OAKHURST FIXED INCOME FUND |
SCHEDULE OF INVESTMENTS |
November 30, 2021 (Unaudited) |
| | |
U.S. GOVERNMENT & AGENCIES - 15.4% | Coupon | Maturity | Par Value | Value |
Federal Farm Credit Bank - 1.7% | |
Federal Farm Credit Bank | 1.150% | 08/12/30 | $ 2,000,000 | $ 1,919,749 |
| | | | |
Small Business Administration - 0.0% (a) | |
SBA, Series 2009-20A-1 | 5.720% | 01/01/29 | 41,317 | 44,765 |
| | | | |
Tennessee Valley Authority - 0.9% | |
Tennessee Valley Authority | 7.125% | 05/01/30 | 675,000 | 973,934 |
| | | | |
U.S. Treasury Bonds - 7.2% | |
U.S. Treasury Bonds | 5.250% | 11/15/28 | 1,057,000 | 1,333,596 |
U.S. Treasury Bonds | 5.250% | 02/15/29 | 1,457,000 | 1,848,853 |
U.S. Treasury Bonds | 3.000% | 05/15/42 | 2,000,000 | 2,399,297 |
U.S. Treasury Bonds | 2.500% | 02/15/45 | 2,313,000 | 2,593,903 |
| | | | 8,175,649 |
U.S. Treasury Notes - 5.6% | |
U.S. Treasury Notes | 2.875% | 05/15/28 | 407,000 | 446,396 |
U.S. Treasury Notes | 2.375% | 05/15/29 | 2,697,000 | 2,888,740 |
U.S. Treasury Notes | 1.625% | 08/15/29 | 1,450,000 | 1,478,660 |
U.S. Treasury Notes | 1.625% | 05/15/31 | 1,500,000 | 1,529,063 |
| | | | 6,342,859 |
| | | |
Total U.S. Government & Agencies (Cost $17,531,697) | $ 17,456,956 |
| | | | |
| | | | |
MUNICIPAL BONDS - 0.2% | Coupon | Maturity | Par Value | Value |
California State Health Facilities Financing Authority, Revenue Bond (Cost $260,000) | 2.704% | 06/01/30 | $ 260,000 | $ 273,820 |
| | | | |
| | | | |
ASSET-BACKED SECURITIES - 7.3% | Coupon | Maturity | Par Value | Value |
Coinstar Funding, LLC, 144A, Series 2017-1A-A2 | 5.216% | 04/25/47 | $ 1,413,400 | $ 1,413,274 |
Countrywide Asset-Backed Certificates, Series 2004-6-2A3 (1MO LIBOR + 120) (b) | 1.289% | 11/25/34 | 148,892 | 148,652 |
Countrywide Asset-Backed Certificates, Series 2005-1-AF5 (c) | 5.497% | 07/25/35 | 34,922 | 35,096 |
DB Master Finance, LLC, 144A, Series 2021-1-A-2-II | 2.493% | 11/20/51 | 1,200,000 | 1,208,900 |
OAKHURST FIXED INCOME FUND |
SCHEDULE OF INVESTMENTS (Continued) |
| | |
ASSET-BACKED SECURITIES - 7.3% (Continued) | Coupon | Maturity | Par Value | Value |
Domino's Pizza Master Issuer, LLC, 144A, Series 2015-1A-A2II | 4.474% | 10/25/45 | $ 1,244,500 | $ 1,282,717 |
Fat Brands GFG Royalty, LLC, 144A, Series 2021-1-A-2 | 6.000% | 07/25/51 | 1,000,000 | 1,008,034 |
Focus Brands Funding, LLC, 144A, Series 2018-1-A-2 | 5.184% | 10/30/48 | 746,900 | 784,885 |
HOA Funding, LLC, 144A, Series 2021-1A | 7.432% | 08/20/51 | 700,000 | 705,881 |
Jack in the Box Funding, LLC, 144A, Series 2019-1A-A2I | 3.982% | 08/25/49 | 1,017,313 | 1,023,908 |
Long Beach Mortgage Loan Trust, Series 2004-4-1A1 (1MO LIBOR + 56) (b) | 0.649% | 10/25/34 | 726,683 | 708,353 |
New Century Home Equity Loan Trust, Series 2005-A-A4W (b)(c) | 4.712% | 08/25/35 | 10,788 | 10,778 |
Total Asset-Backed Securities (Cost $8,161,561) | $ 8,330,478 |
| | | | |
| | | | |
COLLATERALIZED MORTGAGE OBLIGATIONS - 28.5% | Coupon | Maturity | Par Value | Value |
Federal Home Loan Mortgage Corporation - 4.2% | |
FHLMC, Series 2515-UP | 5.500% | 10/15/22 | $ 6,127 | $ 6,223 |
FHLMC, Series 3827-HA | 3.500% | 11/15/25 | 119,084 | 124,080 |
FHLMC, Series 4011-ML | 3.000% | 03/15/27 | 500,000 | 525,813 |
FHLMC, Series 2569-LD | 5.500% | 02/15/33 | 43,290 | 48,580 |
FHLMC, Series 3793-UA | 4.000% | 06/15/33 | 46,430 | 50,051 |
FHLMC, Pool #FG C91859 | 3.500% | 12/01/35 | 316,793 | 338,496 |
FHLMC, Series 3622-WA | 5.500% | 09/15/39 | 243,185 | 268,625 |
FHLMC, Series 3843-JA | 4.000% | 04/15/40 | 20,625 | 21,302 |
FHLMC, Series 3940-PD | 2.500% | 02/15/41 | 208,347 | 214,432 |
FHLMC, Series 4226-AN | 4.000% | 04/15/41 | 66,574 | 67,884 |
FHLMC, Series 4077-AP | 4.000% | 01/15/42 | 58,921 | 61,812 |
FHLMC, Series 4183-PA | 3.500% | 01/15/43 | 72,946 | 75,361 |
FHLMC, Series 4566-CA | 3.000% | 01/15/43 | 285,005 | 290,664 |
FHLMC, Series 4758-HA | 4.000% | 06/15/45 | 195,591 | 197,109 |
FHLMC, Series 4753-JA | 3.000% | 12/15/47 | 233,374 | 239,638 |
FHLMC, Series 4760-A | 3.000% | 02/15/48 | 963,828 | 1,013,928 |
FHLMC, Series 4960-PD | 2.000% | 10/25/49 | 1,224,631 | 1,238,033 |
| | | | 4,782,031 |
Federal National Mortgage Association - 3.9% | |
FNMA, Series 2005-80-BA | 5.000% | 04/25/29 | 28,800 | 31,989 |
FNMA, Series 2009-96-DB | 4.000% | 11/25/29 | 125,023 | 133,879 |
FNMA, Pool #FM5329 | 2.000% | 01/01/31 | 782,459 | 803,062 |
OAKHURST FIXED INCOME FUND |
SCHEDULE OF INVESTMENTS (Continued) |
| | |
COLLATERALIZED MORTGAGE OBLIGATIONS - 28.5% (Continued) | Coupon | Maturity | Par Value | Value |
Federal National Mortgage Association - 3.9% (Continued) | |
FNMA, Pool #MA1201 | 3.500% | 10/01/32 | $ 130,895 | $ 139,427 |
FNMA, Series 2004-W3-A-7 | 5.500% | 05/25/34 | 742,153 | 826,531 |
FNMA, Pool #MA0584 | 4.500% | 10/01/40 | 18,681 | 19,753 |
FNMA, Series 2013-13-MA | 4.000% | 01/25/43 | 301,650 | 326,710 |
FNMA, Series 2016-49-LA | 3.500% | 01/25/43 | 290,447 | 299,372 |
FNMA, Series 2014-80-KA | 2.000% | 03/25/44 | 329,389 | 324,724 |
FNMA, Series 2016-24-HA | 3.000% | 04/25/44 | 130,414 | 132,148 |
FNMA, Series 2017-22-EC | 3.000% | 06/25/44 | 333,316 | 339,605 |
FNMA, Series 2016-89-CG | 3.000% | 04/25/46 | 175,325 | 181,397 |
FNMA, Series 2019-033-N | 3.000% | 03/25/48 | 443,429 | 460,428 |
FNMA, Series 2018-45-AB | 3.000% | 06/25/48 | 337,269 | 350,145 |
| | | | 4,369,170 |
Government National Mortgage Association - 8.5% | |
GNMA, Series 2020-078-CB | 5.000% | 09/20/34 | 391,570 | 409,668 |
GNMA, Series 2009-104-KA | 4.500% | 08/16/39 | 42,131 | 43,507 |
GNMA, Series 2017-084-JD | 3.000% | 05/20/47 | 64,943 | 67,769 |
GNMA, Series 2018-006-JA | 2.750% | 01/20/48 | 256,626 | 268,162 |
GNMA, Series 2019-061-KU | 3.500% | 05/20/49 | 1,255,019 | 1,293,010 |
GNMA, Series 2019-099-JC | 3.000% | 08/20/49 | 147,102 | 151,784 |
