Cover Page
Cover Page - shares | 6 Months Ended | |
Jun. 30, 2024 | Aug. 12, 2024 | |
Entity Information [Line Items] | ||
Document Type | 10-Q | |
Document Period End Date | Jun. 30, 2024 | |
Entity File Number | 333-257739-01 | |
Entity Registrant Name | PROSPER MARKETPLACE, INC. | |
Entity Incorporation, State or Country Code | DE | |
Entity Tax Identification Number | 73-1733867 | |
Entity Address, Address Line One | 221 Main Street | |
Entity Address, Address Line Two | 3rd Floor | |
Entity Address, City or Town | San Francisco | |
Entity Address, State or Province | CA | |
Entity Address, Postal Zip Code | 94105 | |
City Area Code | 415 | |
Local Phone Number | 593-5426 | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Non-accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 77,199,632 | |
Document Quarterly Report | true | |
Document Transition Report | false | |
Document Fiscal Year Focus | 2024 | |
Document Fiscal Period Focus | Q2 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --12-31 | |
Entity Central Index Key | 0001416265 | |
Prosper Funding LLC | ||
Entity Information [Line Items] | ||
Entity File Number | 333-257739 | |
Entity Registrant Name | PROSPER FUNDING LLC | |
Entity Incorporation, State or Country Code | DE | |
Entity Tax Identification Number | 45-4526070 | |
Entity Address, Address Line One | 221 Main Street | |
Entity Address, Address Line Two | 3rd Floor | |
Entity Address, City or Town | San Francisco | |
Entity Address, State or Province | CA | |
Entity Address, Postal Zip Code | 94105 | |
City Area Code | 415 | |
Local Phone Number | 593-5426 | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Non-accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 0 | |
Current Fiscal Year End Date | --12-31 | |
Entity Central Index Key | 0001542574 |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets (Unaudited) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 | |
Assets: | |||
Cash and Cash Equivalents | $ 26,667 | $ 34,970 | |
Restricted Cash | [1] | 120,504 | 120,298 |
Accounts Receivable | 8,671 | 7,523 | |
Loans Held for Sale, at Fair Value | [1] | 0 | 161,501 |
Borrower Loans, at Fair Value | 574,569 | 545,038 | |
Property and Equipment, Net | 42,622 | 40,889 | |
Prepaid and Other Assets | [1] | 29,278 | 22,273 |
Credit Card Derivative | 43,740 | 36,848 | |
Servicing Assets | 12,867 | 12,249 | |
Goodwill | 36,368 | 36,368 | |
Intangible Assets, Net | 42 | 85 | |
Total Assets | 895,328 | 1,018,042 | |
Liabilities, Convertible Preferred Stock and Stockholders' Deficit: | |||
Accounts Payable and Accrued Liabilities | 54,935 | 40,906 | |
Payable to Investors | 91,644 | 86,732 | |
Notes, at Fair Value | 305,288 | 321,966 | |
Notes Issued by Securitization Trust | [1] | 263,840 | 214,798 |
Warehouse Lines | [1] | 0 | 160,207 |
Term Loan | 76,182 | 75,313 | |
Other Liabilities | 36,173 | 35,259 | |
Convertible Preferred Stock Warrant Liability | 176,653 | 215,041 | |
Total Liabilities | 1,004,715 | 1,150,222 | |
Commitments and Contingencies (Note $17) | |||
Stockholders' Deficit: | |||
Common Stock – $0.01 par value; 625,000,000 shares authorized; 78,135,567 shares issued and 77,199,632 shares outstanding, as of June 30, 2024; 77,861,329 shares issued and 76,925,394 shares outstanding, as of December 31, 2023 | 297 | 293 | |
Additional Paid-In Capital | 161,668 | 160,709 | |
Less: Treasury Stock | (23,417) | (23,417) | |
Accumulated Deficit | (568,302) | (590,132) | |
Total Stockholders' Deficit | (429,754) | (452,547) | |
Total Liabilities, Convertible Preferred Stock and Stockholders' Deficit | 895,328 | 1,018,042 | |
Convertible Preferred Stock Held by Consolidated VIE | |||
Liabilities, Convertible Preferred Stock and Stockholders' Deficit: | |||
Convertible preferred stock | (2,381) | (2,381) | |
Consolidated Entity, Excluding Consolidated VIE | |||
Liabilities, Convertible Preferred Stock and Stockholders' Deficit: | |||
Convertible preferred stock | 322,748 | 322,748 | |
VIE, Primary Beneficiary | |||
Assets: | |||
Restricted Cash | 20,848 | 23,546 | |
Loans Held for Sale, at Fair Value | 0 | 161,501 | |
Borrower Loans, at Fair Value | 266,895 | 220,724 | |
Prepaid and Other Assets | 0 | 972 | |
Total Assets | 287,743 | 406,743 | |
Liabilities, Convertible Preferred Stock and Stockholders' Deficit: | |||
Notes Issued by Securitization Trust | 263,840 | 214,798 | |
Warehouse Lines | 0 | 160,207 | |
Other Liabilities | 350 | 550 | |
Total Liabilities | 264,190 | 375,555 | |
VIE, Primary Beneficiary | Convertible Preferred Stock Held by Consolidated VIE | |||
Liabilities, Convertible Preferred Stock and Stockholders' Deficit: | |||
Convertible preferred stock | $ (2,381) | $ (2,381) | |
[1]Includes amounts in consolidated variable interest entities (“VIEs”) presented separately in the table below. The following table presents the assets and liabilities of consolidated VIEs, which are included in the Condensed Consolidated Balance Sheets above. The assets in the table below may only be used to settle obligations of consolidated VIEs and are in excess of those obligations. Additionally, the assets and liabilities in the table below include third-party assets and liabilities of consolidated VIEs only and exclude intercompany balances that eliminate in consolidation. Refer to Note 7, Securitizations , and Note 11, Debt , to the notes to the condensed consolidated financial statements for additional information. June 30, 2024 December 31, 2023 Assets of consolidated VIEs, included in total assets above: Restricted Cash $ 20,848 $ 23,546 Loans Held for Sale, at Fair Value — 161,501 Borrower Loans, at Fair Value 266,895 220,724 Prepaid and Other Assets — 972 Total assets of consolidated VIEs $ 287,743 $ 406,743 Liabilities of consolidated VIEs, included in total liabilities above: Notes Issued by Securitization Trust $ 263,840 $ 214,798 Warehouse Lines — 160,207 Other Liabilities 350 550 Total liabilities of consolidated VIEs $ 264,190 $ 375,555 |
Condensed Consolidated Balanc_2
Condensed Consolidated Balance Sheets (Unaudited) (Parenthetical) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 | Sep. 20, 2017 |
Convertible preferred stock, par value (in dollars per share) | $ 0.01 | $ 0.01 | |
Convertible preferred stock, authorized (in shares) | 444,760,848 | 444,760,848 | 444,760,848 |
Convertible preferred stock, issued (in shares) | 209,613,570 | 209,613,570 | |
Convertible preferred stock, outstanding (in shares) | 209,613,570 | 209,613,570 | |
Liquidation Preference, Outstanding Shares | $ 370,456 | $ 370,456 | |
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 | $ 0.01 |
Common stock, authorized (in shares) | 625,000,000 | 625,000,000 | 625,000,000 |
Common stock, issued (in shares) | 78,135,567 | 77,861,329 | |
Common stock, outstanding (in shares) | 77,199,632 | 76,925,394 | |
VIE, Primary Beneficiary | |||
Convertible preferred stock, issued (in shares) | 51,247,915 | 51,247,915 | |
Convertible preferred stock, outstanding (in shares) | 51,247,915 | 51,247,915 |
Condensed Consolidated Balanc_3
Condensed Consolidated Balance Sheets (Unaudited) - Prosper Funding LLC - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 | |
Assets: | |||
Cash and Cash Equivalents | $ 26,667 | $ 34,970 | |
Restricted Cash | [1] | 120,504 | 120,298 |
Borrower Loans, at Fair Value | 574,569 | 545,038 | |
Servicing Assets | 12,867 | 12,249 | |
Total Assets | 895,328 | 1,018,042 | |
Liabilities and Member’s Equity: | |||
Accounts Payable and Accrued Liabilities | 54,935 | 40,906 | |
Payable to Investors | 91,644 | 86,732 | |
Notes, at Fair Value | 305,288 | 321,966 | |
Other Liabilities | 36,173 | 35,259 | |
Total Liabilities | 1,004,715 | 1,150,222 | |
Member's Equity: | |||
Retained Earnings | (568,302) | (590,132) | |
Total Stockholders' Deficit | (429,754) | (452,547) | |
Total Liabilities, Convertible Preferred Stock and Stockholders' Deficit | 895,328 | 1,018,042 | |
Prosper Funding LLC | |||
Assets: | |||
Cash and Cash Equivalents | 4,266 | 3,351 | |
Restricted Cash | 97,582 | 93,688 | |
Borrower Loans, at Fair Value | 307,672 | 324,311 | |
Property and Equipment, Net | 10,536 | 11,641 | |
Servicing Assets | 13,878 | 13,818 | |
Other Assets | 545 | 176 | |
Total Assets | 440,033 | 448,583 | |
Liabilities and Member’s Equity: | |||
Accounts Payable and Accrued Liabilities | 13,885 | 8,121 | |
Payable to Investors | 93,441 | 88,371 | |
Notes, at Fair Value | 305,288 | 321,966 | |
Other Liabilities | 3,269 | 3,410 | |
Total Liabilities | 415,883 | 421,868 | |
Member's Equity: | |||
Member's Equity | 9,998 | 8,364 | |
Retained Earnings | 14,152 | 18,351 | |
Total Stockholders' Deficit | 24,150 | 26,715 | |
Total Liabilities, Convertible Preferred Stock and Stockholders' Deficit | 440,033 | 448,583 | |
Prosper Funding LLC | Related Party | |||
Assets: | |||
Receivable from Related Party | $ 5,554 | $ 1,598 | |
[1]Includes amounts in consolidated variable interest entities (“VIEs”) presented separately in the table below. The following table presents the assets and liabilities of consolidated VIEs, which are included in the Condensed Consolidated Balance Sheets above. The assets in the table below may only be used to settle obligations of consolidated VIEs and are in excess of those obligations. Additionally, the assets and liabilities in the table below include third-party assets and liabilities of consolidated VIEs only and exclude intercompany balances that eliminate in consolidation. Refer to Note 7, Securitizations , and Note 11, Debt , to the notes to the condensed consolidated financial statements for additional information. June 30, 2024 December 31, 2023 Assets of consolidated VIEs, included in total assets above: Restricted Cash $ 20,848 $ 23,546 Loans Held for Sale, at Fair Value — 161,501 Borrower Loans, at Fair Value 266,895 220,724 Prepaid and Other Assets — 972 Total assets of consolidated VIEs $ 287,743 $ 406,743 Liabilities of consolidated VIEs, included in total liabilities above: Notes Issued by Securitization Trust $ 263,840 $ 214,798 Warehouse Lines — 160,207 Other Liabilities 350 550 Total liabilities of consolidated VIEs $ 264,190 $ 375,555 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Operations (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Operating Revenues: | ||||
Loss on Sale of Borrower Loans | $ (8,436) | $ (1,976) | $ (18,940) | $ (3,366) |
Total Operating Revenues | 38,416 | 35,399 | 78,531 | 73,641 |
Interest Income (Expense): | ||||
Interest Income on Borrower Loans and Loans Held for Sale | 22,106 | 30,366 | 46,342 | 59,385 |
Interest Expense on Financial Instruments | (18,436) | (23,404) | (39,461) | (44,563) |
Total Interest Income, Net | 3,670 | 6,962 | 6,881 | 14,822 |
Change in Fair Value of Financial Instruments | (11,906) | (10,830) | (11,739) | (16,560) |
Total Net Revenue | 30,180 | 31,531 | 73,673 | 71,903 |
Expenses: | ||||
Origination and Servicing | 11,013 | 12,332 | 22,946 | 24,617 |
Sales and Marketing | 11,773 | 13,624 | 25,816 | 29,128 |
General and Administrative | 16,151 | 23,853 | 36,841 | 47,282 |
Change in Fair Value of Convertible Preferred Stock Warrants | (10,664) | 31,989 | (38,388) | 27,724 |
Interest Expense on Term Loan | 3,259 | 2,869 | 6,479 | 5,821 |
Other Income, Net | (913) | (436) | (1,903) | (949) |
Total Expenses | 30,619 | 84,231 | 51,791 | 133,623 |
Net (Loss) Income Before Taxes | (439) | (52,700) | 21,882 | (61,720) |
Income Tax Expense | (26) | (70) | (52) | (140) |
Net (Loss) Income | (465) | (52,770) | 21,830 | (61,860) |
Less: Net Income Allocated to Participating Securities | 0 | 0 | (14,392) | 0 |
Net (Loss) Income Attributable to Common Stockholders | $ (465) | $ (52,770) | $ 7,438 | $ (61,860) |
Net (Loss) Income Per Share - Basic (in dollars per share) | $ (0.01) | $ (0.70) | $ 0.10 | $ (0.82) |
Net (Loss) Income Per Share - Diluted (in dollars per share) | $ (0.01) | $ (0.70) | $ 0.02 | $ (0.82) |
Weighted Average Shares - Basic (in shares) | 77,195,947 | 75,777,502 | 77,133,397 | 75,483,899 |
Weighted Average Shares – Diluted (in shares) | 77,195,947 | 75,777,502 | 339,860,361 | 75,483,899 |
Transaction Fees, Net | ||||
Operating Revenues: | ||||
Revenues | $ 40,865 | $ 31,729 | $ 83,836 | $ 65,014 |
Servicing Fees, Net | ||||
Operating Revenues: | ||||
Revenues | 4,297 | 4,017 | 10,579 | 9,070 |
Other Revenues | ||||
Operating Revenues: | ||||
Revenues | $ 1,690 | $ 1,629 | $ 3,056 | $ 2,923 |
Condensed Consolidated Statem_2
Condensed Consolidated Statements of Operations (Unaudited) - Prosper Funding LLC - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Operating Revenues: | ||||
Loss on Sale of Borrower Loans | $ (8,436) | $ (1,976) | $ (18,940) | $ (3,366) |
Total Operating Revenues | 38,416 | 35,399 | 78,531 | 73,641 |
Interest Income (Expense): | ||||
Interest Income on Borrower Loans | 22,106 | 30,366 | 46,342 | 59,385 |
Interest Expense on Notes | (18,436) | (23,404) | (39,461) | (44,563) |
Total Interest Income, Net | 3,670 | 6,962 | 6,881 | 14,822 |
Change in Fair Value of Financial Instruments | (11,906) | (10,830) | (11,739) | (16,560) |
Expenses: | ||||
Total Expenses | 30,619 | 84,231 | 51,791 | 133,623 |
Net (Loss) Income | (465) | (52,770) | 21,830 | (61,860) |
Prosper Funding LLC | ||||
Operating Revenues: | ||||
Loss on Sale of Borrower Loans | (8,436) | (1,696) | (18,940) | (2,336) |
Total Operating Revenues | 14,295 | 15,188 | 29,003 | 31,946 |
Interest Income (Expense): | ||||
Interest Income on Borrower Loans | 12,553 | 12,952 | 25,472 | 25,301 |
Interest Expense on Notes | (11,872) | (12,072) | (23,983) | (23,559) |
Total Interest Income, Net | 681 | 880 | 1,489 | 1,742 |
Change in Fair Value of Financial Instruments | 148 | 216 | (538) | (164) |
Total Net Revenues | 15,124 | 16,284 | 29,954 | 33,524 |
Expenses: | ||||
Administration Fee - Related Party | 14,504 | 14,601 | 30,632 | 29,843 |
Servicing and Other, Net | 1,635 | 1,990 | 3,521 | 3,731 |
Total Expenses | 16,139 | 16,591 | 34,153 | 33,574 |
Net (Loss) Income | (1,015) | (307) | (4,199) | (50) |
Administration Fee Revenue - Related Party | Prosper Funding LLC | ||||
Operating Revenues: | ||||
Revenues | 16,330 | 10,309 | 34,852 | 20,552 |
Servicing Fees, Net | ||||
Operating Revenues: | ||||
Revenues | 4,297 | 4,017 | 10,579 | 9,070 |
Servicing Fees, Net | Prosper Funding LLC | ||||
Operating Revenues: | ||||
Revenues | 6,246 | 6,490 | 12,754 | 13,577 |
Other Revenues | ||||
Operating Revenues: | ||||
Revenues | 1,690 | 1,629 | 3,056 | 2,923 |
Other Revenues | Prosper Funding LLC | ||||
Operating Revenues: | ||||
Revenues | $ 155 | $ 85 | $ 337 | $ 153 |
Condensed Consolidated Statem_3
Condensed Consolidated Statements of Convertible Preferred Stock and Stockholders’ Deficit (Unaudited) - USD ($) $ in Thousands | Total | Convertible Preferred Stock | Convertible Preferred Stock Held by Consolidated VIE | Common Stock | Treasury Stock | Additional Paid-In Capital | Accumulated Deficit |
Temporary Equity, Shares Outstanding at Dec. 31, 2022 | (209,613,570) | (51,247,915) | |||||
Beginning balance at Dec. 31, 2022 | $ 322,748 | $ (2,381) | |||||
Temporary Equity, Shares Outstanding at Mar. 31, 2023 | (209,613,570) | (51,247,915) | |||||
Ending balance at Mar. 31, 2023 | $ 322,748 | $ (2,381) | |||||
Beginning balance (in shares) at Dec. 31, 2022 | 79,465,150 | ||||||
Beginning balance at Dec. 31, 2022 | $ (348,006) | $ 267 | $ (23,417) | $ 158,814 | $ (483,670) | ||
Beginning balance (in shares) at Dec. 31, 2022 | (5,177,235) | ||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||
Exercise of vested stock options (in shares) | 1,147,009 | ||||||
Exercise of vested stock options | 27 | $ 11 | 16 | ||||
Stock-based compensation expense | 415 | 415 | |||||
Net income (loss) | (9,090) | (9,090) | |||||
Ending balance (in shares) at Mar. 31, 2023 | 80,612,159 | ||||||
Ending balance at Mar. 31, 2023 | (356,654) | $ 278 | $ (23,417) | 159,245 | (492,760) | ||
Ending balance (in shares) at Mar. 31, 2023 | (5,177,235) | ||||||
Temporary Equity, Shares Outstanding at Dec. 31, 2022 | (209,613,570) | (51,247,915) | |||||
Beginning balance at Dec. 31, 2022 | $ 322,748 | $ (2,381) | |||||
Temporary Equity, Shares Outstanding at Jun. 30, 2023 | (209,613,570) | (51,247,915) | |||||
Ending balance at Jun. 30, 2023 | $ 322,748 | $ (2,381) | |||||
Beginning balance (in shares) at Dec. 31, 2022 | 79,465,150 | ||||||
Beginning balance at Dec. 31, 2022 | (348,006) | $ 267 | $ (23,417) | 158,814 | (483,670) | ||
Beginning balance (in shares) at Dec. 31, 2022 | (5,177,235) | ||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||
Exercise of vested stock options (in shares) | 2,313,011 | ||||||
Exercise of vested stock options | 72 | $ 23 | 49 | ||||
Stock-based compensation expense | 866 | 866 | |||||
Net income (loss) | (61,860) | (61,860) | |||||
Ending balance (in shares) at Jun. 30, 2023 | 81,778,161 | ||||||
Ending balance at Jun. 30, 2023 | (408,928) | $ 290 | $ (23,417) | 159,729 | (545,530) | ||
Ending balance (in shares) at Jun. 30, 2023 | (5,177,235) | ||||||
Temporary Equity, Shares Outstanding at Mar. 31, 2023 | (209,613,570) | (51,247,915) | |||||
Beginning balance at Mar. 31, 2023 | $ 322,748 | $ (2,381) | |||||
Temporary Equity, Shares Outstanding at Jun. 30, 2023 | (209,613,570) | (51,247,915) | |||||
Ending balance at Jun. 30, 2023 | $ 322,748 | $ (2,381) | |||||
Beginning balance (in shares) at Mar. 31, 2023 | 80,612,159 | ||||||
Beginning balance at Mar. 31, 2023 | (356,654) | $ 278 | $ (23,417) | 159,245 | (492,760) | ||
Beginning balance (in shares) at Mar. 31, 2023 | (5,177,235) | ||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||
Exercise of vested stock options (in shares) | 1,166,002 | ||||||
Exercise of vested stock options | 45 | $ 12 | 33 | ||||
Stock-based compensation expense | 451 | 451 | |||||
Net income (loss) | (52,770) | (52,770) | |||||
Ending balance (in shares) at Jun. 30, 2023 | 81,778,161 | ||||||
Ending balance at Jun. 30, 2023 | $ (408,928) | $ 290 | $ (23,417) | 159,729 | (545,530) | ||
Ending balance (in shares) at Jun. 30, 2023 | (5,177,235) | ||||||
Temporary Equity, Shares Outstanding at Dec. 31, 2023 | (209,613,570) | (209,613,570) | (51,247,915) | ||||
Beginning balance at Dec. 31, 2023 | $ 322,748 | $ (2,381) | |||||
Temporary Equity, Shares Outstanding at Mar. 31, 2024 | (209,613,570) | (51,247,915) | |||||
Ending balance at Mar. 31, 2024 | $ 322,748 | $ (2,381) | |||||
Beginning balance (in shares) at Dec. 31, 2023 | 76,925,394 | 82,102,629 | |||||
Beginning balance at Dec. 31, 2023 | $ (452,547) | $ 293 | $ (23,417) | 160,709 | (590,132) | ||
Beginning balance (in shares) at Dec. 31, 2023 | (5,177,235) | ||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||
Exercise of vested stock options (in shares) | 251,559 | ||||||
Exercise of vested stock options | 8 | $ 3 | 5 | ||||
Stock-based compensation expense | 461 | 461 | |||||
Net income (loss) | 22,295 | 22,295 | |||||
Ending balance (in shares) at Mar. 31, 2024 | 82,354,188 | ||||||
Ending balance at Mar. 31, 2024 | $ (429,783) | $ 296 | $ (23,417) | 161,175 | (567,837) | ||
Ending balance (in shares) at Mar. 31, 2024 | (5,177,235) | ||||||
Temporary Equity, Shares Outstanding at Dec. 31, 2023 | (209,613,570) | (209,613,570) | (51,247,915) | ||||
Beginning balance at Dec. 31, 2023 | $ 322,748 | $ (2,381) | |||||
Temporary Equity, Shares Outstanding at Jun. 30, 2024 | (209,613,570) | (209,613,570) | (51,247,915) | ||||
Ending balance at Jun. 30, 2024 | $ 322,748 | $ (2,381) | |||||
Beginning balance (in shares) at Dec. 31, 2023 | 76,925,394 | 82,102,629 | |||||
Beginning balance at Dec. 31, 2023 | $ (452,547) | $ 293 | $ (23,417) | 160,709 | (590,132) | ||
Beginning balance (in shares) at Dec. 31, 2023 | (5,177,235) | ||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||
Exercise of vested stock options (in shares) | 274,238 | ||||||
Exercise of vested stock options | 10 | $ 4 | 6 | ||||
Stock-based compensation expense | 953 | 953 | |||||
Net income (loss) | $ 21,830 | 21,830 | |||||
Ending balance (in shares) at Jun. 30, 2024 | 77,199,632 | 82,376,867 | |||||
Ending balance at Jun. 30, 2024 | $ (429,754) | $ 297 | $ (23,417) | 161,668 | (568,302) | ||
Ending balance (in shares) at Jun. 30, 2024 | (5,177,235) | ||||||
Temporary Equity, Shares Outstanding at Mar. 31, 2024 | (209,613,570) | (51,247,915) | |||||
Beginning balance at Mar. 31, 2024 | $ 322,748 | $ (2,381) | |||||
Temporary Equity, Shares Outstanding at Jun. 30, 2024 | (209,613,570) | (209,613,570) | (51,247,915) | ||||
Ending balance at Jun. 30, 2024 | $ 322,748 | $ (2,381) | |||||
Beginning balance (in shares) at Mar. 31, 2024 | 82,354,188 | ||||||
Beginning balance at Mar. 31, 2024 | $ (429,783) | $ 296 | $ (23,417) | 161,175 | (567,837) | ||
Beginning balance (in shares) at Mar. 31, 2024 | (5,177,235) | ||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||
Exercise of vested stock options (in shares) | 22,679 | ||||||
Exercise of vested stock options | 2 | $ 1 | 1 | ||||
Stock-based compensation expense | 492 | 492 | |||||
Net income (loss) | $ (465) | (465) | |||||
Ending balance (in shares) at Jun. 30, 2024 | 77,199,632 | 82,376,867 | |||||
Ending balance at Jun. 30, 2024 | $ (429,754) | $ 297 | $ (23,417) | $ 161,668 | $ (568,302) | ||
Ending balance (in shares) at Jun. 30, 2024 | (5,177,235) |
Condensed Consolidated Statem_4
Condensed Consolidated Statements of Members' Equity (Unaudited) - Prosper Funding LLC - USD ($) $ in Thousands | Total | Retained Earnings | Prosper Funding LLC | Prosper Funding LLC Retained Earnings | Prosper Funding LLC Member’s Equity |
Beginning balance at Dec. 31, 2022 | $ (348,006) | $ (483,670) | $ 26,771 | $ 20,417 | $ 6,354 |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||
Net Loss | (9,090) | (9,090) | 257 | 257 | 0 |
Ending balance at Mar. 31, 2023 | (356,654) | (492,760) | 27,028 | 20,674 | 6,354 |
Beginning balance at Dec. 31, 2022 | (348,006) | (483,670) | 26,771 | 20,417 | 6,354 |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||
Contribution of Borrower Loans from Parent (Note 4) | 0 | ||||
Net Loss | (61,860) | (61,860) | (50) | (50) | 0 |
Ending balance at Jun. 30, 2023 | (408,928) | (545,530) | 26,721 | 20,367 | 6,354 |
Beginning balance at Mar. 31, 2023 | (356,654) | (492,760) | 27,028 | 20,674 | 6,354 |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||
Net Loss | (52,770) | (52,770) | (307) | (307) | 0 |
Ending balance at Jun. 30, 2023 | (408,928) | (545,530) | 26,721 | 20,367 | 6,354 |
Beginning balance at Dec. 31, 2023 | (452,547) | (590,132) | 26,715 | 18,351 | 8,364 |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||
Contribution of Borrower Loans from Parent (Note 4) | 1,634 | 0 | 1,634 | ||
Net Loss | 22,295 | 22,295 | (3,184) | (3,184) | |
Ending balance at Mar. 31, 2024 | (429,783) | (567,837) | 25,165 | 15,167 | 9,998 |
Beginning balance at Dec. 31, 2023 | (452,547) | (590,132) | 26,715 | 18,351 | 8,364 |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||
Contribution of Borrower Loans from Parent (Note 4) | 1,634 | 0 | 1,634 | ||
Net Loss | 21,830 | 21,830 | (4,199) | (4,199) | |
Ending balance at Jun. 30, 2024 | (429,754) | (568,302) | 24,150 | 14,152 | 9,998 |
Beginning balance at Mar. 31, 2024 | (429,783) | (567,837) | 25,165 | 15,167 | 9,998 |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||
Net Loss | (465) | (465) | (1,015) | (1,015) | 0 |
Ending balance at Jun. 30, 2024 | $ (429,754) | $ (568,302) | $ 24,150 | $ 14,152 | $ 9,998 |
Condensed Consolidated Statem_5
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | ||
Cash flows from Operating Activities: | |||
Net Income (Loss) | $ 21,830 | $ (61,860) | |
Adjustments to Reconcile Net Income (Loss) to Net Cash (Used in) Provided by Operating Activities: | |||
Change in Fair Value of Financial Instruments | 11,739 | 16,560 | |
Depreciation and Amortization | 5,570 | 5,636 | |
Amortization of Operating Lease Right-of-use Asset | 1,293 | 1,290 | |
Gain on Sales of Borrower Loans | (5,113) | (4,867) | |
Change in Fair Value of Servicing Rights | 4,437 | 6,645 | |
Stock-Based Compensation Expense | 809 | 772 | |
Change in Fair Value of Convertible Preferred Stock Warrants | (38,388) | 27,724 | |
Amortization of Debt Discount and Debt Issuance Costs | 2,593 | 694 | |
Accrual of Payment-in-kind Interest on Term Loan | 765 | 819 | |
Other, Net | 1,240 | (427) | |
Changes in Operating Assets and Liabilities: | |||
Purchase of Loans Held for Sale at Fair Value | (959,163) | (1,098,861) | |
Proceeds from Sales and Principal Payments of Loans Held for Sale at Fair Value | 1,059,542 | 1,057,828 | |
Accounts Receivable | (1,148) | (1,622) | |
Prepaid and Other Assets | (7,849) | (2,036) | |
Credit Card Derivative | (5,618) | (1,019) | |
Accounts Payable and Accrued Liabilities | 13,879 | 3,904 | |
Payable to Investors | 4,912 | (10,178) | |
Other Liabilities | 727 | 902 | |
Interest payable | (2,164) | 462 | |
Net Cash Provided by (Used in) Operating Activities | 109,893 | (57,634) | |
Cash Flows from Investing Activities: | |||
Purchase of Borrower Loans Held at Fair Value | (96,114) | (125,796) | |
Proceeds from Sales and Principal Payments of Borrower Loans Held at Fair Value | 99,799 | 94,316 | |
Purchases of Property and Equipment | (8,114) | (7,502) | |
Net Cash Used in Investing Activities | (4,429) | (38,982) | |
Cash Flows from Financing Activities: | |||
Proceeds from Issuance of Notes Held at Fair Value | 96,008 | 123,544 | |
Payments of Notes Held at Fair Value | (98,771) | (93,866) | |
Principal Payments on Notes Issued by Securitization Trust | (87,540) | 0 | |
Proceeds from Issuance of Securitized Notes (Note 7) | 136,472 | 0 | |
Proceeds from Warehouse Lines | 0 | 48,478 | |
Principal Payments on Warehouse Lines | (28,601) | (21,127) | |
Extinguishment of PWIT Warehouse Line (Note 11) | (129,441) | 0 | |
Payments of Debt Issuance Costs | (1,698) | (1,878) | |
Proceeds from Exercise of Stock Options | 10 | 71 | |
Net Cash (Used in) Provided by Financing Activities | (113,561) | 55,222 | |
Net Decrease in Cash, Cash Equivalents and Restricted Cash | (8,097) | (41,394) | |
Cash, Cash Equivalents and Restricted Cash at Beginning of the Period | 155,268 | 196,609 | |
Cash, Cash Equivalents and Restricted Cash at End of the Period | 147,171 | 155,215 | |
Supplemental Disclosure of Cash Flow Information: | |||
Cash Paid for Interest | 45,095 | 48,303 | |
Cash Paid for Operating Leases Included in the Measurement of Lease Liabilities | 1,925 | 1,665 | |
Non-Cash Investing Activity - Accrual for Property and Equipment, Net | 1,818 | 1,279 | |
Non-Cash Financing Activity - Accrual for Debt Issuance Costs | 350 | 0 | |
Reconciliation to Amounts on Consolidated Balance Sheets: | |||
Cash and Cash Equivalents | 26,667 | 43,830 | |
Restricted Cash | 120,504 | [1] | 111,385 |
Total Cash, Cash Equivalents and Restricted Cash | $ 147,171 | $ 155,215 | |
[1]Includes amounts in consolidated variable interest entities (“VIEs”) presented separately in the table below. The following table presents the assets and liabilities of consolidated VIEs, which are included in the Condensed Consolidated Balance Sheets above. The assets in the table below may only be used to settle obligations of consolidated VIEs and are in excess of those obligations. Additionally, the assets and liabilities in the table below include third-party assets and liabilities of consolidated VIEs only and exclude intercompany balances that eliminate in consolidation. Refer to Note 7, Securitizations , and Note 11, Debt , to the notes to the condensed consolidated financial statements for additional information. June 30, 2024 December 31, 2023 Assets of consolidated VIEs, included in total assets above: Restricted Cash $ 20,848 $ 23,546 Loans Held for Sale, at Fair Value — 161,501 Borrower Loans, at Fair Value 266,895 220,724 Prepaid and Other Assets — 972 Total assets of consolidated VIEs $ 287,743 $ 406,743 Liabilities of consolidated VIEs, included in total liabilities above: Notes Issued by Securitization Trust $ 263,840 $ 214,798 Warehouse Lines — 160,207 Other Liabilities 350 550 Total liabilities of consolidated VIEs $ 264,190 $ 375,555 |
Condensed Consolidated Statem_6
Condensed Consolidated Statements of Cash Flows (Unaudited) - Prosper Funding LLC - USD ($) $ in Thousands | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | ||
Cash flows from Operating Activities: | |||
Net Loss | $ 21,830 | $ (61,860) | |
Adjustments to Reconcile Net (Loss) Income to Net Cash Used in Operating Activities: | |||
Change in Fair Value of Financial Instruments | 11,739 | 16,560 | |
Gain on Sale of Borrower Loans | (5,113) | (4,867) | |
Change in Fair Value of Servicing Rights | 4,437 | 6,645 | |
Depreciation and Amortization | 5,570 | 5,636 | |
Changes in Operating Assets and Liabilities: | |||
Purchase of Loans Held for Sale at Fair Value | (959,163) | (1,098,861) | |
Proceeds from Sales and Principal Payments of Loans Held for Sale at Fair Value | 1,059,542 | 1,057,828 | |
Accounts Payable and Accrued Liabilities | 13,879 | 3,904 | |
Payable to Investors | 4,912 | (10,178) | |
Other Liabilities | 727 | 902 | |
Net Cash Provided by (Used in) Operating Activities | 109,893 | (57,634) | |
Cash Flows from Investing Activities: | |||
Purchase of Borrower Loans Held at Fair Value | (96,114) | (125,796) | |
Proceeds from Sales and Principal Payments of Borrower Loans , at Fair Value | 99,799 | 94,316 | |
Purchases of Property and Equipment | (8,114) | (7,502) | |
Net Cash Used in Investing Activities | (4,429) | (38,982) | |
Cash Flows from Financing Activities: | |||
Proceeds from Issuance of Notes Held at Fair Value | 96,008 | 123,544 | |
Payments of Notes , at Fair Value | 98,771 | 93,866 | |
Net Cash (Used in) Provided by Financing Activities | (113,561) | 55,222 | |
Net Decrease (Increase) in Cash, Cash Equivalents and Restricted Cash | (8,097) | (41,394) | |
Cash, Cash Equivalents and Restricted Cash at Beginning of the Period | 155,268 | 196,609 | |
Cash, Cash Equivalents and Restricted Cash at End of the Period | 147,171 | 155,215 | |
Supplemental Disclosure of Cash Flow Information: | |||
Cash Paid for Interest | 45,095 | 48,303 | |
Non-Cash Investing Activity - Accrual for Property and Equipment, Net | 1,818 | 1,279 | |
Reconciliation to Amounts on Consolidated Balance Sheets: | |||
Cash and Cash Equivalents | 26,667 | 43,830 | |
Restricted Cash | 120,504 | [1] | 111,385 |
Total Cash, Cash Equivalents and Restricted Cash | 147,171 | 155,215 | |
Prosper Funding LLC | |||
Cash flows from Operating Activities: | |||
Net Loss | (4,199) | (50) | |
Adjustments to Reconcile Net (Loss) Income to Net Cash Used in Operating Activities: | |||
Change in Fair Value of Financial Instruments | 538 | 164 | |
Other Non-Cash Changes in Borrower Loans, Loans Held for Sale and Notes | 151 | 13 | |
Gain on Sale of Borrower Loans | (5,113) | (5,724) | |
Change in Fair Value of Servicing Rights | 5,052 | 5,436 | |
Depreciation and Amortization | 3,440 | 3,082 | |
Changes in Operating Assets and Liabilities: | |||
Purchase of Loans Held for Sale at Fair Value | (959,163) | (1,098,861) | |
Proceeds from Sales and Principal Payments of Loans Held for Sale at Fair Value | 959,163 | 1,098,861 | |
Other Assets | (369) | 57 | |
Accounts Payable and Accrued Liabilities | 5,764 | 720 | |
Payable to Investors | 5,070 | (10,236) | |
Net Related Party Receivable/Payable | (2,414) | (1,477) | |
Other Liabilities | (140) | 77 | |
Net Cash Provided by (Used in) Operating Activities | 7,780 | (7,938) | |
Cash Flows from Investing Activities: | |||
Purchase of Borrower Loans Held at Fair Value | (96,114) | (125,796) | |
Proceeds from Sales and Principal Payments of Borrower Loans , at Fair Value | 99,783 | 94,367 | |
Purchases of Property and Equipment | (3,877) | (3,817) | |
Net Cash Used in Investing Activities | (208) | (35,246) | |
Cash Flows from Financing Activities: | |||
Proceeds from Issuance of Notes Held at Fair Value | 96,008 | 123,544 | |
Payments of Notes , at Fair Value | 98,771 | 93,866 | |
Net Cash (Used in) Provided by Financing Activities | (2,763) | 29,678 | |
Net Decrease (Increase) in Cash, Cash Equivalents and Restricted Cash | 4,809 | (13,506) | |
Cash, Cash Equivalents and Restricted Cash at Beginning of the Period | 97,039 | 97,849 | |
Cash, Cash Equivalents and Restricted Cash at End of the Period | 101,848 | 84,343 | |
Supplemental Disclosure of Cash Flow Information: | |||
Cash Paid for Interest | 24,334 | 23,299 | |
Non-Cash Investing Activity - Accrual for Property and Equipment, Net | 579 | 547 | |
Non-Cash Financing Activity - Contribution of Borrower Loans by Parent (Note 4) | 1,634 | 0 | |
Reconciliation to Amounts on Consolidated Balance Sheets: | |||
Cash and Cash Equivalents | 4,266 | 4,655 | |
Restricted Cash | 97,582 | 79,688 | |
Total Cash, Cash Equivalents and Restricted Cash | $ 101,848 | $ 84,343 | |
[1]Includes amounts in consolidated variable interest entities (“VIEs”) presented separately in the table below. The following table presents the assets and liabilities of consolidated VIEs, which are included in the Condensed Consolidated Balance Sheets above. The assets in the table below may only be used to settle obligations of consolidated VIEs and are in excess of those obligations. Additionally, the assets and liabilities in the table below include third-party assets and liabilities of consolidated VIEs only and exclude intercompany balances that eliminate in consolidation. Refer to Note 7, Securitizations , and Note 11, Debt , to the notes to the condensed consolidated financial statements for additional information. June 30, 2024 December 31, 2023 Assets of consolidated VIEs, included in total assets above: Restricted Cash $ 20,848 $ 23,546 Loans Held for Sale, at Fair Value — 161,501 Borrower Loans, at Fair Value 266,895 220,724 Prepaid and Other Assets — 972 Total assets of consolidated VIEs $ 287,743 $ 406,743 Liabilities of consolidated VIEs, included in total liabilities above: Notes Issued by Securitization Trust $ 263,840 $ 214,798 Warehouse Lines — 160,207 Other Liabilities 350 550 Total liabilities of consolidated VIEs $ 264,190 $ 375,555 |
Basis of Presentation
Basis of Presentation | 6 Months Ended |
Jun. 30, 2024 | |
Entity Information [Line Items] | |
Basis of Presentation | Basis of Presentation Prosper Marketplace, Inc. (“PMI” or the “Company”) was incorporated in the state of Delaware on March 22, 2005. Except as the context requires otherwise, as used in these notes to the condensed consolidated financial statements of PMI, “Prosper,” “we,” “us,” and “our” refer to PMI and its wholly-owned subsidiaries, on a consolidated basis. The unaudited interim condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) and disclosure requirements for interim financial information and the requirements of Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by US GAAP for complete financial statements. The unaudited interim condensed consolidated financial statements should be read in conjunction with the audited financial statements and notes thereto for the year ended December 31, 2023. The balance sheet at December 31, 2023 has been derived from the audited financial statements at that date. Management believes these unaudited interim condensed consolidated financial statements reflect all adjustments, consisting of a normal recurring nature, which are necessary for a fair presentation of the results for the interim periods presented. The results of operations for the interim periods are not necessarily indicative of the results that may be expected for the full year or any other interim period. PMI did not have any items of other comprehensive income or loss for any of the periods presented in the condensed consolidated financial statements as of and for the six months ended June 30, 2024 and 2023. The preparation of Prosper’s condensed consolidated financial statements and related disclosures in conformity with US GAAP requires management to make judgments, assumptions and estimates that affect the amounts reported in Prosper’s financial statements and accompanying notes. Management bases its estimates on historical experience and on various other factors it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of certain assets and liabilities. These judgments, estimates and assumptions are inherently subjective in nature and actual results may differ from these estimates and assumptions. The accompanying interim condensed consolidated financial statements include the accounts of PMI, its wholly-owned subsidiaries and consolidated VIEs. All intercompany balances have been eliminated in consolidation. Notes Issued by Securitization Trust are notes held by certain third-party investors pursuant to Prosper’s securitization transactions, and are distinguishable from the borrower payment dependent Notes available to investors through the Company’s Note Channel. |
Prosper Funding LLC | |
Entity Information [Line Items] | |
Basis of Presentation | Basis of Presentation Prosper Funding LLC (“PFL”) was formed in the state of Delaware in February 2012 as a limited liability company with Prosper Marketplace, Inc. (“PMI”) as its sole equity member. Except as the context otherwise requires, as used in these Notes to the condensed consolidated financial statements of Prosper Funding LLC, “PFL,” and the “Company” refers to Prosper Funding LLC and its wholly owned subsidiary, Prosper Depositor LLC, a Delaware limited liability company, on a consolidated basis. The unaudited interim condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“US GAAP”) and disclosure requirements for interim financial information and the requirements of Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by US GAAP for complete financial statements. The unaudited interim condensed consolidated financial statements should be read in conjunction with the audited financial statements and notes thereto for the year ended December 31, 2023. The balance sheet at December 31, 2023 has been derived from the audited financial statements at that date. Management believes these unaudited interim condensed consolidated financial statements reflect all adjustments, consisting of a normal recurring nature, which are necessary for a fair presentation of the results for the interim periods presented. The results of operations for the interim periods are not necessarily indicative of the results that may be expected for the full year or any other interim period. PFL did not have any items of other comprehensive income or loss for any of the periods presented in the condensed consolidated financial statements as of and for the six months ended June 30, 2024 and 2023. The preparation of PFL's condensed consolidated financial statements and related disclosures in conformity with US GAAP requires management to make judgments, assumptions and estimates that affect the amounts reported in its condensed consolidated financial statements and accompanying notes. Management bases its estimates on historical experience and on various other factors it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of certain assets and liabilities. These judgments, estimates and assumptions are inherently subjective in nature and actual results may differ from these estimates and assumptions, and the differences could be material. |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 6 Months Ended |
Jun. 30, 2024 | |
Entity Information [Line Items] | |
Summary of Significant Accounting Policies | Summary of Significant Accounting Policies Prosper’s significant accounting policies are included in Note 2, Summary of Significant Accounting Policies, in Prosper’s Annual Report on Form 10-K for the year ended December 31, 2023. There have been no changes to these accounting policies during the first six months of 2024. Fair Value Measurements Financial instruments measured at fair value consist principally of Borrower Loans (Note 4), Loans Held for Sale (Note 4), Servicing Assets (Note 6), Credit Card Derivative (Note 5), Loan Trailing Fee Liabilities (Note 10), Debt (Note 11) and Convertible Preferred Stock Warrant Liability (Note 13). The estimated fair values of other financial instruments, including Cash and Cash Equivalents, Restricted Cash, Accounts Receivable, Accounts Payable and Accrued Liabilities, and Payable to Investors approximate their carrying values because of their short-term nature. The estimated fair values of the Term Loan and Warehouse Lines (Note 11) do not approximate their carrying values due primarily to differences in the stated and market rates associated with these instruments. Refer to Note 8, Fair Value of Assets and Liabilities, for additional fair value disclosures. Restricted Cash Restricted cash consists primarily of cash deposits, money market funds and short-term certificate of deposit accounts held as collateral as required for loan funding and servicing activities, and cash that investors or Prosper have on the marketplace that has not yet been invested in Borrower Loans or disbursed to the investor. Borrower Loans, Loans Held for Sale and Notes Borrower Loans are funded either through the Note Channel or through the Whole Loan Channel. Through the Note Channel, Prosper purchases Borrower Loans from WebBank, then issues Notes and holds the Borrower Loans until maturity. The obligation to repay a series of Notes issued through the Note Channel is dependent upon the repayment of the associated Borrower Loan. Borrower Loans funded and Notes issued through the Note Channel are carried on Prosper’s condensed consolidated balance sheets as assets and liabilities, respectively. Until March 2024, Prosper used Warehouse Lines to purchase Loans Held for Sale that could be subsequently contributed to securitization transactions or sold to investors. Loans Held for Sale were included in “Loans Held for Sale, at Fair Value” on the condensed consolidated balance sheets. In September 2023 and March 2024, in connection with the securitization transactions discussed below, the Loans Held for Sale in these Warehouse Lines were fully contributed to the securitization entities or purchased by Prosper, and the outstanding balances of the Warehouse Lines were fully paid down. See Note 11, Debt for more details on the termination of the Warehouse Lines. In September 2023 and March 2024, Prosper closed two separate securitization transactions, PMIT 2023-1 and PMIT 2024-1, respectively, with personal loans previously funded through its PWIIT Warehouse Line and PWIT Warehouse Line, respectively. These newly formed securitization entities issued notes acquired by third parties and residual certificates acquired by PMI (a majority owned affiliate of PFL, the sole sponsor of the securitizations). PMIT 2023-1 and PMIT 2024-1 are deemed consolidated VIEs, and as a result the Borrower Loans they hold are presented in “Borrower Loans, at Fair Value,” and the notes sold to third-party investors are included in “Notes Issued by Securitization Trust” on the accompanying condensed consolidated balance sheets. See Note 7, Securitizations , for additional disclosures related to these securitizations. Borrower Loans and Loans Held for Sale are purchased from WebBank. Prosper places Borrower Loans and Loans Held for Sale on non-accrual status when they are 120 days past due. When a loan is placed on non-accrual status, Prosper stops accruing interest and reverses all accrued but unpaid interest as of such date. Additionally, Prosper charges-off Borrower Loans and Loans Held for Sale when they are 120 days past due. The fair value of loans 120 or more days past due generally consists of the expected recovery from debt sales in subsequent periods. Prosper has elected the fair value option for Borrower Loans, Loans Held for Sale and Notes. Changes in the fair value of Borrower Loans funded through the Note Channel are largely offset by the changes in fair value of Notes due to the borrower payment-dependent design of the Notes. Changes in the fair value of Borrower Loans and Loans Held for Sale are recorded through Proper's earnings and Prosper collects interest on Borrower Loans and Loans Held for Sale. Changes in the fair values of Borrower Loans, Loans Held for Sale and Notes are included in “Change in Fair Value of Financial Instruments” on the accompanying condensed consolidated statements of operations. Prosper primarily uses a discounted cash flow model to estimate the fair value of Borrower Loans, Loans Held for Sale and Notes. The key assumptions used in the valuation include default rates and prepayment rates derived primarily from historical performance, and discount rates based on estimates of the rates of return that investors would require when investing in financial instruments with similar characteristics. Credit Card Derivative The Company evaluated the terms of its Credit Card program agreement (the “Credit Card Program Agreement”) with Coastal Community Bank (“Coastal”) and determined that it contained features that met the definition of derivatives under Accounting Standards Codification (“ASC”) 815, Derivatives and Hedging . These features are freestanding financial instruments (as defined under ASC 480, Distinguishing Liabilities from Equity ), and have been valued separately as derivatives. A right of offset exists between the derivatives, and they are presented net on the accompanying consolidated balance sheets. Changes in the fair value of the Credit Card Derivative, as well as settled transactions from the Credit Card portfolio, are recorded in “Change in Fair Value of Financial Instruments” on the accompanying condensed consolidated statements of operations. Refer to Note 5, Credit Card , for additional details on revenues and expenses related to the Credit Card product, and to Note 8, Fair Value of Assets and Liabilities , for additional details related to the valuation methodology for the Credit Card Derivative. Transaction Fee Refunds Prosper assumes WebBank’s obligation under Utah law to refund the pro-rated amount of any Transaction Fees collected in excess of 5%, in the event the underlying borrower prepays the loan in full before maturity. Liabilities under this obligation are estimated upon the origination of Borrower Loans and recorded within Accounts Payable and Accrued Liabilities on the accompanying consolidated Balance Sheets. The key assumptions used in the estimated refund liability include prepayment rates and default rates derived primarily from historical performance. Changes in the liability are recorded within Transaction Fees, Net on the accompanying consolidated Statements of Operations. Refer to Note 17, Commitments and Contingencies , for details on the amounts recorded under this obligation. Term Loan Prosper entered into a Credit Agreement, which provided for a Term Loan with a third-party financial institution in November 2022, which is more fully described in Note 11, Debt . This Term Loan is carried at amortized cost, net of discounts and issuance costs, which are subsequently amortized to Interest Expense on Term Loan over the life of the underlying agreement. Interest Expense on Term Loan is presented as a component of Expenses on the accompanying condensed consolidated statements of operations, except for any portion associated with Term Loan proceeds used to purchase Loans Held for Sale through the Company’s Warehouse Lines, which is presented in “Interest Expense on Financial Instruments” as a component of Net Interest Income on the accompanying condensed consolidated statement of operations. Leases Management determines if an arrangement is a lease at inception. Operating lease right-of-use (“ROU”) assets and operating lease liabilities are included on the Condensed Consolidated Balance Sheets in Property and Equipment, Net and in Other Liabilities, respectively. For certain leases with original terms of twelve months or less, PMI recognizes the lease expense as incurred and does not record ROU assets and lease liabilities. If a contract contains a lease, management evaluates whether it should be classified as an operating or finance lease. Operating lease ROU assets and operating lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at the commencement date. As most of PMI's leases do not provide an implicit rate, management uses an incremental borrowing rate based on the information available at commencement date in determining the present value of future payments. The operating lease ROU asset also includes any lease payments made and excludes lease incentives and initial direct costs incurred. Lease expense for minimum lease payments is recognized on a straight-line basis over the lease term. The operating lease ROU assets are evaluated for impairment utilizing the same impairment model used for Property and Equipment. Consolidation of Variable Interest Entities The determination of whether to consolidate a VIE in which we have a variable interest requires a significant amount of analysis and judgment regarding whether we are the primary beneficiary of a VIE due to our holding a controlling financial interest in the VIE. A controlling financial interest in a VIE exists if we have both the power to direct the VIE’s activities that most significantly affect the VIE’s economic performance and a potentially significant economic interest in the VIE. The determination of whether an entity is a VIE considers factors, such as (i) whether the entity’s equity investment at risk is insufficient to allow the entity to finance its activities without additional subordinated financial support and (ii) whether a holder’s equity investment at risk lacks any of the following characteristics of a controlling financial interest: the direct or indirect ability through voting rights or similar rights to make decisions about a legal entity’s activities that have a significant effect on the entity’s success, the obligation to absorb the expected losses of the entity or the right to receive the expected residual returns of the legal entity. Management regularly reviews and reconsiders its previous conclusions regarding the status of an entity as a VIE and whether we are required to consolidate or deconsolidate such VIE in the consolidated financial statements. Recent Accounting Pronouncements Accounting Standards Issued, to be Adopted by the Company in Future Periods In March 2020, the FASB issued Accounting Standards Update (“ASU”) No. 2020-04, “Reference Rate Reform (Topic 848),” which provides optional expedients and exceptions for applying GAAP on contract modifications and hedge accounting, in order to ease the financial reporting burdens of the expected market transition from LIBOR and other interbank offered rates to alternative referenced rates, such as the Secured Overnight Financing Rate. The optional guidance, which became effective on March 12, 2020, could be applied through December 31, 2022. In December 2022, the FASB issued No 2022-06 extending the sunset date of the relief provided under ASU No. 2020-04 to December 31, 2024. The Company amended its agreements and transitioned to SOFR for contracts that previously referenced LIBOR. The Company continues to evaluate potential future impacts that may result from the discontinuation of LIBOR or other reference rates as well as the accounting provided in this update on our financial condition, results of operations, and cash flows . In October 2023, the FASB issued ASU No. 2023-06, “Disclosure Improvements: Codification Amendments in Response to the Securities and Exchange Commission’s Disclosure Update and Simplification Initiative”. The amendments in this update modify the disclosure or presentation requirements of a variety of Topics in the ASC in response to the SEC’s Release No. 33-10532, “Disclosure Update and Simplification Initiative”, and align the ASC’s requirements with the SEC’s regulations. The effective date for each amendment will be the date on which the SEC's removal of that related disclosure from Regulation S-X or Regulation S-K becomes effective. However, if by June 30, 2027, the SEC has not removed the related disclosure from its regulations, the amendments will be removed from the Codification and not become effective. Early adoption is prohibited. The Company does not expect the adoption of this ASU to have a material impact on the Company’s condensed consolidated financial statements and related disclosures. In November 2023, the FASB issued ASU No. 