAP	NAP	NAP	NAP
19	Loan	6, 27	2	Dekalb & Kosciuszko	NAP	NAP	NAP	NAP	NAP	NAP
19.01	Property		1	876-880 Dekalb Avenue
19.02	Property		1	374 Kosciuszko Street
20	Loan		1	Broadway Market Center	NAP	NAP	NAP	NAP	NAP	NAP
21	Loan	10, 26, 30	1	NW Milwaukee Portfolio	NAP	NAP	NAP	NAP	NAP	NAP
22	Loan	13, 27	1	Home2 Suites by Hilton - Leavenworth Downtown	NAP	NAP	NAP	NAP	NAP	NAP
23	Loan	10, 26, 30	1	Green St & Byrd Ave	NAP	NAP	NAP	NAP	NAP	NAP
24	Loan	5, 10, 26, 30	1	Roosevelt Gardens	NAP	NAP	NAP	NAP	NAP	NAP
25	Loan	2	1	St. George Apartments	NAP	NAP	NAP	NAP	NAP	NAP
26	Loan	10, 26, 30	1	Allegro Townhomes	NAP	NAP	NAP	NAP	NAP	NAP
27	Loan	3	1	Bartonsville Plaza	NAP	NAP	NAP	NAP	NAP	NAP
28	Loan	2, 5, 6, 30	6	Hecht Multifamily Portfolio	NAP	NAP	NAP	NAP	NAP	NAP
28.01	Property		1	434, 455 George Street & 25 Lynwood Place
28.02	Property		1	140 Orange Street
28.03	Property		1	608-612 George Street
28.04	Property		1	173-175 Park Street
28.05	Property		1	477 Prospect Street
28.06	Property		1	170-172 Park Street
29	Loan	20	1	Rancho Niguel MOB	NAP	NAP	NAP	NAP	NAP	NAP
30	Loan	6	3	CVC Storage Portfolio	NAP	NAP	NAP	NAP	NAP	NAP
30.01	Property		1	Mundy Street Self Storage
30.02	Property		1	Osprey Storage (NM)
30.03	Property		1	Osprey Storage (CO)
31	Loan	16, 27	1	2 Chelan Apartments	NAP	NAP	NAP	NAP	NAP	NAP

A-1-49

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Whole Loan Monthly Debt Service ($)	Whole Loan Cut-off Date LTV Ratio (%)	Whole Loan Underwritten NCF DSCR (x)	Whole Loan Underwritten NOI Debt Yield (%)	Mezzanine Debt Cut-off Date Balance($)	Mezzanine Debt Interest Rate (%)
					9		14
32	Loan	6, 13	2	Yosemite Hotels Portfolio	NAP	NAP	NAP	NAP	NAP	NAP
32.01	Property		1	Yosemite Hotels - Hotel Lumberjack
32.02	Property		1	Yosemite Hotels - Sonora Inn
33	Loan	5, 10, 26, 30	1	Appleton Avenue Portfolio	NAP	NAP	NAP	NAP	NAP	NAP
34	Loan	23	1	Richmond Valley Plaza	NAP	NAP	NAP	NAP	NAP	NAP
35	Loan	1, 5, 6, 7, 16, 18, 19, 23, 27, 30	29	RTL Retail Portfolio	1,415,976.10	51.2%	1.97	13.8%	NAP	NAP
35.01	Property		1	Northwoods Marketplace
35.02	Property		1	The Centrum
35.03	Property		1	Lawton Marketplace
35.04	Property		1	Carlisle Crossing
35.05	Property		1	Southway Shopping Center
35.06	Property		1	Parkway Centre South
35.07	Property		1	Houma Crossing
35.08	Property		1	North Lake Square
35.09	Property		1	Liberty Crossing
35.10	Property		1	Owensboro Town Center
35.11	Property		1	Harbor Town Center
35.12	Property		1	Lord Salisbury Center
35.13	Property		1	Terrell Mill Village
35.14	Property		1	The Ridge at Turtle Creek
35.15	Property		1	Nordstrom Rack
35.16	Property		1	Ventura Place
35.17	Property		1	Quail Springs
35.18	Property		1	Wallace Commons
35.19	Property		1	Waterford Park South
35.20	Property		1	Evergreen Marketplace
35.21	Property		1	Derby Marketplace
35.22	Property		1	Stoneridge Village
35.23	Property		1	FreshThyme & DSW
35.24	Property		1	Crossroads Annex
35.25	Property		1	Tellico Village
35.26	Property		1	Walmart Neighborhood Market
35.27	Property		1	PetSmart & Old Navy
35.28	Property		1	Sutters Creek
35.29	Property		1	Mattress Firm & Panera Bread
36	Loan	7, 23	1	Medlock Crossing	165,379.22	63.9%	1.38	10.6%	NAP	NAP
37	Loan	28	1	Santa Fe MHP	NAP	NAP	NAP	NAP	NAP	NAP
38	Loan	16	1	3200 North Military Trail	NAP	NAP	NAP	NAP	NAP	NAP
39	Loan	6, 15, 19, 23, 30	2	Pennmark Portfolio	NAP	NAP	NAP	NAP	NAP	NAP
39.01	Property		1	Coventry Square
39.02	Property		1	Washington Court House
40	Loan	20, 23	1	400 Hardin Road	NAP	NAP	NAP	NAP	NAP	NAP
41	Loan	11, 19, 23	1	Walgreens Aiken	NAP	NAP	NAP	NAP	NAP	NAP
42	Loan	11, 19, 23	1	Walgreens Durant	NAP	NAP	NAP	NAP	NAP	NAP
43	Loan	11, 19, 23	1	Walgreens Abingdon	NAP	NAP	NAP	NAP	NAP	NAP
44	Loan	11, 19, 23	1	Walgreens Mt. Airy	NAP	NAP	NAP	NAP	NAP	NAP
45	Loan		1	Millard Estates	NAP	NAP	NAP	NAP	NAP	NAP
46	Loan		1	Feller MHP	NAP	NAP	NAP	NAP	NAP	NAP

A-1-50

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Total Debt Cut-off Date Balance ($)	Total Debt Monthly Debt Service ($)	Total Debt Cut-off Date LTV Ratio (%)	Total Debt Underwritten NCF DSCR (x)	Total Debt Underwritten NOI Debt Yield (%)	Future Additional Debt Permitted (Y/N)	Future Debt Permitted Type
						9		14		13	13
1	Loan	6, 7, 12, 13, 15, 16, 19, 21, 23, 24	11	Phoenix Industrial Portfolio XI	NAP	NAP	NAP	NAP	NAP	Yes	Future Mezzanine Loan
1.01	Property		1	Longview, TX
1.02	Property		1	Lynchburg, VA
1.03	Property		1	Alto, GA
1.04	Property		1	Kendallville, IN
1.05	Property		1	Rockford, IL
1.06	Property		1	Smithville, TN
1.07	Property		1	Kenbridge, VA
1.08	Property		1	Sevierville, TN
1.09	Property		1	Owosso, MI - Aiken St
1.10	Property		1	Binghamton, NY
1.11	Property		1	Owosso, MI - Universal Dr
2	Loan	4, 7, 12, 13, 19, 21	1	Westwood Gateway II	NAP	NAP	NAP	NAP	NAP	Yes	Future Mezzanine Loan
3	Loan	1, 7, 12, 13, 23, 24	1	Arundel Mills and Marketplace	NAP	NAP	NAP	NAP	NAP	No	NAP
4	Loan	2, 5, 10, 12, 17, 19, 27	1	The Riley	NAP	NAP	NAP	NAP	NAP	No	NAP
5	Loan	23, 30	1	Outlets at the Dells	NAP	NAP	NAP	NAP	NAP	No	NAP
6	Loan	1, 2, 4, 6, 7, 12, 13, 16, 18, 30	7	Rhino Portfolio 3	NAP	NAP	NAP	NAP	NAP	Yes	Future Mezzanine Loan
6.01	Property		1	The Summit
6.02	Property		1	Blvd 2500
6.03	Property		1	Jackson
6.04	Property		1	Haymarket
6.05	Property		1	North Aurora
6.06	Property		1	At Home - Arlington
6.07	Property		1	Houma
7	Loan	3, 19	1	107-115 Greenpoint Avenue	NAP	NAP	NAP	NAP	NAP	No	NAP
8	Loan	6, 19, 20	2	Homewood Suites & Residence Inn Texas Portfolio	NAP	NAP	NAP	NAP	NAP	No	NAP
8.01	Property		1	Residence Inn Laredo
8.02	Property		1	Homewood Suites Brownsville
9	Loan	3, 7, 19, 24	1	Fayette Pavilion	NAP	NAP	NAP	NAP	NAP	No	NAP
10	Loan	1, 7, 12, 13, 19, 24	1	Woodfield Mall	NAP	NAP	NAP	NAP	NAP	No	NAP
11	Loan	13, 28	1	Norwalk Self Storage	NAP	NAP	NAP	NAP	NAP	Yes	Future Mezzanine Loan
12	Loan	7, 12, 18	1	Weatherford Ridge	NAP	NAP	NAP	NAP	NAP	Yes	Future Mezzanine Loan
13	Loan	4	1	The Armory Student Housing	NAP	NAP	NAP	NAP	NAP	No	NAP
14	Loan	1, 7, 12, 13, 16, 18, 20, 30	1	Danbury Fair Mall	NAP	NAP	NAP	NAP	NAP	No	NAP
15	Loan	11, 19, 28, 30	1	BJ's Vineland	NAP	NAP	NAP	NAP	NAP	No	NAP
16	Loan		1	Burlington Center	NAP	NAP	NAP	NAP	NAP	No	NAP
17	Loan	7, 12, 13	1	Euclid Apartments	NAP	NAP	NAP	NAP	NAP	Yes	Future Mezzanine Loan
18	Loan	28	1	Lakeview Senior Living	NAP	NAP	NAP	NAP	NAP	No	NAP
19	Loan	6, 27	2	Dekalb & Kosciuszko	NAP	NAP	NAP	NAP	NAP	No	NAP
19.01	Property		1	876-880 Dekalb Avenue
19.02	Property		1	374 Kosciuszko Street
20	Loan		1	Broadway Market Center	NAP	NAP	NAP	NAP	NAP	Yes	Future Mezzanine Loan
21	Loan	10, 26, 30	1	NW Milwaukee Portfolio	NAP	NAP	NAP	NAP	NAP	No	NAP
22	Loan	13, 27	1	Home2 Suites by Hilton - Leavenworth Downtown	NAP	NAP	NAP	NAP	NAP	Yes	Future Mezzanine Loan
23	Loan	10, 26, 30	1	Green St & Byrd Ave	NAP	NAP	NAP	NAP	NAP	No	NAP
24	Loan	5, 10, 26, 30	1	Roosevelt Gardens	NAP	NAP	NAP	NAP	NAP	No	NAP
25	Loan	2	1	St. George Apartments	NAP	NAP	NAP	NAP	NAP	No	NAP
26	Loan	10, 26, 30	1	Allegro Townhomes	NAP	NAP	NAP	NAP	NAP	No	NAP
27	Loan	3	1	Bartonsville Plaza	NAP	NAP	NAP	NAP	NAP	No	NAP
28	Loan	2, 5, 6, 30	6	Hecht Multifamily Portfolio	NAP	NAP	NAP	NAP	NAP	No	NAP
28.01	Property		1	434, 455 George Street & 25 Lynwood Place
28.02	Property		1	140 Orange Street
28.03	Property		1	608-612 George Street
28.04	Property		1	173-175 Park Street
28.05	Property		1	477 Prospect Street
28.06	Property		1	170-172 Park Street
29	Loan	20	1	Rancho Niguel MOB	NAP	NAP	NAP	NAP	NAP	No	NAP
30	Loan	6	3	CVC Storage Portfolio	NAP	NAP	NAP	NAP	NAP	No	NAP
30.01	Property		1	Mundy Street Self Storage
30.02	Property		1	Osprey Storage (NM)
30.03	Property		1	Osprey Storage (CO)
31	Loan	16, 27	1	2 Chelan Apartments	NAP	NAP	NAP	NAP	NAP	No	NAP

A-1-51

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Total Debt Cut-off Date Balance ($)	Total Debt Monthly Debt Service ($)	Total Debt Cut-off Date LTV Ratio (%)	Total Debt Underwritten NCF DSCR (x)	Total Debt Underwritten NOI Debt Yield (%)	Future Additional Debt Permitted (Y/N)	Future Debt Permitted Type
						9		14		13	13
32	Loan	6, 13	2	Yosemite Hotels Portfolio	NAP	NAP	NAP	NAP	NAP	Yes	Future Mezzanine Loan
32.01	Property		1	Yosemite Hotels - Hotel Lumberjack
32.02	Property		1	Yosemite Hotels - Sonora Inn
33	Loan	5, 10, 26, 30	1	Appleton Avenue Portfolio	NAP	NAP	NAP	NAP	NAP	No	NAP
34	Loan	23	1	Richmond Valley Plaza	NAP	NAP	NAP	NAP	NAP	No	NAP
35	Loan	1, 5, 6, 7, 16, 18, 19, 23, 27, 30	29	RTL Retail Portfolio	NAP	NAP	NAP	NAP	NAP	No	NAP
35.01	Property		1	Northwoods Marketplace
35.02	Property		1	The Centrum
35.03	Property		1	Lawton Marketplace
35.04	Property		1	Carlisle Crossing
35.05	Property		1	Southway Shopping Center
35.06	Property		1	Parkway Centre South
35.07	Property		1	Houma Crossing
35.08	Property		1	North Lake Square
35.09	Property		1	Liberty Crossing
35.10	Property		1	Owensboro Town Center
35.11	Property		1	Harbor Town Center
35.12	Property		1	Lord Salisbury Center
35.13	Property		1	Terrell Mill Village
35.14	Property		1	The Ridge at Turtle Creek
35.15	Property		1	Nordstrom Rack
35.16	Property		1	Ventura Place
35.17	Property		1	Quail Springs
35.18	Property		1	Wallace Commons
35.19	Property		1	Waterford Park South
35.20	Property		1	Evergreen Marketplace
35.21	Property		1	Derby Marketplace
35.22	Property		1	Stoneridge Village
35.23	Property		1	FreshThyme & DSW
35.24	Property		1	Crossroads Annex
35.25	Property		1	Tellico Village
35.26	Property		1	Walmart Neighborhood Market
35.27	Property		1	PetSmart & Old Navy
35.28	Property		1	Sutters Creek
35.29	Property		1	Mattress Firm & Panera Bread
36	Loan	7, 23	1	Medlock Crossing	NAP	NAP	NAP	NAP	NAP	No	NAP
37	Loan	28	1	Santa Fe MHP	NAP	NAP	NAP	NAP	NAP	No	NAP
38	Loan	16	1	3200 North Military Trail	NAP	NAP	NAP	NAP	NAP	No	NAP
39	Loan	6, 15, 19, 23, 30	2	Pennmark Portfolio	NAP	NAP	NAP	NAP	NAP	No	NAP
39.01	Property		1	Coventry Square
39.02	Property		1	Washington Court House
40	Loan	20, 23	1	400 Hardin Road	NAP	NAP	NAP	NAP	NAP	No	NAP
41	Loan	11, 19, 23	1	Walgreens Aiken	NAP	NAP	NAP	NAP	NAP	No	NAP
42	Loan	11, 19, 23	1	Walgreens Durant	NAP	NAP	NAP	NAP	NAP	No	NAP
43	Loan	11, 19, 23	1	Walgreens Abingdon	NAP	NAP	NAP	NAP	NAP	No	NAP
44	Loan	11, 19, 23	1	Walgreens Mt. Airy	NAP	NAP	NAP	NAP	NAP	No	NAP
45	Loan		1	Millard Estates	NAP	NAP	NAP	NAP	NAP	No	NAP
46	Loan		1	Feller MHP	NAP	NAP	NAP	NAP	NAP	No	NAP