GNMA, Series 2019-152-HA | 3.500% | 08/20/49 | 369,834 | 375,017 |
GNMA, Series 2020-05-NA | 3.500% | 12/20/49 | 399,032 | 408,061 |
GNMA, Series 2020-133-A (b) | 5.935% | 05/01/50 | 582,727 | 674,619 |
GNMA, Series 2020-084-WA | 3.500% | 06/20/50 | 261,692 | 269,100 |
GNMA, Series 2020-095-NB | 4.500% | 07/20/50 | 38,526 | 39,641 |
GNMA, Series 2020-122-DP | 2.500% | 07/20/50 | 1,723,695 | 1,766,876 |
GNMA, Series 2020-123-PB | 2.250% | 08/20/50 | 788,633 | 809,605 |
GNMA, Series 2020-133-HA | 3.500% | 09/20/50 | 457,611 | 466,690 |
GNMA, Series 2020-134-NP | 2.500% | 09/20/50 | 1,321,275 | 1,353,566 |
GNMA, Series 2020-183-AY | 2.000% | 11/20/50 | 1,250,644 | 1,261,873 |
| | | | 9,658,948 |
Non-Agency - 11.9% | |
ABN AMRO Mortgage Corporation, Series 2003-12-1A | 5.000% | 12/25/33 | 124,648 | 127,785 |
Bank of America Funding Corporation, Series 2003-J-2A1 (b) | 2.515% | 11/25/33 | 323,199 | 316,344 |
Bank of America Funding Corporation, Series 2004-A-3A1 (b) | 2.407% | 02/25/34 | 70,688 | 71,901 |
Bear Stearns ALT-A Trust, Series 2003-6-2A1 (b) | 3.023% | 01/25/34 | 204,617 | 209,613 |
Countrywide Home Loans, Inc., Series 2003-49-A9 (b) | 2.544% | 12/19/33 | 44,382 | 43,956 |
OAKHURST FIXED INCOME FUND |
SCHEDULE OF INVESTMENTS (Continued) |
| | |
COLLATERALIZED MORTGAGE OBLIGATIONS - 28.5% (Continued) | Coupon | Maturity | Par Value | Value |
Non-Agency - 11.9% (Continued) | |
Credit Suisse First Boston Mortgage Securities Company, Series 2002-AR31-4A2 (b) | 2.245% | 11/25/32 | $ 43,999 | $ 45,867 |
Credit Suisse First Boston Mortgage Securities Company, Series 2003-11-1A31 | 5.500% | 06/25/33 | 26,024 | 26,686 |
CSMC Mortgage Trust, 144A, Series 2013-IVR1 | 3.000% | 03/25/43 | 490,461 | 496,427 |
GS Mortgage-Backed Securities, 144A, Series 2021-PJ1 (b) | 2.500% | 06/25/51 | 735,921 | 733,047 |
HarborView Mortgage Loan Trust, Series 2003-1-A (b) | 2.166% | 05/19/33 | 53,276 | 54,267 |
HarborView Mortgage Loan Trust, Series 2004-4-2A (1MO LIBOR + 56) (b) | 0.640% | 06/19/34 | 89,286 | 87,165 |
Impac CMB Trust, Series 2004-10-4A (1MO LIBOR + 94) (b) | 1.029% | 03/25/35 | 53,680 | 53,236 |
Impac CMB Trust, Series 2005-4-2A1 (1MO LIBOR + 30) (b) | 0.689% | 05/25/35 | 351,720 | 346,192 |
Impac CMB Trust, 144A, Series 2007-A-A (1MO LIBOR + 50) (b) | 0.589% | 05/25/37 | 376,647 | 376,298 |
Impac CMB Trust, 144A, Series 2007-A-M1 (1MO LIBOR + 80) (b) | 0.889% | 05/25/37 | 374,632 | 372,105 |
Impac Secured Assets Corporation, Series 2003-3-A1 (b) | 5.200% | 08/25/33 | 34,361 | 35,509 |
Impac Secured Assets Corporation, Series 2006-1-2A1 (1MO LIBOR + 70) (b) | 0.789% | 05/25/36 | 117,500 | 117,618 |
JPMorgan Alternative Loan Trust, Series 2005-A2-1A1 (1MO LIBOR + 52) (b) | 0.609% | 01/25/36 | 68,489 | 68,463 |
JPMorgan Mortgage Trust, Series 2003-A1 (b) | 1.826% | 10/25/33 | 135,877 | 137,594 |
JPMorgan Mortgage Trust, Series 2004-A1 (b) | 1.666% | 02/25/34 | 85,431 | 84,769 |
JPMorgan Mortgage Trust, Series 2004-A3-SF3 (b) | 1.868% | 06/25/34 | 107,378 | 106,946 |
JPMorgan Mortgage Trust, Series 2004-A4-2A2 (b) | 2.693% | 09/25/34 | 657,152 | 682,880 |
OAKHURST FIXED INCOME FUND |
SCHEDULE OF INVESTMENTS (Continued) |
| | |
COLLATERALIZED MORTGAGE OBLIGATIONS - 28.5% (Continued) | Coupon | Maturity | Par Value | Value |
Non-Agency - 11.9% (Continued) | |
JPMorgan Mortgage Trust, Series 2004-A5-2A1 (b) | 2.162% | 12/25/34 | $ 37,267 | $ 39,048 |
JPMorgan Mortgage Trust, 144A, Series 2013-3-A3 (b) | 3.372% | 07/25/43 | 80,909 | 81,931 |
JPMorgan Mortgage Trust, 144A, Series 2017-2-A3 (b) | 3.500% | 05/25/47 | 155,752 | 157,320 |
JPMorgan Mortgage Trust, 144A, Series 2018-1-A7 (b) | 3.500% | 06/25/48 | 739,486 | 742,594 |
Master Adjustable Rate Mortgage Trust, Series 2003-3-2A1 (b) | 1.823% | 09/25/33 | 55,658 | 55,879 |
Master Asset Securitization Trust, Series 2004-1-3A7 | 5.250% | 01/25/34 | 46,047 | 46,922 |
Merrill Lynch Mortgage Investors Trust, Series 2004-A3-1A (b) | 2.435% | 05/25/34 | 126,394 | 127,341 |
Merrill Lynch Mortgage Investors Trust, Series 2004-1-A2 (1MO LIBOR + 90) (b) | 0.989% | 11/25/34 | 1,008,949 | 1,010,169 |
Merrill Lynch Mortgage Investors Trust, Series 2005-A1-1A (b) | 2.843% | 12/25/34 | 260,816 | 279,288 |
Nationstar Mortgage Loan Trust, 144A, Series 2013-A-A (b) | 3.750% | 12/25/52 | 51,967 | 52,819 |
New Residential Mortgage Loan Trust, 144A, Series 2015-2A-A2 (b) | 3.750% | 08/25/55 | 270,532 | 281,441 |
New Residential Mortgage Loan Trust, 144A, Series 2017-3-A-1 (b) | 4.000% | 04/25/57 | 310,149 | 328,967 |
Opteum Mortgage Acceptance Corporation, Series 2005-5 (b) | 5.850% | 12/25/35 | 55,735 | 56,122 |
SBA Tower Trust, 144A, Series 2020-1-2-1C | 1.884% | 07/15/50 | 300,000 | 301,248 |
SBA Tower Trust, 144A, Series 2020-1-2-2C | 2.328% | 07/15/52 | 10,000 | 10,227 |
Sequoia Mortgage Trust, Series 2003-8-A1 (1MO LIBOR + 64) (b) | 0.726% | 01/20/34 | 387,391 | 393,664 |
Sequoia Mortgage Trust, Series 2004-6-A2 (1MO LIBOR + 56) (b) | 0.646% | 07/20/34 | 149,221 | 138,532 |
Sequoia Mortgage Trust, 144A, Series 2013-5-A-1 (b) | 2.500% | 05/25/43 | 225,219 | 224,827 |
Sequoia Mortgage Trust, Series 2013-6-A2 (b) | 3.000% | 05/25/43 | 287,098 | 287,657 |
Structured Adjustable Rate Mortgage Loan Trust, Series 2004-1-4A4 (b) | 2.435% | 02/25/34 | 101,727 | 102,463 |
OAKHURST FIXED INCOME FUND |
SCHEDULE OF INVESTMENTS (Continued) |
| | |
COLLATERALIZED MORTGAGE OBLIGATIONS - 28.5% (Continued) | Coupon | Maturity | Par Value | Value |
Non-Agency - 11.9% (Continued) | |
Structured Asset Mortgage Investments II Trust, Series 2004-AR6 (1MO LIBOR + 70) (b) | 0.780% | 02/19/35 | $ 1,146,311 | $ 1,160,163 |
Structured Asset Mortgage Investments, Inc., Series 2003-AR4 (1MO LIBOR + 70) (b) | 0.780% | 01/19/34 | 38,058 | 38,020 |
Structured Asset Mortgage Investments, Inc., Series 2004-AR4-1A1 (1MO LIBOR + 70) (b) | 0.780% | 12/19/34 | 76,296 | 79,288 |