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures”, which updates reportable segment disclosure requirements primarily through enhanced disclosures about significant segment expenses. The amendments are effective for fiscal years beginning after December 15, 2023, and for interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. The amendments should be applied retrospectively to all prior periods presented in the financial statements. The Company is currently evaluating this ASU to determine its impact on the Company’s disclosures. In December 2023, the FASB issued ASU No. 2023-09, “I ncome Taxes (Topic 740): Improvements to Income Tax Disclosures”, which enhances effective tax rate reconciliation disclosure requirements and provides clarity to the disclosures of income taxes paid, income before taxes and provision for income taxes. The amendments are effective for fiscal years beginning after December 15, 2024. Early adoption is permitted for annual financial statements that have not yet been issued or made available for issuance. The amendments in this update should be applied on a prospective basis. Retrospective application is permitted. The Company is currently evaluating this ASU to determine its impact on the Company’s disclosures. Other recent accounting pronouncements issued by the FASB did not, or are not believed by management to, have a material impact on the Company’s present or future financial statements. |
Prosper Funding LLC | |
Entity Information [Line Items] | |
Summary of Significant Accounting Policies | Summary of Significant Accounting Policies PFL's significant accounting policies are included in Note 2, Summary of Significant Accounting Policies, in PFL’s Annual Report on Form 10-K for the year ended December 31, 2023. There have been no changes to these accounting policies during the first six months of 2024. Fair Value Measurements Financial instruments consist principally of Cash and Cash Equivalents, Restricted Cash, Borrower Loans, Loans Held for Sale, Accounts Receivable, Accounts Payable and Accrued Liabilities, Payable to Investors and Notes. The estimated fair values of Cash and Cash Equivalents, Restricted Cash, Accounts Receivable, Accounts Payable and Accrued Liabilities, and Payable to Investors approximate their carrying values because of their short-term nature. Refer to Note 7 for additional fair value disclosures. Restricted Cash Restricted Cash consists primarily of cash deposits, money market funds and short-term certificate of deposit accounts held as collateral as required for long term leases, loan funding and servicing activities, and cash that investors have on our marketplace that has not yet been invested in Borrower Loans or disbursed to the investor. Borrower Loans, Loans Held for Sale and Notes With respect to the Note Channel, PFL purchases Borrower Loans from WebBank, then issues Notes and holds the Borrower Loans until maturity. The obligation to repay a series of Notes funded through the Note Channel is dependent upon the repayment of the associated Borrower Loan. Borrower Loans and Notes funded through the Note Channel are carried on PFL’s condensed consolidated balance sheets as assets and liabilities, respectively. PFL places Borrower Loans and Loans Held for Sale on non-accrual status when they are 120 days past due. When a loan is placed on non-accrual status, PFL stops accruing interest and reverses all accrued but unpaid interest as of such date. Additionally, PFL charges-off Borrower Loans and Loans Held for Sale when they are 120 days past due. The fair value of loans 120 days past due generally consists of the expected recovery from debt sales in subsequent periods. Management has elected the fair value option for Borrower Loans, Loans Held for Sale, and Notes. Changes in fair value of Borrower Loans are largely offset by the changes in fair value of Notes due to the borrower payment-dependent design of the Notes. Changes in fair value of Borrower Loans, Loans Held for Sale and Notes are included in “Change in Fair Value of Financial Instruments, Net” on the condensed consolidated statements of operations. PFL primarily uses a discounted cash flow model to estimate the fair value of Borrower Loans, Loans Held for Sale and Notes. The key assumptions used in the valuation include default rates and prepayment rates derived primarily from historical performance and discount rates based on estimates of the rates of return that investors would require when investing in financial instruments with similar characteristics. Transaction Fee Refunds Prosper assumes WebBank’s obligation under Utah law to refund the pro-rated amount of any Transaction Fees collected in excess of 5%, in the event the underlying borrower prepays the loan in full before maturity. Liabilities under this obligation are estimated upon the origination of Borrower Loans and recorded within Accounts Payable and Accrued Liabilities on the accompanying consolidated Balance Sheets. The key assumptions used in the estimated refund liability include prepayment rates and default rates derived primarily from historical performance. Changes in the liability are recorded within Administration Fee - Related Party on the accompanying consolidated Statements of Operations. Refer to Note 8, Commitments and Contingencies , for details on the amounts recorded under this obligation. Recent Accounting Pronouncements Accounting Standards Adopted In The Current Period No accounting standards were adopted in the current period for PFL. Accounting Standards Issued, To Be Adopted By PFL In Future Periods No issued and pending accounting standards were identified that are expected to have an impact on PFL. |
Property and Equipment, Net
Property and Equipment, Net | 6 Months Ended |
Jun. 30, 2024 | |
Entity Information [Line Items] | |
Property and Equipment, Net | Property and Equipment, Net Property and Equipment consists of the following at the dates presented (in thousands): June 30, 2024 December 31, 2023 Internal-use software and website development costs $ 60,137 $ 58,423 Operating lease right-of-use assets 22,690 22,655 Computer equipment 8,964 10,466 Leasehold improvements 7,144 6,827 Office equipment and furniture 2,968 2,936 Assets not yet placed in service 15,004 9,953 Property and equipment 116,907 111,260 Less: Accumulated depreciation and amortization (74,285) (70,371) Total Property and Equipment, Net $ 42,622 $ 40,889 Depreciation and amortization expense for Property and Equipment, Net for the three months ended June 30, 2024 and 2023 was $2.6 million and $2.8 million, respectively. Depreciation and amortization expense for Property and Equipment, Net for the six months ended June 30, 2024 and 2023 was $5.5 million and $5.6 million, respectively. These charges are included in Origination and Servicing and General and Administrative expenses on the condensed consolidated statements of operations. PMI capitalized internal-use software and website development costs in the amount of $4.0 million and $3.4 million for the three months ended June 30, 2024 and 2023, respectively. PMI capitalized internal-use software and website development costs in the amount of $8.0 million and $6.7 million for the six months ended June 30, 2024 and 2023, respectively. Additionally, disclosures around the operating lease right-of-use assets are included in Note 16. |
Prosper Funding LLC | |
Entity Information [Line Items] | |
Property and Equipment, Net | Property and Equipment, Net Property and equipment consist of the following as of the dates presented (in thousands): June 30, 2024 December 31, 2023 Internal-use software and web site development costs $ 44,957 $ 43,619 Less: accumulated depreciation and amortization (34,421) (31,978) Total property and equipment, net $ 10,536 $ 11,641 Depreciation expense for the three months ended June 30, 2024 and 2023 was $1.7 million and $1.6 million , respectively. Depreciation expense for the six months ended June 30, 2024 and 2023 was $3.4 million and $3.1 million |
Borrower Loans, Loans Held for
Borrower Loans, Loans Held for Sale and Notes, at Fair Value | 6 Months Ended |
Jun. 30, 2024 | |
Entity Information [Line Items] | |
Borrower Loans, Loans Held for Sale and Notes, at Fair Value | Borrower Loans, Loans Held for Sale and Notes, at Fair Value The aggregate principal balances outstanding and fair values of Borrower Loans, Loans Held for Sale, and Notes as of June 30, 2024 and December 31, 2023, are presented in the following table (in thousands): Borrower Loans Loans Held for Sale Notes June 30, 2024 December 31, 2023 June 30, 2024 December 31, 2023 June 30, 2024 December 31, 2023 Aggregate principal balance and interest outstanding $ 604,477 $ 577,029 $ — $ 170,925 $ 323,078 $ 345,341 Fair value adjustments (29,908) (31,991) — (9,424) (17,790) (23,375) Fair value $ 574,569 $ 545,038 $ — $ 161,501 $ 305,288 $ 321,966 Borrower Loans As of June 30, 2024, outstanding Borrower Loans had original terms to maturity of 24, 36, 48 or 60 months, had monthly payments with fixed interest rates ranging from 6% to 33.00%, and had various original maturity dates through June 2029. As of December 31, 2023, outstanding Borrower Loans had original terms to maturity of 24, 36, 48 or 60 months, had monthly payments with fixed interest rates ranging from 5.46% to 33.00%, and had various original maturity dates through December 2028. As of June 30, 2024, Borrower Loans that were 90 days or more delinquent had an aggregate principal amount of $5.5 million and a fair value of $0.9 million. As of December 31, 2023, Borrower Loans that were 90 days or more delinquent had an aggregate principal amount of $7.0 million and a fair value of $1.3 million. Prosper places loans on non-accrual status when they are over 120 days past due. As of June 30, 2024 and December 31, 2023, Borrower Loans in non-accrual status had a fair value of $0.9 million and $1.0 million, respectively. Loans Held for Sale As of June 30, 2024, the outstanding balance of Loans Held for Sale was reduced to zero following the contribution of loans held in consolidated warehouse trusts to the PMIT 2023-1 and PMIT 2024-1 securitization transactions in September 2023 and March 2024, respectively, as more fully described in Note 7, Securitizations . As of December 31, 2023, outstanding Loans Held for Sale had original terms to maturity of either 24, 36, 48 or 60 months, had monthly payments with fixed interest rates ranging from 6.00% to 33.00% and had various original maturity dates through July 2028. Interest income earned on Loans Held for Sale by the Company was zero and $17.1 million for the three months ended June 30, 2024 and 2023, respectively, and $4.3 million and $33.6 million for the six months ended June 30, 2024 and 2023, respectively. |
Prosper Funding LLC | |
Entity Information [Line Items] | |
Borrower Loans, Loans Held for Sale and Notes, at Fair Value | Borrower Loans and Notes, at Fair Value The aggregate principal balances outstanding and fair values of Borrower Loans and Notes as of June 30, 2024 and December 31, 2023, are presented in the following table (in thousands): Borrower Loans Notes June 30, 2024 December 31, 2023 June 30, 2024 December 31, 2023 Aggregate principal balance outstanding and interest outstanding $ 321,876 $ 342,791 $ 323,078 $ 345,341 Fair value adjustments (14,204) (18,480) (17,790) (23,375) Fair value $ 307,672 $ 324,311 $ 305,288 $ 321,966 As of June 30, 2024, outstanding Borrower Loans had original terms to maturity of 24, 36, 48 or 60 months, had monthly payments with fixed interest rates ranging fro m 6% to 33.00% and had various original maturity dates through June 2029 . As of December 31, 2023, outstanding Borrower Loans had original maturities of either 24, 36, 48 or 60 months, monthly payments with fixed interest rates ranging from 5.46% to 33.00%, and had various original maturity dates through December 2028. As of June 30, 2024, Borrower Loans that were 90 days or more delinquent had an aggregate principal amount of $2.9 million and a fair value of $0.5 million . As of December 31, 2023, Borrower Loans that were 90 days or more delinquent had an aggregate principal amount of $4.5 million and a fair value of $0.9 million. PFL places loans on non-accrual status when they are over 120 days past due. As of June 30, 2024 and December 31, 2023, Borrower Loans in non-accrual status had a fair value of $0.5 million and $0.8 million , respectively. On September 25, 2023, Prosper completed the PMIT 2023-1 transaction, a securitization of Borrower Loans originated through Prosper’s marketplace platform. PFL served as the sole sponsor for this securitization. Loans eligible for securitization that were funded through the PWIIT Warehouse Line were contributed to the PMIT 2023-1 securitization. Loans that were not eligible for securitization, with an aggregate outstanding principal balance of $7.7 million and a fair value of $2.0 million, were contributed to PFL, and are included in “Borrower Loans, at Fair Value” on the accompanying condensed consolidated balance sheet. The fair value of these Borrower Loans was recorded as a deemed Contribution of Borrower Loans from Parent on the condensed consolidated statement of member’s equity and as a non-cash financing activity on the condensed consolidated statement of cash flows. On March 28, 2024, Prosper completed another securitization of Borrower Loans originated through Prosper’s marketplace platform, PMIT 2024-1. PFL served as the sole sponsor for this securitization. Loans eligible for securitization that were funded through the PWIT Warehouse Line were contributed to the PMIT 2024-1 securitization. Loans that were not eligible for securitization, with an aggregate outstanding principal balance of $4.5 million and a fair value of $1.6 million, were contributed to PFL, and are included in “Borrower Loans, at Fair Value” on the accompanying condensed consolidated balance sheet. The fair value of these Borrower Loans was recorded as a deemed Contribution of Borrower Loans from Parent on the condensed consolidated statement of member’s equity and as a non-cash financing activity on the condensed consolidated statement of cash flows. |
Credit Card
Credit Card | 6 Months Ended |
Jun. 30, 2024 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Credit Card | Credit Card In March 2024, the Company executed an amendment to the Credit Card Program Agreement that revised the allocation of customer accounts designated as Prosper accounts (“Prosper Allocations”) and Coastal accounts (“Coastal Allocations”) from 90% and 10%, respectively, to 95% and 5%, respectively. Additionally, the maximum outstanding Credit Card principal balance for Prosper Allocations was increased from $300 million to $350 million. These changes went into effect on April 1, 2024. For the three months ended June 30, 2024 and 2023, the Company recogniz ed $2.2 million of unrealized losses and $2.7 million of unrealized gains, respectively, from fair value changes on the Credit Card Derivative. For the six months ended June 30, 2024 and 2023, the Company recognized $6.9 million and $8.8 million, respectively, of unrealized gains from fair value changes on the Credit Card Derivative. Changes from settled transactions underlying the Credit Card Derivative, including income from debt sales on charged off balances, were a loss of $2.9 million and a gain of $0.5 million for the three months ended June 30, 2024 and 2023, respectively, and a loss of $5.6 million and $1.0 million, for the six months ended June 30, 2024 and 2023, respectively. These unrealized and settled gains and losses are included in Changes in Fair Value of Financial Instruments on the accompanying condensed consolidated statements of operations. The Company records revenue from various fees generated from the Credit Card program, including interchange fees, annual fees and late fees, net of a portion of the interchange fees that must be remitted to Coastal. These fees are included in Transaction Fees, Net on the accompanying condensed consolidated statements of operations. For the three months ended June 30, 2024 and 2023, these fees totaled $5.5 million an d $4.2 million, respectively, and for the six months ended June 30, 2024 and 2023 , these fees totaled $11.3 million and $7.6 million, respectively. Under the program agreement, Prosper is responsible for servicing the entire underlying Credit Card portfolio. Coastal pays the Company a 1% per annum servicing fee on the daily outstanding principal balance of receivables designated as Coastal Allocations. To the extent these servicing fees do not exceed the market servicing rate a market participant would require to service the entire Credit Card portfolio, the Company records a servicing obligation liability and measures it at fair value through the servicing period. The net balance of this servicing obligation liability is included in Other Liabilities on the accompanying condensed consolidated balance sheets (see Note 10, Other Liabilities ). Changes in the fair value of the servicing obligation liability are recorded in Servicing Fees, Net on the accompanying condensed consolidated statements of operations, and totaled a loss of $0.8 million and $1.1 million for the three months ended June 30, 2024 and 2023, respectively, and a gain of $0.1 million and a loss of $2.0 million for the six months ended June 30, 2024 and 2023, respectively. |
Servicing Assets
Servicing Assets | 6 Months Ended |
Jun. 30, 2024 | |
Entity Information [Line Items] | |
Servicing Assets | Servicing Assets Prosper accounts for Servicing Assets at their estimated fair values with changes in fair values recorded in Servicing Fees, Net on the accompanying condensed consolidated statement of operations. The initial asset or liability is recognized in Gain (Loss) on the Sale of Borrower Loans on the condensed consolidated statements of operations when the Company sells Borrower Loans to unrelated third-party buyers through the Whole Loan Channel and the servicing rights are retained. The Servicing Assets are measured at fair value throughout the servicing period. The Company recognized gains from the initial recognition of Servicing Assets on the sale of Borrower Loans in the amounts of $2.6 million and $2.6 million for the three months ended June 30, 2024 and 2023, respectively, and $5.1 million and $4.9 million for the six months ended June 30, 2024 and 2023, respectively. These amounts are recorded in Loss on Sale of Borrower Loans on the condensed consolidated statements of operations, and are offset primarily by incentives provided to loan buyers at the time of sale. As of June 30, 2024, Borrower Loans that were sold but for which Prosper retained servicing rights had a total outstanding principal balance of $3.1 billion , original terms to maturity of 24, 36, 48 or 60 months, monthly payments with fixed interest rates ranging from 5.46% to 33.00%, an d various original maturity dates through June 2029 . As of December 31, 2023, Borrower Loans that were sold b ut for which Prosper retained servicing rights had a total outstanding principal balance of $3.1 billion, original terms to maturity of either 24, 36, 48 or 60 months, monthly payments with fixed interest rates ranging from 5.46% to 33.00%, and various original maturity dates through December 2028. Contractually-specified servicing fees and ancillary fees tota ling $7.5 million a nd $7.7 million for the three months ended June 30, 2024 and 2023 , respectively, and $14.9 million and $15.9 million for the six months ended June 30, 2024 and 2023 , respectively, are included in the condensed consolidated statements of operations in Servicing Fees, Net. Fair Value Valuation Method Prosper uses a discounted cash flow valuation methodology generally consisting of developing an estimate of future cash flows that are expected to occur over the life of a financial instrument and then discounts those cash flows at a rate of return that results in the fair value amount. Significant unobservable inputs presented in the table within Note 8 below are those that Prosper considers significant to the estimated fair values of the Level 3 Servicing Assets. The following is a description of the significant unobservable inputs provided in the table. Market Servicing Rate Prosper estimates adequate market servicing rates that would fairly compensate a substitute servicer should one be required, which includes the profit that would be demanded in the marketplace. This rate is stated as a fixed percentage of outstanding principal balance on a per annum basis. With the assistance of a valuation specialist, Prosper estimates these market servicing rates based on observable market rates for other loan types in the industry and bids from subservicing providers, adjusted for the unique loan attributes that are present in the specific loans that Prosper sells and services and information from backup service providers. Discount Rate The discount rate is a rate of return used to discount future expected cash flows to arrive at a present value, which represents the fair value of the loan servicing rights. We use a range of discount rates for the Servicing Assets based on comparable observed valuations of similar assets and publicly available disclosures related to servicing valuations, with comparability adjustments made to account for differences with Prosper’s servicing assets. Default Rate The default rate presented in Note 8 is an annualized, average estimate considering all Borrower Loan categories (i.e., risk ratings and duration), and represents an aggregate of conditional default rate curves for each credit grade or Borrower Loan category. Each point on a particular Borrower Loan category’s curve represents the percentage of principal expected to default per period based on the term and age of the underlying Borrower Loans. The assumption regarding defaults directly reduces servicing revenues because the amount of servicing revenues received is based on the amount collected each period. Prepayment Rate The prepayment rate presented in Note 8 is an annualized, average estimate considering all Borrower Loan categories (i.e., risk ratings and duration), and represents an aggregate of conditional prepayment rate curves for each credit grade or Borrower Loan category. Each point on a particular Borrower Loan category’s curve represents the percentage of principal expected to prepay per period based on the term and age of the underlying Borrower Loans. Prepayments reduce servicing revenues as they shorten the period over which we expect to collect fees on the Borrower Loans, which is used to project future servicing revenues. |
Prosper Funding LLC | |
Entity Information [Line Items] | |
Servicing Assets | Servicing Assets PFL accounts for Servicing Assets at their estimated fair values with changes in fair values recorded in Servicing Fees, Net on the condensed consolidated statements of operations. The initial asset is recognized in Gain (Loss) on the Sale of Borrower Loans on the condensed consolidated statements of operations when PFL sells Borrower Loans to unrelated third-party buyers through the Whole Loa n Channel and the servicing rights are retained. The Servicing Assets are measured at fair value throughout the servicing period. PFL recognized gains from the initial recognition of Servicing Assets on the sale of Borrower Loans in the amounts of $2.6 million and $2.8 million for the three months ended June 30, 2024 and 2023, respectively, and $5.1 million and $5.7 million for the six months ended June 30, 2024 and 2023, respectively. These amounts are recorded in Loss on Sale of Borrower Loans on the condensed consolidated statements of operations, and are offset primarily by incentives provided to loan buyers at the time of sale. As of June 30, 2024, Borrower Loans that were sold, but for which PFL retained servicing rights, had a total outstanding principal balance of $3.4 billion , o rigi nal ter ms of 24, 36, 48 or 60 months, monthly payments with fixed interest rates ranging from 5.46% to 33.00% , and various original maturity dates through June 2029 . As of December 31, 2023, Borrower Loans that were sold, but fo r which PFL retained servicing rights, had a total outstanding principal balance of $3.5 billion, original terms of either 24, 36, 48 or 60 months, monthly payments with fixed interest rates ranging from 5.46% to 33.00%, and various original maturity dates through December 2028. Contractually-specified servicing fees and ancillary fees tot aled $9.3 million and $10.1 million for the three months ended June 30, 2024 and 2023, respectively, $18.7 million and $20.3 million and for the six months ended June 30, 2024 and 2023 and are included in Servicing Fees, Net on the condensed consolidated statements of operations. Fair Value Valuation Method PFL uses a discounted cash flow valuation methodology generally consisting of developing an estimate of future cash flows that are expected to occur over the life of a financial instrument and then discounting those cash flows at a rate of return that results in the fair value amount. Significant unobservable inputs presented in the table within Note 7 are those that PFL considers significant to the estimated fair values of the Level 3 Servicing Assets. The following is a description of the significant unobservable inputs provided in the table. Market Servicing Rate PFL estimates adequate market servicing rates that would fairly compensate a substitute servicer should one be required, which includes the profit that would be demanded in the marketplace. This rate is stated as a fixed percentage of outstanding principal balance on a per annum basis. With the assistance of a valuation specialist, PFL estimates these market servicing rates based on observable market rates for other loan types in the industry and bids from sub-servicing providers, adjusted for the unique loan attributes that are present in the specific loans that PFL sells and services and information from backup service providers. Discount Rate The discount rate is a rate of return used to discount future expected cash flows to arrive at a present value, which represents the fair value of the loan servicing rights. Management used a range of discount rates for the Servicing Assets based on comparable observed valuations of similar assets and publicly available disclosures related to servicing valuations, with comparability adjustments made to account for differences with PFL’s Servicing Assets. Default Rate The default rate presented in Note 7 is an annualized, average estimate considering all Borrower Loan categories (i.e., risk ratings and duration), and represents an aggregate of conditional default rate curves for each credit grade or Borrower Loan category. Each point on a particular Borrower Loan category’s curve represents the percentage of principal expected to default per period based on the term and age of the underlying Borrower Loans. The assumption regarding defaults directly reduces servicing revenues because the amount of servicing revenues received is based on the amount collected each period. Prepayment Rate The prepayment rate presented in Note 7 is an annualized, average estimate considering all Borrower Loan categories (i.e., risk ratings and duration), and represents an aggregate of conditional prepayment rate curves for each credit grade or Borrower Loan category. Each point on a particular Borrower Loan category’s curve represents the percentage of principal expected to prepay per period based on the term and age of the underlying Borrower Loans. Prepayments reduce servicing revenues as they shorten the period over which PFL expects to collect fees on the Borrower Loans, which is used to project future servicing revenues. |
Securitizations
Securitizations | 6 Months Ended |
Jun. 30, 2024 | |
Transfers and Servicing [Abstract] | |
Securitizations | Securitizations Prosper served as the sole sponsor of two securitizations of unsecured personal whole loans facilitated through the Company’s marketplace that were previously held in consolidated warehouse trusts: PMIT 2023-1 in September 2023 and PMIT 2024-1 in March 2024, respectively. These transactions benefit the Company by reducing the financing costs associated with the underlying Borrower Loans. Both securitizations issued senior notes and residual certificates to finance the purchase of Borrower Loans. The notes were sold to third-party investors and a majority-owned affiliate of the sole sponsor of the securitizations, PFL, retained the residual certificates. In addition to the residual certificates, Prosper’s continued involvement includes loan servicing responsibilities over the life of the underlying loans. PMIT 2023-1 and PMIT 2024-1 (together, the “PMITs”) are deemed VIEs, and the Company consolidates them as the primary beneficiary. Through Prosper’s role as the servicer, it has the power to direct the activities that most significantly affect the PMITs’ economic performance. Additionally, because the Company holds the residual certificates, it has a variable interest that could potentially be significant to the PMITs. In evaluating whether Prosper is the primary beneficiary, management considers both qualitative and quantitative factors regarding the nature, size and form of the Company’s involvement with the PMITs. Management assesses whether Prosper is the primary beneficiary of the PMITs on an on-going basis. For the PMITs, the creditors have no recourse to the general credit of Prosper and the liabilities of the PMITs can only be settled by their respective assets. Additionally, the assets of the PMITs can be used only to settle obligations of the PMITs. Because Prosper consolidates the PMITs’ securitization trusts, the Borrower Loans held in those trusts are included in “Borrower Loans, at Fair Value,” and the notes sold to third-party investors are presented in “Notes Issued by Securitization Trust” on the condensed consolidated balance sheets. Because Prosper holds 100% of the residual certificates issued by the PMITs, they eliminate through consolidation and are thus not presented on the condensed consolidated balance sheets. PMIT 2023-1 In September 2023, Prosper closed the PMIT 2023-1 securitization. Based on the terms of the underlying agreements, the PWIIT Warehouse Line (see Note 11, Debt ) agreed to contribute Borrower Loans with an aggregate outstanding principal balance of $275.9 million as of the established cutoff date of August 31, 2023, to the PMIT 2023-1 securitization. On September 25, 2023, these Borrower Loans, with an updated aggregate outstanding principal balance of $266.1 million, were contributed to the PMIT 2023-1 securitization. The notes under PMIT 2023-1 were issued in five classes: Class A in the amount of $165.5 million, Class B in the amount of $25.4 million, Class C in the amount of $25.1 million, Class D in the amount of $22.3 million and Class E in the amount of $13.1 million (collectively, the “2023-1 Notes”). The Class A, Class B, Class C, Class D and Class E notes bear interest at fixed rates of 7.06%, 7.48%, 8.29%, 11.24% and 15.49%, respectively. Principal and interest payments began in October 2023 and are payable monthly. The 2023-1 Notes are recorded at amortized cost, net of original issue discounts totaling approximately $0.8 million. These discounts, along with debt issuance costs incurred of $2.7 million, are deferred and amortized into interest expense over the contractual lives of the 2023-1 Notes using the effective interest method. As of June 30, 2024, the o utstanding principal and accrued interest of the 2023-1 Notes was $156.7 million, secured by an aggregate outstanding principal balance of $165.4 million of borrower loans, and approximately $11.9 million in cash collections held in collateral and reserve accounts included in Restricted Cash on the condensed consolidated balance sheets. As of December 31, 2023, the outstanding principal and accrued interest of these notes was $217.5 million , secured by an aggregate outstanding principal balance of $232.0 million of borrower loans included in Borrower Loans, at Fair Value on the Consolidated Balance Sheets, and approximately $12.6 million in cash collections held in collateral and reserve accounts included in Restricted Cash on the consolidated balance sheets. PMIT 2024-1 In March 2024, Prosper closed the PMIT 2024-1 securitization. Based on the terms of the underlying agreements, the PWIT Warehouse L ine (see Note 11, Debt ) agreed to contribute Borrower Loans with an aggregate outstanding principal balance of $148.9 million as of the established cutoff date of February 14, 2024, to th e PMIT 2024-1 securitization. On March 28, 2024, these Borrower Loans, with an updated aggregate outstanding principal balance of $138.0 million, were contributed to the PMIT 2024-1 securitization. The notes under PMIT 2024-1 were issued in four classes: Class A in the amount of $105.2 million, Class B in the amount of $10.8 million, Class C in the amount of $10.3 million and Class D in the amount of $10.2 million (collectively, the “2024-1 Notes”). The Class A, Class B, Class C and Class D notes bear interest at fixed rates of 6.12%, 6.13%, 6.96%, 10.98%, respectively. The 2024-1 Notes are recorded at amortized cost, net of debt issuance costs incurred of $1.5 million. These debt issuance costs are deferred and amortized into interest expense over the contractual lives of the 2024-1 Notes using the effective interest method. As of June 30, 2024, |
Fair Value of Assets and Liabil
Fair Value of Assets and Liabilities | 6 Months Ended |
Jun. 30, 2024 | |
Entity Information [Line Items] | |
Fair Value of Assets and Liabilities | Fair Value of Assets and Liabilities Prosper measures the fair value of assets and liabilities in accordance with its fair value hierarchy which prioritizes information used to measure fair value and the effect of fair value measurements on earnings and provides for enhanced disclosures determined by the level within the hierarchy of information used in the valuation. The Company applies this framework whenever other standards require (or permit) assets or liabilities to be measured at fair value. Assets and liabilities carried at fair value on the balance sheets are classified among three levels based on the observability of the inputs used to determine fair value: Level 1 — The valuation is based on quoted prices in active markets for identical instruments. Level 2 — The valuation is based on observable inputs such as quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation methodologies for which all significant assumptions are observable in the market. Level 3 — The valuation is based on unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the instrument. Level 3 valuations are typically performed using pricing models, discounted cash flow methodologies, or similar methodologies, which incorporate management’s own estimates of assumptions that market participants would use in pricing the instrument or valuations that require significant management judgment or estimation. Fair values of assets or liabilities are determined based on the fair value hierarchy, which requires an entity to maximize the use of quoted prices and observable inputs and to minimize the use of unobservable inputs when measuring fair value. Various valuation methodologies are utilized, depending on the nature of the financial instrument, including the use of market prices for identical or similar instruments, or discounted cash flow models. When possible, active and observable market data for identical or similar financial instruments are utilized. Alternatively, fair value is determined using assumptions that management believes a market participant would use in pricing the asset or liability. Financial Instruments Recorded at Fair Value The fair value of the Borrower Loans, Loans Held for Sale, Notes, Servicing Assets and Liabilities and loan trailing fee liability are estimated using discounted cash flow methodologies based upon a set of valuation assumptions. The primary assumptions used in the discounted cash flow model include default and prepayment rates primarily derived from historical performance and discount rates applied to each credit grade based on the perceived credit risk of each credit grade. The fair value of the Credit Card Derivative is also estimated using a discounted cash flow model using certain assumptions. The key assumptions used in the valuation include default and prepayment rates derived primarily from historical performance and relevant market data, adjusted as necessary based on the perceived credit risk of the underlying portfolio. In addition, discount rates based on estimates of the rates of return that investors would require when investing in similar credit card portfolios are applied to the individual freestanding derivatives. The Convertible Preferred Stock Warrant Liability is valued using a Black-Scholes option pricing model. Refer to Note 13 for further details. The following tables present the fair value hierarchy for assets and liabilities measured at fair value (in thousands): June 30, 2024 Level 1 Inputs Level 2 Inputs Level 3 Inputs Total Assets: Borrower Loans, at Fair Value — — 574,569 574,569 Servicing Assets — — 12,867 12,867 Credit Card Derivative (Note 5) — — 43,740 43,740 Total Assets $ — $ — $ 631,176 $ 631,176 Liabilities: Notes, at Fair Value $ — $ — $ 305,288 $ 305,288 Convertible Preferred Stock Warrant Liability — — 176,653 176,653 Loan Trailing Fee Liability (Note 10) — — 2,889 2,889 Credit Card servicing obligation liability (Note 5) — — 9,674 9,674 Total Liabilities $ — $ — $ 494,504 $ 494,504 December 31, 2023 Level 1 Inputs Level 2 Inputs Level 3 Inputs Total Assets: Loans Held for Sale at Fair Value $ — $ — $ 161,501 $ 161,501 Borrower Loans, at Fair Value — — 545,038 545,038 SOFR rate swaption (Note 11) — 90 — 90 Servicing Assets — — 12,249 12,249 Credit Card Derivative (Note 5) $ — $ — 36,848 36,848 Total Assets $ — $ 90 $ 755,636 $ 755,726 Liabilities: Notes, at Fair Value $ — $ — $ 321,966 $ 321,966 Convertible Preferred Stock Warrant Liability — — 215,041 215,041 Loan Trailing Fee Liability (Note 10) — — 2,942 2,942 Credit Card servicing obligation liability (Note 5) $ — $ — 9,732 9,732 Total Liabilities $ — $ — $ 549,681 $ 549,681 As PMI’s Borrower Loans, Loans Held for Sale, Notes, Convertible Preferred Stock Warrant Liability, Servicing Assets and Liability, Credit Card Derivative, Credit Card servicing obligation liability and loan trailing fee liability do not trade in an active market with readily observable prices, the Company uses significant unobservable inputs to measure the fair value of these assets and liabilities. Financial instruments are categorized in the Level 3 valuation hierarchy based on the significance of unobservable factors in the overall fair value measurement. These fair value estimates may also include observable, actively quoted components derived from external sources. As a result, gains and losses for assets and liabilities within the Level 3 category may include changes in fair value that were attributable to both observable and unobservable inputs. Prosper did not transfer any assets or liabilities in or out of Level 3 for the six months ended June 30, 2024 and 2023. Significant Unobservable Inputs The following tables present quantitative information about the ranges of significant unobservable inputs used for the Company’s Level 3 fair value measurements at June 30, 2024 and December 31, 2023: Range Borrower Loans, Loans Held for Sale and Notes: June 30, 2024 December 31, 2023 Discount rate 5.7% - 11.1% 5.4% - 8.1% Default rate 3.0% - 24.3% 3.2% - 23.6% Range Servicing Assets: June 30, 2024 December 31, 2023 Discount rate 15.0% - 25.0% 15.0% - 25.0% Default rate 2.6% - 24.5% 2.8% - 23.6% Prepayment rate 8.1% - 30.3% 6.1% - 30.6% Market servicing rate (1) (2) 0.633% - 0.842% 0.633% - 0.842% (1) Servicing assets associated with loans enrolled in a relief program offered by the Company as of June 30, 2024 and December 31, 2023 were measured using a market servicing rate assumptio n o f 84.2 basis points. This rate was estimated using a multiplier consistent with observable market rates for other loan types, applied to the base market servicing rate assumption. (2) Excludes collection fees that would be passed on to a hypothetical third-party servicer. As of June 30, 2024 and December 31, 2023, the market rate for collection fees and non-sufficient fund fees was assumed to be 6 basis points and 5 basis points, respectively, for a total market servicing rate range of 69.3 - 90.2 basi