A-1-52

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Sponsor
1	Loan	6, 7, 12, 13, 15, 16, 19, 21, 23, 24	11	Phoenix Industrial Portfolio XI	Phoenix Investors
1.01	Property		1	Longview, TX
1.02	Property		1	Lynchburg, VA
1.03	Property		1	Alto, GA
1.04	Property		1	Kendallville, IN
1.05	Property		1	Rockford, IL
1.06	Property		1	Smithville, TN
1.07	Property		1	Kenbridge, VA
1.08	Property		1	Sevierville, TN
1.09	Property		1	Owosso, MI - Aiken St
1.10	Property		1	Binghamton, NY
1.11	Property		1	Owosso, MI - Universal Dr
2	Loan	4, 7, 12, 13, 19, 21	1	Westwood Gateway II	The Irvine Company LLC
3	Loan	1, 7, 12, 13, 23, 24	1	Arundel Mills and Marketplace	Simon Property Group, L.P.
4	Loan	2, 5, 10, 12, 17, 19, 27	1	The Riley	Ravikiran Thummalapenta and Venugopala Ilavala
5	Loan	23, 30	1	Outlets at the Dells	Pleasant Lakes Apts. Limited Partnership, Horizon Group Properties, Inc., Andrew W. Waterman, Judith A. Waterman and Judith A. Waterman Survivor's Trust dated June 29, 2017
6	Loan	1, 2, 4, 6, 7, 12, 13, 16, 18, 30	7	Rhino Portfolio 3	Sanjiv Chopra
6.01	Property		1	The Summit
6.02	Property		1	Blvd 2500
6.03	Property		1	Jackson
6.04	Property		1	Haymarket
6.05	Property		1	North Aurora
6.06	Property		1	At Home - Arlington
6.07	Property		1	Houma
7	Loan	3, 19	1	107-115 Greenpoint Avenue	Duncan Randall, Michel Chebli and Trevor Watkins
8	Loan	6, 19, 20	2	Homewood Suites & Residence Inn Texas Portfolio	Parminder Uppal
8.01	Property		1	Residence Inn Laredo
8.02	Property		1	Homewood Suites Brownsville
9	Loan	3, 7, 19, 24	1	Fayette Pavilion	Dr. Hardam S. Azad
10	Loan	1, 7, 12, 13, 19, 24	1	Woodfield Mall	Simon Property Group, L.P. and Institutional Mall Investors LLC
11	Loan	13, 28	1	Norwalk Self Storage	Candlewood Partners, LP
12	Loan	7, 12, 18	1	Weatherford Ridge	Mark Hutchinson
13	Loan	4	1	The Armory Student Housing	Francis J. Greenburger
14	Loan	1, 7, 12, 13, 16, 18, 20, 30	1	Danbury Fair Mall	The Macerich Partnership, L.P.
15	Loan	11, 19, 28, 30	1	BJ's Vineland	Ladder Capital CRE Equity LLC
16	Loan		1	Burlington Center	Jeffrey L. Hauptman
17	Loan	7, 12, 13	1	Euclid Apartments	MD Khaled Noor
18	Loan	28	1	Lakeview Senior Living	Livingston Street Capital, LLC
19	Loan	6, 27	2	Dekalb & Kosciuszko	Anshel Fridman
19.01	Property		1	876-880 Dekalb Avenue
19.02	Property		1	374 Kosciuszko Street
20	Loan		1	Broadway Market Center	Mark Hutchinson
21	Loan	10, 26, 30	1	NW Milwaukee Portfolio	Youssef Berrada
22	Loan	13, 27	1	Home2 Suites by Hilton - Leavenworth Downtown	Michael C. Mullenix and Gregory S. Mullenix
23	Loan	10, 26, 30	1	Green St & Byrd Ave	Youssef Berrada
24	Loan	5, 10, 26, 30	1	Roosevelt Gardens	Youssef Berrada
25	Loan	2	1	St. George Apartments	Barron Ranches, Inc.
26	Loan	10, 26, 30	1	Allegro Townhomes	Youssef Berrada
27	Loan	3	1	Bartonsville Plaza	James DePetris and Kirit Patel
28	Loan	2, 5, 6, 30	6	Hecht Multifamily Portfolio	Toby Hecht
28.01	Property		1	434, 455 George Street & 25 Lynwood Place
28.02	Property		1	140 Orange Street
28.03	Property		1	608-612 George Street
28.04	Property		1	173-175 Park Street
28.05	Property		1	477 Prospect Street
28.06	Property		1	170-172 Park Street
29	Loan	20	1	Rancho Niguel MOB	Robert F. Buie, Robert F. Buie and Pamela I. Buie Declaration of Trust Dated December 16, 1999, as Restated by the Robert F. Buie and Pamela I. Buie Family Trust Under Restatement of Trust Dated December 22, 2005, Jeffry Stoddard and Jeff and Kris Stoddard Living Trust Dated December 15, 2003
30	Loan	6	3	CVC Storage Portfolio	Crystal View Capital Fund III LLC
30.01	Property		1	Mundy Street Self Storage
30.02	Property		1	Osprey Storage (NM)
30.03	Property		1	Osprey Storage (CO)
31	Loan	16, 27	1	2 Chelan Apartments	Reginald L. Brown

A-1-53

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Sponsor
32	Loan	6, 13	2	Yosemite Hotels Portfolio	Jeffrey S. Michels and Dominique Piotet
32.01	Property		1	Yosemite Hotels - Hotel Lumberjack
32.02	Property		1	Yosemite Hotels - Sonora Inn
33	Loan	5, 10, 26, 30	1	Appleton Avenue Portfolio	Youssef Berrada
34	Loan	23	1	Richmond Valley Plaza	Augusto Mandara, Antonino Mandara and Emil Branchinelli
35	Loan	1, 5, 6, 7, 16, 18, 19, 23, 27, 30	29	RTL Retail Portfolio	Global Net Lease, Inc.
35.01	Property		1	Northwoods Marketplace
35.02	Property		1	The Centrum
35.03	Property		1	Lawton Marketplace
35.04	Property		1	Carlisle Crossing
35.05	Property		1	Southway Shopping Center
35.06	Property		1	Parkway Centre South
35.07	Property		1	Houma Crossing
35.08	Property		1	North Lake Square
35.09	Property		1	Liberty Crossing
35.10	Property		1	Owensboro Town Center
35.11	Property		1	Harbor Town Center
35.12	Property		1	Lord Salisbury Center
35.13	Property		1	Terrell Mill Village
35.14	Property		1	The Ridge at Turtle Creek
35.15	Property		1	Nordstrom Rack
35.16	Property		1	Ventura Place
35.17	Property		1	Quail Springs
35.18	Property		1	Wallace Commons
35.19	Property		1	Waterford Park South
35.20	Property		1	Evergreen Marketplace
35.21	Property		1	Derby Marketplace
35.22	Property		1	Stoneridge Village
35.23	Property		1	FreshThyme & DSW
35.24	Property		1	Crossroads Annex
35.25	Property		1	Tellico Village
35.26	Property		1	Walmart Neighborhood Market
35.27	Property		1	PetSmart & Old Navy
35.28	Property		1	Sutters Creek
35.29	Property		1	Mattress Firm & Panera Bread
36	Loan	7, 23	1	Medlock Crossing	Avram Glazer
37	Loan	28	1	Santa Fe MHP	David DiMarco
38	Loan	16	1	3200 North Military Trail	Duane Stiller
39	Loan	6, 15, 19, 23, 30	2	Pennmark Portfolio	Pennmark Management Company, Inc.
39.01	Property		1	Coventry Square
39.02	Property		1	Washington Court House
40	Loan	20, 23	1	400 Hardin Road	Tice P. Brown
41	Loan	11, 19, 23	1	Walgreens Aiken	Ladder Capital CRE Equity LLC
42	Loan	11, 19, 23	1	Walgreens Durant	Ladder Capital CRE Equity LLC
43	Loan	11, 19, 23	1	Walgreens Abingdon	Ladder Capital CRE Equity LLC
44	Loan	11, 19, 23	1	Walgreens Mt. Airy	Ladder Capital CRE Equity LLC
45	Loan		1	Millard Estates	Joel Portzer and John Portzer
46	Loan		1	Feller MHP	David DiMarco

A-1-54

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Non-Recourse Carveout Guarantor
					24
1	Loan	6, 7, 12, 13, 15, 16, 19, 21, 23, 24	11	Phoenix Industrial Portfolio XI	Phoenix Fund Symbol LLC
1.01	Property		1	Longview, TX
1.02	Property		1	Lynchburg, VA
1.03	Property		1	Alto, GA
1.04	Property		1	Kendallville, IN
1.05	Property		1	Rockford, IL
1.06	Property		1	Smithville, TN
1.07	Property		1	Kenbridge, VA
1.08	Property		1	Sevierville, TN
1.09	Property		1	Owosso, MI - Aiken St
1.10	Property		1	Binghamton, NY
1.11	Property		1	Owosso, MI - Universal Dr
2	Loan	4, 7, 12, 13, 19, 21	1	Westwood Gateway II	Irvine Core Office LLC
3	Loan	1, 7, 12, 13, 23, 24	1	Arundel Mills and Marketplace	Simon Property Group, L.P.
4	Loan	2, 5, 10, 12, 17, 19, 27	1	The Riley	Ravikiran Thummalapenta and Venugopala Ilavala
5	Loan	23, 30	1	Outlets at the Dells	Pleasant Lakes Apts. Limited Partnership, Horizon Group Properties, Inc., Andrew W. Waterman, Judith A. Waterman and Judith A. Waterman Survivor's Trust dated June 29, 2017
6	Loan	1, 2, 4, 6, 7, 12, 13, 16, 18, 30	7	Rhino Portfolio 3	Sanjiv Chopra
6.01	Property		1	The Summit
6.02	Property		1	Blvd 2500
6.03	Property		1	Jackson
6.04	Property		1	Haymarket
6.05	Property		1	North Aurora
6.06	Property		1	At Home - Arlington
6.07	Property		1	Houma
7	Loan	3, 19	1	107-115 Greenpoint Avenue	Duncan Randall, Michel Chebli and Trevor Watkins
8	Loan	6, 19, 20	2	Homewood Suites & Residence Inn Texas Portfolio	Parminder Uppal
8.01	Property		1	Residence Inn Laredo
8.02	Property		1	Homewood Suites Brownsville
9	Loan	3, 7, 19, 24	1	Fayette Pavilion	Dr. Hardam S. Azad and Kathleen D. Miles
10	Loan	1, 7, 12, 13, 19, 24	1	Woodfield Mall	Simon Property Group, L.P.
11	Loan	13, 28	1	Norwalk Self Storage	Candlewood Partners, LP
12	Loan	7, 12, 18	1	Weatherford Ridge	Mark Hutchinson
13	Loan	4	1	The Armory Student Housing	Francis J. Greenburger
14	Loan	1, 7, 12, 13, 16, 18, 20, 30	1	Danbury Fair Mall	The Macerich Partnership, L.P.
15	Loan	11, 19, 28, 30	1	BJ's Vineland	Ladder Capital CRE Equity LLC
16	Loan		1	Burlington Center	Jeffrey L. Hauptman
17	Loan	7, 12, 13	1	Euclid Apartments	MD Khaled Noor
18	Loan	28	1	Lakeview Senior Living	Pietro V. Scola
19	Loan	6, 27	2	Dekalb & Kosciuszko	Anshel Fridman
19.01	Property		1	876-880 Dekalb Avenue
19.02	Property		1	374 Kosciuszko Street
20	Loan		1	Broadway Market Center	Mark Hutchinson
21	Loan	10, 26, 30	1	NW Milwaukee Portfolio	Youssef Berrada
22	Loan	13, 27	1	Home2 Suites by Hilton - Leavenworth Downtown	Michael C. Mullenix and Gregory S. Mullenix
23	Loan	10, 26, 30	1	Green St & Byrd Ave	Youssef Berrada
24	Loan	5, 10, 26, 30	1	Roosevelt Gardens	Youssef Berrada
25	Loan	2	1	St. George Apartments	Barron Ranches, Inc.
26	Loan	10, 26, 30	1	Allegro Townhomes	Youssef Berrada
27	Loan	3	1	Bartonsville Plaza	James DePetris and Kirit Patel
28	Loan	2, 5, 6, 30	6	Hecht Multifamily Portfolio	Toby Hecht
28.01	Property		1	434, 455 George Street & 25 Lynwood Place
28.02	Property		1	140 Orange Street
28.03	Property		1	608-612 George Street
28.04	Property		1	173-175 Park Street
28.05	Property		1	477 Prospect Street
28.06	Property		1	170-172 Park Street
29	Loan	20	1	Rancho Niguel MOB	Robert F. Buie, Robert F. Buie and Pamela I. Buie Declaration of Trust Dated December 16, 1999, as Restated by the Robert F. Buie and Pamela I. Buie Family Trust Under Restatement of Trust Dated December 22, 2005, Jeffry Stoddard and Jeff and Kris Stoddard Living Trust Dated December 15, 2003
30	Loan	6	3	CVC Storage Portfolio	Crystal View Capital Fund III LLC
30.01	Property		1	Mundy Street Self Storage
30.02	Property		1	Osprey Storage (NM)
30.03	Property		1	Osprey Storage (CO)
31	Loan	16, 27	1	2 Chelan Apartments	Reginald L. Brown