Structured Asset Securities Corporation, Series 2003-9A (b) | 2.218% | 03/25/33 | 120,274 | 125,165 |
Structured Asset Securities Corporation, Series 2003-34A-5A4 (b) | 2.393% | 11/25/33 | 155,551 | 156,786 |
Wa-Mu Mortgage Pass-Through Certificates, Series 2003-S3-3A1 | 5.500% | 05/25/33 | 42,146 | 43,647 |
Wa-Mu Mortgage Pass-Through Certificates, Series 2003-AR7 (b) | 2.364% | 08/25/33 | 549,993 | 545,304 |
Wa-Mu Mortgage Pass-Through Certificates, Series 2003-AR8-A (b) | 2.673% | 08/25/33 | 219,725 | 226,822 |
Wa-Mu Mortgage Pass-Through Certificates, Series 2002-AR2-A (COF 11 + 125) (b) | 1.488% | 02/27/34 | 134,762 | 137,730 |
Wa-Mu Mortgage Pass-Through Certificates, Series 2005-AR2-1-A-1A (1MO LIBOR + 66) (b) | 0.749% | 01/25/45 | 1,205,123 | 1,220,981 |
Wa-Mu Mortgage Pass-Through Certificates, Series 2005-AR13 (1MO LIBOR + 156) (b) | 1.649% | 10/25/45 | 200,995 | 209,317 |
Wells Fargo Alternative Loan Trust, Series 2002-1-1A1 | 6.250% | 08/25/32 | 307,586 | 318,681 |
| | | | 13,575,031 |
| | | |
Total Collateralized Mortgage Obligations (Cost $32,172,733) | $ 32,385,180 |
| | | | |
| | | | |
CORPORATE BONDS - 47.4% | Coupon | Maturity | Par Value | Value |
Communications - 2.5% | | |
CBS Corporation | 7.875% | 07/30/30 | $ 685,000 | $ 954,129 |
Expedia Group, Inc. | 3.250% | 02/15/30 | 935,000 | 963,448 |
T-Mobile USA, Inc. | 2.050% | 02/15/28 | 973,000 | 958,395 |
| | | | 2,875,972 |
OAKHURST FIXED INCOME FUND |
SCHEDULE OF INVESTMENTS (Continued) |
| | |
CORPORATE BONDS - 47.4% (Continued) | Coupon | Maturity | Par Value | Value |
Consumer Discretionary - 4.6% | | |
AutoZone, Inc. | 3.750% | 06/01/27 | $ 868,000 | $ 953,086 |
eBay, Inc. | 3.600% | 06/05/27 | 350,000 | 380,119 |
Ford Motor Company | 3.250% | 02/12/32 | 1,000,000 | 1,001,700 |
Genting NY, LLC, 144A | 3.300% | 02/15/26 | 1,025,000 | 1,011,624 |
Lennar Corporation | 4.750% | 11/29/27 | 834,000 | 947,833 |
Meritage Homes Corporation, 144A | 3.875% | 04/15/29 | 900,000 | 923,832 |
| | | | 5,218,194 |
Consumer Staples - 3.4% | | |
Clorox Company | 1.800% | 05/15/30 | 989,000 | 959,848 |
Dollar Tree, Inc. | 4.200% | 05/15/28 | 846,000 | 946,837 |
Flowers Foods, Inc. | 2.400% | 03/15/31 | 978,000 | 974,127 |
Kroger Company | 1.700% | 01/15/31 | 1,014,000 | 961,038 |
| | | | 3,841,850 |
Energy - 2.5% | | |
Enbridge, Inc. | 3.125% | 11/15/29 | 904,000 | 946,106 |
Grey Oak Pipeline, LLC, 144A | 3.450% | 10/15/27 | 903,000 | 941,572 |
Newfield Exploration Company | 5.375% | 01/01/26 | 855,000 | 942,355 |
| | | | 2,830,033 |
Financials - 15.8% | | |
AerCap Ireland Capital D.A.C. | 1.750% | 01/30/26 | 980,000 | 961,448 |
Antares Holdings, L.P. | 3.950% | 07/15/26 | 920,000 | 952,110 |
Ares Capital Corporation, 144A | 3.875% | 01/15/26 | 904,000 | 951,978 |
Aviation Capital Group, LLC, 144A | 1.950% | 01/30/26 | 977,000 | 959,471 |
Bank of America Corporation (3MO LIBOR + 104) (b) | 3.419% | 12/20/28 | 894,000 | 953,043 |
Blackstone Private Credit Fund, 144A | 3.250% | 03/15/27 | 925,000 | 925,104 |
Drawbridge Special Opportunities Fund, L.P., 144A | 3.875% | 02/15/26 | 937,000 | 962,969 |
Fairfax Financial Holdings Ltd. | 4.850% | 04/17/28 | 853,000 | 963,709 |
Fidelity National Financial, Inc. | 3.400% | 06/15/30 | 899,000 | 954,190 |
First American Financial Corporation | 4.000% | 05/15/30 | 867,000 | 956,473 |
FS KKR Capital Corporation | 3.400% | 01/15/26 | 933,000 | 951,723 |
Goldman Sachs Group, Inc. | 3.800% | 03/15/30 | 872,000 | 956,000 |
Icahn Enterprises, L.P. | 4.375% | 02/01/29 | 750,000 | 725,625 |
Jackson Financial, Inc., 144A | 3.125% | 11/23/31 | 925,000 | 927,493 |
M.D.C. Holdings, Inc. | 3.850% | 01/15/30 | 579,000 | 609,398 |
Medallion Financial Corporation, 144A (d) | 7.250% | 02/26/26 | 1,375,000 | 1,364,688 |
Owl Rock Capital Corporation | 2.625% | 01/15/27 | 972,000 | 952,685 |
PennyMac Mortgage Investment Trust | 5.500% | 11/01/24 | 1,000,000 | 995,625 |
Prospect Capital Corporation | 3.437% | 10/15/28 | 1,006,000 | 963,820 |
| | | | 17,987,552 |
OAKHURST FIXED INCOME FUND |
SCHEDULE OF INVESTMENTS (Continued) |
| | |
CORPORATE BONDS - 47.4% (Continued) | Coupon | Maturity | Par Value | Value |
Health Care - 2.3% | | |
Bristol-Myers Squibb Company | 5.875% | 11/15/36 | $ 485,000 | $ 667,683 |
CVS Pass-Through Trust, 144A, Series 2013 | 4.704% | 01/10/36 | 226,289 | 257,930 |
CVS Pass-Through Trust, 144A, Series 2014 | 4.163% | 08/11/36 | 727,330 | 801,218 |
Mylan, Inc. | 4.550% | 04/15/28 | 853,000 | 959,364 |
| | | | 2,686,195 |
Industrials - 4.9% | | |
Air Canada Pass-Through Certificates, 144A, Series 2013-1A | 4.125% | 11/15/26 | 507,125 | 515,259 |
Air Canada Pass-Through Certificates, 144A, Series 2015-1A | 3.600% | 09/15/28 | 255,244 | 259,885 |
American Airlines Group Pass-Through Certificates, Series 2019-1AA | 3.150% | 08/15/33 | 1,174,119 | 1,192,400 |
MasTec, Inc., 144A | 4.500% | 08/15/28 | 875,000 | 899,063 |
Roper Technologies, Inc. | 2.950% | 09/15/29 | 920,000 | 964,111 |
U.S. Airways Pass-Through Trust, Series 2011 | 7.125% | 04/22/25 | 400,283 | 423,458 |
United Airlines Pass-Through Certificates, Series 2020-1A | 5.875% | 04/15/29 | 1,178,806 | 1,288,014 |
| | | | 5,542,190 |
Materials - 1.3% | | |
Martin Marietta Materials, Inc. | 3.500% | 12/15/27 | 445,000 | 480,267 |
Packaging Corporation of America | 3.400% | 12/15/27 | 878,000 | 956,050 |
| | | | 1,436,317 |
Real Estate - 2.5% | | |
American Campus Communities Operating Partnership | 2.250% | 01/15/29 | 766,000 | 759,144 |
American Homes 4 Rent | 2.375% | 07/15/31 | 978,000 | 967,403 |
Crown Castle International Corporation | 4.000% | 03/01/27 | 875,000 | 954,998 |
Public Storage | 2.250% | 11/09/31 | 130,000 | 129,410 |
| | | | 2,810,955 |
Technology - 5.9% | | |
Apple, Inc. | 1.650% | 05/11/30 | 983,000 | 956,664 |
