Loans and Servicing | (6) Loans A summary of loans is as follows: At At March 31, December 31, 2017 2016 Amount Percent Amount Percent (Dollars in thousands) Residential loans: One- to four-family $ 92,869 % $ 90,190 % Home equity loans and lines of credit 15,468 15,879 Total residential mortgage loans 108,337 106,069 Commercial loans: One- to four-family investment property 14,400 13,081 Multi-family real estate 30,214 30,748 Commercial real estate 83,390 83,583 Commercial business 23,851 20,675 Total commercial loans 151,855 148,087 Construction loans: One- to four-family 9,368 12,599 Multi-family 4,505 5,725 Non-residential 7,454 6,830 Total construction loans 21,327 25,154 Consumer 150 182 Total loans 281,669 % 279,492 % Other items: Net deferred loan costs 540 484 Allowance for loan losses (2,642) (2,605) Total loans, net $ 279,567 $ 277,371 An analysis of the allowance for loan losses for the three months ended March 31, 2017 and 2016 and at March 31, 2017 and December 31, 2016 is below. For additional information please refer to Item 2, Management’s Discussion and Analysis of Financial Condition and Results of Operations. Residential Commercial Construction One‑ to four‑ Home equity family One‑ to four‑ loans and investment Multi‑family Commercial Commercial One‑ to four‑ Non- family lines of credit property real estate real estate business family Multi‑family residential Consumer Unallocated Total (In thousands) Allowance for loan losses Three Months Ended March 31, 2017 Beginning Balance $ 171 $ 238 $ 79 $ 234 $ 1,262 $ 364 $ 104 $ 47 $ 104 $ 2 $ — $ 2,605 Charge-offs — — — — — — — — — (3) — (3) Recoveries — 1 — — — — — — — — — 1 Provision (benefit) 5 (7) 7 (4) (3) 55 (22) (10) 10 2 6 39 Ending Balance $ 176 $ 232 $ 86 $ 230 $ 1,259 $ 419 $ 82 $ 37 $ 114 $ 1 $ 6 $ 2,642 Three Months Ended March 31, 2016 Beginning Balance $ 197 $ 276 $ 90 $ 233 $ 1,021 $ 305 $ 113 $ 12 $ 91 $ 2 $ 68 $ 2,408 Charge-offs — — — — — — — — — — — — Recoveries — 1 — — — — — — — — — 1 (Benefit) provision (17) (17) (7) (7) 105 33 26 2 6 — (50) 74 Ending Balance $ 180 $ 260 $ 83 $ 226 $ 1,126 $ 338 $ 139 $ 14 $ 97 $ 2 $ 18 $ 2,483 At March 31, 2017 Allowance for loan losses Individually evaluated for impairment $ — $ — $ 7 $ — $ — $ — $ — $ — $ — $ — $ — $ 7 Collectively evaluated for impairment 176 232 79 230 1,259 419 82 37 114 1 6 2,635 $ 176 $ 232 $ 86 $ 230 $ 1,259 $ 419 $ 82 $ 37 $ 114 $ 1 $ 6 $ 2,642 Loans Individually evaluated for impairment $ 1,529 $ 296 $ 85 $ — $ 278 $ — $ — $ — $ — $ — $ — $ 2,188 Collectively evaluated for impairment 91,340 15,172 14,315 30,214 83,112 23,851 9,368 4,505 7,454 150 — 279,481 $ 92,869 $ 15,468 $ 14,400 $ 30,214 $ 83,390 $ 23,851 $ 9,368 $ 4,505 $ 7,454 $ 150 $ — $ 281,669 At December 31, 2016 Allowance for loan losses Individually evaluated for impairment $ — $ — $ 7 $ — $ — $ — $ — $ — $ — $ — $ — $ 7 Collectively evaluated for impairment 171 238 72 234 1,262 364 104 47 104 2 — 2,598 $ 171 $ 238 $ 79 $ 234 $ 1,262 $ 364 $ 104 $ 47 $ 104 $ 2 $ — $ 2,605 Loans Individually evaluated for impairment $ 1,543 $ 143 $ 85 $ — $ 281 $ — $ — $ — $ — $ — $ — $ 2,052 Collectively evaluated for impairment 88,647 15,736 12,996 30,748 83,302 20,675 12,599 5,725 6,830 182 — 277,440 $ 90,190 $ 15,879 $ 13,081 $ 30,748 $ 83,583 $ 20,675 $ 12,599 $ 5,725 $ 6,830 $ 182 $ — $ 279,492 The following is a summary of past-due and non-accrual loans at March 31, 2017 and December 31, 2016. For additional information please refer to Item 2, Management’s Discussion and Analysis of Financial Condition and Results of Operations. Loans delinquent for: 90 days 90 days Total Total Total or more Non-accrual 30 - 59 Days 60 - 89 Days or more Past Due Current Loans and accruing Loans (In thousands) At March 31, 2017 Residential loans: One- to four-family $ — $ — $ 742 $ 742 $ 92,127 $ 92,869 $ — $ 742 Home equity loans and lines of credit 40 157 — 197 15,271 15,468 — 195 Commercial loans: One- to four-family investment property — — — — 14,400 14,400 — — Multi-family real estate — — — — 30,214 30,214 — — Commercial real estate — — — — 83,390 83,390 — — Commercial business — — — — 23,851 23,851 — — Construction loans: One- to four-family — — — — 9,368 9,368 — — Multi-family — — — — 4,505 4,505 — — Non-residential — — — — 7,454 7,454 — — Consumer — — — — 150 150 — — Total $ 40 $ 157 $ 742 $ 939 $ 280,730 $ 281,669 $ — $ 937 Loans delinquent for: 90 days 90 days Total Total Total or more Non-accrual 30 - 59 Days 60 - 89 Days or more Past Due Current Loans and accruing Loans (In thousands) At December 31, 2016 Residential loans: One- to four-family $ — $ — $ 755 $ 755 $ 89,435 $ 90,190 $ — $ 755 Home equity loans and lines of credit 191 20 41 252 15,627 15,879 — 198 Commercial loans: One- to four-family investment property — — — — 13,081 13,081 — — Multi-family real estate — — — — 30,748 30,748 — — Commercial real estate — — — — 83,583 83,583 — — Commercial business — — — — 20,675 20,675 — — Construction loans: One- to four-family — — — — 12,599 12,599 — — Multi-family — — — — 5,725 5,725 — — Non-residential — — — — 6,830 6,830 — — Consumer 7 3 — 10 172 182 — — Total $ 198 $ 23 $ 796 $ 1,017 $ 278,475 $ 279,492 $ — $ 953 The following is a summary of impaired loans at March 31, 2017 and December 31, 2016, and for the threee months and year then ended, respectively. Unpaid Average Interest Recorded Principal Related Recorded Income Investment Balance Allowance Investment Recognized (In thousands) At March 31, 2017 Impaired loans without a valuation allowance Residential loans: One- to four-family $ 1,529 $ 1,549 $ — $ 1,536 $ 14 Home equity loans and lines of credit 296 296 — 220 1 Commercial loans: One- to four-family investment property — — — — — Multi-family real estate — — — — — Commercial real estate 278 278 — 280 4 Commercial business — — — — — Construction loans: One- to four-family — — — — — Multi-family — — — — — Non-residential — — — — — Consumer — — — — — Total impaired with no related allowance $ 2,103 $ 2,123 $ — $ 2,036 $ 19 Impaired loans with a valuation allowance Residential loans: One- to four-family $ — $ — $ — $ — $ — Home equity loans and lines of credit — — — — — Commercial loans: One- to four-family investment property 85 85 7 85 1 Multi-family real estate — — — — — Commercial real estate — — — — — Commercial business — — — — — Construction loans: One- to four-family — — — — — Multi-family — — — — — Non-residential — — — — — Consumer — — — — — Total with an allowance recorded $ 85 $ 85 $ 7 $ 85 $ 1 Unpaid Average Interest Recorded Principal Related Recorded Income Investment Balance Allowance Investment Recognized (In thousands) At December 31, 2016 Impaired loans without a valuation allowance Residential loans: One- to four-family $ 1,543 $ 1,555 $ — $ 1,560 $ 42 Home equity loans and lines of credit 143 143 — 109 5 Commercial loans: One- to four-family investment property — — — — — Multi-family real estate — — — — — Commercial real estate 281 281 — 284 17 Commercial business — — — — — Construction loans: One- to four-family — — — — — Multi-family — — — — — Non-residential — — — — — Consumer — — — — — Total impaired with no related allowance $ 1,967 $ 1,979 $ — $ 1,953 $ 64 Impaired loans with a valuation allowance Residential loans: One- to four-family $ — $ — $ — $ — $ — Home equity loans and lines of credit — — — — — Commercial loans: One- to four-family investment property 85 85 7 87 4 Multi-family real estate — — — — — Commercial real estate — — — — — Commercial business — — — — — Construction loans: One- to four-family — — — — — Multi-family — — — — — Non-residential — — — — — Consumer — — — — — Total with an allowance recorded $ 85 $ 85 $ 7 $ 87 $ 4 The Company made no loan modifications that resulted in a troubled debt restructuring (“TDR”) during the three months ended March 31, 2017 and 2016. At March 31, 2017, there were no commitments to lend additional funds to borrowers whose loans were previously modified in TDRs. At March 31, 2017 and December 31, 2016, there were no TDR loans in default of their modified terms. The Company has one residential loan in the process of foreclosure with a recorded balance of $157,000 at March 31, 2017. The following table represents the Company’s loans by risk rating at March 31, 2017 and December 31, 2016. For additional information please refer to Item 2, Management’s Discussion and Analysis of Financial Condition and Results of Operations. Residential Commercial Construction One ‑ to four ‑ Home equity family One ‑ to four ‑ loans and lines investment Multi ‑ family Commercial Commercial One ‑ to four ‑ Non- family of credit property real estate real estate business family