A-1-55

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Non-Recourse Carveout Guarantor
					24
32	Loan	6, 13	2	Yosemite Hotels Portfolio	Jeffrey S. Michels and Dominique Piotet
32.01	Property		1	Yosemite Hotels - Hotel Lumberjack
32.02	Property		1	Yosemite Hotels - Sonora Inn
33	Loan	5, 10, 26, 30	1	Appleton Avenue Portfolio	Youssef Berrada
34	Loan	23	1	Richmond Valley Plaza	Augusto Mandara, Antonino Mandara and Emil Branchinelli
35	Loan	1, 5, 6, 7, 16, 18, 19, 23, 27, 30	29	RTL Retail Portfolio	Global Net Lease, Inc.
35.01	Property		1	Northwoods Marketplace
35.02	Property		1	The Centrum
35.03	Property		1	Lawton Marketplace
35.04	Property		1	Carlisle Crossing
35.05	Property		1	Southway Shopping Center
35.06	Property		1	Parkway Centre South
35.07	Property		1	Houma Crossing
35.08	Property		1	North Lake Square
35.09	Property		1	Liberty Crossing
35.10	Property		1	Owensboro Town Center
35.11	Property		1	Harbor Town Center
35.12	Property		1	Lord Salisbury Center
35.13	Property		1	Terrell Mill Village
35.14	Property		1	The Ridge at Turtle Creek
35.15	Property		1	Nordstrom Rack
35.16	Property		1	Ventura Place
35.17	Property		1	Quail Springs
35.18	Property		1	Wallace Commons
35.19	Property		1	Waterford Park South
35.20	Property		1	Evergreen Marketplace
35.21	Property		1	Derby Marketplace
35.22	Property		1	Stoneridge Village
35.23	Property		1	FreshThyme & DSW
35.24	Property		1	Crossroads Annex
35.25	Property		1	Tellico Village
35.26	Property		1	Walmart Neighborhood Market
35.27	Property		1	PetSmart & Old Navy
35.28	Property		1	Sutters Creek
35.29	Property		1	Mattress Firm & Panera Bread
36	Loan	7, 23	1	Medlock Crossing	Hamilton TFC LLC
37	Loan	28	1	Santa Fe MHP	David DiMarco
38	Loan	16	1	3200 North Military Trail	Duane Stiller
39	Loan	6, 15, 19, 23, 30	2	Pennmark Portfolio	Dean Cafiero and Robert A. Sichelstiel
39.01	Property		1	Coventry Square
39.02	Property		1	Washington Court House
40	Loan	20, 23	1	400 Hardin Road	Tice P. Brown
41	Loan	11, 19, 23	1	Walgreens Aiken	Ladder Capital CRE Equity LLC
42	Loan	11, 19, 23	1	Walgreens Durant	Ladder Capital CRE Equity LLC
43	Loan	11, 19, 23	1	Walgreens Abingdon	Ladder Capital CRE Equity LLC
44	Loan	11, 19, 23	1	Walgreens Mt. Airy	Ladder Capital CRE Equity LLC
45	Loan		1	Millard Estates	Joel Portzer and John Portzer
46	Loan		1	Feller MHP	David DiMarco

A-1-56

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Delaware Statutory Trust (Y/N)	Tenants-in-common (Y/N)	Loan Purpose	Property Located Within a Qualified Opportunity Zone (Y/N)	Sources: Loan Amount ($)	Sources: Principal's New Cash Contribution ($)	Sources: Subordinate Debt ($)	Sources: Other Sources ($)	Sources: Total Sources ($)
						30		29
1	Loan	6, 7, 12, 13, 15, 16, 19, 21, 23, 24	11	Phoenix Industrial Portfolio XI	No	No	Refinance		91,500,000	0	0	0	91,500,000
1.01	Property		1	Longview, TX				No
1.02	Property		1	Lynchburg, VA				No
1.03	Property		1	Alto, GA				No
1.04	Property		1	Kendallville, IN				No
1.05	Property		1	Rockford, IL				No
1.06	Property		1	Smithville, TN				No
1.07	Property		1	Kenbridge, VA				No
1.08	Property		1	Sevierville, TN				No
1.09	Property		1	Owosso, MI - Aiken St				No
1.10	Property		1	Binghamton, NY				No
1.11	Property		1	Owosso, MI - Universal Dr				No
2	Loan	4, 7, 12, 13, 19, 21	1	Westwood Gateway II	No	No	Recapitalization	No	150,000,000	0	0	0	150,000,000
3	Loan	1, 7, 12, 13, 23, 24	1	Arundel Mills and Marketplace	No	No	Refinance	No	360,000,000	32,236,503	0	0	392,236,503
4	Loan	2, 5, 10, 12, 17, 19, 27	1	The Riley	No	No	Refinance	No	53,750,000	3,894,558	0	0	57,644,558
5	Loan	23, 30	1	Outlets at the Dells	No	Yes	Acquisition	No	36,730,000	21,013,170	0	0	57,743,170
6	Loan	1, 2, 4, 6, 7, 12, 13, 16, 18, 30	7	Rhino Portfolio 3	No	No	Refinance		137,150,000	1,477,131	0	0	138,627,131
6.01	Property		1	The Summit				No
6.02	Property		1	Blvd 2500				No
6.03	Property		1	Jackson				No
6.04	Property		1	Haymarket				No
6.05	Property		1	North Aurora				No
6.06	Property		1	At Home - Arlington				No
6.07	Property		1	Houma				No
7	Loan	3, 19	1	107-115 Greenpoint Avenue	No	No	Refinance/Recapitalization	No	30,000,000	4,070,733	0	0	34,070,733
8	Loan	6, 19, 20	2	Homewood Suites & Residence Inn Texas Portfolio	No	No	Refinance		29,500,000	0	0	0	29,500,000
8.01	Property		1	Residence Inn Laredo				No
8.02	Property		1	Homewood Suites Brownsville				No
9	Loan	3, 7, 19, 24	1	Fayette Pavilion	No	Yes	Acquisition	No	94,125,000	34,802,040	0	0	128,927,040
10	Loan	1, 7, 12, 13, 19, 24	1	Woodfield Mall	No	No	Refinance	No	264,000,000	88,955,402	30,000,000	0	382,955,402
11	Loan	13, 28	1	Norwalk Self Storage	No	No	Refinance	No	27,000,000	0	0	0	27,000,000
12	Loan	7, 12, 18	1	Weatherford Ridge	No	No	Refinance	No	29,845,000	0	0	0	29,845,000
13	Loan	4	1	The Armory Student Housing	No	Yes	Acquisition	No	17,500,000	10,073,384	0	0	27,573,384
14	Loan	1, 7, 12, 13, 16, 18, 20, 30	1	Danbury Fair Mall	No	No	Refinance	No	155,000,000	0	0	0	155,000,000
15	Loan	11, 19, 28, 30	1	BJ's Vineland	No	No	Refinance	No	16,400,000	0	0	0	16,400,000
16	Loan		1	Burlington Center	No	No	Refinance	No
17	Loan	7, 12, 13	1	Euclid Apartments	No	No	Refinance	No
18	Loan	28	1	Lakeview Senior Living	Yes	No	Acquisition	No
19	Loan	6, 27	2	Dekalb & Kosciuszko	No	No	Refinance
19.01	Property		1	876-880 Dekalb Avenue				No
19.02	Property		1	374 Kosciuszko Street				No
20	Loan		1	Broadway Market Center	No	No	Refinance	No
21	Loan	10, 26, 30	1	NW Milwaukee Portfolio	No	No	Refinance	No
22	Loan	13, 27	1	Home2 Suites by Hilton - Leavenworth Downtown	No	No	Refinance	No
23	Loan	10, 26, 30	1	Green St & Byrd Ave	No	No	Refinance	No
24	Loan	5, 10, 26, 30	1	Roosevelt Gardens	No	No	Refinance	No
25	Loan	2	1	St. George Apartments	No	No	Refinance	No
26	Loan	10, 26, 30	1	Allegro Townhomes	No	No	Refinance	No
27	Loan	3	1	Bartonsville Plaza	No	Yes	Refinance	No
28	Loan	2, 5, 6, 30	6	Hecht Multifamily Portfolio	No	No	Refinance
28.01	Property		1	434, 455 George Street & 25 Lynwood Place				No
28.02	Property		1	140 Orange Street				No
28.03	Property		1	608-612 George Street				No
28.04	Property		1	173-175 Park Street				No
28.05	Property		1	477 Prospect Street				No
28.06	Property		1	170-172 Park Street				No
29	Loan	20	1	Rancho Niguel MOB	No	No	Refinance	No
30	Loan	6	3	CVC Storage Portfolio	No	No	Recapitalization
30.01	Property		1	Mundy Street Self Storage				No
30.02	Property		1	Osprey Storage (NM)				No
30.03	Property		1	Osprey Storage (CO)				No
31	Loan	16, 27	1	2 Chelan Apartments	No	No	Refinance	No

A-1-57

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Delaware Statutory Trust (Y/N)

Tenants-in-common (Y/N)

Loan Purpose

Property Located Within a Qualified Opportunity Zone (Y/N)

Sources: Loan Amount ($)

Sources: Principal's New Cash Contribution ($)

Sources: Subordinate Debt ($)

Sources: Other Sources ($)

Sources: Total Sources ($)

30

29

32

Loan

6, 13

2

Yosemite Hotels Portfolio

No

No

Refinance

32.01

Property

1

Yosemite Hotels - Hotel Lumberjack

No

32.02

Property

1

Yosemite Hotels - Sonora Inn

No

33

Loan

5, 10, 26, 30

1

Appleton Avenue Portfolio

No

No

Refinance

No

34

Loan

23

1

Richmond Valley Plaza

No

No

Refinance

No

35

Loan

1, 5, 6, 7, 16, 18, 19, 23, 27, 30

29

RTL Retail Portfolio

No

No

Recapitalization

35.01

Property

1

Northwoods Marketplace

No

35.02

Property

1

The Centrum

No

35.03

Property

1

Lawton Marketplace

No

35.04

Property

1

Carlisle Crossing

No

35.05

Property

1

Southway Shopping Center

No

35.06

Property

1

Parkway Centre South

No

35.07

Property

1

Houma Crossing

No

35.08

Property

1

North Lake Square

No

35.09

Property

1

Liberty Crossing

No

35.10

Property

1

Owensboro Town Center

No

35.11

Property

1

Harbor Town Center

No

35.12

Property

1

Lord Salisbury Center

No

35.13

Property

1

Terrell Mill Village

No

35.14

Property

1

The Ridge at Turtle Creek

No

35.15

Property

1

Nordstrom Rack

No

35.16

Property

1

Ventura Place

No

35.17

Property

1

Quail Springs

No

35.18

Property

1

Wallace Commons

No

35.19

Property

1

Waterford Park South

No

35.20

Property

1

Evergreen Marketplace

No

35.21

Property

1

Derby Marketplace

No

35.22

Property

1

Stoneridge Village

No

35.23

Property

1

FreshThyme & DSW

No

35.24

Property

1

Crossroads Annex

No

35.25

Property

1

Tellico Village

No

35.26

Property

1

Walmart Neighborhood Market

No

35.27

Property

1

PetSmart & Old Navy

No

35.28

Property

1

Sutters Creek

No

35.29

Property

1

Mattress Firm & Panera Bread

No

36

Loan

7, 23

1

Medlock Crossing

No

No

Refinance

No

37

Loan

28

1

Santa Fe MHP

No

No

Refinance

No

38

Loan

16

1

3200 North Military Trail

No

No

Refinance

No

39

Loan

6, 15, 19, 23, 30

2

Pennmark Portfolio

No

Yes

Recapitalization

39.01

Property

1

Coventry Square

No

39.02

Property

1

Washington Court House

No

40

Loan

20, 23

1

400 Hardin Road

No

No

Refinance

No

41

Loan

11, 19, 23

1

Walgreens Aiken

No

No

Refinance

No

42

Loan

11, 19, 23

1

Walgreens Durant

No

No

Refinance

No

43

Loan

11, 19, 23

1

Walgreens Abingdon

No

No

Refinance

No

44

Loan

11, 19, 23

1

Walgreens Mt. Airy

No

No

Refinance

No

45

Loan

1

Millard Estates

No

No

Refinance

No

46

Loan

1

Feller MHP

No

No

Recapitalization

No

A-1-58

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Uses: Loan Payoff ($)	Uses: Purchase Price ($)	Uses: Closing Costs ($)	Uses: Reserves ($)	Uses: Principal Equity Distribution ($)	Uses: Other Uses ($)	Uses: Total Uses ($)	Franchise Agreement Expiration	Underwritten ADR ($)	Underwritten RevPAR ($)
1	Loan	6, 7, 12, 13, 15, 16, 19, 21, 23, 24	11	Phoenix Industrial Portfolio XI	75,659,721	0	1,470,130	3,101,966	11,268,183	0	91,500,000	NAP	NAP	NAP
1.01	Property		1	Longview, TX								NAP	NAP	NAP
1.02	Property		1	Lynchburg, VA								NAP	NAP	NAP
1.03	Property		1	Alto, GA								NAP	NAP	NAP
1.04	Property		1	Kendallville, IN								NAP	NAP	NAP
1.05	Property		1	Rockford, IL								NAP	NAP	NAP
1.06	Property		1	Smithville, TN								NAP	NAP	NAP
1.07	Property		1	Kenbridge, VA								NAP	NAP	NAP
1.08	Property		1	Sevierville, TN								NAP	NAP	NAP
1.09	Property		1	Owosso, MI - Aiken St								NAP	NAP	NAP
1.10	Property		1	Binghamton, NY								NAP	NAP	NAP
1.11	Property		1	Owosso, MI - Universal Dr								NAP	NAP	NAP
2	Loan	4, 7, 12, 13, 19, 21	1	Westwood Gateway II	0	0	529,884	8,042,693	141,427,423	0	150,000,000	NAP	NAP	NAP
3	Loan	1, 7, 12, 13, 23, 24	1	Arundel Mills and Marketplace	384,870,923	0	2,981,210	4,384,369	0	0	392,236,503	NAP	NAP	NAP
4	Loan	2, 5, 10, 12, 17, 19, 27	1	The Riley	52,268,592	0	4,599,967	775,999	0	0	57,644,558	NAP	NAP	NAP
5	Loan	23, 30	1	Outlets at the Dells	0	56,500,000	914,162	329,008	0	0	57,743,170	NAP	NAP	NAP
6	Loan	1, 2, 4, 6, 7, 12, 13, 16, 18, 30	7	Rhino Portfolio 3	118,577,299	0	3,956,255	16,093,577	0	0	138,627,131	NAP	NAP	NAP
6.01	Property		1	The Summit								NAP	NAP	NAP
6.02	Property		1	Blvd 2500								NAP	NAP	NAP
6.03	Property		1	Jackson								NAP	NAP	NAP
6.04	Property		1	Haymarket								NAP	NAP	NAP
6.05	Property		1	North Aurora								NAP	NAP	NAP
6.06	Property		1	At Home - Arlington								NAP	NAP	NAP
6.07	Property		1	Houma								NAP	NAP	NAP
7	Loan	3, 19	1	107-115 Greenpoint Avenue	25,003,309	0	3,243,910	250,359	0	5,573,155	34,070,733	NAP	NAP	NAP
8	Loan	6, 19, 20	2	Homewood Suites & Residence Inn Texas Portfolio	15,911,383	0	766,580	4,236,004	8,586,032	0	29,500,000	Various	154.62	131.42
8.01	Property		1	Residence Inn Laredo								2/19/2034	156.19	132.76
8.02	Property		1	Homewood Suites Brownsville								8/31/2035	152.62	129.73
9	Loan	3, 7, 19, 24	1	Fayette Pavilion	0	115,403,062	1,252,225	12,271,753	0	0	128,927,040	NAP	NAP	NAP
10	Loan	1, 7, 12, 13, 19, 24	1	Woodfield Mall	373,692,064	0	1,963,843	7,299,496	0	0	382,955,402	NAP	NAP	NAP
11	Loan	13, 28	1	Norwalk Self Storage	21,702,857	0	257,761	100,745	4,938,638	0	27,000,000	NAP	NAP	NAP
12	Loan	7, 12, 18	1	Weatherford Ridge	27,678,003	0	955,287	872,636	339,075	0	29,845,000	NAP	NAP	NAP
13	Loan	4	1	The Armory Student Housing	0	25,750,000	1,508,507	314,876	0	0	27,573,384	NAP	NAP	NAP
14	Loan	1, 7, 12, 13, 16, 18, 20, 30	1	Danbury Fair Mall	116,946,803	0	3,243,816	4,103,258	30,706,123	0	155,000,000	NAP	NAP	NAP
15	Loan	11, 19, 28, 30	1	BJ's Vineland	15,803,505	0	151,881	0	444,614	0	16,400,000	NAP	NAP	NAP
16	Loan		1	Burlington Center								NAP	NAP	NAP
17	Loan	7, 12, 13	1	Euclid Apartments								NAP	NAP	NAP
18	Loan	28	1	Lakeview Senior Living								NAP	NAP	NAP
19	Loan	6, 27	2	Dekalb & Kosciuszko								NAP	NAP	NAP
19.01	Property		1	876-880 Dekalb Avenue								NAP	NAP	NAP
19.02	Property		1	374 Kosciuszko Street								NAP	NAP	NAP
20	Loan		1	Broadway Market Center								NAP	NAP	NAP
21	Loan	10, 26, 30	1	NW Milwaukee Portfolio								NAP	NAP	NAP
22	Loan	13, 27	1	Home2 Suites by Hilton - Leavenworth Downtown								4/30/2037	124.44	92.08
23	Loan	10, 26, 30	1	Green St & Byrd Ave								NAP	NAP	NAP
24	Loan	5, 10, 26, 30	1	Roosevelt Gardens								NAP	NAP	NAP
25	Loan	2	1	St. George Apartments								NAP	NAP	NAP
26	Loan	10, 26, 30	1	Allegro Townhomes								NAP	NAP	NAP
27	Loan	3	1	Bartonsville Plaza								NAP	NAP	NAP
28	Loan	2, 5, 6, 30	6	Hecht Multifamily Portfolio								NAP	NAP	NAP
28.01	Property		1	434, 455 George Street & 25 Lynwood Place								NAP	NAP	NAP
28.02	Property		1	140 Orange Street								NAP	NAP	NAP
28.03	Property		1	608-612 George Street								NAP	NAP	NAP
28.04	Property		1	173-175 Park Street								NAP	NAP	NAP
28.05	Property		1	477 Prospect Street								NAP	NAP	NAP
28.06	Property		1	170-172 Park Street								NAP	NAP	NAP
29	Loan	20	1	Rancho Niguel MOB								NAP	NAP	NAP
30	Loan	6	3	CVC Storage Portfolio								NAP	NAP	NAP
30.01	Property		1	Mundy Street Self Storage								NAP	NAP	NAP
30.02	Property		1	Osprey Storage (NM)								NAP	NAP	NAP
30.03	Property		1	Osprey Storage (CO)								NAP	NAP	NAP
31	Loan	16, 27	1	2 Chelan Apartments								NAP	NAP	NAP

