Document_and_Entity_Informatio
Document and Entity Information | 9 Months Ended | |
Sep. 30, 2014 | Oct. 03, 2014 | |
Document and Entity Information: | ' | ' |
Entity Registrant Name | 'American Heritage International Inc. | ' |
Document Type | '10-Q | ' |
Document Period End Date | 30-Sep-14 | ' |
Amendment Flag | 'false | ' |
Entity Central Index Key | '0001545236 | ' |
Current Fiscal Year End Date | '--12-31 | ' |
Entity Common Stock, Shares Outstanding | ' | 99,866,250 |
Entity Filer Category | 'Smaller Reporting Company | ' |
Entity Current Reporting Status | 'Yes | ' |
Entity Voluntary Filers | 'No | ' |
Entity Well-known Seasoned Issuer | 'No | ' |
Document Fiscal Year Focus | '2014 | ' |
Document Fiscal Period Focus | 'Q3 | ' |
Condensed_Balance_Sheets_Unaud
Condensed Balance Sheets (Unaudited) (USD $) | Sep. 30, 2014 | Dec. 31, 2013 |
ASSETS | ' | ' |
Cash | $91,579 | $15,746 |
Accounts receivable | 31,138 | 0 |
Inventory | 29,770 | 33,220 |
Deposits | 18,520 | 0 |
Prepaid expense | 15,000 | 0 |
Total Current Assets | 186,007 | 48,966 |
Other Assets | ' | ' |
Intangible assets, net of accumulated amortization of $10,167 and $2,542, respectively (Note 4) | 20,333 | 27,959 |
Total Other Assets | 20,333 | 27,959 |
Total Assets | 206,341 | 76,925 |
Current Liabilities | ' | ' |
Accounts payable | 58,300 | 19,307 |
Accounts payable - related party (Note 5) | 120,000 | 30,000 |
Related party loans (Note 5) | 14,184 | 73,964 |
Total Current Liabilities | 192,484 | 123,271 |
STOCKHOLDERS' EQUITY (DEFICIT) | ' | ' |
Preferred Stock, $0.001 par value, 20,000,000 shares authorized, 15,300 shares issued and outstanding | 15 | 15 |
Common Stock, $0.001 par value, 500,000,000 shares authorized, 99,866,250 and 99,000,000 shares issued and outstanding, respectively (Note 6) | 99,866 | 99,000 |
Additional Paid-in Capital | 665,817 | 166,433 |
Accumulated (Deficit) | -751,842 | -311,794 |
Total Stockholders' Equity (Deficit) | 13,857 | -46,346 |
Total Liabilities and Stockholders' Equity (Deficit) | $206,341 | $76,925 |
Condensed_Balance_Sheets_Unaud1
Condensed Balance Sheets (Unaudited) (Parentheticals) (USD $) | Sep. 30, 2014 | Dec. 31, 2013 |
Statement of Financial Position | ' | ' |
Preferred Stock, par value | $0.00 | $0.00 |
Preferred Stock, shares authorized | 20,000,000 | 20,000,000 |
Preferred Stock, shares issued | 15,300 | 15,300 |
Preferred Stock, shares outstanding | 15,300 | 15,300 |
Common Stock, par value | $0.00 | $0.00 |
Common Stock, shares authorized | 500,000,000 | 500,000,000 |
Common Stock, shares issued | 99,866,250 | 99,000,000 |
Common Stock, shares outstanding | 99,866,250 | 99,000,000 |
Accumulated amortization of Intangible assets net | $10,167 | $2,542 |
Condensed_Statements_of_Operat
Condensed Statements of Operations (Unaudited) (USD $) | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Sep. 30, 2013 | |
Revenues: | ' | ' | ' | ' |
Sales | $42,599 | $0 | $132,684 | $0 |
Cost of Sales | 38,530 | 0 | 95,061 | 0 |
Gross Profit | 4,069 | 0 | 37,623 | 0 |
Operating Expenses | ' | ' | ' | ' |
Advertising and marketing | 9,685 | 0 | 45,400 | 0 |
Amortization | 2,542 | 0 | 7,625 | 0 |
Consulting | 46,155 | 8,000 | 117,883 | 8,000 |
Consulting - related party | 30,000 | 0 | 90,000 | 0 |
Investor and public relations | 7,229 | 0 | 52,319 | 0 |
Office | 10,848 | 1,917 | 28,585 | 4,639 |
Professional fees | 4,700 | 20,171 | 53,823 | 34,161 |
Regulatory fees | 0 | 4,589 | 13,683 | 8,199 |
Travel and entertainment | 2,046 | 7,155 | 18,354 | 7,155 |
Total Operating Expenses | 113,205 | 41,832 | 427,673 | 62,154 |
Loss before Other Income (Expenses) | -109,136 | -41,832 | -390,049 | -62,154 |
Other Income (Expenses) | ' | ' | ' | ' |
Interest Income | 2 | 0 | 2 | 0 |
Settlement of legal claim | 0 | 0 | -50,000 | 0 |
Total Other Income (Expenses) | 0 | 0 | -50,000 | 0 |
Loss before Discontinued Operations | -109,134 | 0 | -440,047 | 0 |
Discontinued Operations | 0 | -4,000 | 0 | -29,050 |
Net Loss | ($109,134) | ($45,832) | ($440,047) | ($91,204) |
Net Loss Per Share - Basic and Diluted | $0 | $0 | $0 | $0 |
Weighted Average Shares Outstanding - Basic and Diluted | 99,866,250 | 128,821,000 | 99,617,840 | 139,879,000 |
Condensed_Statements_of_Cash_F
Condensed Statements of Cash Flows (Unaudited) (USD $) | 9 Months Ended | |
Sep. 30, 2014 | Sep. 30, 2013 | |
Operating Activities | ' | ' |