s points and 68.3 - 89.2 basis points, respectively. Range Loan Trailing Fee Liability: June 30, 2024 December 31, 2023 Discount rate 15.0% - 25.0% 15.0% - 25.0% Default rate 2.6% - 24.5% 2.8% - 23.6% Prepayment rate 8.1% - 30.3% 6.1% - 30.6% Ranges of inputs are not applied to the Credit Card Derivative and Credit Card servicing obligation liability, as they are valued at the portfolio level. Refer below for a summary of the significant unobservable inputs associated with those Level 3 fair value measurements. At June 30, 2024 and December 31, 2023, the discounted cash flow methodology used to estimate the Notes fair values used the same projected cash flows as the related Borrower Loans. Changes in Level 3 Fair Value Assets and Liabilities on a Recurring Basis The following tables present additional information about Level 3 Borrower Loans, Loans Held for Sale and Notes measured at fair value on a recurring basis (in thousands): Fair Value Measurements Using Significant Unobservable Inputs (Level 3) Assets Liabilities Borrower Loans Loans Held For Sale Notes Total Balance at January 1, 2024 $ 545,038 $ 161,501 $ (321,966) $ 384,573 Purchase of Borrower Loans/Issuance of Notes 96,114 959,163 (96,008) 959,269 Principal repayments (173,971) (22,553) 98,771 (97,753) Borrower Loans sold to third parties (2,961) (959,856) — (962,817) Other changes (987) (303) 349 (941) Change in fair value (24,353) (2,263) 13,566 (13,050) Transfer of Loans Held for Sale to Borrower Loans upon PMIT 2024-1 Transaction, at Fair Value 135,689 (135,689) — — Balance at June 30, 2024 $ 574,569 $ — $ (305,288) $ 269,281 Fair Value Measurements Using Significant Unobservable Inputs (Level 3) Assets Liabilities Borrower Loans Loans Held for Sale Notes Total Balance at January 1, 2023 $ 320,642 $ 499,765 $ (318,704) $ 501,703 Purchase of Borrower Loans/Issuance of Notes 125,796 1,098,861 (123,543) 1,101,114 Principal repayments (92,362) (129,255) 93,867 (127,750) Borrower Loans sold to third parties (1,954) (928,574) — (930,528) Other changes 196 575 (262) 509 Change in fair value (18,059) (23,591) 17,895 (23,755) Balance at June 30, 2023 $ 334,259 $ 517,781 $ (330,747) $ 521,293 Fair Value Measurements Using Significant Unobservable Inputs (Level 3) Assets Liabilities Borrower Loans Loans Held for Sale Notes Total Balance at April 1, 2024 $ 644,200 $ — $ (316,578) $ 327,622 Purchase of Borrower Loans/Issuance of Notes 44,260 471,333 (46,419) 469,174 Principal repayments (96,209) — 48,965 (47,244) Borrower Loans sold to third parties (1,471) (471,333) — (472,804) Other changes (677) — 50 (627) Change in fair value (15,534) — 8,694 (6,840) Balance at June 30, 2024 $ 574,569 $ — $ (305,288) $ 269,281 Fair Value Measurements Using Significant Unobservable Inputs (Level 3) Assets Liabilities Borrower Loans Loans Held for Sale Notes Total Balance at April 1, 2023 330,407 $ 553,095 $ (327,686) $ 555,816 Purchase of Borrower Loans/Issuance of Notes 61,887 529,059 (60,901) 530,045 Principal repayments (46,875) (65,754) 47,583 (65,046) Borrower Loans sold to third parties (1,001) (484,305) — (485,306) Other changes 91 (188) (209) (306) Change in fair value (10,250) (14,126) 10,466 (13,910) Balance at June 30, 2023 $ 334,259 $ 517,781 $ (330,747) $ 521,293 The following tables present additional information about Level 3 Servicing Assets measured at fair value on a recurring basis for the three and six month periods ending June 30, 2024 and 2023 (in thousands): Servicing Assets Balance at January 1, 2024 $ 12,249 Additions 5,113 Less: Changes in fair value (4,495) Balance at June 30, 2024 $ 12,867 Servicing Assets Balance at January 1, 2023 $ 12,562 Additions 4,867 Less: Changes in fair value (4,596) Balance at June 30, 2023 $ 12,833 Servicing Assets Balance at April 1, 2024 $ 12,536 Additions 2,609 Less: Changes in fair value (2,278) Balance at June 30, 2024 $ 12,867 Servicing Assets Balance at April 1, 2023 $ 12,716 Additions 2,554 Less: Changes in fair value (2,437) Balance at June 30, 2023 $ 12,833 The following tables present additional information about the Level 3 Credit Card derivative measured at fair value on a recurring basis for the three and six month periods ending June 30, 2024 and 2023 (in thousands): Credit Card Derivative Balance at January 1, 2024 $ 36,848 Change in fair value 6,892 Balance at June 30, 2024 $ 43,740 Credit Card Derivative Balance at January 1, 2023 $ 10,782 Change in fair value 8,760 Balance at June 30, 2023 $ 19,542 Credit Card Derivative Balance at April 1, 2024 $ 45,917 Change in fair value (2,177) Balance at June 30, 2024 $ 43,740 Credit Card Derivative Balance at April 1, 2023 $ 16,883 Change in fair value 2,659 Balance at June 30, 2023 $ 19,542 The following tables present additional information ab out the Level 3 Credit Card servicing obligation liability (a component of “Other Liabilities” on the consolidated balance sheets) measured at fair value on a recurring basis for the three and six month periods ending June 30, 2024 and 2023 (in thousands): Credit Card Servicing Obligation Liability Fair Value at January 1, 2024 $ 9,732 Change in fair value (58) Balance at June 30, 2024 $ 9,674 Credit Card Servicing Obligation Liability Fair Value at January 1, 2023 $ 3,720 Change in fair value 2,049 Balance at June 30, 2023 $ 5,769 Credit Card Servicing Obligation Liability Fair Value at April 1, 2024 $ 8,836 Change in fair value 838 Balance at June 30, 2024 $ 9,674 Credit Card Servicing Obligation Liability Fair Value at April 1, 2023 $ 4,626 Change in fair value 1,143 Balance at June 30, 2023 $ 5,769 The following tables present additional information about the Level 3 Convertible Preferred Stock Warrant Liability measured at fair value on a recurring basis for the three and six month periods ending June 30, 2024 and 2023 (in thousands): Convertible Preferred Stock Warrant Liability Balance as of January 1, 2024 $ 215,041 Change in fair value (38,388) Balance as of June 30, 2024 $ 176,653 Convertible Preferred Stock Warrant Liability Balance as of January 1, 2023 $ 166,346 Change in fair value 27,724 Balance as of June 30, 2023 $ 194,070 Convertible Preferred Stock Warrant Liability Balance as of April 1, 2024 $ 187,317 Change in fair value (10,664) Balance as of June 30, 2024 $ 176,653 Convertible Preferred Stock Warrant Liability Balance as of April 1, 2023 $ 162,081 Change in fair value 31,989 Balance as of June 30, 2023 $ 194,070 Loan Trailing Fee The fair value of the Loan Trailing Fee represents the present value of the expected monthly Loan Trailing Fee payments, which takes into consideration certain assumptions related to expected prepayment rates and default rates using a discounted cash flow model. The assumptions used are the same as those used for the valuation of Servicing Assets, as described below. The following tables present additional information about the Level 3 Loan Trailing Fee Liability measured at fair value on a recurring basis for the three and six month periods ending June 30, 2024 and 2023 (in thousands): Loan Trailing Fee Liability Balance at January 1, 2024 $ 2,942 Issuances 878 Cash Payment of Loan Trailing Fee (1,304) Change in Fair Value 373 Balance at June 30, 2024 $ 2,889 Loan Trailing Fee Liability Balance at January 1, 2023 $ 3,290 Issuances 1,132 Cash Payment of Loan Trailing Fee (1,406) Change in Fair Value 278 Balance at June 30, 2023 $ 3,294 Loan Trailing Fee Liability Balance at April 1, 2024 $ 2,938 Issuances 390 Cash Payment of Loan Trailing Fee (644) Change in Fair Value 205 Balance at June 30, 2024 $ 2,889 Loan Trailing Fee Liability Balance at April 1, 2023 $ 3,308 Issuances 543 Cash Payment of Loan Trailing Fee (698) Change in Fair Value 141 Balance at June 30, 2023 $ 3,294 Significant Recurring Level 3 Fair Value Input Sensitivity Key economic assumptions and the sensitivity of the fair value to immediate changes in those assumptions at June 30, 2024 and December 31, 2023 for Borrower Loans and Loans Held for Sale are presented in the following table (in thousands, except percentages). Borrower Loans and Loans Held for Sale June 30, 2024 December 31, 2023 Fair value, using the following assumptions: $ 574,569 $ 706,539 Weighted-average discount rate 7.82 % 6.88 % Weighted-average default rate 11.57 % 12.44 % Fair value resulting from: 100 basis point increase in discount rate $ 569,210 $ 699,770 200 basis point increase in discount rate $ 563,979 $ 693,167 Fair value resulting from: 100 basis point decrease in discount rate $ 580,061 $ 713,481 200 basis point decrease in discount rate $ 585,692 $ 720,601 Fair value resulting from: Applying a 1.1 multiplier to default rate $ 567,593 $ 696,510 Applying a 1.2 multiplier to default rate $ 560,651 $ 686,586 Fair value resulting from: Applying a 0.9 multiplier to default rate $ 581,581 $ 716,671 Applying a 0.8 multiplier to default rate $ 588,636 $ 726,910 Key economic assumptions and the sensitivity of the fair value to immediate changes in those assumptions at June 30, 2024 and December 31, 2023 for Notes are presented in the following table (in thousands, except percentages). Notes June 30, 2024 December 31, 2023 Fair value, using the following assumptions: $ 305,288 $ 321,966 Weighted-average discount rate 7.52 % 6.55 % Weighted-average default rate 12.84 % 14.21 % Fair value resulting from: 100 basis point increase in discount rate $ 302,436 $ 318,877 200 basis point increase in discount rate $ 299,653 $ 315,863 Fair value resulting from: 100 basis point decrease in discount rate $ 308,210 $ 325,134 200 basis point decrease in discount rate $ 311,206 $ 328,384 Fair value resulting from: Applying a 1.1 multiplier to default rate $ 301,547 $ 317,359 Applying a 1.2 multiplier to default rate $ 297,825 $ 312,800 Fair value resulting from: Applying a 0.9 multiplier to default rate $ 309,048 $ 326,621 Applying a 0.8 multiplier to default rate $ 312,831 $ 331,325 Key economic assumptions and the sensitivity of the fair value to immediate changes in those assumptions at June 30, 2024 and December 31, 2023 for Servicing Assets is presented in the following table (in thousands, except percentages). Servicing Assets June 30, 2024 December 31, 2023 Fair value, using the following assumptions $ 12,867 $ 12,249 Weighted-average market servicing rate 0.65 % 0.65 % Weighted-average prepayment rate 19.03 % 19.55 % Weighted-average default rate 14.15 % 15.25 % Fair value resulting from: Market servicing rate increase of 0.025% $ 12,062 $ 11,475 Market servicing rate decrease of 0.025% $ 13,672 $ 13,023 Fair value resulting from: Applying a 1.1 multiplier to prepayment rate $ 12,581 $ 11,969 Applying a 0.9 multiplier to prepayment rate $ 13,157 $ 12,533 Fair value resulting from: Applying a 1.1 multiplier to default rate $ 12,601 $ 11,998 Applying a 0.9 multiplier to default rate $ 13,135 $ 12,503 Key economic assumptions and the sensitivity of the fair value to immediate changes in those assumptions at June 30, 2024 and December 31, 2023 for the Credit Card Derivative is presented in the following table (in thousands, except percentages). Credit Card Derivative June 30, 2024 December 31, 2023 Fair value, based on the following notional amount and rate assumptions: $ 43,740 $ 36,848 Prosper Credit Card portfolio 351,120 286,284 Discount rate on Prosper Allocations 24.43 % 23.19 % Discount rate on Coastal Program Fee (1) 24.43 % 7.41 % Prepayment rate applied to Credit Card portfolio 8.39 % 8.14 % Default rate applied to Credit Card portfolio 16.01 % 14.36 % Fair value resulting from: 100 basis point increase in both discount rates $ 43,166 $ 36,452 200 basis point increase in both discount rates $ 42,607 $ 36,065 Fair value resulting from: 100 basis point decrease in both discount rates $ 44,332 $ 37,253 200 basis point decrease in both discount rates $ 44,942 $ 37,668 Fair value resulting from: Applying a 1.1 multiplier to prepayment rate $ 43,124 $ 36,374 Applying a 0.9 multiplier to prepayment rate $ 44,366 $ 37,328 Fair value resulting from: Applying a 1.1 multiplier to default rate $ 33,245 $ 29,659 Applying a 0.9 multiplier to default rate $ 54,600 $ 44,256 (1) Refer to Change in Estimate section below. Key economic assumptions and the sensitivity of the fair value to immediate changes in those assumptions at June 30, 2024 and December 31, 2023 for Credit Card servicing obligation liability is presented in the following table (in thousands, except percentages). Credit Card servicing obligation liability: June 30, 2024 December 31, 2023 Fair value, using the following assumptions: $ 9,674 $ 9,732 Discount rate on Credit Card portfolio servicing obligation (1) 24.43 % 7.41 % Prepayment rate applied to Credit Card portfolio 8.39 % 8.14 % Default rate applied to Credit Card portfolio 16.01 % 14.36 % Market servicing rate 2.00 % 2.00 % Fair value resulting from: Market servicing rate increase of 0.10% $ 10,177 $ 10,253 Market servicing rate decrease of 0.10% $ 9,173 $ 9,213 Fair value resulting from: Applying a 1.1 multiplier to prepayment rate $ 9,567 $ 9,609 Applying a 0.9 multiplier to prepayment rate $ 9,783 $ 9,858 Fair value resulting from: Applying a 1.1 multiplier to default rate $ 9,438 $ 9,487 Applying a 0.9 multiplier to default rate $ 9,917 $ 9,984 (1) Refer to Change in Estimate section below. These sensitivities are hypothetical and should be evaluated with care. The effect on fair value of a variation in assumptions generally cannot be determined because the relationship of the change in assumptions to the fair value may not be linear. Additionally, the impact of a variation in a particular assumption on the fair value is calculated while holding other assumptions constant. In reality, changes in one factor may lead to changes in other factors, which could impact the above hypothetical effects. Change in Estimate Effective March 31, 2024, the Company started applying a single discount rate to all of the projected cash flows that comprise the Credit Card Derivative and Credit Card servicing obligation liability, in order to better align with how PMI believes a market participant would estimate the fair value of those cash flows. This single discount rate reflects the expected market rate of return from an investment in residual cash flows derived from a credit card portfolio. Prior to March 31, 2024, separate discount rates were applied to different cash flows reflecting assumptions around counterparty credit risk. As of June 30, 2024, the value of the Credit Card Derivative is higher by $8.5 million and the value of the Credit Card servicing obligation is lower by $2.2 million, than if those balances were calculated using the old methodology. Total Net Revenue and Net Income are higher by $1.4 million and $10.7 million for the three and six months ended June 30, 2024, respectively, as a result of this change in estimate. Assets and Liabilities Not Recorded at Fair Value The following table presents the fair value hierarchy for assets, and liabilities not recorded at fair value (in thousands): June 30, 2024 Carrying Amount Level 1 Inputs Level 2 Inputs Level 3 Inputs Balance at Fair Value Assets: Cash and Cash Equivalents $ 26,667 $ 26,667 $ — $ — $ 26,667 Restricted Cash - Cash and Cash Equivalents 117,476 117,476 — — 117,476 Restricted Cash - Certificates of Deposit 3,028 — 3,028 — 3,028 Accounts Receivable 8,671 — 8,671 — 8,671 Total Assets $ 155,842 $ 144,143 $ 11,699 $ — $ 155,842 Liabilities: Accounts Payable and Accrued Liabilities $ 54,935 $ — $ 54,935 $ — $ 54,935 Payable to Investors 91,644 — 91,644 — 91,644 Notes Issued by Securitization Trust 263,840 — 265,216 — 265,216 Term Loan (Note 11) 76,182 — 79,222 — 79,222 Total Liabilities $ 486,601 $ — $ 491,017 $ — $ 491,017 December 31, 2023 Carrying Amount Level 1 Inputs Level 2 Inputs Level 3 Inputs Balance at Fair Value Assets: Cash and Cash Equivalents $ 34,970 $ 34,970 $ — $ — $ 34,970 Restricted Cash - Cash and Cash Equivalents 117,270 117,270 — — 117,270 Restricted Cash - Certificates of Deposit 3,028 — 3,028 — 3,028 Accounts Receivable 7,523 — 7,523 — 7,523 Total Assets $ 162,791 $ 152,240 $ 10,551 $ — $ 162,791 Liabilities: Accounts Payable and Accrued Liabilities $ 40,906 $ — $ 40,906 $ — $ 40,906 Payable to Investors 86,732 — 86,732 — 86,732 Notes Issued by Securitization Trust 214,798 — 208,005 — 208,005 Warehouse Lines 160,207 — 157,972 — 157,972 Term Loan (Note 11) 75,313 — 77,837 — 77,837 Total Liabilities $ 577,956 $ — $ 571,452 $ — $ 571,452 The estimated fair values of Cash and Cash Equivalents, Restricted Cash, Accounts Receivable, Accounts Payable and Accrued Liabilities and Payable to Investors approximate their carrying values because of their short-term nature. |
Prosper Funding LLC | |
Entity Information [Line Items] | |
Fair Value of Assets and Liabilities | Fair Value of Assets and Liabilities PFL has elected to record certain financial instruments at fair value on the balance sheet. PFL classifies Borrower Loans, Loans Held for Sale and Notes as financial instruments and assesses their fair value each on a quarterly basis for financial statement presentation purposes. Gains and losses on these financial instruments are shown separately on the condensed consolidated statements of operations. As of June 30, 2024 and December 31, 2023, the discounted cash flow methodology used to estimate the Notes fair values used the same projected cash flows as the related Borrower Loans. As demonstrated in the table below, the fair value adjustments for Borrower Loans were largely offset by the fair value adjustments of the Notes due to the borrower payment dependent design of the Notes and because the principal balances of the Borrower Loans approximated the principal balances of the Notes. Assets and liabilities carried at fair value on the balance sheets are classified among three levels based on the observability of the inputs used to determine fair value: Level 1 — The valuation is based on quoted prices in active markets for identical instruments. Level 2 — The valuation is based on observable inputs such as quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation methodologies for which all significant assumptions are observable in the market. Level 3 — The valuation is based on unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the instrument. Level 3 valuations are typically performed using pricing models, discounted cash flow methodologies, or similar methodologies, which incorporate management’s own estimates of assumptions that market participants would use in pricing the instrument or valuations that require significant management judgment or estimation. Fair values of assets or liabilities are determined based on the fair value hierarchy, which requires an entity to maximize the use of quoted prices and observable inputs and to minimize the use of unobservable inputs when measuring fair value. Various valuation methodologies are utilized, depending on the nature of the financial instrument, including the use of market prices for identical or similar instruments, or discounted cash flow models. When possible, active and observable market data for identical or similar financial instruments are utilized. Alternatively, fair value is determined using assumptions that management believes a market participant would use in pricing the asset or liability. Financial Instruments Recorded at Fair Value The fair value of the Borrower Loans and Notes are estimated using discounted cash flow methodologies based upon a set of valuation assumptions. The primary cash flow assumptions used to value such Borrower Loans and Notes include default and prepayment rates derived primarily from historical performance and discount rates that reflect estimates of the rates of return that investors would require when investing in financial instruments with similar characteristics. The following tables present the fair value hierarchy for assets and liabilities measured at fair value (in thousands): June 30, 2024 Level 1 Inputs Level 2 Inputs Level 3 Inputs Total Assets: Borrower Loans, at Fair Value $ — $ — $ 307,672 $ 307,672 Servicing Assets — — 13,878 13,878 Total Assets $ — $ — $ 321,550 $ 321,550 Liabilities: Notes, at Fair Value $ — $ — $ 305,288 $ 305,288 Loan Trailing Fee Liability — — 2,889 2,889 Total Liabilities $ — $ — $ 308,177 $ 308,177 December 31, 2023 Level 1 Inputs Level 2 Inputs Level 3 Inputs Total Assets: Borrower Loans, at Fair Value $ — $ — $ 324,311 $ 324,311 Servicing Assets — — 13,818 13,818 Total Assets $ — $ — $ 338,129 $ 338,129 Liabilities: Notes, at Fair Value $ — $ — $ 321,966 $ 321,966 Loan Trailing Fee Liability — — 2,942 2,942 Total Liabilities $ — $ — $ 324,908 $ 324,908 As PFL’s Borrower Loans, Notes, Servicing Assets and loan trailing fee liability do not trade in an active market with readily observable prices, PFL uses significant unobservable inputs to measure the fair value of these assets and liabilities. Financial instruments are categorized in the Level 3 valuation hierarchy based on the significance of unobservable factors in the overall fair value measurement. These fair value estimates may also include observable, actively quoted components derived from external sources. As a result, the realized and unrealized gains and losses for assets and liabilities within the Level 3 category may include changes in fair value that were attributable to both observable and unobservable inputs. PFL did not transfer any assets or liabilities in or out of Level 3 for the six months ended June 30, 2024 or June 30, 2023. Significant Unobservable Inputs The following tables present quantitative information about the significant unobservable inputs used for PFL’s Level 3 fair value measurements at the dates presented: Range Borrower Loans and Notes June 30, 2024 December 31, 2023 Discount rate 5.7% - 9.4% 5.5% - 8% Default rate 3.0% - 24.0% 3.2% - 23.6% Range Servicing Assets June 30, 2024 December 31, 2023 Discount rate 15.0% - 25.0% 15.0% - 25.0% Default rate 2.6% - 24.5% 2.8% - 23.6% Prepayment rate 8.1% - 31.3% 6.1% - 30.6% Market servicing rate (1) (2) 0.633% - 0.842% 0.633% - 0.842% (1) Servicing assets associated with loa ns enrolled in a relief program offered by the Company as of June 30, 2024 and December 31, 2023 were measured using a market servicing rate assumption o f 84.2 ba sis points. This rate was estimated using a multiplier consistent with observable market rates for other loan types, applied to the base market servicing rate assumption . (2 ) Excludes collection fees that would be passed on to a hyp othetical third-party servicer. As of June 30, 2024 and December 31, 2023, the market rate for collection fees and non-sufficient fund fees was assumed to be 6 basis points and 5 basis points, respectively, for a total market servicing rate range of 69.3 - 90.2 basis points and a total market servicing rate of 68.3 - 89.2 basis points, respectively. Range Loan Trailing Fee Liability June 30, 2024 December 31, 2023 Discount rate 15.0% - 25.0% 15.0% - 25.0% Default rate 2.6% - 24.5% 2.8% - 23.6% Prepayment rate 8.1% - 31.3% 6.1% - 30.6% Changes in Level 3 Fair Value Assets and Liabilities on a Recurring Basis The following tables present additional information about Level 3 Borrower Loans, Loans Held for Sale and Notes measured at fair value on a recurring basis (in thousands): Fair Value Measurements Using Significant Unobservable Inputs (Level 3) Assets Liabilities Borrower Loans Loans Held for Sale Notes Total Balance at January 1, 2024 $ 324,311 $ — $ (321,966) $ 2,345 Originations 96,114 959,163 (96,008) 959,269 Borrower Loans contributed by Parent, at Fair Value 1,634 — — 1,634 Principal repayments (96,822) — 98,771 1,949 Borrower Loans sold to third parties (2,961) (959,163) — (962,124) Other changes (500) — 349 (151) Change in fair value (14,104) — 13,566 (538) Balance at June 30, 2024 $ 307,672 $ — $ (305,288) $ 2,384 Fair Value Measurements Using Significant Unobservable Inputs (Level 3) Assets Liabilities Borrower Loans Loans Held for Sale Notes Total Balance at January 1, 2023 $ 320,642 $ — $ (318,704) $ 1,938 Originations 125,796 1,098,861 (123,543) 1,101,114 Principal repayments (92,362) — 93,867 1,505 Borrower Loans sold to third parties (1,954) (1,098,861) — (1,100,815) Other changes 196 — (262) (66) Change in fair value (18,059) — 17,895 (164) Balance at June 30, 2023 $ 334,259 $ — $ (330,747) $ 3,512 Fair Value Measurements Using Significant Unobservable Inputs (Level 3) Assets Liabilities Borrower Loans Loans Held for Sale Notes Total Balance at April 1, 2024 $ 322,441 $ — $ (316,579) 5,863 Originations 44,260 471,333 (46,419) 469,174 Principal repayments (48,698) — 48,965 267 Borrower Loans sold to third parties (1,471) (471,333) — (472,804) Other changes (314) — 51 (263) Change in fair value (8,546) — 8,694 148 Balance at June 30, 2024 $ 307,672 $ — $ (305,288) $ 2,384 Fair Value Measurements Using Significant Unobservable Inputs (Level 3) Assets Liabilities Borrower Loans Loans Held for Sale Notes Total Balance at April 1, 2023 $ 330,407 $ — $ (327,686) 2,721 Originations 61,887 529,059 (60,901) 530,045 Principal repayments (46,875) — 47,583 708 Borrower Loans sold to third parties (1,001) (529,059) — (530,060) Other changes 91 — (209) (118) Change in fair value (10,250) — 10,466 216 Balance at June 30, 2023 $ 334,259 $ — $ (330,747) $ 3,512 The following tables present additional information about Level 3 Servicing Assets recorded at fair value (in thousands): Servicing Assets Balance as of January 1, 2024 $ 13,818 Additions 5,112 Less: Changes in fair value (5,052) Balance as of June 30, 2024 $ 13,878 Servicing Assets Balance as of January 1, 2023 $ 14,860 Additions 5,724 Less: Changes in fair value (5,436) Balance as of June 30, 2023 $ 15,148 Servicing Assets Balance as of April 1, 2024 $ 13,785 Additions 2,609 Less: Changes in fair value (2,516) Balance as of June 30, 2024 $ 13,878 Servicing Assets Balance as of April 1, 2023 $ 15,249 Additions 2,785 Less: Changes in fair value (2,886) Balance as of June 30, 2023 15,148 Loan Trailing Fee Liability The fair value of the Loan Trailing Fee Liability represents the present value of the expected monthly Loan Trailing Fee payments, which takes into consideration certain assumptions related to expected prepayment rates and default rates using a discounted cash flow model. The assumptions used are the same as those used for the valuation of Servicing Assets, as described below. The following tables present additional information about Level 3 Loan Trailing Fee Liability measured at fair value on a recurring basis (in thousands): Loan Trailing Fee Liability Balance as of January 1, 2024 $ 2,942 Issuances 878 Cash payment of Loan Trailing Fee (1,304) Change in fair value 373 Balance as of June 30, 2024 $ 2,889 Loan Trailing Fee Liability Balance as of January 1, 2023 $ 3,290 Issuances 1,132 Cash payment of Loan Trailing Fee (1,406) Change in fair value 278 Balance as of June 30, 2023 $ 3,294 Loan Trailing Fee Liability Balance as of April 1, 2024 $ 2,938 Issuances 390 Cash payment of Loan Trailing Fee (644) Change in fair value 205 Balance as of June 30, 2024 $ 2,889 Loan Trailing Fee Liability Balance as of April 1, 2023 $ 3,308 Issuances 543 Cash payment of Loan Trailing Fee (698) Change in fair value 141 Balance as of June 30, 2023 $ 3,294 Significant Recurring Level 3 Fair Value Asset and Liability Input Sensitivity Key economic assumptions are used to compute the fair value of Borrower Loans. The sensitivity of the fair value to immediate changes in assumptions at June 30, 2024 and December 31, 2023 for Borrower Loans are presented in the following table (in thousands, except percentages). Borrower Loans: June 30, 2024 December 31, 2023 Fair value, using the following assumptions: $ 307,672 $ 324,311 Weighted-average discount rate 7.52 % 6.55 % Weighted-average default rate 12.98 % 14.36 % Fair value resulting from: 100 basis point increase in discount rate $ 304,804 $ 321,204 200 basis point increase in discount rate $ 302,003 $ 318,174 Fair value resulting from: 100 basis point decrease in discount rate $ 310,615 $ 327,498 200 basis point decrease in discount rate $ 313,630 $ 330,766 Fair value resulting from: Applying a 1.1 multiplier to default rate $ 303,938 $ 319,708 Applying a 1.2 multiplier to default rate $ 300,220 $ 315,153 Fair value resulting from: Applying a 0.9 multiplier to default rate $ 311,429 $ 328,962 Applying a 0.8 multiplier to default rate $ 315,206 $ 333,662 Key economic assumptions are used to compute the fair value of Notes. The sensitivity of the fair value to immediate changes in assumptions at June 30, 2024 and December 31, 2023 for Notes funded through the Note Channel are presented in the following table (in thousands, except percentages). Notes June 30, 2024 December 31, 2023 Fair value, using the following assumptions: $ 305,288 $ 321,966 Weighted-average discount rate 7.52 % 6.55 % Weighted-average default rate 12.84 % 14.21 % Fair value resulting from: 100 basis point increase in discount rate $ 302,436 $ 318,877 200 basis point increase in discount rate $ 299,653 $ 315,863 Fair value resulting from: 100 basis point decrease in discount rate $ 308,210 $ 325,134 200 basis point decrease in discount rate $ 311,206 $ 328,384 Fair value resulting from: Applying a 1.1 multiplier to default rate $ 301,547 $ 317,359 Applying a 1.2 multiplier to default rate $ 297,825 $ 312,800 Fair value resulting from: Applying a 0.9 multiplier to default rate $ 309,048 $ 326,621 Applying a 0.8 multiplier to default rate $ 312,831 $ 331,325 Key economic assumptions are used to compute the fair value of Servicing Assets. The sensitivity of the current fair value to immediate changes in assumptions at June 30, 2024 and December 31, 2023 for Servicing Assets are presented in the following table (in thousands, except percentages). Servicing Assets June 30, 2024 December 31, 2023 Fair value, using the following assumptions: $ 13,878 $ 13,818 Weighted-average market servicing rate 0.65 % 0.65 % Weighted-average prepayment rate 19.32 % 19.96 % Weighted-average default rate 13.84 % 14.74 % Fair value resulting from: Market servicing rate increase of 0.025% $ 13,009 $ 12,945 Market servicing rate decrease of 0.025% $ 14,746 $ 14,691 Fair value resulting from: Applying a 1.1 multiplier to prepayment rate $ 13,570 $ 13,502 Applying a 0.9 multiplier to prepayment rate $ 14,191 $ 14,139 Fair value resulting from: Applying a 1.1 multiplier to default rate $ 13,591 $ 13,534 Applying a 0.9 multiplier to default rate $ 14,167 $ 14,104 These sensitivities are hypothetical and should be evaluated with care. The effect on fair value of a variation in assumptions generally cannot be determined because the relationship of the change in assumptions to the fair value may not be linear. Additionally, the impact of a variation in a particular assumption on the fair value is calculated while holding other assumptions constant. In reality, changes in one factor may lead to changes in other factors, which could impact the above hypothetical effects. |
Goodwill and Other Intangible A
Goodwill and Other Intangible Assets, Net | 6 Months Ended |
Jun. 30, 2024 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Goodwill and Other Intangible Assets, Net | Goodwill and Other Intangible Assets, Net Goodwill Prosper’s goodwill balance of $36.4 million at December 31, 2023 did not change during the six months ended June 30, 2024. The Company recorded no goodwill impairment for the six months ende d June 30, 2024 and 2023. Other Intangible Assets The following table presents the detail of other intangible assets subject to amortization as of the following date (dollars in thousands): June 30, 2024 Gross Carrying Value Accumulated Amortization Net Carrying Value Remaining Useful Life (In Years) Developed technology $ 3,060 $ (3,060) $ — — User base and customer relationships 5,050 (5,008) 42 0.8 Brand name 60 (60) — — Total Intangible Assets subject to amortization $ 8,170 $ (8,128) $ 42 The user base and customer relationships intangible assets are being amortized on an accelerated basis over a three was not material, and the remaining balance of intangible assets is expected to be fully amortized in 2024. |
Other Liabilities
Other Liabilities | 6 Months Ended |
Jun. 30, 2024 | |
Other Liabilities [Abstract] | |
Other Liabilities | Other Liabilities Other Liabilities consist of the following (in thousands): June 30, 2024 December 31, 2023 Operating lease liabilities (Note 16) $ 13,375 $ 14,431 Credit Card servicing obligation liability (Note 5) 9,674 9,732 Deferred revenue 8,743 6,373 Loan trailing fee liability 2,889 2,942 Deferred income tax liability 721 721 Other 771 1,060 Total Other Liabilities $ 36,173 $ 35,259 Additionally, disclosures around the operating lease liabilities are included in Note 16. |
Debt
Debt | 6 Months Ended |
Jun. 30, 2024 | |
Debt Disclosure [Abstract] | |
Debt | Debt Term Loan Credit Agreement On November 14, 2022, the Company entered into a Credit Agreement with a third-party financial institution, which provides for a $75 million Term Loan maturing on November 14, 2026. Proceeds received from the Term Loan were net of an original issue discount and the Company also incurred approximately $0.4 million in debt issuance costs. Both the original issue discount and the debt issuance costs are being amortized over the life of the Term Loan to interest expense using the effective interest method. On June 26, 2024, the Company entered into an amendment to the Credit Agreement (the “Credit Agreement Amendment”) which temporarily decreases the minimum thresholds for tangible net worth and asset coverage ratio that the Company is required to maintain under the Credit Agreement, in exchange for certain fees payable in installments. The foregoing description of the Credit Agreement Amendment does not purport to be complete and is qualified in its entirety by reference to the full text of the Credit Agreement Amendment, which is filed as an exhibit hereto and is incorporated herein by reference. Interest Borrowings under the Term Loan accrue interest at the Secured Overnight Financing Rate (“SOFR”) plus 9.0% per annum. In addition, all borrowings under the Term Loan accrue payment-in-kind (“PIK”) interest at 2.0% per annum. Any accrued PIK interest that remains unpaid at the end of each month is added to the outstanding principal balance of the Term Loan. Guarantees and Collateral PMI’s obligations under the Term Loan are guaranteed by PHL and BillGuard. All obligations under the Credit Agreement are secured by a first priority, perfected lien on substantially all of the assets of PMI (subject to exclusions such as certain cash amounts and deposit accounts), PHL and BillGuard, as well as equity interests in all of PMI’s subsidiaries with the exception of PGT. Covenants and Other Matters The Credit Agreement contains a number of covenants that, among other things and subject to certain exceptions and thresholds, restrict PMI’s ability to incur certain new indebtedness; incur certain liens; sell or otherwise dispose of all or substantially all its assets; make loans, advances, and guarantees; and pay dividends or make other distributions on equity interests. In addition, the Credit Agreement contains certain financial covenants with which the Company must remain in compliance as of the last business day of each month during the life of the Term Loan: • a minimum tangible net worth • a minimum net liquidity • a maximum leverage ratio • a minimum asset coverage ratio The Company is in compliance with all covenants as of June 30, 2024, as well as applicable monthly periods for the quarter then ended. On June 26, 2024, the Company signed Amendment No. 1 to the Credit Agreement, which reduced the minimum tangible net worth for the months of June through December 2024, and the minimum asset coverage ratio for the month of July 2024. In exchange for the temporary reduction in the minimum tangible net worth, the Company will pay an additional fee of $750 thousand in six equal installments from June through November 2024, and will be required to pay an additional $107 thousand in any month the tangible net worth falls below the previous minimum tangible net worth for the period of June through December 2024 (up to a total of $750 thousand). The Credit Agreement also contains certain customary representations and warranties and affirmative covenants, and certain reporting obligations. In addition, the Term Loan lender will be permitted to accelerate all outstanding borrowings and exercise other specified remedies upon the occurrence of certain events of default (subject to certain grace periods and exceptions), which include, among other things, payment defaults, breaches of representations and warranties, covenant defaults, certain cross-defaults to other indebtedness, certain events of bankruptcy and insolvency, certain judgments and changes of control. Prosper Warehouse Trust Agreements Prosper consolidated two warehouse VIEs, PWIT and PWIIT (together, the “Warehouse VIEs”), that each entered into an agreement (together, the “Warehouse Agreements”) with certain lenders for committed revolving lines of credit (“Warehouse Lines”) during 2018 and 2019, respectively. In connection with the Warehouse Agreements, the Warehouse VIEs each entered into a security agreement with a bank as administrative agent and a national banking association as collateral trustee and paying agent. Proceeds under the Warehouse Lines could only be used to purchase certain unsecured consumer loans and related rights and documents from Prosper and to pay fees and expenses related to the Warehouse Lines. Both Warehouse VIEs were consolidated because Prosper was the primary beneficiary of the VIEs. The assets of the VIEs could be used only to settle obligations of the VIEs. Additionally, the creditors of the Warehouse Lines had no recourse to the general credit of Prosper. The loans held in the Warehouse VIEs were included in Loans Held for Sale, at Fair Value and Warehouse Lines were in Warehouse Lines in the condensed consolidated balance sheets. PWIT Warehouse Line On January 19, 2018, through PWIT, Prosper entered into a Warehouse Agreement for a Warehouse Line with a national banking association for a committed line of credit of $100 million. The PWIT Warehouse Agreement was subsequently amended in June 2018, June 2019, May 2021 and May 2023, the cumulative impact of which was to increase the committed line of credit to $244 million between two classes of loans with two separate lenders, adjust the interest rate and unused commitment fee, expand the eligibility criteria for unsecured consumer loans that could be financed through the PWIT Warehouse Line, reduce the advance rate and extend the term of the Warehouse Agreement. In conjunction with the PMIT 2024-1 securitization (see Note 7, Securitizations ), the entire portfolio of Loans Held for Sale in the PWIT Warehouse Line, with an unpaid principal balance of $142.5 million as of March 28, 2024, was transferred to either the PMIT 2024-1 Transaction or PFL, as follows: $138.0 million of those Borrower Loans were contributed into the securitization trust through a depositor, and the remaining $4.5 million consisted of loans ineligible for securitization and were transferred to PFL through an equity contribution. Proceeds from the sale of these loans were used to pay down the outstanding principal and interest on the PWIT Warehouse Line of $130.4 million, and the PWIT Warehouse line was terminated a t that time. Remaining proceeds, net of transaction expenses, following the securitization transaction were transferred to PMI. As a result of the termination of the PWIT Warehouse Line, deferred and unamortized debt issuance costs of $0.7 million were immediately amortized into interest expense. Prosper maintained a swaption to limit the Company's exposure to increases in SOFR on up to $185.0 million of borrowings under the PWIT Warehouse Line. The swaption was recorded on the consolidated balance sheets at fair value in “Prepaids and Other Assets.” Any changes in the fair value were recorded in the “Change in Fair Value of Financial Instruments” on the condensed consolidated statement of operations. The swaption was terminated on March 28, 2024 upon repayment and termination of the PWIT Warehouse Line in conjunction with the PMIT 2024-1 securitization. The change in fair value of the swaption was immaterial and $0.5 million for the six months ended June 30, 2024, and 2023, respectively. PWIIT Warehouse Line On March 28, 2019, through PWIIT, Prosper entered into a second Warehouse Agreement for a $300 million Warehouse Line with a national banking association different than that of PWIT. The PWIIT Warehouse Agreement was subsequently amended in May 2021, May 2023 and July 2023, the cumulative impact of which was to break the committed line of credit into two classes of loans with two separate borrowers, adjust the interest rate and extend the term of the Warehouse Agreement. In conjunction with the PMIT 2023-1 securitization (see Note 7, Securitizations ), the entire portfolio of Loans Held for Sale in the PWIIT Warehouse Line was transferred to either the PMIT 2023-1 securitization or PFL. Proceeds from the sale of these loans were used to pay down the outstanding principal and interest on the PWIIT Warehouse Line, and it was terminated at that time. |
Net Income (Loss) Per Share
Net Income (Loss) Per Share | 6 Months Ended |
Jun. 30, 2024 | |
Earnings Per Share [Abstract] | |
Net Income (Loss) Per Share | Net Income (Loss) Per Share PMI computes its net income (loss) per share in accordance with ASC Topic 260, Earnings Per Share (“ASC Topic 260”). Under ASC Topic 260, basic net income (loss) per share is computed by dividing net income (loss) available to common stockholders by the weighted average number of common shares outstanding for the period and excludes the effects of any potentially dilutive securities. PMI’s net income (loss) per share is calculated using the two-class method in accordance with ASC Topic 260. The two-class method allocates earnings that otherwise would have been available to common shareholders to holders of participating securities. Management considers all series of our Convertible Preferred Stock to be participating securities due to their rights to participate in dividends with Common Stock. As such, earnings allocated to these participating securities, which include participation rights in undistributed earnings, are subtracted from net income to determine total undistributed earnings to be allocated to common stockholders. All participating securities are excluded from basic weighted-average common shares outstanding. Prior to any conversion to common shares, each series of Prosper’s Convertible Preferred Stock is entitled to participate on an if-converted basis in distributions of earnings, when and if declared by the board of directors, that are made to common stockholders and consequently, these shares were considered participating securities. During the six months ended June 30, 2024 and 2023, certain shares issued as a result of the early exercise of stock options which are subject to a repurchase right by PMI were entitled to receive non-forfeitable dividends during the vesting period and consequently, are considered participating securities. Basic and diluted net income (loss) per share were calculated as follows for the periods presented (in thousands, except share and per share amounts): Three Months Ended June 30, Six Months Ended June 30, 2024 2023 2024 2023 Numerator: Net (Loss) Income $ (465) $ (52,770) 21,830 (61,860) Less: Net Income Allocated to Participating Securities — — (14,392) — Net (Loss) Income Attributable to Common Stockholders $ (465) $ (52,770) $ 7,438 $ (61,860) Denominator: Weighted average shares used in computing basic net income (loss) per share 77,195,947 75,777,502 77,133,397 75,483,899 Effect of dilutive securities: Stock options — — 49,132,328 — Warrants — — 329,791 — Convertible preferred stock warrants — — 213,264,845 — Weighted-average shares used in computing diluted net income (loss) per share 77,195,947 75,777,502 339,860,361 75,483,899 Net (Loss) Income Per Share – Basic $ (0.01) $ (0.70) $ 0.10 $ (0.82) Net (Loss) Income Per Share – Diluted $ (0.01) $ (0.70) $ 0.02 $ (0.82) The following common stock equivalents were excluded from the computation of diluted net income (loss) per share for the periods presented because including them would have been anti-dilutive: Three Months Ended June 30, Six Months Ended June 30, 2024 2023 2024 2023 (shares) (shares) (shares) (shares) Excluded securities: Convertible preferred stock issued and outstanding, excluding shares held by consolidated VIE 158,365,655 158,365,655 158,365,655 158,365,655 Stock options issued and outstanding 83,118,117 80,918,455 33,110,233 80,519,177 Warrants issued and outstanding 1,080,349 1,080,349 750,558 1,080,349 Series E-1 convertible preferred stock warrants 35,544,141 35,544,141 — 35,544,141 Series F convertible preferred stock warrants 177,720,704 177,720,704 — 177,720,704 Total common stock equivalents excluded from diluted net income (loss) per common share computation 455,828,966 453,629,304 192,226,446 453,230,026 |
Convertible Preferred Stock, Co
Convertible Preferred Stock, Convertible Preferred Stock Warrant Liability and Common Stock | 6 Months Ended |
Jun. 30, 2024 | |
Stockholders' Equity Note [Abstract] | |
