Notes Payable and Long-Term Debt - Schedule of Notes Payable and Long-term Debt (Details) - USD ($) $ in Millions | 9 Months Ended | |
Sep. 30, 2017 | Dec. 31, 2016 |
Debt Instrument [Line Items] | | | |
Long-term debt, gross | | $ 626.6 | $ 515.8 |
Unamortized debt premium (discount) | | 0.4 | 0.5 |
Unamortized debt issuance costs | | (1.2) | (1.2) |
Total debt (carrying value) | | 625.8 | 515.1 |
Less current portion | | (41.6) | (42.4) |
Long-term debt | | 584.2 | 472.7 |
Wells Fargo GLP Revolver, Due 2018 | | | |
Debt Instrument [Line Items] | | | |
Long-term debt, gross | [1] | $ 0 | 0 |
Wells Fargo GLP Revolver, Due 2018 | LIBOR | | | |
Debt Instrument [Line Items] | | | |
Basis spread on variable rate | | 1.50% | |
A & B Revolver Due 2022 | | | |
Debt Instrument [Line Items] | | | |
Long-term debt, gross | [2] | $ 155.2 | 14.9 |
A & B Revolver Due 2022 | LIBOR | | | |
Debt Instrument [Line Items] | | | |
Basis spread on variable rate | | 1.65% | |
3.90%, payable through 2024, unsecured | | | |
Debt Instrument [Line Items] | | | |
Long-term debt, gross | | $ 65.9 | 68.1 |
Stated interest rate | | 3.90% | |
6.90%, payable through 2020, unsecured | | | |
Debt Instrument [Line Items] | | | |
Long-term debt, gross | | $ 48.8 | 65 |
Stated interest rate | | 6.90% | |
3.88%, payable through 2027, unsecured | | | |
Debt Instrument [Line Items] | | | |
Long-term debt, gross | | $ 50 | 50 |
Stated interest rate | | 3.88% | |
5.55%, payable through 2026, unsecured | | | |
Debt Instrument [Line Items] | | | |
Long-term debt, gross | | $ 46 | 46 |
Stated interest rate | | 5.55% | |
5.53%, payable through 2024, unsecured | | | |
Debt Instrument [Line Items] | | | |
Long-term debt, gross | | $ 28.5 | 28.5 |
Stated interest rate | | 5.53% | |
5.56%, payable through 2026, unsecured | | | |
Debt Instrument [Line Items] | | | |
Long-term debt, gross | | $ 25 | 25 |
Stated interest rate | | 5.56% | |
4.35%, payable through 2026, unsecured | | | |
Debt Instrument [Line Items] | | | |
Long-term debt, gross | | $ 22 | 22 |
Stated interest rate | | 4.35% | |
4.15%, payable through 2024, secured by Pearl Highlands Center | | | |
Debt Instrument [Line Items] | | | |
Long-term debt, gross | | $ 87.5 | 88.8 |
Stated interest rate | | 4.15% | |
LIBOR plus 1.5%, payable through 2021, secured by Kailua Town Center III | | | |
Debt Instrument [Line Items] | | | |
Basis spread on variable rate | | 1.50% | |
Swapped maturity fixed interest rate | | 5.95% | |
LIBOR plus 1.5%, payable through 2021, secured by Kailua Town Center III | LIBOR | | | |
Debt Instrument [Line Items] | | | |
Long-term debt, gross | [3] | $ 10.9 | 11.2 |
Basis spread on variable rate | | 1.50% | |
LIBOR plus 2.66%, payable through 2016, Secured by the shops at Kukui'ula | | | |
Debt Instrument [Line Items] | | | |
Basis spread on variable rate | | 2.66% | |
LIBOR plus 1.35%, payable through 2029, secured by Manoa Marketplace | | | |
Debt Instrument [Line Items] | | | |
Basis spread on variable rate | | 1.35% | |
Swapped maturity fixed interest rate | | 3.14% | |
LIBOR plus 1.35%, payable through 2029, secured by Manoa Marketplace | LIBOR | | | |
Debt Instrument [Line Items] | | | |
Long-term debt, gross | [4] | $ 60 | 60 |
Basis spread on variable rate | | 1.35% | |
3.15%, payable through 2021, second mortgage secured by Kailua Town Center III | | | |
Debt Instrument [Line Items] | | | |
Long-term debt, gross | | $ 4.9 | 0 |
Basis spread on variable rate | | 3.15% | |
6.38%, payable through 2017, secured by Midstate Hayes | | | |
Debt Instrument [Line Items] | | | |
Long-term debt, gross | | $ 0 | 8.2 |
Stated interest rate | | 6.38% | |
LIBOR plus 1.0%, payable through 2021, secured by asphalt terminal | | | |
Debt Instrument [Line Items] | | | |
Basis spread on variable rate | | 1.00% | |
Swapped maturity fixed interest rate | | 5.98% | |
LIBOR plus 1.0%, payable through 2021, secured by asphalt terminal | LIBOR | | | |
Debt Instrument [Line Items] | | | |
Long-term debt, gross | [5] | $ 5.1 | 6.1 |
Basis spread on variable rate | | 1.00% | |
5.19%, payable through 2019, unsecured | | | |
Debt Instrument [Line Items] | | | |
Long-term debt, gross | | $ 5.1 | 6.5 |
Stated interest rate | | 5.19% | |
1.85%, payable through 2017, unsecured | | | |
Debt Instrument [Line Items] | | | |
Long-term debt, gross | | $ 0.5 | 2.5 |
Stated interest rate | | 1.85% | |
3.31%, payable through 2018, unsecured | | | |
Debt Instrument [Line Items] | | | |
Long-term debt, gross | | $ 1.5 | 2.8 |
Stated interest rate | | 3.31% | |
2.00%, payable through 2018, unsecured | | | |
Debt Instrument [Line Items] | | | |
Long-term debt, gross | | $ 0.3 | 0.8 |
Stated interest rate | | 2.00% | |
2.00%, payable through 2018, unsecured | LIBOR | | | |
Debt Instrument [Line Items] | | | |
Long-term debt, gross | [6] | $ 9.4 | $ 9.4 |
| |
[1] | Loan has a stated interest rate of LIBOR plus 1.50%. | |
[2] | Loan has a stated interest rate of LIBOR plus 1.65%, based on pricing grid. | |
[3] | Loan has a stated interest rate of LIBOR plus 1.50%, but is swapped through maturity to a 5.95% fixed rate. | |
[4] | Loan has a stated interest rate of LIBOR plus 1.35%, but is swapped through maturity to a 3.14% fixed rate. | |
[5] | Loan has a stated interest rate of LIBOR plus 1.00%, but is swapped through maturity to a 5.98% fixed rate. | |
[6] | Loan is secured by a letter of credit. | |