Net loss | ($440,047) | ($91,204) |
Less non-cash items: | ' | ' |
Discontinued operations - depreciation | 0 | 285 |
Amortization | 7,624 | 0 |
Changes in operating assets and liabilities: | ' | ' |
(Increase) in accounts receivable | -31,138 | 0 |
(Increase) in security deposit | -18,520 | -20,000 |
(Increase) in inventory | 3,450 | 0 |
(Increase) in prepaid expenses | -15,000 | 0 |
Increase in accounts payable | 38,993 | 11,853 |
Increase in accounts payable - related party | 90,000 | 28,000 |
Net Cash (Used) in Operating Activities | -364,638 | -71,066 |
Investing Activities | ' | ' |
Acquisition of intangible assets | 0 | -5,500 |
Net Cash (Used) in Investing Activities | 0 | -5,500 |
Financing Activities | ' | ' |
Proceeds from short-term debt | 0 | 12,192 |
Proceeds from long-term debt | 0 | 0 |
Proceeds from short-term debt - related party | 23,803 | 57,400 |
Repayment of short-term debt - related party | -83,583 | -130 |
Proceeds from sale of common stock | 500,250 | 0 |
Proceeds from contributed capital | 0 | 17,900 |
Net Cash Provided by Financing Activities | 440,470 | 87,362 |
Increase (Decrease) in Cash | 75,833 | 10,796 |
Cash - Beginning of Period | 15,746 | 2,101 |
Cash - End of Period | 91,579 | 12,897 |
Non-cash Financing and Investing Activities: | ' | ' |
Contributed capital | 0 | 109,698 |
Capital contributions - forgiveness of debt | 0 | 0 |
Acquisition of equipment for note payable | 0 | 0 |
Short-term loan settled with common shares | 0 | 0 |
Acquisition of intangibles for preferred shares | 0 | 25,000 |
Supplemental Disclosures: | ' | ' |
Interest paid | 0 | 0 |
Income taxes paid | $0 | $0 |
Nature_of_Business
Nature of Business | 9 Months Ended |
Sep. 30, 2014 | |
Nature of Business | ' |
Nature of Business | ' |
1. Nature of Business | |
American Heritage International Inc. manufactures and distributes disposable electronic cigarettes. We offer our products through retail stores, distributors, independent retailers, and grocery and convenience store operators, as well as online in the United States. Our primary operations are based in Las Vegas, Nevada. We intend to take advantage of the rapid growth of the electronic cigarette industry and become one of the market leaders. | |
Summary_of_Significant_Account
Summary of Significant Accounting Policies | 9 Months Ended |
Sep. 30, 2014 | |
Summary of Significant Accounting policies | ' |
Summary of Significant Accounting Policies | ' |
2. Summary of Significant Accounting Policies | |
Basis of Presentation The condensed interim financial statements included herein, presented in accordance with United States generally accepted accounting principles and stated in US dollars, have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the disclosures are adequate to make the information presented not misleading. | |
These statements reflect all adjustments, consisting of normal recurring adjustments, which, in the opinion of management, are necessary for fair presentation of the information contained therein. It is suggested that these interim financial statements be read in conjunction with the financial statements of the Company for the period ended December 31, 2013 and notes thereto included in the Company's Form 10-K. The Company follows the same accounting policies in the preparation of interim reports. | |
Results of operations for the interim periods are not indicative of annual results | |
Use of Estimates | |
The preparation of financial statements in accordance with United States generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses in the reporting period. We regularly evaluate estimates and assumptions related to the useful life and recoverability of long-lived assets and deferred income tax asset valuation allowances. We base our estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by us may differ materially and adversely from our estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected. | |
Long-Lived Assets | |
We account for our long-lived assets in accordance with ASC Topic 360-10-05, “Accounting for the Impairment or Disposal of Long-Lived Assets.” ASC Topic 360-10-05 requires that long-lived assets be reviewed for impairment whenever events or changes in circumstances indicate that the historical cost carrying value of an asset may no longer be appropriate. We assess recoverability of the carrying value of an asset by estimating the future net cash flows expected to result from the asset, including eventual disposition. If the future net cash flows are less than the carrying value of the asset, an impairment loss is recorded equal to the difference between the asset’s carrying value and fair value or disposable value. | |