A-1-59

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Uses: Loan Payoff ($)

Uses: Purchase Price ($)

Uses: Closing Costs ($)

Uses: Reserves ($)

Uses: Principal Equity Distribution ($)

Uses: Other Uses ($)

Uses: Total Uses ($)

Franchise Agreement Expiration

Underwritten ADR ($)

Underwritten RevPAR ($)

32

Loan

6, 13

2

Yosemite Hotels Portfolio

NAP

134.95

92.69

32.01

Property

1

Yosemite Hotels - Hotel Lumberjack

NAP

138.14

107.37

32.02

Property

1

Yosemite Hotels - Sonora Inn

NAP

130.32

76.59

33

Loan

5, 10, 26, 30

1

Appleton Avenue Portfolio

NAP

NAP

NAP

34

Loan

23

1

Richmond Valley Plaza

NAP

NAP

NAP

35

Loan

1, 5, 6, 7, 16, 18, 19, 23, 27, 30

29

RTL Retail Portfolio

NAP

NAP

NAP

35.01

Property

1

Northwoods Marketplace

NAP

NAP

NAP

35.02

Property

1

The Centrum

NAP

NAP

NAP

35.03

Property

1

Lawton Marketplace

NAP

NAP

NAP

35.04

Property

1

Carlisle Crossing

NAP

NAP

NAP

35.05

Property

1

Southway Shopping Center

NAP

NAP

NAP

35.06

Property

1

Parkway Centre South

NAP

NAP

NAP

35.07

Property

1

Houma Crossing

NAP

NAP

NAP

35.08

Property

1

North Lake Square

NAP

NAP

NAP

35.09

Property

1

Liberty Crossing

NAP

NAP

NAP

35.10

Property

1

Owensboro Town Center

NAP

NAP

NAP

35.11

Property

1

Harbor Town Center

NAP

NAP

NAP

35.12

Property

1

Lord Salisbury Center

NAP

NAP

NAP

35.13

Property

1

Terrell Mill Village

NAP

NAP

NAP

35.14

Property

1

The Ridge at Turtle Creek

NAP

NAP

NAP

35.15

Property

1

Nordstrom Rack

NAP

NAP

NAP

35.16

Property

1

Ventura Place

NAP

NAP

NAP

35.17

Property

1

Quail Springs

NAP

NAP

NAP

35.18

Property

1

Wallace Commons

NAP

NAP

NAP

35.19

Property

1

Waterford Park South

NAP

NAP

NAP

35.20

Property

1

Evergreen Marketplace

NAP

NAP

NAP

35.21

Property

1

Derby Marketplace

NAP

NAP

NAP

35.22

Property

1

Stoneridge Village

NAP

NAP

NAP

35.23

Property

1

FreshThyme & DSW

NAP

NAP

NAP

35.24

Property

1

Crossroads Annex

NAP

NAP

NAP

35.25

Property

1

Tellico Village

NAP

NAP

NAP

35.26

Property

1

Walmart Neighborhood Market

NAP

NAP

NAP

35.27

Property

1

PetSmart & Old Navy

NAP

NAP

NAP

35.28

Property

1

Sutters Creek

NAP

NAP

NAP

35.29

Property

1

Mattress Firm & Panera Bread

NAP

NAP

NAP

36

Loan

7, 23

1

Medlock Crossing

NAP

NAP

NAP

37

Loan

28

1

Santa Fe MHP

NAP

NAP

NAP

38

Loan

16

1

3200 North Military Trail

NAP

NAP

NAP

39

Loan

6, 15, 19, 23, 30

2

Pennmark Portfolio

NAP

NAP

NAP

39.01

Property

1

Coventry Square

NAP

NAP

NAP

39.02

Property

1

Washington Court House

NAP

NAP

NAP

40

Loan

20, 23

1

400 Hardin Road

NAP

NAP

NAP

41

Loan

11, 19, 23

1

Walgreens Aiken

NAP

NAP

NAP

42

Loan

11, 19, 23

1

Walgreens Durant

NAP

NAP

NAP

43

Loan

11, 19, 23

1

Walgreens Abingdon

NAP

NAP

NAP

44

Loan

11, 19, 23

1

Walgreens Mt. Airy

NAP

NAP

NAP

45

Loan

1

Millard Estates

NAP

NAP

NAP

46

Loan

1

Feller MHP

NAP

NAP

NAP

A-1-60

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Underwritten Hotel Occupancy (%)

Most Recent ADR ($)

Most Recent RevPAR ($)

Most Recent Hotel Occupancy (%)

Second Most Recent ADR ($)

Second Most Recent RevPAR ($)

Second Most Recent Hotel Occupancy (%)

Third Most Recent ADR ($)

Third Most Recent RevPAR ($)

Third Most Recent Hotel Occupancy (%)

1

Loan

6, 7, 12, 13, 15, 16, 19, 21, 23, 24

11

Phoenix Industrial Portfolio XI

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

1.01

Property

1

Longview, TX

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

1.02

Property

1

Lynchburg, VA

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

1.03

Property

1

Alto, GA

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

1.04

Property

1

Kendallville, IN

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

1.05

Property

1

Rockford, IL

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

1.06

Property

1

Smithville, TN

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

1.07

Property

1

Kenbridge, VA

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

1.08

Property

1

Sevierville, TN

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

1.09

Property

1

Owosso, MI - Aiken St

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

1.10

Property

1

Binghamton, NY

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

1.11

Property

1

Owosso, MI - Universal Dr

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

2

Loan

4, 7, 12, 13, 19, 21

1

Westwood Gateway II

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

3

Loan

1, 7, 12, 13, 23, 24

1

Arundel Mills and Marketplace

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4

Loan

2, 5, 10, 12, 17, 19, 27

1

The Riley

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

5

Loan

23, 30

1

Outlets at the Dells

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

6

Loan

1, 2, 4, 6, 7, 12, 13, 16, 18, 30

7

Rhino Portfolio 3

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

6.01

Property

1

The Summit

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

6.02

Property

1

Blvd 2500

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

6.03

Property

1

Jackson

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

6.04

Property

1

Haymarket

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

6.05

Property

1

North Aurora

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

6.06

Property

1

At Home - Arlington

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

6.07

Property

1

Houma

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

7

Loan

3, 19

1

107-115 Greenpoint Avenue

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8

Loan

6, 19, 20

2

Homewood Suites & Residence Inn Texas Portfolio

85.0%

154.62

141.60

91.6%

128.86

114.02

88.5%

107.99

97.67

90.4%

8.01

Property

1

Residence Inn Laredo

85.0%

156.19

137.43

88.0%

133.94

112.88

84.3%

110.68

98.29

88.8%

8.02

Property

1

Homewood Suites Brownsville

85.0%

152.62

146.90

96.3%

122.42

115.46

94.3%

104.59

96.89

92.6%

9

Loan

3, 7, 19, 24

1

Fayette Pavilion

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10

Loan

1, 7, 12, 13, 19, 24

1

Woodfield Mall

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

11

Loan

13, 28

1

Norwalk Self Storage

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

12

Loan

7, 12, 18

1

Weatherford Ridge

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

13

Loan

4

1

The Armory Student Housing

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

14

Loan

1, 7, 12, 13, 16, 18, 20, 30

1

Danbury Fair Mall

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

15

Loan

11, 19, 28, 30

1

BJ's Vineland

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

16

Loan

1

Burlington Center

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

17

Loan

7, 12, 13

1

Euclid Apartments

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

18

Loan

28

1

Lakeview Senior Living

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

19

Loan

6, 27

2

Dekalb & Kosciuszko

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

19.01

Property

1

876-880 Dekalb Avenue

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

19.02

Property

1

374 Kosciuszko Street

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

20

Loan

1

Broadway Market Center

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

21

Loan

10, 26, 30

1

NW Milwaukee Portfolio

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

22

Loan

13, 27

1

Home2 Suites by Hilton - Leavenworth Downtown

74.0%

124.44

92.08

74.0%

122.95

87.86

71.5%

117.75

77.65

66.0%

23

Loan

10, 26, 30

1

Green St & Byrd Ave

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

24

Loan

5, 10, 26, 30

1

Roosevelt Gardens

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

25

Loan

2

1

St. George Apartments

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

26

Loan

10, 26, 30

1

Allegro Townhomes

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

27

Loan

3

1

Bartonsville Plaza

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

28

Loan

2, 5, 6, 30

6

Hecht Multifamily Portfolio

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

28.01

Property

1

434, 455 George Street & 25 Lynwood Place

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

28.02

Property

1

140 Orange Street

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

28.03

Property

1

608-612 George Street

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

28.04

Property

1

173-175 Park Street

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

28.05

Property

1

477 Prospect Street

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

28.06

Property

1

170-172 Park Street

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

29

Loan

20

1

Rancho Niguel MOB

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

30

Loan

6

3

CVC Storage Portfolio

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

30.01

Property

1

Mundy Street Self Storage

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

30.02

Property

1

Osprey Storage (NM)

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

30.03

Property

1

Osprey Storage (CO)

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

31

Loan

16, 27

1

2 Chelan Apartments

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

A-1-61

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Underwritten Hotel Occupancy (%)

Most Recent ADR ($)

Most Recent RevPAR ($)

Most Recent Hotel Occupancy (%)

Second Most Recent ADR ($)

Second Most Recent RevPAR ($)

Second Most Recent Hotel Occupancy (%)

Third Most Recent ADR ($)

Third Most Recent RevPAR ($)

Third Most Recent Hotel Occupancy (%)