Convertible Preferred Stock, Convertible Preferred Stock Warrant Liability and Common Stock | Convertible Preferred Stock, Convertible Preferred Stock Warrant Liability and Common Stock Convertible Preferred Stock and Warrants Under PMI’s amended and restated certificate of incorporation, preferred stock is issuable in series, and the Board of Directors is authorized to determine the rights, preferences, and terms of each series. On July 13, 2020, the Company established Prosper Grantor Trust (“PGT”), a revocable grantor trust administered by an independent trustee, with the intention of contributing assets to PGT for the benefit of PMI employees in the event of a change in control through an Eligible Employee Retention Plan. PGT was determined to be a VIE and PMI was determined to be its primary beneficiary due to the fact that the Company, through its role as the grantor, has both (a) the power to direct the activities that most significantly affect the VIE’s economic performance, including its funding decisions and investment strategy, and (b) the obligation to absorb losses that could be potentially significant to the economic performance of the VIE by virtue of the Company’s requirement to fund PGT in the event that it is unable to meet its obligations to PMI’s employees. PMI also maintains a contingent call liability on PGT’s assets in the event of a bankruptcy. As a result, PGT is fully consolidated into PMI’s consolidated financial statements. On July 21, 2020, PGT entered into a Stock Transfer Agreement with a PMI investor to purchase 34,670,420 shares of Series A Convertible Preferred Stock and 16,577,495 shares of Series B Convertible Preferred Stock for nominal consideration. Upon execution of the Stock Transfer Agreement, these shares were purchased by a consolidated VIE of the Company, and thus the difference between the fair value of the repurchased stock and the purchase price is included in Convertible Preferred Stock Held by Consolidated VIE on PMI’s accompanying condensed consolidated balance sheets. These shares remain outstanding for legal purposes and retain their voting rights, but are excluded from the earnings per share calculation. The number of authorized, issued and outstanding shares, their par value and liquidation preference for each series of convertible preferred stock as of June 30, 2024 are disclosed in the table below (amounts in thousands except share and par value amounts): Convertible Preferred Stock Par Value Authorized Shares Outstanding and Issued Shares Liquidation Preference, Outstanding Shares Series A $ 0.01 68,558,220 66,428,185 * $ 19,160 Series A-1 $ 0.01 24,760,915 22,515,315 45,031 Series B $ 0.01 35,775,880 35,127,160 * 21,190 Series C $ 0.01 24,404,770 24,404,770 70,075 Series D $ 0.01 23,888,640 23,888,640 165,000 Series E-1 $ 0.01 35,544,141 — — Series E-2 $ 0.01 16,858,078 — — Series F $ 0.01 177,720,707 3 — Series G $ 0.01 37,249,497 37,249,497 50,000 Total 444,760,848 209,613,570 $ 370,456 * Series A and Series B Convertible Preferred Stock totals are inclusive of 34,670,420 and 16,577,495 shares, respectively, held by PGT, a consolidated VIE. Dividends Dividends on shares of the Series A, Series B, Series C, Series D, Series E-1, Series E-2, Series F and Series G convertible preferred stock are payable only when, as, and if declared by the Board of Directors. No dividends will be paid with respect to the common stock until any declared dividends on the Series A, Series B, Series C, Series D, Series E-1, Series E-2, Series F, and Series G convertible preferred stock have been paid or set aside for payment to the Series A, Series B, Series C, Series D, Series E-1, Series E-2, Series F, and Series G convertible preferred stockholders. After payment of any such dividends, any additional dividends or distributions will be distributed among all holders of common stock and preferred stock in proportion to the number of shares of common stock that would be held by each such holder if all shares of preferred stock were converted to common stock at the then-effective conversion rate. The Series A-1 convertible preferred shares have no dividend rights. To date, no dividends have been declared on any of PMI’s preferred stock or common stock. Conversion Under the terms of PMI’s amended and restated certificate of incorporation, the holders of preferred stock have the right to convert such preferred stock into common stock at any time. In addition, all preferred stock automatically converts into common stock (i) immediately prior to the closing of an initial public offering that values Prosper at least at $2 billion and that results in aggregate proceeds to Prosper of at least $100 million or (ii) upon a written request from the holders of at least 60% of the voting power of the outstanding preferred stock (on an as-converted basis), provided that (i) the Series A-1 convertible preferred stock shall not be converted without at least 14% of the voting power of the outstanding Series A-1 convertible preferred stock; (ii) the Series D shall not be converted without at least 60% of the voting power of the outstanding Series D; (iii) the Series E-1 and Series E-2 shall not be converted without at least 60% of the voting power of the outstanding Series E-1 and Series E-2, voting together as a single class; (iv) the Series F shall not be converted without at least 60% of the voting power of the outstanding Series F, and (v) the shares of Series G Preferred Stock will not be automatically converted unless the holders of at least 60% of the outstanding shares of Series G Preferred Stock approve such conversion. In addition, if a holder of the Series A convertible preferred stock has converted any of the Series A convertible preferred stock, then all of such holder’s shares of Series A-1 convertible preferred stock also will be converted upon a liquidation event (as defined under the certificate of incorporation). In lieu of any fractional shares of common stock to which a holder would otherwise be entitled, PMI shall pay such holder cash in an amount equal to the fair market value of such fractional shares, as determined by its Board of Directors. At present, each of the Series A, Series B, Series C, Series D, Series E-1, Series E-2, and Series F convertible preferred stock converts into PMI common stock at a 1:1 ratio. The Series A-1 convertible preferred stock converts into common stock at a 1,000,000:1 ratio and the Series G convertible preferred stock converts into common stock at a 1:1.36 ratio. The Series G convertible preferred stock conversion ratio reflects the Series G true-up that occurred at end of the vesting period for the Series E-2 and Series F Preferred Stock warrants. For the Series G true-up, the conversion price of the Series G Convertible Preferred Stock was reduced to a number equal to the Series G Preferred Stock original issuance price, divided by the quotient obtained by dividing the Series G true-up amount by the total number of Series G Preferred Stock issued as of the Series G closing date. The Series G true-up amount means the aggregate number of shares of Series G Preferred Stock that would have been issued to the purchasers of the Series G Preferred Stock on the Series G closing date, if warrants to purchase shares of Series E-2 Preferred Stock or Series F Preferred Stock that were exercisable or exercised as of the true-up time (end of vesting period) had been exercisable or exercised as of such Series G closing date. Liquidation Rights PMI’s convertible preferred stock has been classified as temporary equity on the condensed consolidated balance sheets. The preferred stock is not redeemable; however, in the event of a voluntary or involuntary liquidation, dissolution, change in control or winding up of PMI, holders of the convertible preferred stock may have the right to receive its liquidation preference under the terms of PMI’s certificate of incorporation. Each holder of Series E-1, Series E-2, and Series F convertible preferred stock is entitled to receive prior and in preference to any distribution of proceeds from a liquidation event (as defined under the certificate of incorporation) to the holders of Series A, Series B, Series C, Series D, Series G and Series A-1 convertible preferred stock or common stock, an amount per share for (i) each share of Series E-1 convertible preferred stock equal to the sum of the liquidation preference specified for such share and all declared but unpaid dividends, if any, on such share, (ii) each share of Series E-2 convertible preferred stock equal to the sum of two-thirds the liquidation preference specified for such share and all declared but unpaid dividends, if any, on such share, and (iii) each share of Series F convertible preferred stock equal to the sum of two-thirds of the liquidation preference specified for such share and all declared but unpaid dividends, if any, on such share. After the payment or setting aside for payment to the holders of Series E-1, Series E-2, and Series F convertible preferred stock, each holder of Series A, Series B, Series C and Series D, Series E-2, Series F, and Series G convertible preferred stock is entitled to receive, on a pari passu basis, prior to and in preference to any distribution of proceeds from a liquidation event (as defined under the certificate of incorporation) to the holders of Series A-1 convertible preferred stock or common stock, (i) an amount per share for each share of Series E-2 and Series F convertible preferred stock equal to the sum of one-third of the liquidation preference specified for such share and all declared but unpaid dividends, if any, on such share, and (ii) an amount per share for each share of Series A, Series B, Series C, Series D and Series G convertible preferred stock equal to the sum of the liquidation preference specified for such share and all declared but unpaid dividends, if any, on such share. After the payment or setting aside for payment to the holders of Series A, Series B, Series C, Series D, Series E-1, Series E-2, Series F, and Series G convertible preferred stock, the holders of Series A-1 convertible preferred stock are entitled to receive, prior and in preference to any distribution of proceeds to the holders of common stock, an amount per share for each such share of Series A-1 convertible preferred stock equal to the sum of the liquidation preference specified for such share and all declared but unpaid dividends, if any, on such share. After the payment or setting aside for payment to the holders of Series A, Series B, Series C, Series D, Series E-1, Series E-2, Series F, Series G, and Series A-1 convertible preferred stock, the entire remaining proceeds legally available for distribution will be distributed pro rata to the holders of Series A convertible preferred stock and common stock in proportion to the number of shares of common stock held by them assuming the Series A convertible preferred stock has been converted into shares of common stock at the then effective conversion rate, provided that the maximum aggregate amount per share of Series A convertible preferred stock which the holders of Series A convertible preferred stock shall be entitled to receive is three times the original issue price for the Series A convertible preferred stock. At present, the liquidation preferences are equal to $0.29 per share for the Series A convertible preferred stock, $2.00 per share for the Series A-1 convertible preferred stock, $0.60 per share for the Series B convertible preferred stock, $2.87 per share for the Series C convertible preferred stock, $6.91 per share for the Series D convertible preferred stock, $0.84 per share for the Series E-1 convertible preferred stock, $0.84 per share for the Series E-2 convertible preferred stock, $0.84 per share for the Series F convertible preferred stock and $1.34 per share for the Series G convertible preferred stock. Voting Each holder of shares of convertible preferred stock is entitled to the number of votes equal to the number of shares of common stock into which such shares of convertible preferred stock could be converted and has voting rights and powers equal to the voting rights and powers of the common stock. The holders of convertible preferred stock and the holders of common stock vote together as a single class (except with respect to certain matters that require separate votes or as required by law), and are entitled to notice of any stockholders’ meeting in accordance with the Bylaws of PMI. Convertible Preferred Stock Warrant Liability Series E-1 Warrants In connection with the Settlement and Release Agreement dated November 17, 2016 among PMI, its wholly owned subsidiary Prosper Funding LLC (“PFL”) and Colchis, on December 16, 2016, PMI issued the First Series E-1 Warrant for 20,267,135 shares of Series E-1 convertible preferred stock. The Second Series E-1 Warrant for an additional 15,277,006 shares of Series E-1 convertible preferred stock was granted on the signing of the Consortium Purchase Agreement (as described in Note 13 of PMI’s 10-K for the year ended December 31, 2023) on February 27, 2017. The Series E-1 warrants have an exercise price of $0.01 per share and expire ten years from the date of issuance. For the three months ended June 30, 2024 and 2023, Prosper recognized $1.8 million of income and $5.3 million of expense, respectively, from the re-measurement of the fair value of the warrants. For the six months ended June 30, 2024 and 2023 , Prosper recognized $6.4 million of income and $4.6 million of expense, respectively, from the re-measurement of the fair value of the warrants. The income or expense resulted from the remeasurement of the fair value of the warrants is recorded in Change in Fair Value of Convertible Preferred Stock Warrants on the condensed consolidated statements of operations. To determine the fair value of the Series E-1 Warrants, the Company first determined the value of a share of Series E-1 Convertible Preferred Stock. To determine the fair value of the Convertible Preferred Stock, the Company first derived the business enterprise value (“BEV”) of the Company using a variety of valuation methods, including discounted cash flow models and market based methods, as deemed appropriate under the circumstances applicable at the valuation date. Once the Company determined an estimated BEV, the option pricing method (“OPM”) was used to allocate the BEV to the various classes of our equity, including our preferred stock. The concluded per share value for the Series E-1 Convertible Preferred Stock was utilized as an input to the Black-Scholes option pricing model. The Company determined the fair value of the outstanding Series E-1 preferred stock warrants utilizing the following assumptions as of the following dates: June 30, 2024 December 31, 2023 Volatility 65.0 % 66.0 % Risk-free interest rate 4.60 % 4.10 % Expected term (in years) 2.75 2.75 Dividend yield — % — % The above assumptions were determined as follows: Volatility: The volatility is derived from historical volatilities of several unrelated publicly listed peer companies over a period approximately equal to the term of the warrant as the Company has limited information on the volatility of its preferred stock since there is currently no trading history. When making the selections of industry peer companies to be used in the volatility calculation, the Company considered the size, operational, and economic similarities to the Company’s principal business operations. Risk-Free Interest Rate: The risk-free interest rate is based on the U.S. Treasury yield in effect as of June 30, 2024, and for zero coupon U.S. Treasury notes with maturities approximately equal to the term of the warrant. Expected Term: The expected term is the period of time for which the warrants are expected to be outstanding. Dividend Yield: The expected dividend assumption is based on the Company’s current expectations about the Company’s anticipated dividend policy. Series F Warrants In connection with the Consortium Purchase Agreement on February 27, 2017, PMI issued warrants to purchase up to 177,720,706 shares of PMI's Series F convertible preferred stock at $0.01 per share. The warrants expire ten years from the date of issuance. For the three months ended June 30, 2024 and 2023, Prosper recognized $8.9 million of income and $26.7 million of expense, respectively, from the re-measurement of the fair value of the warrants. For the six months ended June 30, 2024 and 2023 , Prosper recognized $32.0 million of income and $23.1 million of expense, respectively, from the re-measurement of the fair value of the warrants. The income or expense resulting from changes in the fair value of the warrant is recorded through Change in Fair Value of Convertible Preferred Stock Warrants on the condensed consolidated statements of operations. To determine the fair value of the Series F Warrants, the Company first determined the value of a share of Series F Convertible Preferred Stock. To determine the fair value of the Convertible Preferred Stock, the Company first derived the BEV using valuation methods, including a combination of m ethods, as deemed appropriate under the circumstances applicable at the valuation date. Once the Company determined an estimated BEV, the OPM was used to allocate the BEV to the various classes of Prosper's equity, including our preferred stock. The concluded per share value for the Series F Convertible Preferred Stock warrants utilized the Black-Scholes option pricing model. The Company determined the fair value of the outstanding Series F Warrants utilizing the following assumptions as of the following dates: June 30, 2024 December 31, 2023 Volatility 65.0 % 66.0 % Risk-free interest rate 4.60 % 4.10 % Expected term (in years) 2.75 2.75 Dividend yield — % — % The above assumptions were determined using the same criteria described above for the Series E-1 Warrants. The combined activity of the Convertible Preferred Stock Warrant Liability for the Six Months Ended June 30, 2024 and 2023 are presented in Note 8, Fair Value of Assets and Liabilities . Starting with the Series E and F Warrant valuations prepared as of September 30, 2023, due to a change in methodology, the Company removed the discount for lack of marketability that was previously applied to the Black-Scholes option pricing valuation. If a discount for lack of marketability was applied to the valuation as of June 30, 2024, it would reduce the Convertible Preferred Stock Warrant Liability by approximately $34.3 million. Common Stock PMI, through its Amended and Restated Certificate of Incorporation, is the sole issuer of common stock and related options, RSUs and warrants. On February 16, 2016, PMI amended and restated its Certificate of Incorporation to, among other things, effect a 5-for-1 forward stock split. On September 20, 2017, PMI further amended its Amended and Restated Certificate of Incorporation to increase the number of shares of common stock authorized for issuance. The total number of shares of stock which PMI has the authority to issue is 1,069,760,848, consisting of 625,000,000 shares of common stock, $0.01 par value per share, and 444,760,848 shares of preferred stock, $0.01 par value per share. As described above, the Company repurchased 2,196,665 shares of Common Stock on December 23, 201 9. As of June 30, 2024, 78,135,567 shares of common stock were issued and 77,199,632 shares of common stock were outstanding. As of December 31, 2023, 77,861,329 shares of common stock were issued and 76,925,394 shares of common stock were outstanding. Each holder of common stock is entitled to one vote for each share of common stock held. Common Stock Issued upon Exercise of Stock Options For the six months ended June 30, 2024, PMI issue |
Stock-Based Compensation
Stock-Based Compensation | 6 Months Ended |
Jun. 30, 2024 | |
Share-Based Payment Arrangement [Abstract] | |
Stock-Based Compensation | Stock-Based Compensation PMI grants equity awards primarily through its Amended and Restated 2005 Stock Option Plan (the “2005 Plan”), which was approved as amended and restated by its stockholders on December 1, 2010; and its 2015 Equity Incentive Plan, which was approved by its stockholders on April 7, 2015 and subsequently amended by an Amendment No. 1, Amendment No. 2 and Amendment No. 3, which were approved by PMI's stockholders effective as of February 15, 2016, May 31, 2016, and September 5, 2018 respectively (as amended, the “2015 Plan”). In March 2015, the 2005 Plan expired, except that any awards granted under the 2005 Plan prior to its expiration remain in effect pursuant to their terms. Stock Option Activity Stock option activity under the 2005 Plan and 2015 Plan is summarized for the six months ended June 30, 2024 below: Options Issued and Outstanding Weighted Average Exercise Price Balance as of January 1, 2024 82,113,271 $ 0.15 Options issued 4,363,315 $ 0.29 Options exercised (274,238) $ 0.04 Options forfeited (3,178,318) $ 0.40 Options expired (25,000) $ 0.02 Balance as of June 30, 2024 82,999,030 $ 0.16 Options vested and expected to vest as of June 30, 2024 77,303,373 $ 0.16 Options vested and exercisable as of June 30, 2024 63,904,507 $ 0.10 Other Information Regarding Stock Options The weighted-average remaining contractual term for options outstanding as of June 30, 2024 is 5.40 years . The fair value of options granted to employees is estimated on the grant date using the Black-Scholes option valuation model. This valuation model for stock-based compensation expense requires PMI to make assumptions and judgments about the variables used in the calculation, including the fair value of PMI’s common stock, the expected term (the period of time that the options granted are expected to be outstanding), the volatility of PMI’s common stock, a risk-free interest rate, and expected dividends. Given the absence of a publicly traded market, the Company considered numerous objective and subjective factors to determine the fair value of PMI’s common stock at each grant date. These factors included, but were not limited to: (i) contemporaneous valuations of common stock performed by unrelated third-party specialists, (ii) the prices for PMI’s preferred stock sold to outside investors, (iii) the rights, preferences and privileges of PMI’s preferred stock relative to PMI’s common stock, (iv) the lack of marketability of PMI’s common stock, (v) developments in the business, (vi) secondary transactions of PMI’s common and preferred shares, and (vii) the likelihood of achieving a liquidity event, such as an initial public offering or a merger or acquisition of Prosper, given prevailing market conditions. As PMI’s stock is not publicly traded, volatility for stock options is based on an average of the historical volatilities of the common stock of several entities with characteristics similar to those of PMI. The expected term assumptions were determined based on the vesting terms, exercise terms and contractual lives of the options using the simplified method. The risk-free rate is based on the U.S. Treasury yield curve in effect at the time of grant for periods corresponding with the expected life of the option. PMI uses an expected dividend yield of zero as it does not anticipate paying any dividends in the foreseeable future. PMI also estimates forfeitures of unvested stock options. Expected forfeitures are based on the Company’s historical experience. To the extent actual forfeitures differ from the estimates, the difference will be recorded as a cumulative adjustment in the period estimates are revised. No compensation cost is recorded for options that do not vest. The fair value of PMI’s stock option awards granted during the three and six months ended June 30, 2024 and 2023 was estimated at the date of grant using the Black-Scholes model with the following average assumptions: Three Months Ended June 30, Six Months Ended June 30, 2024 2023 2024 2023 Volatility of common stock 65.98 % 66.59 % 66.26 % 66.62 % Risk-free interest rate 4.43 % 3.34 % 4.20 % 3.44 % Expected life (in years) 6.0 years 6.1 years 6.0 years 6.1 years Dividend yield — % — % — % — % Restricted Stock Unit Activity In previous years, PMI granted RSUs to certain employees that are subject to three-year or four-year vesting terms and the occurrence of a liquidity event. The following table summarizes the number of PMI’s RSU activity for six months ended June 30, 2024: Number of Shares Weighted-Average Grant Date Fair Value Unvested at January 1, 2024 2,574,633 $ 1.03 Forfeited (14,500) $ 1.50 Unvested at June 30, 2024 2,560,133 $ 1.03 Share Based Compensation The following table presents the amount of stock-based compensation related to stock-based awards granted to employees recognized in Prosper’s condensed consolidated statements of operations for the periods presented (in thousands): Three Months Ended June 30, Six Months Ended June 30, 2024 2023 2024 2023 Origination and servicing $ 24 $ 23 $ 43 $ 45 Sales and marketing 119 67 232 103 General and administrative 274 314 534 624 Total stock-based compensation $ 417 $ 404 $ 809 $ 772 As of June 30, 2024 , the unamortiz ed stock-based compensation expense, adjusted for forfeiture estimates, related to unvested stock-based awards was approximately $2.7 million, which will be recognized over a remaining weighted-average vesting period of approximately 2.4 years. |
Income Taxes
Income Taxes | 6 Months Ended |
Jun. 30, 2024 | |
Entity Information [Line Items] | |
Income Taxes | Income Taxes For the three months ended June 30, 2024 and 2023, PMI recogniz e d $26 thousand and $70 thousand of income tax expense, respectively. For the six months ended June 30, 2024 and 2023 , PMI recognized and $52 thousand and $140 thousand o f income tax expense, respectively. The income tax expense relates to state income tax expense and the amortization of tax deductible goodwill which gives rise to an indefinite-lived deferred tax liability. No other income tax expense or benefit was recorded for the six month periods ended June 30, 2024 and 2023 due to a full valuation allowance recorded against the Company’s deferred tax assets . Management assesses the available positive and negative evidence to estimate if sufficient future taxable income will be generated to utilize our existing deferred tax assets. On the basis of this evaluation, it is not more likely than not that our deferred tax assets will be realized and therefore a full valuation allowance has been recorded. |
Prosper Funding LLC | |
Entity Information [Line Items] | |
Income Taxes | Income Taxes PFL incurred no income tax provision for the six months ended June 30, 2024 and 2023. PFL is a U.S. disregarded entity and its income and loss are included in the income tax reporting of its parent, PMI. Since PMI is in a taxable loss position, is not currently subject to income taxes, and has fully reserved against its deferred tax asset, the net effective tax rate for PFL is 0%. |
Leases
Leases | 6 Months Ended |
Jun. 30, 2024 | |
Leases [Abstract] | |
Leases | Leases Prosper has operating leases for corporate offices and a data center. These leases have remaining lease terms of less than one year to approximately five years. Some of the lease agreements include options to extend the lease term for up to an additional five years. Rental expense under operating lease arrangements was $1.0 million and $1.1 million for the three months ended June 30, 2024 and 2023, respectively, and $2.0 million and $2.2 million for the six months ended June 30, 2024 and 2023 , respectively. Additionally, Prosper subleases certain leased office space to third parties when it determines there is excess leased capacity. Sublease income from operating lease arrangements was $0.1 million and $0.1 million for the three months ended June 30, 2024 and 2023, respectively, and $0.2 million and $0.2 million for the six months ended June 30, 2024 and 2023 , respectively. Operating Lease Right-of-Use (“ROU”) Assets The following table summarizes the operating lease right-of-use assets as of June 30, 2024, which are included in “Property and Equipment, Net” on the condensed consolidated balance sheets. June 30, 2024 Gross Carrying Value Accumulated Amortization Net Carrying Value ROU Assets - Office buildings $ 22,690 $ 12,821 $ 9,869 No impairment charge was identified for the six months ended June 30, 2024 and 2023. In March 2024, the Company entered into an amendment to its Phoenix office lease, the most prominent impact of which was to extend the lease term for an additional period through October 2029. As a result of this lease modification, the Company recorded additional ROU operating lease assets and liabilities of $0.3 million. Lease Liabilities Future maturities of operating lease liabilities as of June 30, 2024 were as follows (in thousands). The present value of the future minimum lease payments represents our operating lease liabilities as of June 30, 2024 and are included in " Other Liabilities June 30, 2024 Remainder of 2024 $ 2,081 2025 4,247 2026 4,648 2027 3,834 2028 1,948 Thereafter 411 Total future minimum lease payments $ 17,169 Less imputed interest (3,794) Present value of future minimum lease payments $ 13,375 Because the rate implicit in each lease is not readily determinable, we use our incremental borrowing rate to determine the present value of the lease payments. Other information related to leases was as follows (dollars in thousands): June 30, 2024 Weighted average remaining lease term (in years) 3.83 years Weighted average discount rate 12.55 % |
Commitments and Contingencies
Commitments and Contingencies | 6 Months Ended |
Jun. 30, 2024 | |
Entity Information [Line Items] | |
Commitments and Contingencies | Commitments and Contingencies In the normal course of its operations, Prosper becomes involved in various legal actions. Prosper maintains provisions it considers to be adequate for such actions. Prosper does not believe it is probable that the ultimate liability, if any, arising out of any such matters will have a material effect on Prosper's financial condition, results of operations or cash flows. Operating Commitments PMI, along with PFL, and WebBank have entered into: (i) an Asset Sale Agreement, dated July 1, 2016, between PFL and WebBank, as most recently amended by a Seventh Amendment dated February 28, 2024 (as amended, the “Sale Agreement”); (ii) the Marketing Agreement, dated July 1, 2016, between PMI and WebBank, as most recently amended by a Seventh Amendment dated February 28, 2024 (as amended, the “Marketing Agreement”); and (iii) the Stand By Purchase Agreement, dated July 1, 2016, between PMI and WebBank, as most recently amended by a Fourth Amendment dated February 28, 2024 (as amended, the “Purchase Agreement” and, collectively with the Sale Agreement and the Marketing Agreement, the “Origination and Sale Agreements”). Under the Origination and Sale Agreements, all Borrower Loans originated through the marketplace are made by WebBank under its bank charter. The Origination and Sale Agreements contain terms through February 1, 2027. Prosper is required, under the Origination and Sale Agreements, to maintain certain collateral requirements. In addition, pursuant to the Marketing Agreement, the marketing fee that Prosper receives in connection with the origination of each loan is partially reduced by an amount (the “Designated Amount”) calculated as a percentage of the principal amount of such loan based on the aggregate principal amount of loans originated for the applicable month. To the extent the aggregate Designated Amount for all loans originated during any month is less than $100,000 through February 1, 2027, Prosper is required to pay WebBank an amount equal to such deficiency. Accordingly, t he minimum fe e is $0.6 million for the remaining six months of 2024, $1.2 million in 2025, $1.2 million in 2026 and $0.1 million in 2027. Additionally, under the Origination and Sale Agreements, Prosper is required to maintain a minimum net liquidity of $15.0 million at all times during the term of the agreement. Net liquidity is defined as the sum of Cash, Cash Equivalents and Available for Sale Investments. Violation of this covenant can result in termination of the contract with WebBank. As of June 30, 2024 , the Company was in compliance with the covenant. Transaction Fee Refund Liability The Company has accrued $4.7 million and $1.6 million as of June 30, 2024 and December 31, 2023, respectively, related to anticipated future refunds under its Transaction Fee refund liability with WebBank. Loan Purchase Commitments Prosper entered into an agreement with WebBank to purchase $11.8 million of Borrower Loans that WebBank originated during the last two business days of the quarter ended June 30, 2024. Prosper will purchase these Borrower Loans within the first two business days of the quarter ending September 30, 2024. Repurchase Obligation Under the terms of the loan purchase agreements between Prosper and investors that participate in the Whole Loan Channel, Prosper may, in certain circumstances, become obligated to repurchase a Borrower Loan from an investor. Generally, these circumstances include the occurrence of verifiable identity theft, the failure to properly follow personal loan listing or bidding protocols or a violation of the applicable federal, state or local lending laws. Prosper recognizes a liability at fair value for the repurchase obligation when the Borrower Loans are sold. The fair value of the repurchase obligation is estimated based on historical experience. Repurchased Borrower Loans associated with violations of federal, state or local lending laws or verifiable identity theft are written off at the time of repurchase. The maximum potential amount of future payments associated with this obligation is the outstanding balances of the Borrower Loans issued to third parties through the Whole Loan Channel, which at June 30, 2024 is $3.1 billion. Prosper has accrued $0.4 million a nd $0.5 million as of June 30, 2024 and December 31, 2023, respectively, in regard to this obligation. Under the terms of the indenture and investor registration agreement, Prosper may, in certain circumstances, become obligated to either repurchase a Note or indemnify the investor for any losses resulting from nonpayment of a Note purchased in the Retail Channel. The decision to repurchase or indemnify is in Prosper’s sole discretion. These circumstances include, but are not limited to, the occurrence of verifiable identity theft, a technical error in the automated bidding tools which results in the purchase of a Note that does not match the investor’s investment criteria, or situations in which a personal loan listing includes a Prosper Rating that is different from the Prosper Rating that should have appeared in the listing for the corresponding Borrower Loan because either PFL inaccu rately input data into, or inaccurately applied, the formula for determining the Prosper Rating and, as a result, the interest of the investor is materially and adversely affected. During the six months ended June 30, 2024, the Company repurchased $0.1 million of Notes under these circumstances, and has agreed to indemnify additional Notes with an unpaid principal balance of $0.6 million as of June 30, 2024. Regulatory Contingencies Prosper accrues for contingencies when a loss from such contingencies is probable and the amount of loss can be reasonably estimated. In determining whether a loss is probable and if it is possible to quantify the amount of the estimated loss, Prosper reviews and evaluates its litigation and regulatory matters on at least a quarterly basis in light of potentially relevant factual and legal developments. If Prosper determines that an unfavorable outcome is not probable or that the amount of a loss cannot be reasonably estimated, Prosper does not accrue for a potential litigation loss. If an unfavorable outcome is probable and Prosper can estimate a range of outcomes, an amount is recorded which management considers to be the best estimate within the range of potential losses that are both probable and estimable; however, if management cannot quantify the amount of the estimated loss, then the low end of the range of the potential losses is recorded. West Virginia Matter In February 2020, Prosper received a proposed Assurance of Discontinuance (an “AOD”) from the Attorney General of the State of West Virginia (the “WV Attorney General”) requesting that, without in any way admitting that any of its prior practices were in violation of the West Virginia Consumer Credit and Protection Act (the “Consumer Act”), Prosper agree to certain terms and conditions regarding its past and potential future conduct of its business with respect to customers in West Virginia, including a release by the WV Attorney General of any claims it may have related to the matters identified in the AOD. No loans have been originated through the Prosper platform to West Virginians since June 2016 and the final loan originated through the Prosper platform to a borrower in West Virginia was repaid in October 2021. |
Prosper Funding LLC | |
Entity Information [Line Items] | |
Commitments and Contingencies | Commitments and Contingencies In the normal course of its operations, PFL becomes involved in various legal actions. PFL maintains provisions it considers to be adequate for such actions. The Company does not believe it is probable that the ultimate liability, if any, arising out of any such matters will have a material effect on financial condition, results of operations or cash flows. Operating Commitments PMI, along with PFL, and WebBank has entered into: (i) an Asset Sale Agreement, dated July 1, 2016, between PFL and WebBank, as most recently amended by a Seventh Amendment dated February 28, 2024 (as amended, the “Sale Agreement”); (ii) the Marketing Agreement, dated July 1, 2016, between PMI and WebBank, as most recently amended by a Seventh Amendment dated February 28, 2024 (as amended, the “Marketing Agreement”); and (iii) the Stand By Purchase Agreement, dated July 1, 2016, between PMI and WebBank, as most recently amended by a Fourth Amendment dated February 28, 2024 (as amended, the “Purchase Agreement” and, collectively with the Sale Agreement and the Marketing Agreement, the “Origination and Sale Agreements”). Under the Origination and Sale Agreements, all Borrower Loans originated through the marketplace are made by WebBank under its bank charter. The Origination and Sale Agreements contain terms through February 1, 2027. Prosper is required, under the Origination and Sale Agreements, to maintain certain collateral requirements. In addition, pursuant to the Marketing Agreement, the marketing fee that Prosper receives in connection with the origination of each loan is partially reduced by an amount (the “Designated Amount”) calculated as a percentage of the principal amount of such loan based on the aggregate principal amount of loans originated for the applicable month. To the extent the aggregate Designated Amount for all loans originated during any month is less than $100,000 through February 1, 2027, Prosper is required to pay WebBank an amount equal to such deficiency. Accordingly, the minimum fee is $0.6 million for the remaining six months of 2024, $1.2 million in 2025, $1.2 million in 2026 and $0.1 million in 2027. Additionally, under the Origination and Sale Agreements, Prosper is required to maintain a minimum net liquidity of $15.0 million at all times during the term of the agreement. Net liquidity is defined as the sum of Cash, Cash Equivalents and Available for Sale Investments. Violation of this covenant can result in termination of the contract with WebBank. As of June 30, 2024 , the Company was in compliance with the covenant. Transaction Fee Refund Liability PFL has accrued $4.7 million and $1.6 million as of June 30, 2024 and December 31, 2023, respectively, related to anticipated future refunds under its Transaction Fee refund liability with WebBank. Loan Purchase Commitments Under the terms of PFL’s agreement with WebBank, PFL is committed to purchase $11.8 million of Borrower Loans that WebBank originated during the last two business days of the quarter ended June 30, 2024. PFL will purchase these Borrower Loans within the first three business days of the quarter ending September 30, 2024. Repurchase Obligation Under the terms of the loan purchase agreements between PFL and investors that participate in the Whole Loan Channel, PFL may, in certain circumstances, become obligated to repurchase a Borrower Loan from an investor. Generally, these circumstances include the occurrence of verifiable identity theft, the failure to properly follow personal loan listing or bidding protocols, or a violation of the applicable federal, state, or local lending laws. The fair value of the indemnification and repurchase obligation is estimated based on historical experience. PFL recognizes a liability for the repurchase and indemnification obligation when the Borrower Loans are issued. Indemnified or repurchased Borrower Loans associated with violations of federal, state, or local lending laws or verifiable identity theft are written off at the time of repurchase or at the time an indemnification payment is made. The maximum potential amount of future payments associated under this repurchase obligation is the outstanding balances of the Borrower Loans issued through the Whole Loan Channel, which as of June 30, 2024 is $3.4 billion. PFL has acc rued $0.4 million and $0.5 million as of June 30, 2024 and December 31, 2023, respectively, in regard to this obligation. Under the terms of the indenture and investor registration agreement, Prosper may, in certain circumstances, become obligated to either repurchase a Note or indemnify the investor for any losses resulting from nonpayment of a Note purchased in the Retail Channel. The decision to repurchase or indemnify is in Prosper’s sole discretion. These circumstances include, but are not limited to, the occurrence of verifiable identity theft, a technical error in the automated bidding tools which results in the purchase of a Note that does not match the investor’s investment criteria, or situations in which a personal loan listing includes a Prosper Rating that is different from the Prosper Rating that should have appeared in the listing for the corresponding Borrower Loan because either PFL inaccurately input data into, or inaccurately applied, the formula for determining the Prosper Rating and, as a result, the interest of the investor is materially and adversely affected . During the six months ended June 30, 2024 the Company repurchased $0.1 million of Notes under these circumstances, and has agreed to indemnify additional Notes with an unpaid principal balance of $0.6 million as of June 30, 2024. Regulatory Contingencies PFL accrues for contingencies when a loss from such contingencies is probable and the amount of loss can be reasonably estimated. In determining whether a loss is probable and if it is possible to quantify the amount of the estimated loss, PFL reviews and evaluates its litigation and regulatory matters on at least a quarterly basis in light of potentially relevant factual and legal developments. If PFL determines that an unfavorable outcome is not probable or that the amount of a loss cannot be reasonably estimated, PFL does not accrue for a potential litigation loss. If an unfavorable outcome is probable and PFL can estimate a range of outcomes, PFL records the amount management considers to be the best estimate within the range of potential losses that are both probable and estimable; however, if management cannot quantify the amount of the estimated loss, then PFL records the low end of the range of those potential losses. West Virginia Matter In February 2020, Prosper received a proposed Assurance of Discontinuance (an “AOD”) from the Attorney General of the State of West Virginia (the “WV Attorney General”) requesting that, without in any way admitting that any of its prior practices were in violation of the West Virginia Consumer Credit and Protection Act (the “Consumer Act”), Prosper agree to certain terms and conditions regarding its past and potential future conduct of its business with respect to customers in West Virginia, including a release by the WV Attorney General of any claims it may have related to the matters identified in the AOD. We cannot predict the outcome of the matter and any potential fines or penalties, if any, that may arise from the matter. Further, we are unable to estimate a range of outcomes and as a result no accrual has been made. No loans have been originated through the Prosper platform to West Virginians since June 2016 and the final loan originated through the Prosper platform to a borrower in West Virginia was repaid in October 2021. |
Related Parties
Related Parties | 6 Months Ended |
Jun. 30, 2024 | |
Entity Information [Line Items] | |
Related Parties | Related Parties Since Prosper’s inception, it has engaged in various transactions with its directors, executive officers, and holders of more than 10% of its voting securities, and immediate family members and other affiliates of its directors, executive officers, and 10% stockholders. Prosper believes that all of the transactions described below were made on terms no less favorable to Prosper than could have been obtained from unaffiliated third parties. Prosper’s executive officers, directors who are not executive officers, and certain affiliates participate in its marketplace by placing bids and purchasing Notes. The aggregate amount of the Notes purchased and the income earned by parties deemed to be affiliates and related parties of Prosper for the three and six months ended June 30, 2024 and 2023, as well as the Notes outstanding as of June 30, 2024 and December 31, 2023 are summarized below (in thousands): Aggregate Amount of Interest Earned on Notes Related Party 2024 2023 2024 2023 Executive officers and management $ 11 $ 9 $ 3 $ 2 Directors (excluding executive officers and management) — — — — Total $ 11 $ 9 $ 3 $ 2 Aggregate Amount of Interest Earned on Notes Related Party 2024 2023 2024 2023 Executive officers and management $ 22 $ 17 $ 6 $ 4 Directors (excluding executive officers and management) — — — — Total $ 22 $ 17 $ 6 $ 4 Notes Balance as of Related Party June 30, 2024 December 31, Executive officers and management $ 65 $ 64 Directors (excluding executive officers and management) — 1 Total $ 65 $ 65 |
Prosper Funding LLC | |
Entity Information [Line Items] | |
Related Parties | Related Parties Since inception, PFL has engaged in various transactions with its directors, executive officers, PMI, and immediate family members and other affiliates of its directors, executive officers, and PMI. PFL believes that all of the transactions described below were made on terms no less favorable to PFL than could have been obtained from unaffiliated third parties. PFL’s executive officers and directors who are not executive officers participate in its marketplace by placing bids and purchasing Notes. The aggregate amount of the Notes purchased and the income earned by parties deemed to be related parties of PFL for the three and six months ended June 30, 2024 and 2023 are summarized below (in thousands): Aggregate Amount of Notes Purchased Interest Earned on Notes Three Months Ended June 30, Three Months Ended June 30, Related Party 2024 2023 2024 2023 Executive officers and management $ 8 $ 8 $ 2 $ 2 Directors (excluding executive officers and management) — — — — Total $ 8 $ 8 $ 2 $ 2 Aggregate Amount of Notes Purchased Interest Earned on Notes Six Months Ended June 30, Six Months Ended June 30, Related Party 2024 2023 2024 2023 Executive officers and management $ 15 $ 15 $ 4 $ 4 Directors (excluding executive officers and management) — — — Total $ 15 $ 15 $ 4 $ 4 The balance of Notes held by officers and directors who are not executive officers are as follows (in thousands): Notes Balance as of Related Party June 30, 2024 December 31, 2023 Executive officers and management $ 47 $ 47 Directors (excluding executive officers and management) — — Total $ 47 $ 47 |