Applied Materials, Inc. | 1.750% | 06/01/30 | 967,000 | 954,123 |
Hewlett Packard Enterprise Company | 6.200% | 10/15/35 | 737,000 | 973,630 |
NVIDIA Corporation | 2.850% | 04/01/30 | 910,000 | 967,062 |
NXP B.V., 144A | 2.500% | 05/11/31 | 967,000 | 968,829 |
PayPal Holdings, Inc. | 2.850% | 10/01/29 | 916,000 | 964,162 |
Synnex Corporation, 144A | 2.375% | 08/09/28 | 984,000 | 962,442 |
| | | | 6,746,912 |
OAKHURST FIXED INCOME FUND |
SCHEDULE OF INVESTMENTS (Continued) |
| | |
CORPORATE BONDS - 47.4% (Continued) | Coupon | Maturity | Par Value | Value |
Utilities - 1.7% | | |
Elwood Energy, LLC | 8.159% | 07/05/26 | $ 799,535 | $ 819,524 |
NSG Holdings, LLC, 144A | 7.750% | 12/15/25 | 1,008,783 | 1,074,353 |
| | | | 1,893,877 |
| | | |
Total Corporate Bonds (Cost $53,844,167) | $ 53,870,047 |
| | | | |
| | | | |
MONEY MARKET FUNDS - 0.9% | Shares | Value |
Invesco Short-Term Investments Trust - Institutional Class, 0.01% (e) (Cost $1,007,815) | 1,007,815 | $ 1,007,815 |
| | | | |
Total Investments at Value - 99.7% (Cost $112,977,973) | $ 113,324,296 |
| | | |
Other Assets in Excess of Liabilities - 0.3% | 341,052 |
| | | |
Net Assets - 100.0% | $ 113,665,348 |
|
(a) | Percentage rounds to less than 0.1%. |
(b) | Variable rate security. Interest rate resets periodically. The rate shown is the effective interest rate as of November 30, 2021. For securities based on a published reference rate and spread, the reference rate and spread (in basis points) are indicated parenthetically. Certain variable rate securities are not based on a published reference rate and spread but are determined by the issuer or agent and are based on current market conditions. These securities, therefore, do not indicate a reference rate and spread. |
(c) | Step Coupon. Rate shown is the coupon in effect as of November 30, 2021. |
(d) | Illiquid security. Total value of illiquid securities held as of November 30, 2021 was $1,364,688, representing 1.2% of net assets. |
(e) | The rate shown is the 7-day effective yield as of November 30, 2021. |
OAKHURST SHORT DURATION BOND FUND |
SCHEDULE OF INVESTMENTS |
November 30, 2021 (Unaudited) |
| | |
U.S. GOVERNMENT & AGENCIES - 1.0% | Coupon | Maturity | Par Value | Value |
Small Business Administration - 0.1% | |
SBA, Series 2002-20K | 5.080% | 11/01/22 | $ 8,927 | $ 9,106 |
SBA, Series 2007-20K-1 | 5.510% | 11/01/27 | 37,822 | 40,963 |
| | | | 50,069 |
U.S. Treasury Notes - 0.9% | |
U.S. Treasury Notes | 2.250% | 10/31/24 | 1,000,000 | 1,041,836 |
| | | | |
Total U.S. Government & Agencies (Cost $1,092,295) | $ 1,091,905 |
| | | | |
| | | | |
MUNICIPAL BONDS - 0.8% | Coupon | Maturity | Par Value | Value |
Central Plains Energy Project, Nebraska Gas Project, Revenue Bond, Series 2017-B, (Cost $868,766) | 4.500% | 09/01/25 | $ 800,000 | $ 856,772 |
| | | | |
| | | | |
ASSET-BACKED SECURITIES - 11.1% | Coupon | Maturity | Par Value | Value |
Accredited Mortgage Loan Trust, Series 2004-3-2A2 (1MO LIBOR + 120) (a) | 1.289% | 10/25/34 | $ 110,452 | $ 110,375 |
ACE Securities Corporation, Series 2003-NC1 (1MO LIBOR + 84) (a) | 0.929% | 07/25/33 | 234,621 | 225,189 |
Argent Securities, Inc., Series 2004-W10-A2 (1MO LIBOR + 78) (a) | 0.869% | 10/25/34 | 350,706 | 348,474 |
Coinstar Funding, LLC, 144A, Series 2017-1A-A2 | 5.216% | 04/25/47 | 1,475,475 | 1,475,343 |
Countrywide Asset-Backed Certificates, Series 2004-6-2A3 (1MO LIBOR + 120) (a) | 1.289% | 11/25/34 | 152,019 | 151,774 |
Countrywide Home Loans, Inc., Series 2004-6-2A5 (1MO LIBOR + 78) (a) | 0.869% | 11/25/34 | 579,813 | 576,492 |
CPS Auto Trust, 144A, Series 2018-D | 4.340% | 09/16/24 | 1,405,717 | 1,427,319 |
DB Master Finance, LLC, 144A, Series 2021-1-A-2-I | 2.045% | 11/20/51 | 1,185,000 | 1,165,109 |
Domino's Pizza Master Issuer, LLC, 144A, Series 2015-1A-A2II | 4.474% | 10/25/45 | 1,520,000 | 1,566,678 |
Fat Brands GFG Royalty, LLC, 144A, Series 2021-1-A-2 | 6.000% | 07/25/51 | 1,000,000 | 1,008,034 |
OAKHURST SHORT DURATION BOND FUND |
SCHEDULE OF INVESTMENTS (Continued) |
| | |
ASSET-BACKED SECURITIES - 11.1% (Continued) | Coupon | Maturity | Par Value | Value |
HOA Funding, LLC, 144A, Series 2021-1A | 7.432% | 08/20/51 | $ 865,000 | $ 872,267 |
Jack in the Box Funding, LLC, 144A, Series 2019-1A-A2I | 3.982% | 08/25/49 | 1,293,228 | 1,301,611 |
Mortgage IT Trust, Series 2005-5 (1MO LIBOR + 52) (a) | 0.609% | 12/25/35 | 543,770 | 547,333 |
New Century Home Equity Loan Trust, Series 2005-A-A4W (a)(b) | 4.712% | 08/25/35 | 23,626 | 23,604 |
SASCO Mortgage Loan Trust, Series 2004-GEL3 (1MO LIBOR + 96) (a) | 1.049% | 08/25/34 | 15,475 | 15,476 |
Soundview Home Equity Loan Trust, Series 2003-2-A2 (1MO LIBOR + 130) (a) | 1.389% | 11/25/33 | 346,515 | 346,224 |
Structured Asset Investment Loan Trust, Series 2004-8 (1MO LIBOR + 100) (a) | 1.089% | 09/25/34 | 950,615 | 949,644 |
Thornburg Mortgage Trust, Series 2003-4-A-1 | 0.729% | 09/25/43 | 391,573 | 398,687 |
Verizon Owner Trust, Series 2019-A-A-A1 | 2.930% | 09/20/23 | 17,582 | 17,687 |
Total Asset-Backed Securities (Cost $12,553,135) | $ 12,527,320 |
| | | | |
| | | | |
COLLATERALIZED MORTGAGE OBLIGATIONS - 37.2% | Coupon | Maturity | Par Value | Value |
Federal Home Loan Mortgage Corporation - 5.8% | |
FHLMC, Pool #J1-2630 | 4.000% | 07/01/25 | $ 348,304 | $ 368,069 |
FHLMC, Series 2580-PY | 4.000% | 03/15/33 | 28,894 | 31,078 |
FHLMC, Series 3664-DA | 4.000% | 11/15/37 | 464,927 | 486,573 |
FHLMC, Series 4348-ME | 2.500% | 06/15/39 | 53,762 | 54,194 |
FHLMC, Series 3597-LH | 4.500% | 07/15/39 | 260,821 | 274,703 |
FHLMC, Series 4444-CH | 3.000% | 01/15/41 | 594,073 | 600,654 |
FHLMC, Series 4417-HD | 2.250% | 11/15/41 | 73,328 | 73,483 |
FHLMC, Series 4312-GA | 2.500% | 12/15/41 | 96,507 | 98,610 |
FHLMC, Series 4768-E | 3.500% | 09/15/42 | 804,773 | 823,441 |
FHLMC, Series 5101-AK | 2.000% | 02/15/47 | 1,541,932 | 1,567,143 |
