Convertible Notes and Derivative Liability | NOTE 7 CONVERTIBLE NOTES AND DERIVATIVE LIABILITY The Company adopted ASC 815 which defines determining whether an instrument (or embedded feature) is solely indexed to an entitys own stock. The exercise prices of the newly issued and outstanding warrants are subject to reset provisions in the event the Company subsequently issues common stock, stock warrants, stock options or convertible debt with a stock price, exercise price or conversion price lower than exercise price of these warrants. If these provisions are triggered, the exercise price of the warrant will be reduced. As a result, the Company has determined that the exercise feature is not considered to be solely indexed to the Companys own stock and is therefore not afforded equity treatment. In accordance with ASC 815, the Company has bifurcated the exercise feature of the warrants and recorded a derivative liability. ASC 815 requires Company management to assess the fair market value of certain derivatives at each reporting period and recognize any change in the fair market value as another income or expense item. The Companys only asset or liability measured at fair value on a recurring basis is its derivative liability associated with warrants. $100,000 Convertible Promissory Note On November 12, 2012, the Company issued a $100,000 convertible promissory note to SCS as compensation for services provided and to be provided during the period April 1, 2012 through March 31, 2013. The note is due on demand, bears annual interest at 5.5%, and is convertible into shares of common stock at a conversion price to be agreed upon immediately prior to conversion. On September 27, 2013, the Company amended the note to include a conversion price of $0.01 per share for all unpaid principal and interest. This note does not contain price protection feature and therefore, was not treated using derivative accounting. The noteholder advanced an additional $79,810 during the year ended December 31, 2016. As of September 30, 2017 and December 31, 2016 the principal balance of the note was $179,810 and $100,000. The interest accrued, but unpaid, was $31,033 and $26,332, respectively. $130,100 Convertible Promissory Note The Company received, during the year ended December 31, 2013, proceeds from a loan in the amount of $91,600. The Lender agreed to loan the Company up to $10,000 per month effective September 2012, for up to one year. This loan was memorialized in writing on September 30, 2013. The loan is considered to be a demand note, with a maturity 30 days from the receipt of demand and the holder may not make demand for payment until six months from the date thereof. The note contains a price protection feature. The conversion price is up to one share for each $0.01 of principal and accrued but unpaid interest of the note subject to a beneficial ownership limitation. That limitation prevents the holder from owning more than 4.9% of the number of shares of the common stock outstanding after conversion. If the holder's ownership has not previously been reduced to less than 4.9% of the number of shares outstanding, then the limitation shall be 9.9%. In March 2017, the note was modified to remove the price protection conversion feature to a fixed rate of $0.01 per share. These actions taken by the Company to amend the note, resulted in recording a $2,632,571 loss on derivative and a gain of $6,716,358 on extinguishment of debt to remove the derivative liability, both of which were recognized in the three month period ended March 31, 2017. The balance of this note was $130,100 at September 30, 2017 and December 31, 2016 with accrued interest balances of $44,706 and $39,748, respectively. $55,000 Convertible Promissory Note On November 18, 2015, the Company received $55,000 for which it issued a convertible note payable with a maturity date of November 18, 2017, unsecured and convertible into shares of common stock at $0.25 per share with a price protection provision to adjust to a lower conversion price. As the note carries no rate of interest, during 2015, 50,000 shares of restricted common stock were issued in consideration. During the year-ended December 31, 2016, the Company repaid $27,500 of principal. The remaining principal balance of $27,500 was repaid during the period ended March 31, 2017. The remaining debt discount which was recorded at origination of the note has been amortized. The debt discount balance at March 31, 2017 and December 31, 2016 were $0 and $21,508. The repayment of the note resulted in a gain on the change in derivative of $11,810 during the period ended September 30, 2017. During the nine months ended September 30, 2017 we had the following activity in the amounts related to our derivative liabilities, as summarized in the table below: Derivative Liability Debt Discount Loss (Gains) on Derivative Liability Balance at December 31, 2016 $ 4,083,787 $ (21,508) $ 0 Gain (Loss) on derivative liability 2,632,571 0 2,632,571 Gain on debt extinguishment (6,716,358) 0 Amortization of debt discount to interest expense 0 21,508 0 Balance at June 30, 2017 $ 0 $ 0 $ 2,632,571 |