Significant Concentrations
Significant Concentrations | 6 Months Ended |
Jun. 30, 2024 | |
Risks and Uncertainties [Abstract] | |
Significant Concentrations | Significant Concentrations Prosper is dependent on third-party funding sources such as banks, asset managers, investment funds and Warehouse Lines to provide the funds to allow WebBank to originate Borrower Loans that the third-party funding sources will later purchase. Of all Borrower Loans originated in the three months ended June 30, 2024, three individual third parties purchased 31.6%, 18.1%, and 11.7% of all Borrower Loans originated. There were no purchases of such loans by the Company’s VIEs during the three months ended June 30, 2024. For the three months ended June 30, 2023, three individual third parties purchased 10.1%, 11.8% and 16.8% of all Borrower Loans originated, and the Company’s Warehouse VIEs purchased 7.7% of such loans. Of all Borrower Loans originated in the six months ended June 30, 2024, three individual third parties purchas ed 31.5%, 18.7% and 11.9% of all Borrower Loans originated. There were no purchases of such loans by the Company’s VIEs during the six months ended June 30, 2024. For the six months ended June 30, 2023 , three individual party purchased 10.6%, 10.6% and 10.3% of such loans, and the Company’s Warehouse VIEs purchased 14.0% of such loans. Prosper receives all of its personal loan transaction fee revenue from WebBank for its services in facilitating originations of Borrower Loans issued by WebBank. The rate of the transaction fee for each individual Borrower Loan is based on the term and credit grade of the Borrower Loan and currently ranges from 1.00% to 9.99% for certain newly originated loans. No individual borrower or investor accounted for 10% or more of consolidated net revenue for any of the periods presented. |
Segments
Segments | 6 Months Ended |
Jun. 30, 2024 | |
Entity Information [Line Items] | |
Segments | Segments Starting with the fourth quarter of 2022, the Company realigned its reportable and operating segments to better reflect the nature and materiality of its product offerings. As a result of these changes, the Company now has three reportable and operating segments: Personal Loan, Home Equity and Credit Card. The Company’s Chief Executive Officer, who serves as the chief operating decision maker (“CODM”) evaluates the financial performance of the Company’s segments based upon segment revenues, as well as segment Adjusted Net Revenue and segment Adjusted EBITDA, both non-GAAP profitability measures. Items outside of Adjusted EBITDA are not reported by segment, since they are excluded from the measure of segment profitability reviewed by the CODM. The Company’s CODM does not use segment assets to allocate resources or to assess performance of the segments and, therefore, total segment assets have not been disclosed. The tables below present segment information reconciled to consolidated Total Net Revenue and Net Income (Loss) Before Income Taxes, as well as interest income and expense included in segment Adjusted Net Revenue and Adjusted EBITDA, for the periods indicated (in thousands). Three Months Ended June 30, 2024 Personal Loan Home Equity Credit Card Total Total Net Revenue $ 30,857 $ 408 $ (1,085) $ 30,180 Impact of Interest Rates on Fair Value of Loans Held in Consolidated Trusts 403 — — 403 Segment Adjusted Net Revenue $ 31,260 $ 408 $ (1,085) $ 30,583 Segment Adjusted EBITDA $ 3,854 $ 75 $ (8,731) $ (4,802) Depreciation expense: Origination and Servicing (2,281) General and Administration - Other (367) Amortization of intangibles (22) Stock-based compensation (417) Impairment of long-lived assets (387) Change in Fair Value of Convertible Preferred Stock Warrants 10,664 Impact of Interest Rates on Fair Value of Loans Held in Consolidated Trusts (403) Interest income on cash and cash equivalents 835 Interest Expense on Term Loan (3,259) Net Loss Before Income Taxes $ (439) Interest Income (Expense) Included in Segment Adjusted EBITDA Interest Income on Borrower Loans and Loans Held for Sale $ 22,106 $ — $ — $ 22,106 Interest Expense on Financial Instruments (18,436) — — (18,436) Total Interest Income, Net $ 3,670 $ — $ — $ 3,670 Three Months Ended June 30, 2023 Personal Loan Home Equity Credit Card Total Total Net Revenue $ 25,737 $ 364 $ 5,430 $ 31,531 Impact of interest rates on fair value of loans held in consolidated trusts 6,037 — — 6,037 Segment Adjusted Net Revenue $ 31,774 $ 364 $ 5,430 $ 37,568 Segment Adjusted EBITDA $ (5,551) $ (889) $ (2,460) $ (8,900) Depreciation expense: Origination and Servicing (2,340) General and Administration - Other (492) Amortization of intangibles (27) Stock-based compensation (404) Change in Fair Value of Convertible Preferred Stock Warrants (31,989) Impact of interest rates on fair value of loans held in consolidated trusts (6,037) Interest income on cash and cash equivalents 358 Interest Expense on Term Loan (2,869) Net Loss Before Income Taxes $ (52,700) Interest Income (Expense) Included in Segment Adjusted EBITDA Interest Income on Borrower Loans and Loans Held for Sale $ 30,366 $ — $ — $ 30,366 Interest Expense on Financial Instruments (23,404) — — (23,404) Total Interest Income, Net $ 6,962 $ — $ — $ 6,962 Six Months Ended June 30, 2024 Personal Loan Home Equity Credit Card Total Total Net Revenue $ 61,825 $ 705 $ 11,143 $ 73,673 Impact of interest rates on fair value of loans held in consolidated trusts 2,470 — — 2,470 Accelerated amortization of PWIT debt issuance costs 733 — — 733 Segment Adjusted Net Revenue $ 65,028 $ 705 $ 11,143 $ 76,876 Segment Adjusted EBITDA $ 2,836 119 $ (4,723) $ (1,768) Depreciation expense: Origination and Servicing (4,673) General and Administration - Other (855) Amortization of intangibles (42) Stock-based compensation (809) Impairment of long-lived assets (387) Change in Fair Value of Convertible Preferred Stock Warrants 38,388 Impact of interest rates on fair value of loans held in consolidated trusts (2,470) Interest income on cash and cash equivalents 1,710 Interest Expense on Term Loan (6,479) Accelerated amortization of PWIT debt issuance costs $ (733) Net Income Before Income Taxes $ 21,882 Interest Income (Expense) Included in Segment Adjusted EBITDA Interest Income on Borrower Loans and Loans Held for Sale $ 46,342 $ — $ — $ 46,342 Interest Expense on Financial Instruments (39,461) — — (39,461) Accelerated amortization of PWIT debt issuance costs 733 — — 733 Total Interest Income, Net $ 7,614 $ — $ — $ 7,614 Six Months Ended June 30, 2023 Personal Loan Home Equity Credit Card Total Total Net Revenue $ 59,231 $ 657 $ 12,015 $ 71,903 Impact of interest rates on fair value of loans held in consolidated trusts 7,244 — — 7,244 Segment Adjusted Net Revenue $ 66,475 $ 657 $ 12,015 $ 79,147 Segment Adjusted EBITDA (10,831) (1,763) (2,642) $ (15,236) Depreciation expense: Origination and Servicing (4,466) General and Administration - Other (1,116) Amortization of intangibles (54) Stock-based compensation (772) Change in Fair Value of Convertible Preferred Stock Warrants (27,724) Impact of interest rates on fair value of loans held in consolidated trusts (7,244) Interest income on cash and cash equivalents 713 Interest Expense on Term Loan (5,821) Net Loss Before Income Taxes $ (61,720) Interest Income (Expense) Included in Segment Adjusted EBITDA Interest Income on Borrower Loans and Loans Held for Sale $ 59,385 $ — $ — $ 59,385 Interest Expense on Financial Instruments (44,563) — — (44,563) Total Interest Income, Net $ 14,822 $ — $ — $ 14,822 |
Pay vs Performance Disclosure
Pay vs Performance Disclosure - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||||
Jun. 30, 2024 | Mar. 31, 2024 | Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Pay vs Performance Disclosure | ||||||
Net Income (Loss) | $ (465) | $ 22,295 | $ (52,770) | $ (9,090) | $ 21,830 | $ (61,860) |
Insider Trading Arrangements
Insider Trading Arrangements | 3 Months Ended |
Jun. 30, 2024 | |
Trading Arrangements, by Individual | |
Rule 10b5-1 Arrangement Adopted | false |
Non-Rule 10b5-1 Arrangement Adopted | false |
Rule 10b5-1 Arrangement Terminated | false |
Non-Rule 10b5-1 Arrangement Terminated | false |
Summary of Significant Accoun_2
Summary of Significant Accounting Policies (Policies) | 6 Months Ended |
Jun. 30, 2024 | |
Entity Information [Line Items] | |
Basis of Presentation | Prosper Marketplace, Inc. (“PMI” or the “Company”) was incorporated in the state of Delaware on March 22, 2005. Except as the context requires otherwise, as used in these notes to the condensed consolidated financial statements of PMI, “Prosper,” “we,” “us,” and “our” refer to PMI and its wholly-owned subsidiaries, on a consolidated basis. The unaudited interim condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) and disclosure requirements for interim financial information and the requirements of Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by US GAAP for complete financial statements. The unaudited interim condensed consolidated financial statements should be read in conjunction with the audited financial statements and notes thereto for the year ended December 31, 2023. The balance sheet at December 31, 2023 has been derived from the audited financial statements at that date. Management believes these unaudited interim condensed consolidated financial statements reflect all adjustments, consisting of a normal recurring nature, which are necessary for a fair presentation of the results for the interim periods presented. The results of operations for the interim periods are not necessarily indicative of the results that may be expected for the full year or any other interim period. PMI did not have any items of other comprehensive income or loss for any of the periods presented in the condensed consolidated financial statements as of and for the six months ended June 30, 2024 and 2023. The preparation of Prosper’s condensed consolidated financial statements and related disclosures in conformity with US GAAP requires management to make judgments, assumptions and estimates that affect the amounts reported in Prosper’s financial statements and accompanying notes. Management bases its estimates on historical experience and on various other factors it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of certain assets and liabilities. These judgments, estimates and assumptions are inherently subjective in nature and actual results may differ from these estimates and assumptions. The accompanying interim condensed consolidated financial statements include the accounts of PMI, its wholly-owned subsidiaries and consolidated VIEs. All intercompany balances have been eliminated in consolidation. Notes Issued by Securitization Trust are notes held by certain third-party investors pursuant to Prosper’s securitization transactions, and are distinguishable from the borrower payment dependent Notes available to investors through the Company’s Note Channel. |
Fair Value Measurements | Fair Value Measurements Financial instruments measured at fair value consist principally of Borrower Loans (Note 4), Loans Held for Sale (Note 4), Servicing Assets (Note 6), Credit Card Derivative (Note 5), Loan Trailing Fee Liabilities (Note 10), Debt (Note 11) and Convertible Preferred Stock Warrant Liability (Note 13). The estimated fair values of other financial instruments, including Cash and Cash Equivalents, Restricted Cash, Accounts Receivable, Accounts Payable and Accrued Liabilities, and Payable to Investors approximate their carrying values because of their short-term nature. The estimated fair values of the Term Loan and Warehouse Lines (Note 11) do not approximate their carrying values due primarily to differences in the stated and market rates associated with these instruments. |
Restricted Cash | Restricted Cash Restricted cash consists primarily of cash deposits, money market funds and short-term certificate of deposit accounts held as collateral as required for loan funding and servicing activities, and cash that investors or Prosper have on the marketplace that has not yet been invested in Borrower Loans or disbursed to the investor. |
Borrower Loans, Loans Held for Sale and Notes | Borrower Loans, Loans Held for Sale and Notes Borrower Loans are funded either through the Note Channel or through the Whole Loan Channel. Through the Note Channel, Prosper purchases Borrower Loans from WebBank, then issues Notes and holds the Borrower Loans until maturity. The obligation to repay a series of Notes issued through the Note Channel is dependent upon the repayment of the associated Borrower Loan. Borrower Loans funded and Notes issued through the Note Channel are carried on Prosper’s condensed consolidated balance sheets as assets and liabilities, respectively. Until March 2024, Prosper used Warehouse Lines to purchase Loans Held for Sale that could be subsequently contributed to securitization transactions or sold to investors. Loans Held for Sale were included in “Loans Held for Sale, at Fair Value” on the condensed consolidated balance sheets. In September 2023 and March 2024, in connection with the securitization transactions discussed below, the Loans Held for Sale in these Warehouse Lines were fully contributed to the securitization entities or purchased by Prosper, and the outstanding balances of the Warehouse Lines were fully paid down. See Note 11, Debt for more details on the termination of the Warehouse Lines. In September 2023 and March 2024, Prosper closed two separate securitization transactions, PMIT 2023-1 and PMIT 2024-1, respectively, with personal loans previously funded through its PWIIT Warehouse Line and PWIT Warehouse Line, respectively. These newly formed securitization entities issued notes acquired by third parties and residual certificates acquired by PMI (a majority owned affiliate of PFL, the sole sponsor of the securitizations). PMIT 2023-1 and PMIT 2024-1 are deemed consolidated VIEs, and as a result the Borrower Loans they hold are presented in “Borrower Loans, at Fair Value,” and the notes sold to third-party investors are included in “Notes Issued by Securitization Trust” on the accompanying condensed consolidated balance sheets. See Note 7, Securitizations , for additional disclosures related to these securitizations. Borrower Loans and Loans Held for Sale are purchased from WebBank. Prosper places Borrower Loans and Loans Held for Sale on non-accrual status when they are 120 days past due. When a loan is placed on non-accrual status, Prosper stops accruing interest and reverses all accrued but unpaid interest as of such date. Additionally, Prosper charges-off Borrower Loans and Loans Held for Sale when they are 120 days past due. The fair value of loans 120 or more days past due generally consists of the expected recovery from debt sales in subsequent periods. Prosper has elected the fair value option for Borrower Loans, Loans Held for Sale and Notes. Changes in the fair value of Borrower Loans funded through the Note Channel are largely offset by the changes in fair value of Notes due to the borrower payment-dependent design of the Notes. Changes in the fair value of Borrower Loans and Loans Held for Sale are recorded through Proper's earnings and Prosper collects interest on Borrower Loans and Loans Held for Sale. Changes in the fair values of Borrower Loans, Loans Held for Sale and Notes are included in “Change in Fair Value of Financial Instruments” on the accompanying condensed consolidated statements of operations. Prosper primarily uses a discounted cash flow model to estimate the fair value of Borrower Loans, Loans Held for Sale and Notes. The key assumptions used in the valuation include default rates and prepayment rates derived primarily from historical performance, and discount rates based on estimates of the rates of return that investors would require when investing in financial instruments with similar characteristics. |
Credit Card Derivative | Credit Card Derivative The Company evaluated the terms of its Credit Card program agreement (the “Credit Card Program Agreement”) with Coastal Community Bank (“Coastal”) and determined that it contained features that met the definition of derivatives under Accounting Standards Codification (“ASC”) 815, Derivatives and Hedging . These features are freestanding financial instruments (as defined under ASC 480, Distinguishing Liabilities from Equity ), and have been valued separately as derivatives. A right of offset exists between the derivatives, and they are presented net on the accompanying consolidated balance sheets. Changes in the fair value of the Credit Card Derivative, as well as settled transactions from the Credit Card portfolio, are recorded in “Change in Fair Value of Financial Instruments” on the accompanying condensed consolidated statements of operations. |
Transaction Fee Refunds | Transaction Fee Refunds Prosper assumes WebBank’s obligation under Utah law to refund the pro-rated amount of any Transaction Fees collected in excess of 5%, in the event the underlying borrower prepays the loan in full before maturity. Liabilities under this obligation are estimated upon the origination of Borrower Loans and recorded within Accounts Payable and Accrued Liabilities on the accompanying consolidated Balance Sheets. The key assumptions used in the estimated refund liability include prepayment rates and default rates derived primarily from historical performance. Changes in the liability are recorded within Transaction Fees, Net on the accompanying consolidated Statements of Operations. Refer to Note 17, Commitments and Contingencies , for details on the amounts recorded under this obligation. |
Term Loan | Term Loan Prosper entered into a Credit Agreement, which provided for a Term Loan with a third-party financial institution in November 2022, which is more fully described in Note 11, Debt . This Term Loan is carried at amortized cost, net of discounts and issuance costs, which are subsequently amortized to Interest Expense on Term Loan over the life of the underlying agreement. Interest Expense on Term Loan is presented as a component of Expenses on the accompanying condensed consolidated statements of operations, except for any portion associated with Term Loan proceeds used to purchase Loans Held for Sale through the Company’s Warehouse Lines, which is presented in “Interest Expense on Financial Instruments” as a component of Net Interest Income on the accompanying condensed consolidated statement of operations. |
Leases | Leases Management determines if an arrangement is a lease at inception. Operating lease right-of-use (“ROU”) assets and operating lease liabilities are included on the Condensed Consolidated Balance Sheets in Property and Equipment, Net and in Other Liabilities, respectively. For certain leases with original terms of twelve months or less, PMI recognizes the lease expense as incurred and does not record ROU assets and lease liabilities. If a contract contains a lease, management evaluates whether it should be classified as an operating or finance lease. Operating lease ROU assets and operating lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at the commencement date. As most of PMI's leases do not provide an implicit rate, management uses an incremental borrowing rate based on the information available at commencement date in determining the present value of future payments. The operating lease ROU asset also includes any lease payments made and excludes lease incentives and initial direct costs incurred. Lease expense for minimum lease payments is recognized on a straight-line basis over the lease term. The operating lease ROU assets are evaluated for impairment utilizing the same impairment model used for Property and Equipment. |
Consolidation of Variable Interest Entities | Consolidation of Variable Interest Entities The determination of whether to consolidate a VIE in which we have a variable interest requires a significant amount of analysis and judgment regarding whether we are the primary beneficiary of a VIE due to our holding a controlling financial interest in the VIE. A controlling financial interest in a VIE exists if we have both the power to direct the VIE’s activities that most significantly affect the VIE’s economic performance and a potentially significant economic interest in the VIE. The determination of whether an entity is a VIE considers factors, such as (i) whether the entity’s equity investment at risk is insufficient to allow the entity to finance its activities without additional subordinated financial support and (ii) whether a holder’s equity investment at risk lacks any of the following characteristics of a controlling financial interest: the direct or indirect ability through voting rights or similar rights to make decisions about a legal entity’s activities that have a significant effect on the entity’s success, the obligation to absorb the expected losses of the entity or the right to receive the expected residual returns of the legal entity. Management regularly reviews and reconsiders its previous conclusions regarding the status of an entity as a VIE and whether we are required to consolidate or deconsolidate such VIE in the consolidated financial statements. |
Recent Accounting Pronouncements | Recent Accounting Pronouncements Accounting Standards Issued, to be Adopted by the Company in Future Periods In March 2020, the FASB issued Accounting Standards Update (“ASU”) No. 2020-04, “Reference Rate Reform (Topic 848),” which provides optional expedients and exceptions for applying GAAP on contract modifications and hedge accounting, in order to ease the financial reporting burdens of the expected market transition from LIBOR and other interbank offered rates to alternative referenced rates, such as the Secured Overnight Financing Rate. The optional guidance, which became effective on March 12, 2020, could be applied through December 31, 2022. In December 2022, the FASB issued No 2022-06 extending the sunset date of the relief provided under ASU No. 2020-04 to December 31, 2024. The Company amended its agreements and transitioned to SOFR for contracts that previously referenced LIBOR. The Company continues to evaluate potential future impacts that may result from the discontinuation of LIBOR or other reference rates as well as the accounting provided in this update on our financial condition, results of operations, and cash flows . In October 2023, the FASB issued ASU No. 2023-06, “Disclosure Improvements: Codification Amendments in Response to the Securities and Exchange Commission’s Disclosure Update and Simplification Initiative”. The amendments in this update modify the disclosure or presentation requirements of a variety of Topics in the ASC in response to the SEC’s Release No. 33-10532, “Disclosure Update and Simplification Initiative”, and align the ASC’s requirements with the SEC’s regulations. The effective date for each amendment will be the date on which the SEC's removal of that related disclosure from Regulation S-X or Regulation S-K becomes effective. However, if by June 30, 2027, the SEC has not removed the related disclosure from its regulations, the amendments will be removed from the Codification and not become effective. Early adoption is prohibited. The Company does not expect the adoption of this ASU to have a material impact on the Company’s condensed consolidated financial statements and related disclosures. In November 2023, the FASB issued ASU No. 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures”, which updates reportable segment disclosure requirements primarily through enhanced disclosures about significant segment expenses. The amendments are effective for fiscal years beginning after December 15, 2023, and for interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. The amendments should be applied retrospectively to all prior periods presented in the financial statements. The Company is currently evaluating this ASU to determine its impact on the Company’s disclosures. In December 2023, the FASB issued ASU No. 2023-09, “I ncome Taxes (Topic 740): Improvements to Income Tax Disclosures”, which enhances effective tax rate reconciliation disclosure requirements and provides clarity to the disclosures of income taxes paid, income before taxes and provision for income taxes. The amendments are effective for fiscal years beginning after December 15, 2024. Early adoption is permitted for annual financial statements that have not yet been issued or made available for issuance. The amendments in this update should be applied on a prospective basis. Retrospective application is permitted. The Company is currently evaluating this ASU to determine its impact on the Company’s disclosures. Other recent accounting pronouncements issued by the FASB did not, or are not believed by management to, have a material impact on the Company’s present or future financial statements. |
Transaction Fee Refunds | Transaction Fee Refunds Prosper assumes WebBank’s obligation under Utah law to refund the pro-rated amount of any Transaction Fees collected in excess of 5%, in the event the underlying borrower prepays the loan in full before maturity. Liabilities under this obligation are estimated upon the origination of Borrower Loans and recorded within Accounts Payable and Accrued Liabilities on the accompanying consolidated Balance Sheets. The key assumptions used in the estimated refund liability include prepayment rates and default rates derived primarily from historical performance. Changes in the liability are recorded within Transaction Fees, Net on the accompanying consolidated Statements of Operations. Refer to Note 17, Commitments and Contingencies , for details on the amounts recorded under this obligation. |
Prosper Funding LLC | |
Entity Information [Line Items] | |
Basis of Presentation | Prosper Funding LLC (“PFL”) was formed in the state of Delaware in February 2012 as a limited liability company with Prosper Marketplace, Inc. (“PMI”) as its sole equity member. Except as the context otherwise requires, as used in these Notes to the condensed consolidated financial statements of Prosper Funding LLC, “PFL,” and the “Company” refers to Prosper Funding LLC and its wholly owned subsidiary, Prosper Depositor LLC, a Delaware limited liability company, on a consolidated basis. The unaudited interim condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“US GAAP”) and disclosure requirements for interim financial information and the requirements of Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by US GAAP for complete financial statements. The unaudited interim condensed consolidated financial statements should be read in conjunction with the audited financial statements and notes thereto for the year ended December 31, 2023. The balance sheet at December 31, 2023 has been derived from the audited financial statements at that date. Management believes these unaudited interim condensed consolidated financial statements reflect all adjustments, consisting of a normal recurring nature, which are necessary for a fair presentation of the results for the interim periods presented. The results of operations for the interim periods are not necessarily indicative of the results that may be expected for the full year or any other interim period. PFL did not have any items of other comprehensive income or loss for any of the periods presented in the condensed consolidated financial statements as of and for the six months ended June 30, 2024 and 2023. The preparation of PFL's condensed consolidated financial statements and related disclosures in conformity with US GAAP requires management to make judgments, assumptions and estimates that affect the amounts reported in its condensed consolidated financial statements and accompanying notes. Management bases its estimates on historical experience and on various other factors it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of certain assets and liabilities. These judgments, estimates and assumptions are inherently subjective in nature and actual results may differ from these estimates and assumptions, and the differences could be material. |
Fair Value Measurements | Fair Value Measurements Financial instruments consist principally of Cash and Cash Equivalents, Restricted Cash, Borrower Loans, Loans Held for Sale, Accounts Receivable, Accounts Payable and Accrued Liabilities, Payable to Investors and Notes. The estimated fair values of Cash and Cash Equivalents, Restricted Cash, Accounts Receivable, Accounts Payable and Accrued Liabilities, and Payable to Investors approximate their carrying values because of their short-term nature. |
Restricted Cash | Restricted Cash Restricted Cash consists primarily of cash deposits, money market funds and short-term certificate of deposit accounts held as collateral as required for long term leases, loan funding and servicing activities, and cash that investors have on our marketplace that has not yet been invested in Borrower Loans or disbursed to the investor. |
Borrower Loans, Loans Held for Sale and Notes | Borrower Loans, Loans Held for Sale and Notes With respect to the Note Channel, PFL purchases Borrower Loans from WebBank, then issues Notes and holds the Borrower Loans until maturity. The obligation to repay a series of Notes funded through the Note Channel is dependent upon the repayment of the associated Borrower Loan. Borrower Loans and Notes funded through the Note Channel are carried on PFL’s condensed consolidated balance sheets as assets and liabilities, respectively. PFL places Borrower Loans and Loans Held for Sale on non-accrual status when they are 120 days past due. When a loan is placed on non-accrual status, PFL stops accruing interest and reverses all accrued but unpaid interest as of such date. Additionally, PFL charges-off Borrower Loans and Loans Held for Sale when they are 120 days past due. The fair value of loans 120 days past due generally consists of the expected recovery from debt sales in subsequent periods. Management has elected the fair value option for Borrower Loans, Loans Held for Sale, and Notes. Changes in fair value of Borrower Loans are largely offset by the changes in fair value of Notes due to the borrower payment-dependent design of the Notes. Changes in fair value of Borrower Loans, Loans Held for Sale and Notes are included in “Change in Fair Value of Financial Instruments, Net” on the condensed consolidated statements of operations. PFL primarily uses a discounted cash flow model to estimate the fair value of Borrower Loans, Loans Held for Sale and Notes. The key assumptions used in the valuation include default rates and prepayment rates derived primarily from historical performance and discount rates based on estimates of the rates of return that investors would require when investing in financial instruments with similar characteristics. |
Transaction Fee Refunds | Transaction Fee Refunds Prosper assumes WebBank’s obligation under Utah law to refund the pro-rated amount of any Transaction Fees collected in excess of 5%, in the event the underlying borrower prepays the loan in full before maturity. Liabilities under this obligation are estimated upon the origination of Borrower Loans and recorded within Accounts Payable and Accrued Liabilities on the accompanying consolidated Balance Sheets. The key assumptions used in the estimated refund liability include prepayment rates and default rates derived primarily from historical performance. Changes in the liability are recorded within Administration Fee - Related Party on the accompanying consolidated Statements of Operations. Refer to Note 8, Commitments and Contingencies , for details on the amounts recorded under this obligation. |
Recent Accounting Pronouncements | Recent Accounting Pronouncements Accounting Standards Adopted In The Current Period No accounting standards were adopted in the current period for PFL. Accounting Standards Issued, To Be Adopted By PFL In Future Periods No issued and pending accounting standards were identified that are expected to have an impact on PFL. |
Transaction Fee Refunds | Transaction Fee Refunds Prosper assumes WebBank’s obligation under Utah law to refund the pro-rated amount of any Transaction Fees collected in excess of 5%, in the event the underlying borrower prepays the loan in full before maturity. Liabilities under this obligation are estimated upon the origination of Borrower Loans and recorded within Accounts Payable and Accrued Liabilities on the accompanying consolidated Balance Sheets. The key assumptions used in the estimated refund liability include prepayment rates and default rates derived primarily from historical performance. Changes in the liability are recorded within Administration Fee - Related Party on the accompanying consolidated Statements of Operations. Refer to Note 8, Commitments and Contingencies , for details on the amounts recorded under this obligation. |
Property and Equipment, Net (Ta
Property and Equipment, Net (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Entity Information [Line Items] | |
Schedule of Property and Equipment | Property and Equipment consists of the following at the dates presented (in thousands): June 30, 2024 December 31, 2023 Internal-use software and website development costs $ 60,137 $ 58,423 Operating lease right-of-use assets 22,690 22,655 Computer equipment 8,964 10,466 Leasehold improvements 7,144 6,827 Office equipment and furniture 2,968 2,936 Assets not yet placed in service 15,004 9,953 Property and equipment 116,907 111,260 Less: Accumulated depreciation and amortization (74,285) (70,371) Total Property and Equipment, Net $ 42,622 $ 40,889 |
Prosper Funding LLC | |
Entity Information [Line Items] | |
Schedule of Property and Equipment | Property and equipment consist of the following as of the dates presented (in thousands): June 30, 2024 December 31, 2023 Internal-use software and web site development costs $ 44,957 $ 43,619 Less: accumulated depreciation and amortization (34,421) (31,978) Total property and equipment, net $ 10,536 $ 11,641 |
Borrower Loans, Loans Held fo_2
Borrower Loans, Loans Held for Sale and Notes, at Fair Value (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Entity Information [Line Items] | |
Schedule of Borrower Loans, Notes and Loans Held for Sale | The aggregate principal balances outstanding and fair values of Borrower Loans, Loans Held for Sale, and Notes as of June 30, 2024 and December 31, 2023, are presented in the following table (in thousands): Borrower Loans Loans Held for Sale Notes June 30, 2024 December 31, 2023 June 30, 2024 December 31, 2023 June 30, 2024 December 31, 2023 Aggregate principal balance and interest outstanding $ 604,477 $ 577,029 $ — $ 170,925 $ 323,078 $ 345,341 Fair value adjustments (29,908) (31,991) — (9,424) (17,790) (23,375) Fair value $ 574,569 $ 545,038 $ — $ 161,501 $ 305,288 $ 321,966 |
Prosper Funding LLC | |
Entity Information [Line Items] | |
Schedule of Borrower Loans, Notes and Loans Held for Sale | The aggregate principal balances outstanding and fair values of Borrower Loans and Notes as of June 30, 2024 and December 31, 2023, are presented in the following table (in thousands): Borrower Loans Notes June 30, 2024 December 31, 2023 June 30, 2024 December 31, 2023 Aggregate principal balance outstanding and interest outstanding $ 321,876 $ 342,791 $ 323,078 $ 345,341 Fair value adjustments (14,204) (18,480) (17,790) (23,375) Fair value $ 307,672 $ 324,311 $ 305,288 $ 321,966 |
Fair Value of Assets and Liab_2
Fair Value of Assets and Liabilities (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Entity Information [Line Items] | |
Schedule of Fair Value Hierarchy for Assets and Liabilities Measured at Fair Value | The following tables present the fair value hierarchy for assets and liabilities measured at fair value (in thousands): June 30, 2024 Level 1 Inputs Level 2 Inputs Level 3 Inputs Total Assets: Borrower Loans, at Fair Value — — 574,569 574,569 Servicing Assets — — 12,867 12,867 Credit Card Derivative (Note 5) — — 43,740 43,740 Total Assets $ — $ — $ 631,176 $ 631,176 Liabilities: Notes, at Fair Value $ — $ — $ 305,288 $ 305,288 Convertible Preferred Stock Warrant Liability — — 176,653 176,653 Loan Trailing Fee Liability (Note 10) — — 2,889 2,889 Credit Card servicing obligation liability (Note 5) — — 9,674 9,674 Total Liabilities $ — $ — $ 494,504 $ 494,504 December 31, 2023 Level 1 Inputs Level 2 Inputs Level 3 Inputs Total Assets: Loans Held for Sale at Fair Value $ — $ — $ 161,501 $ 161,501 Borrower Loans, at Fair Value — — 545,038 545,038 SOFR rate swaption (Note 11) — 90 — 90 Servicing Assets — — 12,249 12,249 Credit Card Derivative (Note 5) $ — $ — 36,848 36,848 Total Assets $ — $ 90 $ 755,636 $ 755,726 Liabilities: Notes, at Fair Value $ — $ — $ 321,966 $ 321,966 Convertible Preferred Stock Warrant Liability — — 215,041 215,041 Loan Trailing Fee Liability (Note 10) — — 2,942 2,942 Credit Card servicing obligation liability (Note 5) $ — $ — 9,732 9,732 Total Liabilities $ — $ — $ 549,681 $ 549,681 |
Schedule of Quantitative Information About Significant Unobservable Inputs | The following tables present quantitative information about the ranges of significant unobservable inputs used for the Company’s Level 3 fair value measurements at June 30, 2024 and December 31, 2023: Range Borrower Loans, Loans Held for Sale and Notes: June 30, 2024 December 31, 2023 Discount rate 5.7% - 11.1% 5.4% - 8.1% Default rate 3.0% - 24.3% 3.2% - 23.6% Range Servicing Assets: June 30, 2024 December 31, 2023 Discount rate 15.0% - 25.0% 15.0% - 25.0% Default rate 2.6% - 24.5% 2.8% - 23.6% Prepayment rate 8.1% - 30.3% 6.1% - 30.6% Market servicing rate (1) (2) 0.633% - 0.842% 0.633% - 0.842% (1) Servicing assets associated with loans enrolled in a relief program offered by the Company as of June 30, 2024 and December 31, 2023 were measured using a market servicing rate assumptio n o f 84.2 basis points. This rate was estimated using a multiplier consistent with observable market rates for other loan types, applied to the base market servicing rate assumption. (2) Excludes collection fees that would be passed on to a hypothetical third-party servicer. As of June 30, 2024 and December 31, 2023, the market rate for collection fees and non-sufficient fund fees was assumed to be 6 basis points and 5 basis points, respectively, for a total market servicing rate range of 69.3 - 90.2 basi s points and 68.3 - 89.2 basis points, respectively. Range Loan Trailing Fee Liability: June 30, 2024 December 31, 2023 Discount rate 15.0% - 25.0% 15.0% - 25.0% Default rate 2.6% - 24.5% 2.8% - 23.6% Prepayment rate 8.1% - 30.3% 6.1% - 30.6% |
Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis | The following tables present additional information about Level 3 Borrower Loans, Loans Held for Sale and Notes measured at fair value on a recurring basis (in thousands): Fair Value Measurements Using Significant Unobservable Inputs (Level 3) Assets Liabilities Borrower Loans Loans Held For Sale Notes Total Balance at January 1, 2024 $ 545,038 $ 161,501 $ (321,966) $ 384,573 Purchase of Borrower Loans/Issuance of Notes 96,114 959,163 (96,008) 959,269 Principal repayments (173,971) (22,553) 98,771 (97,753) Borrower Loans sold to third parties (2,961) (959,856) — (962,817) Other changes (987) (303) 349 (941) Change in fair value (24,353) (2,263) 13,566 (13,050) Transfer of Loans Held for Sale to Borrower Loans upon PMIT 2024-1 Transaction, at Fair Value 135,689 (135,689) — — Balance at June 30, 2024 $ 574,569 $ — $ (305,288) $ 269,281 Fair Value Measurements Using Significant Unobservable Inputs (Level 3) Assets Liabilities Borrower Loans Loans Held for Sale Notes Total Balance at January 1, 2023 $ 320,642 $ 499,765 $ (318,704) $ 501,703 Purchase of Borrower Loans/Issuance of Notes 125,796 1,098,861 (123,543) 1,101,114 Principal repayments (92,362) (129,255) 93,867 (127,750) Borrower Loans sold to third parties (1,954) (928,574) — (930,528) Other changes 196 575 (262) 509 Change in fair value (18,059) (23,591) 17,895 (23,755) Balance at June 30, 2023 $ 334,259 $ 517,781 $ (330,747) $ 521,293 Fair Value Measurements Using Significant Unobservable Inputs (Level 3) Assets Liabilities Borrower Loans Loans Held for Sale Notes Total Balance at April 1, 2024 $ 644,200 $ — $ (316,578) $ 327,622 Purchase of Borrower Loans/Issuance of Notes 44,260 471,333 (46,419) 469,174 Principal repayments (96,209) — 48,965 (47,244) Borrower Loans sold to third parties (1,471) (471,333) — (472,804) Other changes (677) — 50 (627) Change in fair value (15,534) — 8,694 (6,840) Balance at June 30, 2024 $ 574,569 $ — $ (305,288) $ 269,281 Fair Value Measurements Using Significant Unobservable Inputs (Level 3) Assets Liabilities Borrower Loans Loans Held for Sale Notes Total Balance at April 1, 2023 330,407 $ 553,095 $ (327,686) $ 555,816 Purchase of Borrower Loans/Issuance of Notes 61,887 529,059 (60,901) 530,045 Principal repayments (46,875) (65,754) 47,583 (65,046) Borrower Loans sold to third parties (1,001) (484,305) — (485,306) Other changes 91 (188) (209) (306) Change in fair value (10,250) (14,126) 10,466 (13,910) Balance at June 30, 2023 $ 334,259 $ 517,781 $ (330,747) $ 521,293 |
Schedule of Servicing Assets and Liabilities Measured at Fair Value | The following tables present additional information about Level 3 Servicing Assets measured at fair value on a recurring basis for the three and six month periods ending June 30, 2024 and 2023 (in thousands): Servicing Assets Balance at January 1, 2024 $ 12,249 Additions 5,113 Less: Changes in fair value (4,495) Balance at June 30, 2024 $ 12,867 Servicing Assets Balance at January 1, 2023 $ 12,562 Additions 4,867 Less: Changes in fair value (4,596) Balance at June 30, 2023 $ 12,833 Servicing Assets Balance at April 1, 2024 $ 12,536 Additions 2,609 Less: Changes in fair value (2,278) Balance at June 30, 2024 $ 12,867 Servicing Assets Balance at April 1, 2023 $ 12,716 Additions 2,554 Less: Changes in fair value (2,437) Balance at June 30, 2023 $ 12,833 The following tables present additional information about the Level 3 Credit Card derivative measured at fair value on a recurring basis for the three and six month periods ending June 30, 2024 and 2023 (in thousands): Credit Card Derivative Balance at January 1, 2024 $ 36,848 Change in fair value 6,892 Balance at June 30, 2024 $ 43,740 Credit Card Derivative Balance at January 1, 2023 $ 10,782 Change in fair value 8,760 Balance at June 30, 2023 $ 19,542 Credit Card Derivative Balance at April 1, 2024 $ 45,917 Change in fair value (2,177) Balance at June 30, 2024 $ 43,740 Credit Card Derivative Balance at April 1, 2023 $ 16,883 Change in fair value 2,659 Balance at June 30, 2023 $ 19,542 The following tables present additional information ab out the Level 3 Credit Card servicing obligation liability (a component of “Other Liabilities” on the consolidated balance sheets) measured at fair value on a recurring basis for the three and six month periods ending June 30, 2024 and 2023 (in thousands): Credit Card Servicing Obligation Liability Fair Value at January 1, 2024 $ 9,732 Change in fair value (58) Balance at June 30, 2024 $ 9,674 Credit Card Servicing Obligation Liability Fair Value at January 1, 2023 $ 3,720 Change in fair value 2,049 Balance at June 30, 2023 $ 5,769 Credit Card Servicing Obligation Liability Fair Value at April 1, 2024 $ 8,836 Change in fair value 838 Balance at June 30, 2024 $ 9,674 Credit Card Servicing Obligation Liability Fair Value at April 1, 2023 $ 4,626 Change in fair value 1,143 Balance at June 30, 2023 $ 5,769 The following tables present additional information about the Level 3 Convertible Preferred Stock Warrant Liability measured at fair value on a recurring basis for the three and six month periods ending June 30, 2024 and 2023 (in thousands): Convertible Preferred Stock Warrant Liability Balance as of January 1, 2024 $ 215,041 Change in fair value (38,388) Balance as of June 30, 2024 $ 176,653 Convertible Preferred Stock Warrant Liability Balance as of January 1, 2023 $ 166,346 Change in fair value 27,724 Balance as of June 30, 2023 $ 194,070 Convertible Preferred Stock Warrant Liability Balance as of April 1, 2024 $ 187,317 Change in fair value (10,664) Balance as of June 30, 2024 $ 176,653 Convertible Preferred Stock Warrant Liability Balance as of April 1, 2023 $ 162,081 Change in fair value 31,989 Balance as of June 30, 2023 $ 194,070 |
Schedule of Level 3 Liabilities Measured on Recurring Basis | The following tables present additional information about the Level 3 Loan Trailing Fee Liability measured at fair value on a recurring basis for the three and six month periods ending June 30, 2024 and 2023 (in thousands): Loan Trailing Fee Liability Balance at January 1, 2024 $ 2,942 Issuances 878 Cash Payment of Loan Trailing Fee (1,304) Change in Fair Value 373 Balance at June 30, 2024 $ 2,889 Loan Trailing Fee Liability Balance at January 1, 2023 $ 3,290 Issuances 1,132 Cash Payment of Loan Trailing Fee (1,406) Change in Fair Value 278 Balance at June 30, 2023 $ 3,294 Loan Trailing Fee Liability Balance at April 1, 2024 $ 2,938 Issuances 390 Cash Payment of Loan Trailing Fee (644) Change in Fair Value 205 Balance at June 30, 2024 $ 2,889 Loan Trailing Fee Liability Balance at April 1, 2023 $ 3,308 Issuances 543 Cash Payment of Loan Trailing Fee (698) Change in Fair Value 141 Balance at June 30, 2023 $ 3,294 |