FHLMC, Series 4938-BL | 2.250% | 07/25/49 | 634,642 | 649,829 |
FHLMC, Series 4960-PD | 2.000% | 10/25/49 | 408,210 | 412,678 |
FHLMC, Series 5103-QG | 0.750% | 03/25/50 | 1,126,262 | 1,093,636 |
| | | | 6,534,091 |
Federal National Mortgage Association - 8.3% | |
FNMA, Series 2003-48-TC | 5.000% | 06/25/23 | 15,699 | 16,083 |
FNMA, Series 2010-112-C | 4.000% | 10/25/25 | 150,750 | 155,604 |
OAKHURST SHORT DURATION BOND FUND |
SCHEDULE OF INVESTMENTS (Continued) |
| | |
COLLATERALIZED MORTGAGE OBLIGATIONS - 37.2% (Continued) | Coupon | Maturity | Par Value | Value |
Federal National Mortgage Association - 8.3% (Continued) | |
FNMA, Series 2012-111-VA | 3.500% | 10/25/25 | $ 939,774 | $ 954,431 |
FNMA, Pool #AL0300 | 4.500% | 06/01/26 | 154,451 | 164,644 |
FNMA, Series 2012-41-BA | 2.500% | 04/25/27 | 443,738 | 458,486 |
FNMA, Pool #AL4309 | 4.000% | 10/01/28 | 268,565 | 284,546 |
FNMA, Series 2005-80-BA | 5.000% | 04/25/29 | 100,800 | 111,960 |
FNMA, Pool #FM5329 | 2.000% | 01/01/31 | 2,171,323 | 2,228,497 |
FNMA, Series 2005-109-PC | 6.000% | 12/25/35 | 75,258 | 83,457 |
FNMA, Series 2008-17-PA | 4.500% | 10/25/37 | 194,113 | 203,588 |
FNMA, Series 2008-49-PA | 5.000% | 04/25/38 | 130,056 | 141,280 |
FNMA, Series 2010-152-DA | 3.000% | 05/25/39 | 239,875 | 243,409 |
FNMA, Series 2011-15-W (a) | 3.820% | 06/25/39 | 13,662 | 13,729 |
FNMA, Series 2009-94-DA | 4.500% | 10/25/39 | 330,932 | 349,239 |
FNMA, Series 2010-135-EA | 3.000% | 01/25/40 | 29,166 | 29,299 |
FNMA, Series 2010-109-N | 3.000% | 10/25/40 | 951,022 | 995,905 |
FNMA, Series 2012-102-PA | 4.500% | 03/25/41 | 27,734 | 28,652 |
FNMA, Series 2012-136-PD | 2.500% | 11/25/42 | 401,082 | 414,359 |
FNMA, Series 2013-82-BP | 2.750% | 12/25/42 | 474,750 | 485,658 |
FNMA, Series 2014-80-KA | 2.000% | 03/25/44 | 102,136 | 100,690 |
FNMA, Series 2018-44-PA | 3.500% | 06/25/44 | 89,650 | 89,623 |
FNMA, Series 2016-72-AP | 4.000% | 07/25/44 | 153,779 | 155,909 |
FNMA, Series 2018-14-PA | 3.500% | 04/25/47 | 550,877 | 579,581 |
FNMA, Series 2019-33-N | 3.000% | 03/25/48 | 1,115,325 | 1,158,079 |
| | | | 9,446,708 |
Government National Mortgage Association - 2.9% | |
GNMA, Pool #GN615735 | 5.000% | 07/15/23 | 19,760 | 22,369 |
GNMA, Series 2011-26-PA | 4.000% | 07/20/40 | 131,598 | 135,261 |
GNMA, Series 2012-10-LD | 3.000% | 07/20/40 | 206,322 | 208,436 |
GNMA, Series 2018-131-PG | 3.000% | 09/20/48 | 153,505 | 159,918 |
GNMA, Series 2019-024-PE | 3.250% | 02/20/49 | 360,519 | 367,810 |
GNMA, Series 2019-065-EB | 3.000% | 05/20/49 | 303,244 | 309,767 |
GNMA, Series 2019-152-HA | 3.500% | 08/20/49 | 365,674 | 370,798 |
GNMA, Series 2020-095-NB | 4.500% | 07/20/50 | 108,016 | 111,142 |
GNMA, Series 2021-041-XP | 2.500% | 03/20/51 | 1,523,053 | 1,564,937 |
| | | | 3,250,438 |
Non-Agency - 20.2% | |
Adjustable Rate Mortgage Trust, Series 2004-5-4A1 (a) | 2.818% | 04/25/35 | 130,659 | 131,348 |
American General Mortgage Loan Trust, 144A, Series 2006-1-A5 (a) | 5.750% | 12/25/35 | 4,027 | 4,293 |
American Home Mortgage Investment Trust, Series 2004-3 (6MO LIBOR + 150) (a) | 1.655% | 10/25/34 | 992,379 | 1,006,742 |
OAKHURST SHORT DURATION BOND FUND |
SCHEDULE OF INVESTMENTS (Continued) |
| | |
COLLATERALIZED MORTGAGE OBLIGATIONS - 37.2% (Continued) | Coupon | Maturity | Par Value | Value |
Non-Agency - 20.2% (Continued) | |
American Home Mortgage Investment Trust, Series 2004-3-6A1 (b) | 4.820% | 10/25/34 | $ 34,423 | $ 35,075 |
Atrium CDO Corporation, 144A, Series 2009-A-AR2 (3MO LIBOR + 99) (a) | 1.166% | 05/28/30 | 1,250,000 | 1,249,687 |
Citigroup Mortgage Loan Trust, Inc., Series 2005-6-A1 (H15T1Y + 210) (a) | 2.190% | 09/25/35 | 129,844 | 135,654 |
Countrywide Home Loans, Inc., Series 2003-15 | 5.000% | 12/25/21 | 18,651 | 17,418 |
Credit Suisse First Boston Mortgage Securitization, Series 2004-6-2A1 (c) | 0.000% | 12/25/21 | 12,056 | 2 |
Credit Suisse First Boston Mortgage Securitization, Series 2004-AR2 (a) | 2.283% | 03/25/34 | 65,557 | 66,399 |
Goldman Sachs Mortgage Loan Trust, Series 2003-13 (a) | 2.615% | 10/25/33 | 107,212 | 113,733 |
Goldman Sachs Mortgage Loan Trust, Series 2004-10F | 5.500% | 09/25/34 | 27,886 | 28,946 |
Goldman Sachs Mortgage Loan Trust, Series 2005-5F (1MO LIBOR + 50) (a) | 0.589% | 06/25/35 | 54,545 | 53,390 |
GS Mortgage Securities Trust, 144A, Series 12-ALOH | 3.551% | 04/10/34 | 1,710,000 | 1,717,155 |
GSR Mortgage Loan Trust, Series 2003-7F-1A | 5.250% | 06/25/33 | 209,459 | 218,830 |
GSR Mortgage Loan Trust, Series 2005-AR6 1 (a) | 2.746% | 09/25/35 | 18,219 | 18,429 |
HarborView Mortgage Loan Trust, Series 2004-4-2A (1MO LIBOR + 56) (a) | 0.640% | 06/19/34 | 51,021 | 49,809 |
Impac CMB Trust, Series 2005-4-2A1 (1MO LIBOR + 30) (a) | 0.689% | 05/25/35 | 210,611 | 207,301 |
Impac CMB Trust, 144A, Series 2007-A-A (1MO LIBOR + 50) (a) | 0.589% | 05/25/37 | 173,843 | 173,681 |
JPMorgan Alternative Loan Trust, Series 2005-A2-1A1 (1MO LIBOR + 52) (a) | 0.609% | 01/25/36 | 237,903 | 237,811 |
JPMorgan Mortgage Trust, Series 2003-A1-4A5 (a) | 1.741% | 10/25/33 | 78,856 | 78,395 |
JPMorgan Mortgage Trust, 144A, Series 2018-1-A7 (a) | 3.500% | 06/25/48 | 936,682 | 940,619 |
JPMorgan Mortgage Trust, 144A, Series 2018-8-A3 (a) | 4.000% | 01/25/49 | 206,812 | 208,417 |
OAKHURST SHORT DURATION BOND FUND |
SCHEDULE OF INVESTMENTS (Continued) |
| | |
COLLATERALIZED MORTGAGE OBLIGATIONS - 37.2% (Continued) | Coupon | Maturity | Par Value | Value |
Non-Agency - 20.2% (Continued) | |
JPMorgan Mortgage Trust, 144A, Series 2019-LTV1-A15 (a) | 4.000% | 06/25/49 | $ 124,747 | $ 124,870 |
Master Adjustable Rate Mortgages Trust, Series 2004-13-2A1 (a) | 2.620% | 04/21/34 | 132,892 | 133,268 |
Master Adjustable Rate Mortgages Trust, Series 2004-6-4A6 (a) | 2.287% | 07/25/34 | 323,927 | 325,343 |
Master Seasoned Securitization Trust, Series 2005-1-1A1 (a) | 6.117% | 09/25/32 | 435,937 | 472,891 |