Intangible Assets | |
Intangible assets are comprised primarily of the cost of certain intellectual property related to the electronic cigarette business including certain trademarks, product design and website. We evaluate our trademarks annually for impairment or earlier if there is an indication of impairment. If there is an indication of impairment of identified intangible assets not subject to amortization, we compare the estimated fair value with the carrying amount of the asset. An impairment loss is recognized to write-down the intangible asset to its fair value if it is less than the carrying amount. The fair value is calculated using the income approach. However, preparation of estimated expected future cash flows is inherently subjective and is based on our best estimate of assumptions concerning expected future conditions. As of September 30, 2014, the estimated fair values of trademarks and other intangible assets exceeded their respective carrying values. We amortize intangible assets on a straight-line basis over a period of three years. | |
Revenue Recognition | |
Revenue is recognized in accordance with Staff Accounting Bulletin (“SAB”) No. 101, Revenue Recognition in Financial Statements, as revised by SAB No. 104. Revenue is derived from product sales and is recognized upon shipment to the customer, the sales price is fixed or determinable and collectability is reasonably assured. Ownership and title of our products pass to customers upon delivery of the products to customers. Returns are accepted, but are not significant to our overall operations. Net sales have been determined after deduction of discounts, slotting fees and other promotional allowances in accordance with ASC 605-50. | |
Recent Pronouncements | |
We continually assess any new accounting pronouncements to determine their applicability to us. Where it is determined that a new accounting pronouncement affects our financial reporting, we undertake a study to determine the consequence of the change to our financial statements and assure that there are proper controls in place to ascertain that our financial statements properly reflect the change. | |
On June 10, 2014, the FASB published Accounting Standards Update No. 2014-10 “ASU No. 2014-10”, Development Stage Entities (Topic 915): Elimination of Certain Financial Reporting Requirements, Including an Amendment to Variable Interest Entities Guidance in Topic 810, Consolidation. ASU No. 2014-10 removes the definition of a development stage entity from the Master Glossary of the Accounting Standards Codification, thereby removing the financial reporting distinction between development stage entities and other reporting entities from U.S. GAAP. In addition, the amendments eliminate the requirements for development stage entities to (1) present inception-to-date information in the statements of income, cash flows, and shareholder equity, (2) label the financial statements as those of a development stage entity, (3) disclose a description of the development stage activities in which the entity is engaged, and (4) disclose in the first year in which the entity is no longer a development stage entity that in prior years it had been in the development stage. The amendments also clarify that the guidance in Topic 275, Risks and Uncertainties, is applicable to entities that have not commenced planned principal operations. ASU No. 2014-10 will be applied retrospectively and will be effective for public business entities in interim and annual periods beginning after December 15, 2014. The requirements will be effective for non-public business entities for annual periods beginning after December 15, 2014, and interim and annual periods thereafter. However, both public and non-public entities will have additional time to adopt the amendments to ASC 810. Early adoption is permitted in all cases. We have applied ASU No. 2014-10 retrospectively by eliminating the inception to date column in our statements of operations and cash flows. | |