Schedule of Fair Value Assumptions | Key economic assumptions and the sensitivity of the fair value to immediate changes in those assumptions at June 30, 2024 and December 31, 2023 for Borrower Loans and Loans Held for Sale are presented in the following table (in thousands, except percentages). Borrower Loans and Loans Held for Sale June 30, 2024 December 31, 2023 Fair value, using the following assumptions: $ 574,569 $ 706,539 Weighted-average discount rate 7.82 % 6.88 % Weighted-average default rate 11.57 % 12.44 % Fair value resulting from: 100 basis point increase in discount rate $ 569,210 $ 699,770 200 basis point increase in discount rate $ 563,979 $ 693,167 Fair value resulting from: 100 basis point decrease in discount rate $ 580,061 $ 713,481 200 basis point decrease in discount rate $ 585,692 $ 720,601 Fair value resulting from: Applying a 1.1 multiplier to default rate $ 567,593 $ 696,510 Applying a 1.2 multiplier to default rate $ 560,651 $ 686,586 Fair value resulting from: Applying a 0.9 multiplier to default rate $ 581,581 $ 716,671 Applying a 0.8 multiplier to default rate $ 588,636 $ 726,910 Key economic assumptions and the sensitivity of the fair value to immediate changes in those assumptions at June 30, 2024 and December 31, 2023 for Notes are presented in the following table (in thousands, except percentages). Notes June 30, 2024 December 31, 2023 Fair value, using the following assumptions: $ 305,288 $ 321,966 Weighted-average discount rate 7.52 % 6.55 % Weighted-average default rate 12.84 % 14.21 % Fair value resulting from: 100 basis point increase in discount rate $ 302,436 $ 318,877 200 basis point increase in discount rate $ 299,653 $ 315,863 Fair value resulting from: 100 basis point decrease in discount rate $ 308,210 $ 325,134 200 basis point decrease in discount rate $ 311,206 $ 328,384 Fair value resulting from: Applying a 1.1 multiplier to default rate $ 301,547 $ 317,359 Applying a 1.2 multiplier to default rate $ 297,825 $ 312,800 Fair value resulting from: Applying a 0.9 multiplier to default rate $ 309,048 $ 326,621 Applying a 0.8 multiplier to default rate $ 312,831 $ 331,325 |
Schedule of Estimated Fair Value of Sensitivity Assets and Liabilities | Key economic assumptions and the sensitivity of the fair value to immediate changes in those assumptions at June 30, 2024 and December 31, 2023 for Servicing Assets is presented in the following table (in thousands, except percentages). Servicing Assets June 30, 2024 December 31, 2023 Fair value, using the following assumptions $ 12,867 $ 12,249 Weighted-average market servicing rate 0.65 % 0.65 % Weighted-average prepayment rate 19.03 % 19.55 % Weighted-average default rate 14.15 % 15.25 % Fair value resulting from: Market servicing rate increase of 0.025% $ 12,062 $ 11,475 Market servicing rate decrease of 0.025% $ 13,672 $ 13,023 Fair value resulting from: Applying a 1.1 multiplier to prepayment rate $ 12,581 $ 11,969 Applying a 0.9 multiplier to prepayment rate $ 13,157 $ 12,533 Fair value resulting from: Applying a 1.1 multiplier to default rate $ 12,601 $ 11,998 Applying a 0.9 multiplier to default rate $ 13,135 $ 12,503 Key economic assumptions and the sensitivity of the fair value to immediate changes in those assumptions at June 30, 2024 and December 31, 2023 for Credit Card servicing obligation liability is presented in the following table (in thousands, except percentages). Credit Card servicing obligation liability: June 30, 2024 December 31, 2023 Fair value, using the following assumptions: $ 9,674 $ 9,732 Discount rate on Credit Card portfolio servicing obligation (1) 24.43 % 7.41 % Prepayment rate applied to Credit Card portfolio 8.39 % 8.14 % Default rate applied to Credit Card portfolio 16.01 % 14.36 % Market servicing rate 2.00 % 2.00 % Fair value resulting from: Market servicing rate increase of 0.10% $ 10,177 $ 10,253 Market servicing rate decrease of 0.10% $ 9,173 $ 9,213 Fair value resulting from: Applying a 1.1 multiplier to prepayment rate $ 9,567 $ 9,609 Applying a 0.9 multiplier to prepayment rate $ 9,783 $ 9,858 Fair value resulting from: Applying a 1.1 multiplier to default rate $ 9,438 $ 9,487 Applying a 0.9 multiplier to default rate $ 9,917 $ 9,984 (1) Refer to Change in Estimate section below. |
Schedule of Derivative Assets Measured at Fair Value | Key economic assumptions and the sensitivity of the fair value to immediate changes in those assumptions at June 30, 2024 and December 31, 2023 for the Credit Card Derivative is presented in the following table (in thousands, except percentages). Credit Card Derivative June 30, 2024 December 31, 2023 Fair value, based on the following notional amount and rate assumptions: $ 43,740 $ 36,848 Prosper Credit Card portfolio 351,120 286,284 Discount rate on Prosper Allocations 24.43 % 23.19 % Discount rate on Coastal Program Fee (1) 24.43 % 7.41 % Prepayment rate applied to Credit Card portfolio 8.39 % 8.14 % Default rate applied to Credit Card portfolio 16.01 % 14.36 % Fair value resulting from: 100 basis point increase in both discount rates $ 43,166 $ 36,452 200 basis point increase in both discount rates $ 42,607 $ 36,065 Fair value resulting from: 100 basis point decrease in both discount rates $ 44,332 $ 37,253 200 basis point decrease in both discount rates $ 44,942 $ 37,668 Fair value resulting from: Applying a 1.1 multiplier to prepayment rate $ 43,124 $ 36,374 Applying a 0.9 multiplier to prepayment rate $ 44,366 $ 37,328 Fair value resulting from: Applying a 1.1 multiplier to default rate $ 33,245 $ 29,659 Applying a 0.9 multiplier to default rate $ 54,600 $ 44,256 (1) Refer to Change in Estimate section below. |
Schedule of Financial Instruments, Assets And Liabilities Not Recorded at Fair Value | The following table presents the fair value hierarchy for assets, and liabilities not recorded at fair value (in thousands): June 30, 2024 Carrying Amount Level 1 Inputs Level 2 Inputs Level 3 Inputs Balance at Fair Value Assets: Cash and Cash Equivalents $ 26,667 $ 26,667 $ — $ — $ 26,667 Restricted Cash - Cash and Cash Equivalents 117,476 117,476 — — 117,476 Restricted Cash - Certificates of Deposit 3,028 — 3,028 — 3,028 Accounts Receivable 8,671 — 8,671 — 8,671 Total Assets $ 155,842 $ 144,143 $ 11,699 $ — $ 155,842 Liabilities: Accounts Payable and Accrued Liabilities $ 54,935 $ — $ 54,935 $ — $ 54,935 Payable to Investors 91,644 — 91,644 — 91,644 Notes Issued by Securitization Trust 263,840 — 265,216 — 265,216 Term Loan (Note 11) 76,182 — 79,222 — 79,222 Total Liabilities $ 486,601 $ — $ 491,017 $ — $ 491,017 December 31, 2023 Carrying Amount Level 1 Inputs Level 2 Inputs Level 3 Inputs Balance at Fair Value Assets: Cash and Cash Equivalents $ 34,970 $ 34,970 $ — $ — $ 34,970 Restricted Cash - Cash and Cash Equivalents 117,270 117,270 — — 117,270 Restricted Cash - Certificates of Deposit 3,028 — 3,028 — 3,028 Accounts Receivable 7,523 — 7,523 — 7,523 Total Assets $ 162,791 $ 152,240 $ 10,551 $ — $ 162,791 Liabilities: Accounts Payable and Accrued Liabilities $ 40,906 $ — $ 40,906 $ — $ 40,906 Payable to Investors 86,732 — 86,732 — 86,732 Notes Issued by Securitization Trust 214,798 — 208,005 — 208,005 Warehouse Lines 160,207 — 157,972 — 157,972 Term Loan (Note 11) 75,313 — 77,837 — 77,837 Total Liabilities $ 577,956 $ — $ 571,452 $ — $ 571,452 |
Prosper Funding LLC | |
Entity Information [Line Items] | |
Schedule of Fair Value Hierarchy for Assets and Liabilities Measured at Fair Value | The following tables present the fair value hierarchy for assets and liabilities measured at fair value (in thousands): June 30, 2024 Level 1 Inputs Level 2 Inputs Level 3 Inputs Total Assets: Borrower Loans, at Fair Value $ — $ — $ 307,672 $ 307,672 Servicing Assets — — 13,878 13,878 Total Assets $ — $ — $ 321,550 $ 321,550 Liabilities: Notes, at Fair Value $ — $ — $ 305,288 $ 305,288 Loan Trailing Fee Liability — — 2,889 2,889 Total Liabilities $ — $ — $ 308,177 $ 308,177 December 31, 2023 Level 1 Inputs Level 2 Inputs Level 3 Inputs Total Assets: Borrower Loans, at Fair Value $ — $ — $ 324,311 $ 324,311 Servicing Assets — — 13,818 13,818 Total Assets $ — $ — $ 338,129 $ 338,129 Liabilities: Notes, at Fair Value $ — $ — $ 321,966 $ 321,966 Loan Trailing Fee Liability — — 2,942 2,942 Total Liabilities $ — $ — $ 324,908 $ 324,908 |
Schedule of Quantitative Information About Significant Unobservable Inputs | The following tables present quantitative information about the significant unobservable inputs used for PFL’s Level 3 fair value measurements at the dates presented: Range Borrower Loans and Notes June 30, 2024 December 31, 2023 Discount rate 5.7% - 9.4% 5.5% - 8% Default rate 3.0% - 24.0% 3.2% - 23.6% Range Servicing Assets June 30, 2024 December 31, 2023 Discount rate 15.0% - 25.0% 15.0% - 25.0% Default rate 2.6% - 24.5% 2.8% - 23.6% Prepayment rate 8.1% - 31.3% 6.1% - 30.6% Market servicing rate (1) (2) 0.633% - 0.842% 0.633% - 0.842% (1) Servicing assets associated with loa ns enrolled in a relief program offered by the Company as of June 30, 2024 and December 31, 2023 were measured using a market servicing rate assumption o f 84.2 ba sis points. This rate was estimated using a multiplier consistent with observable market rates for other loan types, applied to the base market servicing rate assumption . (2 ) Excludes collection fees that would be passed on to a hyp othetical third-party servicer. As of June 30, 2024 and December 31, 2023, the market rate for collection fees and non-sufficient fund fees was assumed to be 6 basis points and 5 basis points, respectively, for a total market servicing rate range of 69.3 - 90.2 basis points and a total market servicing rate of 68.3 - 89.2 basis points, respectively. Range Loan Trailing Fee Liability June 30, 2024 December 31, 2023 Discount rate 15.0% - 25.0% 15.0% - 25.0% Default rate 2.6% - 24.5% 2.8% - 23.6% Prepayment rate 8.1% - 31.3% 6.1% - 30.6% |
Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis | The following tables present additional information about Level 3 Borrower Loans, Loans Held for Sale and Notes measured at fair value on a recurring basis (in thousands): Fair Value Measurements Using Significant Unobservable Inputs (Level 3) Assets Liabilities Borrower Loans Loans Held for Sale Notes Total Balance at January 1, 2024 $ 324,311 $ — $ (321,966) $ 2,345 Originations 96,114 959,163 (96,008) 959,269 Borrower Loans contributed by Parent, at Fair Value 1,634 — — 1,634 Principal repayments (96,822) — 98,771 1,949 Borrower Loans sold to third parties (2,961) (959,163) — (962,124) Other changes (500) — 349 (151) Change in fair value (14,104) — 13,566 (538) Balance at June 30, 2024 $ 307,672 $ — $ (305,288) $ 2,384 Fair Value Measurements Using Significant Unobservable Inputs (Level 3) Assets Liabilities Borrower Loans Loans Held for Sale Notes Total Balance at January 1, 2023 $ 320,642 $ — $ (318,704) $ 1,938 Originations 125,796 1,098,861 (123,543) 1,101,114 Principal repayments (92,362) — 93,867 1,505 Borrower Loans sold to third parties (1,954) (1,098,861) — (1,100,815) Other changes 196 — (262) (66) Change in fair value (18,059) — 17,895 (164) Balance at June 30, 2023 $ 334,259 $ — $ (330,747) $ 3,512 Fair Value Measurements Using Significant Unobservable Inputs (Level 3) Assets Liabilities Borrower Loans Loans Held for Sale Notes Total Balance at April 1, 2024 $ 322,441 $ — $ (316,579) 5,863 Originations 44,260 471,333 (46,419) 469,174 Principal repayments (48,698) — 48,965 267 Borrower Loans sold to third parties (1,471) (471,333) — (472,804) Other changes (314) — 51 (263) Change in fair value (8,546) — 8,694 148 Balance at June 30, 2024 $ 307,672 $ — $ (305,288) $ 2,384 Fair Value Measurements Using Significant Unobservable Inputs (Level 3) Assets Liabilities Borrower Loans Loans Held for Sale Notes Total Balance at April 1, 2023 $ 330,407 $ — $ (327,686) 2,721 Originations 61,887 529,059 (60,901) 530,045 Principal repayments (46,875) — 47,583 708 Borrower Loans sold to third parties (1,001) (529,059) — (530,060) Other changes 91 — (209) (118) Change in fair value (10,250) — 10,466 216 Balance at June 30, 2023 $ 334,259 $ — $ (330,747) $ 3,512 |
Schedule of Servicing Assets and Liabilities Measured at Fair Value | The following tables present additional information about Level 3 Servicing Assets recorded at fair value (in thousands): Servicing Assets Balance as of January 1, 2024 $ 13,818 Additions 5,112 Less: Changes in fair value (5,052) Balance as of June 30, 2024 $ 13,878 Servicing Assets Balance as of January 1, 2023 $ 14,860 Additions 5,724 Less: Changes in fair value (5,436) Balance as of June 30, 2023 $ 15,148 Servicing Assets Balance as of April 1, 2024 $ 13,785 Additions 2,609 Less: Changes in fair value (2,516) Balance as of June 30, 2024 $ 13,878 Servicing Assets Balance as of April 1, 2023 $ 15,249 Additions 2,785 Less: Changes in fair value (2,886) Balance as of June 30, 2023 15,148 Loan Trailing Fee Liability The fair value of the Loan Trailing Fee Liability represents the present value of the expected monthly Loan Trailing Fee payments, which takes into consideration certain assumptions related to expected prepayment rates and default rates using a discounted cash flow model. The assumptions used are the same as those used for the valuation of Servicing Assets, as described below. The following tables present additional information about Level 3 Loan Trailing Fee Liability measured at fair value on a recurring basis (in thousands): Loan Trailing Fee Liability Balance as of January 1, 2024 $ 2,942 Issuances 878 Cash payment of Loan Trailing Fee (1,304) Change in fair value 373 Balance as of June 30, 2024 $ 2,889 Loan Trailing Fee Liability Balance as of January 1, 2023 $ 3,290 Issuances 1,132 Cash payment of Loan Trailing Fee (1,406) Change in fair value 278 Balance as of June 30, 2023 $ 3,294 Loan Trailing Fee Liability Balance as of April 1, 2024 $ 2,938 Issuances 390 Cash payment of Loan Trailing Fee (644) Change in fair value 205 Balance as of June 30, 2024 $ 2,889 Loan Trailing Fee Liability Balance as of April 1, 2023 $ 3,308 Issuances 543 Cash payment of Loan Trailing Fee (698) Change in fair value 141 Balance as of June 30, 2023 $ 3,294 |
Schedule of Fair Value Assumptions | Key economic assumptions are used to compute the fair value of Borrower Loans. The sensitivity of the fair value to immediate changes in assumptions at June 30, 2024 and December 31, 2023 for Borrower Loans are presented in the following table (in thousands, except percentages). Borrower Loans: June 30, 2024 December 31, 2023 Fair value, using the following assumptions: $ 307,672 $ 324,311 Weighted-average discount rate 7.52 % 6.55 % Weighted-average default rate 12.98 % 14.36 % Fair value resulting from: 100 basis point increase in discount rate $ 304,804 $ 321,204 200 basis point increase in discount rate $ 302,003 $ 318,174 Fair value resulting from: 100 basis point decrease in discount rate $ 310,615 $ 327,498 200 basis point decrease in discount rate $ 313,630 $ 330,766 Fair value resulting from: Applying a 1.1 multiplier to default rate $ 303,938 $ 319,708 Applying a 1.2 multiplier to default rate $ 300,220 $ 315,153 Fair value resulting from: Applying a 0.9 multiplier to default rate $ 311,429 $ 328,962 Applying a 0.8 multiplier to default rate $ 315,206 $ 333,662 Key economic assumptions are used to compute the fair value of Notes. The sensitivity of the fair value to immediate changes in assumptions at June 30, 2024 and December 31, 2023 for Notes funded through the Note Channel are presented in the following table (in thousands, except percentages). Notes June 30, 2024 December 31, 2023 Fair value, using the following assumptions: $ 305,288 $ 321,966 Weighted-average discount rate 7.52 % 6.55 % Weighted-average default rate 12.84 % 14.21 % Fair value resulting from: 100 basis point increase in discount rate $ 302,436 $ 318,877 200 basis point increase in discount rate $ 299,653 $ 315,863 Fair value resulting from: 100 basis point decrease in discount rate $ 308,210 $ 325,134 200 basis point decrease in discount rate $ 311,206 $ 328,384 Fair value resulting from: Applying a 1.1 multiplier to default rate $ 301,547 $ 317,359 Applying a 1.2 multiplier to default rate $ 297,825 $ 312,800 Fair value resulting from: Applying a 0.9 multiplier to default rate $ 309,048 $ 326,621 Applying a 0.8 multiplier to default rate $ 312,831 $ 331,325 |
Schedule of Estimated Fair Value of Sensitivity Assets and Liabilities | Key economic assumptions are used to compute the fair value of Servicing Assets. The sensitivity of the current fair value to immediate changes in assumptions at June 30, 2024 and December 31, 2023 for Servicing Assets are presented in the following table (in thousands, except percentages). Servicing Assets June 30, 2024 December 31, 2023 Fair value, using the following assumptions: $ 13,878 $ 13,818 Weighted-average market servicing rate 0.65 % 0.65 % Weighted-average prepayment rate 19.32 % 19.96 % Weighted-average default rate 13.84 % 14.74 % Fair value resulting from: Market servicing rate increase of 0.025% $ 13,009 $ 12,945 Market servicing rate decrease of 0.025% $ 14,746 $ 14,691 Fair value resulting from: Applying a 1.1 multiplier to prepayment rate $ 13,570 $ 13,502 Applying a 0.9 multiplier to prepayment rate $ 14,191 $ 14,139 Fair value resulting from: Applying a 1.1 multiplier to default rate $ 13,591 $ 13,534 Applying a 0.9 multiplier to default rate $ 14,167 $ 14,104 |
Goodwill and Other Intangible_2
Goodwill and Other Intangible Assets, Net (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Schedule of Other Intangible Assets for the Period Presented | The following table presents the detail of other intangible assets subject to amortization as of the following date (dollars in thousands): June 30, 2024 Gross Carrying Value Accumulated Amortization Net Carrying Value Remaining Useful Life (In Years) Developed technology $ 3,060 $ (3,060) $ — — User base and customer relationships 5,050 (5,008) 42 0.8 Brand name 60 (60) — — Total Intangible Assets subject to amortization $ 8,170 $ (8,128) $ 42 |
Other Liabilities (Tables)
Other Liabilities (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Other Liabilities [Abstract] | |
Schedule of Other Liabilities | Other Liabilities consist of the following (in thousands): June 30, 2024 December 31, 2023 Operating lease liabilities (Note 16) $ 13,375 $ 14,431 Credit Card servicing obligation liability (Note 5) 9,674 9,732 Deferred revenue 8,743 6,373 Loan trailing fee liability 2,889 2,942 Deferred income tax liability 721 721 Other 771 1,060 Total Other Liabilities $ 36,173 $ 35,259 |
Net Income (Loss) Per Share (Ta
Net Income (Loss) Per Share (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Earnings Per Share [Abstract] | |
Schedule of Basic and Diluted Net Income (Loss) Per Share | Basic and diluted net income (loss) per share were calculated as follows for the periods presented (in thousands, except share and per share amounts): Three Months Ended June 30, Six Months Ended June 30, 2024 2023 2024 2023 Numerator: Net (Loss) Income $ (465) $ (52,770) 21,830 (61,860) Less: Net Income Allocated to Participating Securities — — (14,392) — Net (Loss) Income Attributable to Common Stockholders $ (465) $ (52,770) $ 7,438 $ (61,860) Denominator: Weighted average shares used in computing basic net income (loss) per share 77,195,947 75,777,502 77,133,397 75,483,899 Effect of dilutive securities: Stock options — — 49,132,328 — Warrants — — 329,791 — Convertible preferred stock warrants — — 213,264,845 — Weighted-average shares used in computing diluted net income (loss) per share 77,195,947 75,777,502 339,860,361 75,483,899 Net (Loss) Income Per Share – Basic $ (0.01) $ (0.70) $ 0.10 $ (0.82) Net (Loss) Income Per Share – Diluted $ (0.01) $ (0.70) $ 0.02 $ (0.82) |
Schedule of Dilutive Shares Excluded from the Diluted Net Income (Loss) Per Share Calculation | The following common stock equivalents were excluded from the computation of diluted net income (loss) per share for the periods presented because including them would have been anti-dilutive: Three Months Ended June 30, Six Months Ended June 30, 2024 2023 2024 2023 (shares) (shares) (shares) (shares) Excluded securities: Convertible preferred stock issued and outstanding, excluding shares held by consolidated VIE 158,365,655 158,365,655 158,365,655 158,365,655 Stock options issued and outstanding 83,118,117 80,918,455 33,110,233 80,519,177 Warrants issued and outstanding 1,080,349 1,080,349 750,558 1,080,349 Series E-1 convertible preferred stock warrants 35,544,141 35,544,141 — 35,544,141 Series F convertible preferred stock warrants 177,720,704 177,720,704 — 177,720,704 Total common stock equivalents excluded from diluted net income (loss) per common share computation 455,828,966 453,629,304 192,226,446 453,230,026 |
Convertible Preferred Stock, _2
Convertible Preferred Stock, Convertible Preferred Stock Warrant Liability and Common Stock (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Stockholders' Equity Note [Abstract] | |
Schedule of Shares Authorized, Issued, Outstanding, Par Value and Liquidation Preference of Convertible Preferred Stock | The number of authorized, issued and outstanding shares, their par value and liquidation preference for each series of convertible preferred stock as of June 30, 2024 are disclosed in the table below (amounts in thousands except share and par value amounts): Convertible Preferred Stock Par Value Authorized Shares Outstanding and Issued Shares Liquidation Preference, Outstanding Shares Series A $ 0.01 68,558,220 66,428,185 * $ 19,160 Series A-1 $ 0.01 24,760,915 22,515,315 45,031 Series B $ 0.01 35,775,880 35,127,160 * 21,190 Series C $ 0.01 24,404,770 24,404,770 70,075 Series D $ 0.01 23,888,640 23,888,640 165,000 Series E-1 $ 0.01 35,544,141 — — Series E-2 $ 0.01 16,858,078 — — Series F $ 0.01 177,720,707 3 — Series G $ 0.01 37,249,497 37,249,497 50,000 Total 444,760,848 209,613,570 $ 370,456 * Series A and Series B Convertible Preferred Stock totals are inclusive of 34,670,420 and 16,577,495 shares, respectively, held by PGT, a consolidated VIE. |
Schedule of Assumptions Used | The Company determined the fair value of the outstanding Series E-1 preferred stock warrants utilizing the following assumptions as of the following dates: June 30, 2024 December 31, 2023 Volatility 65.0 % 66.0 % Risk-free interest rate 4.60 % 4.10 % Expected term (in years) 2.75 2.75 Dividend yield — % — % The Company determined the fair value of the outstanding Series F Warrants utilizing the following assumptions as of the following dates: June 30, 2024 December 31, 2023 Volatility 65.0 % 66.0 % Risk-free interest rate 4.60 % 4.10 % Expected term (in years) 2.75 2.75 Dividend yield — % — % |
Stock-Based Compensation (Table
Stock-Based Compensation (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Share-Based Payment Arrangement [Abstract] | |
Schedule of summarized option activity under option plan | Stock option activity under the 2005 Plan and 2015 Plan is summarized for the six months ended June 30, 2024 below: Options Issued and Outstanding Weighted Average Exercise Price Balance as of January 1, 2024 82,113,271 $ 0.15 Options issued 4,363,315 $ 0.29 Options exercised (274,238) $ 0.04 Options forfeited (3,178,318) $ 0.40 Options expired (25,000) $ 0.02 Balance as of June 30, 2024 82,999,030 $ 0.16 Options vested and expected to vest as of June 30, 2024 77,303,373 $ 0.16 Options vested and exercisable as of June 30, 2024 63,904,507 $ 0.10 |
Schedule of fair value of stock option awards | The fair value of PMI’s stock option awards granted during the three and six months ended June 30, 2024 and 2023 was estimated at the date of grant using the Black-Scholes model with the following average assumptions: Three Months Ended June 30, Six Months Ended June 30, 2024 2023 2024 2023 Volatility of common stock 65.98 % 66.59 % 66.26 % 66.62 % Risk-free interest rate 4.43 % 3.34 % 4.20 % 3.44 % Expected life (in years) 6.0 years 6.1 years 6.0 years 6.1 years Dividend yield — % — % — % — % |
Schedule of restricted stock unit | The following table summarizes the number of PMI’s RSU activity for six months ended June 30, 2024: Number of Shares Weighted-Average Grant Date Fair Value Unvested at January 1, 2024 2,574,633 $ 1.03 Forfeited (14,500) $ 1.50 Unvested at June 30, 2024 2,560,133 $ 1.03 |
Schedule of stock based compensation included in consolidated statements of operations | The following table presents the amount of stock-based compensation related to stock-based awards granted to employees recognized in Prosper’s condensed consolidated statements of operations for the periods presented (in thousands): Three Months Ended June 30, Six Months Ended June 30, 2024 2023 2024 2023 Origination and servicing $ 24 $ 23 $ 43 $ 45 Sales and marketing 119 67 232 103 General and administrative 274 314 534 624 Total stock-based compensation $ 417 $ 404 $ 809 $ 772 |
Leases (Tables)
Leases (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Leases [Abstract] | |
Schedule of Operating Lease Right-of-Use Assets | The following table summarizes the operating lease right-of-use assets as of June 30, 2024, which are included in “Property and Equipment, Net” on the condensed consolidated balance sheets. June 30, 2024 Gross Carrying Value Accumulated Amortization Net Carrying Value ROU Assets - Office buildings $ 22,690 $ 12,821 $ 9,869 |
Schedule of Future Minimum Lease Payments | Future maturities of operating lease liabilities as of June 30, 2024 were as follows (in thousands). The present value of the future minimum lease payments represents our operating lease liabilities as of June 30, 2024 and are included in " Other Liabilities June 30, 2024 Remainder of 2024 $ 2,081 2025 4,247 2026 4,648 2027 3,834 2028 1,948 Thereafter 411 Total future minimum lease payments $ 17,169 Less imputed interest (3,794) Present value of future minimum lease payments $ 13,375 |
Schedule of Other Information Related to Leases | Other information related to leases was as follows (dollars in thousands): June 30, 2024 Weighted average remaining lease term (in years) 3.83 years Weighted average discount rate 12.55 % |
Related Parties (Tables)
Related Parties (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Entity Information [Line Items] | |
Schedule of Aggregate Amount of Notes Purchased and the Income Earned | The aggregate amount of the Notes purchased and the income earned by parties deemed to be affiliates and related parties of Prosper for the three and six months ended June 30, 2024 and 2023, as well as the Notes outstanding as of June 30, 2024 and December 31, 2023 are summarized below (in thousands): Aggregate Amount of Interest Earned on Notes Related Party 2024 2023 2024 2023 Executive officers and management $ 11 $ 9 $ 3 $ 2 Directors (excluding executive officers and management) — — — — Total $ 11 $ 9 $ 3 $ 2 Aggregate Amount of Interest Earned on Notes Related Party 2024 2023 2024 2023 Executive officers and management $ 22 $ 17 $ 6 $ 4 Directors (excluding executive officers and management) — — — — Total $ 22 $ 17 $ 6 $ 4 Notes Balance as of Related Party June 30, 2024 December 31, Executive officers and management $ 65 $ 64 Directors (excluding executive officers and management) — 1 Total $ 65 $ 65 |
Prosper Funding LLC | |
Entity Information [Line Items] | |
Schedule of Aggregate Amount of Notes Purchased and the Income Earned | The aggregate amount of the Notes purchased and the income earned by parties deemed to be related parties of PFL for the three and six months ended June 30, 2024 and 2023 are summarized below (in thousands): Aggregate Amount of Notes Purchased Interest Earned on Notes Three Months Ended June 30, Three Months Ended June 30, Related Party 2024 2023 2024 2023 Executive officers and management $ 8 $ 8 $ 2 $ 2 Directors (excluding executive officers and management) — — — — Total $ 8 $ 8 $ 2 $ 2 Aggregate Amount of Notes Purchased Interest Earned on Notes Six Months Ended June 30, Six Months Ended June 30, Related Party 2024 2023 2024 2023 Executive officers and management $ 15 $ 15 $ 4 $ 4 Directors (excluding executive officers and management) — — — Total $ 15 $ 15 $ 4 $ 4 The balance of Notes held by officers and directors who are not executive officers are as follows (in thousands): Notes Balance as of Related Party June 30, 2024 December 31, 2023 Executive officers and management $ 47 $ 47 Directors (excluding executive officers and management) — — Total $ 47 $ 47 |
Segments (Tables)
Segments (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Segment Reporting [Abstract] | |
Schedule of Segment Reporting Information, by Segment | The tables below present segment information reconciled to consolidated Total Net Revenue and Net Income (Loss) Before Income Taxes, as well as interest income and expense included in segment Adjusted Net Revenue and Adjusted EBITDA, for the periods indicated (in thousands). Three Months Ended June 30, 2024 Personal Loan Home Equity Credit Card Total Total Net Revenue $ 30,857 $ 408 $ (1,085) $ 30,180 Impact of Interest Rates on Fair Value of Loans Held in Consolidated Trusts 403 — — 403 Segment Adjusted Net Revenue $ 31,260 $ 408 $ (1,085) $ 30,583 Segment Adjusted EBITDA $ 3,854 $ 75 $ (8,731) $ (4,802) Depreciation expense: Origination and Servicing (2,281) General and Administration - Other (367) Amortization of intangibles (22) Stock-based compensation (417) Impairment of long-lived assets (387) Change in Fair Value of Convertible Preferred Stock Warrants 10,664 Impact of Interest Rates on Fair Value of Loans Held in Consolidated Trusts (403) Interest income on cash and cash equivalents 835 Interest Expense on Term Loan (3,259) Net Loss Before Income Taxes $ (439) Interest Income (Expense) Included in Segment Adjusted EBITDA Interest Income on Borrower Loans and Loans Held for Sale $ 22,106 $ — $ — $ 22,106 Interest Expense on Financial Instruments (18,436) — — (18,436) Total Interest Income, Net $ 3,670 $ — $ — $ 3,670 Three Months Ended June 30, 2023 Personal Loan Home Equity Credit Card Total Total Net Revenue $ 25,737 $ 364 $ 5,430 $ 31,531 Impact of interest rates on fair value of loans held in consolidated trusts 6,037 — — 6,037 Segment Adjusted Net Revenue $ 31,774 $ 364 $ 5,430 $ 37,568 Segment Adjusted EBITDA $ (5,551) $ (889) $ (2,460) $ (8,900) Depreciation expense: Origination and Servicing (2,340) General and Administration - Other (492) Amortization of intangibles (27) Stock-based compensation (404) Change in Fair Value of Convertible Preferred Stock Warrants (31,989) Impact of interest rates on fair value of loans held in consolidated trusts (6,037) Interest income on cash and cash equivalents 358 Interest Expense on Term Loan (2,869) Net Loss Before Income Taxes $ (52,700) Interest Income (Expense) Included in Segment Adjusted EBITDA Interest Income on Borrower Loans and Loans Held for Sale $ 30,366 $ — $ — $ 30,366 Interest Expense on Financial Instruments (23,404) — — (23,404) Total Interest Income, Net $ 6,962 $ — $ — $ 6,962 Six Months Ended June 30, 2024 Personal Loan Home Equity Credit Card Total Total Net Revenue $ 61,825 $ 705 $ 11,143 $ 73,673 Impact of interest rates on fair value of loans held in consolidated trusts 2,470 — — 2,470 Accelerated amortization of PWIT debt issuance costs 733 — — 733 Segment Adjusted Net Revenue $ 65,028 $ 705 $ 11,143 $ 76,876 Segment Adjusted EBITDA $ 2,836 119 $ (4,723) $ (1,768) Depreciation expense: Origination and Servicing (4,673) General and Administration - Other (855) Amortization of intangibles (42) Stock-based compensation (809) Impairment of long-lived assets (387) Change in Fair Value of Convertible Preferred Stock Warrants 38,388 Impact of interest rates on fair value of loans held in consolidated trusts (2,470) Interest income on cash and cash equivalents 1,710 Interest Expense on Term Loan (6,479) Accelerated amortization of PWIT debt issuance costs $ (733) Net Income Before Income Taxes $ 21,882 Interest Income (Expense) Included in Segment Adjusted EBITDA Interest Income on Borrower Loans and Loans Held for Sale $ 46,342 $ — $ — $ 46,342 Interest Expense on Financial Instruments (39,461) — — (39,461) Accelerated amortization of PWIT debt issuance costs 733 — — 733 Total Interest Income, Net $ 7,614 $ — $ — $ 7,614 Six Months Ended June 30, 2023 Personal Loan Home Equity Credit Card Total Total Net Revenue $ 59,231 $ 657 $ 12,015 $ 71,903 Impact of interest rates on fair value of loans held in consolidated trusts 7,244 — — 7,244 Segment Adjusted Net Revenue $ 66,475 $ 657 $ 12,015 $ 79,147 Segment Adjusted EBITDA (10,831) (1,763) (2,642) $ (15,236) Depreciation expense: Origination and Servicing (4,466) General and Administration - Other (1,116) Amortization of intangibles (54) Stock-based compensation (772) Change in Fair Value of Convertible Preferred Stock Warrants (27,724) Impact of interest rates on fair value of loans held in consolidated trusts (7,244) Interest income on cash and cash equivalents 713 Interest Expense on Term Loan (5,821) Net Loss Before Income Taxes $ (61,720) Interest Income (Expense) Included in Segment Adjusted EBITDA Interest Income on Borrower Loans and Loans Held for Sale $ 59,385 $ — $ — $ 59,385 Interest Expense on Financial Instruments (44,563) — — (44,563) Total Interest Income, Net $ 14,822 $ — $ — $ 14,822 |
Summary of Significant Accoun_3
Summary of Significant Accounting Policies (Details) | 6 Months Ended |
Jun. 30, 2024 | |
Entity Information [Line Items] | |
Fee deposits, percentage | 0.05 |
Prosper Funding LLC | |
Entity Information [Line Items] | |
Fee deposits, percentage | 0.05 |
Property and Equipment, Net - S
Property and Equipment, Net - Schedule of Property and Equipment (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Property, Plant and Equipment [Line Items] | ||
Operating Lease, Right-of-Use Asset, Statement of Financial Position [Extensible Enumeration] | Total Property and Equipment, Net | Total Property and Equipment, Net |
Property and equipment | $ 116,907 | $ 111,260 |
Less: Accumulated depreciation and amortization | (74,285) | (70,371) |
Total Property and Equipment, Net | 42,622 | 40,889 |
Prosper Funding LLC | ||
Property, Plant and Equipment [Line Items] | ||
Less: accumulated depreciation and amortization | (34,421) | (31,978) |
Total Property and Equipment, Net | 10,536 | 11,641 |
Internal-use software and website development costs | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment, gross | 60,137 | 58,423 |
Internal-use software and website development costs | Prosper Funding LLC | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment, gross | 44,957 | 43,619 |
Operating lease right-of-use assets | ||
Property, Plant and Equipment [Line Items] | ||
Operating lease right-of-use assets | 22,690 | 22,655 |
Computer equipment | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment, gross | 8,964 | 10,466 |
Leasehold improvements | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment, gross | 7,144 | 6,827 |
Office equipment and furniture | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment, gross | 2,968 | 2,936 |
Assets not yet placed in service | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment, gross | $ 15,004 | $ 9,953 |
Property and Equipment, Net - A
Property and Equipment, Net - Additional Information (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Property, Plant and Equipment [Line Items] | ||||
Depreciation and Amortization | $ 5,570 | $ 5,636 | ||
Prosper Funding LLC | ||||
Property, Plant and Equipment [Line Items] | ||||
Depreciation and Amortization | $ 1,700 | $ 1,600 | 3,440 | 3,082 |
Internal-use software and website development costs | ||||
Property, Plant and Equipment [Line Items] | ||||
Capitalized internal-use software and website development costs | 4,000 | 3,400 | 8,000 | 6,700 |
Property and Equipment | ||||
Property, Plant and Equipment [Line Items] | ||||
Depreciation and Amortization | $ 2,600 | $ 2,800 | $ 5,500 | $ 5,600 |
Borrower Loans, Loans Held fo_3
Borrower Loans, Loans Held for Sale and Notes, at Fair Value - Fair Value of Borrower Loans and Notes (Details) - USD ($) $ in Thousands | 6 Months Ended | 12 Months Ended | |
Jun. 30, 2024 | Dec. 31, 2023 | ||
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items] | |||
Borrower Loans, at Fair value | $ 574,569 | $ 545,038 | |
Loans Held for Sale, at Fair value | [1] | 0 | 161,501 |
Notes, at Fair value | 305,288 | 321,966 | |
Prosper Funding LLC | |||
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items] | |||
Borrower Loans, at Fair value | 307,672 | 324,311 | |
Notes, at Fair value | 305,288 | 321,966 | |
Notes | |||
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items] | |||
Notes, Aggregate principal balance and interest outstanding | 323,078 | 345,341 | |
Notes, Fair value adjustments | (17,790) | (23,375) | |
Notes, at Fair value | 305,288 | 321,966 | |
Notes | Prosper Funding LLC | |||
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items] | |||
Notes, Aggregate principal balance and interest outstanding | 323,078 | 345,341 | |
Notes, Fair value adjustments | (17,790) | (23,375) | |
Notes, at Fair value | 305,288 | 321,966 | |
Borrower Loans | |||
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items] | |||
Borrower Loans, Aggregate principal balance and interest outstanding | 604,477 | 577,029 | |
Fair value adjustments | (29,908) | (31,991) | |
Borrower Loans, at Fair value | 574,569 | 545,038 | |
Borrower Loans | Prosper Funding LLC | |||
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items] | |||
Borrower Loans, Aggregate principal balance and interest outstanding | 321,876 | 342,791 | |
Fair value adjustments | (14,204) | (18,480) | |
Borrower Loans, at Fair value | 307,672 | 324,311 | |
Loans Held for Sale | |||
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items] | |||
Loans Held for Sale, Aggregate principal balance and interest outstanding | 0 | 170,925 | |
Fair value adjustments | 0 | (9,424) | |
Loans Held for Sale, at Fair value | $ 0 | $ 161,501 | |
[1]Includes amounts in consolidated variable interest entities (“VIEs”) presented separately in the table below. The following table presents the assets and liabilities of consolidated VIEs, which are included in the Condensed Consolidated Balance Sheets above. The assets in the table below may only be used to settle obligations of consolidated VIEs and are in excess of those obligations. Additionally, the assets and liabilities in the table below include third-party assets and liabilities of consolidated VIEs only and exclude intercompany balances that eliminate in consolidation. Refer to Note 7, Securitizations , and Note 11, Debt , to the notes to the condensed consolidated financial statements for additional information. June 30, 2024 December 31, 2023 Assets of consolidated VIEs, included in total assets above: Restricted Cash $ 20,848 $ 23,546 Loans Held for Sale, at Fair Value — 161,501 Borrower Loans, at Fair Value 266,895 220,724 Prepaid and Other Assets — 972 Total assets of consolidated VIEs $ 287,743 $ 406,743 Liabilities of consolidated VIEs, included in total liabilities above: Notes Issued by Securitization Trust $ 263,840 $ 214,798 Warehouse Lines — 160,207 Other Liabilities 350 550 Total liabilities of consolidated VIEs $ 264,190 $ 375,555 |
Borrower Loans, Loans Held fo_4
Borrower Loans, Loans Held for Sale and Notes, at Fair Value - Additional Information (Details) - USD ($) | 3 Months Ended | 6 Months Ended | 12 Months Ended | |||||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | Dec. 31, 2023 | Mar. 28, 2024 | Sep. 25, 2023 | ||
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items] | ||||||||
Non accrual status past due date | 120 days | |||||||
Total interest income, net | $ 3,670,000 | $ 6,962,000 | $ 6,881,000 | $ 14,822,000 | ||||
Notes issued by securitization trust | [1] | 263,840,000 | 263,840,000 | $ 214,798,000 | ||||
VIE, Primary Beneficiary | ||||||||
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items] | ||||||||
Notes issued by securitization trust | 263,840,000 | 263,840,000 | 214,798,000 | |||||
VIE, Primary Beneficiary | Securtization Trust PMT 2023-1 | ||||||||
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items] | ||||||||
Notes issued by securitization trust | 156,700,000 | 156,700,000 | $ 217,500,000 | |||||
VIE, Primary Beneficiary | Securtization Trust PMIT 2024-1 | ||||||||
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items] | ||||||||
Notes issued by securitization trust | 109,900,000 | 109,900,000 | ||||||
Prosper Funding LLC | ||||||||
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items] | ||||||||
Total interest income, net | 681,000 | 880,000 | $ 1,489,000 | 1,742,000 | ||||
Prosper Funding LLC | VIE, Primary Beneficiary | Securtization Trust PMT 2023-1 | ||||||||
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items] | ||||||||
Notes issued by securitization trust | $ 7,700,000 | |||||||
Debt fair value | $ 2,000,000 | |||||||
Prosper Funding LLC | VIE, Primary Beneficiary | Securtization Trust PMIT 2024-1 | ||||||||
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items] | ||||||||
Notes issued by securitization trust | $ 4,500,000 | |||||||
Debt fair value | $ 1,600,000 | |||||||
Borrower Loans | ||||||||
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items] | ||||||||
Maturity, in months | 24 months | 24 months | ||||||
Maturity term two, in months | 36 months | 36 months | ||||||
Maturity term three, in months | 48 months | 48 months | ||||||
Maturity term four, in months | 60 months | 60 months | ||||||
Fixed interest rate, minimum | 6% | 5.46% | ||||||
Fixed interest rate, maximum | 33% | 33% | ||||||
Minimum number of days for which loans originated were delinquent | 90 days | 90 days | ||||||
Fair value of loans originated | 900,000 | $ 900,000 | $ 1,300,000 | |||||
Loans in non-accrual status | 900,000 | $ 900,000 | $ 1,000,000 | |||||
Borrower Loans | Prosper Funding LLC | ||||||||
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items] | ||||||||
Maturity term one, in months | 24 months | 24 months | ||||||
Maturity term two, in months | 36 months | |||||||
Maturity term three, in months | 48 months | 48 months | ||||||
Maturity term four, in months | 60 months | |||||||
Fixed interest rate, minimum | 6% | 5.46% | ||||||
Fixed interest rate, maximum | 33% | 33% | ||||||
Minimum number of days for which loans originated were delinquent | 90 days | 90 days | ||||||
Fair value of loans originated | 500,000 | $ 500,000 | $ 900,000 | |||||
Non accrual status past due date | 120 days | |||||||
Loans in non-accrual status | 500,000 | 500,000 | $ 800,000 | |||||
Borrower Loans | 90 days or More Past Due | ||||||||
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items] | ||||||||
Aggregate principal amount | 5,500,000 | 5,500,000 | 7,000,000 | |||||
Borrower Loans | 90 days or More Past Due | Prosper Funding LLC | ||||||||
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items] | ||||||||
Aggregate principal amount | 2,900,000 | 2,900,000 | $ 4,500,000 | |||||
Borrower Loans | Minimum | Prosper Funding LLC | ||||||||
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items] | ||||||||
Maturity term two, in months | 36 months | |||||||
Borrower Loans | Maximum | Prosper Funding LLC | ||||||||
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items] | ||||||||
Maturity term four, in months | 60 months | |||||||
Loans Held for Sale | ||||||||
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items] | ||||||||
Maturity term one, in months | 24 months | |||||||
Maturity term two, in months | 36 months | |||||||
Maturity term three, in months | 48 months | |||||||
Maturity term four, in months | 60 months | |||||||
Fixed interest rate, minimum | 6% | |||||||
Fixed interest rate, maximum | 33% | |||||||
Fair value of loans originated | $ 500,000 | |||||||
Loans in non-accrual status | $ 200,000 | |||||||
Total interest income, net | $ 0 | $ 17,100,000 | $ 4,300,000 | $ 33,600,000 | ||||
Minimum number of days for which loans held for sale were delinquent | 90 days | |||||||
Loans Held for Sale | 90 days or More Past Due | ||||||||
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items] | ||||||||
Aggregate principal amount | $ 2,100,000 | |||||||
[1]Includes amounts in consolidated variable interest entities (“VIEs”) presented separately in the table below. The following table presents the assets and liabilities of consolidated VIEs, which are included in the Condensed Consolidated Balance Sheets above. The assets in the table below may only be used to settle obligations of consolidated VIEs and are in excess of those obligations. Additionally, the assets and liabilities in the table below include third-party assets and liabilities of consolidated VIEs only and exclude intercompany balances that eliminate in consolidation. Refer to Note 7, Securitizations , and Note 11, Debt , to the notes to the condensed consolidated financial statements for additional information. June 30, 2024 December 31, 2023 Assets of consolidated VIEs, included in total assets above: Restricted Cash $ 20,848 $ 23,546 Loans Held for Sale, at Fair Value — 161,501 Borrower Loans, at Fair Value 266,895 220,724 Prepaid and Other Assets — 972 Total assets of consolidated VIEs $ 287,743 $ 406,743 Liabilities of consolidated VIEs, included in total liabilities above: Notes Issued by Securitization Trust $ 263,840 $ 214,798 Warehouse Lines — 160,207 Other Liabilities 350 550 Total liabilities of consolidated VIEs $ 264,190 $ 375,555 |
Credit Card (Details)
Credit Card (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | Mar. 31, 2024 | Dec. 31, 2023 | |
Derivative [Line Items] | ||||||
Various fees and charges | $ 5,500 | $ 4,200 | $ 11,300 | $ 7,600 | ||
Servicing fee, percentage | 1% | |||||
Servicing liability at fair value, period increase (decrease) | 800 | 1,100 | $ (100) | 2,000 | ||
Credit Card Program Agreement | ||||||
Derivative [Line Items] | ||||||
Outstanding credit card principal balance | $ 350,000 | $ 300,000 | ||||
Credit Card Derivative | ||||||
Derivative [Line Items] | ||||||
Unrealized gains from fair value changes on the credit card derivative | (2,200) | 2,700 | 6,900 | 8,800 | ||
Gain (loss) on settled transactions | (2,900) | 500 | (5,600) | (1,000) | ||
Credit Card Derivative | Derivative | Level 3 Inputs | ||||||
Derivative [Line Items] | ||||||
Change in fair value | $ (2,177) | $ 2,659 | $ 6,892 | $ 8,760 | ||
Prosper Allocations | Credit Card Program Agreement | ||||||
Derivative [Line Items] | ||||||
Revised allocation of customer accounts | 95% | 90% | ||||
Coastal Allocations | Credit Card Program Agreement | ||||||
Derivative [Line Items] | ||||||
Revised allocation of customer accounts | 5% | 10% |
Servicing Assets (Details)
Servicing Assets (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | Dec. 31, 2023 | |
Servicing Assets And Liabilities Fair Value [Line Items] | |||||