MASTR Asset Alternative Loans Trust, Series 2003-1-2A1 | 6.500% | 01/25/33 | 379,438 | 397,824 |
MASTR Asset Alternative Loans Trust, Series 2003-8-3A1 | 5.500% | 12/25/33 | 4,956 | 4,941 |
MASTR Asset Securitization Trust, Series 2003-12-1A1 | 5.250% | 12/25/24 | 59,265 | 61,617 |
MASTR Asset Securitization Trust, Series 2003-11-7A | 5.250% | 12/25/33 | 280,427 | 289,559 |
Mellon Residential Funding Corporation, Series 2000-TBC2-A1 (1MO LIBOR + 48) (a) | 0.569% | 06/15/30 | 854,271 | 837,338 |
Mill City Mortgage Trust, 144A, Series 2018-2-A1 (a) | 3.500% | 05/25/58 | 1,527,471 | 1,547,943 |
MLCC Mortgage Investors, Inc., Series 2003-B-A1 (1MO LIBOR + 68) (a) | 0.769% | 04/25/28 | 40,207 | 39,971 |
MLCC Mortgage Investors, Inc., Series 2003-E-A2 (6MO LIBOR + 66) (a) | 0.813% | 10/25/28 | 517,196 | 513,318 |
Mortgage IT Trust, Series 2004-2-M1 (1MO LIBOR + 82.5) | 0.914% | 12/25/34 | 686,126 | 675,763 |
Nationstar Mortgage Loan Trust, 144A, Series 2013-A-A (a) | 3.750% | 12/25/52 | 337,788 | 343,324 |
Provident Funding Mortgage Trust, 144A, Series 2019-1 (a) | 3.000% | 12/25/49 | 821,239 | 824,013 |
Provident Funding Mortgage Trust, 144A, Series 2020-1-A2 (a) | 3.000% | 02/25/50 | 1,782,792 | 1,791,117 |
PSMC Trust, 144A, Series 2018-2-A1 (a) | 3.500% | 06/25/48 | 534,214 | 535,340 |
SBA Tower Trust, 144A, Series 2019-1-1C | 2.836% | 01/15/50 | 1,120,000 | 1,155,354 |
Sequoia Mortgage Trust, Series 2003-5-A1 (1MO LIBOR + 62) (a) | 0.776% | 09/20/33 | 1,101,178 | 1,121,054 |
OAKHURST SHORT DURATION BOND FUND |
SCHEDULE OF INVESTMENTS (Continued) |
| | |
COLLATERALIZED MORTGAGE OBLIGATIONS - 37.2% (Continued) | Coupon | Maturity | Par Value | Value |
Non-Agency - 20.2% (Continued) | |
Sequoia Mortgage Trust, 144A, Series 2013-5-A2 (a) | 3.000% | 05/25/43 | $ 1,166,482 | $ 1,169,627 |
Starwood Mortgage Residential Trust, 144A, Series 2019-INV1-A1 (a) | 2.610% | 09/27/49 | 516,943 | 520,900 |
Structured Adjustable Rate Mortgage Loan Trust, Series 2004-12 (a) | 2.413% | 09/25/34 | 40,200 | 40,980 |
Structured Asset Mortgage Investments II Trust, Series 2004-AR6 (1MO LIBOR + 70) (a) | 0.780% | 02/19/35 | 394,336 | 399,102 |
Structured Asset Mortgage Investments, Inc., Series 2004-AR3-1 (1MO LIBOR + 60) (a) | 0.680% | 07/19/34 | 969,978 | 949,612 |
Structured Asset Securities Corporation, Series 2003-34A (a) | 2.840% | 11/25/33 | 65,547 | 67,410 |
Wa-Mu Mortgage Pass-Through Certificates, Series 2003-AR7 (a) | 2.364% | 08/25/33 | 129,708 | 128,602 |
Wa-Mu Mortgage Pass-Through Certificates, Series 2003-AR8-A (a) | 2.673% | 08/25/33 | 96,613 | 99,734 |
Wa-Mu Mortgage Pass-Through Certificates, Series 2002-AR2-A (COF 11 + 125) (a) | 1.488% | 02/27/34 | 24,502 | 25,042 |
Wells Fargo Mortgage-Backed Securities, Series 2004-K-2A12 (a) | 2.597% | 07/25/34 | 14,299 | 14,154 |
Wells Fargo Mortgage-Backed Securities, Series 2004-K-2A6 (a) | 2.597% | 07/25/34 | 344,580 | 341,094 |
Wells Fargo Mortgage-Backed Securities, 144A, Series 2020-01-A3 (a) | 3.000% | 12/25/49 | 39,517 | 39,568 |
Wells Fargo Mortgage-Backed Securities, 144A, Series 2020-1-A1 (a) | 3.000% | 12/25/49 | 1,087,455 | 1,101,113 |
| | | | 22,784,920 |
| | | |
Total Collateralized Mortgage Obligations (Cost $42,028,125) | $ 42,016,157 |
| | | | |
| | | | |
CORPORATE BONDS - 45.6% | Coupon | Maturity | Par Value | Value |
Communications - 2.3% | | |
Expedia Group, Inc. | 4.500% | 08/15/24 | $ 1,250,000 | $ 1,340,300 |
Sprint Spectrum Company, LLC, 144A | 4.738% | 03/20/25 | 1,207,500 | 1,259,386 |
| | | | 2,599,686 |
Consumer Discretionary - 2.8% | | |
AutoNation, Inc. | 3.500% | 11/15/24 | 1,025,000 | 1,080,845 |
OAKHURST SHORT DURATION BOND FUND |
SCHEDULE OF INVESTMENTS (Continued) |
| | |
CORPORATE BONDS - 45.6% (Continued) | Coupon | Maturity | Par Value | Value |
Consumer Discretionary - 2.8% (Continued) | | |
Ford Motor Credit Company, LLC (3MO LIBOR + 123.5) (a) | 1.391% | 02/15/23 | $ 675,000 | $ 673,314 |
Ford Motor Credit Company, LLC | 4.140% | 02/15/23 | 400,000 | 408,504 |
Toll Brothers Finance Corporation | 4.375% | 04/15/23 | 1,000,000 | 1,035,090 |
| | | | 3,197,753 |
Energy - 2.1% | | |
Devon Energy Corporation, 144A | 5.250% | 09/15/24 | 1,175,000 | 1,275,508 |
Grey Oak Pipeline, LLC, 144A | 2.000% | 09/15/23 | 1,100,000 | 1,113,043 |
| | | | 2,388,551 |
Financials - 24.2% | | |
AerCap Ireland Capital D.A.C. | 4.500% | 09/15/23 | 1,050,000 | 1,106,659 |
Ally Financial, Inc. | 3.875% | 05/21/24 | 1,250,000 | 1,318,186 |
Antares Holdings, L.P., 144A | 6.000% | 08/15/23 | 1,248,000 | 1,338,138 |
Ares Capital Corporation | 4.250% | 03/01/25 | 1,050,000 | 1,108,409 |
Aspen Insurance Holdings Ltd. | 4.650% | 11/15/23 | 1,200,000 | 1,280,168 |
Athene Global Funding, 144A | 2.750% | 06/25/24 | 1,300,000 | 1,348,077 |
Aviation Capital Group, LLC, 144A | 4.125% | 08/01/25 | 1,025,000 | 1,092,003 |
BlackRock Capital Investment Corporation | 5.000% | 06/15/22 | 927,000 | 936,266 |
Blackstone Private Credit Fund, 144A | 2.350% | 11/22/24 | 1,150,000 | 1,150,939 |
CIT Group, Inc. | 4.750% | 02/16/24 | 1,000,000 | 1,055,000 |
Doctors Company (The), 144A | 6.500% | 10/15/23 | 1,000,000 | 1,057,880 |
Fairfax Financial Holdings Ltd., 144A | 4.875% | 08/13/24 | 1,250,000 | 1,341,859 |
Fidelity & Guaranty Life Holdings, Inc., 144A | 5.500% | 05/01/25 | 1,200,000 | 1,349,167 |
First American Financial Corporation | 4.300% | 02/01/23 | 1,249,000 | 1,292,662 |
First Horizon National Corporation | 4.000% | 05/26/25 | 1,250,000 | 1,340,609 |
FS KKR Capital Corporation | 4.625% | 07/15/24 | 1,025,000 | 1,083,755 |
Goldman Sachs BDC, Inc. | 3.750% | 02/10/25 | 1,075,000 | 1,128,038 |
Goldman Sachs Group, Inc. | 3.500% | 01/23/25 | 1,250,000 | 1,322,391 |
Icahn Enterprises, L.P. | 4.750% | 09/15/24 | 1,000,000 | 1,016,650 |