32

Loan

6, 13

2

Yosemite Hotels Portfolio

68.7%

134.95

92.69

68.7%

133.98

93.93

70.1%

132.90

86.27

64.9%

32.01

Property

1

Yosemite Hotels - Hotel Lumberjack

77.7%

138.14

107.37

77.7%

137.40

108.29

78.8%

136.18

96.77

71.1%

32.02

Property

1

Yosemite Hotels - Sonora Inn

58.8%

130.32

76.59

58.8%

129.11

78.17

60.5%

128.52

74.75

58.2%

33

Loan

5, 10, 26, 30

1

Appleton Avenue Portfolio

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

34

Loan

23

1

Richmond Valley Plaza

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

35

Loan

1, 5, 6, 7, 16, 18, 19, 23, 27, 30

29

RTL Retail Portfolio

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

35.01

Property

1

Northwoods Marketplace

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

35.02

Property

1

The Centrum

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

35.03

Property

1

Lawton Marketplace

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

35.04

Property

1

Carlisle Crossing

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

35.05

Property

1

Southway Shopping Center

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

35.06

Property

1

Parkway Centre South

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

35.07

Property

1

Houma Crossing

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

35.08

Property

1

North Lake Square

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

35.09

Property

1

Liberty Crossing

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

35.10

Property

1

Owensboro Town Center

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

35.11

Property

1

Harbor Town Center

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

35.12

Property

1

Lord Salisbury Center

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

35.13

Property

1

Terrell Mill Village

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

35.14

Property

1

The Ridge at Turtle Creek

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

35.15

Property

1

Nordstrom Rack

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

35.16

Property

1

Ventura Place

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

35.17

Property

1

Quail Springs

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

35.18

Property

1

Wallace Commons

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

35.19

Property

1

Waterford Park South

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

35.20

Property

1

Evergreen Marketplace

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

35.21

Property

1

Derby Marketplace

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

35.22

Property

1

Stoneridge Village

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

35.23

Property

1

FreshThyme & DSW

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

35.24

Property

1

Crossroads Annex

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

35.25

Property

1

Tellico Village

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

35.26

Property

1

Walmart Neighborhood Market

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

35.27

Property

1

PetSmart & Old Navy

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

35.28

Property

1

Sutters Creek

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

35.29

Property

1

Mattress Firm & Panera Bread

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

36

Loan

7, 23

1

Medlock Crossing

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

37

Loan

28

1

Santa Fe MHP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

38

Loan

16

1

3200 North Military Trail

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

39

Loan

6, 15, 19, 23, 30

2

Pennmark Portfolio

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

39.01

Property

1

Coventry Square

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

39.02

Property

1

Washington Court House

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

40

Loan

20, 23

1

400 Hardin Road

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

41

Loan

11, 19, 23

1

Walgreens Aiken

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

42

Loan

11, 19, 23

1

Walgreens Durant

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

43

Loan

11, 19, 23

1

Walgreens Abingdon

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

44

Loan

11, 19, 23

1

Walgreens Mt. Airy

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

45

Loan

1

Millard Estates

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

46

Loan

1

Feller MHP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

A-1-62

Footnotes to Annex A-1
(1)	“Barclays” denotes Barclays Capital Real Estate Inc. as Mortgage Loan Seller, “BANA” denotes Bank of America, National Association as Mortgage Loan Seller, “SGFC” denotes Societe Generale Financial Corporation as Mortgage Loan Seller, “KeyBank” denotes KeyBank National Association as Mortgage Loan Seller, “BMO” denotes Bank of Montreal as Mortgage Loan Seller, “AREF2” denotes Argentic Real Estate Finance 2 LLC as Mortgage Loan Seller, “BSPRT” denotes BSPRT CMBS Finance, LLC as Mortgage Loan Seller, “SMC” denotes Starwood Mortgage Capital LLC as Mortgage Loan Seller, “LCF” denotes Ladder Capital Finance, LLC as Mortgage Loan Seller, “LMF” denotes LMF Commercial, LLC as Mortgage Loan Seller, “GACC” denotes German American Capital Corporation as Mortgage Loan Seller and “UBS AG” denotes UBS AG, by and through its branch office at 1285 Avenue of the Americas, New York, New York as Mortgage Loan Seller. With respect to Loan No. 3, Arundel Mills and Marketplace, the mortgage loan is part of a whole loan that was co-originated by DBR Investments Co. Limited, Citi Real Estate Funding Inc., Wells Fargo Bank, National Association and SGFC. With respect to Loan No. 6, Rhino Portfolio 3, the mortgage loan is part of a whole loan that was co-originated by Bank of America, National Association and Barclays. With respect to Loan No. 10, Woodfield Mall, the mortgage loan is part of a whole loan that was co-originated by Bank of Montreal, Barclays and Bank of America, National Association. With respect to Loan No. 14, Danbury Fair Mall, the mortgage loan is part of a whole loan that was co-originated by Goldman Sachs Bank USA, BMO and Morgan Stanley Bank, National Association. With respect to Loan No. 35, RTL Retail Portfolio, the mortgage loan is part of a whole loan that was co-originated by Barclays Capital Real Estate Inc., Societe Generale Financial Corporation, KeyBank and Bank of Montreal.
(2)	With respect to Loan No. 4, The Riley, the mortgaged property is a 262-unit multifamily property that includes 18,659 square feet of ground-level retail space. With respect to Loan No. 6, Rhino Portfolio 3 – Blvd 2500, the mortgaged property is a 296-unit multifamily property consisting of 121,308 square feet of multifamily space converted from a hotel that includes 7,614 square feet of retail space. With respect to Loan No. 25, St. George Apartments, the mortgaged property is comprised of 124 multifamily units and 25,046 square feet of retail space. The multifamily units are 79.0% occupied as of February 28, 2024, and the retail portion is 95.6% occupied as of April 3, 2024. In total, the mortgaged property is comprised of 55,901 total square feet. With respect to Loan No. 28, Hecht Multifamily Portfolio – 140 Orange Street, the mortgaged property consists of eight residential units and 2,346 square feet of retail space.
(3)	Certain of the mortgage loans include parcels ground leased to tenants in the calculation of the total square footage and the occupancy of the mortgaged property. With respect to Loan No. 7, 107-115 Greenpoint Avenue, 24 of the 52 units at the mortgaged property are co-living units and have leases with an average occupancy term of 6.3 months. With respect to Loan No. 9, Fayette Pavilion, the Largest Tenant, Kohl’s, operates under a ground lease terminating on January 31, 2027. The presented square footage for the mortgaged property includes 86,854 under the Kohl’s lease. Kohl’s has seven five-year renewal options remaining under its ground lease. With respect to Loan No. 27, Bartonsville Plaza, the NRA is inclusive of the 20,000 SF pad site ground leased to the Largest Tenant, Sonic.
(4)	In certain cases, mortgaged properties may have tenants that have executed leases that were included in the underwriting but that have not yet commenced paying rent and/or are not in occupancy. For tenants that are one of the top five tenants (by net rentable area leased) for the 15 largest mortgage loans, certain of such tenants have not taken possession or commenced paying rent or sublease a material portion of their property. See “Description of the Mortgage Pool—Tenant Issues—Lease Expirations and Terminations—

A-1-63

	Other” in the preliminary prospectus. With respect to Loan No. 2, Westwood Gateway II, the Third Largest Tenant, B. Riley Securities, Inc., sub-leases 10,646 square feet, consisting of suite 1550 (7,804 square feet) to NAI Capital Commercial Inc. and suite 1670 (2,842 square feet) to Strategic Funding Source, Inc. With respect to Loan No. 6, Rhino Portfolio 3, the Second Largest Tenant at The Summit mortgaged property, Dave and Busters, is expected to take occupancy in February 2025. The Fourth Largest Tenant at The Summit mortgaged property, Trader Joe’s, is expected to take occupancy in June 2024. The Fifth Largest Tenant at The Summit mortgaged property, Petco, is expected to take occupancy in November 2024. With respect to Loan No. 6, Rhino Portfolio 3, the Third Largest Tenant at the Jackson mortgaged property, Burlington, is expected to take occupancy in October 2024. The Fourth Largest Tenant at the Jackson mortgaged property, Jackson Public Schools, is expected to take occupancy in August 2024. With respect to Loan No. 6, Rhino Portfolio 3, the Third Largest Tenant at the North Aurora mortgaged property, Kids Empire, is expected to take occupancy in June 2024. With respect to Loan No. 13, The Armory Student Housing, the mortgaged property is 54.6% pre-leased through February 28, 2024 for the upcoming 2024/2025 academic year, which is higher than the same week from the prior academic year, 53.0%. The mortgaged property is offering no concessions for the 2024/2025 academic year. Therefore, the effective rents on signed leases for the prior academic year are 8.84% higher than the in-place rents for the next academic year.
(5)	With respect to all mortgage loans, with the exceptions of the mortgage loans identified in “Description of the Mortgage Pool—Definitions” in the preliminary prospectus, the Cut-off Date LTV Ratio (%) and the LTV Ratio at Maturity / ARD (%) are based on the Appraised Value ($) even though, for certain mortgage loans, the appraisal provided “as-stabilized” values based on certain criteria being met. With respect to Loan No. 4, The Riley, the Appraised Value ($) shown represents the “Hypothetical As If, Encumbered with Tax Exemption” value of the leasehold interest for mortgaged property, which assumes the mortgaged property is encumbered by a ground lease as part of the Garland Housing Finance Corporation program (the “GHFC Program”), pursuant to which the mortgaged property is expected to benefit from an exemption from all property taxes, which requires that certain units at the mortgaged property are restricted for rent to tenants whose income does not exceed specified percentages of the area median income and that the tax savings payment is subordinate to mortgage loan. The market-based “As Is” appraised value, which assumes no tax exemption for the mortgaged property, is $65,600,000. With respect to Loan No. 24, Roosevelt Gardens, the Cut-off Date LTV Ratio (%) and LTV Ratio at Maturity / ARD (%) were calculated using the “As Portfolio” appraised value. The related appraisal did not include a portfolio premium, provided that the sum of the appraised value for the individual portions of the mortgaged property of $17,130,000 is lower than the aggregate “As Portfolio” appraised value of $17,150,000 due to rounding of the final values. With respect to Loan No. 28, Hecht Multifamily Portfolio, the Appraised Value of $13,400,000 as of February 9, 2024 represents the value of the related mortgaged properties as a whole, and the related appraisal does not provide appraised values for the mortgaged properties on an individual basis. With respect to Loan No. 33, Appleton Avenue Portfolio, the Appraised Value of $14,670,000 represents the aggregate as-is portfolio value of the mortgaged property as of March 8, 2024, which does not include a portfolio premium but is lower than the sum of the appraised values for the individual portions of the mortgaged properties of $14,680,000 due to rounding. With respect to Loan No. 35, RTL Retail Portfolio, the Cut-off Date LTV Ratio (%) and LTV Ratio at Maturity / ARD (%) were calculated using the “As Portfolio” appraised value.
(6)	For mortgage loans secured by multiple mortgaged properties, each mortgage loan’s Original Balance ($), Cut-off Date Balance ($) and Maturity/ARD Balance ($) are allocated to the respective mortgaged property based on the mortgage loan’s documentation, or if no such allocation is provided in the mortgage loan documentation, the mortgage loan seller’s determination of the appropriate allocation. ● Loan No. 1, Phoenix Industrial Portfolio XI ● Loan No. 6, Rhino Portfolio 3

A-1-64

	● Loan No. 8, Homewood Suites & Residence Inn Texas Portfolio ● Loan No. 19, Dekalb & Kosciuszko ● Loan No. 28, Hecht Multifamily Portfolio ● Loan No. 30, CVC Storage Portfolio ● Loan No. 32, Yosemite Hotels Portfolio ● Loan No. 35, RTL Retail Portfolio ● Loan No. 39, Pennmark Portfolio
(7)	The Original Balance ($), Cut-off Date Balance ($), and Maturity/ARD Balance ($) represent only the mortgage loan included in the issuing entity. The Underwritten NOI DSCR (x), Underwritten NCF DSCR (x), Cut-off Date LTV Ratio (%), LTV Ratio at Maturity / ARD (%), Underwritten NOI Debt Yield (%), Underwritten NCF Debt Yield (%) and Loan per Unit ($) are calculated based on the mortgage loan included in the issuing entity and the related pari passu companion loans in the aggregate but exclude any subordinate companion loan(s). For more information regarding the mortgage loans secured by the mortgaged properties identified under the column heading in this Annex A-1, see the charts titled “Whole Loan Summary” and “Whole Loan Control Notes and Non-Control Notes” in “Description of the Mortgage Pool—The Whole Loans” in the preliminary prospectus. ● Loan No. 1, Phoenix Industrial Portfolio XI ● Loan No. 2, Westwood Gateway II ● Loan No. 3, Arundel Mills and Marketplace ● Loan No. 6, Rhino Portfolio 3 ● Loan No. 9, Fayette Pavilion ● Loan No. 10, Woodfield Mall ● Loan No. 12, Weatherford Ridge ● Loan No. 14, Danbury Fair Mall ● Loan No. 17, Euclid Apartments ● Loan No. 35, RTL Retail Portfolio ● Loan No. 36, Medlock Crossing
(8)	The Administrative Fee Rate % includes the Servicing Fee Rate, the Operating Advisor Fee Rate, the Certificate Administrator/Trustee Fee Rate, the Asset Representations Reviewer Fee Rate and the CREFC® Intellectual Property Royalty License Fee Rate applicable to each Mortgage Loan.
(9)	For the mortgage loans with an interest-only period that accrues interest on an Actual/360 basis, the Monthly Debt Service (IO) ($) was calculated as 1/12th of the product of (i) the Original Balance ($), (ii) the Interest Rate % and (iii) 365/360.
(10)	With respect to Loan No. 4, The Riley, a Grace Period – Late Fee of 5 days is permitted once in any 12-month period. With respect to Loan No. 21, NW Milwaukee Portfolio, a Grace Period – Default (Days) of five days does not apply to the amount due on the maturity date. With respect to Loan No. 23, Green St & Byrd Ave, a Grace Period – Default (Days) of five does not apply to the amount due on the maturity date. With respect to Loan No. 24, Roosevelt Gardens, a Grace Period – Default (Days) of five days does not apply to the amount due on the maturity date. With respect to Loan No. 26, Allegro Townhomes, a Grace Period – Default (Days) of five days does not apply to the amount due on the maturity date. With respect to Loan No. 33, Appleton Avenue Portfolio, a Grace Period – Default (Days) of five days does not apply to the amount due on the maturity date.
(11)	With respect to Loan No. 15, BJ’s Vineland, the mortgage loan is structured with an anticipated repayment date (“ARD”) of May 6, 2034, and a final maturity of September 6, 2037.  From and after the ARD, the mortgage loan will bear interest at a rate per annum equal to the sum of the applicable interest rate and 4.0000%. With respect to Loan No. 41, Walgreens Aiken, the mortgage loan is structured with an ARD of May 6, 2034, and a final maturity of September 6, 2038.  From and after the ARD, the mortgage loan will bear interest at a rate per annum equal to the sum of the applicable interest rate and 4.0000%.

A-1-65

	With respect to Loan No. 42, Walgreens Durant, the mortgage loan is structured with an ARD of May 6, 2034, and a final maturity of February 6, 2038.  From and after the ARD, the mortgage loan will bear interest at a rate per annum equal to the sum of the applicable interest rate and 4.0000%. With respect to Loan No. 43, Walgreens Abingdon, the mortgage loan is structured with an ARD of May 6, 2034, and a final maturity of September 6, 2037.  From and after the ARD, the mortgage loan will bear interest at a rate per annum equal to the sum of the applicable interest rate and 4.0000%. With respect to Loan No. 44, Walgreens Mt. Airy, the mortgage loan is structured with an ARD of May 6, 2034, and a final maturity of September 6, 2037.  From and after the ARD, the mortgage loan will bear interest at a rate per annum equal to the sum of the applicable interest rate and 4.0000%.
(12)	The “L” component of the prepayment provision represents lockout payments. The “D” component of the prepayment provision represents defeasance payments. The “YM” component of the prepayment provision represents yield maintenance payments. The “O” Component of the prepayment provision represents the free payments including the Maturity Date. Certain mortgage loans permit the release of a portion of a mortgaged property (or an individual mortgaged property, in connection with a portfolio mortgage loan) under various circumstances, as described in the preliminary prospectus. See “Description of the Mortgage Pool—Certain Terms of the Mortgage Loans—Releases; Partial Releases” in the preliminary prospectus. With respect to Loan No. 1, Phoenix Industrial Portfolio XI, defeasance of the whole loan is permitted at any time after the date that is two years after the closing date of the securitization that includes the last note to be securitized. The assumed defeasance lockout period of 25 payments is based on the anticipated closing date of the BBCMS 2024-C26 securitization trust in May 2024. The actual defeasance lockout period may be longer. With respect to Loan No. 2, Westwood Gateway II, the lockout period will be at least 25 months beginning with and including the first payment date on May 1, 2024. Defeasance or prepayment with the greater of a yield maintenance premium or 1% of the principal balance of the Westwood Gateway II Whole Loan is permitted after the date that is the earlier of (i) two years from the closing date of the securitization that includes the last note to be securitized and (ii) May 1, 2027. The assumed lockout period is based on the anticipated closing date of the BBCMS 2024-C26 securitization in May 2024. The actual lockout period may be longer. With respect to Loan No. 3, Arundel Mills and Marketplace, defeasance of the Arundel Mills and Marketplace Whole Loan is permitted at any time after the earlier to occur of (a) the end of the two-year period commencing on the closing date of the securitization of the last promissory note to be securitized and (b) December 1, 2026. The assumed prepayment lockout period of 30 payments is based on the anticipated closing date of the BBCMS 2024-C26 transaction in May 2024. The actual lockout period may be longer. If any pari passu note has not been securitized for two years by December 1, 2026, the borrowers may prepay any note that has not been securitized for two years in an amount equal to the greater of (i) 1% of the prepaid amount and (ii) yield maintenance basis. With respect to Loan No. 4, The Riley, the borrower is required to partially prepay the mortgage loan (which shall also be subject to the payment of an applicable yield maintenance premium) within 30 days in the amount necessary for the mortgaged property to satisfy both a debt service coverage ratio of 1.21x and a debt yield of 8.77% (the “GHFC Prepayment Amount”), if either (i) the tax exemption is not granted by April 30, 2025 or (ii) the GHFC Program documents are terminated, the tax exemption is lost and/or the borrower otherwise surrenders the leasehold estate created by the ground lease with the Garland Housing Finance Corporation (“GHFC”) and the borrower acquires the fee interest in the mortgaged property. The mortgage loan documents provide recourse to the guarantor for the failure to timely make the GHFC Prepayment Amount.
	With respect to Loan No. 6, Rhino Portfolio 3, if the Trader Joe’s Holdback Reserve has not been released to the borrower by December 19, 2025, the lender will have the right to apply any remaining amounts to the payment of the mortgage loan in its sole discretion and subject to payment of any applicable yield maintenance premium. With respect to Loan No. 10, Woodfield Mall, defeasance of the Woodfield Mall Whole Loan is permitted at any time after the earlier to occur of (a) the end of the two-year period commencing on the closing date of the securitization of the last promissory note to be securitized and (b) June 1, 2027. The assumed defeasance lockout period of 29 payments is based on the expected closing date of the BBCMS 2024-C26 transaction in May 2024.

