CORRECTION AND RESTATEMENT OF QUARTER ENDING SEPTEMBER 2014 FINANCIALS | NOTE 7. CORRECTION AND RESTATEMENT OF QUARTER ENDING SEPTEMBER 2014 FINANCIALS The Company’s consulting revenue for the nine month period ended September 30, 2014 decreased from $1,306,480 to $822,500, due to the consulting contract between the Company and Zhong Mei An Di Yin Shi Wen Hua Chuan Mei Ltd., Co dated January 3, 2014 being amended on August 17, 2015. The remaining $483,980 of the 1,306,480 will be held as an advance deposit for consulting work in 2016. The following tables break down the net effect of this change to the financials. Statement of Operations and Comprehensive Income Restated Financials Nine Month Period Ended September 30, 2014 Restated As Originally Filed Restated Net Effect Consulting revenue $ 1,306,480 $ 822,500 $ (483,980 ) General and administrative expense 111,721 46,393 (65,328 ) Total operating expenses 267,769 202,441 (65,328 ) profit (loss) from operations 1,038,711 620,059 (418,652 ) Other income 2,630 2,631 1 Profit (loss) income before tax 1,041,341 622,690 (418,651 ) Income tax expense (391,400 ) 232,263 159,137 Net income (loss) $ 649,941 $ 390,427 $ (259,514 ) Statement of Operations and Comprehensive Income Restated Financials Three Month Period Ended September 30, 2014 Restated As Originally Filed Restated Net Effect Consulting revenue $ 323,150 $ - $ 323,150 General and administrative expense 61,583 11,309 (50,274 ) Total operating expenses 112,948 62,674 (50,274 ) profit (loss) from operations 210,202 (62,674 ) (272,876 ) Profit (loss) income before tax 211,866 (61,010 ) (150,856 ) Income tax expense 178,600 (22,757 ) (155,843 ) Net income (loss) $ 33,266 $ (38,253 ) $ (71,519 ) Balance Sheet Restatement December 31, 2014 Restated As Originally Filed Restated Net Effect Accrued Income Tax $ 339,438 $ 223,524 $ (115,914 ) Total Current Liabilities 342,105 710,171 368,066 Total Liabilities 342,105 710,171 368,066 Retained Earnings 674,827 306,761 (368,066 ) Total Stockholder’s Equity 990,292 622,226 (368,066 ) |