Medallion Financial Corporation, 144A (c) | 7.250% | 02/26/26 | 1,175,000 | 1,166,188 |
Morgan Stanley | 4.000% | 07/23/25 | 1,253,000 | 1,359,794 |
Owl Rock Capital Corporation | 5.250% | 04/15/24 | 1,025,000 | 1,100,143 |
PennyMac Mortgage Investment Trust | 5.500% | 11/01/24 | 1,000,000 | 995,625 |
| | | | 27,288,606 |
Industrials - 6.3% | | |
Air Canada Pass-Through Certificates, 144A, Series 2015-1B | 3.875% | 09/15/24 | 1,072,679 | 1,080,181 |
Air Canada Pass-Through Certificates, 144A, Series 2013-1A | 4.125% | 11/15/26 | 790,373 | 803,050 |
American Airlines Group Pass-Through Certificates, Series 2014-1B | 4.375% | 04/01/24 | 755,282 | 756,865 |
OAKHURST SHORT DURATION BOND FUND |
SCHEDULE OF INVESTMENTS (Continued) |
| | |
CORPORATE BONDS - 45.6% (Continued) | Coupon | Maturity | Par Value | Value |
Industrials - 6.3% (Continued) | | |
American Airlines Group Pass-Through Certificates, Series 2013-1A | 4.000% | 01/15/27 | $ 474,709 | $ 459,196 |
Continental Airlines Pass-Through Certificates, Series 2007-1A | 5.983% | 10/19/23 | 338,714 | 343,758 |
Delta Air Lines Pass-Through Certificates, Series 2019-1A | 3.404% | 10/25/25 | 146,000 | 148,319 |
Ryder System, Inc., Series MTN | 4.625% | 06/01/25 | 1,200,000 | 1,322,232 |
Southwest Airlines Company | 5.250% | 05/04/25 | 1,000,000 | 1,111,424 |
United Airlines Pass-Through Certificates, Series 2020-1A | 5.875% | 04/15/29 | 948,465 | 1,036,333 |
| | | | 7,061,358 |
Real Estate - 2.7% | | |
American Tower Corporation | 4.000% | 06/01/25 | 1,250,000 | 1,343,714 |
CyrusOne, L.P. | 2.900% | 11/15/24 | 1,275,000 | 1,322,405 |
Public Storage | 1.500% | 11/09/26 | 400,000 | 398,707 |
| | | | 3,064,826 |
Technology - 3.5% | | |
Dell International, LLC | 5.850% | 07/15/25 | 1,150,000 | 1,316,112 |
Microchip Technology, Inc., 144A | 0.972% | 02/15/24 | 1,350,000 | 1,338,205 |
Synnex Corporation, 144A | 1.250% | 08/09/24 | 1,269,000 | 1,259,723 |
| | | | 3,914,040 |
Utilities - 1.7% | | |
Elwood Energy, LLC | 8.159% | 07/05/26 | 726,300 | 744,458 |
NSG Holdings, LLC, 144A | 7.750% | 12/15/25 | 1,157,472 | 1,232,707 |
| | | | 1,977,165 |
| | | |
Total Corporate Bonds (Cost $51,196,351) | $ 51,491,985 |
| | | | |
| | | | |
(a) | Variable rate security. Interest rate resets periodically. The rate shown is the effective interest rate as of November 30, 2021. For securities based on a published reference rate and spread, the reference rate and spread (in basis points) are indicated parenthetically. Certain variable rate securities are not based on a published reference rate and spread but are determined by the issuer or agent and are based on current market conditions. These securities, therefore, do not indicate a reference rate and spread. |
(b) | Step Coupon. Rate shown is the coupon in effect as of November 30, 2021. |
(c) | Illiquid security. Total value of illiquid securities held as of November 30, 2021 was $1,166,190 representing 1.0% of net assets. |
(d) | The rate shown is the 7-day effective yield as of November 30, 2021. |
OAKHURST SHORT DURATION HIGH YIELD CREDIT FUND |
SCHEDULE OF INVESTMENTS |
November 30, 2021 (Unaudited) |
| | |
ASSET-BACKED SECURITIES - 6.1% | Coupon | Maturity | Par Value | Value |
Coinstar Funding, LLC, 144A, Series 2017-1A-A2 | 5.216% | 04/25/47 | $ 549,125 | $ 549,076 |
Fat Brands GFG Royalty, LLC, 144A, Series 2021-1A | 6.000% | 07/25/51 | 1,000,000 | 1,008,034 |
Fat Brands Twin Peaks, LLC, 144A, Series 2021-1-B-2 | 9.000% | 07/25/51 | 1,000,000 | 994,389 |
Focus Brands Funding, LLC, 144A, Series 2018-1-A-2 | 5.184% | 10/30/48 | 485,000 | 509,666 |
HOA Funding, LLC, 144A, Series 2021-1A | 7.432% | 08/20/51 | 1,250,000 | 1,260,501 |
NPR Finance Ltd., 144A, Series 2019-2A-C1 | 6.441% | 11/19/49 | 936,353 | 874,378 |
Total Asset-Backed Securities (Cost $5,129,701) | $ 5,196,044 |
| | | | |
| | | | |
CORPORATE BONDS - 89.1% | Coupon | Maturity | Par Value | Value |
Communications - 7.0% | | |
CB Escrow Corporation, 144A | 8.000% | 10/15/25 | $ 600,000 | $ 624,000 |
Centerfield Media Parent, Inc., 144A | 6.625% | 08/01/26 | 1,000,000 | 998,750 |
Hughes Satellite Systems Corporation | 6.625% | 08/01/26 | 1,015,000 | 1,126,650 |
Scripps Escrow, Inc., 144A | 5.875% | 07/15/27 | 1,000,000 | 1,025,950 |
Summer (BC) BidCo B, LLC, 144A | 5.500% | 10/31/26 | 1,200,000 | 1,209,000 |
Zayo Group Holdings, Inc., 144A | 4.000% | 03/01/27 | 1,000,000 | 953,105 |
| | | | 5,937,455 |
Consumer Discretionary - 11.1% | | |
Arrow BidCo, LLC, 144A | 9.500% | 03/15/24 | 1,000,000 | 1,010,000 |
Carvana Company, 144A | 5.625% | 10/01/25 | 1,000,000 | 1,000,640 |
Coty, Inc., 144A | 6.500% | 04/15/26 | 1,000,000 | 1,022,500 |
Dave & Buster's, Inc., 144A | 7.625% | 11/01/25 | 958,000 | 1,015,480 |
Merlin Entertainments plc, 144A | 5.750% | 06/15/26 | 968,000 | 999,460 |
NCL Corporation Ltd., 144A | 3.625% | 12/15/24 | 1,200,000 | 1,101,456 |
New Home Company, Inc. (The), 144A | 7.250% | 10/15/25 | 1,200,000 | 1,231,188 |
Washington Multifamily Acquisition I, 144A | 5.750% | 04/15/26 | 1,000,000 | 1,030,000 |
White Cap Parent, LLC, 144A (a) | 8.250% | 03/15/26 | 1,000,000 | 1,012,500 |
| | | | 9,423,224 |
Consumer Staples - 3.3% | | |
99 Escrow Issuer, Inc., 144A | 7.500% | 01/15/26 | 600,000 | 511,560 |
Avon Products, Inc. | 7.000% | 03/15/23 | 525,000 | 549,213 |
Chobani, LLC, 144A | 7.500% | 04/15/25 | 702,000 | 724,099 |
Tilray, Inc. | 5.000% | 10/01/23 | 1,000,000 | 978,125 |
| | | | 2,762,997 |
OAKHURST SHORT DURATION HIGH YIELD CREDIT FUND |
SCHEDULE OF INVESTMENTS (Continued) |
| | |
CORPORATE BONDS - 89.1% (Continued) | Coupon | Maturity | Par Value | Value |
Energy - 10.1% | | |
Antero Midstream Partners, L.P., 144A | 7.875% | 05/15/26 | $ 1,000,000 | $ 1,074,450 |
Ascent Resources Utica Holdings, LLC, 144A | 7.000% | 11/01/26 | 1,200,000 | 1,218,000 |