Going_Concern
Going Concern | 9 Months Ended |
Sep. 30, 2014 | |
Going Concern: | ' |
Going Concern | ' |
3. Going Concern | |
The accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. We have begun operations but have not generated significant revenue to date. These conditions give rise to doubt about our ability to continue as a going concern. These financial statements do not include adjustments relating to the recoverability and classification of reported asset amounts or the amount and classification of liabilities that might be necessary should we be unable to continue as a going concern. Our continuation as a going concern is dependent upon our ability to obtain additional financing and to generate profits and positive cash flow. We will require a cash injection of $1,000,000 over the remainder of 2014 to achieve our business goals for fiscal 2014. We need these funds to purchase inventory and support accounts receivable and sustain planned operating losses. | |
Intangible_Assets
Intangible Assets | 9 Months Ended |
Sep. 30, 2014 | |
Intangible Assets | ' |
Intangible Assets | ' |
4. Intangible Assets | |
On August 28, 2013, we entered into an Asset Purchase Agreement (the “Purchase Agreement”) with American Heritage LLC and its principals. Under the Purchase Agreement, we acquired certain intellectual property related to the electronic cigarette business in exchange for 15,300 shares of our Series “A” Convertible Preferred Stock valued at $25,000. In addition, we capitalized an additional $5,500 related to our website development and package design. As of September 30, 2014 our intellectual property totaled $20,333, which is net of accumulated amortization of $10,167. | |
Related_Party_Debt_and_Transac
Related Party Debt and Transactions | 9 Months Ended |
Sep. 30, 2014 | |
Related Party Debt and Transactions | ' |
Related Party Debt and Transactions | ' |
5. Related Party Debt and Transactions | |
During the year ended December 31, 2013 our current officers/directors loaned us $61,964. During the three months ended September 30, 2014 we received further loans of $17,734 and we repaid $18,173 of loans outstanding. As at September 30, 2014 we owe our officers/directors a total of $14,184. These loans are unsecured, non-interest bearing and due on demand. | |
Pursuant to two Executive Services Agreements effective October 1, 2013 with our current officers/directors we have accrued management fees of $5,000 per month for each of our two senior officers. As at September 30, 2014 we owe these senior officers a total of $120,000. |
Common_Stock
Common Stock | 9 Months Ended |
Sep. 30, 2014 | |
Common Stock | ' |
Common Stock | ' |
6. Common Stock | |
a) On January 31, 2014 we closed our $0.25 Unit non-brokered private placement and on March 20, 2014 we issued a total of 443,000 Units at $0.25 per Unit for total proceeds of $110,750. Each Unit contained one common share and one common share purchase warrant to acquire one additional common share at $0.40 per share expiring March 20, 2016. | |
b) On February 1, 2014 we opened a non-brokered private placement offering of 2,000,000 Units at $1.00 per Unit. On March 20, 2014, having received $403,250 towards this offering, we issued a total of 403,250 Units at $1.00 per Unit. Each Unit contained one common share and one common share purchase warrant to acquire one additional common share at $1.50 per share expiring March 20, 2016. This offering closed on March 31, 2014. | |
c) On March 20, 2014 we issued 20,000 common shares having a fair value of $30,000 pursuant to an Advisory Board Agreement. This amount is included in prepaid expense. This advisory board member is due advisory fees of $5,000 per month to be paid through issuance of common shares. As of June 30, 2014 a total of $15,000 was owed to an advisory board member to be paid by issuing 51,886 common shares. As of September 30, 2014 a total of $15,000 was owed to an advisory board member to be paid by issuing 182,056 common shares. These shares have not yet been issued. | |
Subsequent_Events
Subsequent Events | 9 Months Ended |
Sep. 30, 2014 | |
Subsequent Events | ' |
Subsequent Events | ' |
7. Subsequent Events | |
We have evaluated all subsequent events through the date these financial statements were issued and determined that there were no subsequent events to disclose. |