A-1-66

The actual defeasance lockout period may be longer. If any pari passu note has not been securitized for two years by June 1, 2027, the borrowers may prepay any such note that has not been securitized for two years upon payment of a prepayment fee equal to the greater of (i) 1% of the prepaid amount and (ii) a yield maintenance charge in conjunction with the defeasance of any securitized pari passu notes that have been securitized for greater than two years by the projected repayment date. With respect to Loan No. 12, Weatherford Ridge, the borrowers may defease the Weatherford Ridge Whole Loan in whole (but not in part) at any time after the earlier to occur of (i) April 9, 2027 and (ii) the date that is two years after the closing date of the securitization that includes the last pari passu note to be securitized. The assumed lockout period of 24 payments is based on the anticipated closing date of the BBCMS 2024-C26 securitization in May 2024. The actual lockout period may be longer. With respect to Loan No. 14, Danbury Fair Mall, the lockout period will be at least 27 payment dates beginning with, and including, the first payment date in March 2024. The Danbury Fair Mall Whole Loan may be voluntarily prepaid in whole (but not in part, other than in connection with the release of that certain outparcel at the mortgaged property formerly occupied by Lord & Taylor pursuant to the Danbury Fair Mall Whole Loan documents) at any time from and after the earlier to occur of (i) February 6, 2027 and (ii) the date that is two years from the closing date of the securitization that includes the last pari passu note to be securitized, with the payment of a yield maintenance premium if such prepayment is made prior to August 6, 2033. From and after August 6, 2033, the Danbury Fair Mall Whole Loan may be voluntarily prepaid in whole without the payment of a yield maintenance premium. The assumed lockout period of 27 payments is based on the anticipated closing date of the BBCMS 2024-C26 securitization trust in May 2024. The actual lockout period may be longer. With respect to Loan No. 17, Euclid Apartments, the lockout period will be at least 27 payments beginning with and including the first payment date of March 6, 2024. Defeasance of the Euclid Apartments Whole Loan in whole is permitted after the date that is two years from the closing date of the securitization that includes the last note to be securitized. The assumed lockout period of 27 payments is based on the closing date of the BBCMS 2024-C26 securitization trust in May 2024. The actual lockout period may be longer.

(13)

Refers to (a) debt secured by the mortgaged property, (b) mezzanine debt and (c) preferred equity. See “Description of the Mortgage Pool—Additional Indebtedness—Mezzanine Indebtedness,” “—Preferred Equity” and “Certain Legal Aspects of the Mortgage Loans” in the preliminary prospectus for information related to mortgage loans with subordinate, mezzanine or other additional debt or preferred equity that permit subordinate, mezzanine or other additional debt in the future. With respect to Loan No. 1, Phoenix Industrial Portfolio XI, the borrowers are permitted a one-time right to incur a future mezzanine loan, subject to the satisfaction of the requirements set forth in the whole loan documents, including, without limitation: (i) no event of default under the whole loan documents is continuing; (ii) the aggregate loan-to-value ratio based on the whole loan and the mezzanine loan is at most 65.0%; (iii) the actual combined debt service coverage ratio based on the whole loan and the mezzanine loan is at least 1.82x; (iv) the actual combined net cash flow debt yield based on the whole loan and the mezzanine loan is at least 11.9%; (v) the execution of an intercreditor agreement acceptable to the lender and satisfactory to the rating agencies; and (vi) receipt of a rating agency confirmation. With respect to Loan No. 2, Westwood Gateway II, provided no event of default has occurred and is continuing, with lender consent (which may require rating agency confirmation), the borrower may incur future mezzanine debt, secured by a direct equity interest in the borrower. With respect to Loan No. 3, Arundel Mills and Marketplace, the mortgaged property is subject to an existing property assessed clean energy (“PACE”) loan in an original principal amount of $2,037,877.38 from Petros PACE Finance, LLC, a Texas limited liability company, to the borrowers. The PACE loan has an approximately 17-year term with final payment occurring in November 2035. The annual debt service is $195,956.85 and the remaining balance, including all interest and administrative expenses, as of October 2023, was $1,633,579.73. Payments and any accrued interest are collected on the tax bill for the Arundel Mills and Marketplace Property and constitute a first lien on the Arundel Mills and Marketplace Property that has a priority over any mortgage loan. In addition, the Arundel Mills and Marketplace Whole Loan documents permit the borrowers to enter into an additional PACE loan for an amount not to exceed $5,000,000. With respect to Loan No. 6, Rhino Portfolio 3, the whole loan documents permit future mezzanine debt from and after the date that is two years after the closing date of the securitization that includes the last note of the whole loan to be securitized, provided that, among other conditions (i) no event of default has occurred and is continuing, (ii) the mezzanine loan, together with the mortgage loan, will have a combined loan-to-value ratio that is not more

A-1-67

than 61.7%, (iii) the debt yield is equal to or greater than 10.0%, (iv) the combined debt service coverage ratio based on the mortgage loan and the permitted mezzanine loan is equal to or greater than 1.26x (clauses (ii) through (iv) exclude the Trader Joe’s Holdback Funds from the mortgage loan), (v) the permitted mezzanine loan is co-terminus with, or has a term that extends beyond the term of the mortgage loan, and (vi) the permitted mezzanine lender executes an intercreditor agreement acceptable to the lender in its sole but reasonable discretion providing for the subordination of the mezzanine loan to the mortgage loan in all respects.

With respect to Loan No. 10, Woodfield Mall, the Woodfield Mall Property also secures the Woodfield Mall Subordinate Companion Loan, which has an aggregate Cut-off Date principal balance of $30,000,000. The Woodfield Mall Subordinate Companion Loan accrues interest at 10.01625% per annum. The Woodfield Mall Senior Loan is senior in right of payment to the Woodfield Mall Subordinate Companion Loan. 

With respect to Loan No. 10, Woodfield Mall, the related mortgage loan documents permit the borrower to enter into a property-assessed clean energy loan for an amount not to exceed $5,000,000, subject to the lender’s approval and delivery of a rating agency confirmation. Additionally, the related mortgage loan documents permit upper-tier equity pledges provided that, among other conditions, (i) such debt is secured by a pledge of a substantial portion of the assets wholly owned by the pledgor and (ii) any foreclosure of such pledge must be to a bank or similar financial institution that has (a) total assets in excess of $650,000,000 and (b) (except with respect to a pension advisory firm or similar fiduciary) either a net worth or combined capital and statutory surplus or shareholder’s equity in excess of $250,000,000 (which may include a bank or financial institution acting as agent for a group of lenders provided that 51% of such debt is held by a bank or similar financial institution meeting such requirements).

With respect to Loan No. 11, Norwalk Self Storage, the related mortgage loan documents permit future mezzanine debt from and after the mezzanine release date, provided that, among other conditions (i) no event of default has occurred and is continuing, (ii) the security granted in connection with such mezzanine debt consists only of a pledge of all the membership or partnership interests in the borrower, (iii) on the date that the mezzanine debt is incurred, the debt and the mezzanine debt have a combined debt service coverage ratio equal to or greater than 1.35x (as determined by the lender in its sole but reasonable discretion), (iv) on the date that the mezzanine debt is incurred, the aggregate sum of the debt and the mezzanine debt has a loan-to-value that is equal to or less than 60.0% (as determined by the lender in its sole, but reasonable, discretion, in connection with which such valuation will be based on a then-current appraisal obtained by the lender at the borrower’s expense), (v) on the date that the mezzanine debt is incurred, the debt and mezzanine debt have a debt yield that is at least 9.18% (as determined by the lender in its sole, but reasonable, discretion), (vi) the lender of the mezzanine debt executes and delivers an intercreditor standstill agreement with the lender in form and substance reasonably acceptable to the lender and acceptable to any applicable rating agency, (vii) the mezzanine debt is subordinate in all respects to the mortgage loan pursuant to the intercreditor agreement and (viii) the mezzanine debt is not cross-defaulted or cross-collateralized with any other properties or loan and is co-terminus with, or has a further maturity date than, the mortgage loan.

With respect to Loan No. 14, Danbury Fair Mall, the related mortgage loan documents permit the borrower to enter into a property assessed clean energy loan for an amount not to exceed $7,500,000, without the consent of the lender or rating agency confirmation.

With respect to Loan No. 17, Euclid Apartments, future mezzanine debt is permitted, subject to the satisfaction of certain conditions including, among others, (i) immediately after giving effect to such debt (x) the combined loan-to-value ratio may not exceed 68.8%, (y) the combined debt service coverage ratio is at least 1.45x, (ii) execution of a subordination and intercreditor agreement reasonably acceptable to the lender, and (iii) receipt of a rating agency confirmation from each applicable rating agency.

With respect to Loan No. 22, Home2 Suites by Hilton - Leavenworth Downtown, future mezzanine debt is permitted, subject to the satisfaction of certain conditions including, among others, (i) immediately after giving effect to such debt (x) the combined loan-to-value ratio may not exceed 63.7%, (y) the combined debt service coverage ratio is at least 1.26x, (ii) execution of a subordination and intercreditor agreement reasonably acceptable to the lender, and (iii) receipt of a rating agency confirmation from each applicable rating agency.

With respect to Loan No. 32, Yosemite Hotels Portfolio, future mezzanine debt is permitted, subject to the satisfaction of certain conditions including, among others, (i) immediately after giving effect to such debt (x) the combined loan-to-value ratio may not exceed 69.1%, (y) the combined debt service coverage ratio is at least 1.35x, (ii) execution of a subordination and intercreditor agreement reasonably acceptable to the lender, and (iii) receipt of a rating agency confirmation from each applicable rating agency.

A-1-68

(14)	The Underwritten NOI DSCR (x), Underwritten NCF DSCR (x), Whole Loan Underwritten NCF DSCR (x) and Total Debt Underwritten NCF DSCR (x) for all partial interest-only mortgage loans were calculated based on the first 12 principal and interest payments after the Origination Date during the term of the mortgage loan.
(15)	In certain cases, Underwritten TI / LC ($) is inclusive of certain credits for upfront reserves taken at closing. With respect to Loan No. 1, Phoenix Industrial Portfolio XI, a $100,000 credit for the $1,000,000 tenant improvement and leasing commissions escrow was underwritten on the whole loan. The $1,000,000 initial deposit was placed into a reserve and disbursements can be made for tenant improvements and leasing commissions. With respect to Loan No. 39, Pennmark Portfolio, a $25,000 credit for the $250,000 tenant improvement and leasing commissions escrow was underwritten on the mortgage loan. The $250,000 initial deposit was placed into a reserve and disbursements can be made for tenant improvements and leasing commissions.
(16)	With respect to some mortgage loans, historical financial information may not be available as a result of acquisition financing and/or recent construction. With respect to Loan No. 1, Phoenix Industrial Portfolio XI, the mortgaged properties were acquired between 2020 and 2023. Full year operating statements for 2020 through 2022 are not available. The Most Recent financials represent the trailing three months ending December 2023 for the Smithville, TN, Sevierville, TN and Binghamton, NY mortgaged properties and the trailing 12 months ending December 2023 for the remaining mortgaged properties. With respect to Loan No. 6, Rhino Portfolio 3, with respect to the Blvd 2500 mortgaged property, Fourth Most Recent cash flows are not available as the mortgaged property was renovated in 2020. With respect to Loan No. 6, Rhino Portfolio 3, with respect to the At Home - Arlington mortgaged property, Fourth Most Recent cash flows, Third Most Recent cash flows and Second Most Recent cash flows are not available as the mortgaged property was acquired in 2023. With respect to Loan No. 6, Rhino Portfolio 3, with respect to the Houma mortgaged property, historical cash flows are not available as the mortgaged property was acquired in September 2023. With respect to Loan No. 14, Danbury Fair Mall, the historical occupancy figures include all signed leases and specialty leases with a term of greater than six months for mall and freestanding tenants. Occupancy does not include gross leasable area for anchor tenants. With respect to Loan No. 31, 2 Chelan Apartments, historical financial information prior to the most recent period is not available because the mortgaged property was built in 2023. With respect to Loan No. 35, RTL Retail Portfolio, certain historical information prior to 2022 is limited to the information relating to the five properties acquired by the borrower sponsor in 2017 (the Liberty Crossing, Southway Shopping Center, Northwoods Marketplace, The Centrum, and Quail Springs mortgaged properties). The other 24 mortgaged properties were acquired by the borrower sponsor between February 2022 and April 2022, and accordingly, historical information for such 24 properties only includes information following the related acquisition date of the properties. With respect to Loan No. 38, 3200 North Military Trail, historical financials are unavailable due to the triple-net nature of the single-tenant lease at the mortgaged property.
(17)	With respect to Loan No. 4, The Riley, at origination, (i) the borrower entered into a ground lease between GHFC, as ground lessor, and the borrower, as ground lessee, and (ii) GHFC The Riley Managing Member, LLC, an entity wholly-owned and controlled by GHFC (the “Managing Member”), was appointed as the managing member of the borrower (0.005% membership interest), in connection with an exemption from all property taxes expected to benefit the mortgaged property.  Pursuant to the ground lease, which is scheduled to terminate on April 30, 2123 with no extensions, the borrower is required to pay GHFC, among other amounts, as applicable, an annual ground lease payment equal to $125,000, with 3% annual increases (the “Ground Rent Payment”). Pursuant to the borrower’s limited liability company agreement, the borrower is required to pay the Managing Member an annual management fee of $10,000, with 3% annual increases (the “Company Management Fee” and, together with the Ground Rent Payment, the “GHFC Payments”) for its services and expenses in connection with the management of the borrower. GHFC, the Managing Member and the borrower entered into a fee agreement agreeing that for so long as the related tax exemption remains in effect, all fees required under the GHFC program documents,