Covey Park Energy, LLC, 144A | 7.500% | 05/15/25 | 1,000,000 | 1,025,000 |
EnLink Midstream Partners, L.P. | 4.850% | 07/15/26 | 1,000,000 | 1,025,580 |
FS Energy and Power Fund, 144A | 7.500% | 08/15/23 | 1,000,000 | 1,040,000 |
New Fortress Energy, Inc., 144A | 6.500% | 09/30/26 | 1,200,000 | 1,134,396 |
NuStar Logistics, L.P. | 5.625% | 04/28/27 | 1,000,000 | 1,021,250 |
Sunnova Energy Corporation, 144A | 5.875% | 09/01/26 | 1,000,000 | 1,012,500 |
| | | | 8,551,176 |
Financials - 19.1% | | |
Acrisure, LLC, 144A | 7.000% | 11/15/25 | 944,000 | 935,740 |
Apollo Investment Corporation | 5.250% | 03/03/25 | 1,000,000 | 1,037,971 |
BlackRock Capital Investment Corporation | 5.000% | 06/15/22 | 600,000 | 605,997 |
Credit Acceptance Corporation, 144A | 5.125% | 12/31/24 | 785,000 | 800,700 |
Finance of America Funding, LLC, 144A | 7.875% | 11/15/25 | 500,000 | 483,750 |
Fly Leasing Ltd., 144A | 7.000% | 10/15/24 | 1,000,000 | 979,930 |
Fortress Transportation and Infrastructure Investors, LLC, 144A | 6.500% | 10/01/25 | 1,012,000 | 1,031,400 |
Icahn Enterprises, L.P. | 6.250% | 05/15/26 | 800,000 | 822,000 |
INTL FCStone, Inc., 144A | 8.625% | 06/15/25 | 850,000 | 896,750 |
Jefferson Capital Holdings, LLC, 144A | 6.000% | 08/15/26 | 1,000,000 | 995,000 |
MBIA, Inc. | 7.000% | 12/15/25 | 1,000,000 | 1,050,000 |
Medallion Financial Corporation, 144A (b) | 7.250% | 02/26/26 | 700,000 | 694,750 |
Oppenheimer Holdings, Inc. | 5.500% | 10/01/25 | 1,000,000 | 1,046,250 |
Oxford Finance, LLC, 144A | 6.375% | 12/15/22 | 600,000 | 602,142 |
PennyMac Mortgage Investment Trust | 5.500% | 11/01/24 | 1,000,000 | 995,625 |
Starwood Property Trust | 5.000% | 12/15/21 | 254,000 | 254,137 |
TMX Finance, LLC, 144A | 11.125% | 04/01/23 | 1,015,000 | 1,043,187 |
United Shore Financial Services, LLC, 144A | 5.500% | 11/15/25 | 1,000,000 | 995,000 |
World Acceptance Corporation, 144A | 7.000% | 11/01/26 | 1,000,000 | 995,000 |
| | | | 16,265,329 |
Health Care - 9.9% | | |
Akumin, Inc., 144A | 7.000% | 11/01/25 | 1,200,000 | 1,128,000 |
Global Medical Response, Inc., 144A | 6.500% | 10/01/25 | 987,000 | 987,000 |
Heartland Dental, LLC, 144A | 8.500% | 05/01/26 | 1,003,000 | 1,026,821 |
Prime Healthcare Services, Inc., 144A | 7.250% | 11/01/25 | 1,000,000 | 1,052,700 |
Providence Service Corporation (The), 144A | 5.875% | 11/15/25 | 1,000,000 | 1,040,000 |
OAKHURST SHORT DURATION HIGH YIELD CREDIT FUND |
SCHEDULE OF INVESTMENTS (Continued) |
| | |
CORPORATE BONDS - 89.1% (Continued) | Coupon | Maturity | Par Value | Value |
Health Care - 9.9% (Continued) | | |
RP Escrow Issuer, LLC, 144A | 5.250% | 12/15/25 | $ 1,000,000 | $ 987,500 |
Surgery Center Holdings, Inc., 144A | 6.750% | 07/01/25 | 991,000 | 999,681 |
U.S. Acute Care Solutions, LLC, 144A | 6.375% | 03/01/26 | 1,210,000 | 1,241,763 |
| | | | 8,463,465 |
Industrials - 13.7% | | |
Air Canada Pass-Through Certificates, 144A, Series 2015-1B | 3.875% | 09/15/24 | 68,411 | 68,889 |
Air Canada Pass-Through Certificates, 144A, Series 2017-1B | 3.700% | 01/15/26 | 974,056 | 945,149 |
Alta Equipment Group, Inc., 144A | 5.625% | 04/15/26 | 1,000,000 | 1,021,550 |
American Airlines Group Pass-Through Certificates, Series 2014-1-B | 4.375% | 04/01/24 | 1,341,690 | 1,344,503 |
American Airlines Group Pass-Through Certificates, Series 2017-1B | 4.950% | 08/15/26 | 969,600 | 968,629 |
Brundage-Bone Concrete Pumping, 144A | 6.000% | 02/01/26 | 1,000,000 | 1,037,500 |
Continental Airlines Pass-Through Certificates, Series 2007-1A | 5.983% | 10/19/23 | 21,029 | 21,342 |
Doric Nimrod Air Finance Alpha Ltd., 144A, Series 2012-1 | 5.125% | 11/30/24 | 1,164,582 | 1,157,446 |
GardaWorld Security Corporation, 144A | 4.625% | 02/15/27 | 1,200,000 | 1,173,000 |
PowerTeam Services, LLC, 144A | 9.033% | 12/04/25 | 1,175,000 | 1,180,875 |
Sotheby's, 144A, Series B | 4.875% | 12/15/25 | 6,000 | 5,812 |
Stena AB, 144A | 7.000% | 02/01/24 | 1,000,000 | 1,030,000 |
Uber Technologies, Inc., 144A | 7.500% | 05/15/25 | 700,000 | 737,625 |
Waste Pro USA, Inc., 144A | 5.500% | 02/15/26 | 1,000,000 | 990,000 |
| | | | 11,682,320 |
Materials - 4.5% | | |
First Quantum Minerals Ltd., 144A | 6.875% | 03/01/26 | 1,000,000 | 1,035,000 |
Neon Holdings, Inc., 144A | 10.125% | 04/01/26 | 900,000 | 955,125 |
Pactiv, LLC | 7.950% | 12/15/25 | 715,000 | 790,075 |
Taseko Mines Ltd., 144A | 7.000% | 02/15/26 | 1,000,000 | 1,015,000 |
| | | | 3,795,200 |
Real Estate - 5.6% | | |
Brookfield Property Partners, L.P., 144A | 5.750% | 05/15/26 | 1,000,000 | 1,027,800 |
New Residential Investment Corporation, 144A | 6.250% | 10/15/25 | 1,200,000 | 1,183,500 |
Park Intermediate Holdings, LLC, 144A | 7.500% | 06/01/25 | 600,000 | 630,000 |
Service Properties Trust | 5.250% | 02/15/26 | 1,000,000 | 982,500 |
WeWork Companies, Inc., 144A | 7.875% | 05/01/25 | 1,000,000 | 977,500 |
| | | | 4,801,300 |
Technology - 2.4% | | |
CPI Cg, Inc., 144A | 8.625% | 03/15/26 | 1,000,000 | 1,062,500 |
OAKHURST SHORT DURATION HIGH YIELD CREDIT FUND |
SCHEDULE OF INVESTMENTS (Continued) |
| | |
CORPORATE BONDS - 89.1% (Continued) | Coupon | Maturity | Par Value | Value |
Technology - 2.4% (Continued) | | |
LogMeIn, Inc., 144A | 5.500% | 09/01/27 | $ 1,000,000 | $ 995,000 |
| | | | 2,057,500 |
Utilities - 2.4% | | |
Elwood Energy, LLC | 8.159% | 07/05/26 | 907,875 | 930,572 |
NSG Holdings, LLC, 144A | 7.750% | 12/15/25 | 1,054,841 | 1,123,406 |
| | | | 2,053,978 |
| | | |
Total Corporate Bonds (Cost $76,482,093) | $ 75,793,944 |
| | | | |
| | | | |
MONEY MARKET FUNDS - 2.5% | Shares | Value |
Invesco Short-Term Investments Trust - Institutional Class, 0.01% (c) (Cost $2,169,496) | 2,169,496 | $ 2,169,496 |
| | | | |
Total Investments at Value - 97.7% (Cost $83,781,290) | $ 83,159,484 |
| | | |
Other Assets in Excess of Liabilities - 2.3% | 1,938,556 |
| | | |
Net Assets - 100.0% | $ 85,098,040 |
|