Multi ‑ family residential Consumer Total (In thousands) At March 31, 2017 Classification: Not formally rated $ $ 15,193 $ — $ — $ — $ — $ — $ — $ — $ 150 $ 106,559 Pass — — 14,315 30,214 82,360 23,467 9,368 4,505 7,454 — 171,683 Special mention — — — — — — — — — — — Substandard 275 85 — 1,030 384 — — — — 3,427 Doubtful — — — — — — — — — — — Loss — — — — — — — — — — — Total loans $ $ $ $ $ $ $ $ $ $ $ At December 31, 2016 Classification: Not formally rated $ $ 15,601 $ — $ — $ — $ — $ — $ — $ — $ 182 $ 104,305 Pass — — 12,996 30,748 82,873 20,526 12,599 5,725 6,830 — 172,297 Special mention — — — — — — — — — — — Substandard 278 85 — 710 149 — — — — 2,890 Doubtful — — — — — — — — — — — Loss — — — — — — — — — — — Total loans $ $ $ $ $ $ $ $ $ $ $ Credit Quality Information The Bank utilizes a nine grade internal loan rating system for all commercial and construction loans as follows: Loans rated 1 - 5: Loans in these categories are considered “pass” rated loans with low to average risk. Loans rated 6: Loans in this category are considered “special mention.” These loans have risk profiles that are starting to show signs of potential weakness and are being closely monitored by management. Loans rated 7: Loans in this category are considered “substandard.” These loans have a well defined weakness that jeopardizes the liquidation of the debt and is inadequately protected by the current sound worth and paying capacity of the borrower or pledged collateral. There is a distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. Loans rated 8: Loans in this category are considered “doubtful.” Loans classified as doubtful have all the weaknesses inherent in those classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, highly questionable and improbable. Loans rated 9: Loans in this category are considered a “loss.” The loan has been determined to be uncollectible and the chance of loss is inevitable. Loans in this category will be charged-off. On an annual basis, or more often if needed, the Bank formally reviews the ratings on all commercial and construction loans with a one-obligor exposure greater than $350,000. In addition, a complete financial review is performed for any commercial relationship (regardless of one-obligor exposure) reporting a revolving line of credit facility greater than $150,000. More frequent reviews shall be performed depending on the quality rating of the relationship. For commercial relationships which report a current one-obligor exposure equal to or less than $350,000, and have a “Pass” risk rating, the annual review shall be more limited in scope. Loans serviced for others and mortgage servicing rights Mortgage loans serviced for others are not included in the accompanying consolidated balance sheets. The unpaid principal balances of mortgage loans serviced for others were $80.9 million and $83.2 million at March 31, 2017 and December 31, 2016, respectively. The risks inherent in the mortgage servicing assets relate primarily to changes in prepayments that result from shifts in mortgage interest rates. The fair value of servicing rights was $580,000 and $601,000 at March 31, 2017 and December 31, 2016, respectively, and was determined using the moving average 10-year, U.S. Treasury rate plus 5.0%, adjusted to reflect the current credit spreads and conditions in the market as a discount rate. Prepayment assumptions, which are impacted by loan rates and terms, are calculated using a moving average of prepayment data published by the Securities Industry and Financial Markets Association and an independent third party proprietary analysis of prepayment rates embedded in liquid mortgage securities markets and modeled against the serviced loan portfolio by the independent third party valuation specialist. The following summarizes mortgage servicing rights capitalized and amortized, along with the aggregate activity related to valuation allowances. Three Months Ended March 31, 2017 2016 (In thousands) Mortgage servicing rights: Balance at beginning of period $ 242 $ 523 Additions — — Amortization (53) (78) Balance at end of period 189 445 Valuation allowance: Balance at beginning of period 6 4 Additions 1 12 Reductions — — Balance at end of period 7 16 Mortgage servicing rights, net $ 182 $ 429 Fair value of mortgage servicing rights $ 580 $ 799 |