A-1-69

	including the GHFC Payments, be paid from excess distributable cash, if any, after the payment of debt service payments in connection with the mortgage loan and operating expenses due and owing. The lender has established a reserve for the GHFC Payments, provided that, absent a continuing event of default under the mortgage loan, there is no obligation to make deposits into the GHFC Payments reserve unless the borrower fails to provide evidence of timely payment. The lender has a lien on both the leasehold interest, held by the borrower, and the fee interest, held by GHFC, in the mortgaged property.
(18)	Represents the amount deposited by the borrower at origination. All or a portion of this amount may have been released pursuant to the terms of the related mortgage loan documents. With respect to Loan No. 6, Rhino Portfolio 3, the borrowers deposited $1,300,000 into the Trader Joe’s Holdback Reserve at loan origination. Prior to December 19, 2025, provided no event of default has occurred and is continuing, the Trader Joe’s Holdback Reserve Funds will be disbursed upon satisfaction of the following conditions: (i) the primary term as set forth in the Trader Joe’s lease, has commenced and such lease is in full force and effect, (ii) Trader Joe’s is in actual, physical possession of the Trader Joe’s space, open for normal business operations and not “dark”, (iii) the borrowers have performed and paid for all their tenant improvement obligations relating to the Trader Joe’s lease, and no leasing commissions remain outstanding with respect to the Trader Joe’s lease, (iv) Trader Joe’s is paying full, unabated rent under the Trader Joe’s Lease, with no right of offset or remaining free rent credit, (v) the borrowers have delivered to the lender an estoppel from Trader Joe’s, in form and substance reasonably acceptable to the lender and (vi) the debt yield is equal to or greater than 10.0%. With respect to Loan No. 12, Weatherford Ridge, a portion of the Upfront TI/LC Reserve in the amount of $99,300 is for approved leasing expenses attributable to the lease with the tenant doing business as Fun Noodle. The remaining amount of the reserve is available for general TI/LC needs at the mortgaged property. Additionally, on each payment date on or after which the balance contained in the rollover reserve account is less than $150,000 (excluding any amounts attributable to lease termination payments and the outstanding approved TI/LC expenses with the respect to the lease with Fun Noodle), the borrower will be required to make monthly contributions to the reserve of $6,890.29 ($0.50 per square foot per annum), uncapped. With respect to Loan No. 14, Danbury Fair Mall, Upfront Other Reserve ($) includes an outstanding TI/LC reserve of $3,460,293 and a gap and free rent reserve of $642,965.09, which represents pro-rated rent for tenants with lease commencement dates after the Note Date, as well as the differential in current and contractual rent for tenants whose co-tenancy clauses are cured by the incoming leases of the Largest Tenant, Target, and the Fourth Largest Tenant, Round 1 Entertainment. With respect to Loan No. 35, RTL Retail Portfolio, at origination, the borrowers deposited $977,500 to cover the cost of further testing to determine if certain vapor intrusion conditions exist and to mitigate any such intrusion.
(19)	Represents the monthly amounts required to be deposited by the borrower. The monthly collected amounts may be increased or decreased pursuant to the terms of the related mortgage loan documents. In certain other cases, all excess cash flow will be swept into reserve accounts in the event of certain conditions being triggered in the respective mortgage loan documents. With respect to Loan No. 1, Phoenix Industrial Portfolio XI, on a monthly basis, the borrowers are required to deposit approximately $49,864 for rollover reserves subject to a cap of $1,500,000. If at any time the balance of the rollover reserve falls below $250,000, the borrowers are required to deposit approximately $49,864 until such time the reserve is restored to a cap of $1,500,000. With respect to Loan No. 1, Phoenix Industrial Portfolio XI, on each monthly payment date during a material tenant trigger event period, the borrowers are required to deposit all material tenant trigger event excess cash flow for tenant allowances, tenant improvement costs and leasing commissions that may be incurred or required to be reimbursed by the borrowers in connection with an acceptable material tenant lease extension or an acceptable material tenant space re-tenanting event. During the continuation of a material tenant trigger event period relating to any material tenant, its material tenant lease or its lease guarantor, the amount of the material tenant rollover funds deposited into the material tenant rollover account or the applicable material tenant rollover sub-account each time a material tenant trigger event period exists will not exceed an aggregate amount equal to $2.00 per square foot of the applicable material tenant space as of the commencement of such material tenant trigger event period. With respect to Loan No. 2, Westwood Gateway II, on each monthly payment date during a cash trap event period, the borrower is required to deposit into a (i) tax reserve, on a monthly basis, 1/12th of such taxes that the lender estimates will be payable during the next 12 months and (ii) replacement reserve account, an amount equal to

A-1-70

$18,231.58. On each monthly payment date during a cash trap event period or upon the failure to maintain a blanket insurance policy meeting the requirements of the whole loan documents, the borrower is required to deposit into an insurance reserve, on a monthly basis, 1/12th of the amount that will be sufficient to pay the insurance premiums due for the renewal of coverage afforded by such policies. On each monthly payment date during a DSCR trigger event period, the borrower is required to deposit an amount equal to $45,742 into a TI/LC reserve account. Monthly deposits into the TI/LC reserve account will cease upon reaching a balance not exceeding $2,000,000.

With respect to Loan No. 4, The Riley, on a monthly basis, the borrower is required to escrow 1/12th of the property taxes (taking into account any tax exemption in effect with respect to the mortgaged property) that the lender estimates will be payable during the next 12 months (initially approximately $85,358 prior to the tax exemption being granted), provided that the borrower will no longer be required to make the monthly escrow for property taxes after the tax exemption has been formally granted by the central appraisal district and while it remains in effect.

With respect to Loan No. 7, 107-115 Greenpoint Avenue, on each monthly payment date during the continuance of a low DSCR period, the borrower is required to deposit into the excess cash reserve an amount equal to $15,968.75.

With respect to Loan No. 8, Homewood Suites & Residences Inn Texas Portfolio, on each payment date during the continuance of a franchise expiration trigger event, the borrowers are required to deposit into the PIP reserve an amount equal to $120,000.

With respect to Loan No. 9, Fayette Pavilion, the borrowers were required at origination to fund a $6,770,048 general reserve to be used for future TI/LCs and capital expenditures. Upon the balance in the TI/LC and replacements reserve falling below $250,000, the borrowers are required to deposit $17,731 monthly into the joint TI/LC and replacements reserve, which is capped at $250,000. For presentation purposes, the joint TI/LC and replacements reserve is shown in the Upfront Replacement / PIP Reserve ($) and Monthly Replacement / FF&E Reserve ($) fields. 

With respect to Loan No. 10, Woodfield Mall, the borrower may provide a reserve guaranty or letter of credit in lieu of deposits of amounts due for the outstanding TI/LC reserve and/or gap rent reserve. No reserve guaranty was provided at origination.

With respect to Loan No. 35, RTL Retail Portfolio, on each monthly payment date during a cash sweep period, the borrowers are required to deposit into (i) the replacement reserve, an amount equal to $0.25 multiplied by the total number of rentable square feet of the mortgaged properties divided by 12 and (ii) the rollover reserve, an amount equal to $1.50 multiplied by the total number of rentable square feet of the mortgaged properties divided by 12. In the event of a partial release, each such amount (described in clause (i) and (ii) above), will be reduced by an amount equal to $0.25 (with respect to clause (i)) and $1.50 (with respect to clause (ii)) multiplied by the total number of rentable square feet of the released mortgaged property divided by 12.

With respect to Loan No. 39, Pennmark Portfolio, on a monthly basis, the borrowers are required to deposit 1/12th of an amount which would be sufficient to pay insurance premiums for the renewal of coverages; provided that, such monthly deposits will be waived so long as the borrowers maintain a blanket insurance policy acceptable to the lender. As of the origination date, the Washington Court House mortgaged property is covered under a blanket policy approved by the lender and, for so long as the required conditions set forth in the mortgage loan documents are satisfied with respect to such mortgaged property, the borrowers will only be required to make monthly insurance deposits with respect to the Coventry Square mortgaged property.

With respect to Loan No. 39, Pennmark Portfolio, on each monthly payment date during a material tenant trigger event period, the borrowers are required to deposit all material tenant trigger event excess cash for tenant allowances, tenant improvements and leasing commissions that may be incurred or required to be reimbursed by the borrowers in connection with leasing material tenant space pursuant to qualified leases.

With respect to Loan No. 39, Pennmark Portfolio, on each monthly payment date, the borrowers are required to deposit an amount (the “Monthly Condominium Common Charge Deposit”) equal to the condominium common charges that will be payable with respect to the Coventry Square mortgaged property under the condominium documents for the month immediately following the month in which such monthly payment date occurs. The borrowers will not be required to make the Monthly Condominium Common Charge Deposit provided that (i) no event of default has occurred and remains outstanding, (ii) the borrowers of the Coventry Square mortgaged property (the “Pennsylvania Borrowers”) pay all condominium common charges directly to the condominium

A-1-71

	association in full in a timely manner, (iii) the Pennsylvania Borrowers deliver to the lender evidence of each such payment, in form and substance reasonably satisfactory to the lender, no later than five days after the applicable due date thereof and (iv) an amount equal to the estimated condominium common charges allocable to the Coventry Square mortgaged property for the succeeding three months is on deposit in the condominium common charge account (the “Condominium Common Charge Reserve Waiver Conditions”). If, at any time, any of the Condominium Common Charge Reserve Waiver Conditions are not satisfied, the borrowers will be required to make the Monthly Condominium Common Charge Deposit. With respect to Loan Nos. 15, 41, 42, 43 and 44, BJ's Vineland, Walgreens Aiken, Walgreens Durant, Walgreens Abingdon and Walgreens Mt. Airy, each sold to the BBCMS 2024-C26 securitization trust by Ladder Capital Finance LLC, the borrower is not required to (1) make monthly tax escrow deposits so long as (i) no cash sweep period exists, (ii) the related sole tenant is permitted to, and is actually paying taxes directly to, the appropriate public office and (iii) the related sole tenant lease is in full force and effect and neither the landlord, tenant nor guarantor under the related sole tenant lease is in default of any of its obligations beyond any applicable notice and cure periods and (2) make monthly insurance escrow deposits so long as (i) no cash sweep period exists, (ii) the related sole tenant is permitted to maintain, and is actually maintaining, insurance in accordance with the terms of the related sole tenant lease or the related sole tenant is self-insured in accordance with the terms and conditions of the related sole tenant lease, (iii) the related sole tenant pays insurance premiums directly to the respective insurer or agent (unless the related sole tenant is self-insured in accordance with the terms and conditions of the sole tenant lease) and (iv) the related sole tenant lease is in full force and effect and neither the landlord nor tenant thereunder is in default of any of its obligations beyond any applicable notice and cure periods.
(20)	Represents a cap on the amount required to be deposited by the borrower pursuant to the related mortgage loan documents. In certain cases, during the term of the mortgage loan, the caps may be altered or terminated subject to conditions of the respective mortgage loan documents. With respect to Loan No. 8, Homewood Suites & Residences Inn Texas Portfolio, during continuance of a franchise expiration trigger event, the required $120,000 monthly deposits are capped at an amount to be reasonably determined by the lender based on the estimated cost to complete any PIP then required under the applicable franchise agreement. With respect to Loan No. 14, Danbury Fair Mall, for so long as no trigger period is continuing, the Replacement Reserve Caps ($) for capital expenditures is equal to 24 times the required monthly deposit. With respect to Loan No. 14, Danbury Fair Mall, for so long as no trigger period is continuing, the TI/LC Caps ($) for approved leasing costs incurred after the origination date is equal to 24 times the required monthly deposit. With respect to Loan No. 29, Rancho Niguel MOB, the borrower is required to deposit into the rollover reserve account an amount equal to $4,906.17 monthly. Prior to the occurrence of a cash management period, the borrower may suspend deposits into the rollover reserve account for so long as the amount on deposit therein is not less than $200,000.00; provided, however, that the borrower will be required to resume such deposits on the first payment date that occurs after the balance in the account falls below such amount. With respect to Loan No. 40, 400 Hardin Road, if the funds in the rollover reserve are less than $225,000 on the date that is 18 months prior to the earliest stated expiration date of the Southern Bancorp Bank lease or any replacement lease covering a majority of the space currently demised under such lease, the borrower will be required to deposit an amount equal to the deficiency in the rollover reserve account.
(21)	In certain cases, the data for tenants occupying multiple spaces includes square footage only from the primary spaces sharing the same expiration date and may not include smaller spaces with different expiration dates. With respect to Loan No. 1, Phoenix Industrial Portfolio XI, the Largest Tenant at the Kendallville, IN mortgaged property, Graphic Packaging, leases 54,714 square feet on a month-to-month basis (approximately 18.9% of the NRA) and leases an additional 159,466 square feet (approximately 55.2% of the NRA) expiring on August 31, 2033. With respect to Loan No. 2, Westwood Gateway II, the Third Largest Tenant, B. Riley Securities, Inc., leases 15,854 square feet that expires on April 30, 2029, and 10,646 square feet that expires on June 30, 2026.
(22)	With respect to the footnotes hereto, no footnotes have been provided with respect to tenants that are not among the five largest tenants by square footage for any mortgaged property.