ACCOUNTING_POLICES_POLICIES
ACCOUNTING POLICES (POLICIES) | 9 Months Ended |
Sep. 30, 2014 | |
ACCOUNTING POLICES (POLICIES): | ' |
Basis of Presentation , Policy | ' |
Basis of Presentation The condensed interim financial statements included herein, presented in accordance with United States generally accepted accounting principles and stated in US dollars, have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the disclosures are adequate to make the information presented not misleading. | |
These statements reflect all adjustments, consisting of normal recurring adjustments, which, in the opinion of management, are necessary for fair presentation of the information contained therein. It is suggested that these interim financial statements be read in conjunction with the financial statements of the Company for the period ended December 31, 2013 and notes thereto included in the Company's Form 10-K. The Company follows the same accounting policies in the preparation of interim reports. | |
Results of operations for the interim periods are not indicative of annual results | |
Use of Estimates, Policy | ' |
Use of Estimates | |
The preparation of financial statements in accordance with United States generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses in the reporting period. We regularly evaluate estimates and assumptions related to the useful life and recoverability of long-lived assets and deferred income tax asset valuation allowances. We base our estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by us may differ materially and adversely from our estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected. | |
Long-Lived Assets, Policy | ' |
Long-Lived Assets | |
We account for our long-lived assets in accordance with ASC Topic 360-10-05, “Accounting for the Impairment or Disposal of Long-Lived Assets.” ASC Topic 360-10-05 requires that long-lived assets be reviewed for impairment whenever events or changes in circumstances indicate that the historical cost carrying value of an asset may no longer be appropriate. We assess recoverability of the carrying value of an asset by estimating the future net cash flows expected to result from the asset, including eventual disposition. If the future net cash flows are less than the carrying value of the asset, an impairment loss is recorded equal to the difference between the asset’s carrying value and fair value or disposable value. | |
Intangible Assets, Policy | ' |
Intangible Assets | |
Intangible assets are comprised primarily of the cost of certain intellectual property related to the electronic cigarette business including certain trademarks, product design and website. We evaluate our trademarks annually for impairment or earlier if there is an indication of impairment. If there is an indication of impairment of identified intangible assets not subject to amortization, we compare the estimated fair value with the carrying amount of the asset. An impairment loss is recognized to write-down the intangible asset to its fair value if it is less than the carrying amount. The fair value is calculated using the income approach. However, preparation of estimated expected future cash flows is inherently subjective and is based on our best estimate of assumptions concerning expected future conditions. As of September 30, 2014, the estimated fair values of trademarks and other intangible assets exceeded their respective carrying values. We amortize intangible assets on a straight-line basis over a period of three years. | |
Revenue Recognition, Policy | ' |
Revenue Recognition | |
Revenue is recognized in accordance with Staff Accounting Bulletin (“SAB”) No. 101, Revenue Recognition in Financial Statements, as revised by SAB No. 104. Revenue is derived from product sales and is recognized upon shipment to the customer, the sales price is fixed or determinable and collectability is reasonably assured. Ownership and title of our products pass to customers upon delivery of the products to customers. Returns are accepted, but are not significant to our overall operations. Net sales have been determined after deduction of discounts, slotting fees and other promotional allowances in accordance with ASC 605-50. | |
Recent Pronouncements, Policy | ' |
Recent Pronouncements | |