Gain on sale of borrower loans | $ (8,436) | $ (1,976) | $ (18,940) | $ (3,366) | |
Prosper Funding LLC | |||||
Servicing Assets And Liabilities Fair Value [Line Items] | |||||
Gain on sale of borrower loans | (8,436) | (1,696) | (18,940) | (2,336) | |
Servicing Assets | |||||
Servicing Assets And Liabilities Fair Value [Line Items] | |||||
Gain on sale of borrower loans | 2,600 | 2,600 | 5,100 | 4,900 | |
Outstanding principle | 3,100,000 | $ 3,100,000 | $ 3,100,000 | ||
Maturity term one, in months | 24 months | 24 months | |||
Maturity term two, in months | 36 months | 36 months | |||
Maturity term three, in months | 48 months | 48 months | |||
Maturity term four, in months | 60 months | 60 months | |||
Fixed interest rate, minimum | 5.46% | 5.46% | |||
Fixed interest rate, maximum | 33% | 33% | |||
Contractually specified servicing fees, late charges and ancillary fees | 7,500 | 7,700 | $ 14,900 | 15,900 | |
Servicing Assets | Prosper Funding LLC | |||||
Servicing Assets And Liabilities Fair Value [Line Items] | |||||
Gain on sale of borrower loans | 2,600 | 2,800 | 5,100 | 5,700 | |
Outstanding principle | 3,400,000 | $ 3,400,000 | $ 3,500,000 | ||
Fixed interest rate, minimum | 5.46% | 5.46% | |||
Fixed interest rate, maximum | 33% | 33% | |||
Contractually specified servicing fees, late charges and ancillary fees | $ 9,300 | $ 10,100 | $ 18,700 | $ 20,300 | |
Servicing Assets | Prosper Funding LLC | Minimum | |||||
Servicing Assets And Liabilities Fair Value [Line Items] | |||||
Maturity term one, in months | 24 months | 24 months | |||
Maturity term two, in months | 36 months | ||||
Maturity term three, in months | 48 months | 48 months | |||
Servicing Assets | Prosper Funding LLC | Maximum | |||||
Servicing Assets And Liabilities Fair Value [Line Items] | |||||
Maturity term two, in months | 36 months | ||||
Maturity term four, in months | 60 months | 60 months |
Securitizations (Details)
Securitizations (Details) $ in Thousands | Jun. 30, 2024 USD ($) class | Mar. 28, 2024 USD ($) | Feb. 14, 2024 USD ($) | Dec. 31, 2023 USD ($) | Sep. 25, 2023 USD ($) class | Aug. 31, 2023 USD ($) | Jun. 30, 2023 USD ($) | |||
Variable Interest Entity [Line Items] | ||||||||||
Notes Issued by Securitization Trust | [1] | $ 263,840 | $ 214,798 | |||||||
Borrower Loans, at Fair Value | 574,569 | 545,038 | ||||||||
Restricted Cash | 120,504 | [1] | 120,298 | [1] | $ 111,385 | |||||
VIE, Primary Beneficiary | ||||||||||
Variable Interest Entity [Line Items] | ||||||||||
Notes Issued by Securitization Trust | 263,840 | 214,798 | ||||||||
Borrower Loans, at Fair Value | 266,895 | 220,724 | ||||||||
Restricted Cash | 20,848 | 23,546 | ||||||||
VIE, Primary Beneficiary | Securtization Trust PMT 2023-1 | ||||||||||
Variable Interest Entity [Line Items] | ||||||||||
Securitization amount | $ 266,100 | $ 275,900 | ||||||||
Number of classes issued | class | 5 | |||||||||
Notes Issued by Securitization Trust | 156,700 | 217,500 | ||||||||
Unamortized debt issuance costs | $ 800 | |||||||||
Debt issuance costs | 2,700 | |||||||||
Borrower Loans, at Fair Value | 165,400 | 232,000 | ||||||||
Restricted Cash | $ 11,900 | $ 12,600 | ||||||||
VIE, Primary Beneficiary | 2023-1, Class A Notes | ||||||||||
Variable Interest Entity [Line Items] | ||||||||||
Notes Issued by Securitization Trust | $ 165,500 | |||||||||
Interest rate | 0.0706 | |||||||||
VIE, Primary Beneficiary | 2023-1, Class B Notes | ||||||||||
Variable Interest Entity [Line Items] | ||||||||||
Notes Issued by Securitization Trust | $ 25,400 | |||||||||
Interest rate | 0.0748 | |||||||||
VIE, Primary Beneficiary | 2023-1, Class C Notes | ||||||||||
Variable Interest Entity [Line Items] | ||||||||||
Notes Issued by Securitization Trust | $ 25,100 | |||||||||
Interest rate | 0.0829 | |||||||||
VIE, Primary Beneficiary | 2023-1, Class D Notes | ||||||||||
Variable Interest Entity [Line Items] | ||||||||||
Notes Issued by Securitization Trust | $ 22,300 | |||||||||
Interest rate | 0.1124 | |||||||||
VIE, Primary Beneficiary | 2023-1, Class E Notes | ||||||||||
Variable Interest Entity [Line Items] | ||||||||||
Notes Issued by Securitization Trust | $ 13,100 | |||||||||
Interest rate | 0.1549 | |||||||||
VIE, Primary Beneficiary | Securtization Trust PMIT 2024-1 | ||||||||||
Variable Interest Entity [Line Items] | ||||||||||
Securitization amount | $ 138,000 | $ 148,900 | ||||||||
Number of classes issued | class | 4 | |||||||||
Notes Issued by Securitization Trust | $ 109,900 | |||||||||
Debt issuance costs | 1,500 | |||||||||
Borrower Loans, at Fair Value | 114,600 | |||||||||
Restricted Cash | 8,900 | |||||||||
VIE, Primary Beneficiary | 2024-1, Class A Notes | ||||||||||
Variable Interest Entity [Line Items] | ||||||||||
Notes Issued by Securitization Trust | $ 105,200 | |||||||||
Interest rate | 0.0612 | |||||||||
VIE, Primary Beneficiary | 2024-1, Class B Notes | ||||||||||
Variable Interest Entity [Line Items] | ||||||||||
Notes Issued by Securitization Trust | $ 10,800 | |||||||||
Interest rate | 0.0613 | |||||||||
VIE, Primary Beneficiary | 2024-1, Class C Notes | ||||||||||
Variable Interest Entity [Line Items] | ||||||||||
Notes Issued by Securitization Trust | $ 10,300 | |||||||||
Interest rate | 0.0696 | |||||||||
VIE, Primary Beneficiary | 2024-1, Class D Notes | ||||||||||
Variable Interest Entity [Line Items] | ||||||||||
Notes Issued by Securitization Trust | $ 10,200 | |||||||||
Interest rate | 0.1098 | |||||||||
[1]Includes amounts in consolidated variable interest entities (“VIEs”) presented separately in the table below. The following table presents the assets and liabilities of consolidated VIEs, which are included in the Condensed Consolidated Balance Sheets above. The assets in the table below may only be used to settle obligations of consolidated VIEs and are in excess of those obligations. Additionally, the assets and liabilities in the table below include third-party assets and liabilities of consolidated VIEs only and exclude intercompany balances that eliminate in consolidation. Refer to Note 7, Securitizations , and Note 11, Debt , to the notes to the condensed consolidated financial statements for additional information. June 30, 2024 December 31, 2023 Assets of consolidated VIEs, included in total assets above: Restricted Cash $ 20,848 $ 23,546 Loans Held for Sale, at Fair Value — 161,501 Borrower Loans, at Fair Value 266,895 220,724 Prepaid and Other Assets — 972 Total assets of consolidated VIEs $ 287,743 $ 406,743 Liabilities of consolidated VIEs, included in total liabilities above: Notes Issued by Securitization Trust $ 263,840 $ 214,798 Warehouse Lines — 160,207 Other Liabilities 350 550 Total liabilities of consolidated VIEs $ 264,190 $ 375,555 |
Fair Value of Assets and Liab_3
Fair Value of Assets and Liabilities - Fair Value Hierarchy (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 | |
Assets: | |||
Loans Held for Sale, at Fair Value | [1] | $ 0 | $ 161,501 |
Borrower Loans, at Fair Value | 574,569 | 545,038 | |
SOFR rate swaption (Note 11) | 90 | ||
Servicing Assets | 12,867 | 12,249 | |
Credit Card Derivative | 43,740 | 36,848 | |
Total Assets | 631,176 | 755,726 | |
Liabilities: | |||
Notes, at Fair Value | 305,288 | 321,966 | |
Convertible Preferred Stock Warrant Liability | 176,653 | 215,041 | |
Loan Trailing Fee Liability (Note 10) | 2,889 | 2,942 | |
Credit Card servicing obligation liability (Note 5) | 9,674 | 9,732 | |
Total Liabilities | 494,504 | 549,681 | |
Prosper Funding LLC | |||
Assets: | |||
Borrower Loans, at Fair Value | 307,672 | 324,311 | |
Servicing Assets | 13,878 | 13,818 | |
Total Assets | 321,550 | 338,129 | |
Liabilities: | |||
Notes, at Fair Value | 305,288 | 321,966 | |
Loan Trailing Fee Liability (Note 10) | 2,889 | 2,942 | |
Total Liabilities | 308,177 | 324,908 | |
Level 1 Inputs | |||
Assets: | |||
Loans Held for Sale, at Fair Value | 0 | ||
Borrower Loans, at Fair Value | 0 | 0 | |
SOFR rate swaption (Note 11) | 0 | ||
Servicing Assets | 0 | 0 | |
Credit Card Derivative | 0 | 0 | |
Total Assets | 0 | 0 | |
Liabilities: | |||
Notes, at Fair Value | 0 | 0 | |
Convertible Preferred Stock Warrant Liability | 0 | 0 | |
Loan Trailing Fee Liability (Note 10) | 0 | 0 | |
Credit Card servicing obligation liability (Note 5) | 0 | 0 | |
Total Liabilities | 0 | 0 | |
Level 1 Inputs | Prosper Funding LLC | |||
Assets: | |||
Borrower Loans, at Fair Value | 0 | 0 | |
Servicing Assets | 0 | 0 | |
Total Assets | 0 | 0 | |
Liabilities: | |||
Notes, at Fair Value | 0 | 0 | |
Loan Trailing Fee Liability (Note 10) | 0 | 0 | |
Total Liabilities | 0 | 0 | |
Level 2 Inputs | |||
Assets: | |||
Loans Held for Sale, at Fair Value | 0 | ||
Borrower Loans, at Fair Value | 0 | 0 | |
SOFR rate swaption (Note 11) | 90 | ||
Servicing Assets | 0 | 0 | |
Credit Card Derivative | 0 | 0 | |
Total Assets | 0 | 90 | |
Liabilities: | |||
Notes, at Fair Value | 0 | 0 | |
Convertible Preferred Stock Warrant Liability | 0 | 0 | |
Loan Trailing Fee Liability (Note 10) | 0 | 0 | |
Credit Card servicing obligation liability (Note 5) | 0 | 0 | |
Total Liabilities | 0 | 0 | |
Level 2 Inputs | Prosper Funding LLC | |||
Assets: | |||
Borrower Loans, at Fair Value | 0 | 0 | |
Servicing Assets | 0 | 0 | |
Total Assets | 0 | 0 | |
Liabilities: | |||
Notes, at Fair Value | 0 | 0 | |
Loan Trailing Fee Liability (Note 10) | 0 | 0 | |
Total Liabilities | 0 | 0 | |
Level 3 Inputs | |||
Assets: | |||
Loans Held for Sale, at Fair Value | 161,501 | ||
Borrower Loans, at Fair Value | 574,569 | 545,038 | |
SOFR rate swaption (Note 11) | 0 | ||
Servicing Assets | 12,867 | 12,249 | |
Credit Card Derivative | 43,740 | 36,848 | |
Total Assets | 631,176 | 755,636 | |
Liabilities: | |||
Notes, at Fair Value | 305,288 | 321,966 | |
Convertible Preferred Stock Warrant Liability | 176,653 | 215,041 | |
Loan Trailing Fee Liability (Note 10) | 2,889 | 2,942 | |
Credit Card servicing obligation liability (Note 5) | 9,674 | 9,732 | |
Total Liabilities | 494,504 | 549,681 | |
Level 3 Inputs | Prosper Funding LLC | |||
Assets: | |||
Borrower Loans, at Fair Value | 307,672 | 324,311 | |
Servicing Assets | 13,878 | 13,818 | |
Total Assets | 321,550 | 338,129 | |
Liabilities: | |||
Notes, at Fair Value | 305,288 | 321,966 | |
Loan Trailing Fee Liability (Note 10) | 2,889 | 2,942 | |
Total Liabilities | $ 308,177 | $ 324,908 | |
[1]Includes amounts in consolidated variable interest entities (“VIEs”) presented separately in the table below. The following table presents the assets and liabilities of consolidated VIEs, which are included in the Condensed Consolidated Balance Sheets above. The assets in the table below may only be used to settle obligations of consolidated VIEs and are in excess of those obligations. Additionally, the assets and liabilities in the table below include third-party assets and liabilities of consolidated VIEs only and exclude intercompany balances that eliminate in consolidation. Refer to Note 7, Securitizations , and Note 11, Debt , to the notes to the condensed consolidated financial statements for additional information. June 30, 2024 December 31, 2023 Assets of consolidated VIEs, included in total assets above: Restricted Cash $ 20,848 $ 23,546 Loans Held for Sale, at Fair Value — 161,501 Borrower Loans, at Fair Value 266,895 220,724 Prepaid and Other Assets — 972 Total assets of consolidated VIEs $ 287,743 $ 406,743 Liabilities of consolidated VIEs, included in total liabilities above: Notes Issued by Securitization Trust $ 263,840 $ 214,798 Warehouse Lines — 160,207 Other Liabilities 350 550 Total liabilities of consolidated VIEs $ 264,190 $ 375,555 |
Fair Value of Assets and Liab_4
Fair Value of Assets and Liabilities - Significant Unobservable Inputs (Details) | 6 Months Ended | 12 Months Ended |
Jun. 30, 2024 | Dec. 31, 2023 | |
Servicing Assets: | ||
Collection fee market rate | 0.06% | 0.05% |
Prosper Funding LLC | ||
Servicing Assets: | ||
Collection fee market rate | 0.06% | 0.05% |
Minimum | ||
Servicing Assets: | ||
Discount rate | 15% | 15% |
Default rate | 2.60% | 2.80% |
Prepayment rate | 8.10% | 6.10% |
Market servicing rate | 0.633% | 0.633% |
Weighted-average market servicing rate | 0.693% | 0.683% |
Minimum | Prosper Funding LLC | ||
Servicing Assets: | ||
Discount rate | 15% | 15% |
Default rate | 2.60% | 2.80% |
Prepayment rate | 8.10% | 6.10% |
Market servicing rate | 0.633% | 0.633% |
Weighted-average market servicing rate | 0.693% | 0.683% |
Maximum | ||
Servicing Assets: | ||
Discount rate | 25% | 25% |
Default rate | 24.50% | 23.60% |
Prepayment rate | 30.30% | 30.60% |
Market servicing rate | 0.842% | 0.842% |
Weighted-average market servicing rate | 0.902% | 0.892% |
Maximum | Prosper Funding LLC | ||
Servicing Assets: | ||
Discount rate | 25% | 25% |
Default rate | 24.50% | 23.60% |
Prepayment rate | 31.30% | 30.60% |
Market servicing rate | 0.842% | 0.842% |
Weighted-average market servicing rate | 0.902% | 0.892% |
Discount rate | Minimum | ||
Borrower Loans, Loans Held for Sale, and Notes [Abstract] | ||
Fair value assumptions | 0.057 | 0.054 |
Loan Trailing Fee Liability [Abstract] | ||
Fair value assumptions | 0.057 | 0.054 |
Discount rate | Minimum | Obligations | ||
Borrower Loans, Loans Held for Sale, and Notes [Abstract] | ||
Fair value assumptions | 0.150 | 0.150 |
Loan Trailing Fee Liability [Abstract] | ||
Fair value assumptions | 0.150 | 0.150 |
Discount rate | Minimum | Prosper Funding LLC | ||
Borrower Loans, Loans Held for Sale, and Notes [Abstract] | ||
Fair value assumptions | 0.057 | 0.055 |
Loan Trailing Fee Liability [Abstract] | ||
Fair value assumptions | 0.057 | 0.055 |
Discount rate | Minimum | Prosper Funding LLC | Obligations | ||
Borrower Loans, Loans Held for Sale, and Notes [Abstract] | ||
Fair value assumptions | 0.150 | 0.150 |
Loan Trailing Fee Liability [Abstract] | ||
Fair value assumptions | 0.150 | 0.150 |
Discount rate | Maximum | ||
Borrower Loans, Loans Held for Sale, and Notes [Abstract] | ||
Fair value assumptions | 0.111 | 0.081 |
Loan Trailing Fee Liability [Abstract] | ||
Fair value assumptions | 0.111 | 0.081 |
Discount rate | Maximum | Obligations | ||
Borrower Loans, Loans Held for Sale, and Notes [Abstract] | ||
Fair value assumptions | 0.250 | 0.250 |
Loan Trailing Fee Liability [Abstract] | ||
Fair value assumptions | 0.250 | 0.250 |
Discount rate | Maximum | Prosper Funding LLC | ||
Borrower Loans, Loans Held for Sale, and Notes [Abstract] | ||
Fair value assumptions | 0.094 | 0.08 |
Loan Trailing Fee Liability [Abstract] | ||
Fair value assumptions | 0.094 | 0.08 |
Discount rate | Maximum | Prosper Funding LLC | Obligations | ||
Borrower Loans, Loans Held for Sale, and Notes [Abstract] | ||
Fair value assumptions | 0.250 | 0.250 |
Loan Trailing Fee Liability [Abstract] | ||
Fair value assumptions | 0.250 | 0.250 |
Default rate | Minimum | ||
Borrower Loans, Loans Held for Sale, and Notes [Abstract] | ||
Fair value assumptions | 0.030 | 0.032 |
Loan Trailing Fee Liability [Abstract] | ||
Fair value assumptions | 0.030 | 0.032 |
Default rate | Minimum | Obligations | ||
Borrower Loans, Loans Held for Sale, and Notes [Abstract] | ||
Fair value assumptions | 0.026 | 0.028 |
Loan Trailing Fee Liability [Abstract] | ||
Fair value assumptions | 0.026 | 0.028 |
Default rate | Minimum | Prosper Funding LLC | ||
Borrower Loans, Loans Held for Sale, and Notes [Abstract] | ||
Fair value assumptions | 0.030 | 0.032 |
Loan Trailing Fee Liability [Abstract] | ||
Fair value assumptions | 0.030 | 0.032 |
Default rate | Minimum | Prosper Funding LLC | Obligations | ||
Borrower Loans, Loans Held for Sale, and Notes [Abstract] | ||
Fair value assumptions | 0.026 | 0.028 |
Loan Trailing Fee Liability [Abstract] | ||
Fair value assumptions | 0.026 | 0.028 |
Default rate | Maximum | ||
Borrower Loans, Loans Held for Sale, and Notes [Abstract] | ||
Fair value assumptions | 0.243 | 0.236 |
Loan Trailing Fee Liability [Abstract] | ||
Fair value assumptions | 0.243 | 0.236 |
Default rate | Maximum | Obligations | ||
Borrower Loans, Loans Held for Sale, and Notes [Abstract] | ||
Fair value assumptions | 0.245 | 0.236 |
Loan Trailing Fee Liability [Abstract] | ||
Fair value assumptions | 0.245 | 0.236 |
Default rate | Maximum | Prosper Funding LLC | ||
Borrower Loans, Loans Held for Sale, and Notes [Abstract] | ||
Fair value assumptions | 0.240 | 0.236 |
Loan Trailing Fee Liability [Abstract] | ||
Fair value assumptions | 0.240 | 0.236 |
Default rate | Maximum | Prosper Funding LLC | Obligations | ||
Borrower Loans, Loans Held for Sale, and Notes [Abstract] | ||
Fair value assumptions | 0.245 | 0.236 |
Loan Trailing Fee Liability [Abstract] | ||
Fair value assumptions | 0.245 | 0.236 |
Prepayment rate | Minimum | Obligations | ||
Borrower Loans, Loans Held for Sale, and Notes [Abstract] | ||
Fair value assumptions | 0.081 | 0.061 |
Loan Trailing Fee Liability [Abstract] | ||
Fair value assumptions | 0.081 | 0.061 |
Prepayment rate | Minimum | Prosper Funding LLC | Obligations | ||
Borrower Loans, Loans Held for Sale, and Notes [Abstract] | ||
Fair value assumptions | 0.081 | 0.061 |
Loan Trailing Fee Liability [Abstract] | ||
Fair value assumptions | 0.081 | 0.061 |
Prepayment rate | Maximum | Obligations | ||
Borrower Loans, Loans Held for Sale, and Notes [Abstract] | ||
Fair value assumptions | 0.303 | 0.306 |
Loan Trailing Fee Liability [Abstract] | ||
Fair value assumptions | 0.303 | 0.306 |
Prepayment rate | Maximum | Prosper Funding LLC | Obligations | ||
Borrower Loans, Loans Held for Sale, and Notes [Abstract] | ||
Fair value assumptions | 0.313 | 0.306 |
Loan Trailing Fee Liability [Abstract] | ||
Fair value assumptions | 0.313 | 0.306 |
Fair Value of Assets and Liab_5
Fair Value of Assets and Liabilities - Significant Unobservable Inputs - Servicing Rights (Details) | 6 Months Ended | 12 Months Ended |
Jun. 30, 2024 | Dec. 31, 2023 | |
Servicing Rights at Fair Value [Line Items] | ||
Collection fee market rate | 0.06% | 0.05% |
Prosper Funding LLC | ||
Servicing Rights at Fair Value [Line Items] | ||
Collection fee market rate | 0.06% | 0.05% |
Minimum | ||
Servicing Rights at Fair Value [Line Items] | ||
Discount rate | 15% | 15% |
Default rate | 2.60% | 2.80% |
Prepayment rate | 8.10% | 6.10% |
Market servicing rate | 0.633% | 0.633% |
Weighted-average market servicing rate | 0.693% | 0.683% |
Minimum | Prosper Funding LLC | ||
Servicing Rights at Fair Value [Line Items] | ||
Discount rate | 15% | 15% |
Default rate | 2.60% | 2.80% |
Prepayment rate | 8.10% | 6.10% |
Market servicing rate | 0.633% | 0.633% |
Weighted-average market servicing rate | 0.693% | 0.683% |
Maximum | ||
Servicing Rights at Fair Value [Line Items] | ||
Discount rate | 25% | 25% |
Default rate | 24.50% | 23.60% |
Prepayment rate | 30.30% | 30.60% |
Market servicing rate | 0.842% | 0.842% |
Weighted-average market servicing rate | 0.902% | 0.892% |
Maximum | Prosper Funding LLC | ||
Servicing Rights at Fair Value [Line Items] | ||
Discount rate | 25% | 25% |
Default rate | 24.50% | 23.60% |
Prepayment rate | 31.30% | 30.60% |
Market servicing rate | 0.842% | 0.842% |
Weighted-average market servicing rate | 0.902% | 0.892% |
Fair Value of Assets and Liab_6
Fair Value of Assets and Liabilities - Significant Unobservable Inputs - Loan Trailing Fee Liability (Details) | Jun. 30, 2024 | Dec. 31, 2023 |
Discount rate | Minimum | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fair value assumptions | 0.057 | 0.054 |
Discount rate | Maximum | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fair value assumptions | 0.111 | 0.081 |
Discount rate | Prosper Funding LLC | Minimum | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fair value assumptions | 0.057 | 0.055 |
Discount rate | Prosper Funding LLC | Maximum | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fair value assumptions | 0.094 | 0.08 |
Discount rate | Obligations | Minimum | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fair value assumptions | 0.150 | 0.150 |
Discount rate | Obligations | Maximum | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fair value assumptions | 0.250 | 0.250 |
Discount rate | Obligations | Prosper Funding LLC | Minimum | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fair value assumptions | 0.150 | 0.150 |
Discount rate | Obligations | Prosper Funding LLC | Maximum | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fair value assumptions | 0.250 | 0.250 |
Default rate | Minimum | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fair value assumptions | 0.030 | 0.032 |
Default rate | Maximum | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fair value assumptions | 0.243 | 0.236 |
Default rate | Prosper Funding LLC | Minimum | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fair value assumptions | 0.030 | 0.032 |
Default rate | Prosper Funding LLC | Maximum | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fair value assumptions | 0.240 | 0.236 |
Default rate | Obligations | Minimum | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fair value assumptions | 0.026 | 0.028 |
Default rate | Obligations | Maximum | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fair value assumptions | 0.245 | 0.236 |
Default rate | Obligations | Prosper Funding LLC | Minimum | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fair value assumptions | 0.026 | 0.028 |
Default rate | Obligations | Prosper Funding LLC | Maximum | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fair value assumptions | 0.245 | 0.236 |
Prepayment rate | Obligations | Minimum | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fair value assumptions | 0.081 | 0.061 |
Prepayment rate | Obligations | Maximum | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fair value assumptions | 0.303 | 0.306 |
Prepayment rate | Obligations | Prosper Funding LLC | Minimum | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fair value assumptions | 0.081 | 0.061 |
Prepayment rate | Obligations | Prosper Funding LLC | Maximum | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fair value assumptions | 0.313 | 0.306 |
Fair Value of Assets and Liab_7
Fair Value of Assets and Liabilities - Changes in Level 3 Fair Value Assets and Liabilities on a Recurring Basis (Details) - Recurring - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Total | ||||
Beginning balance, Total | $ 327,622 | $ 555,816 | $ 384,573 | $ 501,703 |
Originations | 469,174 | 530,045 | 959,269 | 1,101,114 |
Principal repayments | 47,244 | 65,046 | 97,753 | 127,750 |
Borrower Loans sold to third parties | (472,804) | (485,306) | (962,817) | (930,528) |
Other changes | (627) | (306) | (941) | 509 |
Change in fair value | (6,840) | (13,910) | (13,050) | (23,755) |
Transfer of Loans Held for Sale to Borrower Loans upon PMIT 2024-1 Transaction, at Fair Value | 0 | |||
Ending balance, Total | 269,281 | 521,293 | 269,281 | 521,293 |
Prosper Funding LLC | ||||
Total | ||||
Beginning balance, Total | 5,863 | 2,721 | 2,345 | 1,938 |
Originations | 469,174 | 530,045 | 959,269 | 1,101,114 |
Borrower Loans contributed by Parent, at Fair Value | 1,634 | |||
Principal repayments | 267 | 708 | 1,949 | 1,505 |
Borrower Loans sold to third parties | (472,804) | (530,060) | (962,124) | (1,100,815) |
Other changes | (263) | (118) | (151) | (66) |
Change in fair value | 148 | 216 | (538) | (164) |
Ending balance, Total | 2,384 | 3,512 | 2,384 | 3,512 |
Notes | ||||
Liabilities | ||||
Beginning balance, Liabilities | (316,578) | (327,686) | (321,966) | (318,704) |
Originations | (46,419) | (60,901) | (96,008) | (123,543) |
Principal repayments | 48,965 | 47,583 | 98,771 | 93,867 |
Borrower Loans sold to third parties | 0 | 0 | 0 | 0 |
Other changes | 50 | (209) | 349 | (262) |
Change in fair value | 8,694 | 10,466 | 13,566 | 17,895 |
Transfer of Loans Held for Sale to Borrower Loans upon PMIT 2024-1 Transaction, at Fair Value | 0 | |||
Ending balance, Liabilities | (305,288) | (330,747) | (305,288) | (330,747) |
Notes | Prosper Funding LLC | ||||
Liabilities | ||||
Beginning balance, Liabilities | (316,579) | (327,686) | (321,966) | (318,704) |
Originations | (46,419) | (60,901) | (96,008) | (123,543) |
Borrower Loans contributed by Parent, at Fair Value | 0 | |||
Principal repayments | 48,965 | 47,583 | 98,771 | 93,867 |
Borrower Loans sold to third parties | 0 | 0 | 0 | 0 |
Other changes | 51 | (209) | 349 | (262) |
Change in fair value | 8,694 | 10,466 | 13,566 | 17,895 |
Ending balance, Liabilities | (305,288) | (330,747) | (305,288) | (330,747) |
Borrower Loans | ||||
Assets | ||||
Beginning balance, Assets | 644,200 | 330,407 | 545,038 | 320,642 |
Originations | 44,260 | 61,887 | 96,114 | 125,796 |
Principal repayments | (96,209) | (46,875) | (173,971) | (92,362) |
Borrower Loans sold to third parties | (1,471) | (1,001) | (2,961) | (1,954) |
Other changes | (677) | 91 | (987) | 196 |
Change in fair value | (15,534) | (10,250) | (24,353) | (18,059) |
Transfer of Loans Held for Sale to Borrower Loans upon PMIT 2024-1 Transaction, at Fair Value | 135,689 | |||
Ending balance, Assets | 574,569 | 334,259 | 574,569 | 334,259 |
Borrower Loans | Prosper Funding LLC | ||||
Assets | ||||
Beginning balance, Assets | 322,441 | 330,407 | 324,311 | 320,642 |
Originations | 44,260 | 61,887 | 96,114 | 125,796 |
Borrower Loans contributed by Parent, at Fair Value | 1,634 | |||
Principal repayments | (48,698) | (46,875) | (96,822) | (92,362) |
Borrower Loans sold to third parties | (1,471) | (1,001) | (2,961) | (1,954) |
Other changes | (314) | 91 | (500) | 196 |
Change in fair value | (8,546) | (10,250) | (14,104) | (18,059) |
Ending balance, Assets | 307,672 | 334,259 | 307,672 | 334,259 |
Loans Held for Sale | ||||
Assets | ||||
Beginning balance, Assets | 0 | 553,095 | 161,501 | 499,765 |
Originations | 471,333 | 529,059 | 959,163 | 1,098,861 |
Principal repayments | 0 | (65,754) | (22,553) | (129,255) |
Borrower Loans sold to third parties | (471,333) | (484,305) | (959,856) | (928,574) |
Other changes | 0 | (188) | (303) | 575 |
Change in fair value | 0 | (14,126) | (2,263) | (23,591) |
Transfer of Loans Held for Sale to Borrower Loans upon PMIT 2024-1 Transaction, at Fair Value | (135,689) | |||
Ending balance, Assets | 0 | 517,781 | 0 | 517,781 |
Loans Held for Sale | Prosper Funding LLC | ||||
Assets | ||||
Beginning balance, Assets | 0 | 0 | 0 | 0 |
Originations | 471,333 | 529,059 | 959,163 | 1,098,861 |
Borrower Loans contributed by Parent, at Fair Value | 0 | |||
Principal repayments | 0 | 0 | 0 | 0 |
Borrower Loans sold to third parties | (471,333) | (529,059) | (959,163) | (1,098,861) |
Other changes | 0 | 0 | 0 | 0 |
Change in fair value | 0 | 0 | 0 | 0 |
Ending balance, Assets | $ 0 | $ 0 | $ 0 | $ 0 |
Fair Value of Assets and Liab_8
Fair Value of Assets and Liabilities - Summary of Additional Information for Level 3 Fair Value Balances (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Servicing Assets | ||||
Beginning balance | $ 12,249 | |||
Ending balance | $ 12,867 | 12,867 | ||
Prosper Funding LLC | ||||
Servicing Assets | ||||
Beginning balance | 13,818 | |||
Ending balance | 13,878 | 13,878 | ||
Servicing Assets | ||||
Servicing Assets | ||||
Beginning balance | 12,249 | |||
Ending balance | 12,867 | 12,867 | ||
Servicing Assets | Prosper Funding LLC | ||||
Servicing Assets | ||||
Beginning balance | 13,818 | |||
Ending balance | 13,878 | 13,878 | ||
Level 3 Inputs | ||||
Servicing Assets | ||||
Beginning balance | 12,249 | |||
Ending balance | 12,867 | 12,867 | ||
Level 3 Inputs | Credit Card Derivative | Derivative | ||||
Credit Card Derivative | ||||
Beginning balance, Assets | 45,917 | $ 16,883 | 36,848 | $ 10,782 |
Change in fair value | (2,177) | 2,659 | 6,892 | 8,760 |
Ending balance, Assets | 43,740 | 19,542 | 43,740 | 19,542 |
Level 3 Inputs | Prosper Funding LLC | ||||
Servicing Assets | ||||
Beginning balance | 13,818 | |||
Ending balance | 13,878 | 13,878 | ||
Level 3 Inputs | Servicing Assets | ||||
Servicing Assets | ||||
Beginning balance | 12,536 | 12,716 | 12,249 | 12,562 |
Additions | 2,609 | 2,554 | 5,113 | 4,867 |
Less: Changes in fair value | (2,278) | (2,437) | (4,495) | (4,596) |
Ending balance | 12,867 | 12,833 | 12,867 | 12,833 |
Level 3 Inputs | Servicing Assets | Prosper Funding LLC | ||||
Servicing Assets | ||||
Beginning balance | 13,785 | 15,249 | 13,818 | 14,860 |
Additions | 2,609 | 2,785 | 5,112 | 5,724 |
Less: Changes in fair value | (2,516) | (2,886) | (5,052) | (5,436) |
Ending balance | 13,878 | 15,148 | 13,878 | 15,148 |
Level 3 Inputs | Convertible Preferred Stock Warrant Liability | ||||
Liabilities | ||||
Beginning balance | 187,317 | 162,081 | 215,041 | 166,346 |
Change in fair value | (10,664) | 31,989 | (38,388) | 27,724 |
Ending balance | 176,653 | 194,070 | 176,653 | 194,070 |
Level 3 Inputs | Credit Card Servicing Obligation Liability | ||||
Liabilities | ||||
Beginning balance | 8,836 | 4,626 | 9,732 | 3,720 |
Change in fair value | 838 | 1,143 | (58) | 2,049 |
Ending balance | 9,674 | 5,769 | 9,674 | 5,769 |
Level 3 Inputs | Loan Trailing Fee Liability | ||||
Liabilities | ||||
Beginning balance | 2,938 | 3,308 | 2,942 | 3,290 |
Issuances | 390 | 543 | 878 | 1,132 |
Cash Payment of Loan Trailing Fee | (644) | (698) | (1,304) | (1,406) |
Change in fair value | 205 | 141 | 373 | 278 |
Ending balance | 2,889 | 3,294 | 2,889 | 3,294 |
Level 3 Inputs | Loan Trailing Fee Liability | Prosper Funding LLC | ||||
Liabilities | ||||
Beginning balance | 2,938 | 3,308 | 2,942 | 3,290 |
Issuances | 390 | 543 | 878 | 1,132 |
Cash Payment of Loan Trailing Fee | (644) | (698) | (1,304) | (1,406) |
Change in fair value | 205 | 141 | 373 | 278 |
Ending balance | $ 2,889 | $ 3,294 | $ 2,889 | $ 3,294 |
Fair Value of Assets and Liab_9
Fair Value of Assets and Liabilities - Fair Value Assumptions for Borrower Loans, Loans Held for Sale and Notes (Details) $ in Thousands | Jun. 30, 2024 USD ($) | Dec. 31, 2023 USD ($) |
Fair Value Inputs Assets Quantitative Information [Line Items] | ||
Borrower Loans, at Fair Value | $ 574,569 | $ 545,038 |
Notes, at Fair Value | 305,288 | 321,966 |
Level 3 Inputs | ||
Fair Value Inputs Assets Quantitative Information [Line Items] | ||
Borrower Loans, at Fair Value | 574,569 | 545,038 |
Notes, at Fair Value | 305,288 | 321,966 |
Prosper Funding LLC | ||
Fair Value Inputs Assets Quantitative Information [Line Items] | ||
Borrower Loans, at Fair Value | 307,672 | 324,311 |
Notes, at Fair Value | 305,288 | 321,966 |
Prosper Funding LLC | Level 3 Inputs | ||
Fair Value Inputs Assets Quantitative Information [Line Items] | ||
Borrower Loans, at Fair Value | 307,672 | 324,311 |
Notes, at Fair Value | 305,288 | 321,966 |
Notes | ||
Fair Value Inputs Assets Quantitative Information [Line Items] | ||
Notes, at Fair Value | 305,288 | 321,966 |
Notes | Prosper Funding LLC | ||
Fair Value Inputs Assets Quantitative Information [Line Items] | ||
Borrower Loans, at Fair Value | 324,311 | |
Notes, at Fair Value | 305,288 | 321,966 |
Borrower loans and loans held for sale | ||
Fair Value Inputs Assets Quantitative Information [Line Items] | ||
Borrower Loans, at Fair Value | 574,569 | 706,539 |
Borrower loans and loans held for sale | Prosper Funding LLC | ||
Fair Value Inputs Assets Quantitative Information [Line Items] | ||
Borrower Loans, at Fair Value | 307,672 | 324,311 |
Discount rate assumption | 100 basis point increase | Notes | ||
Fair Value Inputs Assets Quantitative Information [Line Items] | ||
Notes | 302,436 | 318,877 |
Discount rate assumption | 100 basis point increase | Notes | Prosper Funding LLC | ||
Fair Value Inputs Assets Quantitative Information [Line Items] | ||
Borrower loans | 321,204 | |
Notes | 302,436 | 318,877 |
Discount rate assumption | 100 basis point increase | Borrower loans and loans held for sale | ||
Fair Value Inputs Assets Quantitative Information [Line Items] | ||
Borrower loans | 569,210 | 699,770 |
Discount rate assumption | 100 basis point increase | Borrower loans and loans held for sale | Prosper Funding LLC | ||
Fair Value Inputs Assets Quantitative Information [Line Items] | ||
Borrower loans | 304,804 | 321,204 |
Discount rate assumption | 200 basis point incease | Notes | ||
Fair Value Inputs Assets Quantitative Information [Line Items] | ||
Notes | 299,653 | 315,863 |
Discount rate assumption | 200 basis point incease | Notes | Prosper Funding LLC | ||
Fair Value Inputs Assets Quantitative Information [Line Items] | ||
Borrower loans | 318,174 | |
Notes | 299,653 | 315,863 |
Discount rate assumption | 200 basis point incease | Borrower loans and loans held for sale | ||
Fair Value Inputs Assets Quantitative Information [Line Items] | ||
Borrower loans | 563,979 | 693,167 |
Discount rate assumption | 200 basis point incease | Borrower loans and loans held for sale | Prosper Funding LLC | ||
Fair Value Inputs Assets Quantitative Information [Line Items] | ||
Borrower loans | 302,003 | 318,174 |
Discount rate assumption | 100 basis point decrease | Notes | ||
Fair Value Inputs Assets Quantitative Information [Line Items] | ||
Notes | 308,210 | 325,134 |
Discount rate assumption | 100 basis point decrease | Notes | Prosper Funding LLC | ||
Fair Value Inputs Assets Quantitative Information [Line Items] | ||
Borrower loans | 327,498 | |
Notes | 308,210 | 325,134 |
Discount rate assumption | 100 basis point decrease | Borrower loans and loans held for sale | ||
Fair Value Inputs Assets Quantitative Information [Line Items] | ||
Borrower loans | 580,061 | 713,481 |
Discount rate assumption | 100 basis point decrease | Borrower loans and loans held for sale | Prosper Funding LLC | ||
Fair Value Inputs Assets Quantitative Information [Line Items] | ||
Borrower loans | 310,615 | 327,498 |
Discount rate assumption | 200 basis point decrease | Notes | ||
Fair Value Inputs Assets Quantitative Information [Line Items] | ||
Notes | 311,206 | 328,384 |
Discount rate assumption | 200 basis point decrease | Notes | Prosper Funding LLC | ||
Fair Value Inputs Assets Quantitative Information [Line Items] | ||
Borrower loans | 330,766 | |
Notes | 311,206 | 328,384 |
Discount rate assumption | 200 basis point decrease | Borrower loans and loans held for sale | ||
Fair Value Inputs Assets Quantitative Information [Line Items] | ||
Borrower loans | 585,692 | 720,601 |
Discount rate assumption | 200 basis point decrease | Borrower loans and loans held for sale | Prosper Funding LLC | ||
Fair Value Inputs Assets Quantitative Information [Line Items] | ||
Borrower loans | 313,630 | 330,766 |
Default rate assumption | 10 percent increase | Notes | ||
Fair Value Inputs Assets Quantitative Information [Line Items] | ||
Notes | 301,547 | 317,359 |
Default rate assumption | 10 percent increase | Notes | Prosper Funding LLC | ||
Fair Value Inputs Assets Quantitative Information [Line Items] | ||
Borrower loans | 319,708 | |
Notes | 301,547 | 317,359 |
Default rate assumption | 10 percent increase | Borrower loans and loans held for sale | ||
Fair Value Inputs Assets Quantitative Information [Line Items] | ||
Borrower loans | 567,593 | 696,510 |
Default rate assumption | 10 percent increase | Borrower loans and loans held for sale | Prosper Funding LLC | ||
Fair Value Inputs Assets Quantitative Information [Line Items] | ||
Borrower loans | 303,938 | 319,708 |
Default rate assumption | 20 percent increase | Notes | ||
Fair Value Inputs Assets Quantitative Information [Line Items] | ||
Notes | 297,825 | 312,800 |
Default rate assumption | 20 percent increase | Notes | Prosper Funding LLC | ||
Fair Value Inputs Assets Quantitative Information [Line Items] | ||
Borrower loans | 315,153 | |
Notes | 297,825 | 312,800 |
Default rate assumption | 20 percent increase | Borrower loans and loans held for sale | ||
Fair Value Inputs Assets Quantitative Information [Line Items] | ||
Borrower loans | 560,651 | 686,586 |
Default rate assumption | 20 percent increase | Borrower loans and loans held for sale | Prosper Funding LLC | ||
Fair Value Inputs Assets Quantitative Information [Line Items] | ||
Borrower loans | 300,220 | 315,153 |
Default rate assumption | 10 percent decrease | Notes | ||
Fair Value Inputs Assets Quantitative Information [Line Items] | ||
Notes | 309,048 | 326,621 |
Default rate assumption | 10 percent decrease | Notes | Prosper Funding LLC | ||
Fair Value Inputs Assets Quantitative Information [Line Items] | ||
Borrower loans | 328,962 | |
Notes | 309,048 | 326,621 |
Default rate assumption | 10 percent decrease | Borrower loans and loans held for sale | ||
Fair Value Inputs Assets Quantitative Information [Line Items] | ||
Borrower loans | 581,581 | 716,671 |
Default rate assumption | 10 percent decrease | Borrower loans and loans held for sale | Prosper Funding LLC | ||
Fair Value Inputs Assets Quantitative Information [Line Items] | ||
Borrower loans | 311,429 | 328,962 |
Default rate assumption | 20 percent decrease | Notes | ||
Fair Value Inputs Assets Quantitative Information [Line Items] | ||
Notes | 312,831 | 331,325 |
Default rate assumption | 20 percent decrease | Notes | Prosper Funding LLC | ||
Fair Value Inputs Assets Quantitative Information [Line Items] | ||
Borrower loans | 333,662 | |
Notes | 312,831 | 331,325 |
Default rate assumption | 20 percent decrease | Borrower loans and loans held for sale | ||
Fair Value Inputs Assets Quantitative Information [Line Items] | ||
Borrower loans | 588,636 | 726,910 |
Default rate assumption | 20 percent decrease | Borrower loans and loans held for sale | Prosper Funding LLC | ||
Fair Value Inputs Assets Quantitative Information [Line Items] | ||
Borrower loans | $ 315,206 | $ 333,662 |
Discount rate | Discount rate assumption | Notes | ||
Fair Value Inputs Assets Quantitative Information [Line Items] | ||
Fair value assumptions | 0.0752 | 0.0655 |
Discount rate | Discount rate assumption | Notes | Prosper Funding LLC | ||
Fair Value Inputs Assets Quantitative Information [Line Items] | ||
Fair value assumptions | 0.0752 | 0.0655 |
Discount rate | Discount rate assumption | Borrower loans and loans held for sale | ||
Fair Value Inputs Assets Quantitative Information [Line Items] | ||
Fair value assumptions | 0.0782 | 0.0688 |
Discount rate | Discount rate assumption | Borrower loans and loans held for sale | Prosper Funding LLC | ||
Fair Value Inputs Assets Quantitative Information [Line Items] | ||
Fair value assumptions | 0.0752 | 0.0655 |
Default rate | Default rate assumption | Notes | ||
Fair Value Inputs Assets Quantitative Information [Line Items] | ||
Fair value assumptions | 0.1284 | 0.1421 |
Default rate | Default rate assumption | Notes | Prosper Funding LLC | ||
Fair Value Inputs Assets Quantitative Information [Line Items] | ||
Fair value assumptions | 0.1284 | 0.1421 |
Default rate | Default rate assumption | Borrower loans and loans held for sale | ||
Fair Value Inputs Assets Quantitative Information [Line Items] | ||
Fair value assumptions | 0.1157 | 0.1244 |
Default rate | Default rate assumption | Borrower loans and loans held for sale | Prosper Funding LLC | ||
Fair Value Inputs Assets Quantitative Information [Line Items] | ||
Fair value assumptions | 0.1298 | 0.1436 |
Fair Value of Assets and Lia_10
Fair Value of Assets and Liabilities - Schedule of Prosper's and Prosper Funding's Estimated Fair Value of Servicing Assets and Liabilities (Details) $ in Thousands | 6 Months Ended | 12 Months Ended |
Jun. 30, 2024 USD ($) | Dec. 31, 2023 USD ($) | |
Servicing Assets And Liabilities Fair Value [Line Items] | ||
Servicing Assets | $ 12,867 | $ 12,249 |
Credit Card Servicing Obligation Liability | ||
Servicing Assets And Liabilities Fair Value [Line Items] | ||
Changes in estimate increased the credit card derivative | 9,674 | 9,732 |
Prosper Funding LLC | ||
Servicing Assets And Liabilities Fair Value [Line Items] | ||
Servicing Assets | 13,878 | 13,818 |
Servicing Assets | ||
Servicing Assets And Liabilities Fair Value [Line Items] | ||
Servicing Assets | 12,867 | 12,249 |
Servicing Assets | Prosper Funding LLC | ||
Servicing Assets And Liabilities Fair Value [Line Items] | ||
Servicing Assets | 13,878 | 13,818 |
Market servicing rate | Servicing Assets | Market servicing rate increase of 0.025% | ||
Servicing Assets And Liabilities Fair Value [Line Items] | ||
Expected fair value with change in assumptions | 12,062 | 11,475 |
Market servicing rate | Servicing Assets | Market servicing rate increase of 0.025% | Prosper Funding LLC | ||
Servicing Assets And Liabilities Fair Value [Line Items] | ||
Expected fair value with change in assumptions | 13,009 | 12,945 |
Market servicing rate | Servicing Assets | Market servicing rate decrease of 0.025% | ||
Servicing Assets And Liabilities Fair Value [Line Items] | ||
Expected fair value with change in assumptions | 13,672 | 13,023 |
Market servicing rate | Servicing Assets | Market servicing rate decrease of 0.025% | Prosper Funding LLC | ||
Servicing Assets And Liabilities Fair Value [Line Items] | ||
Expected fair value with change in assumptions | 14,746 | 14,691 |
Prepayment rate assumption | Servicing Assets | Applying a 1.1 multiplier to prepayment rate | ||
Servicing Assets And Liabilities Fair Value [Line Items] | ||
Expected fair value with change in assumptions | 12,581 | 11,969 |
Prepayment rate assumption | Servicing Assets | Applying a 1.1 multiplier to prepayment rate | Prosper Funding LLC | ||
Servicing Assets And Liabilities Fair Value [Line Items] | ||
Expected fair value with change in assumptions | 13,570 | 13,502 |
Prepayment rate assumption | Servicing Assets | Applying a 0.9 multiplier to prepayment rate | ||
Servicing Assets And Liabilities Fair Value [Line Items] | ||
Expected fair value with change in assumptions | 13,157 | 12,533 |
Prepayment rate assumption | Servicing Assets | Applying a 0.9 multiplier to prepayment rate | Prosper Funding LLC | ||
Servicing Assets And Liabilities Fair Value [Line Items] | ||
Expected fair value with change in assumptions | 14,191 | 14,139 |
Default rate assumption | Servicing Assets | Applying a 1.1 multiplier to default rate | ||
Servicing Assets And Liabilities Fair Value [Line Items] | ||
Expected fair value with change in assumptions | 12,601 | 11,998 |
Default rate assumption | Servicing Assets | Applying a 1.1 multiplier to default rate | Prosper Funding LLC | ||
Servicing Assets And Liabilities Fair Value [Line Items] | ||
Expected fair value with change in assumptions | 13,591 | 13,534 |
Default rate assumption | Servicing Assets | Applying a 0.9 multiplier to default rate | ||
Servicing Assets And Liabilities Fair Value [Line Items] | ||
Expected fair value with change in assumptions | 13,135 | 12,503 |
Default rate assumption | Servicing Assets | Applying a 0.9 multiplier to default rate | Prosper Funding LLC | ||
Servicing Assets And Liabilities Fair Value [Line Items] | ||
Expected fair value with change in assumptions | $ 14,167 | $ 14,104 |
Market servicing rate | Servicing Assets | ||
Servicing Assets And Liabilities Fair Value [Line Items] | ||
Valuation techniques | 0.65% | 0.65% |
Market servicing rate | Servicing Assets | Prosper Funding LLC | ||
Servicing Assets And Liabilities Fair Value [Line Items] | ||
Valuation techniques | 0.65% | 0.65% |
Prepayment rate | Credit Card Servicing Obligation Liability | ||
Servicing Assets And Liabilities Fair Value [Line Items] | ||
Derivative liability, measurement input | 0.0839 | 0.0814 |
Prepayment rate | Servicing Assets | ||
Servicing Assets And Liabilities Fair Value [Line Items] | ||
Valuation techniques | 19.03% | 19.55% |
Prepayment rate | Servicing Assets | Prosper Funding LLC | ||
Servicing Assets And Liabilities Fair Value [Line Items] | ||
Valuation techniques | 19.32% | 19.96% |
Default rate | Credit Card Servicing Obligation Liability | ||
Servicing Assets And Liabilities Fair Value [Line Items] | ||
Derivative liability, measurement input | 0.1601 | 0.1436 |
Default rate | Servicing Assets | ||
Servicing Assets And Liabilities Fair Value [Line Items] | ||
Valuation techniques | 14.15% | 15.25% |
Default rate | Servicing Assets | Prosper Funding LLC | ||
Servicing Assets And Liabilities Fair Value [Line Items] | ||
Valuation techniques | 13.84% | 14.74% |
Discount rate on Prosper Allocations | Credit Card Servicing Obligation Liability | ||
Servicing Assets And Liabilities Fair Value [Line Items] | ||
Derivative liability, measurement input | 0.2443 | 0.0741 |
Market servicing rate | Credit Card Servicing Obligation Liability | ||
Servicing Assets And Liabilities Fair Value [Line Items] | ||
Derivative liability, measurement input | 0.0200 | 0.0200 |
Fair Value of Assets and Lia_11
Fair Value of Assets and Liabilities - Schedule Credit Card Derivative Obligation Liability (Details) $ in Thousands | 6 Months Ended | 12 Months Ended |
Jun. 30, 2024 USD ($) | Dec. 31, 2023 USD ($) | |
Servicing Assets And Liabilities Fair Value [Line Items] | ||
Credit Card Derivative | $ 43,740 | $ 36,848 |
Credit Card Servicing Obligation Liability | ||
Servicing Assets And Liabilities Fair Value [Line Items] | ||
Changes in estimate increased the credit card derivative | $ 9,674 | $ 9,732 |
Credit Card Servicing Obligation Liability | Discount rate on Prosper Allocations | ||
Servicing Assets And Liabilities Fair Value [Line Items] | ||
Derivative liability, measurement input | 0.2443 | 0.0741 |
Credit Card Servicing Obligation Liability | Prepayment rate | ||
Servicing Assets And Liabilities Fair Value [Line Items] | ||
Derivative liability, measurement input | 0.0839 | 0.0814 |
Credit Card Servicing Obligation Liability | Prepayment rate | Applying a 1.1 multiplier to prepayment rate | ||
Servicing Assets And Liabilities Fair Value [Line Items] | ||
Fair value resulting from change | $ 9,567 | $ 9,609 |
Credit Card Servicing Obligation Liability | Prepayment rate | Applying a 0.9 multiplier to prepayment rate | ||
Servicing Assets And Liabilities Fair Value [Line Items] | ||
Fair value resulting from change | $ 9,783 | $ 9,858 |
Credit Card Servicing Obligation Liability | Default rate | ||
Servicing Assets And Liabilities Fair Value [Line Items] | ||
Derivative liability, measurement input | 0.1601 | 0.1436 |
Credit Card Servicing Obligation Liability | Default rate | Applying a 1.1 multiplier to default rate | ||
Servicing Assets And Liabilities Fair Value [Line Items] | ||
Fair value resulting from change | $ 9,438 | $ 9,487 |
Credit Card Servicing Obligation Liability | Default rate | Applying a 0.9 multiplier to default rate | ||
Servicing Assets And Liabilities Fair Value [Line Items] | ||
Fair value resulting from change | $ 9,917 | $ 9,984 |
Credit Card Servicing Obligation Liability | Market servicing rate | ||