A-1-72

(23)

The lease expirations shown are based on full lease terms; however, in some instances, the tenant may have the option to terminate its lease with respect to all or a portion of its leased space prior to the expiration date shown. In addition, in some instances, a tenant may have the right to assign its lease or sublease the leased premises and be released from its obligations under the subject lease. With respect to Loan No. 1, Phoenix Industrial Portfolio XI, the Largest Tenant at the Binghamton, NY mortgaged property, B.W. Elliot Manufacturing Company, has a one-time option to reduce its leased premises by removing all or any lesser portion, not to exceed one-half of the leasable square footage of the leased premises, effective as of either October 11, 2024 or October 11, 2025, by providing at least 30 days’ written notice. With respect to Loan No. 1, Phoenix Industrial Portfolio XI, the Fourth Largest Tenant at the Longview, TX mortgaged property, Camfil USA, Inc., has a one-time option to terminate its lease effective June 30, 2026 by providing written notice no later than March 31, 2026. With respect to Loan No. 3, Arundel Mills and Marketplace, the Largest Tenant, Live Casino Hotel Maryland, may terminate its lease on June 30, 2027, which is the expiration of the first 15-year period from the rent commencement date, or at the end of any 10-year period thereafter. With respect to Loan No. 5, Outlets at the Dells, the Fourth Largest Tenant, Five Below, has the right to terminate its lease if gross sales are less than $2,000,000 for the period beginning on August 1, 2027 and expiring on July 31, 2028 (the “Sales Measuring Period”), subject to (i) notice to the landlord given no later than 60 days after the expiration of the Sales Measuring Period (“Tenant’s Early Termination Notice”) and (ii) a one-time payment equal to $275,000 made within 60 days after Tenant’s Early Termination Notice is given to the landlord; provided, however, that should such termination date occur between the months of September and December, at Five Below’s option, such termination date may be extended to the immediately succeeding January 31st, which decision is to be stated in Tenant’s Early Termination Notice. With respect to Loan No. 34, Richmond Valley Plaza, the Third Largest Tenant, Starbucks Corporation, may terminate its lease at any time by providing 120 days prior written notice and paying a termination fee equal to the total of the then-unamortized portion of the broker's commission paid by the borrower in connection with the lease. With respect to Loan No. 35, RTL Retail Portfolio, the Fourth Largest Tenant at the Lawton Marketplace mortgaged property, Old Navy, has the right to terminate its lease at any time during the first three months after the period between December 1, 2027 and November 30, 2028 (“the Termination Measuring Period”) if gross sales do not equal or exceed $3,500,000 during such Termination Measuring Period. With respect to Loan No. 35, RTL Retail Portfolio, the Fourth Largest Tenant at the Carlisle Crossing mortgaged property, Harbor Freight Tools, has a one-time right to terminate its lease any time prior to March 1, 2028, effective as of August 31, 2028, with the payment of a termination fee of 50% of the brokerage commission and $72,825. With respect to Loan No. 35, RTL Retail Portfolio, the Fifth Largest Tenant at the Tellico Village mortgaged property, Edward D. Jones & Co., has the right to terminate its lease with 60 days’ prior written notice and payment of a termination fee equal to (i) two months’ base rent and (ii) any unamortized tenant improvements and  leasing commissions paid on the initial term of the lease, not exceeding $25,000, and which will be amortized on a straight-line basis over a period of 58 months.

With respect to Loan No. 36, Medlock Crossing, the Second Largest Tenant, Nara Cuisine & Lounge, may terminate its lease effective as of May 31, 2026 by notifying the borrower at least 12 months prior to the termination date. According to the borrower sponsor, Nara Cuisine & Lounge is looking to assign its lease to a new tenant (restaurant operator). With respect to Loan No. 39, Pennmark Portfolio, the Third Largest Tenant at the Washington Court House mortgaged property, Harbor Freight Tools USA, Inc., may terminate its lease effective August 31, 2029 by providing written notice on or before February 28, 2029 and reimbursing 30% of the brokerage commissions. With respect to Loan No. 40, 400 Hardin Road, the Third Largest Tenant, Pinnacle Pointe Hospital, is dependent upon federal funding for its operations and has an appropriations clause that allows the tenant to terminate its lease with 90 days’ notice should the tenant lose federal funding. With respect to Loan No. 41, Walgreens Aiken, the Largest Tenant Expiration Date is the effective date of the Largest Tenant’s, Walgreens, first termination option which may be exercised upon written notice at least 12 months prior to the termination date.  The lease expires on August 31, 2083, if not sooner terminated.

A-1-73

	With respect to Loan No. 42, Walgreens Durant, the Largest Tenant Expiration Date is the effective date of the Largest Tenant’s, Walgreens, first termination option which may be exercised upon written notice at least 12 months prior to the termination date.  The lease expires on February 28, 2083, if not sooner terminated. With respect to Loan No. 43, Walgreens Abingdon, the Largest Tenant Expiration Date is the effective date of the Largest Tenant’s, Walgreens, first termination option which may be exercised upon written notice at least 12 months prior to the termination date.  The lease expires on June 30, 2081, if not sooner terminated. With respect to Loan No. 44, Walgreens Mt. Airy, the Largest Tenant Expiration Date is the effective date of the Largest Tenant’s, Walgreens, first termination option which may be exercised upon written notice at least 12 months prior to the termination date.  The lease expires on June 30, 2082, if not sooner terminated.
(24)	With respect to Loan No. 1, Phoenix Industrial Portfolio XI, the Largest Tenant at the Longview, TX mortgaged property, Phoenix Logistics Texas Longview, is an affiliate of the borrower sponsors. With respect to Loan No. 3, Arundel Mills and Marketplace, for so long as any of Simon Property Group, Inc. (“Simon Inc.”), Simon Property Group, L.P., (“SPG LP”) or an affiliate of the foregoing is a guarantor under the non-recourse carveout guaranty, the liability of the nonrecourse carveout guarantors is capped at an amount equal to 20% of the original principal amount of the Arundel Mills and Marketplace Whole Loan, plus all of the reasonable out-of-pocket costs and expenses incurred by the lender in the enforcement of such guaranty or the preservation of the lender’s rights thereunder. In addition, there is no separate environmental indemnity with respect to such mortgage loan. The non-recourse carveout guaranty covers breaches of representations, warranties and indemnification provisions in the loan agreement concerning environmental laws and hazardous materials; however, such coverage is subject to the cap described above. With respect to Loan No. 9, Fayette Pavilion, the borrower sponsor and non-recourse guarantor is Dr. Hardam S. Azad, while Kathleen D. Miles is an additional non-recourse carveout guarantor whose liability is limited to the Miles Fayette LLC borrowing entity and affiliates. With respect to Loan No. 10, Woodfield Mall, for so long as one or more of SPG LP, Simon Inc., Institutional Mall Investors LLC (“IMI”), California Public Employees’ Retirement System (“CalPERS”) or any person of which CalPERS owns, directly or indirectly, at least 50% of the capital and profits (“CalPERS Investor”) (or an affiliate of SPG LP, Simon Inc., IMI, CalPERS or CalPERS Investor) is a non-recourse carveout guarantor, the non-recourse carveout guarantor’s aggregate liability is limited to 20% of the outstanding principal balance of the Woodfield Mall Whole Loan at such time, plus all of the reasonable out-of-pocket costs and expenses (including court costs and reasonable attorneys’ fees) incurred by the related lender in the enforcement of the related guaranty or the preservation of such lender’s rights under such guaranty.  In addition, there is no separate environmental indemnity with respect to such mortgage loan. The non-recourse carveout guaranty covers breaches of representations, warranties and indemnification provisions in the loan agreement concerning environmental laws and hazardous materials; however, such coverage is subject to the cap described above.
(25)	Each letter identifies a group of related borrowers.
(26)	The classification of the lockbox types is described in the preliminary prospectus. See “Description of the Mortgage Pool—Certain Calculations and Definitions” and “—Definitions” in the preliminary prospectus for further details. With respect to the following mortgage loans, which are structured with springing lockboxes. The borrowers may suspend its obligation to cause all rents to be deposited into a clearing account during a debt service coverage ratio cash management period (“DSCR Cash Management Period”) (provided no other cash management period is continuing) if and for so long as the following conditions are satisfied: (i) the borrowers have deposited (and maintains on deposit) with the lender cash in the amount of the difference between (A) the annual net operating income that would be required to achieve a debt service coverage ratio of 1.10x, minus (B) the then-existing annual net operating income, as reasonably determined by the lender (the “NOI Shortfall”), which cash amount shall be transferred to the cash collateral subaccount; or (ii) the borrowers have deposited (and maintains on deposit) with the lender a letter of credit in the amount of the NOI Shortfall. ● Loan No. 21, NW Milwaukee Portfolio ● Loan No. 23, Green St & Byrd Ave ● Loan No. 24, Roosevelt Gardens ● Loan No. 26, Allegro Townhomes ● Loan No. 33, Appleton Avenue Portfolio

A-1-74

(27)

With respect to Loan No. 4, The Riley, all necessary documentation for admission into the GHFC Program was effectuated, and as such, the mortgaged property is part of the GHFC Program; however, the tax exemption has not yet been granted by the applicable central appraisal district. The mortgage loan documents provide full recourse to the guarantor until such time as the tax exemption has been granted for the benefit of the mortgaged property. Once granted, the tax exemption is expected to be retroactive to the date fee ownership in the mortgaged property was transferred by the borrower to GHFC, on or about April 30, 2024, and continue for the term of the related ground lease or until its earlier termination. No real estate taxes were underwritten due to entry into the GHFC Program. With respect to Loan No. 19, Dekalb & Kosciuszko, the mortgaged properties, collectively comprised of 47 units, are rent regulated in connection with 421-a tax abatement programs that benefit the mortgaged properties, as described under “—Real Estate and Other Tax Considerations” in the preliminary prospectus. Upon expiration of the tax abatements in June 2032, the units may be deregulated in two ways: (i) so long as applicable rent stabilization lease riders have been filled out correctly and in accordance with guidelines during the period of the then-current tenant’s occupancy, the borrower, as landlord, may present tenants with leases expiring post-June 2032 with standard market leases or (ii) if a tenant vacates a unit following expiration of the abatement, such unit automatically becomes deregulated. The mortgage loan is recourse to the related borrower for losses associated with such borrower’s failure to cause permanent deregulation of each unit. With respect to Loan No. 22, Home2 Suites by Hilton – Leavenworth Downtown, the mortgaged property benefits from tax incentives from the Community Improvement District (the “CID”) program with the City of Leavenworth and Leavenworth County. The CID, approved during the development of the mortgaged property, helps defray certain development costs (which were approximately $14.2 million) by providing the mortgaged property with a quarterly reimbursement of sales tax revenue in the amount of 2% of the hotel’s total revenues generated over the prior quarter. The CID agreement commenced in 2017, for a term of 22 years, is assignable, without approval, to the lender to secure indebtedness and is otherwise assignable to heirs, executors, administrators, successors and assigns, subject to approval by the City of Leavenworth. The CID requires an administrative fee (3%, not to exceed $5,000 per annum), which is deducted from each quarterly reimbursement. Reimbursement has been approximately $82,000 on average per year for 2022 and 2023. The lender included approximately $91,000 per year sales tax revenue, which is the T12 March 2024 reimbursement amount, in its underwriting. With respect to Loan No. 31, 2 Chelan Apartments, the mortgaged property participates in the City of Tacoma’s Multifamily Tax Exemption (“MFTE”) program, wherein ad valorem taxes are abated in whole on the residential improvements in exchange for the mortgaged property offering 20% of units to tenants earning between 65% to 80% of the Pierce County area median income. The mortgaged property is enrolled in the 12-year program, which commenced in August 2023. The related borrower sponsor has designated four one-bedroom units and four two-bedroom units at the mortgaged property to comply with the MFTE program. Real estate taxes for the mortgage loan were underwritten based on the average projected tax payments over the 10-year loan term. With respect to Loan No. 35, RTL Retail Portfolio, the Parkway Centre South mortgaged property is subject to tax increment financing (“TIF”) in which Grove City issued bonds and reimbursed the developer for certain constructed improvements. The city services those bond payments through tax increment and payment in lieu of taxes (“PILOT”) payments collected from the related borrower. The TIF structure does not create any additional or ongoing obligations on the part of the related borrower or the related mortgaged property (other than PILOT payments). The related borrower is required to make PILOT payments when they become due, and such TIF financing expires after 2031. Under the related mortgage loan documents, the related borrower is required to comply with the terms of the TIF documents. The PILOT payments are equal to the real property taxes that would have been charged had the TIF structure not been in place. The lender underwrote the PILOT amount, which does not vary over the term.

(28)

With respect to Loan No. 11, Norwalk Self Storage, the mortgaged property is subject to a master lease between NC25, LLC (co-borrower), as lessor, and Norwalk Self Storage, LLC (co-borrower), as lessee. With respect to Loan No. 15 BJ’s Vineland, the mortgaged property is a subject to a master lease between BJ's Wholesale Club, Inc., as tenant, and the borrower, LBW Mooresville LLC, LBW Saratoga LLC and LBW Waldorf LLC. With respect to Loan No. 18, Lakeview Senior Living, at origination, the borrower entered into a master lease with Livingston Street Multi14 LeaseCo, LLC, as master tenant, which expires on August 31, 2034. With respect to Loan No. 37, Santa Fe MHP, the borrower entered into a master lease with a borrower-affiliate for the park owned homes at the mortgaged property.

A-1-75

(29)

Intentionally left blank.

(30)

With respect to Loan No. 5, Outlets at the Dells, the borrowers own the related mortgage property as tenants-in-common. With respect to Loan No. 6, Rhino Portfolio 3 – Blvd 2500, the mortgaged property leases its retail space to Mattress Firm at an annual rent of $114,210 commencing in March 2024 and expiring in February 2034. The lease has two, five-year options remaining with an annual rent increase of 10.0% within each option period. With respect to Loan No. 14, Danbury Fair Mall, the borrowers are required to cause rents to be deposited into a lockbox account established at origination under the Danbury Fair Mall Whole Loan documents, and the borrowers will have access to the funds in the lockbox account and will be able to use the lockbox account as an operating account so long as no trigger period continues. During the continuance of a trigger period, the borrowers will not have any further access to the funds in the lockbox account except as otherwise expressly provided in the Danbury Fair Mall Whole Loan documents. With respect to Loan No. 15, BJ’s Vineland, the UW Revenue is the average rent over the remaining lease term (which lease term includes annual lesser of CPI increase or 2.0000% rent bumps). With respect to Loan No. 28, Hecht Multifamily Portfolio – 140 Orange Street, the mortgaged property leases its retail space to Alamir LLC at an annual rent of $7,207.21. The lease has one, five-year option remaining with a 3.0% increase above the preceding year for each remaining year of the renewal period. The tenant has exercised a five-year renewal option commencing on April 1, 2020 and expiring in March 31, 2025. With respect to Loan No. 28, Hecht Multifamily Portfolio, historical cash flows and underwritten cash flows were not available at the mortgaged property level. With respect to Loan No. 35, RTL Retail Portfolio, the borrowers are ARC CTCHRNC001, LLC, ARC LCROWTX001, LLC, ARC NWNCHSC001, LLC, ARC QSOKCOK001, LLC, ARC SWHOUTX001, LLC, ARG CALAFLA001, LLC, ARG CCCARPA001, LLC, ARG DMDERKS001, LLC, ARG EMEVGIL001, LLC, ARG FTFTWIN001, LLC, ARG HCHOULA001, LLC, ARG HTMANWI001, LLC, ARG LMLAWOK001, LLC, ARG LSSALMD001, LLC, ARG MPELYOH001, LLC, ARG NLGAIGA001, LLC, ARG NRTAMFL001, LLC, ARG OTOWEKY001, LLC, ARG PCGROOH001, LLC, ARG PSREYOH001, LLC, ARG SCROCNC001, LLC, ARG SVJEFMO001, LLC, ARG TCHATMS001, LLC, ARG TMMARGA001, LLC, ARG TVLOUTN001, LLC, ARG VPALBNM001, LLC, ARG WASUMSC001, LLC, ARG WCSALNC001, LLC and ARG WSCLAIN001, LLC. With respect to Loan No. 39, Pennmark Portfolio, the Pennsylvania Borrowers are tenants-in-common. With respect to the following mortgage loans, all of the multifamily units at the related Mortgaged Properties are leased on a month-to-month basis. ● Loan No. 21, NW Milwaukee Portfolio ● Loan No. 23, Green St & Byrd Ave ● Loan No. 24, Roosevelt Gardens ● Loan No. 26, Allegro Townhomes ● Loan No. 33, Appleton Avenue Portfolio

A-1-76