We continually assess any new accounting pronouncements to determine their applicability to us. Where it is determined that a new accounting pronouncement affects our financial reporting, we undertake a study to determine the consequence of the change to our financial statements and assure that there are proper controls in place to ascertain that our financial statements properly reflect the change. | |
On June 10, 2014, the FASB published Accounting Standards Update No. 2014-10 “ASU No. 2014-10”, Development Stage Entities (Topic 915): Elimination of Certain Financial Reporting Requirements, Including an Amendment to Variable Interest Entities Guidance in Topic 810, Consolidation. ASU No. 2014-10 removes the definition of a development stage entity from the Master Glossary of the Accounting Standards Codification, thereby removing the financial reporting distinction between development stage entities and other reporting entities from U.S. GAAP. In addition, the amendments eliminate the requirements for development stage entities to (1) present inception-to-date information in the statements of income, cash flows, and shareholder equity, (2) label the financial statements as those of a development stage entity, (3) disclose a description of the development stage activities in which the entity is engaged, and (4) disclose in the first year in which the entity is no longer a development stage entity that in prior years it had been in the development stage. The amendments also clarify that the guidance in Topic 275, Risks and Uncertainties, is applicable to entities that have not commenced planned principal operations. ASU No. 2014-10 will be applied retrospectively and will be effective for public business entities in interim and annual periods beginning after December 15, 2014. The requirements will be effective for non-public business entities for annual periods beginning after December 15, 2014, and interim and annual periods thereafter. However, both public and non-public entities will have additional time to adopt the amendments to ASC 810. Early adoption is permitted in all cases. We have applied ASU No. 2014-10 retrospectively by eliminating the inception to date column in our statements of operations and cash flows. | |
Going_Concern_Details
Going Concern (Details) (USD $) | Sep. 30, 2014 |
Going Concern Details | ' |
Company requires Cash injection amount | $1,000,000 |
Intangible_Assets_Details
Intangible Assets (Details) (USD $) | Sep. 30, 2014 | Aug. 28, 2013 |
Purchase Agreement details | ' | ' |
Company acquired certain intellectual property related to the electronic cigarette business in exchange for shares | ' | 15,300 |
Series "A" Convertible Preferred Stock valued at | ' | $25,000 |
Website development and package design amounted | ' | 5,500 |
Company's intellectual property totaled | 20,333 | ' |
Accumulated amortization | $10,167 | ' |
Related_Party_Debt_and_Transac1
Related Party Debt and Transactions (Details) (USD $) | 3 Months Ended | 12 Months Ended |
Sep. 30, 2014 | Dec. 31, 2013 | |
Related Party Debt and Transactions {2} | ' | ' |
Current officers /directors Loaned Company | ' | $61,964 |
Received Further Loans | 17,734 | 17,734 |
Company Repaid the loans outstanding | 18,173 | ' |
Officers /Directors total unsecured loans | $14,184 | ' |
Management_Fee_Details
Management Fee (Details) (USD $) | Sep. 30, 2014 | Oct. 01, 2013 |
Executive Services Agreements details | ' | ' |
Company owes to two senior officers management fee total | $120,000 | ' |
Company accured management fee per month | ' | $5,000 |
Common_Stock_Details
Common Stock (Details) (USD $) | Jun. 30, 2014 | Mar. 20, 2014 |
Private placement offering details | ' | ' |
Company issued a total units | ' | 443,000 |
Per unit rate | ' | $0.25 |
Total proceeds | ' | $110,750 |
Company opened a non-brokered private placement offering of units | ' | 2,000,000 |
Private placement offering per unit price | ' | $1 |
Received towards private placement offering amounted | ' | 403,250 |
Company issued private placement offering units | ' | 403,250 |
Additional common share per share | ' | $1.50 |
Company issued common shares | ' | 20,000 |
Common shares fair value | ' | 30,000 |
Advisory board member is due advisory fees per month | ' | 5,000 |
Company owed to an advisory board member to be paid | $15,000 | ' |
To pay the advisory board member company issued shares | 182,056 | ' |