Servicing Assets And Liabilities Fair Value [Line Items] | ||
Derivative liability, measurement input | 0.0200 | 0.0200 |
Credit Card Servicing Obligation Liability | Discount rate | Market servicing rate increase of 0.10% | ||
Servicing Assets And Liabilities Fair Value [Line Items] | ||
Fair value resulting from change | $ 10,177 | $ 10,253 |
Credit Card Servicing Obligation Liability | Discount rate | Market servicing rate decrease of 0.10% | ||
Servicing Assets And Liabilities Fair Value [Line Items] | ||
Fair value resulting from change | $ 9,173 | $ 9,213 |
Fair Value of Assets and Lia_12
Fair Value of Assets and Liabilities - Schedule of Prosper's Estimated Fair Value of Derivative Assets (Details) $ in Thousands | 6 Months Ended | 12 Months Ended |
Jun. 30, 2024 USD ($) | Dec. 31, 2023 USD ($) | |
Servicing Assets And Liabilities Fair Value [Line Items] | ||
Credit Card Derivative | $ 43,740 | $ 36,848 |
Credit Card Derivative | ||
Servicing Assets And Liabilities Fair Value [Line Items] | ||
Credit Card Derivative | 43,740 | 36,848 |
Prosper Credit Card portfolio | $ 351,120 | $ 286,284 |
Discount rate on Prosper Allocations | Credit Card Derivative | ||
Servicing Assets And Liabilities Fair Value [Line Items] | ||
Valuation techniques | 0.2443 | 0.2319 |
Discount rate on Coastal Program Fee (1) | Credit Card Derivative | ||
Servicing Assets And Liabilities Fair Value [Line Items] | ||
Valuation techniques | 0.2443 | 0.0741 |
Prepayment rate | ||
Servicing Assets And Liabilities Fair Value [Line Items] | ||
Prepayment rate increase | 1.10% | |
Prepayment rate decrease | 0.90% | |
Prepayment rate | Credit Card Derivative | ||
Servicing Assets And Liabilities Fair Value [Line Items] | ||
Valuation techniques | 0.0839 | 0.0814 |
Prepayment rate | Credit Card Derivative | Applying a 1.1 multiplier to prepayment rate | ||
Servicing Assets And Liabilities Fair Value [Line Items] | ||
Expected fair value with change in assumptions | $ 43,124 | $ 36,374 |
Prepayment rate | Credit Card Derivative | Applying a 0.9 multiplier to prepayment rate | ||
Servicing Assets And Liabilities Fair Value [Line Items] | ||
Expected fair value with change in assumptions | $ 44,366 | $ 37,328 |
Default rate | ||
Servicing Assets And Liabilities Fair Value [Line Items] | ||
Default rate increase | 1.10% | |
Default rate decrease | 0.90% | |
Default rate | Credit Card Derivative | ||
Servicing Assets And Liabilities Fair Value [Line Items] | ||
Valuation techniques | 0.1601 | 0.1436 |
Default rate | Credit Card Derivative | Applying a 1.1 multiplier to default rate | ||
Servicing Assets And Liabilities Fair Value [Line Items] | ||
Expected fair value with change in assumptions | $ 33,245 | $ 29,659 |
Default rate | Credit Card Derivative | Applying a 0.9 multiplier to default rate | ||
Servicing Assets And Liabilities Fair Value [Line Items] | ||
Expected fair value with change in assumptions | 54,600 | 44,256 |
Discount rate | Credit Card Derivative | Market servicing rate increase of 0.10% | ||
Servicing Assets And Liabilities Fair Value [Line Items] | ||
Expected fair value with change in assumptions | 43,166 | 36,452 |
Discount rate | Credit Card Derivative | Market servicing rate decrease of 0.10% | ||
Servicing Assets And Liabilities Fair Value [Line Items] | ||
Expected fair value with change in assumptions | 42,607 | 36,065 |
Discount rate | Credit Card Derivative | Market servicing rate decrease of 0.10% | ||
Servicing Assets And Liabilities Fair Value [Line Items] | ||
Expected fair value with change in assumptions | 44,332 | 37,253 |
Discount rate | Credit Card Derivative | Market servicing rate decrease of 0.20% | ||
Servicing Assets And Liabilities Fair Value [Line Items] | ||
Expected fair value with change in assumptions | $ 44,942 | $ 37,668 |
Fair Value of Assets and Lia_13
Fair Value of Assets and Liabilities - Schedule of Prosper's and Prosper Funding's Estimated Fair Value of Servicing Assets and Liabilities - Additional Information (Details) $ in Millions | 3 Months Ended | 6 Months Ended |
Jun. 30, 2024 USD ($) | Jun. 30, 2024 USD ($) | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Servicing rate increase | 0.025% | |
Servicing rate decrease | 0.025% | |
Total net revenue and net income | $ 1.4 | $ 10.7 |
Credit Card Derivative | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Increase in credit card derivative | 8.5 | 8.5 |
Decrease in Credit servicing obligation | $ 2.2 | $ 2.2 |
Prepayment rate assumption | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Prepayment rate increase | 1.10% | |
Prepayment rate decrease | 0.90% | |
Default rate assumption | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Default rate increase | 1.10% | |
Default rate decrease | 0.90% |
Fair Value of Assets and Lia_14
Fair Value of Assets and Liabilities - Financial Instruments, Assets and Liabilities not Recorded at Fair Value (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 | Jun. 30, 2023 | |||
Assets: | ||||||
Cash and Cash Equivalents | $ 26,667 | $ 34,970 | $ 43,830 | |||
Restricted Cash | 120,504 | [1] | 120,298 | [1] | $ 111,385 | |
Accounts Receivable | 8,671 | 7,523 | ||||
Total Assets | 895,328 | 1,018,042 | ||||
Liabilities: | ||||||
Accounts Payable and Accrued Liabilities | 54,935 | 40,906 | ||||
Payable to Investors | 91,644 | 86,732 | ||||
Notes Issued by Securitization Trust | [1] | 263,840 | 214,798 | |||
Warehouse Lines | [1] | 0 | 160,207 | |||
Total Liabilities | 1,004,715 | 1,150,222 | ||||
Carrying Amount | ||||||
Assets: | ||||||
Cash and Cash Equivalents | 26,667 | 34,970 | ||||
Accounts Receivable | 8,671 | 7,523 | ||||
Total Assets | 155,842 | 162,791 | ||||
Liabilities: | ||||||
Accounts Payable and Accrued Liabilities | 54,935 | 40,906 | ||||
Payable to Investors | 91,644 | 86,732 | ||||
Notes Issued by Securitization Trust | 263,840 | 214,798 | ||||
Warehouse Lines | 160,207 | |||||
Term Loan (Note 11) | 76,182 | 75,313 | ||||
Total Liabilities | 486,601 | 577,956 | ||||
Carrying Amount | Cash and Cash Equivalents | ||||||
Assets: | ||||||
Restricted Cash | 117,476 | 117,270 | ||||
Carrying Amount | Certificates of Deposit | ||||||
Assets: | ||||||
Restricted Cash | 3,028 | 3,028 | ||||
Balance at Fair Value | ||||||
Assets: | ||||||
Cash and Cash Equivalents | 26,667 | 34,970 | ||||
Accounts Receivable | 8,671 | 7,523 | ||||
Total Assets | 155,842 | 162,791 | ||||
Liabilities: | ||||||
Accounts Payable and Accrued Liabilities | 54,935 | 40,906 | ||||
Payable to Investors | 91,644 | 86,732 | ||||
Notes Issued by Securitization Trust | 265,216 | 208,005 | ||||
Warehouse Lines | 157,972 | |||||
Term Loan (Note 11) | 79,222 | 77,837 | ||||
Total Liabilities | 491,017 | 571,452 | ||||
Balance at Fair Value | Cash and Cash Equivalents | ||||||
Assets: | ||||||
Restricted Cash | 117,476 | 117,270 | ||||
Balance at Fair Value | Certificates of Deposit | ||||||
Assets: | ||||||
Restricted Cash | 3,028 | 3,028 | ||||
Level 1 Inputs | ||||||
Assets: | ||||||
Cash and Cash Equivalents | 26,667 | 34,970 | ||||
Accounts Receivable | 0 | 0 | ||||
Total Assets | 144,143 | 152,240 | ||||
Liabilities: | ||||||
Accounts Payable and Accrued Liabilities | 0 | 0 | ||||
Payable to Investors | 0 | 0 | ||||
Notes Issued by Securitization Trust | 0 | 0 | ||||
Warehouse Lines | 0 | |||||
Term Loan (Note 11) | 0 | 0 | ||||
Total Liabilities | 0 | 0 | ||||
Level 1 Inputs | Cash and Cash Equivalents | ||||||
Assets: | ||||||
Restricted Cash | 117,476 | 117,270 | ||||
Level 1 Inputs | Certificates of Deposit | ||||||
Assets: | ||||||
Restricted Cash | 0 | 0 | ||||
Level 2 Inputs | ||||||
Assets: | ||||||
Cash and Cash Equivalents | 0 | 0 | ||||
Accounts Receivable | 8,671 | 7,523 | ||||
Total Assets | 11,699 | 10,551 | ||||
Liabilities: | ||||||
Accounts Payable and Accrued Liabilities | 54,935 | 40,906 | ||||
Payable to Investors | 91,644 | 86,732 | ||||
Notes Issued by Securitization Trust | 265,216 | 208,005 | ||||
Warehouse Lines | 157,972 | |||||
Term Loan (Note 11) | 79,222 | 77,837 | ||||
Total Liabilities | 491,017 | 571,452 | ||||
Level 2 Inputs | Cash and Cash Equivalents | ||||||
Assets: | ||||||
Restricted Cash | 0 | 0 | ||||
Level 2 Inputs | Certificates of Deposit | ||||||
Assets: | ||||||
Restricted Cash | 3,028 | 3,028 | ||||
Level 3 Inputs | ||||||
Assets: | ||||||
Cash and Cash Equivalents | 0 | 0 | ||||
Accounts Receivable | 0 | 0 | ||||
Total Assets | 0 | 0 | ||||
Liabilities: | ||||||
Accounts Payable and Accrued Liabilities | 0 | 0 | ||||
Payable to Investors | 0 | 0 | ||||
Notes Issued by Securitization Trust | 0 | 0 | ||||
Warehouse Lines | 0 | |||||
Term Loan (Note 11) | 0 | 0 | ||||
Total Liabilities | 0 | 0 | ||||
Level 3 Inputs | Cash and Cash Equivalents | ||||||
Assets: | ||||||
Restricted Cash | 0 | 0 | ||||
Level 3 Inputs | Certificates of Deposit | ||||||
Assets: | ||||||
Restricted Cash | $ 0 | $ 0 | ||||
[1]Includes amounts in consolidated variable interest entities (“VIEs”) presented separately in the table below. The following table presents the assets and liabilities of consolidated VIEs, which are included in the Condensed Consolidated Balance Sheets above. The assets in the table below may only be used to settle obligations of consolidated VIEs and are in excess of those obligations. Additionally, the assets and liabilities in the table below include third-party assets and liabilities of consolidated VIEs only and exclude intercompany balances that eliminate in consolidation. Refer to Note 7, Securitizations , and Note 11, Debt , to the notes to the condensed consolidated financial statements for additional information. June 30, 2024 December 31, 2023 Assets of consolidated VIEs, included in total assets above: Restricted Cash $ 20,848 $ 23,546 Loans Held for Sale, at Fair Value — 161,501 Borrower Loans, at Fair Value 266,895 220,724 Prepaid and Other Assets — 972 Total assets of consolidated VIEs $ 287,743 $ 406,743 Liabilities of consolidated VIEs, included in total liabilities above: Notes Issued by Securitization Trust $ 263,840 $ 214,798 Warehouse Lines — 160,207 Other Liabilities 350 550 Total liabilities of consolidated VIEs $ 264,190 $ 375,555 |
Goodwill and Other Intangible_3
Goodwill and Other Intangible Assets, Net - Additional Information (Details) - USD ($) | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Dec. 31, 2023 | |
Goodwill And Other Intangible Assets [Line Items] | |||
Goodwill | $ 36,368,000 | $ 36,368,000 | |
Goodwill, period increase (decrease) | 0 | ||
Goodwill impairment expense | 0 | $ 0 | |
Net carrying value | 42,000 | $ 85,000 | |
User base and customer relationships | |||
Goodwill And Other Intangible Assets [Line Items] | |||
Net carrying value | $ 42,000 | ||
Remaining useful life (in years) | 9 months 18 days | ||
User base and customer relationships | Minimum | |||
Goodwill And Other Intangible Assets [Line Items] | |||
Remaining useful life (in years) | 3 years | ||
User base and customer relationships | Maximum | |||
Goodwill And Other Intangible Assets [Line Items] | |||
Remaining useful life (in years) | 10 years |
Goodwill and Other Intangible_4
Goodwill and Other Intangible Assets, Net - Summary of Other Intangible Assets (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Finite Lived Intangible Assets [Line Items] | ||
Gross Carrying Value | $ 8,170 | |
Accumulated Amortization | (8,128) | |
Net Carrying Value | 42 | $ 85 |
Developed technology | ||
Finite Lived Intangible Assets [Line Items] | ||
Gross Carrying Value | 3,060 | |
Accumulated Amortization | (3,060) | |
Net Carrying Value | 0 | |
User base and customer relationships | ||
Finite Lived Intangible Assets [Line Items] | ||
Gross Carrying Value | 5,050 | |
Accumulated Amortization | (5,008) | |
Net Carrying Value | $ 42 | |
Remaining Useful Life (In Years) | 9 months 18 days | |
Brand name | ||
Finite Lived Intangible Assets [Line Items] | ||
Gross Carrying Value | $ 60 | |
Accumulated Amortization | (60) | |
Net Carrying Value | $ 0 |
Other Liabilities (Details)
Other Liabilities (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Other Liabilities [Abstract] | ||
Operating lease liabilities (Note 16) | $ 13,375 | $ 14,431 |
Credit Card servicing obligation liability (Note 5) | 9,674 | 9,732 |
Deferred revenue | 8,743 | 6,373 |
Loan trailing fee liability | 2,889 | 2,942 |
Deferred income tax liability | 721 | 721 |
Other | 771 | 1,060 |
Total Other Liabilities | $ 36,173 | $ 35,259 |
Operating lease, liability, statement of financial position [extensible enumeration] | Total Other Liabilities | Total Other Liabilities |
Debt (Details)
Debt (Details) - USD ($) $ in Thousands | 6 Months Ended | ||||||||||
Jun. 30, 2024 | Jun. 30, 2023 | Mar. 28, 2024 | Feb. 14, 2024 | Dec. 31, 2023 | May 04, 2023 | Nov. 14, 2022 | May 31, 2021 | Mar. 28, 2019 | Jan. 19, 2018 | ||
Line of Credit Facility [Line Items] | |||||||||||
Warehouse Lines | [1] | $ 0 | $ 160,207 | ||||||||
VIE, Primary Beneficiary | |||||||||||
Line of Credit Facility [Line Items] | |||||||||||
Warehouse Lines | $ 0 | $ 160,207 | |||||||||
VIE, Primary Beneficiary | Securtization Trust PMIT 2024-1 | |||||||||||
Line of Credit Facility [Line Items] | |||||||||||
Face amount | $ 142,500 | ||||||||||
Securitization amount | 138,000 | $ 148,900 | |||||||||
Debt issuance costs, line of credit arrangement | 700 | ||||||||||
VIE, Primary Beneficiary | Securtization Trust PMIT 2024-1 | Prosper Funding LLC | |||||||||||
Line of Credit Facility [Line Items] | |||||||||||
Face amount | 4,500 | ||||||||||
Credit Agreement | Line of Credit | |||||||||||
Line of Credit Facility [Line Items] | |||||||||||
Face amount | $ 75,000 | ||||||||||
Debt issuance costs, net | $ 400 | ||||||||||
Basis spread on variable rate | 9% | ||||||||||
Credit Agreement | Line of Credit | Minimum | |||||||||||
Line of Credit Facility [Line Items] | |||||||||||
Paid-In-kind interest rate | 2% | ||||||||||
Convants and Other Matters | Revolving Credit Facility | |||||||||||
Line of Credit Facility [Line Items] | |||||||||||
Minimum tangible net worth | $ 750 | ||||||||||
Minimum net liquidity | 107 | ||||||||||
PWIT | Revolving Credit Facility | |||||||||||
Line of Credit Facility [Line Items] | |||||||||||
Line of credit | $ 100,000 | ||||||||||
PWIT | Revolving Credit Facility | Interest Rate Swaption | |||||||||||
Line of Credit Facility [Line Items] | |||||||||||
Change in fair value | $ 0 | $ 500 | |||||||||
PWIIT | Revolving Credit Facility | |||||||||||
Line of Credit Facility [Line Items] | |||||||||||
Line of credit | $ 244,000 | $ 300,000 | |||||||||
Warehouse Lines | $ 130,400 | ||||||||||
PWIIT | Revolving Credit Facility | Interest Rate Swaption | |||||||||||
Line of Credit Facility [Line Items] | |||||||||||
Derivative notional amount | $ 185,000 | ||||||||||
[1]Includes amounts in consolidated variable interest entities (“VIEs”) presented separately in the table below. The following table presents the assets and liabilities of consolidated VIEs, which are included in the Condensed Consolidated Balance Sheets above. The assets in the table below may only be used to settle obligations of consolidated VIEs and are in excess of those obligations. Additionally, the assets and liabilities in the table below include third-party assets and liabilities of consolidated VIEs only and exclude intercompany balances that eliminate in consolidation. Refer to Note 7, Securitizations , and Note 11, Debt , to the notes to the condensed consolidated financial statements for additional information. June 30, 2024 December 31, 2023 Assets of consolidated VIEs, included in total assets above: Restricted Cash $ 20,848 $ 23,546 Loans Held for Sale, at Fair Value — 161,501 Borrower Loans, at Fair Value 266,895 220,724 Prepaid and Other Assets — 972 Total assets of consolidated VIEs $ 287,743 $ 406,743 Liabilities of consolidated VIEs, included in total liabilities above: Notes Issued by Securitization Trust $ 263,840 $ 214,798 Warehouse Lines — 160,207 Other Liabilities 350 550 Total liabilities of consolidated VIEs $ 264,190 $ 375,555 |
Net Income (Loss) Per Share - B
Net Income (Loss) Per Share - Basic and Diluted Net Income (Loss) Per Share (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 6 Months Ended | ||||
Jun. 30, 2024 | Mar. 31, 2024 | Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Numerator: | ||||||
Net Income (Loss) | $ (465) | $ 22,295 | $ (52,770) | $ (9,090) | $ 21,830 | $ (61,860) |
Less: Net Income Allocated to Participating Securities | 0 | 0 | (14,392) | 0 | ||
Net (Loss) Income Attributable to Common Stockholders | $ (465) | $ (52,770) | $ 7,438 | $ (61,860) | ||
Denominator: | ||||||
Weighted average shares used in computing basic net income (loss) per share (in shares) | 77,195,947 | 75,777,502 | 77,133,397 | 75,483,899 | ||
Stock options (in shares) | 0 | 0 | 49,132,328 | 0 | ||
Warrants (in shares) | 0 | 0 | 329,791 | 0 | ||
Convertible preferred stock warrants (in shares) | 0 | 0 | 213,264,845 | 0 | ||
Weighted-average shares used in computing diluted net income (loss) per share (in shares) | 77,195,947 | 75,777,502 | 339,860,361 | 75,483,899 | ||
Net (Loss) Income Per Share - Basic (in dollars per share) | $ (0.01) | $ (0.70) | $ 0.10 | $ (0.82) | ||
Net (Loss) Income Per Share - Diluted (in dollars per share) | $ (0.01) | $ (0.70) | $ 0.02 | $ (0.82) |
Net Income (Loss) Per Share - D
Net Income (Loss) Per Share - Dilutive Shares Excluded from Calculation (Details) - shares | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Total common stock equivalents excluded from diluted net income (loss) per common share computation (in shares) | 455,828,966 | 453,629,304 | 192,226,446 | 453,230,026 |
Convertible preferred stock issued and outstanding, excluding shares held by consolidated VIE | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Total common stock equivalents excluded from diluted net income (loss) per common share computation (in shares) | 158,365,655 | 158,365,655 | 158,365,655 | 158,365,655 |
Stock options issued and outstanding | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Total common stock equivalents excluded from diluted net income (loss) per common share computation (in shares) | 83,118,117 | 80,918,455 | 33,110,233 | 80,519,177 |
Warrants issued and outstanding | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Total common stock equivalents excluded from diluted net income (loss) per common share computation (in shares) | 1,080,349 | 1,080,349 | 750,558 | 1,080,349 |
Series E-1 convertible preferred stock warrants | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Total common stock equivalents excluded from diluted net income (loss) per common share computation (in shares) | 35,544,141 | 35,544,141 | 0 | 35,544,141 |
Series F convertible preferred stock warrants | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Total common stock equivalents excluded from diluted net income (loss) per common share computation (in shares) | 177,720,704 | 177,720,704 | 0 | 177,720,704 |
Convertible Preferred Stock, _3
Convertible Preferred Stock, Convertible Preferred Stock Warrant Liability and Common Stock - Additional Information (Details) | 3 Months Ended | 6 Months Ended | ||||||||||||
Jul. 21, 2020 shares | Dec. 23, 2019 shares | Feb. 27, 2017 $ / shares shares | Dec. 16, 2016 shares | Feb. 16, 2016 | Jun. 30, 2024 USD ($) vote $ / shares shares | Jun. 30, 2023 USD ($) shares | Jun. 30, 2024 USD ($) vote time $ / shares shares | Jun. 30, 2023 USD ($) shares | Mar. 31, 2024 shares | Dec. 31, 2023 $ / shares shares | Mar. 31, 2023 shares | Dec. 31, 2022 shares | Sep. 20, 2017 $ / shares shares | |
Class of Stock [Line Items] | ||||||||||||||
Change in Fair Value of Convertible Preferred Stock Warrants | $ | $ (38,388,000) | $ 27,724,000 | ||||||||||||
Common and preferred stock, shares authorized (in shares) | 1,069,760,848 | |||||||||||||
Common stock, authorized (in shares) | 625,000,000 | 625,000,000 | 625,000,000 | 625,000,000 | ||||||||||
Common stock, par value (in dollars per share) | $ / shares | $ 0.01 | $ 0.01 | $ 0.01 | $ 0.01 | ||||||||||
Convertible preferred stock, authorized (in shares) | 444,760,848 | 444,760,848 | 444,760,848 | 444,760,848 | ||||||||||
Preferred stock, par value (in dollars per share) | $ / shares | $ 0.01 | |||||||||||||
Common stock, issued (in shares) | 78,135,567 | 78,135,567 | 77,861,329 | |||||||||||
Common stock, outstanding (in shares) | 77,199,632 | 77,199,632 | 76,925,394 | |||||||||||
Number of votes per share | vote | 1 | 1 | ||||||||||||
Common Stock | ||||||||||||||
Class of Stock [Line Items] | ||||||||||||||
Stock split conversion ratio | 5 | |||||||||||||
Common stock, outstanding (in shares) | 82,376,867 | 81,778,161 | 82,376,867 | 81,778,161 | 82,354,188 | 82,102,629 | 80,612,159 | 79,465,150 | ||||||
Exercise of stock options (in shares) | 274,238 | |||||||||||||
Cash proceeds | $ | $ 10,000 | |||||||||||||
Series A | ||||||||||||||
Class of Stock [Line Items] | ||||||||||||||
Conversion ratio | 1 | 1 | ||||||||||||
Times the original issue | time | 3 | |||||||||||||
Liquidation preference (in dollars per share) | $ / shares | $ 0.29 | $ 0.29 | ||||||||||||
Convertible preferred stock, authorized (in shares) | 68,558,220 | 68,558,220 | ||||||||||||
Series B | ||||||||||||||
Class of Stock [Line Items] | ||||||||||||||
IPO value (at least) | $ | $ 2,000,000,000 | |||||||||||||
Aggregate proceeds (at least) | $ | $ 100,000,000 | |||||||||||||
Voting power (at least) | 60% | |||||||||||||
Liquidation preference (in dollars per share) | $ / shares | $ 0.60 | $ 0.60 | ||||||||||||
Convertible preferred stock, authorized (in shares) | 35,775,880 | 35,775,880 | ||||||||||||
Series A-1 | ||||||||||||||
Class of Stock [Line Items] | ||||||||||||||
Voting power (at least) | 14% | |||||||||||||
Conversion ratio | 1,000,000 | 1,000,000 | ||||||||||||
Liquidation preference (in dollars per share) | $ / shares | $ 2 | $ 2 | ||||||||||||
Convertible preferred stock, authorized (in shares) | 24,760,915 | 24,760,915 | ||||||||||||
Series D | ||||||||||||||
Class of Stock [Line Items] | ||||||||||||||
Voting power (at least) | 60% | |||||||||||||
Liquidation preference (in dollars per share) | $ / shares | $ 6.91 | $ 6.91 | ||||||||||||
Series E-1 And Series E-2 Convertible Preferred Stock | ||||||||||||||
Class of Stock [Line Items] | ||||||||||||||
Voting power (at least) | 60% | |||||||||||||
Series F convertible preferred stock warrants | ||||||||||||||
Class of Stock [Line Items] | ||||||||||||||
Voting power (at least) | 60% | |||||||||||||
Liquidation preference (in dollars per share) | $ / shares | $ 0.84 | $ 0.84 | ||||||||||||
Warrant to purchase (in shares) | 177,720,706 | |||||||||||||
Exercise price (in dollars per share) | $ / shares | $ 0.01 | |||||||||||||
Warrant expiration period | 10 years | |||||||||||||
Change in fair value | $ | $ 8,900,000 | $ 26,700,000 | $ 32,000,000 | $ 23,100,000 | ||||||||||
Convertible preferred stock, authorized (in shares) | 177,720,707 | 177,720,707 | ||||||||||||
Preferred stock, liquidation preference, conversion basis | 0.6667 | |||||||||||||
Preferred stock, liquidation preference, conversion basis, after payment | 0.3333 | |||||||||||||
Series G | ||||||||||||||
Class of Stock [Line Items] | ||||||||||||||
Voting power (at least) | 60% | |||||||||||||
Conversion ratio | 1.36 | 1.36 | ||||||||||||
Liquidation preference (in dollars per share) | $ / shares | $ 1.34 | $ 1.34 | ||||||||||||
Convertible preferred stock, authorized (in shares) | 37,249,497 | 37,249,497 | ||||||||||||
Series C | ||||||||||||||
Class of Stock [Line Items] | ||||||||||||||
Liquidation preference (in dollars per share) | $ / shares | $ 2.87 | $ 2.87 | ||||||||||||
Convertible preferred stock, authorized (in shares) | 24,404,770 | 24,404,770 | ||||||||||||
Series E-1 | ||||||||||||||
Class of Stock [Line Items] | ||||||||||||||
Liquidation preference (in dollars per share) | $ / shares | $ 0.84 | $ 0.84 | ||||||||||||
Warrant to purchase (in shares) | 15,277,006 | |||||||||||||
Warrant expiration period | 10 years | |||||||||||||
Change in fair value | $ | $ 1,800,000 | $ (5,300,000) | $ 6,400,000 | $ 4,600,000 | ||||||||||
Convertible preferred stock, authorized (in shares) | 35,544,141 | 35,544,141 | ||||||||||||
Series E-2 | ||||||||||||||
Class of Stock [Line Items] | ||||||||||||||
Liquidation preference (in dollars per share) | $ / shares | $ 0.84 | $ 0.84 | ||||||||||||
Convertible preferred stock, authorized (in shares) | 16,858,078 | 16,858,078 | ||||||||||||
Preferred stock, liquidation preference, conversion basis | 0.6667 | |||||||||||||
Preferred stock, liquidation preference, conversion basis, after payment | 0.3333 | |||||||||||||
Series E-1 Warrants | ||||||||||||||
Class of Stock [Line Items] | ||||||||||||||
Warrant to purchase (in shares) | 20,267,135 | |||||||||||||
Exercise price (in dollars per share) | $ / shares | $ 0.01 | |||||||||||||
Series E and F Convertible Preferred Stock | ||||||||||||||
Class of Stock [Line Items] | ||||||||||||||
Change in Fair Value of Convertible Preferred Stock Warrants | $ | $ 34,300,000 | |||||||||||||
Common Stock | ||||||||||||||
Class of Stock [Line Items] | ||||||||||||||
Purchase of stock by consolidated VIE (in shares) | 2,196,665 | |||||||||||||
Convertible Preferred Stock Held by Consolidated VIE | Series A | ||||||||||||||
Class of Stock [Line Items] | ||||||||||||||
Purchase of convertible preferred stock by consolidated VIE Prosper Grantor Trust (in shares) | 34,670,420 | |||||||||||||
Convertible Preferred Stock Held by Consolidated VIE | Series B | ||||||||||||||
Class of Stock [Line Items] | ||||||||||||||
Purchase of convertible preferred stock by consolidated VIE Prosper Grantor Trust (in shares) | 16,577,495 |
Convertible Preferred Stock, _4
Convertible Preferred Stock, Convertible Preferred Stock Warrant Liability and Common Stock - Summary of Shares Information (Details) - USD ($) $ / shares in Units, $ in Thousands | Jun. 30, 2024 | Mar. 31, 2024 | Dec. 31, 2023 | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | Sep. 20, 2017 |
Class of Stock [Line Items] | |||||||
Convertible preferred stock, par value (in dollars per share) | $ 0.01 | $ 0.01 | |||||
Convertible preferred stock, authorized (in shares) | 444,760,848 | 444,760,848 | 444,760,848 | ||||
Convertible preferred stock, issued (in shares) | 209,613,570 | 209,613,570 | |||||
Convertible preferred stock, outstanding (in shares) | 209,613,570 | 209,613,570 | |||||
Liquidation Preference, Outstanding Shares | $ 370,456 | $ 370,456 | |||||
Convertible Preferred Stock Held by Consolidated VIE | |||||||
Class of Stock [Line Items] | |||||||
Convertible preferred stock, outstanding (in shares) | 51,247,915 | 51,247,915 | 51,247,915 | 51,247,915 | 51,247,915 | 51,247,915 | |
Series A | |||||||
Class of Stock [Line Items] | |||||||
Convertible preferred stock, par value (in dollars per share) | $ 0.01 | ||||||
Convertible preferred stock, authorized (in shares) | 68,558,220 | ||||||
Convertible preferred stock, issued (in shares) | 66,428,185 | ||||||
Convertible preferred stock, outstanding (in shares) | 66,428,185 | ||||||
Liquidation Preference, Outstanding Shares | $ 19,160 | ||||||
Series A | Convertible Preferred Stock Held by Consolidated VIE | |||||||
Class of Stock [Line Items] | |||||||
Convertible preferred stock, issued (in shares) | 34,670,420 | ||||||
Convertible preferred stock, outstanding (in shares) | 34,670,420 | ||||||
Series A-1 | |||||||
Class of Stock [Line Items] | |||||||
Convertible preferred stock, par value (in dollars per share) | $ 0.01 | ||||||
Convertible preferred stock, authorized (in shares) | 24,760,915 | ||||||
Convertible preferred stock, issued (in shares) | 22,515,315 | ||||||
Convertible preferred stock, outstanding (in shares) | 22,515,315 | ||||||
Liquidation Preference, Outstanding Shares | $ 45,031 | ||||||
Series B | |||||||
Class of Stock [Line Items] | |||||||
Convertible preferred stock, par value (in dollars per share) | $ 0.01 | ||||||
Convertible preferred stock, authorized (in shares) | 35,775,880 | ||||||
Convertible preferred stock, issued (in shares) | 35,127,160 | ||||||
Convertible preferred stock, outstanding (in shares) | 35,127,160 | ||||||
Liquidation Preference, Outstanding Shares | $ 21,190 | ||||||
Series B | Convertible Preferred Stock Held by Consolidated VIE | |||||||
Class of Stock [Line Items] | |||||||
Convertible preferred stock, issued (in shares) | 16,577,495 | ||||||
Convertible preferred stock, outstanding (in shares) | 16,577,495 | ||||||
Series C | |||||||
Class of Stock [Line Items] | |||||||
Convertible preferred stock, par value (in dollars per share) | $ 0.01 | ||||||
Convertible preferred stock, authorized (in shares) | 24,404,770 | ||||||
Convertible preferred stock, issued (in shares) | 24,404,770 | ||||||
Convertible preferred stock, outstanding (in shares) | 24,404,770 | ||||||
Liquidation Preference, Outstanding Shares | $ 70,075 | ||||||
Series D | |||||||
Class of Stock [Line Items] | |||||||
Convertible preferred stock, par value (in dollars per share) | $ 0.01 | ||||||
Convertible preferred stock, authorized (in shares) | 23,888,640 | ||||||
Convertible preferred stock, issued (in shares) | 23,888,640 | ||||||
Convertible preferred stock, outstanding (in shares) | 23,888,640 | ||||||
Liquidation Preference, Outstanding Shares | $ 165,000 | ||||||
Series E-1 | |||||||
Class of Stock [Line Items] | |||||||
Convertible preferred stock, par value (in dollars per share) | $ 0.01 | ||||||
Convertible preferred stock, authorized (in shares) | 35,544,141 | ||||||
Convertible preferred stock, issued (in shares) | 0 | ||||||
Convertible preferred stock, outstanding (in shares) | 0 | ||||||
Liquidation Preference, Outstanding Shares | $ 0 | ||||||
Series E-2 | |||||||
Class of Stock [Line Items] | |||||||
Convertible preferred stock, par value (in dollars per share) | $ 0.01 | ||||||
Convertible preferred stock, authorized (in shares) | 16,858,078 | ||||||
Convertible preferred stock, issued (in shares) | 0 | ||||||
Convertible preferred stock, outstanding (in shares) | 0 | ||||||
Liquidation Preference, Outstanding Shares | $ 0 | ||||||
Series F | |||||||
Class of Stock [Line Items] | |||||||
Convertible preferred stock, par value (in dollars per share) | $ 0.01 | ||||||
Convertible preferred stock, authorized (in shares) | 177,720,707 | ||||||
Convertible preferred stock, issued (in shares) | 3 | ||||||
Convertible preferred stock, outstanding (in shares) | 3 | ||||||
Liquidation Preference, Outstanding Shares | $ 0 | ||||||
Series G | |||||||
Class of Stock [Line Items] | |||||||
Convertible preferred stock, par value (in dollars per share) | $ 0.01 | ||||||
Convertible preferred stock, authorized (in shares) | 37,249,497 | ||||||
Convertible preferred stock, issued (in shares) | 37,249,497 | ||||||
Convertible preferred stock, outstanding (in shares) | 37,249,497 | ||||||
Liquidation Preference, Outstanding Shares | $ 50,000 |
Convertible Preferred Stock, _5
Convertible Preferred Stock, Convertible Preferred Stock Warrant Liability and Common Stock - Valuation Techniques (Details) | 6 Months Ended | 12 Months Ended |
Jun. 30, 2024 | Dec. 31, 2023 | |
Volatility | Series E-1 | ||
Class of Stock [Line Items] | ||
Fair value assumptions | 0.650 | 0.660 |
Volatility | Series F | ||
Class of Stock [Line Items] | ||
Fair value assumptions | 0.650 | 0.660 |
Risk-free interest rate | Series E-1 | ||
Class of Stock [Line Items] | ||
Fair value assumptions | 0.0460 | 0.0410 |
Risk-free interest rate | Series F | ||
Class of Stock [Line Items] | ||
Fair value assumptions | 0.0460 | 0.0410 |
Expected term (in years) | Series E-1 | ||
Class of Stock [Line Items] | ||
Remaining contractual term (in years) | 2 years 9 months | 2 years 9 months |
Expected term (in years) | Series F | ||
Class of Stock [Line Items] | ||
Remaining contractual term (in years) | 2 years 9 months | 2 years 9 months |
Dividend yield | Series E-1 | ||
Class of Stock [Line Items] | ||
Fair value assumptions | 0 | 0 |
Dividend yield | Series F | ||
Class of Stock [Line Items] | ||
Fair value assumptions | 0 | 0 |
Stock-Based Compensation - Addi
Stock-Based Compensation - Additional Information (Details) - USD ($) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | ||||
Options outstanding, term | 5 years 4 months 24 days | |||
Dividend yield | 0% | 0% | 0% | 0% |
Stock options | ||||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | ||||
Unrecognized cost of unvested share-based compensation awards. | $ 0 | $ 0 | ||
RSUs | ||||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | ||||
Unamortized expense related to unvested stock-based awards | $ 2,700,000 | $ 2,700,000 | ||
Weighted average vesting period | 2 years 4 months 24 days | |||
RSUs | Minimum | ||||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | ||||
Vesting period | 3 years | |||
RSUs | Maximum | ||||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | ||||
Vesting period | 4 years |
Stock-Based Compensation - Summ
Stock-Based Compensation - Summarized Option Activity under Option Plan (Details) - 2005 Stock Plan and 2015 Stock Option Plan | 6 Months Ended |
Jun. 30, 2024 $ / shares shares | |
Options Issued and Outstanding | |
Beginning Balance (in shares) | shares | 82,113,271 |
Options issued (in shares) | shares | 4,363,315 |
Options exercised (in shares) | shares | (274,238) |
Options forfeited (in shares) | shares | (3,178,318) |
Options expired (in shares) | shares | (25,000) |
Ending balance (in shares) | shares | 82,999,030 |
Options vested and expected to vest (in shares) | shares | 77,303,373 |
Options vested and exercisable (in shares) | shares | 63,904,507 |
Weighted Average Exercise Price | |
Beginning balance (in dollars per share) | $ / shares | $ 0.15 |
Options issued (in dollars per share) | $ / shares | 0.29 |
Options exercised (in dollars per share) | $ / shares | 0.04 |
Options forfeited (in dollars per share) | $ / shares | 0.40 |
Options expired (in dollars per share) | $ / shares | 0.02 |
Ending balance (in dollars per share) | $ / shares | 0.16 |
Options vested and expected to vest (in dollars per share) | $ / shares | 0.16 |
Options vested and exercisable (in dollars per share) | $ / shares | $ 0.10 |
Stock-Based Compensation - Fair
Stock-Based Compensation - Fair Value of Stock Option Awards (Details) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Fair value of stock option awards [Abstract] | ||||
Volatility of common stock | 65.98% | 66.59% | 66.26% | 66.62% |
Risk-free interest rate | 4.43% | 3.34% | 4.20% | 3.44% |
Expected life (in years) | 6 years | 6 years 1 month 6 days | 6 years | 6 years 1 month 6 days |
Dividend yield | 0% | 0% | 0% | 0% |
Stock-Based Compensation - Su_2
Stock-Based Compensation - Summarized Activities for the Company's RSU's (Details) - RSUs | 6 Months Ended |
Jun. 30, 2024 $ / shares shares | |
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward] | |
Unvested, beginning balance (in shares) | shares | 2,574,633 |
Forfeited (in shares) | shares | (14,500) |
Unvested, ending balance (in shares) | shares | 2,560,133 |
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value [Abstract] | |
Unvested, beginning balance (in dollars per share) | $ / shares | $ 1.03 |
Forfeited (in dollars per share) | $ / shares | 1.50 |
Unvested, ending balance (in dollars per share) | $ / shares | $ 1.03 |
Stock-Based Compensation - Stoc
Stock-Based Compensation - Stock Based Compensation Included in Consolidated Statements of Operations (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | ||||
Total stock-based compensation | $ 417 | $ 404 | $ 809 | $ 772 |
Origination and servicing | ||||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | ||||
Total stock-based compensation | 24 | 23 | 43 | 45 |
Sales and marketing | ||||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | ||||
Total stock-based compensation | 119 | 67 | 232 | 103 |
General and administrative | ||||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | ||||
Total stock-based compensation | $ 274 | $ 314 | $ 534 | $ 624 |
Income Taxes (Details)
Income Taxes (Details) - USD ($) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Income Taxes [Line Items] | ||||
Income tax expense | $ 26,000 | $ 70,000 | $ 52,000 | $ 140,000 |
Prosper Funding LLC | ||||
Income Taxes [Line Items] | ||||
Income tax expense | $ 0 | $ 0 | ||
Net effective tax rate | 0% |
Leases - Additional Information
Leases - Additional Information (Details) - USD ($) | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | Dec. 31, 2023 | |
Lessee, Lease, Description [Line Items] | |||||
Renewal term | 5 years | 5 years | |||
Rental expense under operating lease arrangements | $ 1,000,000 | $ 1,100,000 | $ 2,000,000 | $ 2,200,000 | |
Sublease income | 100,000 | $ 100,000 | 200,000 | 200,000 | |
Impairment charge | 0 | $ 0 | |||
Operating lease liabilities | $ 13,375,000 | $ 13,375,000 | $ 14,431,000 | ||
Operating lease liability, location | Other Liabilities | Other Liabilities | Other Liabilities | ||
San Francisco, California | Office | |||||
Lessee, Lease, Description [Line Items] | |||||
Operating lease, right-of-use asset | $ 300,000 | $ 300,000 | |||
Operating lease liabilities | $ 300,000 | $ 300,000 | |||
Minimum | |||||
Lessee, Lease, Description [Line Items] | |||||
Operating lease contract term | 1 year | 1 year | |||
Maximum | |||||
Lessee, Lease, Description [Line Items] | |||||
Operating lease contract term | 5 years | 5 years |
Leases - Operating Lease Right-
Leases - Operating Lease Right-of-Use Assets (Details) - ROU Assets - Office buildings $ in Thousands | Jun. 30, 2024 USD ($) |
Lessee, Lease, Description [Line Items] | |
Gross Carrying Value | $ 22,690 |
Accumulated Amortization | 12,821 |
Net Carrying Value | $ 9,869 |
Leases - Schedule of Lease Matu
Leases - Schedule of Lease Maturity (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Schedule of Lease Maturity | ||
Remainder of 2024 | $ 2,081 | |
2025 | 4,247 | |
2026 | 4,648 | |
2027 | 3,834 | |
2028 | 1,948 | |
Thereafter | 411 | |
Total future minimum lease payments | 17,169 | |
Less imputed interest | (3,794) | |
Present value of future minimum lease payments | $ 13,375 | $ 14,431 |
Leases - Other Information Rela
Leases - Other Information Related to Leases (Details) | Jun. 30, 2024 |
Leases [Abstract] | |
Weighted average remaining lease term (in years) | 3 years 9 months 29 days |
Weighted average discount rate | 12.55% |
Commitments and Contingencies (
Commitments and Contingencies (Details) | 6 Months Ended | |
Jun. 30, 2024 USD ($) | Dec. 31, 2023 USD ($) | |
Commitments And Contingencies [Line Items] | ||
Minimum fee, remaining nine months of 2024 | $ 600,000 | |
Minimum fee, 2025 | 1,200,000 | |
Minimum fee, 2026 | 1,200,000 | |
Minimum fee, 2027 | $ 100,000 | |
Fee deposits, percentage | 0.05 | |
Fee deposits refunds | $ 4,700,000 | $ 1,600,000 |
Purchase commitment of borrower loans | 11,800,000 | |
Maximum potential future payments | 3,100,000,000 | |
Accrued repurchase and indemnification obligation | 400,000 | 500,000 |
Repayments of repurchased Notes | 100,000 | |
Additional indemnification amount | 600,000 | |
Prosper Funding LLC | ||
Commitments And Contingencies [Line Items] | ||
Designated Amount for loans (less than), through February 2025 | 100,000 | |
Minimum liquidity covenant | $ 15,000,000 | |
Fee deposits, percentage | 0.05 | |
Fee deposits refunds | $ 4,700,000 | 1,600,000 |
Purchase commitment of borrower loans | 11,800,000 | |
Maximum potential future payments | 3,400,000,000 | |
Accrued repurchase and indemnification obligation | 400,000 | $ 500,000 |
Repayments of repurchased Notes | 100,000 | |
Additional indemnification amount | $ 600,000 |
Related Parties - Additional In
Related Parties - Additional Information (Details) | 6 Months Ended |
Jun. 30, 2024 | |
Related Party Transactions [Abstract] | |
Minimum percentage of voting securities considered for related parties (more than) | 10% |
Minimum percentage of stockholders considered for related parties | 10% |
Related Parties- Aggregate Amou
Related Parties- Aggregate Amount of Notes Purchased and the Income Earned (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | Dec. 31, 2023 | |
Executive officers and management | |||||
Related Party Transaction [Line Items] | |||||
Aggregate Amount of Notes Purchased | $ 11 | $ 9 | $ 22 | $ 17 | |
Interest Earned on Notes | 3 | 2 | 6 | 4 | |
Payable to Related Party | 65 | 65 | $ 64 | ||
Executive officers and management | Prosper Funding LLC | |||||
Related Party Transaction [Line Items] | |||||
Aggregate Amount of Notes Purchased | 8 | 8 | 15 | 15 | |
Interest Earned on Notes | 2 | 2 | 4 | 4 | |
Payable to Related Party | 47 | 47 | 47 | ||
Directors (excluding executive officers and management) | |||||
Related Party Transaction [Line Items] | |||||
Aggregate Amount of Notes Purchased | 0 | 0 | 0 | 0 | |
Interest Earned on Notes | 0 | 0 | 0 | 0 | |
Payable to Related Party | 0 | 0 | 1 | ||
Directors (excluding executive officers and management) | Prosper Funding LLC | |||||
Related Party Transaction [Line Items] | |||||
Aggregate Amount of Notes Purchased | 0 | 0 | 0 | ||
Interest Earned on Notes | 0 | 0 | 0 | 0 | |
Payable to Related Party | 0 | 0 | 0 | ||
Management | |||||
Related Party Transaction [Line Items] | |||||
Aggregate Amount of Notes Purchased | 11 | 9 | 22 | 17 | |
Interest Earned on Notes | 3 | 2 | 6 | 4 | |
Payable to Related Party | 65 | 65 | 65 | ||
Management | Prosper Funding LLC | |||||
Related Party Transaction [Line Items] | |||||
Aggregate Amount of Notes Purchased | 8 | 8 | 15 | 15 | |
Interest Earned on Notes | 2 | $ 2 | 4 | $ 4 | |
Payable to Related Party | $ 47 | $ 47 | $ 47 |
Significant Concentrations (Det
Significant Concentrations (Details) | 3 Months Ended | 6 Months Ended | ||||
Jun. 30, 2024 | Dec. 31, 2023 | Sep. 30, 2023 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Concentration Risk [Line Items] | ||||||
Transaction fee cap percentage | 9.99% | 1% | ||||
Related Party One | ||||||
Concentration Risk [Line Items] | ||||||
Percentage of loan purchased | 31.60% | 10.10% | 31.50% | 10.60% | ||
Related Party Two | ||||||
Concentration Risk [Line Items] | ||||||
Percentage of loan purchased | 18.10% | 11.80% | 18.70% | 10.60% | ||
Related Party Three | ||||||
Concentration Risk [Line Items] | ||||||
Percentage of loan purchased | 11.70% | 16.80% | 11.90% | 10.30% | ||
Warehouse VIE | ||||||
Concentration Risk [Line Items] | ||||||
Percentage of loan purchased | 7.70% | 0% | 14% |
Segments - Additional Informati
Segments - Additional Information (Details) | 6 Months Ended |
Jun. 30, 2024 segment | |
Segment Reporting [Abstract] | |
Number of reporting segments | 3 |
Number of operating segments | 3 |
Segments - Segment Information
Segments - Segment Information Reconciled (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Segment Reporting Information [Line Items] | ||||
Total Net Revenue | $ 30,180 | $ 31,531 | $ 73,673 | $ 71,903 |
Impact of Interest Rates on Fair Value of Loans Held in Consolidated Trusts | 403 | 6,037 | 2,470 | 7,244 |
Segment Adjusted Net Revenue | 30,583 | 37,568 | 76,876 | 79,147 |
Segment Adjusted EBITDA | (4,802) | (8,900) | (1,768) | (15,236) |
Depreciation expense: | ||||
Origination and Servicing | (2,281) | (2,340) | (4,673) | (4,466) |
General and Administration - Other | (367) | (492) | (855) | (1,116) |
Amortization of intangibles | (22) | (27) | (42) | (54) |
Stock-based compensation | (417) | (404) | (809) | (772) |
Impairment of long-lived assets | (387) | (387) | ||
Change in Fair Value of Convertible Preferred Stock Warrants | 10,664 | (31,989) | 38,388 | (27,724) |
Impact Of Fluctuations In Market Interest Rates | (403) | (6,037) | (2,470) | (7,244) |
Interest income on cash and cash equivalents | 835 | 358 | 1,710 | 713 |
Interest Expense on Term Loan | (3,259) | (2,869) | (6,479) | (5,821) |
Accelerated amortization of PWIT debt issuance costs | (733) | |||
Net (Loss) Income Before Taxes | (439) | (52,700) | 21,882 | (61,720) |
Interest Income (Expense) Included in Segment Adjusted EBITDA | ||||
Interest Income on Borrower Loans and Loans Held for Sale | 22,106 | 30,366 | 46,342 | 59,385 |
Interest Expense on Financial Instruments | (18,436) | (23,404) | (39,461) | (44,563) |
Segment Adjusted EBITDA Interest Income (Expense), Net | 3,670 | 6,962 | 7,614 | 14,822 |
Personal Loan | ||||
Segment Reporting Information [Line Items] | ||||
Total Net Revenue | 30,857 | 25,737 | 61,825 | 59,231 |
Impact of Interest Rates on Fair Value of Loans Held in Consolidated Trusts | 403 | 6,037 | 2,470 | 7,244 |
Segment Adjusted Net Revenue | 31,260 | 31,774 | 65,028 | 66,475 |
Segment Adjusted EBITDA | 3,854 | (5,551) | 2,836 | (10,831) |
Depreciation expense: | ||||
Accelerated amortization of PWIT debt issuance costs | (733) | |||
Interest Income (Expense) Included in Segment Adjusted EBITDA | ||||
Interest Income on Borrower Loans and Loans Held for Sale | 22,106 | 30,366 | 46,342 | 59,385 |
Interest Expense on Financial Instruments | (18,436) | (23,404) | (39,461) | (44,563) |
Segment Adjusted EBITDA Interest Income (Expense), Net | 3,670 | 6,962 | 7,614 | 14,822 |
Home Equity | ||||
Segment Reporting Information [Line Items] | ||||
Total Net Revenue | 408 | 364 | 705 | 657 |
Impact of Interest Rates on Fair Value of Loans Held in Consolidated Trusts | 0 | 0 | 0 | 0 |
Segment Adjusted Net Revenue | 408 | 364 | 705 | 657 |
Segment Adjusted EBITDA | 75 | (889) | 119 | (1,763) |
Depreciation expense: | ||||
Accelerated amortization of PWIT debt issuance costs | 0 | |||
Interest Income (Expense) Included in Segment Adjusted EBITDA | ||||
Interest Income on Borrower Loans and Loans Held for Sale | 0 | |||
Interest Expense on Financial Instruments | 0 | |||
Segment Adjusted EBITDA Interest Income (Expense), Net | 0 | |||
Credit Card | ||||
Segment Reporting Information [Line Items] | ||||
Total Net Revenue | (1,085) | 5,430 | 11,143 | 12,015 |
Impact of Interest Rates on Fair Value of Loans Held in Consolidated Trusts | 0 | 0 | 0 | 0 |
Segment Adjusted Net Revenue | (1,085) | 5,430 | 11,143 | 12,015 |
Segment Adjusted EBITDA | (8,731) | (2,460) | (4,723) | (2,642) |
Depreciation expense: | ||||
Accelerated amortization of PWIT debt issuance costs | 0 | |||
Interest Income (Expense) Included in Segment Adjusted EBITDA | ||||
Interest Income on Borrower Loans and Loans Held for Sale | 0 | 0 | 0 | 0 |
Interest Expense on Financial Instruments | 0 | 0 | 0 | 0 |
Segment Adjusted EBITDA Interest Income (Expense), Net | $ 0 | $ 0 | $ 0 | $ 0 |